{"text_format":"1","workbook":"xlsx","n_sheets":170,"sheets":["Instructions","Key Inputs","Info","Revenue Codes","Appropriation Codes","Other Codes","Ranges","Key Metrics","Budget Projection Guide","Budget Projection","Advertisement","Summary Data","Budget Summary","Tax Summary","Reserve & Tax Calculation","Sheet A","1","1a","2","3","3a","3b-1977 Cap","3c-2010 Cap","3d","3e","3e(1)","3e(2)","3e(3)","3f-Structural Imbalances","3g-Accumulated Absences","3g(1)-Accumulated Absences","3g TOTAL-Accumulated Absences","4","4a","4b","4c","5","6","7","7a","7b","7c","7d","7e","7f","7g","7h","7 TOTAL","8","8a","8b","8c","8d","8e","8f","8g","8h","8i","8j","8k","8l","8m","8 TOTAL","9","10","11","12","13","13a","13b","13c","13d","13e","13f","13g","13h","13i","13j","13k","13l","13m","13n","14","14a","15","16","16a","16b","16c","16d","16e","16f","16g","16h","16i","17","18","18a","19","19a","20","20a","21","22","23-Utility1","24-Utility1","24a-Utility1","24b-Utility1","25-Utility1","23-Utility2","24-Utility2","24a-Utility2","24b-Utility2","25-Utility2","31-Utility3","32-Utility3","32a-Utility3","32b-Utility3","33-Utility3","31-Utility4","32-Utility4","32a-Utility4","32b-Utility4","33-Utility4","31-Utility5","32-Utility5","32a-Utility5","32b-Utility5","33-Utility5","31-Utility6","32-Utility6","32a-Utility6","32b-Utility6","33-Utility6","37","26","27","28","29a","29b","29b1","29b2","29b3","29b4","29b5","29b6","29b7","29b Totals","29c","29c1","29c2","29c3","29c4","29c5","29c6","29c7","29c Totals","29d","29d1","29d2","29d3","29d4","29d5","29d6","29d7","29d Totals","30","31","32","33"],"not_rendered":{"charts":1,"images":0,"macros":1,"external_links":9,"defined_names":227,"comments":3,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Instructions","index":0,"n_rows":12,"n_cols":2,"rows_kept":12,"cut":false,"hidden":false,"merged":[]}
[null,"General Instructions to Complete the County Budget Workbook"]
[]
["a)","This workbook shall be used for completing the County Introduced and Adopted Budgets."]
["b)","It is designed to automatically calculate amounts linked from various data entry points. "]
["c)","The individual tabs containing formulas are locked to protect the formulas. "]
["d)","Fill in only the gray sections of the worksheet. "]
["e)","Begin by navigating to the \"Key Inputs\" tab."]
["f)","Select the County by clicking  on the arrow on the right side. This will populate the entity name and county.  Continue to complete each of the fields in order to populate standard information throughout the workbook. If a utility(s) exists, enter the type of utility into the fields listed. "]
["g)","In all applicable signature lines, insert the email address of the applicable official. "]
["h)","Once approved by the Board of County Commissioners, the completed Introduced Budget must be submitted to the Division via the FAST \"Introduced Budget\" record portal and it must be precisely named as: <municode>_introbudget_20xx (all 4 digits municode must be included). "]
["i)","Once approved by the Board of County Commissioners, the completed Adopted Budget must be submitted to the Division via the FAST \"Adopted Budget\" record portal and it must be precisely named as: <municode>_adoptbudget_20xx (all 4 digits municode must be included). "]
["j)","Only the Chief Financial Officer has access to the \"Submit for Review\" tab within the FAST portal."]

{"sheet":"Key Inputs","index":1,"n_rows":41,"n_cols":34,"rows_kept":41,"cut":false,"hidden":false,"merged":[[2,4,2,5],[37,6,37,7]]}
[]
[null,null,"Information Required for",null,"County Budget Version 2021.2"]
[null,null,"County Budget Document",null,"Responses and Data"]
[null,null,"Name of County",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Version","2020-03-02"]
[null,null,"Full Name of County",null,{"$f":"UPPER(VLOOKUP($E$4,Info!A1:K22,8,FALSE)&\" Of \"&VLOOKUP($E$4,Info!A1:K22,7,FALSE))","v":"COUNTY OF ATLANTIC"}]
[null,"DLGS","County",null,{"$f":"UPPER(VLOOKUP($E$4,Info!A1:K22,4,FALSE))","v":"ATLANTIC"},null,null,null,null,null,null,"DLGS"]
[null,null,"County",null,{"$f":"UPPER(VLOOKUP($E$4,Info!A1:K22,7,FALSE))","v":"ATLANTIC"}]
[null,null,"Type ",null,{"$f":"UPPER(VLOOKUP($E$4,Info!A1:K22,8,FALSE))","v":"COUNTY"}]
[null,null,"Governing Body Type",null,{"$f":"UPPER(VLOOKUP($E$4,Info!A1:K22,9,FALSE))","v":"COUNTY COMMISSIONERS"}]
[null,null,"Location"]
[null,null,"Address"]
[null,null,"Address"]
[null,null,"Phone "]
[null,null,"Fax"]
[null,null,null,null,null,null,"Cert./License  #"]
[null,null,"Clerk to Board of County Commissioners"]
[null,null,"County Chief Financial Officer"]
[null,null,"Registered Municipal Accountant"]
[null,null,"County Counsel"]
[null,null,"County Executive or Administrator"]
[]
[null,null,"Newspaper"]
[]
[null,null,null,null,"Day","Month"]
[null,null,"Date of Introduction"]
[null,null,"Date of Advertisement"]
[null,null,"Date of Public Hearing"]
[]
[null,null,"Time of Public Hearing"]
[]
[null,null,"Net Valuation Taxable Current"]
[null,null,"Net Valuation Taxable Prior"]
[null,null,null,null,null,{"$f":"+F31-F32","v":0}]
[null,null,"Budget Year",null,"2021"]
[]
[null,null,"Municipal (County) Code",null,{"$f":"VLOOKUP($E$4,Info!A1:K22,2,FALSE)","v":"0100"}]
[]
[null,null,"Utility #",null,"Utility Type",null,"Capital Improvement Program"]
[null,null,"Utility 1",null,null,null,"# of Years",6]
[null,null,"Utility 2",null,null,null,"Beginning Year",{"$f":"+E34","v":"2021"}]
[null,null,null,null,null,null,"Ending Year",{"$f":"+H40+H39-1","v":2026}]

{"sheet":"Info","index":2,"n_rows":22,"n_cols":11,"rows_kept":22,"cut":false,"hidden":true,"merged":[]}
[null,"Muncode","County","County","Town Name","Name of Municipality","Muniname","Type of Government","Governing Body Members","Governing Body Type","2010 Census Population"]
[1,"0100","Atlantic County","Atlantic","County of Atlantic",null,"Atlantic","County","County Commissioners"]
[{"$f":"A2+1","v":2},"0200","Bergen County","Bergen","County of Bergen",null,"Bergen","County","County Commissioners"]
[{"$f":"A3+1","v":3},"0300","Burlington County","Burlington","County of Burlington",null,"Burlington","County","County Commissioners"]
[4,"0400","Camden County","Camden","County of Camden",null,"Camden","County","County Commissioners"]
[5,"0500","Cape May County","Cape May","County of Cape May",null,"Cape May","County","County Commissioners"]
[6,"0600","Cumberland County","Cumberland","County of Cumberland",null,"Cumberland","County","County Commissioners"]
[7,"0700","Essex County","Essex","County of Essex",null,"Essex","County","County Commissioners"]
[8,"0800","Gloucester County","Gloucester","County of Gloucester",null,"Gloucester","County","County Commissioners"]
[9,"0900","Hudson County","Hudson","County of Hudson",null,"Hudson","County","County Commissioners"]
[10,"1000","Hunterdon County","Hunterdon","County of Hunterdon",null,"Hunterdon","County","County Commissioners"]
[11,"1100","Mercer County","Mercer","County of Mercer",null,"Mercer","County","County Commissioners"]
[12,"1200","Middlesex County","Middlesex","County of Middlesex",null,"Middlesex","County","County Commissioners"]
[13,"1300","Monmouth County","Monmouth","County of Monmouth",null,"Monmouth","County","County Commissioners"]
[14,"1400","Morris County","Morris","County of Morris",null,"Morris","County","County Commissioners"]
[15,"1500","Ocean County","Ocean","County of Ocean",null,"Ocean","County","County Commissioners"]
[16,"1600","Passaic County","Passaic","County of Passaic",null,"Passaic","County","County Commissioners"]
[17,"1700","Salem County","Salem","County of Salem",null,"Salem","County","County Commissioners"]
[18,"1800","Somerset County","Somerset","County of Somerset",null,"Somerset","County","County Commissioners"]
[19,"1900","Sussex County","Sussex","County of Sussex",null,"Sussex","County","County Commissioners"]
[20,"2000","Union County","Union","County of Union",null,"Union","County","County Commissioners"]
[21,"2100","Warren County","Warren","County of Warren",null,"Warren","County","County Commissioners"]

{"sheet":"Revenue Codes","index":3,"n_rows":43,"n_cols":4,"rows_kept":43,"cut":false,"hidden":true,"merged":[]}
["Tabs 4, 4a, 4b, 4c","Tab 5","Tab 6","Tabs 8 through 8n"]
["08-105","09-204","09-233","08-100"]
["08-109","09-206","09-234","08-116"]
["08-110","09-207","09-235","08-122"]
["08-111","09-208","09-241","08-124"]
["08-112","09-209","09-242","08-126"]
["08-113","09-210",null,"08-130"]
["08-114","09-213",null,"08-132"]
["08-118","09-214",null,"08-133"]
["08-119","09-215",null,"08-225"]
["08-120","09-230",null,"08-227"]
["08-123",null,null,"08-228"]
["08-125",null,null,"08-240"]
["08-115",null,null,"08-241"]
["08-118",null,null,"08-242"]
["08-120",null,null,"08-243"]
["08-123",null,null,"08-244"]
["08-125",null,null,"08-245"]
["08-134",null,null,"08-246"]
["08-135",null,null,"08-247"]
["08-210",null,null,"08-248"]
["08-229",null,null,"08-249"]
["08-230",null,null,"08-250"]
["08-231",null,null,"11-102"]
["08-232",null,null,"11-104"]
["08-233",null,null,"11-105"]
["08-234",null,null,"11-106"]
["08-235",null,null,"11-107"]
["08-236",null,null,"11-110"]
["08-237",null,null,"11-111"]
["08-238",null,null,"11-112"]
["08-239",null,null,"11-113"]
[null,null,null,"11-114"]
[null,null,null,"11-115"]
[null,null,null,"11-116"]
[null,null,null,"11-117"]
[null,null,null,"11-119"]
[null,null,null,"11-120"]
[null,null,null,"11-121"]
[null,null,null,"11-122"]
[null,null,null,"11-123"]
[null,null,null,"11-124"]
[null,null,null,"11-125"]

{"sheet":"Appropriation Codes","index":4,"n_rows":100,"n_cols":6,"rows_kept":100,"cut":false,"hidden":true,"merged":[]}
["Tabs 10 through 13n","Tabs 14, 14a, and 15","Tabs 18 and 18a","Tabs 19 and 19a","Tabs 20 and 20a","Tab 21"]
["20-100","30-410","44-903","45-940","46-860","23-225"]
["20-101","30-411","44-904","45-941","46-861","36-473"]
["20-102","30-412","44-905","45-942","46-862","36-476"]
["20-103","30-413",null,"45-943","46-863"]
["20-104","30-414",null,"45-944","46-864"]
["20-105","30-415",null,null,"46-861"]
["20-110","30-420",null,null,"46-870"]
["20-110","30-425",null,null,"46-894"]
["20-120","30-427",null,null,"46-895"]
["20-130","30-428"]
["20-135","30-429"]
["20-140","31-430"]
["20-150","31-435"]
["20-150","31-440"]
["20-155","31-445"]
["20-160","31-446"]
["20-165","31-447"]
["20-170","31-450"]
["20-175","31-455"]
["21-180","31-460"]
["21-181","32-465"]
["21-182"]
["21-183"]
["21-184"]
["21-185"]
["21-190"]
["23-210"]
["23-211"]
["23-215"]
["23-220"]
["23-222"]
["23-225"]
["25-240"]
["25-241"]
["25-242"]
["25-243"]
["25-244"]
["25-245"]
["25-250"]
["25-252"]
["25-261"]
["25-270"]
["25-275"]
["25-280"]
["26-290"]
["26-291"]
["26-292"]
["26-293"]
["26-294"]
["26-295"]
["26-297"]
["26-300"]
["26-305"]
["26-310"]
["26-315"]
["26-320"]
["27-330"]
["27-331"]
["27-332"]
["27-333"]
["27-334"]
["27-335"]
["27-340"]
["27-345"]
["27-350"]
["27-360"]
["27-365"]
["28-370"]
["28-371"]
["28-372"]
["28-373"]
["28-374"]
["28-375"]
["29-392"]
["29-393"]
["29-395"]
["29-400"]
["42-102"]
["42-104"]
["42-105"]
["42-106"]
["42-107"]
["42-110"]
["42-111"]
["42-112"]
["42-113"]
["42-114"]
["42-115"]
["42-116"]
["42-117"]
["42-119"]
["42-120"]
["42-121"]
["42-122"]
["42-123"]
["42-124"]
["42-125"]
["43-490"]
["43-495"]

{"sheet":"Other Codes","index":5,"n_rows":782,"n_cols":14,"rows_kept":782,"cut":false,"hidden":true,"merged":[]}
["Grants","All 7","all 24,25","Utility","Revenues",23,"23 (20-24)","Appropriations","24, 24a","24b",25,"Open Space","32 (Rev)","32 (App)"]
[null,"10-501","40-501",null,null,"08-504","08-520",null,"55-501","55-501","55-543",null,"54-114","54-940"]
[null,"10-502","40-502",null,null,"08-506",null,null,"55-502","55-502","55-544",null,"54-124","54-945"]
[null,"10-503","40-503",null,null,"08-507",null,null,"55-503","55-503","55-550",null,"54-176"]
[null,"10-504","40-504",null,null,"08-508",null,null,"55-504","55-504",null,null,"54-211"]
[null,"10-505","40-505",null,null,"08-509",null,null,"55-505","55-505"]
[null,"10-506","40-506",null,null,"08-510",null,null,null,"55-513"]
[null,"10-507","40-507",null,null,"08-511",null,null,null,"55-514"]
[null,"10-508","40-508",null,null,"08-512",null,null,null,"55-515"]
[null,"10-509","40-509",null,null,"08-515",null,null,null,"55-524"]
[null,"10-510","40-510",null,null,"08-740",null,null,null,"55-525"]
[null,"10-511","40-511"]
[null,"10-512","40-512"]
[null,"10-513","40-513"]
[null,"10-514","40-514"]
[null,"10-515","40-515"]
[null,"10-516","40-516"]
[null,"10-517","40-517"]
[null,"10-518","40-518"]
[null,"10-519","40-519"]
[null,"10-520","40-520"]
[null,"10-521","40-521"]
[null,"10-522","40-522"]
[null,"10-523","40-523"]
[null,"10-524","40-524"]
[null,"10-525","40-525"]
[null,"10-526","40-526"]
[null,"10-527","40-527"]
[null,"10-528","40-528"]
[null,"10-529","40-529"]
[null,"10-530","40-530"]
[null,"10-531","40-531"]
[null,"10-532","40-532"]
[null,"10-533","40-533"]
[null,"10-534","40-534"]
[null,"10-535","40-535"]
[null,"10-536","40-536"]
[null,"10-537","40-537"]
[null,"10-538","40-538"]
[null,"10-539","40-539"]
[null,"10-540","40-540"]
[null,"10-541","40-541"]
[null,"10-542","40-542"]
[null,"10-543","40-543"]
[null,"10-544","40-544"]
[null,"10-545","40-545"]
[null,"10-546","40-546"]
[null,"10-547","40-547"]
[null,"10-548","40-548"]
[null,"10-549","40-549"]
[null,"10-550","40-550"]
[null,"10-551","40-551"]
[null,"10-552","40-552"]
[null,"10-553","40-553"]
[null,"10-554","40-554"]
[null,"10-555","40-555"]
[null,"10-556","40-556"]
[null,"10-557","40-557"]
[null,"10-558","40-558"]
[null,"10-559","40-559"]
[null,"10-560","40-560"]
[null,"10-561","40-561"]
[null,"10-562","40-562"]
[null,"10-563","40-563"]
[null,"10-564","40-564"]
[null,"10-565","40-565"]
[null,"10-566","40-566"]
[null,"10-567","40-567"]
[null,"10-568","40-568"]
[null,"10-569","40-569"]
[null,"10-570","40-570"]
[null,"10-571","40-571"]
[null,"10-572","40-572"]
[null,"10-573","40-573"]
[null,"10-574","40-574"]
[null,"10-575","40-575"]
[null,"10-576","40-576"]
[null,"10-577","40-577"]
[null,"10-578","40-578"]
[null,"10-579","40-579"]
[null,"10-580","40-580"]
[null,"10-581","40-581"]
[null,"10-582","40-582"]
[null,"10-583","40-583"]
[null,"10-584","40-584"]
[null,"10-585","40-585"]
[null,"10-586","40-586"]
[null,"10-587","40-587"]
[null,"10-588","40-588"]
[null,"10-589","40-589"]
[null,"10-590","40-590"]
[null,"10-591","40-591"]
[null,"10-592","40-592"]
[null,"10-593","40-593"]
[null,"10-594","40-594"]
[null,"10-595","40-595"]
[null,"10-596","40-596"]
[null,"10-597","40-597"]
[null,"10-598","40-598"]
[null,"10-599","40-599"]
[null,"10-600","40-600"]
[null,"10-601","40-601"]
[null,"10-602","40-602"]
[null,"10-603","40-603"]
[null,"10-604","40-604"]
[null,"10-605","40-605"]
[null,"10-606","40-606"]
[null,"10-607","40-607"]
[null,"10-608","40-608"]
[null,"10-609","40-609"]
[null,"10-610","40-610"]
[null,"10-611","40-611"]
[null,"10-612","40-612"]
[null,"10-613","40-613"]
[null,"10-614","40-614"]
[null,"10-615","40-615"]
[null,"10-616","40-616"]
[null,"10-617","40-617"]
[null,"10-618","40-618"]
[null,"10-619","40-619"]
[null,"10-620","40-620"]
[null,"10-621","40-621"]
[null,"10-622","40-622"]
[null,"10-623","40-623"]
[null,"10-624","40-624"]
[null,"10-625","40-625"]
[null,"10-626","40-626"]
[null,"10-627","40-627"]
[null,"10-628","40-628"]
[null,"10-629","40-629"]
[null,"10-630","40-630"]
[null,"10-631","40-631"]
[null,"10-632","40-632"]
[null,"10-633","40-633"]
[null,"10-634","40-634"]
[null,"10-635","40-635"]
[null,"10-636","40-636"]
[null,"10-637","40-637"]
[null,"10-638","40-638"]
[null,"10-639","40-639"]
[null,"10-640","40-640"]
[null,"10-641","40-641"]
[null,"10-642","40-642"]
[null,"10-643","40-643"]
[null,"10-644","40-644"]
[null,"10-645","40-645"]
[null,"10-646","40-646"]
[null,"10-647","40-647"]
[null,"10-648","40-648"]
[null,"10-649","40-649"]
[null,"10-650","40-650"]
[null,"10-651","40-651"]
[null,"10-652","40-652"]
[null,"10-653","40-653"]
[null,"10-654","40-654"]
[null,"10-655","40-655"]
[null,"10-656","40-656"]
[null,"10-657","40-657"]
[null,"10-658","40-658"]
[null,"10-659","40-659"]
[null,"10-660","40-660"]
[null,"10-661","40-661"]
[null,"10-662","40-662"]
[null,"10-663","40-663"]
[null,"10-664","40-664"]
[null,"10-665","40-665"]
[null,"10-666","40-666"]
[null,"10-667","40-667"]
[null,"10-668","40-668"]
[null,"10-669","40-669"]
[null,"10-670","40-670"]
[null,"10-671","40-671"]
[null,"10-672","40-672"]
[null,"10-673","40-673"]
[null,"10-674","40-674"]
[null,"10-675","40-675"]
[null,"10-676","40-676"]
[null,"10-677","40-677"]
[null,"10-678","40-678"]
[null,"10-679","40-679"]
[null,"10-680","40-680"]
[null,"10-681","40-681"]
[null,"10-682","40-682"]
[null,"10-683","40-683"]
[null,"10-684","40-684"]
[null,"10-685","40-685"]
[null,"10-686","40-686"]
[null,"10-687","40-687"]
[null,"10-688","40-688"]
[null,"10-689","40-689"]
[null,"10-690","40-690"]
[null,"10-691","40-691"]
[null,"10-692","40-692"]
[null,"10-693","40-693"]
[null,"10-694","40-694"]
[null,"10-695","40-695"]
[null,"10-696","40-696"]
[null,"10-697","40-697"]
[null,"10-698","40-698"]
[null,"10-699","40-699"]
[null,"10-700","40-700"]
[null,"10-701","40-701"]
[null,"10-702","40-702"]
[null,"10-703","40-703"]
[null,"10-704","40-704"]
[null,"10-705","40-705"]
[null,"10-706","40-706"]
[null,"10-707","40-707"]
[null,"10-708","40-708"]
[null,"10-709","40-709"]
[null,"10-710","40-710"]
[null,"10-711","40-711"]
[null,"10-712","40-712"]
[null,"10-713","40-713"]
[null,"10-714","40-714"]
[null,"10-715","40-715"]
[null,"10-716","40-716"]
[null,"10-717","40-717"]
[null,"10-718","40-718"]
[null,"10-719","40-719"]
[null,"10-720","40-720"]
[null,"10-721","40-721"]
[null,"10-722","40-722"]
[null,"10-723","40-723"]
[null,"10-724","40-724"]
[null,"10-725","40-725"]
[null,"10-726","40-726"]
[null,"10-727","40-727"]
[null,"10-728","40-728"]
[null,"10-729","40-729"]
[null,"10-730","40-730"]
[null,"10-731","40-731"]
[null,"10-732","40-732"]
[null,"10-733","40-733"]
[null,"10-734","40-734"]
[null,"10-735","40-735"]
[null,"10-736","40-736"]
[null,"10-737","40-737"]
[null,"10-738","40-738"]
[null,"10-739","40-739"]
[null,"10-740","40-740"]
[null,"10-741","40-741"]
[null,"10-742","40-742"]
[null,"10-743","40-743"]
[null,"10-744","40-744"]
[null,"10-745","40-745"]
[null,"10-746","40-746"]
[null,"10-747","40-747"]
[null,"10-748","40-748"]
[null,"10-749","40-749"]
[null,"10-750","40-750"]
[null,"10-751","40-751"]
[null,"10-752","40-752"]
[null,"10-753","40-753"]
[null,"10-754","40-754"]
[null,"10-755","40-755"]
[null,"10-756","40-756"]
[null,"10-757","40-757"]
[null,"10-758","40-758"]
[null,"10-759","40-759"]
[null,"10-760","40-760"]
[null,"10-761","40-761"]
[null,"10-762","40-762"]
[null,"10-763","40-763"]
[null,"10-764","40-764"]
[null,"10-765","40-765"]
[null,"10-766","40-766"]
[null,"10-767","40-767"]
[null,"10-768","40-768"]
[null,"10-769","40-769"]
[null,"10-770","40-770"]
[null,"10-771","40-771"]
[null,"10-772","40-772"]
[null,"10-773","40-773"]
[null,"10-774","40-774"]
[null,"10-775","40-775"]
[null,"10-776","40-776"]
[null,"10-777","40-777"]
[null,"10-778","40-778"]
[null,"10-779","40-779"]
[null,"10-780","40-780"]
[null,"10-781","40-781"]
[null,"10-782","40-782"]
[null,"10-783","40-783"]
[null,"10-784","40-784"]
[null,"10-785","40-785"]
[null,"10-786","40-786"]
[null,"10-787","40-787"]
[null,"10-788","40-788"]
[null,"10-789","40-789"]
[null,"10-790","40-790"]
[null,"10-791","40-791"]
[null,"10-792","40-792"]
[null,"10-793","40-793"]
[null,"10-794","40-794"]
[null,"10-795","40-795"]
[null,"10-796","40-796"]
[null,"10-797","40-797"]
[null,"10-798","40-798"]
[null,"10-799","40-799"]
[null,"10-800","40-800"]
[null,"10-801","40-801"]
[null,"10-802","40-802"]
[null,"10-803","40-803"]
[null,"10-804","40-804"]
[null,"10-805","40-805"]
[null,"10-806","40-806"]
[null,"10-807","40-807"]
[null,"10-808","40-808"]
[null,"10-809","40-809"]
[null,"10-810","40-810"]
[null,"10-811","40-811"]
[null,"10-812","40-812"]
[null,"10-813","40-813"]
[null,"10-814","40-814"]
[null,"10-815","40-815"]
[null,"10-816","40-816"]
[null,"10-817","40-817"]
[null,"10-818","40-818"]
[null,"10-819","40-819"]
[null,"10-820","40-820"]
[null,"10-821","40-821"]
[null,"10-822","40-822"]
[null,"10-823","40-823"]
[null,"10-824","40-824"]
[null,"10-825","40-825"]
[null,"10-826","40-826"]
[null,"10-827","40-827"]
[null,"10-828","40-828"]
[null,"10-829","40-829"]
[null,"10-830","40-830"]
[null,"10-831","40-831"]
[null,"10-832","40-832"]
[null,"10-833","40-833"]
[null,"10-834","40-834"]
[null,"10-835","40-835"]
[null,"10-836","40-836"]
[null,"10-837","40-837"]
[null,"10-838","40-838"]
[null,"10-839","40-839"]
[null,"10-840","40-840"]
[null,"10-841","40-841"]
[null,"10-842","40-842"]
[null,"10-843","40-843"]
[null,"10-844","40-844"]
[null,"10-845","40-845"]
[null,"10-846","40-846"]
[null,"10-847","40-847"]
[null,"10-848","40-848"]
[null,"10-849","40-849"]
[null,"10-850","40-850"]
[null,"10-851","40-851"]
[null,"10-852","40-852"]
[null,"10-853","40-853"]
[null,"10-854","40-854"]
[null,"10-855","40-855"]
[null,"10-856","40-856"]
[null,"10-857","40-857"]
[null,"10-858","40-858"]
[null,"10-859","40-859"]
[null,"10-860","40-860"]
[null,"10-861","40-861"]
[null,"10-862","40-862"]
[null,"10-863","40-863"]
[null,"10-864","40-864"]
[null,"10-865","40-865"]
[null,"10-866","40-866"]
[null,"10-867","40-867"]
[null,"10-868","40-868"]
[null,"10-869","40-869"]
[null,"10-870","40-870"]
[null,"10-871","40-871"]
[null,"10-872","40-872"]
[null,"10-873","40-873"]
[null,"10-874","40-874"]
[null,"10-875","40-875"]
[null,"10-876","40-876"]
[null,"10-877","40-877"]
[null,"10-878","40-878"]
[null,"10-879","40-879"]
[null,"10-880","40-880"]
[null,"10-881","40-881"]
[null,"10-882","40-882"]
[null,"10-883","40-883"]
[null,"10-884","40-884"]
[null,"10-885","40-885"]
[null,"10-886","40-886"]
[null,"10-887","40-887"]
[null,"10-888","40-888"]
[null,"10-889","40-889"]
[null,"10-890","40-890"]
[null,"12-501","41-501"]
[null,"12-502","41-502"]
[null,"12-503","41-503"]
[null,"12-504","41-504"]
[null,"12-505","41-505"]
[null,"12-506","41-506"]
[null,"12-507","41-507"]
[null,"12-508","41-508"]
[null,"12-509","41-509"]
[null,"12-510","41-510"]
[null,"12-511","41-511"]
[null,"12-512","41-512"]
[null,"12-513","41-513"]
[null,"12-514","41-514"]
[null,"12-515","41-515"]
[null,"12-516","41-516"]
[null,"12-517","41-517"]
[null,"12-518","41-518"]
[null,"12-519","41-519"]
[null,"12-520","41-520"]
[null,"12-521","41-521"]
[null,"12-522","41-522"]
[null,"12-523","41-523"]
[null,"12-524","41-524"]
[null,"12-525","41-525"]
[null,"12-526","41-526"]
[null,"12-527","41-527"]
[null,"12-528","41-528"]
[null,"12-529","41-529"]
[null,"12-530","41-530"]
[null,"12-531","41-531"]
[null,"12-532","41-532"]
[null,"12-533","41-533"]
[null,"12-534","41-534"]
[null,"12-535","41-535"]
[null,"12-536","41-536"]
[null,"12-537","41-537"]
[null,"12-538","41-538"]
[null,"12-539","41-539"]
[null,"12-540","41-540"]
[null,"12-541","41-541"]
[null,"12-542","41-542"]
[null,"12-543","41-543"]
[null,"12-544","41-544"]
[null,"12-545","41-545"]
[null,"12-546","41-546"]
[null,"12-547","41-547"]
[null,"12-548","41-548"]
[null,"12-549","41-549"]
[null,"12-550","41-550"]
[null,"12-551","41-551"]
[null,"12-552","41-552"]
[null,"12-553","41-553"]
[null,"12-554","41-554"]
[null,"12-555","41-555"]
[null,"12-556","41-556"]
[null,"12-557","41-557"]
[null,"12-558","41-558"]
[null,"12-559","41-559"]
[null,"12-560","41-560"]
[null,"12-561","41-561"]
[null,"12-562","41-562"]
[null,"12-563","41-563"]
[null,"12-564","41-564"]
[null,"12-565","41-565"]
[null,"12-566","41-566"]
[null,"12-567","41-567"]
[null,"12-568","41-568"]
[null,"12-569","41-569"]
[null,"12-570","41-570"]
[null,"12-571","41-571"]
[null,"12-572","41-572"]
[null,"12-573","41-573"]
[null,"12-574","41-574"]
[null,"12-575","41-575"]
[null,"12-576","41-576"]
[null,"12-577","41-577"]
[null,"12-578","41-578"]
[null,"12-579","41-579"]
[null,"12-580","41-580"]
[null,"12-581","41-581"]
[null,"12-582","41-582"]
[null,"12-583","41-583"]
[null,"12-584","41-584"]
[null,"12-585","41-585"]
[null,"12-586","41-586"]
[null,"12-587","41-587"]
[null,"12-588","41-588"]
[null,"12-589","41-589"]
[null,"12-590","41-590"]
[null,"12-591","41-591"]
[null,"12-592","41-592"]
[null,"12-593","41-593"]
[null,"12-594","41-594"]
[null,"12-595","41-595"]
[null,"12-596","41-596"]
[null,"12-597","41-597"]
[null,"12-598","41-598"]
[null,"12-599","41-599"]
[null,"12-600","41-600"]
[null,"12-601","41-601"]
[null,"12-602","41-602"]
[null,"12-603","41-603"]
[null,"12-604","41-604"]
[null,"12-605","41-605"]
[null,"12-606","41-606"]
[null,"12-607","41-607"]
[null,"12-608","41-608"]
[null,"12-609","41-609"]
[null,"12-610","41-610"]
[null,"12-611","41-611"]
[null,"12-612","41-612"]
[null,"12-613","41-613"]
[null,"12-614","41-614"]
[null,"12-615","41-615"]
[null,"12-616","41-616"]
[null,"12-617","41-617"]
[null,"12-618","41-618"]
[null,"12-619","41-619"]
[null,"12-620","41-620"]
[null,"12-621","41-621"]
[null,"12-622","41-622"]
[null,"12-623","41-623"]
[null,"12-624","41-624"]
[null,"12-625","41-625"]
[null,"12-626","41-626"]
[null,"12-627","41-627"]
[null,"12-628","41-628"]
[null,"12-629","41-629"]
[null,"12-630","41-630"]
[null,"12-631","41-631"]
[null,"12-632","41-632"]
[null,"12-633","41-633"]
[null,"12-634","41-634"]
[null,"12-635","41-635"]
[null,"12-636","41-636"]
[null,"12-637","41-637"]
[null,"12-638","41-638"]
[null,"12-639","41-639"]
[null,"12-640","41-640"]
[null,"12-641","41-641"]
[null,"12-642","41-642"]
[null,"12-643","41-643"]
[null,"12-644","41-644"]
[null,"12-645","41-645"]
[null,"12-646","41-646"]
[null,"12-647","41-647"]
[null,"12-648","41-648"]
[null,"12-649","41-649"]
[null,"12-650","41-650"]
[null,"12-651","41-651"]
[null,"12-652","41-652"]
[null,"12-653","41-653"]
[null,"12-654","41-654"]
[null,"12-655","41-655"]
[null,"12-656","41-656"]
[null,"12-657","41-657"]
[null,"12-658","41-658"]
[null,"12-659","41-659"]
[null,"12-660","41-660"]
[null,"12-661","41-661"]
[null,"12-662","41-662"]
[null,"12-663","41-663"]
[null,"12-664","41-664"]
[null,"12-665","41-665"]
[null,"12-666","41-666"]
[null,"12-667","41-667"]
[null,"12-668","41-668"]
[null,"12-669","41-669"]
[null,"12-670","41-670"]
[null,"12-671","41-671"]
[null,"12-672","41-672"]
[null,"12-673","41-673"]
[null,"12-674","41-674"]
[null,"12-675","41-675"]
[null,"12-676","41-676"]
[null,"12-677","41-677"]
[null,"12-678","41-678"]
[null,"12-679","41-679"]
[null,"12-680","41-680"]
[null,"12-681","41-681"]
[null,"12-682","41-682"]
[null,"12-683","41-683"]
[null,"12-684","41-684"]
[null,"12-685","41-685"]
[null,"12-686","41-686"]
[null,"12-687","41-687"]
[null,"12-688","41-688"]
[null,"12-689","41-689"]
[null,"12-690","41-690"]
[null,"12-691","41-691"]
[null,"12-692","41-692"]
[null,"12-693","41-693"]
[null,"12-694","41-694"]
[null,"12-695","41-695"]
[null,"12-696","41-696"]
[null,"12-697","41-697"]
[null,"12-698","41-698"]
[null,"12-699","41-699"]
[null,"12-700","41-700"]
[null,"12-701","41-701"]
[null,"12-702","41-702"]
[null,"12-703","41-703"]
[null,"12-704","41-704"]
[null,"12-705","41-705"]
[null,"12-706","41-706"]
[null,"12-707","41-707"]
[null,"12-708","41-708"]
[null,"12-709","41-709"]
[null,"12-710","41-710"]
[null,"12-711","41-711"]
[null,"12-712","41-712"]
[null,"12-713","41-713"]
[null,"12-714","41-714"]
[null,"12-715","41-715"]
[null,"12-716","41-716"]
[null,"12-717","41-717"]
[null,"12-718","41-718"]
[null,"12-719","41-719"]
[null,"12-720","41-720"]
[null,"12-721","41-721"]
[null,"12-722","41-722"]
[null,"12-723","41-723"]
[null,"12-724","41-724"]
[null,"12-725","41-725"]
[null,"12-726","41-726"]
[null,"12-727","41-727"]
[null,"12-728","41-728"]
[null,"12-729","41-729"]
[null,"12-730","41-730"]
[null,"12-731","41-731"]
[null,"12-732","41-732"]
[null,"12-733","41-733"]
[null,"12-734","41-734"]
[null,"12-735","41-735"]
[null,"12-736","41-736"]
[null,"12-737","41-737"]
[null,"12-738","41-738"]
[null,"12-739","41-739"]
[null,"12-740","41-740"]
[null,"12-741","41-741"]
[null,"12-742","41-742"]
[null,"12-743","41-743"]
[null,"12-744","41-744"]
[null,"12-745","41-745"]
[null,"12-746","41-746"]
[null,"12-747","41-747"]
[null,"12-748","41-748"]
[null,"12-749","41-749"]
[null,"12-750","41-750"]
[null,"12-751","41-751"]
[null,"12-752","41-752"]
[null,"12-753","41-753"]
[null,"12-754","41-754"]
[null,"12-755","41-755"]
[null,"12-756","41-756"]
[null,"12-757","41-757"]
[null,"12-758","41-758"]
[null,"12-759","41-759"]
[null,"12-760","41-760"]
[null,"12-761","41-761"]
[null,"12-762","41-762"]
[null,"12-763","41-763"]
[null,"12-764","41-764"]
[null,"12-765","41-765"]
[null,"12-766","41-766"]
[null,"12-767","41-767"]
[null,"12-768","41-768"]
[null,"12-769","41-769"]
[null,"12-770","41-770"]
[null,"12-771","41-771"]
[null,"12-772","41-772"]
[null,"12-773","41-773"]
[null,"12-774","41-774"]
[null,"12-775","41-775"]
[null,"12-776","41-776"]
[null,"12-777","41-777"]
[null,"12-778","41-778"]
[null,"12-779","41-779"]
[null,"12-780","41-780"]
[null,"12-781","41-781"]
[null,"12-782","41-782"]
[null,"12-783","41-783"]
[null,"12-784","41-784"]
[null,"12-785","41-785"]
[null,"12-786","41-786"]
[null,"12-787","41-787"]
[null,"12-788","41-788"]
[null,"12-789","41-789"]
[null,"12-790","41-790"]
[null,"12-791","41-791"]
[null,"12-792","41-792"]
[null,"12-793","41-793"]
[null,"12-794","41-794"]
[null,"12-795","41-795"]
[null,"12-796","41-796"]
[null,"12-797","41-797"]
[null,"12-798","41-798"]
[null,"12-799","41-799"]
[null,"12-800","41-800"]
[null,"12-801","41-801"]
[null,"12-802","41-802"]
[null,"12-803","41-803"]
[null,"12-804","41-804"]
[null,"12-805","41-805"]
[null,"12-806","41-806"]
[null,"12-807","41-807"]
[null,"12-808","41-808"]
[null,"12-809","41-809"]
[null,"12-810","41-810"]
[null,"12-811","41-811"]
[null,"12-812","41-812"]
[null,"12-813","41-813"]
[null,"12-814","41-814"]
[null,"12-815","41-815"]
[null,"12-816","41-816"]
[null,"12-817","41-817"]
[null,"12-818","41-818"]
[null,"12-819","41-819"]
[null,"12-820","41-820"]
[null,"12-821","41-821"]
[null,"12-822","41-822"]
[null,"12-823","41-823"]
[null,"12-824","41-824"]
[null,"12-825","41-825"]
[null,"12-826","41-826"]
[null,"12-827","41-827"]
[null,"12-828","41-828"]
[null,"12-829","41-829"]
[null,"12-830","41-830"]
[null,"12-831","41-831"]
[null,"12-832","41-832"]
[null,"12-833","41-833"]
[null,"12-834","41-834"]
[null,"12-835","41-835"]
[null,"12-836","41-836"]
[null,"12-837","41-837"]
[null,"12-838","41-838"]
[null,"12-839","41-839"]
[null,"12-840","41-840"]
[null,"12-841","41-841"]
[null,"12-842","41-842"]
[null,"12-843","41-843"]
[null,"12-844","41-844"]
[null,"12-845","41-845"]
[null,"12-846","41-846"]
[null,"12-847","41-847"]
[null,"12-848","41-848"]
[null,"12-849","41-849"]
[null,"12-850","41-850"]
[null,"12-851","41-851"]
[null,"12-852","41-852"]
[null,"12-853","41-853"]
[null,"12-854","41-854"]
[null,"12-855","41-855"]
[null,"12-856","41-856"]
[null,"12-857","41-857"]
[null,"12-858","41-858"]
[null,"12-859","41-859"]
[null,"12-860","41-860"]
[null,"12-861","41-861"]
[null,"12-862","41-862"]
[null,"12-863","41-863"]
[null,"12-864","41-864"]
[null,"12-865","41-865"]
[null,"12-866","41-866"]
[null,"12-867","41-867"]
[null,"12-868","41-868"]
[null,"12-869","41-869"]
[null,"12-870","41-870"]
[null,"12-871","41-871"]
[null,"12-872","41-872"]
[null,"12-873","41-873"]
[null,"12-874","41-874"]
[null,"12-875","41-875"]
[null,"12-876","41-876"]
[null,"12-877","41-877"]
[null,"12-878","41-878"]
[null,"12-879","41-879"]
[null,"12-880","41-880"]
[null,"12-881","41-881"]
[null,"12-882","41-882"]
[null,"12-883","41-883"]
[null,"12-884","41-884"]
[null,"12-885","41-885"]
[null,"12-886","41-886"]
[null,"12-887","41-887"]
[null,"12-888","41-888"]
[null,"12-889","41-889"]
[null,"12-890","41-890"]
[null,null,"41-899"]

{"sheet":"Ranges","index":6,"n_rows":21,"n_cols":2,"rows_kept":21,"cut":false,"hidden":true,"merged":[]}
["SeventeenA","Twenty-Five"]
["10","16"]
["11","16a"]
["12","16b"]
["13","16c"]
["13a","16d"]
["13b","16e"]
["13c","16f"]
["13d","16g"]
["13e","16h"]
["13f","16i"]
["13g",17]
["13h"]
["13i"]
["13j"]
["13k"]
["13l"]
["13m"]
["13n"]
["14"]
["14a"]

{"sheet":"Key Metrics","index":7,"n_rows":393,"n_cols":19,"rows_kept":393,"cut":false,"hidden":true,"merged":[[4,2,4,5],[4,6,4,9],[149,2,149,5],[149,6,149,9]]}
[null,"Municipality","County","Municode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total $$ in Row"]
[null,{"$f":"'Key Inputs'!E5","v":"COUNTY OF ATLANTIC"},{"$f":"'Key Inputs'!E6","v":"ATLANTIC"},{"$f":"'Key Inputs'!E36","v":"0100"}]
[]
[null,"Key Metrics and Revenues Header",{"$f":"'Key Inputs'!E34-1&\" Realized\"","v":"2020 Realized"},{"$f":"'Key Inputs'!E34&\" Budgeted\"","v":"2021 Budgeted"}]
[null,"Appropriations Header",{"$f":"C4","v":"2020 Realized"},null,null,null,{"$f":"D4","v":"2021 Budgeted"}]
[null,null,"Salaries & Wages","Other Expenses","Unclassified","TOTAL","Salaries & Wages","Other Expenses","Unclassified","TOTAL"]
["Key Metrics",null,null,null,"Check - Sum of Key Metrics totals vs. totals on summary tabs",null,null,null,"Difference"]
[null,"Total General Budget Revenues  ",{"$f":"'9'!K20","v":0},{"$f":"'9'!I20","v":0},{"$f":"D147","v":0},{"$f":"\"All \"&'Key Inputs'!$E$34&\" Revenues Entered Correctly?\"","v":"All 2021 Revenues Entered Correctly?"},null,{"$f":"IF(E8-D8<>0,\"No\",\"Yes\")","v":"Yes"},{"$f":"E8-D8","v":0}]
[]
[null,"Total General Appropriations ",{"$f":"'22'!N24","v":0},{"$f":"'22'!J24","v":0},{"$f":"J380","v":0},{"$f":"\"All \"&'Key Inputs'!$E$34&\" Expenditures Entered Correctly?\"","v":"All 2021 Expenditures Entered Correctly?"},null,{"$f":"IF(E10-D10<>0,\"No\",\"Yes\")","v":"Yes"},{"$f":"E10-D10","v":0}]
[]
[null,"Public and Private Programs Offset by Revenues ",{"$f":"'17'!N19","v":0},{"$f":"'17'!J19","v":0}]
[]
[null,"Capital Improvements ",{"$f":"'18a'!N26","v":0},{"$f":"'18a'!J26","v":0}]
[]
[null,"County Debt Service ",{"$f":"'19a'!N26","v":0},{"$f":"'19a'!J26","v":0}]
[]
[null,"Utility Surplus (General Budget)",{"$f":"'25-Utility1'!L24+'25-Utility2'!L24","v":0},{"$f":"'25-Utility1'!H24+'25-Utility2'!H24","v":0}]
[]
["Line Item Revenues"]
[null,null,{"$f":"C4","v":"2020 Realized"},{"$f":"D4","v":"2021 Budgeted"}]
["Surplus Anticipated"]
["08-101","Surplus Anticipated",{"$f":"'9'!K8","v":0},{"$f":"'9'!I8","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C23:J23)","v":0}]
["08-102","Surplus Anticipated with Prior Written Consent of Dir of Local Gov. Services",{"$f":"'9'!K9","v":0},{"$f":"'9'!I9","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C24:J24)","v":0}]
[null,{"$f":"\"Total- \"&A22","v":"Total- Surplus Anticipated"},{"$f":"SUM(C23:C24)","v":0},{"$f":"SUM(D23:D24)","v":0}]
[]
["County Taxes"]
[null,"County Tax Levy",{"$f":"'9'!K19","v":0},{"$f":"'9'!I19","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Receipts from Delinquent Taxes",{"$f":"'9'!K17","v":0},{"$f":"'9'!I17","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,{"$f":"\"Total- \"&A27","v":"Total- County Taxes"},{"$f":"SUM(C28:C29)","v":0},{"$f":"SUM(D28:D29)","v":0}]
[]
["Local Revenues"]
["08-105","Other Fees and Permits",{"$f":"SUMIF('4'!H$5:H$100,$A33,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A33,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A33,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A33,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A33,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A33,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A33,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A33,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A33,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A33,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A33,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A33,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A33,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A33,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A33,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A33,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A33,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A33,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A33,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A33,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A33,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A33,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A33,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A33,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A33,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A33,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A33,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A33,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A33,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A33,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A33,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A33,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A33,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A33,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A33,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A33,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A33,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A33,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A33,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A33,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A33,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A33,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A33,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A33,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A33,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A33,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A33,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A33,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A33,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A33,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A33,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-106","Clerk Fees and Register of Deeds",{"$f":"SUMIF('4'!H$5:H$100,$A34,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A34,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A34,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A34,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A34,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A34,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A34,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A34,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A34,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A34,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A34,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A34,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A34,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A34,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A34,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A34,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A34,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A34,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A34,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A34,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A34,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A34,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A34,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A34,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A34,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A34,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A34,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A34,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A34,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A34,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A34,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A34,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A34,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A34,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A34,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A34,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A34,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A34,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A34,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A34,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A34,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A34,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A34,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A34,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A34,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A34,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A34,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A34,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A34,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A34,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A34,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-109","Other Fines and Costs",{"$f":"SUMIF('4'!H$5:H$100,$A35,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A35,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A35,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A35,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A35,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A35,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A35,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A35,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A35,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A35,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A35,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A35,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A35,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A35,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A35,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A35,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A35,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A35,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A35,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A35,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A35,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A35,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A35,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A35,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A35,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A35,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A35,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A35,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A35,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A35,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A35,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A35,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A35,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A35,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A35,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A35,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A35,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A35,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A35,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A35,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A35,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A35,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A35,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A35,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A35,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A35,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A35,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A35,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A35,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A35,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A35,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-110","Municipal/County Court Fines and Costs",{"$f":"SUMIF('4'!H$5:H$100,$A36,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A36,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A36,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A36,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A36,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A36,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A36,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A36,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A36,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A36,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A36,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A36,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A36,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A36,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A36,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A36,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A36,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A36,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A36,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A36,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A36,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A36,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A36,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A36,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A36,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A36,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A36,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A36,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A36,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A36,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A36,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A36,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A36,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A36,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A36,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A36,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A36,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A36,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A36,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A36,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A36,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A36,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A36,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A36,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A36,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A36,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A36,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A36,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A36,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A36,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A36,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-111","Parking Meter Revenue",{"$f":"SUMIF('4'!H$5:H$100,$A37,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A37,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A37,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A37,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A37,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A37,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A37,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A37,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A37,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A37,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A37,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A37,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A37,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A37,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A37,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A37,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A37,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A37,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A37,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A37,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A37,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A37,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A37,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A37,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A37,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A37,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A37,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A37,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A37,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A37,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A37,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A37,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A37,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A37,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A37,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A37,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A37,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A37,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A37,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A37,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A37,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A37,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A37,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A37,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A37,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A37,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A37,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A37,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A37,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A37,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A37,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-112","Interest and Costs on Taxes",{"$f":"SUMIF('4'!H$5:H$100,$A38,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A38,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A38,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A38,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A38,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A38,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A38,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A38,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A38,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A38,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A38,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A38,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A38,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A38,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A38,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A38,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A38,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A38,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A38,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A38,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A38,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A38,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A38,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A38,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A38,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A38,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A38,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A38,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A38,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A38,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A38,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A38,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A38,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A38,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A38,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A38,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A38,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A38,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A38,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A38,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A38,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A38,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A38,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A38,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A38,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A38,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A38,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A38,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A38,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A38,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A38,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-113","Interest on Investments",{"$f":"SUMIF('4'!H$5:H$100,$A39,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A39,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A39,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A39,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A39,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A39,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A39,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A39,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A39,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A39,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A39,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A39,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A39,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A39,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A39,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A39,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A39,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A39,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A39,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A39,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A39,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A39,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A39,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A39,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A39,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A39,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A39,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A39,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A39,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A39,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A39,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A39,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A39,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A39,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A39,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A39,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A39,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A39,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A39,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A39,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A39,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A39,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A39,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A39,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A39,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A39,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A39,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A39,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A39,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A39,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A39,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-114","Anticipated Utility Operating Surplus",{"$f":"SUMIF('4'!H$5:H$100,$A40,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A40,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A40,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A40,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A40,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A40,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A40,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A40,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A40,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A40,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A40,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A40,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A40,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A40,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A40,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A40,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A40,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A40,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A40,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A40,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A40,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A40,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A40,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A40,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A40,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A40,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A40,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A40,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A40,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A40,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A40,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A40,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A40,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A40,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A40,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A40,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A40,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A40,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A40,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A40,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A40,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A40,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A40,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A40,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A40,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A40,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A40,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A40,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A40,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A40,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A40,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-117","County Surrogate",{"$f":"SUMIF('4'!H$5:H$100,$A41,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A41,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A41,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A41,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A41,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A41,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A41,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A41,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A41,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A41,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A41,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A41,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A41,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A41,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A41,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A41,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A41,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A41,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A41,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A41,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A41,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A41,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A41,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A41,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A41,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A41,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A41,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A41,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A41,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A41,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A41,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A41,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A41,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A41,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A41,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A41,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A41,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A41,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A41,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A41,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A41,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A41,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A41,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A41,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A41,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A41,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A41,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A41,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A41,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A41,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A41,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-118","Rental of County Owned Property",{"$f":"SUMIF('4'!H$5:H$100,$A42,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A42,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A42,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A42,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A42,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A42,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A42,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A42,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A42,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A42,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A42,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A42,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A42,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A42,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A42,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A42,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A42,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A42,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A42,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A42,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A42,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A42,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A42,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A42,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A42,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A42,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A42,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A42,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A42,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A42,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A42,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A42,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A42,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A42,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A42,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A42,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A42,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A42,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A42,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A42,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A42,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A42,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A42,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A42,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A42,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A42,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A42,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A42,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A42,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A42,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A42,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-119","County Sheriff",{"$f":"SUMIF('4'!H$5:H$100,$A43,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A43,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A43,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A43,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A43,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A43,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A43,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A43,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A43,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A43,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A43,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A43,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A43,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A43,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A43,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A43,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A43,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A43,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A43,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A43,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A43,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A43,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A43,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A43,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A43,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A43,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A43,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A43,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A43,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A43,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A43,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A43,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A43,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A43,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A43,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A43,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A43,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A43,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A43,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A43,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A43,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A43,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A43,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A43,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A43,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A43,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A43,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A43,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A43,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A43,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A43,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C43:J43)","v":0}]
["08-120","Rental Registration Fees",{"$f":"SUMIF('4'!H$5:H$100,$A44,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A44,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A44,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A44,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A44,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A44,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A44,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A44,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A44,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A44,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A44,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A44,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A44,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A44,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A44,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A44,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A44,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A44,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A44,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A44,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A44,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A44,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A44,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A44,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A44,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A44,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A44,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A44,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A44,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A44,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A44,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A44,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A44,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A44,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A44,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A44,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A44,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A44,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A44,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A44,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A44,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A44,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A44,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A44,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A44,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A44,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A44,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A44,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A44,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A44,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A44,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-123","Sewer Service Fees (No Sewer Utility)",{"$f":"SUMIF('4'!H$5:H$100,$A45,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A45,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A45,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A45,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A45,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A45,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A45,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A45,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A45,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A45,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A45,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A45,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A45,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A45,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A45,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A45,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A45,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A45,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A45,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A45,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A45,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A45,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A45,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A45,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A45,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A45,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A45,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A45,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A45,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A45,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A45,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A45,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A45,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A45,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A45,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A45,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A45,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A45,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A45,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A45,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A45,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A45,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A45,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A45,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A45,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A45,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A45,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A45,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A45,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A45,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A45,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-125","Board of Health Fees",{"$f":"SUMIF('4'!H$5:H$100,$A46,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A46,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A46,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A46,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A46,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A46,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A46,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A46,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A46,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A46,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A46,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A46,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A46,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A46,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A46,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A46,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A46,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A46,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A46,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A46,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A46,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A46,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A46,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A46,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A46,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A46,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A46,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A46,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A46,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A46,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A46,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A46,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A46,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A46,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A46,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A46,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A46,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A46,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A46,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A46,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A46,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A46,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A46,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A46,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A46,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A46,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A46,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A46,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A46,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A46,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A46,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Other Fees",{"$f":"SUM(C48:C49)","v":0},{"$f":"SUM(D48:D49)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-134","\"User Defined\" Fees",{"$f":"SUMIF('4'!H$5:H$100,$A48,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A48,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A48,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A48,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A48,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A48,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A48,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A48,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A48,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A48,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A48,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A48,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A48,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A48,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A48,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A48,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A48,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A48,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A48,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A48,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A48,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A48,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A48,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A48,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A48,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A48,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A48,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A48,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A48,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A48,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A48,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A48,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A48,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A48,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A48,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A48,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A48,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A48,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A48,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A48,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A48,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A48,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A48,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A48,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A48,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A48,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A48,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A48,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A48,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A48,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A48,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-135","\"User Defined\" Fees",{"$f":"SUMIF('4'!H$5:H$100,$A49,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A49,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A49,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A49,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A49,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A49,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A49,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A49,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A49,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A49,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A49,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A49,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A49,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A49,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A49,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A49,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A49,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A49,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A49,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A49,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A49,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A49,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A49,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A49,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A49,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A49,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A49,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A49,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A49,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A49,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A49,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A49,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A49,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A49,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A49,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A49,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A49,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A49,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A49,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A49,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A49,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A49,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A49,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A49,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A49,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A49,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A49,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A49,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A49,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A49,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A49,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-210","Payments in Lieu of Taxes (PILOT) (Local Revenues)",{"$f":"SUMIF('4'!H$5:H$100,$A50,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A50,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A50,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A50,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A50,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A50,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A50,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A50,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A50,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A50,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A50,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A50,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A50,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A50,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A50,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A50,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A50,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A50,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A50,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A50,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A50,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A50,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A50,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A50,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A50,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A50,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A50,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A50,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A50,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A50,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A50,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A50,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A50,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A50,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A50,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A50,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A50,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A50,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A50,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A50,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A50,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A50,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A50,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A50,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A50,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A50,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A50,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A50,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A50,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A50,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A50,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Other Local Revenue",{"$f":"SUM(C52:C62)","v":0},{"$f":"SUM(D52:D62)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-229","\"User Defined\" Local Revenue",{"$f":"SUMIF('4'!H$5:H$100,$A52,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A52,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A52,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A52,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A52,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A52,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A52,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A52,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A52,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A52,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A52,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A52,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A52,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A52,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A52,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A52,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A52,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A52,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A52,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A52,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A52,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A52,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A52,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A52,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A52,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A52,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A52,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A52,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A52,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A52,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A52,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A52,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A52,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A52,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A52,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A52,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A52,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A52,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A52,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A52,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A52,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A52,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A52,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A52,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A52,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A52,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A52,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A52,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A52,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A52,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A52,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-230","\"User Defined\" Local Revenue",{"$f":"SUMIF('4'!H$5:H$100,$A53,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A53,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A53,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A53,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A53,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A53,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A53,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A53,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A53,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A53,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A53,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A53,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A53,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A53,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A53,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A53,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A53,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A53,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A53,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A53,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A53,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A53,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A53,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A53,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A53,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A53,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A53,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A53,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A53,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A53,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A53,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A53,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A53,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A53,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A53,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A53,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A53,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A53,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A53,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A53,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A53,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A53,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A53,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A53,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A53,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A53,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A53,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A53,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A53,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A53,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A53,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-231","\"User Defined\" Local Revenue",{"$f":"SUMIF('4'!H$5:H$100,$A54,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A54,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A54,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A54,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A54,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A54,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A54,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A54,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A54,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A54,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A54,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A54,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A54,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A54,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A54,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A54,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A54,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A54,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A54,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A54,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A54,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A54,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A54,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A54,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A54,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A54,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A54,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A54,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A54,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A54,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A54,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A54,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A54,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A54,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A54,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A54,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A54,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A54,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A54,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A54,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A54,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A54,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A54,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A54,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A54,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A54,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A54,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A54,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A54,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A54,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A54,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-232","\"User Defined\" Local Revenue",{"$f":"SUMIF('4'!H$5:H$100,$A55,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A55,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A55,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A55,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A55,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A55,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A55,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A55,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A55,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A55,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A55,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A55,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A55,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A55,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A55,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A55,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A55,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A55,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A55,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A55,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A55,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A55,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A55,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A55,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A55,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A55,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A55,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A55,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A55,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A55,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A55,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A55,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A55,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A55,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A55,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A55,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A55,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A55,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A55,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A55,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A55,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A55,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A55,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A55,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A55,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A55,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A55,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A55,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A55,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A55,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A55,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-233","\"User Defined\" Local Revenue",{"$f":"SUMIF('4'!H$5:H$100,$A56,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A56,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A56,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A56,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A56,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A56,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A56,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A56,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A56,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A56,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A56,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A56,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A56,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A56,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A56,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A56,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A56,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A56,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A56,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A56,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A56,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A56,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A56,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A56,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A56,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A56,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A56,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A56,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A56,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A56,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A56,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A56,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A56,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A56,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A56,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A56,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A56,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A56,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A56,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A56,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A56,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A56,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A56,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A56,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A56,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A56,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A56,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A56,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A56,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A56,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A56,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-234","\"User Defined\" Local Revenue",{"$f":"SUMIF('4'!H$5:H$100,$A57,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A57,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A57,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A57,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A57,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A57,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A57,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A57,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A57,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A57,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A57,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A57,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A57,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A57,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A57,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A57,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A57,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A57,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A57,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A57,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A57,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A57,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A57,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A57,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A57,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A57,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A57,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A57,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A57,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A57,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A57,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A57,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A57,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A57,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A57,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A57,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A57,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A57,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A57,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A57,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A57,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A57,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A57,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A57,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A57,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A57,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A57,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A57,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A57,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A57,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A57,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-235","\"User Defined\" Local Revenue",{"$f":"SUMIF('4'!H$5:H$100,$A58,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A58,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A58,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A58,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A58,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A58,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A58,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A58,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A58,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A58,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A58,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A58,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A58,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A58,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A58,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A58,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A58,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A58,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A58,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A58,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A58,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A58,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A58,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A58,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A58,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A58,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A58,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A58,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A58,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A58,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A58,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A58,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A58,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A58,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A58,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A58,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A58,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A58,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A58,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A58,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A58,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A58,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A58,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A58,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A58,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A58,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A58,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A58,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A58,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A58,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A58,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-236","\"User Defined\" Local Revenue",{"$f":"SUMIF('4'!H$5:H$100,$A59,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A59,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A59,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A59,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A59,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A59,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A59,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A59,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A59,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A59,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A59,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A59,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A59,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A59,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A59,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A59,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A59,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A59,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A59,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A59,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A59,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A59,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A59,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A59,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A59,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A59,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A59,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A59,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A59,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A59,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A59,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A59,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A59,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A59,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A59,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A59,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A59,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A59,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A59,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A59,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A59,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A59,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A59,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A59,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A59,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A59,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A59,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A59,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A59,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A59,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A59,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-237","\"User Defined\" Local Revenue",{"$f":"SUMIF('4'!H$5:H$100,$A60,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A60,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A60,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A60,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A60,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A60,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A60,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A60,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A60,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A60,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A60,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A60,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A60,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A60,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A60,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A60,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A60,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A60,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A60,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A60,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A60,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A60,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A60,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A60,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A60,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A60,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A60,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A60,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A60,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A60,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A60,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A60,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A60,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A60,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A60,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A60,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A60,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A60,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A60,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A60,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A60,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A60,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A60,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A60,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A60,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A60,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A60,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A60,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A60,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A60,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A60,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-238","\"User Defined\" Local Revenue",{"$f":"SUMIF('4'!H$5:H$100,$A61,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A61,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A61,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A61,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A61,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A61,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A61,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A61,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A61,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A61,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A61,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A61,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A61,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A61,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A61,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A61,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A61,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A61,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A61,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A61,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A61,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A61,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A61,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A61,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A61,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A61,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A61,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A61,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A61,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A61,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A61,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A61,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A61,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A61,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A61,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A61,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A61,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A61,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A61,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A61,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A61,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A61,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A61,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A61,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A61,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A61,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A61,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A61,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A61,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A61,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A61,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-239","\"User Defined\" Local Revenue",{"$f":"SUMIF('4'!H$5:H$100,$A62,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A62,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A62,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A62,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A62,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A62,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A62,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A62,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A62,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A62,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A62,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A62,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A62,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A62,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A62,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A62,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A62,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A62,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A62,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A62,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A62,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A62,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A62,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A62,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A62,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A62,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A62,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A62,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A62,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A62,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A62,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A62,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A62,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A62,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A62,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A62,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A62,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A62,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A62,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A62,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A62,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A62,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A62,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A62,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A62,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A62,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A62,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A62,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A62,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A62,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A62,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Total- Local Revenues",{"$f":"SUM(C33:C47,C50:C51)","v":0},{"$f":"SUM(D33:D47,D50:D51)","v":0}]
