|
|
|
2000-01
State Aid Summaries Entitlement Basis
NEW
JERSEY DEPARTMENT OF EDUCATION - DIVISION OF FINANCE
Projected 2000-01 State Aid and Actual 1999-00 State Aid, excluding Debt
Service
**Entitlment Basis** Sussex County
| County |
District
Code |
District |
Actual
Total
State
Aid
1999-00 |
Core
Curriculum
Aid |
Supplemntal
Core
Curriculum
Aid |
Parity
Aid |
Transportation
Aid |
Special
Education
Aid |
Early
Childhood
Program
Aid |
Demonstrably
Effective
Program
Aid |
Stabilization
Aid
(@98%) |
Other
Aids |
Projected
Total
State
Aid
2000-01 |
Dollar
Inc/Dec
From
1999-00 |
Percent
Change
State
Aid |
Percent
Change
Net
Budget |
Enr Chg
Actual
Proj. |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| SUSSEX |
90 |
ANDOVER REG |
2,097,949 |
1,329,460 |
0 |
0 |
453,089 |
474,459 |
0 |
0 |
0 |
50,736 |
2,307,744 |
209,795 |
10.00% |
2.60% |
1.60% |
| SUSSEX |
520 |
BRANCHVILLE BORO |
134,342 |
0 |
0 |
0 |
7,666 |
69,175 |
0 |
0 |
52,900 |
4,601 |
134,342 |
0 |
0.00% |
0.00% |
2.90% |
| SUSSEX |
640 |
BYRAM TWP |
3,247,811 |
1,973,912 |
0 |
0 |
357,311 |
422,525 |
0 |
0 |
358,759 |
72,671 |
3,185,178 |
-62,633 |
-1.90% |
-0.70% |
1.60% |
| SUSSEX |
1560 |
FRANKFORD TWP |
2,194,020 |
734,480 |
0 |
0 |
303,613 |
325,546 |
0 |
0 |
772,318 |
47,474 |
2,183,431 |
-10,589 |
-0.50% |
-0.20% |
-0.30% |
| SUSSEX |
1570 |
FRANKLIN BORO |
2,976,222 |
2,026,800 |
17,065 |
0 |
59,888 |
341,892 |
0 |
0 |
652,052 |
78,783 |
3,176,480 |
200,258 |
6.70% |
3.10% |
0.80% |
| SUSSEX |
1630 |
FREDON TWP |
509,311 |
0 |
0 |
0 |
84,913 |
164,456 |
0 |
0 |
238,017 |
11,739 |
499,125 |
-10,186 |
-2.00% |
-0.40% |
1.10% |
| SUSSEX |
1800 |
GREEN TWP |
2,108,273 |
1,099,706 |
0 |
0 |
304,477 |
258,372 |
0 |
0 |
368,675 |
34,878 |
2,066,108 |
-42,165 |
-2.00% |
-0.70% |
1.00% |
| SUSSEX |
1930 |
HAMBURG BORO |
1,413,638 |
1,250,159 |
0 |
0 |
29,050 |
195,305 |
0 |
0 |
0 |
43,198 |
1,517,712 |
104,074 |
7.40% |
3.40% |
3.70% |
| SUSSEX |
1980 |
HAMPTON TWP |
1,303,115 |
752,923 |
0 |
0 |
171,601 |
197,740 |
0 |
0 |
236,849 |
22,220 |
1,381,333 |
78,218 |
6.00% |
1.80% |
0.20% |
| SUSSEX |
2030 |
HARDYSTON TWP |
2,151,542 |
1,327,844 |
0 |
0 |
353,371 |
300,507 |
0 |
0 |
0 |
33,669 |
2,015,391 |
-136,151 |
-6.30% |
-2.20% |
2.20% |
| SUSSEX |
2165 |
HIGH POINT REGIONAL |
5,819,676 |
4,376,871 |
0 |
0 |
580,934 |
589,594 |
0 |
0 |
119,340 |
98,276 |
5,765,015 |
-54,661 |
-0.90% |
-0.40% |
1.90% |
| SUSSEX |
2240 |
HOPATCONG |
11,279,802 |
8,260,543 |
0 |
0 |
553,896 |
2,277,884 |
0 |
0 |
0 |
270,691 |
11,363,014 |
83,212 |
0.70% |
0.30% |
0.50% |
| SUSSEX |
2465 |
KITTATINNY REGIONAL |
5,928,452 |
4,491,356 |
0 |
0 |
636,435 |
598,748 |
0 |
0 |
91,533 |