[]
["State Aid"]
[null,"Other State Aid",{"$f":"SUM(C67:C69)","v":0},{"$f":"SUM(D67:D69)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["09-213","\"User Defined\" State Aid Program",{"$f":"SUMIF('4'!H$5:H$100,$A67,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A67,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A67,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A67,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A67,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A67,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A67,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A67,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A67,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A67,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A67,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A67,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A67,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A67,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A67,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A67,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A67,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A67,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A67,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A67,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A67,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A67,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A67,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A67,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A67,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A67,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A67,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A67,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A67,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A67,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A67,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A67,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A67,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A67,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A67,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A67,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A67,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A67,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A67,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A67,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A67,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A67,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A67,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A67,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A67,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A67,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A67,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A67,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A67,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A67,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A67,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["09-214","\"User Defined\" State Aid Program",{"$f":"SUMIF('4'!H$5:H$100,$A68,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A68,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A68,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A68,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A68,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A68,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A68,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A68,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A68,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A68,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A68,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A68,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A68,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A68,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A68,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A68,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A68,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A68,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A68,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A68,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A68,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A68,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A68,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A68,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A68,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A68,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A68,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A68,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A68,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A68,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A68,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A68,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A68,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A68,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A68,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A68,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A68,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A68,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A68,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A68,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A68,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A68,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A68,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A68,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A68,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A68,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A68,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A68,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A68,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A68,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A68,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["09-215","\"User Defined\" State Aid Program",{"$f":"SUMIF('4'!H$5:H$100,$A69,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A69,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A69,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A69,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A69,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A69,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A69,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A69,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A69,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A69,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A69,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A69,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A69,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A69,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A69,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A69,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A69,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A69,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A69,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A69,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A69,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A69,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A69,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A69,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A69,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A69,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A69,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A69,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A69,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A69,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A69,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A69,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A69,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A69,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A69,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A69,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A69,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A69,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A69,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A69,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A69,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A69,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A69,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A69,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A69,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A69,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A69,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A69,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A69,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A69,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A69,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["09-221","State Aid - County College Bonds",{"$f":"SUMIF('4'!H$5:H$100,$A70,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A70,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A70,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A70,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A70,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A70,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A70,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A70,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A70,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A70,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A70,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A70,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A70,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A70,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A70,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A70,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A70,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A70,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A70,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A70,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A70,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A70,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A70,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A70,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A70,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A70,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A70,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A70,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A70,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A70,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A70,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A70,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A70,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A70,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A70,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A70,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A70,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A70,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A70,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A70,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A70,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A70,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A70,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A70,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A70,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A70,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A70,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A70,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A70,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A70,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A70,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["09-222","Permanent Disability - Patients in County Institutions",{"$f":"SUMIF('4'!H$5:H$100,$A71,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A71,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A71,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A71,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A71,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A71,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A71,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A71,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A71,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A71,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A71,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A71,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A71,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A71,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A71,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A71,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A71,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A71,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A71,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A71,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A71,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A71,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A71,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A71,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A71,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A71,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A71,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A71,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A71,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A71,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A71,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A71,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A71,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A71,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A71,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A71,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A71,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A71,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A71,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A71,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A71,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A71,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A71,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A71,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A71,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A71,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A71,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A71,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A71,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A71,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A71,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["09-224","State Aid - County Vocational School Debt Service",{"$f":"SUMIF('4'!H$5:H$100,$A72,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A72,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A72,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A72,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A72,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A72,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A72,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A72,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A72,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A72,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A72,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A72,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A72,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A72,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A72,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A72,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A72,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A72,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A72,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A72,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A72,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A72,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A72,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A72,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A72,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A72,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A72,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A72,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A72,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A72,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A72,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A72,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A72,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A72,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A72,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A72,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A72,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A72,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A72,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A72,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A72,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A72,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A72,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A72,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A72,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A72,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A72,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A72,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A72,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A72,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A72,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,{"$f":"\"Total- \"&A65","v":"Total- State Aid"},{"$f":"C66+SUM(C70:C72)","v":0},{"$f":"D66+SUM(D70:D72)","v":0}]
[]
["Shared Services Revenue"]
["11-102","Shared Services - Tax Assessor",{"$f":"SUMIF('4'!H$5:H$100,$A76,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A76,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A76,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A76,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A76,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A76,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A76,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A76,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A76,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A76,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A76,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A76,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A76,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A76,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A76,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A76,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A76,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A76,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A76,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A76,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A76,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A76,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A76,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A76,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A76,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A76,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A76,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A76,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A76,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A76,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A76,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A76,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A76,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A76,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A76,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A76,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A76,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A76,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A76,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A76,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A76,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A76,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A76,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A76,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A76,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A76,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A76,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A76,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A76,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A76,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A76,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C76:J76)","v":0}]
["11-104","Shared Services - Chief Financial Officer",{"$f":"SUMIF('4'!H$5:H$100,$A77,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A77,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A77,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A77,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A77,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A77,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A77,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A77,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A77,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A77,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A77,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A77,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A77,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A77,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A77,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A77,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A77,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A77,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A77,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A77,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A77,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A77,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A77,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A77,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A77,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A77,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A77,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A77,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A77,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A77,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A77,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A77,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A77,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A77,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A77,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A77,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A77,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A77,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A77,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A77,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A77,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A77,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A77,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A77,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A77,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A77,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A77,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A77,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A77,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A77,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A77,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["11-105","Shared Services - Public Works Department",{"$f":"SUMIF('4'!H$5:H$100,$A78,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A78,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A78,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A78,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A78,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A78,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A78,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A78,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A78,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A78,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A78,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A78,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A78,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A78,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A78,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A78,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A78,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A78,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A78,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A78,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A78,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A78,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A78,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A78,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A78,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A78,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A78,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A78,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A78,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A78,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A78,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A78,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A78,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A78,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A78,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A78,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A78,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A78,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A78,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A78,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A78,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A78,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A78,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A78,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A78,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A78,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A78,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A78,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A78,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A78,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A78,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["11-106","Shared Services - Police Department",{"$f":"SUMIF('4'!H$5:H$100,$A79,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A79,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A79,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A79,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A79,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A79,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A79,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A79,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A79,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A79,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A79,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A79,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A79,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A79,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A79,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A79,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A79,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A79,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A79,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A79,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A79,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A79,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A79,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A79,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A79,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A79,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A79,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A79,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A79,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A79,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A79,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A79,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A79,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A79,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A79,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A79,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A79,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A79,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A79,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A79,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A79,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A79,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A79,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A79,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A79,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A79,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A79,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A79,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A79,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A79,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A79,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["11-107","Shared Services - Trash and Recycling Collection",{"$f":"SUMIF('4'!H$5:H$100,$A80,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A80,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A80,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A80,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A80,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A80,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A80,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A80,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A80,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A80,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A80,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A80,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A80,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A80,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A80,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A80,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A80,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A80,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A80,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A80,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A80,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A80,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A80,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A80,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A80,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A80,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A80,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A80,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A80,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A80,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A80,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A80,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A80,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A80,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A80,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A80,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A80,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A80,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A80,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A80,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A80,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A80,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A80,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A80,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A80,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A80,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A80,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A80,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A80,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A80,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A80,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["11-110","Shared Services - Board of Education",{"$f":"SUMIF('4'!H$5:H$100,$A81,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A81,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A81,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A81,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A81,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A81,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A81,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A81,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A81,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A81,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A81,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A81,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A81,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A81,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A81,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A81,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A81,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A81,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A81,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A81,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A81,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A81,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A81,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A81,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A81,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A81,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A81,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A81,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A81,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A81,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A81,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A81,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A81,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A81,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A81,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A81,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A81,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A81,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A81,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A81,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A81,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A81,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A81,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A81,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A81,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A81,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A81,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A81,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A81,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A81,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A81,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["11-111","Shared Services - Social Service Functions",{"$f":"SUMIF('4'!H$5:H$100,$A82,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A82,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A82,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A82,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A82,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A82,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A82,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A82,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A82,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A82,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A82,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A82,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A82,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A82,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A82,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A82,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A82,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A82,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A82,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A82,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A82,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A82,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A82,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A82,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A82,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A82,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A82,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A82,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A82,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A82,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A82,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A82,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A82,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A82,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A82,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A82,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A82,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A82,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A82,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A82,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A82,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A82,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A82,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A82,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A82,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A82,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A82,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A82,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A82,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A82,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A82,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["11-112","Shared Services - Purchasing",{"$f":"SUMIF('4'!H$5:H$100,$A83,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A83,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A83,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A83,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A83,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A83,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A83,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A83,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A83,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A83,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A83,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A83,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A83,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A83,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A83,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A83,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A83,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A83,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A83,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A83,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A83,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A83,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A83,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A83,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A83,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A83,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A83,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A83,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A83,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A83,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A83,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A83,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A83,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A83,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A83,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A83,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A83,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A83,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A83,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A83,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A83,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A83,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A83,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A83,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A83,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A83,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A83,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A83,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A83,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A83,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A83,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["11-113","Shared Services - Animal Control Services",{"$f":"SUMIF('4'!H$5:H$100,$A84,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A84,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A84,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A84,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A84,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A84,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A84,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A84,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A84,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A84,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A84,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A84,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A84,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A84,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A84,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A84,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A84,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A84,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A84,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A84,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A84,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A84,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A84,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A84,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A84,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A84,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A84,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A84,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A84,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A84,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A84,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A84,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A84,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A84,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A84,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A84,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A84,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A84,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A84,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A84,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A84,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A84,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A84,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A84,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A84,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A84,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A84,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A84,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A84,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A84,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A84,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["11-114","Shared Services - Health Services",{"$f":"SUMIF('4'!H$5:H$100,$A85,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A85,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A85,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A85,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A85,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A85,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A85,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A85,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A85,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A85,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A85,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A85,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A85,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A85,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A85,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A85,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A85,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A85,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A85,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A85,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A85,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A85,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A85,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A85,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A85,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A85,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A85,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A85,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A85,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A85,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A85,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A85,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A85,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A85,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A85,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A85,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A85,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A85,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A85,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A85,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A85,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A85,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A85,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A85,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A85,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A85,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A85,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A85,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A85,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A85,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A85,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["11-115","Shared Services - Dispatch / 911",{"$f":"SUMIF('4'!H$5:H$100,$A86,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A86,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A86,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A86,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A86,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A86,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A86,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A86,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A86,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A86,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A86,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A86,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A86,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A86,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A86,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A86,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A86,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A86,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A86,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A86,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A86,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A86,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A86,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A86,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A86,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A86,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A86,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A86,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A86,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A86,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A86,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A86,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A86,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A86,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A86,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A86,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A86,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A86,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A86,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A86,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A86,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A86,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A86,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A86,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A86,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A86,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A86,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A86,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A86,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A86,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A86,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["11-116","Shared Services - County",{"$f":"SUMIF('4'!H$5:H$100,$A87,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A87,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A87,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A87,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A87,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A87,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A87,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A87,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A87,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A87,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A87,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A87,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A87,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A87,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A87,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A87,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A87,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A87,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A87,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A87,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A87,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A87,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A87,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A87,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A87,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A87,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A87,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A87,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A87,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A87,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A87,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A87,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A87,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A87,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A87,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A87,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A87,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A87,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A87,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A87,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A87,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A87,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A87,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A87,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A87,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A87,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A87,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A87,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A87,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A87,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A87,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["11-117","Shared Services - Transportation Services",{"$f":"SUMIF('4'!H$5:H$100,$A88,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A88,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A88,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A88,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A88,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A88,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A88,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A88,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A88,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A88,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A88,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A88,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A88,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A88,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A88,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A88,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A88,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A88,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A88,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A88,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A88,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A88,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A88,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A88,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A88,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A88,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A88,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A88,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A88,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A88,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A88,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A88,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A88,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A88,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A88,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A88,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A88,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A88,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A88,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A88,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A88,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A88,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A88,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A88,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A88,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A88,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A88,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A88,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A88,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A88,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A88,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Other Shared Services",{"$f":"SUM(C90:C96)","v":0},{"$f":"SUM(D90:D96)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["11-119","\"User Defined\" Shared Services",{"$f":"SUMIF('4'!H$5:H$100,$A90,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A90,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A90,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A90,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A90,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A90,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A90,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A90,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A90,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A90,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A90,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A90,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A90,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A90,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A90,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A90,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A90,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A90,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A90,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A90,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A90,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A90,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A90,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A90,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A90,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A90,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A90,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A90,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A90,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A90,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A90,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A90,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A90,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A90,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A90,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A90,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A90,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A90,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A90,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A90,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A90,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A90,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A90,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A90,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A90,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A90,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A90,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A90,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A90,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A90,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A90,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["11-120","\"User Defined\" Shared Services",{"$f":"SUMIF('4'!H$5:H$100,$A91,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A91,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A91,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A91,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A91,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A91,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A91,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A91,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A91,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A91,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A91,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A91,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A91,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A91,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A91,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A91,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A91,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A91,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A91,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A91,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A91,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A91,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A91,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A91,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A91,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A91,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A91,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A91,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A91,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A91,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A91,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A91,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A91,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A91,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A91,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A91,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A91,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A91,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A91,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A91,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A91,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A91,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A91,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A91,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A91,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A91,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A91,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A91,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A91,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A91,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A91,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["11-121","\"User Defined\" Shared Services",{"$f":"SUMIF('4'!H$5:H$100,$A92,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A92,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A92,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A92,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A92,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A92,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A92,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A92,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A92,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A92,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A92,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A92,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A92,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A92,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A92,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A92,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A92,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A92,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A92,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A92,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A92,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A92,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A92,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A92,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A92,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A92,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A92,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A92,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A92,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A92,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A92,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A92,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A92,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A92,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A92,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A92,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A92,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A92,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A92,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A92,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A92,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A92,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A92,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A92,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A92,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A92,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A92,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A92,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A92,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A92,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A92,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["11-122","\"User Defined\" Shared Services",{"$f":"SUMIF('4'!H$5:H$100,$A93,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A93,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A93,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A93,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A93,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A93,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A93,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A93,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A93,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A93,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A93,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A93,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A93,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A93,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A93,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A93,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A93,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A93,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A93,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A93,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A93,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A93,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A93,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A93,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A93,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A93,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A93,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A93,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A93,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A93,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A93,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A93,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A93,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A93,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A93,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A93,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A93,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A93,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A93,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A93,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A93,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A93,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A93,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A93,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A93,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A93,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A93,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A93,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A93,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A93,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A93,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["11-123","\"User Defined\" Shared Services",{"$f":"SUMIF('4'!H$5:H$100,$A94,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A94,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A94,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A94,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A94,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A94,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A94,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A94,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A94,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A94,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A94,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A94,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A94,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A94,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A94,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A94,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A94,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A94,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A94,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A94,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A94,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A94,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A94,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A94,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A94,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A94,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A94,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A94,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A94,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A94,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A94,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A94,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A94,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A94,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A94,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A94,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A94,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A94,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A94,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A94,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A94,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A94,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A94,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A94,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A94,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A94,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A94,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A94,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A94,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A94,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A94,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["11-124","\"User Defined\" Shared Services",{"$f":"SUMIF('4'!H$5:H$100,$A95,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A95,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A95,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A95,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A95,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A95,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A95,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A95,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A95,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A95,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A95,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A95,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A95,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A95,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A95,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A95,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A95,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A95,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A95,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A95,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A95,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A95,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A95,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A95,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A95,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A95,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A95,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A95,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A95,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A95,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A95,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A95,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A95,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A95,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A95,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A95,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A95,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A95,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A95,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A95,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A95,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A95,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A95,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A95,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A95,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A95,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A95,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A95,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A95,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A95,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A95,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C95:J95)","v":0}]
["11-125","\"User Defined\" Shared Services",{"$f":"SUMIF('4'!H$5:H$100,$A96,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A96,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A96,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A96,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A96,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A96,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A96,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A96,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A96,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A96,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A96,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A96,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A96,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A96,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A96,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A96,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A96,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A96,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A96,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A96,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A96,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A96,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A96,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A96,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A96,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A96,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A96,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A96,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A96,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A96,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A96,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A96,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A96,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A96,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A96,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A96,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A96,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A96,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A96,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A96,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A96,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A96,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A96,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A96,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A96,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A96,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A96,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A96,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A96,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A96,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A96,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Total- Shared Services Revenue",{"$f":"SUM(C76:C89)","v":0},{"$f":"SUM(D76:D89)","v":0}]
[]
["State Assumption of Costs of County Social and Welfare Services and Psychiatric Facilities"]
["09-230","Aid to Families with Dependent Children",{"$f":"SUMIF('4'!H$5:H$100,$A100,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A100,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A100,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A100,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A100,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A100,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A100,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A100,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A100,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A100,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A100,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A100,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A100,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A100,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A100,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A100,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A100,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A100,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A100,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A100,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A100,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A100,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A100,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A100,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A100,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A100,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A100,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A100,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A100,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A100,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A100,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A100,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A100,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A100,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A100,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A100,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A100,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A100,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A100,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A100,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A100,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A100,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A100,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A100,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A100,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A100,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A100,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A100,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A100,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A100,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A100,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C100:J100)","v":0}]
["09-231","Department of Children and Families",{"$f":"SUMIF('4'!H$5:H$100,$A101,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A101,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A101,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A101,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A101,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A101,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A101,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A101,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A101,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A101,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A101,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A101,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A101,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A101,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A101,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A101,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A101,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A101,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A101,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A101,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A101,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A101,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A101,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A101,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A101,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A101,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A101,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A101,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A101,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A101,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A101,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A101,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A101,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A101,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A101,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A101,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A101,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A101,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A101,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A101,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A101,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A101,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A101,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A101,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A101,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A101,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A101,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A101,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A101,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A101,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A101,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C101:J101)","v":0}]
["09-232","Supplemental Social Security Income",{"$f":"SUMIF('4'!H$5:H$100,$A102,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A102,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A102,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A102,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A102,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A102,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A102,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A102,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A102,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A102,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A102,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A102,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A102,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A102,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A102,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A102,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A102,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A102,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A102,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A102,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A102,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A102,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A102,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A102,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A102,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A102,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A102,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A102,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A102,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A102,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A102,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A102,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A102,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A102,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A102,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A102,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A102,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A102,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A102,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A102,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A102,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A102,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A102,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A102,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A102,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A102,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A102,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A102,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A102,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A102,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A102,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Other Social and Welfare Services",{"$f":"SUM(C104:C106)","v":0},{"$f":"SUM(D104:D106)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["09-233","\"User Defined\" Social and Walfare Services ",{"$f":"SUMIF('4'!H$5:H$100,$A104,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A104,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A104,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A104,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A104,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A104,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A104,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A104,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A104,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A104,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A104,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A104,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A104,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A104,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A104,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A104,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A104,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A104,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A104,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A104,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A104,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A104,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A104,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A104,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A104,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A104,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A104,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A104,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A104,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A104,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A104,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A104,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A104,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A104,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A104,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A104,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A104,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A104,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A104,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A104,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A104,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A104,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A104,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A104,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A104,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A104,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A104,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A104,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A104,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A104,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A104,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["09-234","\"User Defined\" Social and Walfare Services ",{"$f":"SUMIF('4'!H$5:H$100,$A105,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A105,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A105,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A105,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A105,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A105,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A105,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A105,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A105,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A105,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A105,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A105,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A105,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A105,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A105,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A105,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A105,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A105,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A105,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A105,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A105,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A105,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A105,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A105,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A105,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A105,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A105,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A105,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A105,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A105,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A105,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A105,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A105,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A105,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A105,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A105,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A105,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A105,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A105,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A105,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A105,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A105,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A105,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A105,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A105,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A105,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A105,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A105,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A105,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A105,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A105,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["09-235","\"User Defined\" Social and Walfare Services ",{"$f":"SUMIF('4'!H$5:H$100,$A106,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A106,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A106,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A106,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A106,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A106,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A106,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A106,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A106,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A106,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A106,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A106,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A106,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A106,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A106,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A106,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A106,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A106,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A106,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A106,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A106,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A106,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A106,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A106,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A106,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A106,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A106,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A106,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A106,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A106,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A106,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A106,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A106,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A106,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A106,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A106,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A106,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A106,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A106,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A106,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A106,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A106,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A106,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A106,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A106,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A106,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A106,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A106,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A106,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A106,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A106,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["09-236","Maintenance of Patients in State Institutions for Mental Diseases",{"$f":"SUMIF('4'!H$5:H$100,$A107,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A107,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A107,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A107,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A107,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A107,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A107,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A107,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A107,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A107,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A107,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A107,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A107,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A107,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A107,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A107,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A107,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A107,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A107,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A107,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A107,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A107,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A107,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A107,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A107,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A107,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A107,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A107,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A107,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A107,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A107,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A107,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A107,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A107,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A107,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A107,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A107,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A107,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A107,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A107,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A107,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A107,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A107,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A107,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A107,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A107,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A107,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A107,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A107,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A107,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A107,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["09-237","Maintenance of Patients in State Institutions for Mentally Challenged",{"$f":"SUMIF('4'!H$5:H$100,$A108,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A108,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A108,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A108,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A108,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A108,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A108,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A108,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A108,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A108,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A108,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A108,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A108,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A108,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A108,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A108,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A108,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A108,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A108,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A108,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A108,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A108,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A108,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A108,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A108,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A108,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A108,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A108,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A108,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A108,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A108,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A108,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A108,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A108,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A108,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A108,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A108,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A108,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A108,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A108,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A108,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A108,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A108,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A108,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A108,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A108,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A108,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A108,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A108,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A108,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A108,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["09-238","State Patients in County Psychiatric Hosptials",{"$f":"SUMIF('4'!H$5:H$100,$A109,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A109,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A109,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A109,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A109,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A109,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A109,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A109,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A109,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A109,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A109,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A109,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A109,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A109,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A109,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A109,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A109,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A109,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A109,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A109,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A109,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A109,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A109,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A109,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A109,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A109,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A109,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A109,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A109,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A109,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A109,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A109,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A109,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A109,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A109,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A109,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A109,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A109,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A109,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A109,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A109,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A109,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A109,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A109,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A109,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A109,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A109,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A109,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A109,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A109,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A109,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["09-239","County Adjuster - State Psychiatric Hospital Maintenance Recoveries",{"$f":"SUMIF('4'!H$5:H$100,$A110,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A110,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A110,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A110,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A110,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A110,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A110,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A110,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A110,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A110,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A110,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A110,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A110,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A110,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A110,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A110,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A110,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A110,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A110,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A110,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A110,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A110,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A110,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A110,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A110,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A110,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A110,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A110,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A110,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A110,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A110,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A110,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A110,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A110,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A110,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A110,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A110,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A110,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A110,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A110,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A110,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A110,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A110,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A110,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A110,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A110,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A110,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A110,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A110,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A110,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A110,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["09-240","Division of Developmental Disabilities (DDD) Assessment Program",{"$f":"SUMIF('4'!H$5:H$100,$A111,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A111,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A111,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A111,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A111,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A111,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A111,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A111,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A111,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A111,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A111,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A111,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A111,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A111,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A111,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A111,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A111,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A111,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A111,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A111,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A111,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A111,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A111,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A111,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A111,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A111,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A111,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A111,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A111,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A111,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A111,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A111,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A111,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A111,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A111,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A111,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A111,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A111,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A111,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A111,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A111,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A111,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A111,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A111,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A111,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A111,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A111,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A111,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A111,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A111,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A111,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Other Psychiatric Facilities",{"$f":"SUM(C113:C114)","v":0},{"$f":"SUM(D113:D114)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["09-241","\"User Defined\" Psychiatric Facilities",{"$f":"SUMIF('4'!H$5:H$100,$A113,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A113,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A113,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A113,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A113,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A113,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A113,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A113,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A113,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A113,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A113,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A113,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A113,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A113,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A113,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A113,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A113,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A113,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A113,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A113,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A113,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A113,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A113,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A113,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A113,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A113,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A113,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A113,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A113,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A113,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A113,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A113,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A113,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A113,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A113,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A113,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A113,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A113,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A113,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A113,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A113,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A113,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A113,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A113,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A113,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A113,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A113,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A113,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A113,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A113,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A113,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["09-242","\"User Defined\" Psychiatric Facilities",{"$f":"SUMIF('4'!H$5:H$100,$A114,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A114,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A114,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A114,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A114,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A114,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A114,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A114,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A114,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A114,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A114,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A114,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A114,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A114,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A114,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A114,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A114,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A114,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A114,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A114,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A114,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A114,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A114,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A114,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A114,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A114,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A114,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A114,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A114,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A114,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A114,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A114,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A114,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A114,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A114,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A114,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A114,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A114,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A114,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A114,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A114,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A114,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A114,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A114,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A114,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A114,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A114,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A114,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A114,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A114,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A114,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,{"$f":"\"Total- \"&A99","v":"Total- State Assumption of Costs of County Social and Welfare Services and Psychiatric Facilities"},{"$f":"SUM(C100:C103,C107:C112)","v":0},{"$f":"SUM(D100:D103,D107:D112)","v":0}]
[]
["Public and Private Revenues (Grants)"]
[null,"Public and Private Programs Offset by Revenues ",{"$f":"'9'!K14","v":0},{"$f":"'9'!I14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,{"$f":"\"Total- \"&A117","v":"Total- Public and Private Revenues (Grants)"},{"$f":"C118","v":0},{"$f":"D118","v":0}]
[]
["Other Special Items of Revenue"]
["08-100","Other Special Items",{"$f":"SUMIF('4'!H$5:H$100,$A122,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A122,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A122,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A122,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A122,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A122,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A122,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A122,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A122,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A122,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A122,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A122,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A122,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A122,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A122,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A122,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A122,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A122,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A122,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A122,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A122,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A122,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A122,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A122,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A122,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A122,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A122,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A122,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A122,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A122,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A122,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A122,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A122,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A122,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A122,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A122,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A122,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A122,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A122,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A122,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A122,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A122,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A122,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A122,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A122,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A122,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A122,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A122,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A122,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A122,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A122,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C122:J122)","v":0}]
["08-116","Utility Operating Surplus of Prior Year",{"$f":"SUMIF('4'!H$5:H$100,$A123,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A123,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A123,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A123,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A123,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A123,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A123,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A123,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A123,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A123,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A123,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A123,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A123,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A123,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A123,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A123,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A123,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A123,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A123,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A123,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A123,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A123,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A123,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A123,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A123,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A123,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A123,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A123,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A123,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A123,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A123,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A123,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A123,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A123,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A123,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A123,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A123,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A123,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A123,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A123,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A123,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A123,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A123,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A123,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A123,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A123,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A123,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A123,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A123,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A123,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A123,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-122","Water & Sewer Utility Operating Fund - Management Fee",{"$f":"SUMIF('4'!H$5:H$100,$A124,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A124,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A124,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A124,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A124,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A124,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A124,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A124,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A124,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A124,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A124,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A124,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A124,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A124,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A124,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A124,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A124,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A124,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A124,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A124,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A124,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A124,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A124,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A124,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A124,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A124,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A124,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A124,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A124,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A124,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A124,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A124,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A124,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A124,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A124,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A124,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A124,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A124,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A124,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A124,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A124,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A124,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A124,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A124,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A124,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A124,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A124,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A124,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A124,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A124,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A124,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-124","Reserve for Sale of County Assets",{"$f":"SUMIF('4'!H$5:H$100,$A125,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A125,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A125,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A125,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A125,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A125,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A125,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A125,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A125,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A125,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A125,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A125,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A125,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A125,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A125,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A125,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A125,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A125,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A125,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A125,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A125,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A125,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A125,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A125,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A125,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A125,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A125,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A125,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A125,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A125,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A125,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A125,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A125,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A125,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A125,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A125,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A125,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A125,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A125,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A125,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A125,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A125,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A125,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A125,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A125,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A125,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A125,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A125,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A125,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A125,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A125,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-126","School Resource Officer Revenue",{"$f":"SUMIF('4'!H$5:H$100,$A126,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A126,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A126,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A126,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A126,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A126,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A126,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A126,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A126,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A126,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A126,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A126,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A126,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A126,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A126,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A126,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A126,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A126,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A126,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A126,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A126,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A126,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A126,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A126,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A126,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A126,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A126,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A126,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A126,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A126,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A126,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A126,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A126,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A126,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A126,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A126,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A126,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A126,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A126,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A126,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A126,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A126,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A126,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A126,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A126,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A126,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A126,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A126,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A126,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A126,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A126,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-130","Payments in Lieu of Taxes (PILOT) (Section G)",{"$f":"SUMIF('4'!H$5:H$100,$A127,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A127,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A127,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A127,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A127,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A127,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A127,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A127,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A127,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A127,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A127,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A127,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A127,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A127,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A127,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A127,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A127,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A127,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A127,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A127,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A127,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A127,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A127,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A127,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A127,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A127,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A127,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A127,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A127,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A127,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A127,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A127,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A127,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A127,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A127,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A127,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A127,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A127,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A127,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A127,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A127,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A127,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A127,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A127,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A127,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A127,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A127,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A127,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A127,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A127,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A127,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-132","Host Benefit Fee",{"$f":"SUMIF('4'!H$5:H$100,$A128,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A128,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A128,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A128,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A128,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A128,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A128,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A128,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A128,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A128,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A128,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A128,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A128,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A128,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A128,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A128,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A128,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A128,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A128,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A128,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A128,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A128,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A128,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A128,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A128,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A128,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A128,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A128,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A128,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A128,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A128,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A128,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A128,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A128,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A128,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A128,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A128,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A128,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A128,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A128,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A128,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A128,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A128,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A128,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A128,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A128,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A128,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A128,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A128,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A128,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A128,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-133","Off-Duty Police Administrative Fees",{"$f":"SUMIF('4'!H$5:H$100,$A129,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A129,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A129,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A129,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A129,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A129,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A129,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A129,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A129,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A129,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A129,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A129,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A129,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A129,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A129,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A129,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A129,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A129,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A129,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A129,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A129,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A129,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A129,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A129,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A129,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A129,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A129,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A129,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A129,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A129,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A129,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A129,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A129,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A129,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A129,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A129,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A129,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A129,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A129,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A129,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A129,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A129,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A129,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A129,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A129,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A129,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A129,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A129,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A129,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A129,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A129,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-225","Open Space Trust Fund - Debt Service",{"$f":"SUMIF('4'!H$5:H$100,$A130,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A130,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A130,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A130,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A130,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A130,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A130,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A130,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A130,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A130,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A130,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A130,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A130,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A130,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A130,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A130,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A130,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A130,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A130,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A130,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A130,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A130,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A130,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A130,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A130,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A130,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A130,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A130,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A130,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A130,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A130,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A130,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A130,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A130,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A130,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A130,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A130,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A130,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A130,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A130,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A130,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A130,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A130,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A130,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A130,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A130,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A130,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A130,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A130,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A130,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A130,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-227","Reserve for Payment of Debt",{"$f":"SUMIF('4'!H$5:H$100,$A131,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A131,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A131,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A131,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A131,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A131,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A131,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A131,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A131,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A131,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A131,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A131,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A131,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A131,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A131,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A131,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A131,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A131,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A131,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A131,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A131,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A131,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A131,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A131,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A131,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A131,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A131,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A131,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A131,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A131,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A131,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A131,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A131,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A131,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A131,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A131,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A131,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A131,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A131,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A131,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A131,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A131,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A131,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A131,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A131,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A131,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A131,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A131,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A131,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A131,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A131,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-228","General Capital Fund Balance",{"$f":"SUMIF('4'!H$5:H$100,$A132,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A132,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A132,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A132,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A132,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A132,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A132,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A132,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A132,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A132,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A132,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A132,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A132,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A132,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A132,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A132,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A132,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A132,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A132,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A132,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A132,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A132,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A132,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A132,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A132,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A132,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A132,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A132,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A132,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A132,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A132,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A132,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A132,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A132,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A132,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A132,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A132,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A132,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A132,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A132,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A132,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A132,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A132,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A132,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A132,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A132,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A132,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A132,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A132,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A132,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A132,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Other Special Revenue",{"$f":"SUM(C134:C144)","v":0},{"$f":"SUM(D134:D144)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-240","\"User Defined\" Other Special Item",{"$f":"SUMIF('4'!H$5:H$100,$A134,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A134,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A134,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A134,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A134,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A134,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A134,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A134,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A134,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A134,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A134,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A134,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A134,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A134,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A134,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A134,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A134,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A134,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A134,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A134,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A134,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A134,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A134,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A134,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A134,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A134,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A134,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A134,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A134,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A134,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A134,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A134,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A134,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A134,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A134,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A134,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A134,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A134,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A134,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A134,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A134,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A134,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A134,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A134,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A134,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A134,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A134,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A134,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A134,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A134,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A134,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-241","\"User Defined\" Other Special Item",{"$f":"SUMIF('4'!H$5:H$100,$A135,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A135,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A135,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A135,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A135,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A135,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A135,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A135,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A135,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A135,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A135,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A135,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A135,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A135,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A135,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A135,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A135,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A135,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A135,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A135,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A135,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A135,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A135,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A135,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A135,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A135,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A135,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A135,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A135,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A135,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A135,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A135,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A135,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A135,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A135,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A135,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A135,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A135,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A135,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A135,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A135,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A135,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A135,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A135,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A135,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A135,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A135,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A135,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A135,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A135,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A135,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-242","\"User Defined\" Other Special Item",{"$f":"SUMIF('4'!H$5:H$100,$A136,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A136,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A136,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A136,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A136,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A136,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A136,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A136,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A136,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A136,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A136,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A136,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A136,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A136,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A136,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A136,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A136,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A136,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A136,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A136,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A136,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A136,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A136,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A136,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A136,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A136,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A136,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A136,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A136,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A136,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A136,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A136,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A136,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A136,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A136,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A136,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A136,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A136,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A136,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A136,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A136,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A136,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A136,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A136,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A136,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A136,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A136,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A136,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A136,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A136,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A136,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-243","\"User Defined\" Other Special Item",{"$f":"SUMIF('4'!H$5:H$100,$A137,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A137,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A137,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A137,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A137,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A137,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A137,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A137,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A137,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A137,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A137,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A137,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A137,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A137,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A137,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A137,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A137,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A137,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A137,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A137,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A137,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A137,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A137,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A137,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A137,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A137,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A137,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A137,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A137,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A137,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A137,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A137,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A137,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A137,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A137,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A137,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A137,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A137,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A137,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A137,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A137,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A137,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A137,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A137,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A137,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A137,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A137,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A137,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A137,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A137,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A137,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C137:J137)","v":0}]
["08-244","\"User Defined\" Other Special Item",{"$f":"SUMIF('4'!H$5:H$100,$A138,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A138,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A138,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A138,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A138,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A138,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A138,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A138,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A138,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A138,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A138,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A138,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A138,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A138,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A138,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A138,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A138,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A138,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A138,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A138,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A138,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A138,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A138,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A138,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A138,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A138,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A138,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A138,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A138,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A138,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A138,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A138,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A138,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A138,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A138,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A138,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A138,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A138,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A138,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A138,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A138,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A138,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A138,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A138,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A138,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A138,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A138,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A138,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A138,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A138,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A138,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-245","\"User Defined\" Other Special Item",{"$f":"SUMIF('4'!H$5:H$100,$A139,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A139,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A139,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A139,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A139,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A139,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A139,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A139,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A139,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A139,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A139,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A139,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A139,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A139,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A139,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A139,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A139,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A139,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A139,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A139,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A139,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A139,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A139,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A139,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A139,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A139,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A139,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A139,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A139,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A139,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A139,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A139,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A139,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A139,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A139,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A139,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A139,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A139,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A139,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A139,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A139,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A139,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A139,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A139,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A139,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A139,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A139,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A139,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A139,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A139,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A139,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-246","\"User Defined\" Other Special Item",{"$f":"SUMIF('4'!H$5:H$100,$A140,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A140,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A140,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A140,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A140,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A140,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A140,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A140,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A140,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A140,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A140,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A140,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A140,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A140,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A140,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A140,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A140,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A140,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A140,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A140,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A140,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A140,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A140,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A140,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A140,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A140,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A140,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A140,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A140,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A140,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A140,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A140,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A140,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A140,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A140,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A140,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A140,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A140,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A140,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A140,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A140,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A140,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A140,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A140,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A140,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A140,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A140,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A140,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A140,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A140,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A140,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-247","\"User Defined\" Other Special Item",{"$f":"SUMIF('4'!H$5:H$100,$A141,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A141,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A141,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A141,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A141,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A141,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A141,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A141,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A141,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A141,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A141,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A141,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A141,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A141,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A141,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A141,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A141,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A141,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A141,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A141,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A141,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A141,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A141,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A141,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A141,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A141,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A141,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A141,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A141,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A141,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A141,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A141,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A141,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A141,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A141,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A141,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A141,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A141,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A141,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A141,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A141,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A141,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A141,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A141,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A141,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A141,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A141,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A141,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A141,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A141,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A141,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-248","\"User Defined\" Other Special Item",{"$f":"SUMIF('4'!H$5:H$100,$A142,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A142,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A142,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A142,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A142,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A142,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A142,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A142,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A142,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A142,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A142,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A142,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A142,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A142,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A142,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A142,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A142,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A142,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A142,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A142,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A142,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A142,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A142,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A142,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A142,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A142,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A142,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A142,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A142,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A142,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A142,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A142,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A142,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A142,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A142,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A142,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A142,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A142,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A142,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A142,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A142,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A142,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A142,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A142,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A142,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A142,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A142,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A142,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A142,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A142,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A142,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-249","\"User Defined\" Other Special Item",{"$f":"SUMIF('4'!H$5:H$100,$A143,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A143,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A143,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A143,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A143,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A143,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A143,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A143,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A143,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A143,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A143,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A143,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A143,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A143,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A143,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A143,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A143,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A143,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A143,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A143,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A143,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A143,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A143,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A143,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A143,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A143,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A143,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A143,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A143,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A143,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A143,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A143,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A143,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A143,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A143,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A143,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A143,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A143,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A143,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A143,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A143,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A143,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A143,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A143,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A143,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A143,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A143,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A143,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A143,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A143,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A143,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-250","\"User Defined\" Other Special Item",{"$f":"SUMIF('4'!H$5:H$100,$A144,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A144,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A144,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A144,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A144,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A144,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A144,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A144,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A144,'7b'!$K$5:$K$100)+SUMIF('7c'!H$5:H$100,$A144,'7c'!$K$5:$K$100)+SUMIF('7d'!H$5:H$100,$A144,'7d'!$K$5:$K$100)+SUMIF('7e'!H$5:H$100,$A144,'7e'!$K$5:$K$100)+SUMIF('7f'!H$5:H$100,$A144,'7f'!$K$5:$K$100)+SUMIF('7g'!H$5:H$100,$A144,'7g'!$K$5:$K$100)+SUMIF('7h'!H$5:H$100,$A144,'7h'!$K$5:$K$100)+SUMIF('7 TOTAL'!H$5:H$100,$A144,'7 TOTAL'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A144,'8'!$K$5:$K$100)+SUMIF('8a'!H$5:H$100,$A144,'8a'!$K$5:$K$100)+SUMIF('8b'!H$5:H$100,$A144,'8b'!$K$5:$K$100)+SUMIF('8c'!H$5:H$100,$A144,'8c'!$K$5:$K$100)\n+SUMIF('8d'!H$5:H$100,$A144,'8d'!$K$5:$K$100)+SUMIF('8e'!H$5:H$100,$A144,'8e'!$K$5:$K$100)+SUMIF('8f'!H$5:H$100,$A144,'8f'!$K$5:$K$100)+SUMIF('8g'!H$5:H$100,$A144,'8g'!$K$5:$K$100)+SUMIF('8h'!H$5:H$100,$A144,'8h'!$K$5:$K$100)+SUMIF('8i'!H$5:H$100,$A144,'8i'!$K$5:$K$100)+SUMIF('8j'!H$5:H$100,$A144,'8j'!$K$5:$K$100)+SUMIF('8k'!H$5:H$100,$A144,'8k'!$K$5:$K$100)+SUMIF('8l'!H$5:H$100,$A144,'8l'!$K$5:$K$100)+SUMIF('8m'!H$5:H$100,$A144,'8m'!$K$5:$K$100)+SUMIF('8 TOTAL'!H$5:H$100,$A144,'8 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A144,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A144,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A144,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A144,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A144,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A144,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A144,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A144,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A144,'7b'!$I$5:$I$100)+SUMIF('7c'!H$5:H$100,$A144,'7c'!$I$5:$I$100)+SUMIF('7d'!H$5:H$100,$A144,'7d'!$I$5:$I$100)+SUMIF('7e'!H$5:H$100,$A144,'7e'!$I$5:$I$100)+SUMIF('7f'!H$5:H$100,$A144,'7f'!$I$5:$I$100)+SUMIF('7g'!H$5:H$100,$A144,'7g'!$I$5:$I$100)+SUMIF('7h'!H$5:H$100,$A144,'7h'!$I$5:$I$100)+SUMIF('7 TOTAL'!H$5:H$100,$A144,'7 TOTAL'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A144,'8'!$I$5:$I$100)+SUMIF('8a'!H$5:H$100,$A144,'8a'!$I$5:$I$100)+SUMIF('8b'!H$5:H$100,$A144,'8b'!$I$5:$I$100)+SUMIF('8c'!H$5:H$100,$A144,'8c'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,{"$f":"\"Total- \"&A121","v":"Total- Other Special Items of Revenue"},{"$f":"SUM(C122:C133)","v":0},{"$f":"SUM(D122:D133)","v":0}]
[]
[null,"TOTAL - LINE ITEM REVENUES",{"$f":"C145+C119+C115+C97+C73+C63+C30+C25","v":0},{"$f":"D145+D119+D115+D97+D73+D63+D30+D25","v":0}]
[]
["Line Item Expenditures"]
[null,null,{"$f":"'[8]Key Inputs'!E34-1&\" Realized\"","v":"2019 Realized"},null,null,null,{"$f":"'[8]Key Inputs'!E34&\" Budgeted\"","v":"2020 Budgeted"}]
[null,null,"Salaries & Wages","Other Expenses","Unclassified","TOTAL","Salaries & Wages","Other Expenses","Unclassified","TOTAL"]
["General Government"]
["20-100","General Administration",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A153,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A153,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A153,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A153,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A153,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A153,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A153,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A153,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A153,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A153,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A153,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A153,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A153,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A153,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A153,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A153,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A153,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A153,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A153,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A153,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A153,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A153,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A153,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A153,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A153,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A153,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A153,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A153,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A153,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A153,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A153,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A153,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A153,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A153,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A153,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A153,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A153,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A153,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A153,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A153,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A153,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A153,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A153,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A153,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A153,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A153,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A153,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A153,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A153,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A153,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A153,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A153,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A153,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A153,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A153,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A153,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A153,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A153,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A153,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A153,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A153,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A153,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A153,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A153,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A153,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A153,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A153,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A153,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A153,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A153,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A153,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A153,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A153,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A153,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A153,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A153,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A153,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A153,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A153,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A153,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A153,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A153,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A153,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A153,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A153,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A153,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A153,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A153,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A153,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A153,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A153,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A153,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A153,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A153,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A153,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A153,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A153,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A153,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A153,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A153,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A153,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A153,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A153,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A153,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A153,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A153,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A153,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A153,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A153,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A153,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A153,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A153,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A153,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A153,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A153,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A153,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A153,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A153,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A153,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A153,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A153,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A153,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A153,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C153:E153)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A153,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A153,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A153,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A153,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A153,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A153,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A153,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A153,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A153,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A153,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A153,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A153,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A153,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A153,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A153,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A153,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A153,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A153,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A153,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A153,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A153,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A153,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A153,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A153,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A153,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A153,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A153,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A153,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A153,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A153,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A153,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A153,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A153,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A153,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A153,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A153,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A153,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A153,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A153,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A153,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A153,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A153,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A153,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A153,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A153,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A153,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A153,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A153,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A153,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A153,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A153,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A153,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A153,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A153,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A153,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A153,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A153,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A153,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A153,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A153,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A153,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A153,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A153,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A153,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A153,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A153,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A153,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A153,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A153,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A153,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A153,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A153,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A153,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A153,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A153,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A153,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A153,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A153,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A153,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A153,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A153,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A153,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A153,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A153,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A153,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A153,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A153,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A153,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A153,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A153,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A153,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A153,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A153,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A153,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A153,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A153,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A153,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A153,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A153,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A153,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A153,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A153,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A153,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A153,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A153,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A153,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A153,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A153,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A153,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A153,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A153,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A153,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A153,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A153,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A153,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A153,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A153,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A153,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A153,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A153,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A153,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A153,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A153,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G153:I153)","v":0},null,null,null,null,null,null,null,null,0]
[null,"Other General Government",{"$f":"SUM(C155:C158)","v":0},0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,0]
["20-101","\"User Defined\" General Government",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A155,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A155,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A155,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A155,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A155,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A155,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A155,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A155,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A155,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A155,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A155,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A155,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A155,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A155,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A155,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A155,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A155,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A155,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A155,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A155,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A155,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A155,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A155,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A155,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A155,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A155,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A155,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A155,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A155,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A155,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A155,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A155,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A155,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A155,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A155,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A155,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A155,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A155,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A155,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A155,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A155,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A155,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A155,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A155,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A155,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A155,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A155,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A155,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A155,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A155,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A155,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A155,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A155,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A155,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A155,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A155,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A155,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A155,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A155,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A155,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A155,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A155,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A155,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A155,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A155,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A155,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A155,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A155,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A155,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A155,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A155,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A155,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A155,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A155,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A155,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A155,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A155,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A155,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A155,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A155,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A155,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A155,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A155,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A155,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A155,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A155,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A155,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A155,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A155,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A155,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A155,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A155,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A155,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A155,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A155,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A155,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A155,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A155,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A155,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A155,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A155,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A155,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A155,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A155,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A155,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A155,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A155,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A155,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A155,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A155,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A155,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A155,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A155,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A155,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A155,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A155,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A155,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A155,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A155,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A155,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A155,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A155,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A155,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C155:E155)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A155,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A155,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A155,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A155,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A155,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A155,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A155,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A155,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A155,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A155,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A155,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A155,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A155,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A155,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A155,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A155,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A155,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A155,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A155,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A155,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A155,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A155,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A155,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A155,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A155,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A155,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A155,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A155,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A155,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A155,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A155,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A155,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A155,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A155,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A155,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A155,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A155,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A155,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A155,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A155,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A155,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A155,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A155,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A155,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A155,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A155,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A155,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A155,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A155,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A155,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A155,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A155,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A155,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A155,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A155,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A155,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A155,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A155,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A155,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A155,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A155,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A155,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A155,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A155,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A155,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A155,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A155,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A155,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A155,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A155,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A155,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A155,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A155,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A155,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A155,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A155,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A155,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A155,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A155,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A155,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A155,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A155,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A155,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A155,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A155,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A155,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A155,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A155,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A155,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A155,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A155,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A155,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A155,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A155,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A155,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A155,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A155,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A155,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A155,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A155,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A155,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A155,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A155,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A155,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A155,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A155,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A155,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A155,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A155,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A155,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A155,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A155,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A155,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A155,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A155,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A155,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A155,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A155,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A155,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A155,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A155,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A155,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A155,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G155:I155)","v":0},null,null,null,null,null,null,null,null,0]