54,395 |
5,872,467 |
-55,985 |
-0.90% |
-0.40% |
3.70% |
| SUSSEX |
2490 |
LAFAYETTE TWP |
562,986 |
251,786 |
0 |
0 |
118,103 |
175,748 |
0 |
0 |
0 |
22,751 |
568,388 |
5,402 |
1.00% |
0.20% |
6.30% |
| SUSSEX |
2615 |
LENAPE VALLEY REGIONAL |
3,703,807 |
2,494,098 |
77,808 |
0 |
315,043 |
362,679 |
0 |
0 |
300,339 |
69,815 |
3,619,782 |
-84,025 |
-2.30% |
-0.90% |
1.20% |
| SUSSEX |
3300 |
MONTAGUE TWP |
2,215,996 |
1,316,753 |
0 |
0 |
372,005 |
416,105 |
0 |
0 |
539,832 |
48,057 |
2,692,752 |
476,756 |
21.50% |
8.60% |
1.70% |
| SUSSEX |
3590 |
NEWTON TOWN |
4,423,732 |
3,191,968 |
36,400 |
0 |
138,017 |
925,945 |
0 |
160,821 |
0 |
160,604 |
4,613,755 |
190,023 |
4.30% |
1.60% |
0.30% |
| SUSSEX |
3840 |
OGDENSBURG BORO |
1,701,760 |
1,337,499 |
195,023 |
0 |
14,935 |
271,953 |
0 |
0 |
0 |
31,553 |
1,850,963 |
149,203 |
8.80% |
4.40% |
-0.30% |
| SUSSEX |
4650 |
SANDYSTON-WALPACK TWP |
436,477 |
284,791 |
0 |
0 |
66,330 |
107,498 |
0 |
0 |
0 |
9,030 |
467,649 |
31,172 |
7.10% |
1.70% |
2.40% |
| SUSSEX |
4960 |
SPARTA TWP |
6,855,598 |
2,586,685 |
0 |
0 |
1,353,325 |
1,554,941 |
0 |
0 |
577,161 |
219,550 |
6,291,662 |
-563,936 |
-8.20% |
-1.80% |
4.00% |
| SUSSEX |
5030 |
STANHOPE BORO |
1,210,028 |
621,005 |
307,452 |
0 |
40,826 |
264,778 |
0 |
0 |
51,576 |
50,915 |
1,336,552 |
126,524 |
10.50% |
3.60% |
2.70% |
| SUSSEX |
5040 |
STILLWATER TWP |
1,799,424 |
854,617 |
64,407 |
0 |
175,010 |
176,669 |
0 |
0 |
549,183 |
27,159 |
1,847,045 |
47,621 |
2.60% |
1.10% |
-3.40% |
| SUSSEX |
5100 |
SUSSEX-WANTAGE REGIONAL |
6,855,245 |
5,312,433 |
0 |
0 |
616,981 |
953,849 |
0 |
0 |
185,696 |
136,619 |
7,205,578 |
350,333 |
5.10% |
2.40% |
0.80% |
| SUSSEX |
5110 |
SUSSEX CO VOCATIONAL |
4,244,325 |
1,941,245 |
0 |
0 |
0 |
672,694 |
0 |
0 |
398,552 |
1,161,444 |
4,173,935 |
-70,390 |
-1.70% |
-0.80% |
-0.20% |
| SUSSEX |
5360 |
VERNON TWP |
24,805,681 |
20,682,689 |
0 |
0 |
2,526,934 |
2,231,569 |
0 |
0 |
0 |
329,986 |
25,771,178 |
965,497 |
3.90% |
2.00% |
1.00% |
| SUSSEX |
5435 |
WALLKILL VALLEY REGIONAL |
4,117,618 |
3,414,449 |
0 |
0 |
352,060 |
342,071 |
0 |
0 |
67,325 |
37,538 |
4,213,443 |
95,825 |
2.30% |
1.00% |
3.90% |
Other Aids are Bilingual, County Vocational, S. Stabilization, Stabilization
II, Distance Learning, Adult and Post-Grad, F.T. Post-Sec Voc, Academic
Ach. Reward, Instructional Supplement, and Regionalization Incentive.
The actual 1999-00 State aid amounts have been adjusted according to
law based on actual Oct. 1999 resident enrollment.
The projected 2000-01 State aid amounts are based on projected Oct.
2000 resident enrollment derived from Oct. 99 resident enrollment and
the district's enrollment growth rate.
|