["20-102","\"User Defined\" General Government",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A156,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A156,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A156,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A156,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A156,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A156,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A156,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A156,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A156,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A156,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A156,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A156,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A156,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A156,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A156,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A156,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A156,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A156,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A156,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A156,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A156,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A156,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A156,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A156,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A156,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A156,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A156,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A156,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A156,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A156,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A156,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A156,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A156,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A156,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A156,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A156,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A156,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A156,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A156,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A156,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A156,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A156,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A156,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A156,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A156,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A156,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A156,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A156,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A156,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A156,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A156,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A156,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A156,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A156,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A156,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A156,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A156,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A156,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A156,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A156,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A156,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A156,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A156,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A156,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A156,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A156,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A156,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A156,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A156,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A156,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A156,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A156,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A156,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A156,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A156,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A156,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A156,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A156,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A156,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A156,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A156,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A156,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A156,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A156,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A156,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A156,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A156,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A156,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A156,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A156,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A156,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A156,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A156,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A156,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A156,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A156,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A156,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A156,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A156,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A156,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A156,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A156,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A156,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A156,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A156,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A156,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A156,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A156,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A156,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A156,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A156,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A156,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A156,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A156,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A156,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A156,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A156,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A156,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A156,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A156,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A156,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A156,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A156,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A156,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A156,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A156,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A156,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A156,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A156,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A156,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A156,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A156,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A156,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A156,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A156,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A156,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A156,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A156,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A156,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A156,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A156,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A156,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A156,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A156,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A156,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A156,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A156,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A156,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A156,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A156,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A156,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A156,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A156,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A156,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A156,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A156,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A156,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A156,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A156,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A156,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A156,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A156,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A156,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A156,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A156,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A156,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A156,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A156,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A156,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A156,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A156,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A156,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A156,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A156,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A156,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A156,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A156,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A156,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A156,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A156,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A156,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A156,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A156,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A156,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A156,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A156,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A156,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A156,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A156,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A156,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A156,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A156,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A156,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A156,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A156,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A156,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A156,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A156,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A156,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A156,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A156,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A156,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A156,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A156,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A156,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A156,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A156,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A156,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A156,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A156,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A156,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A156,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A156,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A156,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A156,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A156,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A156,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A156,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A156,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A156,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A156,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A156,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A156,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A156,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A156,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A156,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A156,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A156,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A156,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A156,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A156,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A156,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A156,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A156,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A156,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A156,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A156,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A156,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A156,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A156,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A156,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A156,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A156,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A156,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A156,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A156,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["20-103","\"User Defined\" General Government",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A157,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A157,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A157,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A157,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A157,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A157,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A157,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A157,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A157,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A157,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A157,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A157,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A157,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A157,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A157,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A157,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A157,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A157,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A157,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A157,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A157,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A157,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A157,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A157,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A157,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A157,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A157,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A157,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A157,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A157,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A157,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A157,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A157,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A157,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A157,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A157,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A157,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A157,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A157,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A157,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A157,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A157,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A157,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A157,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A157,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A157,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A157,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A157,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A157,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A157,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A157,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A157,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A157,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A157,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A157,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A157,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A157,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A157,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A157,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A157,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A157,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A157,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A157,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A157,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A157,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A157,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A157,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A157,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A157,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A157,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A157,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A157,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A157,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A157,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A157,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A157,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A157,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A157,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A157,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A157,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A157,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A157,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A157,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A157,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A157,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A157,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A157,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A157,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A157,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A157,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A157,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A157,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A157,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A157,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A157,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A157,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A157,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A157,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A157,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A157,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A157,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A157,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A157,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A157,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A157,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A157,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A157,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A157,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A157,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A157,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A157,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A157,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A157,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A157,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A157,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A157,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A157,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A157,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A157,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A157,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A157,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A157,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A157,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A157,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A157,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A157,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A157,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A157,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A157,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A157,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A157,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A157,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A157,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A157,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A157,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A157,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A157,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A157,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A157,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A157,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A157,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A157,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A157,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A157,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A157,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A157,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A157,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A157,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A157,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A157,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A157,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A157,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A157,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A157,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A157,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A157,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A157,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A157,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A157,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A157,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A157,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A157,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A157,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A157,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A157,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A157,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A157,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A157,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A157,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A157,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A157,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A157,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A157,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A157,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A157,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A157,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A157,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A157,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A157,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A157,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A157,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A157,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A157,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A157,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A157,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A157,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A157,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A157,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A157,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A157,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A157,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A157,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A157,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A157,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A157,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A157,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A157,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A157,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A157,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A157,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A157,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A157,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A157,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A157,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A157,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A157,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A157,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A157,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A157,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A157,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A157,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A157,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A157,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A157,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A157,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A157,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A157,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A157,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A157,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A157,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A157,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A157,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A157,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A157,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A157,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A157,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A157,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A157,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A157,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A157,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A157,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A157,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A157,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A157,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A157,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A157,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A157,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A157,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A157,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A157,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A157,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A157,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A157,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A157,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A157,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A157,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["20-104","\"User Defined\" General Government",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A158,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A158,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A158,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A158,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A158,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A158,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A158,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A158,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A158,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A158,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A158,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A158,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A158,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A158,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A158,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A158,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A158,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A158,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A158,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A158,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A158,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A158,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A158,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A158,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A158,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A158,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A158,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A158,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A158,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A158,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A158,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A158,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A158,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A158,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A158,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A158,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A158,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A158,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A158,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A158,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A158,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A158,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A158,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A158,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A158,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A158,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A158,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A158,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A158,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A158,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A158,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A158,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A158,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A158,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A158,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A158,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A158,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A158,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A158,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A158,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A158,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A158,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A158,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A158,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A158,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A158,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A158,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A158,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A158,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A158,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A158,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A158,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A158,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A158,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A158,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A158,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A158,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A158,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A158,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A158,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A158,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A158,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A158,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A158,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A158,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A158,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A158,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A158,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A158,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A158,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A158,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A158,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A158,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A158,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A158,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A158,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A158,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A158,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A158,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A158,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A158,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A158,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A158,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A158,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A158,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A158,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A158,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A158,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A158,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A158,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A158,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A158,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A158,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A158,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A158,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A158,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A158,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A158,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A158,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A158,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A158,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A158,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A158,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A158,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A158,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A158,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A158,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A158,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A158,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A158,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A158,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A158,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A158,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A158,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A158,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A158,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A158,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A158,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A158,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A158,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A158,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A158,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A158,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A158,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A158,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A158,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A158,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A158,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A158,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A158,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A158,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A158,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A158,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A158,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A158,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A158,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A158,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A158,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A158,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A158,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A158,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A158,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A158,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A158,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A158,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A158,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A158,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A158,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A158,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A158,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A158,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A158,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A158,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A158,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A158,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A158,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A158,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A158,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A158,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A158,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A158,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A158,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A158,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A158,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A158,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A158,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A158,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A158,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A158,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A158,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A158,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A158,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A158,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A158,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A158,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A158,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A158,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A158,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A158,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A158,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A158,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A158,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A158,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A158,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A158,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A158,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A158,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A158,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A158,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A158,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A158,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A158,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A158,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A158,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A158,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A158,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A158,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A158,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A158,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A158,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A158,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A158,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A158,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A158,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A158,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A158,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A158,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A158,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A158,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A158,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A158,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A158,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A158,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A158,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A158,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A158,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A158,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A158,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A158,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A158,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A158,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A158,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A158,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A158,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A158,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A158,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["20-105","Human Resources (Personnel)",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A159,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A159,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A159,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A159,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A159,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A159,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A159,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A159,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A159,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A159,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A159,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A159,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A159,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A159,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A159,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A159,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A159,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A159,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A159,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A159,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A159,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A159,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A159,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A159,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A159,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A159,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A159,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A159,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A159,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A159,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A159,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A159,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A159,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A159,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A159,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A159,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A159,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A159,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A159,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A159,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A159,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A159,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A159,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A159,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A159,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A159,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A159,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A159,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A159,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A159,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A159,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A159,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A159,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A159,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A159,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A159,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A159,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A159,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A159,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A159,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A159,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A159,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A159,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A159,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A159,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A159,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A159,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A159,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A159,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A159,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A159,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A159,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A159,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A159,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A159,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A159,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A159,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A159,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A159,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A159,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A159,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A159,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A159,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A159,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A159,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A159,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A159,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A159,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A159,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A159,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A159,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A159,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A159,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A159,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A159,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A159,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A159,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A159,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A159,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A159,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A159,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A159,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A159,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A159,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A159,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A159,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A159,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A159,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A159,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A159,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A159,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A159,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A159,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A159,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A159,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A159,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A159,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A159,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A159,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A159,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A159,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A159,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A159,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A159,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A159,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A159,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A159,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A159,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A159,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A159,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A159,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A159,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A159,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A159,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A159,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A159,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A159,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A159,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A159,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A159,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A159,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A159,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A159,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A159,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A159,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A159,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A159,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A159,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A159,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A159,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A159,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A159,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A159,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A159,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A159,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A159,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A159,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A159,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A159,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A159,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A159,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A159,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A159,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A159,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A159,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A159,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A159,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A159,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A159,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A159,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A159,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A159,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A159,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A159,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A159,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A159,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A159,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A159,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A159,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A159,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A159,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A159,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A159,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A159,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A159,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A159,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A159,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A159,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A159,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A159,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A159,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A159,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A159,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A159,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A159,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A159,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A159,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A159,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A159,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A159,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A159,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A159,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A159,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A159,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A159,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A159,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A159,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A159,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A159,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A159,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A159,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A159,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A159,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A159,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A159,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A159,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A159,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A159,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A159,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A159,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A159,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A159,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A159,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A159,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A159,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A159,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A159,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A159,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A159,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A159,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A159,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A159,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A159,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A159,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A159,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A159,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A159,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A159,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A159,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A159,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A159,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A159,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A159,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A159,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A159,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A159,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["20-110","Mayor/Governing Body",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A160,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A160,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A160,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A160,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A160,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A160,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A160,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A160,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A160,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A160,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A160,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A160,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A160,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A160,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A160,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A160,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A160,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A160,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A160,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A160,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A160,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A160,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A160,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A160,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A160,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A160,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A160,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A160,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A160,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A160,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A160,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A160,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A160,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A160,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A160,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A160,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A160,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A160,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A160,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A160,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A160,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A160,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A160,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A160,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A160,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A160,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A160,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A160,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A160,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A160,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A160,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A160,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A160,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A160,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A160,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A160,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A160,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A160,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A160,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A160,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A160,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A160,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A160,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A160,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A160,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A160,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A160,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A160,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A160,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A160,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A160,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A160,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A160,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A160,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A160,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A160,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A160,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A160,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A160,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A160,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A160,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A160,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A160,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A160,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A160,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A160,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A160,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A160,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A160,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A160,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A160,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A160,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A160,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A160,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A160,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A160,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A160,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A160,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A160,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A160,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A160,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A160,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A160,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A160,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A160,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A160,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A160,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A160,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A160,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A160,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A160,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A160,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A160,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A160,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A160,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A160,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A160,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A160,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A160,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A160,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A160,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A160,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A160,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A160,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A160,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A160,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A160,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A160,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A160,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A160,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A160,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A160,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A160,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A160,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A160,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A160,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A160,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A160,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A160,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A160,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A160,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A160,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A160,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A160,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A160,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A160,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A160,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A160,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A160,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A160,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A160,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A160,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A160,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A160,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A160,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A160,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A160,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A160,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A160,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A160,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A160,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A160,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A160,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A160,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A160,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A160,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A160,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A160,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A160,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A160,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A160,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A160,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A160,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A160,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A160,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A160,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A160,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A160,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A160,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A160,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A160,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A160,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A160,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A160,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A160,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A160,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A160,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A160,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A160,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A160,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A160,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A160,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A160,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A160,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A160,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A160,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A160,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A160,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A160,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A160,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A160,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A160,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A160,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A160,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A160,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A160,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A160,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A160,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A160,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A160,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A160,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A160,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A160,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A160,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A160,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A160,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A160,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A160,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A160,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A160,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A160,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A160,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A160,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A160,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A160,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A160,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A160,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A160,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A160,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A160,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A160,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A160,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A160,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A160,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A160,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A160,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A160,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A160,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A160,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A160,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A160,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A160,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A160,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A160,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A160,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A160,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["20-120","Municipal or County Clerk",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A161,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A161,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A161,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A161,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A161,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A161,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A161,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A161,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A161,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A161,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A161,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A161,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A161,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A161,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A161,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A161,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A161,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A161,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A161,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A161,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A161,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A161,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A161,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A161,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A161,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A161,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A161,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A161,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A161,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A161,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A161,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A161,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A161,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A161,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A161,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A161,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A161,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A161,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A161,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A161,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A161,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A161,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A161,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A161,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A161,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A161,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A161,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A161,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A161,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A161,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A161,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A161,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A161,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A161,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A161,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A161,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A161,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A161,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A161,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A161,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A161,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A161,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A161,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A161,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A161,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A161,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A161,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A161,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A161,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A161,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A161,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A161,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A161,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A161,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A161,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A161,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A161,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A161,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A161,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A161,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A161,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A161,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A161,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A161,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A161,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A161,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A161,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A161,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A161,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A161,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A161,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A161,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A161,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A161,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A161,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A161,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A161,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A161,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A161,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A161,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A161,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A161,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A161,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A161,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A161,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A161,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A161,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A161,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A161,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A161,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A161,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A161,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A161,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A161,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A161,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A161,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A161,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A161,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A161,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A161,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A161,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A161,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A161,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A161,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A161,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A161,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A161,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A161,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A161,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A161,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A161,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A161,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A161,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A161,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A161,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A161,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A161,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A161,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A161,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A161,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A161,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A161,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A161,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A161,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A161,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A161,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A161,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A161,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A161,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A161,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A161,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A161,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A161,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A161,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A161,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A161,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A161,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A161,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A161,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A161,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A161,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A161,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A161,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A161,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A161,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A161,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A161,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A161,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A161,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A161,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A161,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A161,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A161,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A161,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A161,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A161,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A161,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A161,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A161,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A161,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A161,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A161,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A161,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A161,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A161,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A161,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A161,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A161,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A161,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A161,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A161,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A161,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A161,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A161,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A161,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A161,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A161,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A161,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A161,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A161,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A161,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A161,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A161,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A161,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A161,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A161,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A161,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A161,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A161,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A161,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A161,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A161,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A161,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A161,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A161,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A161,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A161,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A161,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A161,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A161,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A161,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A161,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A161,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A161,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A161,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A161,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A161,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A161,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A161,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A161,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A161,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A161,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A161,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A161,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A161,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A161,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A161,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A161,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A161,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A161,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A161,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A161,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A161,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A161,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A161,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A161,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["20-130","Financial Administration (Treasury)",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A162,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A162,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A162,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A162,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A162,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A162,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A162,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A162,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A162,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A162,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A162,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A162,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A162,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A162,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A162,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A162,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A162,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A162,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A162,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A162,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A162,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A162,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A162,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A162,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A162,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A162,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A162,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A162,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A162,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A162,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A162,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A162,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A162,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A162,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A162,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A162,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A162,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A162,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A162,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A162,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A162,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A162,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A162,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A162,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A162,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A162,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A162,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A162,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A162,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A162,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A162,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A162,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A162,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A162,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A162,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A162,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A162,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A162,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A162,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A162,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A162,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A162,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A162,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A162,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A162,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A162,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A162,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A162,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A162,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A162,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A162,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A162,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A162,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A162,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A162,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A162,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A162,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A162,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A162,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A162,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A162,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A162,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A162,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A162,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A162,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A162,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A162,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A162,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A162,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A162,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A162,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A162,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A162,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A162,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A162,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A162,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A162,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A162,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A162,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A162,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A162,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A162,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A162,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A162,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A162,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A162,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A162,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A162,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A162,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A162,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A162,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A162,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A162,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A162,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A162,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A162,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A162,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A162,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A162,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A162,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A162,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A162,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A162,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A162,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A162,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A162,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A162,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A162,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A162,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A162,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A162,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A162,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A162,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A162,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A162,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A162,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A162,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A162,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A162,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A162,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A162,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A162,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A162,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A162,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A162,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A162,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A162,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A162,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A162,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A162,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A162,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A162,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A162,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A162,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A162,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A162,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A162,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A162,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A162,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A162,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A162,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A162,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A162,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A162,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A162,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A162,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A162,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A162,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A162,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A162,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A162,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A162,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A162,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A162,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A162,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A162,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A162,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A162,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A162,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A162,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A162,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A162,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A162,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A162,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A162,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A162,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A162,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A162,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A162,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A162,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A162,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A162,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A162,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A162,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A162,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A162,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A162,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A162,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A162,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A162,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A162,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A162,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A162,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A162,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A162,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A162,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A162,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A162,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A162,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A162,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A162,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A162,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A162,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A162,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A162,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A162,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A162,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A162,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A162,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A162,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A162,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A162,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A162,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A162,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A162,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A162,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A162,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A162,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A162,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A162,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A162,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A162,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A162,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A162,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A162,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A162,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A162,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A162,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A162,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A162,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A162,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A162,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A162,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A162,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A162,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A162,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["20-135","Audit Services",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A163,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A163,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A163,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A163,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A163,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A163,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A163,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A163,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A163,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A163,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A163,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A163,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A163,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A163,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A163,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A163,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A163,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A163,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A163,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A163,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A163,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A163,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A163,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A163,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A163,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A163,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A163,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A163,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A163,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A163,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A163,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A163,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A163,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A163,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A163,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A163,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A163,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A163,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A163,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A163,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A163,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A163,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A163,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A163,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A163,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A163,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A163,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A163,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A163,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A163,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A163,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A163,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A163,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A163,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A163,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A163,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A163,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A163,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A163,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A163,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A163,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A163,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A163,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A163,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A163,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A163,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A163,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A163,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A163,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A163,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A163,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A163,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A163,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A163,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A163,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A163,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A163,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A163,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A163,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A163,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A163,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A163,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A163,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A163,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A163,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A163,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A163,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A163,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A163,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A163,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A163,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A163,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A163,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A163,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A163,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A163,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A163,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A163,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A163,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A163,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A163,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A163,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A163,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A163,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A163,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A163,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A163,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A163,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A163,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A163,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A163,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A163,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A163,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A163,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A163,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A163,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A163,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A163,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A163,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A163,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A163,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A163,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A163,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A163,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A163,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A163,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A163,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A163,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A163,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A163,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A163,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A163,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A163,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A163,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A163,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A163,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A163,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A163,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A163,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A163,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A163,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A163,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A163,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A163,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A163,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A163,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A163,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A163,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A163,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A163,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A163,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A163,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A163,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A163,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A163,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A163,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A163,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A163,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A163,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A163,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A163,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A163,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A163,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A163,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A163,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A163,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A163,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A163,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A163,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A163,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A163,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A163,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A163,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A163,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A163,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A163,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A163,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A163,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A163,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A163,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A163,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A163,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A163,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A163,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A163,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A163,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A163,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A163,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A163,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A163,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A163,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A163,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A163,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A163,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A163,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A163,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A163,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A163,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A163,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A163,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A163,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A163,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A163,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A163,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A163,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A163,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A163,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A163,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A163,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A163,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A163,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A163,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A163,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A163,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A163,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A163,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A163,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A163,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A163,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A163,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A163,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A163,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A163,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A163,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A163,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A163,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A163,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A163,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A163,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A163,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A163,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A163,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A163,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A163,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A163,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A163,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A163,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A163,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A163,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A163,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A163,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A163,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A163,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A163,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A163,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A163,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["20-140","Computerized Data Processing",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A164,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A164,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A164,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A164,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A164,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A164,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A164,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A164,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A164,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A164,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A164,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A164,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A164,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A164,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A164,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A164,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A164,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A164,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A164,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A164,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A164,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A164,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A164,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A164,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A164,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A164,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A164,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A164,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A164,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A164,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A164,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A164,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A164,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A164,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A164,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A164,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A164,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A164,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A164,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A164,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A164,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A164,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A164,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A164,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A164,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A164,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A164,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A164,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A164,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A164,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A164,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A164,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A164,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A164,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A164,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A164,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A164,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A164,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A164,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A164,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A164,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A164,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A164,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A164,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A164,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A164,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A164,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A164,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A164,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A164,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A164,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A164,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A164,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A164,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A164,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A164,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A164,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A164,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A164,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A164,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A164,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A164,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A164,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A164,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A164,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A164,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A164,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A164,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A164,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A164,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A164,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A164,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A164,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A164,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A164,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A164,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A164,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A164,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A164,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A164,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A164,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A164,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A164,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A164,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A164,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A164,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A164,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A164,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A164,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A164,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A164,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A164,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A164,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A164,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A164,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A164,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A164,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A164,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A164,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A164,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A164,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A164,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A164,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A164,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A164,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A164,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A164,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A164,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A164,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A164,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A164,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A164,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A164,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A164,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A164,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A164,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A164,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A164,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A164,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A164,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A164,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A164,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A164,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A164,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A164,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A164,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A164,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A164,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A164,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A164,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A164,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A164,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A164,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A164,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A164,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A164,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A164,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A164,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A164,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A164,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A164,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A164,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A164,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A164,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A164,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A164,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A164,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A164,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A164,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A164,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A164,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A164,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A164,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A164,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A164,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A164,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A164,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A164,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A164,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A164,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A164,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A164,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A164,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A164,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A164,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A164,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A164,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A164,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A164,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A164,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A164,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A164,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A164,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A164,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A164,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A164,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A164,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A164,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A164,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A164,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A164,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A164,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A164,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A164,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A164,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A164,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A164,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A164,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A164,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A164,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A164,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A164,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A164,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A164,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A164,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A164,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A164,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A164,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A164,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A164,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A164,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A164,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A164,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A164,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A164,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A164,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A164,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A164,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A164,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A164,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A164,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A164,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A164,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A164,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A164,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A164,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A164,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A164,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A164,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A164,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A164,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A164,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A164,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A164,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A164,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A164,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["20-150","Tax Appeals/Tax Assessment Administration",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A165,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A165,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A165,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A165,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A165,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A165,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A165,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A165,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A165,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A165,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A165,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A165,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A165,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A165,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A165,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A165,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A165,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A165,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A165,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A165,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A165,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A165,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A165,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A165,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A165,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A165,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A165,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A165,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A165,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A165,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A165,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A165,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A165,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A165,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A165,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A165,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A165,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A165,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A165,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A165,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A165,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A165,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A165,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A165,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A165,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A165,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A165,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A165,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A165,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A165,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A165,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A165,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A165,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A165,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A165,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A165,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A165,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A165,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A165,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A165,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A165,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A165,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A165,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A165,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A165,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A165,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A165,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A165,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A165,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A165,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A165,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A165,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A165,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A165,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A165,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A165,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A165,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A165,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A165,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A165,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A165,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A165,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A165,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A165,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A165,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A165,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A165,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A165,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A165,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A165,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A165,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A165,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A165,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A165,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A165,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A165,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A165,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A165,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A165,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A165,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A165,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A165,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A165,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A165,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A165,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A165,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A165,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A165,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A165,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A165,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A165,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A165,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A165,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A165,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A165,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A165,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A165,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A165,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A165,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A165,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A165,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A165,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A165,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A165,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A165,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A165,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A165,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A165,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A165,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A165,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A165,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A165,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A165,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A165,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A165,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A165,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A165,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A165,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A165,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A165,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A165,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A165,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A165,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A165,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A165,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A165,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A165,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A165,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A165,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A165,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A165,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A165,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A165,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A165,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A165,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A165,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A165,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A165,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A165,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A165,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A165,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A165,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A165,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A165,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A165,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A165,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A165,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A165,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A165,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A165,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A165,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A165,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A165,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A165,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A165,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A165,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A165,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A165,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A165,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A165,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A165,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A165,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A165,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A165,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A165,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A165,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A165,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A165,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A165,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A165,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A165,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A165,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A165,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A165,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A165,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A165,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A165,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A165,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A165,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A165,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A165,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A165,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A165,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A165,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A165,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A165,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A165,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A165,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A165,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A165,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A165,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A165,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A165,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A165,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A165,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A165,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A165,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A165,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A165,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A165,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A165,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A165,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A165,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A165,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A165,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A165,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A165,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A165,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A165,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A165,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A165,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A165,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A165,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A165,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A165,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A165,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A165,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A165,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A165,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A165,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A165,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A165,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A165,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A165,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A165,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A165,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["20-155","Legal Services (Legal Dept.)",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A166,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A166,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A166,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A166,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A166,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A166,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A166,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A166,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A166,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A166,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A166,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A166,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A166,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A166,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A166,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A166,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A166,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A166,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A166,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A166,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A166,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A166,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A166,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A166,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A166,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A166,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A166,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A166,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A166,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A166,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A166,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A166,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A166,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A166,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A166,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A166,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A166,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A166,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A166,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A166,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A166,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A166,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A166,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A166,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A166,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A166,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A166,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A166,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A166,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A166,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A166,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A166,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A166,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A166,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A166,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A166,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A166,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A166,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A166,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A166,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A166,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A166,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A166,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A166,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A166,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A166,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A166,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A166,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A166,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A166,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A166,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A166,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A166,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A166,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A166,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A166,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A166,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A166,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A166,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A166,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A166,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A166,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A166,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A166,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A166,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A166,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A166,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A166,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A166,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A166,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A166,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A166,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A166,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A166,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A166,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A166,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A166,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A166,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A166,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A166,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A166,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A166,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A166,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A166,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A166,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A166,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A166,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A166,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A166,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A166,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A166,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A166,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A166,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A166,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A166,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A166,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A166,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A166,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A166,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A166,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A166,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A166,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A166,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A166,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A166,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A166,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A166,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A166,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A166,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A166,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A166,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A166,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A166,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A166,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A166,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A166,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A166,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A166,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A166,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A166,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A166,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A166,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A166,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A166,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A166,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A166,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A166,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A166,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A166,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A166,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A166,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A166,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A166,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A166,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A166,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A166,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A166,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A166,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A166,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A166,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A166,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A166,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A166,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A166,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A166,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A166,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A166,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A166,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A166,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A166,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A166,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A166,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A166,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A166,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A166,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A166,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A166,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A166,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A166,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A166,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A166,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A166,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A166,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A166,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A166,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A166,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A166,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A166,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A166,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A166,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A166,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A166,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A166,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A166,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A166,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A166,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A166,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A166,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A166,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A166,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A166,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A166,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A166,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A166,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A166,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A166,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A166,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A166,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A166,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A166,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A166,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A166,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A166,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A166,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A166,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A166,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A166,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A166,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A166,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A166,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A166,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A166,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A166,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A166,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A166,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A166,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A166,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A166,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A166,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A166,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A166,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A166,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A166,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A166,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A166,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A166,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A166,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A166,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A166,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A166,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A166,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A166,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A166,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A166,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A166,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A166,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["20-160","County Surrogate's Office",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A167,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A167,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A167,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A167,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A167,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A167,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A167,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A167,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A167,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A167,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A167,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A167,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A167,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A167,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A167,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A167,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A167,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A167,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A167,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A167,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A167,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A167,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A167,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A167,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A167,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A167,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A167,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A167,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A167,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A167,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A167,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A167,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A167,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A167,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A167,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A167,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A167,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A167,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A167,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A167,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A167,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A167,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A167,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A167,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A167,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A167,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A167,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A167,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A167,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A167,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A167,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A167,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A167,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A167,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A167,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A167,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A167,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A167,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A167,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A167,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A167,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A167,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A167,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A167,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A167,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A167,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A167,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A167,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A167,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A167,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A167,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A167,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A167,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A167,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A167,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A167,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A167,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A167,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A167,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A167,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A167,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A167,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A167,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A167,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A167,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A167,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A167,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A167,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A167,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A167,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A167,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A167,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A167,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A167,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A167,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A167,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A167,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A167,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A167,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A167,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A167,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A167,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A167,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A167,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A167,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A167,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A167,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A167,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A167,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A167,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A167,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A167,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A167,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A167,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A167,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A167,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A167,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A167,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A167,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A167,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A167,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A167,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A167,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A167,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A167,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A167,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A167,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A167,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A167,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A167,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A167,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A167,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A167,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A167,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A167,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A167,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A167,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A167,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A167,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A167,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A167,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A167,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A167,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A167,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A167,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A167,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A167,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A167,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A167,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A167,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A167,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A167,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A167,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A167,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A167,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A167,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A167,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A167,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A167,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A167,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A167,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A167,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A167,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A167,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A167,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A167,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A167,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A167,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A167,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A167,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A167,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A167,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A167,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A167,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A167,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A167,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A167,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A167,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A167,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A167,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A167,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A167,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A167,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A167,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A167,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A167,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A167,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A167,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A167,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A167,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A167,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A167,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A167,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A167,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A167,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A167,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A167,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A167,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A167,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A167,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A167,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A167,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A167,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A167,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A167,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A167,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A167,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A167,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A167,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A167,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A167,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A167,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A167,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A167,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A167,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A167,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A167,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A167,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A167,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A167,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A167,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A167,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A167,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A167,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A167,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A167,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A167,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A167,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A167,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A167,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A167,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A167,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A167,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A167,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A167,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A167,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A167,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A167,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A167,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A167,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A167,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A167,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A167,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A167,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A167,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A167,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["20-165","Engineering Services",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A168,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A168,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A168,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A168,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A168,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A168,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A168,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A168,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A168,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A168,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A168,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A168,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A168,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A168,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A168,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A168,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A168,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A168,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A168,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A168,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A168,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A168,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A168,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A168,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A168,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A168,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A168,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A168,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A168,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A168,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A168,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A168,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A168,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A168,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A168,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A168,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A168,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A168,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A168,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A168,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A168,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A168,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A168,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A168,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A168,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A168,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A168,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A168,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A168,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A168,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A168,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A168,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A168,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A168,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A168,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A168,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A168,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A168,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A168,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A168,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A168,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A168,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A168,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A168,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A168,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A168,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A168,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A168,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A168,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A168,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A168,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A168,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A168,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A168,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A168,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A168,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A168,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A168,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A168,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A168,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A168,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A168,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A168,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A168,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A168,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A168,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A168,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A168,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A168,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A168,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A168,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A168,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A168,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A168,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A168,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A168,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A168,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A168,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A168,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A168,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A168,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A168,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A168,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A168,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A168,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A168,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A168,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A168,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A168,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A168,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A168,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A168,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A168,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A168,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A168,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A168,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A168,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A168,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A168,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A168,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A168,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A168,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A168,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A168,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A168,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A168,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A168,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A168,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A168,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A168,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A168,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A168,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A168,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A168,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A168,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A168,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A168,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A168,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A168,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A168,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A168,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A168,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A168,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A168,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A168,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A168,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A168,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A168,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A168,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A168,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A168,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A168,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A168,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A168,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A168,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A168,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A168,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A168,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A168,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A168,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A168,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A168,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A168,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A168,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A168,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A168,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A168,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A168,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A168,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A168,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A168,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A168,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A168,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A168,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A168,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A168,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A168,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A168,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A168,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A168,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A168,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A168,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A168,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A168,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A168,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A168,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A168,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A168,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A168,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A168,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A168,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A168,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A168,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A168,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A168,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A168,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A168,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A168,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A168,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A168,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A168,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A168,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A168,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A168,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A168,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A168,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A168,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A168,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A168,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A168,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A168,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A168,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A168,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A168,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A168,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A168,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A168,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A168,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A168,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A168,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A168,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A168,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A168,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A168,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A168,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A168,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A168,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A168,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A168,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A168,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A168,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A168,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A168,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A168,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A168,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A168,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A168,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A168,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A168,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A168,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A168,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A168,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A168,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A168,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A168,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A168,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["20-170","Economic Development Agencies",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A169,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A169,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A169,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A169,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A169,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A169,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A169,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A169,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A169,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A169,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A169,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A169,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A169,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A169,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A169,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A169,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A169,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A169,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A169,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A169,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A169,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A169,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A169,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A169,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A169,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A169,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A169,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A169,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A169,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A169,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A169,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A169,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A169,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A169,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A169,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A169,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A169,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A169,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A169,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A169,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A169,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A169,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A169,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A169,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A169,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A169,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A169,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A169,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A169,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A169,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A169,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A169,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A169,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A169,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A169,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A169,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A169,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A169,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A169,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A169,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A169,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A169,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A169,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A169,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A169,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A169,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A169,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A169,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A169,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A169,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A169,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A169,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A169,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A169,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A169,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A169,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A169,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A169,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A169,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A169,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A169,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A169,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A169,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A169,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A169,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A169,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A169,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A169,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A169,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A169,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A169,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A169,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A169,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A169,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A169,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A169,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A169,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A169,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A169,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A169,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A169,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A169,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A169,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A169,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A169,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A169,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A169,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A169,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A169,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A169,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A169,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A169,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A169,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A169,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A169,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A169,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A169,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A169,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A169,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A169,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A169,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A169,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A169,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A169,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A169,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A169,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A169,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A169,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A169,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A169,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A169,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A169,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A169,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A169,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A169,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A169,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A169,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A169,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A169,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A169,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A169,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A169,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A169,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A169,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A169,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A169,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A169,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A169,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A169,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A169,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A169,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A169,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A169,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A169,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A169,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A169,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A169,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A169,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A169,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A169,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A169,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A169,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A169,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A169,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A169,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A169,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A169,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A169,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A169,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A169,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A169,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A169,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A169,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A169,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A169,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A169,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A169,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A169,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A169,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A169,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A169,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A169,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A169,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A169,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A169,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A169,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A169,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A169,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A169,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A169,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A169,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A169,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A169,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A169,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A169,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A169,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A169,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A169,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A169,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A169,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A169,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A169,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A169,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A169,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A169,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A169,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A169,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A169,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A169,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A169,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A169,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A169,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A169,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A169,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A169,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A169,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A169,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A169,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A169,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A169,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A169,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A169,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A169,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A169,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A169,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A169,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A169,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A169,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A169,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A169,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A169,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A169,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A169,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A169,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A169,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A169,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A169,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A169,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A169,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A169,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A169,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A169,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A169,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A169,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A169,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A169,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["20-175","Historical Sites Office",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A170,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A170,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A170,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A170,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A170,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A170,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A170,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A170,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A170,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A170,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A170,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A170,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A170,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A170,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A170,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A170,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A170,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A170,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A170,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A170,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A170,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A170,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A170,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A170,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A170,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A170,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A170,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A170,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A170,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A170,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A170,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A170,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A170,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A170,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A170,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A170,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A170,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A170,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A170,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A170,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A170,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A170,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A170,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A170,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A170,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A170,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A170,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A170,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A170,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A170,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A170,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A170,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A170,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A170,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A170,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A170,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A170,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A170,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A170,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A170,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A170,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A170,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A170,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A170,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A170,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A170,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A170,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A170,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A170,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A170,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A170,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A170,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A170,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A170,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A170,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A170,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A170,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A170,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A170,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A170,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A170,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A170,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A170,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A170,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A170,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A170,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A170,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A170,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A170,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A170,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A170,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A170,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A170,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A170,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A170,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A170,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A170,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A170,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A170,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A170,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A170,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A170,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A170,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A170,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A170,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A170,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A170,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A170,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A170,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A170,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A170,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A170,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A170,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A170,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A170,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A170,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A170,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A170,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A170,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A170,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A170,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A170,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A170,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A170,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A170,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A170,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A170,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A170,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A170,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A170,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A170,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A170,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A170,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A170,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A170,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A170,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A170,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A170,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A170,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A170,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A170,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A170,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A170,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A170,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A170,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A170,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A170,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A170,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A170,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A170,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A170,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A170,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A170,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A170,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A170,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A170,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A170,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A170,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A170,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A170,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A170,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A170,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A170,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A170,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A170,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A170,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A170,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A170,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A170,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A170,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A170,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A170,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A170,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A170,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A170,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A170,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A170,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A170,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A170,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A170,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A170,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A170,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A170,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A170,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A170,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A170,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A170,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A170,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A170,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A170,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A170,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A170,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A170,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A170,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A170,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A170,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A170,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A170,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A170,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A170,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A170,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A170,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A170,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A170,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A170,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A170,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A170,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A170,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A170,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A170,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A170,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A170,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A170,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A170,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A170,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A170,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A170,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A170,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A170,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A170,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A170,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A170,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A170,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A170,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A170,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A170,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A170,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A170,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A170,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A170,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A170,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A170,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A170,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A170,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A170,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A170,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A170,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A170,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A170,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A170,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A170,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A170,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A170,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A170,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A170,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A170,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
[null,{"$f":"\"Total- \"&A152","v":"Total- General Government"},{"$f":"SUM(C153:C154,C159:C170)","v":0},0,0,0,0,0,0,0]
[]
["Land Use Administration"]
["21-180","Planning Board",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A174,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A174,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A174,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A174,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A174,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A174,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A174,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A174,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A174,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A174,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A174,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A174,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A174,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A174,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A174,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A174,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A174,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A174,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A174,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A174,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A174,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A174,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A174,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A174,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A174,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A174,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A174,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A174,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A174,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A174,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A174,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A174,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A174,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A174,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A174,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A174,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A174,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A174,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A174,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A174,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A174,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A174,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A174,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A174,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A174,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A174,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A174,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A174,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A174,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A174,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A174,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A174,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A174,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A174,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A174,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A174,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A174,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A174,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A174,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A174,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A174,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A174,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A174,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A174,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A174,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A174,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A174,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A174,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A174,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A174,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A174,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A174,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A174,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A174,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A174,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A174,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A174,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A174,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A174,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A174,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A174,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A174,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A174,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A174,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A174,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A174,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A174,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A174,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A174,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A174,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A174,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A174,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A174,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A174,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A174,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A174,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A174,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A174,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A174,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A174,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A174,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A174,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A174,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A174,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A174,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A174,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A174,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A174,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A174,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A174,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A174,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A174,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A174,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A174,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A174,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A174,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A174,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A174,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A174,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A174,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A174,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A174,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A174,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C174:E174)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A174,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A174,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A174,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A174,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A174,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A174,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A174,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A174,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A174,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A174,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A174,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A174,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A174,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A174,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A174,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A174,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A174,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A174,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A174,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A174,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A174,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A174,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A174,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A174,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A174,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A174,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A174,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A174,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A174,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A174,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A174,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A174,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A174,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A174,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A174,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A174,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A174,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A174,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A174,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A174,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A174,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A174,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A174,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A174,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A174,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A174,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A174,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A174,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A174,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A174,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A174,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A174,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A174,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A174,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A174,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A174,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A174,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A174,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A174,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A174,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A174,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A174,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A174,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A174,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A174,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A174,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A174,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A174,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A174,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A174,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A174,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A174,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A174,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A174,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A174,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A174,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A174,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A174,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A174,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A174,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A174,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A174,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A174,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A174,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A174,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A174,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A174,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A174,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A174,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A174,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A174,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A174,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A174,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A174,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A174,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A174,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A174,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A174,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A174,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A174,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A174,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A174,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A174,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A174,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A174,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A174,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A174,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A174,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A174,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A174,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A174,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A174,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A174,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A174,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A174,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A174,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A174,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A174,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A174,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A174,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A174,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A174,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A174,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G174:I174)","v":0},null,null,null,null,null,null,null,null,0]
[null,"Other Land Use",{"$f":"SUM(C176:C179)","v":0},0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,0]
["21-181","\"User Defined\" Land Use",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A176,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A176,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A176,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A176,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A176,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A176,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A176,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A176,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A176,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A176,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A176,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A176,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A176,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A176,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A176,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A176,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A176,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A176,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A176,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A176,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A176,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A176,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A176,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A176,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A176,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A176,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A176,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A176,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A176,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A176,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A176,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A176,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A176,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A176,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A176,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A176,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A176,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A176,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A176,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A176,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A176,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A176,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A176,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A176,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A176,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A176,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A176,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A176,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A176,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A176,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A176,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A176,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A176,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A176,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A176,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A176,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A176,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A176,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A176,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A176,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A176,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A176,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A176,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A176,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A176,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A176,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A176,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A176,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A176,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A176,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A176,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A176,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A176,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A176,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A176,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A176,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A176,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A176,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A176,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A176,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A176,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A176,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A176,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A176,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A176,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A176,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A176,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A176,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A176,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A176,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A176,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A176,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A176,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A176,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A176,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A176,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A176,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A176,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A176,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A176,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A176,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A176,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A176,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A176,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A176,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A176,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A176,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A176,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A176,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A176,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A176,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A176,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A176,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A176,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A176,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A176,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A176,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A176,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A176,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A176,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A176,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A176,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A176,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C176:E176)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A176,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A176,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A176,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A176,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A176,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A176,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A176,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A176,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A176,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A176,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A176,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A176,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A176,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A176,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A176,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A176,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A176,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A176,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A176,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A176,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A176,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A176,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A176,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A176,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A176,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A176,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A176,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A176,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A176,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A176,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A176,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A176,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A176,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A176,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A176,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A176,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A176,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A176,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A176,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A176,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A176,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A176,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A176,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A176,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A176,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A176,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A176,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A176,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A176,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A176,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A176,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A176,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A176,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A176,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A176,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A176,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A176,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A176,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A176,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A176,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A176,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A176,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A176,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A176,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A176,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A176,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A176,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A176,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A176,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A176,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A176,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A176,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A176,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A176,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A176,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A176,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A176,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A176,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A176,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A176,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A176,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A176,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A176,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A176,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A176,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A176,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A176,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A176,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A176,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A176,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A176,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A176,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A176,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A176,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A176,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A176,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A176,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A176,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A176,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A176,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A176,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A176,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A176,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A176,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A176,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A176,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A176,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A176,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A176,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A176,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A176,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A176,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A176,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A176,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A176,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A176,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A176,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A176,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A176,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A176,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A176,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A176,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A176,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G176:I176)","v":0},null,null,null,null,null,null,null,null,0]
["21-182","\"User Defined\" Land Use",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A177,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A177,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A177,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A177,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A177,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A177,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A177,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A177,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A177,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A177,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A177,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A177,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A177,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A177,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A177,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A177,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A177,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A177,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A177,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A177,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A177,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A177,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A177,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A177,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A177,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A177,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A177,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A177,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A177,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A177,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A177,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A177,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A177,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A177,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A177,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A177,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A177,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A177,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A177,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A177,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A177,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A177,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A177,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A177,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A177,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A177,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A177,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A177,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A177,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A177,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A177,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A177,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A177,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A177,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A177,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A177,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A177,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A177,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A177,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A177,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A177,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A177,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A177,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A177,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A177,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A177,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A177,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A177,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A177,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A177,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A177,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A177,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A177,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A177,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A177,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A177,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A177,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A177,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A177,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A177,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A177,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A177,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A177,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A177,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A177,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A177,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A177,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A177,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A177,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A177,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A177,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A177,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A177,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A177,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A177,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A177,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A177,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A177,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A177,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A177,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A177,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A177,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A177,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A177,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A177,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A177,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A177,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A177,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A177,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A177,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A177,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A177,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A177,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A177,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A177,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A177,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A177,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A177,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A177,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A177,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A177,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A177,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A177,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A177,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A177,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A177,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A177,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A177,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A177,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A177,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A177,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A177,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A177,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A177,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A177,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A177,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A177,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A177,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A177,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A177,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A177,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A177,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A177,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A177,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A177,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A177,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A177,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A177,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A177,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A177,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A177,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A177,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A177,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A177,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A177,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A177,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A177,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A177,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A177,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A177,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A177,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A177,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A177,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A177,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A177,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A177,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A177,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A177,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A177,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A177,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A177,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A177,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A177,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A177,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A177,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A177,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A177,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A177,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A177,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A177,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A177,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A177,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A177,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A177,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A177,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A177,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A177,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A177,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A177,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A177,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A177,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A177,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A177,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A177,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A177,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A177,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A177,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A177,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A177,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A177,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A177,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A177,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A177,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A177,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A177,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A177,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A177,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A177,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A177,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A177,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A177,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A177,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A177,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A177,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A177,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A177,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A177,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A177,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A177,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A177,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A177,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A177,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A177,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A177,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A177,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A177,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A177,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A177,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A177,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A177,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A177,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A177,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A177,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A177,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A177,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A177,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A177,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A177,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A177,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A177,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A177,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A177,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A177,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A177,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A177,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A177,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["21-183","\"User Defined\" Land Use",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A178,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A178,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A178,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A178,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A178,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A178,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A178,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A178,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A178,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A178,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A178,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A178,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A178,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A178,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A178,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A178,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A178,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A178,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A178,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A178,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A178,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A178,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A178,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A178,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A178,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A178,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A178,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A178,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A178,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A178,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A178,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A178,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A178,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A178,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A178,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A178,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A178,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A178,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A178,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A178,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A178,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A178,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A178,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A178,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A178,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A178,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A178,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A178,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A178,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A178,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A178,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A178,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A178,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A178,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A178,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A178,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A178,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A178,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A178,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A178,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A178,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A178,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A178,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A178,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A178,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A178,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A178,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A178,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A178,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A178,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A178,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A178,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A178,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A178,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A178,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A178,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A178,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A178,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A178,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A178,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A178,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A178,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A178,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A178,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A178,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A178,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A178,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A178,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A178,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A178,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A178,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A178,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A178,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A178,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A178,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A178,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A178,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A178,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A178,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A178,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A178,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A178,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A178,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A178,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A178,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A178,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A178,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A178,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A178,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A178,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A178,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A178,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A178,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A178,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A178,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A178,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A178,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A178,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A178,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A178,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A178,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A178,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A178,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A178,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A178,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A178,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A178,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A178,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A178,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A178,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A178,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A178,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A178,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A178,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A178,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A178,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A178,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A178,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A178,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A178,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A178,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A178,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A178,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A178,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A178,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A178,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A178,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A178,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A178,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A178,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A178,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A178,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A178,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A178,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A178,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A178,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A178,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A178,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A178,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A178,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A178,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A178,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A178,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A178,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A178,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A178,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A178,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A178,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A178,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A178,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A178,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A178,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A178,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A178,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A178,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A178,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A178,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A178,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A178,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A178,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A178,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A178,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A178,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A178,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A178,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A178,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A178,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A178,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A178,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A178,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A178,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A178,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A178,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A178,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A178,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A178,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A178,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A178,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A178,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A178,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A178,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A178,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A178,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A178,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A178,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A178,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A178,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A178,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A178,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A178,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A178,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A178,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A178,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A178,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A178,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A178,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A178,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A178,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A178,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A178,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A178,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A178,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A178,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A178,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A178,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A178,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A178,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A178,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A178,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A178,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A178,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A178,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A178,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A178,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A178,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A178,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A178,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A178,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A178,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A178,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A178,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A178,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A178,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A178,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A178,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A178,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["21-184","\"User Defined\" Land Use",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A179,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A179,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A179,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A179,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A179,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A179,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A179,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A179,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A179,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A179,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A179,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A179,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A179,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A179,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A179,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A179,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A179,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A179,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A179,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A179,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A179,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A179,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A179,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A179,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A179,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A179,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A179,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A179,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A179,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A179,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A179,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A179,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A179,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A179,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A179,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A179,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A179,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A179,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A179,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A179,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A179,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A179,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A179,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A179,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A179,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A179,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A179,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A179,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A179,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A179,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A179,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A179,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A179,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A179,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A179,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A179,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A179,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A179,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A179,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A179,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A179,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A179,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A179,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A179,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A179,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A179,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A179,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A179,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A179,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A179,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A179,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A179,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A179,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A179,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A179,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A179,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A179,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A179,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A179,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A179,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A179,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A179,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A179,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A179,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A179,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A179,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A179,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A179,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A179,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A179,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A179,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A179,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A179,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A179,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A179,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A179,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A179,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A179,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A179,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A179,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A179,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A179,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A179,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A179,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A179,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A179,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A179,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A179,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A179,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A179,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A179,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A179,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A179,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A179,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A179,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A179,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A179,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A179,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A179,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A179,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A179,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A179,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A179,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A179,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A179,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A179,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A179,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A179,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A179,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A179,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A179,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A179,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A179,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A179,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A179,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A179,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A179,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A179,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A179,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A179,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A179,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A179,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A179,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A179,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A179,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A179,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A179,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A179,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A179,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A179,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A179,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A179,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A179,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A179,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A179,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A179,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A179,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A179,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A179,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A179,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A179,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A179,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A179,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A179,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A179,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A179,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A179,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A179,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A179,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A179,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A179,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A179,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A179,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A179,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A179,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A179,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A179,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A179,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A179,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A179,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A179,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A179,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A179,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A179,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A179,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A179,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A179,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A179,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A179,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A179,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A179,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A179,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A179,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A179,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A179,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A179,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A179,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A179,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A179,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A179,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A179,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A179,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A179,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A179,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A179,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A179,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A179,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A179,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A179,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A179,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A179,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A179,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A179,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A179,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A179,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A179,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A179,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A179,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A179,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A179,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A179,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A179,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A179,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A179,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A179,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A179,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A179,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A179,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A179,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A179,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A179,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A179,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A179,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A179,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A179,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A179,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A179,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A179,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A179,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A179,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A179,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A179,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A179,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A179,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A179,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A179,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["21-185","Zoning Board of Adjustment",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A180,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A180,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A180,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A180,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A180,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A180,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A180,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A180,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A180,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A180,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A180,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A180,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A180,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A180,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A180,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A180,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A180,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A180,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A180,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A180,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A180,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A180,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A180,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A180,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A180,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A180,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A180,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A180,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A180,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A180,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A180,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A180,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A180,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A180,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A180,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A180,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A180,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A180,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A180,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A180,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A180,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A180,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A180,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A180,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A180,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A180,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A180,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A180,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A180,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A180,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A180,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A180,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A180,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A180,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A180,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A180,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A180,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A180,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A180,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A180,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A180,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A180,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A180,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A180,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A180,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A180,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A180,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A180,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A180,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A180,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A180,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A180,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A180,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A180,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A180,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A180,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A180,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A180,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A180,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A180,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A180,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A180,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A180,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A180,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A180,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A180,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A180,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A180,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A180,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A180,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A180,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A180,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A180,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A180,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A180,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A180,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A180,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A180,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A180,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A180,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A180,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A180,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A180,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A180,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A180,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A180,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A180,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A180,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A180,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A180,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A180,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A180,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A180,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A180,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A180,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A180,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A180,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A180,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A180,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A180,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A180,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A180,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A180,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A180,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A180,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A180,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A180,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A180,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A180,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A180,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A180,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A180,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A180,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A180,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A180,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A180,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A180,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A180,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A180,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A180,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A180,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A180,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A180,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A180,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A180,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A180,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A180,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A180,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A180,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A180,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A180,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A180,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A180,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A180,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A180,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A180,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A180,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A180,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A180,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A180,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A180,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A180,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A180,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A180,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A180,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A180,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A180,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A180,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A180,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A180,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A180,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A180,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A180,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A180,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A180,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A180,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A180,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A180,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A180,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A180,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A180,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A180,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A180,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A180,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A180,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A180,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A180,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A180,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A180,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A180,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A180,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A180,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A180,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A180,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A180,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A180,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A180,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A180,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A180,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A180,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A180,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A180,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A180,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A180,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A180,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A180,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A180,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A180,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A180,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A180,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A180,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A180,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A180,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A180,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A180,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A180,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A180,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A180,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A180,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A180,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A180,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A180,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A180,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A180,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A180,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A180,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A180,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A180,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A180,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A180,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A180,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A180,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A180,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A180,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A180,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A180,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A180,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A180,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A180,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A180,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A180,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A180,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A180,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A180,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A180,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A180,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["21-190","Council on Affordable Housing (COAH) (Inside CAPS)",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A181,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A181,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A181,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A181,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A181,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A181,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A181,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A181,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A181,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A181,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A181,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A181,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A181,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A181,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A181,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A181,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A181,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A181,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A181,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A181,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A181,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A181,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A181,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A181,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A181,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A181,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A181,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A181,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A181,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A181,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A181,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A181,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A181,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A181,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A181,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A181,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A181,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A181,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A181,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A181,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A181,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A181,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A181,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A181,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A181,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A181,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A181,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A181,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A181,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A181,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A181,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A181,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A181,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A181,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A181,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A181,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A181,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A181,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A181,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A181,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A181,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A181,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A181,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A181,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A181,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A181,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A181,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A181,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A181,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A181,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A181,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A181,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A181,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A181,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A181,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A181,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A181,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A181,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A181,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A181,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A181,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A181,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A181,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A181,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A181,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A181,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A181,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A181,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A181,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A181,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A181,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A181,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A181,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A181,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A181,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A181,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A181,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A181,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A181,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A181,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A181,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A181,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A181,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A181,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A181,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A181,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A181,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A181,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A181,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A181,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A181,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A181,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A181,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A181,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A181,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A181,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A181,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A181,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A181,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A181,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A181,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A181,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A181,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A181,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A181,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A181,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A181,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A181,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A181,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A181,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A181,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A181,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A181,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A181,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A181,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A181,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A181,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A181,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A181,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A181,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A181,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A181,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A181,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A181,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A181,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A181,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A181,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A181,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A181,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A181,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A181,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A181,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A181,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A181,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A181,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A181,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A181,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A181,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A181,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A181,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A181,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A181,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A181,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A181,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A181,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A181,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A181,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A181,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A181,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A181,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A181,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A181,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A181,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A181,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A181,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A181,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A181,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A181,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A181,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A181,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A181,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A181,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A181,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A181,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A181,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A181,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A181,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A181,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A181,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A181,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A181,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A181,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A181,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A181,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A181,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A181,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A181,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A181,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A181,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A181,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A181,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A181,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A181,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A181,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A181,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A181,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A181,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A181,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A181,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A181,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A181,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A181,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A181,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A181,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A181,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A181,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A181,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A181,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A181,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A181,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A181,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A181,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A181,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A181,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A181,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A181,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A181,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A181,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A181,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A181,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A181,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A181,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A181,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A181,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A181,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A181,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A181,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A181,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A181,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A181,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A181,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A181,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A181,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A181,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A181,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A181,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
[null,{"$f":"\"Total- \"&A173","v":"Total- Land Use Administration"},{"$f":"SUM(C174:C175,C180:C181)","v":0},0,0,0,0,0,0,0]
[]
["Insurance",""]
["23-210","Liability Insurance",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A185,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A185,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A185,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A185,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A185,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A185,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A185,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A185,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A185,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A185,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A185,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A185,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A185,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A185,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A185,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A185,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A185,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A185,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A185,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A185,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A185,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A185,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A185,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A185,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A185,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A185,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A185,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A185,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A185,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A185,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A185,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A185,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A185,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A185,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A185,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A185,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A185,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A185,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A185,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A185,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A185,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A185,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A185,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A185,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A185,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A185,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A185,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A185,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A185,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A185,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A185,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A185,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A185,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A185,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A185,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A185,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A185,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A185,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A185,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A185,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A185,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A185,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A185,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A185,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A185,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A185,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A185,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A185,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A185,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A185,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A185,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A185,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A185,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A185,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A185,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A185,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A185,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A185,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A185,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A185,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A185,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A185,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A185,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A185,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A185,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A185,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A185,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A185,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A185,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A185,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A185,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A185,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A185,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A185,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A185,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A185,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A185,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A185,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A185,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A185,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A185,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A185,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A185,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A185,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A185,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A185,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A185,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A185,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A185,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A185,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A185,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A185,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A185,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A185,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A185,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A185,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A185,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A185,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A185,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A185,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A185,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A185,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A185,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C185:E185)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A185,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A185,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A185,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A185,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A185,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A185,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A185,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A185,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A185,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A185,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A185,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A185,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A185,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A185,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A185,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A185,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A185,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A185,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A185,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A185,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A185,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A185,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A185,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A185,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A185,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A185,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A185,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A185,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A185,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A185,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A185,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A185,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A185,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A185,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A185,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A185,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A185,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A185,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A185,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A185,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A185,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A185,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A185,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A185,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A185,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A185,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A185,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A185,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A185,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A185,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A185,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A185,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A185,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A185,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A185,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A185,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A185,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A185,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A185,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A185,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A185,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A185,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A185,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A185,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A185,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A185,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A185,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A185,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A185,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A185,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A185,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A185,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A185,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A185,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A185,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A185,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A185,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A185,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A185,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A185,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A185,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A185,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A185,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A185,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A185,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A185,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A185,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A185,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A185,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A185,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A185,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A185,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A185,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A185,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A185,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A185,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A185,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A185,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A185,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A185,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A185,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A185,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A185,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A185,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A185,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A185,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A185,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A185,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A185,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A185,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A185,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A185,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A185,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A185,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A185,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A185,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A185,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A185,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A185,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A185,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A185,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A185,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A185,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G185:I185)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(C185:J185)","v":0}]
["23-211","Other Insurance",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A186,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A186,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A186,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A186,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A186,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A186,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A186,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A186,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A186,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A186,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A186,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A186,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A186,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A186,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A186,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A186,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A186,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A186,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A186,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A186,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A186,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A186,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A186,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A186,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A186,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A186,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A186,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A186,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A186,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A186,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A186,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A186,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A186,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A186,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A186,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A186,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A186,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A186,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A186,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A186,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A186,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A186,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A186,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A186,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A186,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A186,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A186,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A186,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A186,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A186,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A186,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A186,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A186,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A186,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A186,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A186,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A186,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A186,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A186,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A186,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A186,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A186,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A186,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A186,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A186,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A186,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A186,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A186,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A186,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A186,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A186,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A186,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A186,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A186,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A186,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A186,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A186,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A186,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A186,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A186,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A186,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A186,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A186,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A186,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A186,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A186,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A186,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A186,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A186,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A186,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A186,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A186,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A186,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A186,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A186,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A186,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A186,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A186,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A186,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A186,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A186,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A186,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A186,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A186,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A186,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A186,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A186,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A186,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A186,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A186,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A186,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A186,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A186,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A186,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A186,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A186,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A186,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A186,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A186,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A186,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A186,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A186,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A186,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A186,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A186,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A186,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A186,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A186,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A186,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A186,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A186,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A186,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A186,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A186,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A186,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A186,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A186,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A186,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A186,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A186,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A186,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A186,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A186,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A186,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A186,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A186,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A186,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A186,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A186,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A186,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A186,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A186,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A186,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A186,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A186,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A186,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A186,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A186,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A186,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A186,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A186,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A186,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A186,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A186,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A186,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A186,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A186,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A186,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A186,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A186,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A186,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A186,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A186,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A186,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A186,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A186,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A186,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A186,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A186,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A186,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A186,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A186,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A186,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A186,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A186,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A186,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A186,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A186,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A186,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A186,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A186,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A186,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A186,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A186,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A186,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A186,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A186,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A186,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A186,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A186,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A186,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A186,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A186,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A186,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A186,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A186,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A186,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A186,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A186,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A186,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A186,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A186,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A186,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A186,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A186,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A186,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A186,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A186,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A186,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A186,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A186,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A186,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A186,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A186,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A186,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A186,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A186,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A186,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A186,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A186,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A186,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A186,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A186,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A186,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A186,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A186,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A186,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A186,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A186,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A186,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A186,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A186,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A186,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A186,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A186,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A186,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["23-215","Workers Compensation Insurance",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A187,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A187,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A187,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A187,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A187,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A187,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A187,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A187,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A187,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A187,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A187,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A187,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A187,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A187,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A187,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A187,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A187,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A187,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A187,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A187,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A187,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A187,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A187,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A187,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A187,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A187,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A187,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A187,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A187,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A187,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A187,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A187,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A187,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A187,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A187,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A187,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A187,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A187,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A187,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A187,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A187,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A187,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A187,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A187,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A187,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A187,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A187,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A187,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A187,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A187,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A187,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A187,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A187,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A187,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A187,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A187,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A187,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A187,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A187,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A187,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A187,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A187,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A187,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A187,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A187,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A187,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A187,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A187,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A187,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A187,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A187,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A187,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A187,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A187,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A187,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A187,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A187,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A187,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A187,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A187,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A187,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A187,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A187,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A187,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A187,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A187,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A187,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A187,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A187,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A187,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A187,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A187,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A187,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A187,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A187,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A187,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A187,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A187,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A187,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A187,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A187,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A187,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A187,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A187,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A187,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A187,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A187,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A187,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A187,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A187,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A187,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A187,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A187,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A187,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A187,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A187,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A187,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A187,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A187,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A187,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A187,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A187,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A187,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A187,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A187,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A187,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A187,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A187,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A187,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A187,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A187,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A187,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A187,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A187,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A187,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A187,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A187,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A187,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A187,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A187,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A187,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A187,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A187,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A187,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A187,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A187,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A187,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A187,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A187,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A187,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A187,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A187,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A187,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A187,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A187,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A187,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A187,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A187,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A187,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A187,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A187,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A187,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A187,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A187,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A187,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A187,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A187,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A187,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A187,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A187,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A187,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A187,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A187,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A187,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A187,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A187,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A187,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A187,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A187,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A187,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A187,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A187,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A187,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A187,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A187,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A187,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A187,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A187,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A187,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A187,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A187,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A187,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A187,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A187,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A187,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A187,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A187,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A187,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A187,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A187,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A187,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A187,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A187,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A187,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A187,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A187,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A187,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A187,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A187,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A187,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A187,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A187,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A187,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A187,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A187,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A187,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A187,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A187,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A187,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A187,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A187,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A187,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A187,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A187,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A187,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A187,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A187,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A187,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A187,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A187,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A187,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A187,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A187,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A187,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A187,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A187,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A187,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A187,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A187,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A187,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A187,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A187,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A187,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A187,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A187,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A187,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["23-220","Employee Group Insurance (Inside CAPS)",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A188,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A188,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A188,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A188,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A188,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A188,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A188,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A188,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A188,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A188,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A188,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A188,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A188,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A188,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A188,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A188,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A188,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A188,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A188,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A188,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A188,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A188,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A188,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A188,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A188,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A188,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A188,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A188,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A188,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A188,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A188,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A188,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A188,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A188,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A188,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A188,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A188,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A188,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A188,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A188,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A188,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A188,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A188,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A188,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A188,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A188,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A188,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A188,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A188,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A188,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A188,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A188,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A188,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A188,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A188,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A188,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A188,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A188,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A188,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A188,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A188,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A188,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A188,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A188,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A188,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A188,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A188,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A188,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A188,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A188,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A188,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A188,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A188,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A188,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A188,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A188,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A188,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A188,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A188,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A188,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A188,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A188,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A188,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A188,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A188,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A188,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A188,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A188,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A188,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A188,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A188,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A188,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A188,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A188,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A188,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A188,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A188,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A188,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A188,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A188,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A188,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A188,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A188,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A188,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A188,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A188,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A188,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A188,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A188,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A188,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A188,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A188,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A188,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A188,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A188,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A188,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A188,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A188,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A188,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A188,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A188,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A188,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A188,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A188,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A188,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A188,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A188,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A188,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A188,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A188,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A188,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A188,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A188,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A188,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A188,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A188,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A188,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A188,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A188,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A188,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A188,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A188,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A188,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A188,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A188,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A188,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A188,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A188,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A188,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A188,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A188,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A188,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A188,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A188,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A188,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A188,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A188,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A188,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A188,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A188,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A188,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A188,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A188,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A188,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A188,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A188,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A188,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A188,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A188,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A188,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A188,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A188,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A188,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A188,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A188,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A188,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A188,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A188,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A188,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A188,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A188,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A188,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A188,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A188,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A188,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A188,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A188,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A188,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A188,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A188,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A188,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A188,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A188,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A188,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A188,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A188,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A188,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A188,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A188,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A188,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A188,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A188,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A188,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A188,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A188,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A188,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A188,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A188,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A188,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A188,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A188,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A188,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A188,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A188,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A188,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A188,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A188,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A188,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A188,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A188,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A188,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A188,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A188,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A188,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A188,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A188,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A188,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A188,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A188,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A188,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A188,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A188,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A188,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A188,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A188,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A188,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A188,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A188,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A188,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A188,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A188,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A188,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A188,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A188,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A188,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A188,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["23-222","Health Benefits Waiver",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A189,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A189,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A189,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A189,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A189,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A189,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A189,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A189,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A189,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A189,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A189,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A189,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A189,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A189,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A189,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A189,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A189,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A189,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A189,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A189,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A189,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A189,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A189,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A189,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A189,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A189,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A189,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A189,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A189,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A189,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A189,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A189,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A189,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A189,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A189,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A189,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A189,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A189,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A189,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A189,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A189,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A189,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A189,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A189,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A189,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A189,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A189,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A189,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A189,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A189,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A189,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A189,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A189,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A189,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A189,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A189,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A189,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A189,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A189,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A189,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A189,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A189,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A189,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A189,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A189,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A189,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A189,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A189,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A189,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A189,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A189,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A189,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A189,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A189,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A189,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A189,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A189,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A189,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A189,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A189,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A189,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A189,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A189,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A189,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A189,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A189,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A189,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A189,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A189,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A189,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A189,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A189,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A189,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A189,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A189,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A189,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A189,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A189,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A189,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A189,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A189,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A189,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A189,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A189,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A189,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A189,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A189,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A189,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A189,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A189,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A189,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A189,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A189,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A189,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A189,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A189,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A189,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A189,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A189,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A189,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A189,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A189,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A189,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A189,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A189,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A189,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A189,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A189,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A189,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A189,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A189,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A189,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A189,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A189,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A189,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A189,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A189,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A189,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A189,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A189,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A189,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A189,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A189,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A189,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A189,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A189,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A189,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A189,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A189,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A189,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A189,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A189,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A189,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A189,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A189,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A189,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A189,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A189,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A189,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A189,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A189,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A189,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A189,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A189,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A189,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A189,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A189,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A189,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A189,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A189,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A189,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A189,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A189,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A189,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A189,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A189,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A189,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A189,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A189,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A189,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A189,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A189,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A189,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A189,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A189,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A189,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A189,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A189,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A189,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A189,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A189,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A189,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A189,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A189,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A189,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A189,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A189,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A189,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A189,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A189,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A189,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A189,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A189,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A189,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A189,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A189,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A189,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A189,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A189,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A189,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A189,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A189,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A189,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A189,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A189,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A189,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A189,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A189,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A189,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A189,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A189,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A189,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A189,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A189,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A189,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A189,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A189,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A189,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A189,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A189,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A189,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A189,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A189,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A189,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A189,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A189,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A189,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A189,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A189,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A189,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A189,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A189,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A189,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A189,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A189,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A189,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["23-225","Unemployment Insurance (Inside CAPS or Statutory)",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A190,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A190,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A190,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A190,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A190,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A190,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A190,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A190,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A190,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A190,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A190,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A190,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A190,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A190,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A190,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A190,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A190,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A190,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A190,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A190,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A190,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A190,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A190,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A190,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A190,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A190,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A190,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A190,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A190,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A190,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A190,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A190,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A190,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A190,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A190,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A190,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A190,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A190,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A190,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A190,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A190,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A190,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A190,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A190,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A190,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A190,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A190,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A190,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A190,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A190,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A190,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A190,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A190,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A190,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A190,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A190,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A190,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A190,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A190,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A190,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A190,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A190,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A190,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A190,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A190,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A190,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A190,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A190,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A190,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A190,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A190,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A190,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A190,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A190,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A190,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A190,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A190,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A190,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A190,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A190,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A190,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A190,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A190,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A190,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A190,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A190,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A190,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A190,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A190,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A190,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A190,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A190,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A190,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A190,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A190,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A190,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A190,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A190,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A190,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A190,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A190,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A190,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A190,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A190,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A190,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A190,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A190,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A190,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A190,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A190,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A190,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A190,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A190,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A190,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A190,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A190,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A190,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A190,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A190,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A190,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A190,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A190,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A190,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A190,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A190,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A190,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A190,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A190,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A190,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A190,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A190,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A190,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A190,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A190,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A190,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A190,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A190,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A190,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A190,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A190,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A190,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A190,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A190,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A190,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A190,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A190,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A190,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A190,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A190,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A190,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A190,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A190,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A190,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A190,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A190,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A190,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A190,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A190,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A190,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A190,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A190,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A190,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A190,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A190,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A190,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A190,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A190,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A190,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A190,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A190,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A190,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A190,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A190,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A190,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A190,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A190,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A190,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A190,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A190,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A190,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A190,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A190,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A190,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A190,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A190,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A190,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A190,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A190,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A190,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A190,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A190,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A190,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A190,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A190,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A190,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A190,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A190,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A190,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A190,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A190,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A190,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A190,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A190,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A190,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A190,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A190,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A190,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A190,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A190,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A190,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A190,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A190,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A190,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A190,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A190,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A190,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A190,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A190,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A190,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A190,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A190,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A190,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A190,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A190,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A190,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A190,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A190,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A190,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A190,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A190,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A190,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A190,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A190,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A190,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A190,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A190,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A190,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A190,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A190,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A190,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A190,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A190,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A190,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A190,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A190,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A190,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
[null,{"$f":"\"Total- \"&A184","v":"Total- Insurance"},{"$f":"SUM(C185:C190)","v":0},0,0,0,0,0,0,0]
[]
["Public Safety"]
["25-240","Police Department",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A194,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A194,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A194,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A194,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A194,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A194,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A194,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A194,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A194,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A194,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A194,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A194,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A194,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A194,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A194,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A194,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A194,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A194,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A194,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A194,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A194,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A194,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A194,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A194,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A194,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A194,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A194,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A194,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A194,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A194,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A194,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A194,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A194,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A194,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A194,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A194,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A194,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A194,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A194,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A194,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A194,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A194,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A194,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A194,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A194,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A194,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A194,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A194,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A194,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A194,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A194,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A194,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A194,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A194,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A194,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A194,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A194,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A194,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A194,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A194,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A194,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A194,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A194,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A194,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A194,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A194,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A194,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A194,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A194,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A194,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A194,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A194,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A194,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A194,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A194,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A194,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A194,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A194,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A194,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A194,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A194,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A194,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A194,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A194,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A194,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A194,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A194,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A194,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A194,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A194,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A194,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A194,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A194,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A194,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A194,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A194,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A194,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A194,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A194,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A194,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A194,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A194,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A194,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A194,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A194,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A194,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A194,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A194,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A194,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A194,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A194,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A194,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A194,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A194,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A194,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A194,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A194,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A194,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A194,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A194,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A194,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A194,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A194,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C194:E194)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A194,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A194,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A194,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A194,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A194,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A194,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A194,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A194,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A194,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A194,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A194,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A194,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A194,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A194,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A194,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A194,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A194,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A194,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A194,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A194,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A194,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A194,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A194,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A194,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A194,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A194,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A194,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A194,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A194,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A194,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A194,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A194,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A194,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A194,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A194,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A194,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A194,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A194,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A194,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A194,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A194,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A194,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A194,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A194,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A194,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A194,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A194,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A194,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A194,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A194,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A194,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A194,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A194,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A194,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A194,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A194,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A194,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A194,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A194,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A194,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A194,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A194,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A194,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A194,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A194,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A194,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A194,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A194,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A194,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A194,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A194,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A194,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A194,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A194,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A194,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A194,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A194,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A194,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A194,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A194,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A194,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A194,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A194,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A194,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A194,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A194,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A194,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A194,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A194,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A194,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A194,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A194,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A194,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A194,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A194,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A194,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A194,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A194,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A194,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A194,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A194,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A194,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A194,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A194,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A194,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A194,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A194,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A194,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A194,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A194,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A194,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A194,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A194,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A194,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A194,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A194,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A194,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A194,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A194,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A194,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A194,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A194,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A194,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G194:I194)","v":0},null,null,null,null,null,null,null,null,0]
[null,"Other Public Safety",{"$f":"SUM(C196:C200)","v":0},{"$f":"SUM(D196:D200)","v":0},{"$f":"SUM(E196:E200)","v":0},{"$f":"SUM(F196:F200)","v":0},0,0,0,0,null,null,null,null,null,null,null,null,0]
["25-241","\"User Defined\" Public Safety",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A196,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A196,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A196,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A196,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A196,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A196,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A196,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A196,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A196,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A196,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A196,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A196,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A196,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A196,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A196,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A196,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A196,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A196,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A196,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A196,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A196,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A196,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A196,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A196,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A196,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A196,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A196,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A196,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A196,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A196,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A196,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A196,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A196,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A196,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A196,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A196,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A196,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A196,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A196,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A196,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A196,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A196,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A196,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A196,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A196,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A196,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A196,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A196,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A196,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A196,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A196,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A196,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A196,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A196,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A196,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A196,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A196,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A196,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A196,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A196,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A196,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A196,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A196,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A196,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A196,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A196,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A196,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A196,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A196,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A196,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A196,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A196,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A196,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A196,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A196,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A196,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A196,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A196,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A196,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A196,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A196,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A196,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A196,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A196,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A196,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A196,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A196,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A196,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A196,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A196,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A196,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A196,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A196,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A196,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A196,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A196,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A196,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A196,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A196,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A196,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A196,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A196,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A196,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A196,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A196,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A196,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A196,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A196,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A196,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A196,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A196,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A196,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A196,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A196,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A196,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A196,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A196,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A196,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A196,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A196,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A196,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A196,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A196,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C196:E196)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A196,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A196,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A196,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A196,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A196,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A196,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A196,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A196,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A196,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A196,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A196,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A196,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A196,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A196,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A196,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A196,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A196,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A196,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A196,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A196,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A196,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A196,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A196,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A196,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A196,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A196,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A196,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A196,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A196,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A196,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A196,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A196,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A196,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A196,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A196,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A196,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A196,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A196,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A196,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A196,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A196,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A196,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A196,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A196,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A196,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A196,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A196,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A196,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A196,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A196,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A196,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A196,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A196,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A196,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A196,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A196,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A196,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A196,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A196,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A196,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A196,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A196,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A196,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A196,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A196,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A196,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A196,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A196,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A196,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A196,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A196,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A196,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A196,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A196,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A196,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A196,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A196,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A196,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A196,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A196,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A196,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A196,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A196,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A196,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A196,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A196,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A196,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A196,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A196,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A196,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A196,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A196,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A196,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A196,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A196,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A196,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A196,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A196,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A196,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A196,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A196,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A196,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A196,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A196,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A196,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A196,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A196,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A196,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A196,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A196,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A196,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A196,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A196,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A196,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A196,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A196,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A196,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A196,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A196,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A196,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A196,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A196,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A196,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G196:I196)","v":0},null,null,null,null,null,null,null,null,0]
["25-242","\"User Defined\" Public Safety",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A197,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A197,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A197,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A197,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A197,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A197,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A197,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A197,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A197,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A197,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A197,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A197,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A197,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A197,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A197,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A197,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A197,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A197,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A197,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A197,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A197,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A197,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A197,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A197,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A197,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A197,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A197,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A197,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A197,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A197,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A197,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A197,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A197,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A197,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A197,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A197,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A197,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A197,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A197,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A197,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A197,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A197,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A197,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A197,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A197,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A197,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A197,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A197,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A197,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A197,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A197,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A197,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A197,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A197,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A197,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A197,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A197,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A197,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A197,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A197,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A197,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A197,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A197,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A197,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A197,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A197,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A197,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A197,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A197,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A197,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A197,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A197,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A197,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A197,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A197,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A197,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A197,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A197,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A197,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A197,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A197,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A197,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A197,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A197,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A197,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A197,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A197,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A197,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A197,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A197,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A197,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A197,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A197,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A197,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A197,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A197,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A197,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A197,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A197,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A197,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A197,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A197,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A197,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A197,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A197,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A197,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A197,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A197,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A197,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A197,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A197,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A197,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A197,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A197,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A197,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A197,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A197,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A197,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A197,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A197,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A197,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A197,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A197,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A197,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A197,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A197,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A197,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A197,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A197,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A197,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A197,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A197,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A197,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A197,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A197,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A197,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A197,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A197,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A197,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A197,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A197,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A197,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A197,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A197,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A197,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A197,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A197,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A197,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A197,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A197,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A197,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A197,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A197,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A197,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A197,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A197,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A197,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A197,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A197,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A197,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A197,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A197,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A197,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A197,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A197,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A197,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A197,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A197,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A197,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A197,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A197,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A197,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A197,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A197,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A197,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A197,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A197,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A197,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A197,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A197,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A197,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A197,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A197,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A197,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A197,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A197,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A197,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A197,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A197,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A197,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A197,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A197,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A197,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A197,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A197,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A197,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A197,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A197,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A197,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A197,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A197,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A197,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A197,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A197,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A197,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A197,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A197,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A197,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A197,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A197,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A197,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A197,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A197,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A197,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A197,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A197,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A197,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A197,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A197,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A197,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A197,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A197,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A197,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A197,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A197,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A197,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A197,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A197,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A197,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A197,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A197,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A197,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A197,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A197,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A197,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A197,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A197,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A197,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A197,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A197,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A197,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A197,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A197,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A197,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A197,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A197,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["25-243","\"User Defined\" Public Safety",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A198,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A198,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A198,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A198,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A198,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A198,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A198,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A198,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A198,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A198,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A198,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A198,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A198,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A198,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A198,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A198,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A198,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A198,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A198,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A198,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A198,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A198,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A198,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A198,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A198,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A198,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A198,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A198,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A198,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A198,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A198,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A198,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A198,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A198,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A198,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A198,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A198,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A198,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A198,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A198,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A198,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A198,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A198,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A198,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A198,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A198,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A198,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A198,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A198,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A198,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A198,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A198,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A198,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A198,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A198,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A198,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A198,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A198,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A198,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A198,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A198,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A198,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A198,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A198,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A198,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A198,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A198,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A198,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A198,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A198,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A198,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A198,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A198,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A198,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A198,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A198,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A198,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A198,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A198,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A198,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A198,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A198,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A198,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A198,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A198,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A198,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A198,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A198,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A198,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A198,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A198,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A198,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A198,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A198,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A198,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A198,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A198,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A198,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A198,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A198,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A198,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A198,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A198,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A198,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A198,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A198,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A198,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A198,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A198,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A198,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A198,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A198,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A198,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A198,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A198,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A198,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A198,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A198,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A198,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A198,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A198,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A198,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A198,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A198,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A198,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A198,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A198,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A198,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A198,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A198,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A198,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A198,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A198,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A198,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A198,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A198,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A198,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A198,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A198,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A198,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A198,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A198,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A198,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A198,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A198,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A198,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A198,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A198,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A198,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A198,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A198,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A198,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A198,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A198,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A198,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A198,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A198,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A198,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A198,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A198,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A198,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A198,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A198,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A198,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A198,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A198,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A198,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A198,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A198,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A198,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A198,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A198,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A198,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A198,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A198,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A198,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A198,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A198,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A198,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A198,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A198,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A198,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A198,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A198,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A198,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A198,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A198,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A198,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A198,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A198,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A198,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A198,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A198,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A198,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A198,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A198,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A198,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A198,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A198,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A198,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A198,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A198,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A198,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A198,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A198,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A198,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A198,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A198,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A198,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A198,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A198,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A198,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A198,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A198,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A198,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A198,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A198,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A198,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A198,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A198,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A198,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A198,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A198,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A198,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A198,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A198,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A198,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A198,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A198,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A198,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A198,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A198,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A198,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A198,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A198,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A198,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A198,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A198,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A198,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A198,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A198,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A198,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A198,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A198,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A198,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A198,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["25-244","\"User Defined\" Public Safety",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A199,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A199,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A199,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A199,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A199,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A199,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A199,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A199,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A199,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A199,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A199,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A199,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A199,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A199,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A199,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A199,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A199,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A199,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A199,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A199,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A199,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A199,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A199,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A199,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A199,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A199,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A199,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A199,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A199,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A199,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A199,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A199,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A199,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A199,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A199,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A199,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A199,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A199,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A199,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A199,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A199,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A199,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A199,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A199,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A199,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A199,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A199,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A199,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A199,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A199,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A199,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A199,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A199,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A199,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A199,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A199,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A199,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A199,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A199,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A199,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A199,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A199,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A199,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A199,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A199,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A199,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A199,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A199,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A199,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A199,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A199,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A199,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A199,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A199,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A199,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A199,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A199,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A199,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A199,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A199,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A199,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A199,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A199,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A199,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A199,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A199,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A199,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A199,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A199,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A199,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A199,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A199,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A199,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A199,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A199,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A199,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A199,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A199,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A199,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A199,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A199,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A199,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A199,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A199,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A199,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A199,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A199,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A199,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A199,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A199,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A199,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A199,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A199,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A199,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A199,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A199,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A199,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A199,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A199,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A199,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A199,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A199,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A199,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A199,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A199,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A199,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A199,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A199,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A199,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A199,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A199,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A199,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A199,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A199,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A199,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A199,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A199,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A199,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A199,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A199,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A199,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A199,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A199,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A199,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A199,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A199,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A199,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A199,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A199,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A199,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A199,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A199,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A199,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A199,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A199,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A199,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A199,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A199,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A199,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A199,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A199,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A199,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A199,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A199,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A199,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A199,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A199,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A199,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A199,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A199,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A199,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A199,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A199,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A199,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A199,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A199,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A199,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A199,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A199,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A199,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A199,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A199,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A199,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A199,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A199,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A199,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A199,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A199,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A199,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A199,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A199,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A199,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A199,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A199,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A199,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A199,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A199,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A199,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A199,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A199,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A199,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A199,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A199,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A199,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A199,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A199,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A199,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A199,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A199,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A199,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A199,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A199,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A199,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A199,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A199,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A199,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A199,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A199,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A199,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A199,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A199,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A199,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A199,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A199,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A199,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A199,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A199,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A199,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A199,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A199,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A199,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A199,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A199,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A199,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A199,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A199,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A199,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A199,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A199,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A199,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A199,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A199,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A199,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A199,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A199,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A199,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["25-245","\"User Defined\" Public Safety",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A200,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A200,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A200,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A200,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A200,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A200,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A200,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A200,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A200,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A200,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A200,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A200,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A200,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A200,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A200,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A200,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A200,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A200,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A200,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A200,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A200,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A200,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A200,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A200,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A200,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A200,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A200,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A200,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A200,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A200,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A200,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A200,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A200,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A200,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A200,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A200,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A200,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A200,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A200,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A200,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A200,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A200,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A200,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A200,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A200,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A200,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A200,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A200,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A200,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A200,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A200,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A200,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A200,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A200,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A200,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A200,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A200,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A200,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A200,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A200,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A200,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A200,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A200,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A200,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A200,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A200,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A200,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A200,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A200,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A200,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A200,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A200,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A200,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A200,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A200,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A200,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A200,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A200,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A200,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A200,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A200,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A200,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A200,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A200,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A200,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A200,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A200,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A200,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A200,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A200,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A200,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A200,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A200,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A200,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A200,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A200,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A200,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A200,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A200,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A200,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A200,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A200,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A200,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A200,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A200,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A200,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A200,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A200,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A200,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A200,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A200,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A200,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A200,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A200,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A200,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A200,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A200,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A200,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A200,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A200,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A200,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A200,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A200,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A200,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A200,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A200,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A200,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A200,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A200,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A200,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A200,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A200,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A200,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A200,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A200,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A200,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A200,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A200,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A200,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A200,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A200,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A200,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A200,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A200,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A200,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A200,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A200,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A200,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A200,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A200,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A200,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A200,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A200,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A200,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A200,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A200,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A200,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A200,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A200,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A200,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A200,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A200,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A200,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A200,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A200,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A200,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A200,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A200,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A200,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A200,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A200,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A200,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A200,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A200,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A200,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A200,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A200,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A200,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A200,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A200,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A200,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A200,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A200,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A200,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A200,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A200,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A200,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A200,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A200,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A200,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A200,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A200,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A200,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A200,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A200,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A200,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A200,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A200,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A200,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A200,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A200,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A200,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A200,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A200,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A200,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A200,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A200,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A200,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A200,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A200,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A200,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A200,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A200,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A200,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A200,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A200,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A200,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A200,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A200,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A200,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A200,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A200,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A200,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A200,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A200,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A200,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A200,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A200,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A200,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A200,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A200,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A200,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A200,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A200,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A200,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A200,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A200,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A200,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A200,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A200,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A200,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A200,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A200,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A200,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A200,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A200,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["25-250","Police Dispatch/911 (Inside CAP)",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A201,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A201,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A201,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A201,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A201,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A201,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A201,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A201,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A201,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A201,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A201,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A201,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A201,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A201,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A201,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A201,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A201,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A201,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A201,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A201,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A201,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A201,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A201,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A201,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A201,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A201,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A201,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A201,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A201,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A201,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A201,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A201,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A201,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A201,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A201,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A201,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A201,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A201,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A201,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A201,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A201,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A201,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A201,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A201,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A201,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A201,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A201,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A201,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A201,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A201,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A201,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A201,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A201,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A201,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A201,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A201,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A201,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A201,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A201,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A201,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A201,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A201,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A201,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A201,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A201,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A201,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A201,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A201,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A201,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A201,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A201,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A201,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A201,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A201,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A201,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A201,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A201,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A201,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A201,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A201,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A201,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A201,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A201,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A201,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A201,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A201,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A201,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A201,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A201,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A201,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A201,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A201,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A201,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A201,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A201,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A201,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A201,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A201,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A201,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A201,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A201,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A201,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A201,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A201,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A201,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A201,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A201,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A201,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A201,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A201,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A201,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A201,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A201,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A201,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A201,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A201,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A201,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A201,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A201,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A201,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A201,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A201,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A201,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A201,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A201,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A201,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A201,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A201,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A201,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A201,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A201,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A201,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A201,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A201,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A201,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A201,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A201,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A201,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A201,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A201,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A201,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A201,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A201,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A201,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A201,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A201,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A201,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A201,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A201,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A201,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A201,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A201,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A201,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A201,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A201,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A201,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A201,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A201,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A201,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A201,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A201,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A201,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A201,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A201,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A201,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A201,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A201,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A201,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A201,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A201,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A201,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A201,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A201,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A201,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A201,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A201,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A201,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A201,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A201,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A201,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A201,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A201,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A201,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A201,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A201,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A201,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A201,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A201,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A201,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A201,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A201,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A201,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A201,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A201,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A201,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A201,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A201,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A201,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A201,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A201,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A201,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A201,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A201,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A201,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A201,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A201,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A201,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A201,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A201,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A201,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A201,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A201,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A201,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A201,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A201,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A201,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A201,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A201,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A201,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A201,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A201,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A201,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A201,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A201,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A201,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A201,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A201,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A201,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A201,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A201,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A201,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A201,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A201,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A201,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A201,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A201,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A201,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A201,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A201,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A201,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A201,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A201,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A201,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A201,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A201,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A201,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["25-252","Office of Emergency Management (OEM)",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A202,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A202,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A202,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A202,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A202,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A202,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A202,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A202,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A202,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A202,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A202,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A202,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A202,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A202,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A202,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A202,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A202,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A202,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A202,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A202,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A202,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A202,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A202,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A202,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A202,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A202,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A202,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A202,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A202,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A202,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A202,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A202,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A202,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A202,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A202,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A202,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A202,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A202,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A202,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A202,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A202,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A202,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A202,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A202,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A202,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A202,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A202,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A202,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A202,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A202,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A202,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A202,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A202,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A202,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A202,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A202,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A202,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A202,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A202,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A202,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A202,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A202,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A202,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A202,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A202,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A202,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A202,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A202,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A202,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A202,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A202,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A202,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A202,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A202,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A202,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A202,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A202,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A202,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A202,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A202,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A202,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A202,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A202,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A202,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A202,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A202,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A202,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A202,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A202,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A202,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A202,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A202,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A202,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A202,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A202,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A202,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A202,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A202,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A202,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A202,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A202,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A202,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A202,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A202,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A202,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A202,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A202,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A202,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A202,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A202,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A202,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A202,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A202,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A202,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A202,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A202,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A202,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A202,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A202,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A202,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A202,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A202,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A202,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A202,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A202,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A202,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A202,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A202,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A202,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A202,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A202,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A202,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A202,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A202,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A202,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A202,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A202,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A202,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A202,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A202,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A202,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A202,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A202,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A202,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A202,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A202,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A202,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A202,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A202,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A202,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A202,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A202,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A202,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A202,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A202,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A202,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A202,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A202,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A202,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A202,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A202,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A202,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A202,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A202,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A202,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A202,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A202,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A202,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A202,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A202,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A202,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A202,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A202,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A202,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A202,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A202,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A202,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A202,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A202,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A202,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A202,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A202,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A202,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A202,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A202,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A202,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A202,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A202,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A202,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A202,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A202,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A202,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A202,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A202,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A202,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A202,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A202,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A202,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A202,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A202,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A202,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A202,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A202,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A202,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A202,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A202,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A202,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A202,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A202,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A202,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A202,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A202,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A202,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A202,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A202,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A202,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A202,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A202,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A202,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A202,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A202,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A202,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A202,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A202,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A202,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A202,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A202,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A202,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A202,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A202,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A202,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A202,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A202,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A202,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A202,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A202,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A202,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A202,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A202,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A202,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A202,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A202,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A202,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A202,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A202,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A202,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["25-261","Emergency Medical Services (EMS)",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A203,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A203,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A203,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A203,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A203,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A203,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A203,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A203,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A203,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A203,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A203,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A203,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A203,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A203,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A203,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A203,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A203,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A203,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A203,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A203,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A203,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A203,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A203,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A203,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A203,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A203,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A203,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A203,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A203,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A203,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A203,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A203,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A203,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A203,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A203,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A203,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A203,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A203,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A203,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A203,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A203,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A203,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A203,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A203,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A203,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A203,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A203,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A203,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A203,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A203,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A203,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A203,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A203,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A203,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A203,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A203,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A203,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A203,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A203,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A203,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A203,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A203,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A203,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A203,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A203,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A203,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A203,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A203,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A203,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A203,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A203,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A203,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A203,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A203,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A203,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A203,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A203,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A203,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A203,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A203,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A203,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A203,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A203,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A203,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A203,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A203,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A203,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A203,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A203,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A203,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A203,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A203,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A203,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A203,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A203,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A203,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A203,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A203,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A203,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A203,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A203,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A203,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A203,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A203,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A203,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A203,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A203,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A203,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A203,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A203,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A203,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A203,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A203,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A203,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A203,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A203,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A203,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A203,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A203,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A203,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A203,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A203,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A203,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A203,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A203,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A203,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A203,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A203,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A203,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A203,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A203,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A203,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A203,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A203,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A203,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A203,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A203,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A203,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A203,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A203,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A203,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A203,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A203,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A203,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A203,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A203,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A203,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A203,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A203,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A203,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A203,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A203,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A203,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A203,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A203,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A203,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A203,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A203,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A203,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A203,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A203,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A203,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A203,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A203,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A203,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A203,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A203,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A203,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A203,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A203,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A203,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A203,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A203,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A203,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A203,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A203,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A203,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A203,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A203,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A203,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A203,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A203,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A203,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A203,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A203,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A203,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A203,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A203,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A203,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A203,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A203,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A203,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A203,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A203,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A203,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A203,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A203,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A203,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A203,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A203,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A203,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A203,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A203,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A203,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A203,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A203,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A203,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A203,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A203,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A203,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A203,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A203,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A203,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A203,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A203,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A203,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A203,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A203,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A203,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A203,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A203,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A203,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A203,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A203,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A203,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A203,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A203,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A203,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A203,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A203,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A203,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A203,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A203,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A203,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A203,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A203,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A203,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A203,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A203,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A203,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A203,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A203,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A203,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A203,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A203,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A203,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["25-270","County Sheriff's Department",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A204,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A204,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A204,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A204,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A204,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A204,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A204,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A204,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A204,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A204,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A204,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A204,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A204,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A204,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A204,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A204,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A204,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A204,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A204,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A204,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A204,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A204,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A204,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A204,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A204,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A204,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A204,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A204,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A204,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A204,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A204,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A204,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A204,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A204,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A204,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A204,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A204,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A204,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A204,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A204,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A204,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A204,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A204,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A204,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A204,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A204,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A204,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A204,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A204,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A204,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A204,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A204,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A204,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A204,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A204,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A204,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A204,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A204,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A204,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A204,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A204,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A204,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A204,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A204,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A204,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A204,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A204,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A204,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A204,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A204,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A204,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A204,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A204,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A204,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A204,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A204,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A204,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A204,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A204,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A204,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A204,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A204,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A204,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A204,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A204,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A204,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A204,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A204,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A204,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A204,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A204,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A204,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A204,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A204,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A204,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A204,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A204,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A204,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A204,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A204,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A204,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A204,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A204,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A204,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A204,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A204,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A204,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A204,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A204,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A204,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A204,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A204,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A204,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A204,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A204,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A204,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A204,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A204,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A204,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A204,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A204,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A204,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A204,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A204,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A204,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A204,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A204,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A204,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A204,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A204,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A204,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A204,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A204,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A204,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A204,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A204,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A204,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A204,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A204,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A204,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A204,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A204,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A204,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A204,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A204,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A204,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A204,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A204,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A204,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A204,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A204,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A204,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A204,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A204,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A204,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A204,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A204,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A204,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A204,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A204,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A204,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A204,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A204,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A204,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A204,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A204,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A204,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A204,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A204,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A204,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A204,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A204,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A204,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A204,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A204,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A204,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A204,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A204,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A204,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A204,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A204,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A204,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A204,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A204,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A204,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A204,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A204,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A204,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A204,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A204,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A204,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A204,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A204,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A204,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A204,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A204,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A204,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A204,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A204,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A204,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A204,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A204,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A204,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A204,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A204,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A204,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A204,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A204,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A204,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A204,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A204,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A204,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A204,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A204,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A204,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A204,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A204,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A204,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A204,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A204,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A204,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A204,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A204,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A204,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A204,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A204,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A204,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A204,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A204,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A204,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A204,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A204,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A204,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A204,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A204,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A204,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A204,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A204,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A204,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A204,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A204,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A204,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A204,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A204,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A204,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A204,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["25-275","Municipal/County Prosecutor's Office",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A205,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A205,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A205,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A205,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A205,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A205,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A205,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A205,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A205,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A205,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A205,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A205,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A205,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A205,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A205,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A205,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A205,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A205,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A205,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A205,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A205,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A205,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A205,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A205,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A205,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A205,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A205,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A205,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A205,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A205,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A205,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A205,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A205,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A205,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A205,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A205,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A205,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A205,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A205,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A205,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A205,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A205,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A205,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A205,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A205,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A205,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A205,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A205,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A205,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A205,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A205,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A205,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A205,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A205,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A205,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A205,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A205,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A205,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A205,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A205,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A205,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A205,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A205,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A205,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A205,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A205,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A205,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A205,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A205,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A205,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A205,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A205,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A205,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A205,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A205,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A205,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A205,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A205,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A205,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A205,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A205,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A205,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A205,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A205,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A205,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A205,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A205,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A205,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A205,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A205,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A205,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A205,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A205,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A205,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A205,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A205,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A205,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A205,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A205,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A205,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A205,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A205,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A205,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A205,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A205,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A205,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A205,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A205,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A205,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A205,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A205,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A205,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A205,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A205,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A205,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A205,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A205,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A205,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A205,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A205,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A205,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A205,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A205,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A205,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A205,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A205,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A205,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A205,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A205,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A205,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A205,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A205,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A205,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A205,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A205,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A205,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A205,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A205,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A205,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A205,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A205,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A205,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A205,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A205,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A205,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A205,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A205,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A205,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A205,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A205,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A205,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A205,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A205,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A205,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A205,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A205,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A205,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A205,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A205,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A205,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A205,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A205,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A205,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A205,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A205,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A205,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A205,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A205,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A205,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A205,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A205,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A205,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A205,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A205,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A205,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A205,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A205,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A205,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A205,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A205,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A205,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A205,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A205,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A205,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A205,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A205,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A205,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A205,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A205,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A205,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A205,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A205,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A205,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A205,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A205,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A205,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A205,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A205,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A205,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A205,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A205,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A205,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A205,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A205,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A205,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A205,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A205,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A205,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A205,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A205,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A205,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A205,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A205,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A205,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A205,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A205,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A205,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A205,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A205,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A205,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A205,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A205,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A205,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A205,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A205,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A205,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A205,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A205,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A205,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A205,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A205,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A205,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A205,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A205,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A205,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A205,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A205,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A205,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A205,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A205,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A205,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A205,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A205,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A205,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A205,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A205,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["25-280","Operation of Municipal/County Jail System",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A206,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A206,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A206,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A206,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A206,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A206,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A206,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A206,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A206,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A206,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A206,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A206,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A206,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A206,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A206,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A206,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A206,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A206,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A206,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A206,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A206,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A206,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A206,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A206,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A206,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A206,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A206,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A206,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A206,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A206,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A206,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A206,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A206,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A206,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A206,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A206,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A206,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A206,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A206,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A206,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A206,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A206,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A206,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A206,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A206,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A206,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A206,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A206,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A206,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A206,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A206,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A206,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A206,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A206,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A206,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A206,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A206,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A206,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A206,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A206,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A206,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A206,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A206,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A206,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A206,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A206,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A206,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A206,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A206,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A206,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A206,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A206,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A206,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A206,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A206,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A206,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A206,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A206,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A206,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A206,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A206,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A206,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A206,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A206,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A206,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A206,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A206,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A206,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A206,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A206,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A206,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A206,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A206,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A206,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A206,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A206,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A206,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A206,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A206,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A206,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A206,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A206,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A206,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A206,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A206,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A206,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A206,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A206,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A206,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A206,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A206,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A206,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A206,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A206,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A206,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A206,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A206,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A206,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A206,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A206,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A206,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A206,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A206,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A206,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A206,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A206,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A206,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A206,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A206,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A206,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A206,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A206,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A206,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A206,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A206,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A206,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A206,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A206,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A206,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A206,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A206,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A206,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A206,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A206,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A206,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A206,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A206,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A206,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A206,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A206,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A206,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A206,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A206,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A206,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A206,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A206,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A206,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A206,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A206,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A206,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A206,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A206,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A206,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A206,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A206,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A206,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A206,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A206,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A206,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A206,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A206,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A206,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A206,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A206,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A206,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A206,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A206,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A206,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A206,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A206,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A206,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A206,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A206,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A206,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A206,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A206,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A206,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A206,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A206,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A206,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A206,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A206,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A206,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A206,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A206,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A206,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A206,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A206,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A206,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A206,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A206,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A206,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A206,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A206,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A206,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A206,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A206,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A206,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A206,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A206,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A206,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A206,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A206,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A206,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A206,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A206,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A206,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A206,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A206,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A206,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A206,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A206,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A206,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A206,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A206,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A206,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A206,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A206,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A206,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A206,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A206,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A206,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A206,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A206,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A206,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A206,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A206,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A206,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A206,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A206,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A206,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A206,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A206,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A206,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A206,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A206,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
[null,{"$f":"\"Total- \"&A193","v":"Total- Public Safety"},{"$f":"SUM(C194:C195,C201:C206)","v":0},0,0,0,0,0,0,0]
[]
["Public Works"]
["26-290","Streets and Road Maintenance",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A210,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A210,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A210,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A210,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A210,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A210,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A210,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A210,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A210,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A210,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A210,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A210,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A210,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A210,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A210,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A210,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A210,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A210,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A210,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A210,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A210,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A210,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A210,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A210,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A210,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A210,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A210,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A210,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A210,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A210,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A210,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A210,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A210,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A210,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A210,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A210,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A210,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A210,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A210,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A210,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A210,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A210,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A210,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A210,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A210,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A210,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A210,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A210,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A210,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A210,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A210,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A210,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A210,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A210,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A210,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A210,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A210,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A210,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A210,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A210,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A210,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A210,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A210,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A210,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A210,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A210,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A210,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A210,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A210,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A210,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A210,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A210,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A210,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A210,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A210,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A210,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A210,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A210,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A210,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A210,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A210,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A210,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A210,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A210,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A210,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A210,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A210,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A210,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A210,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A210,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A210,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A210,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A210,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A210,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A210,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A210,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A210,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A210,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A210,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A210,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A210,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A210,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A210,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A210,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A210,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A210,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A210,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A210,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A210,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A210,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A210,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A210,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A210,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A210,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A210,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A210,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A210,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A210,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A210,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A210,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A210,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A210,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A210,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C210:E210)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A210,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A210,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A210,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A210,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A210,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A210,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A210,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A210,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A210,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A210,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A210,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A210,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A210,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A210,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A210,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A210,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A210,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A210,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A210,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A210,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A210,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A210,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A210,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A210,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A210,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A210,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A210,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A210,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A210,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A210,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A210,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A210,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A210,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A210,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A210,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A210,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A210,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A210,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A210,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A210,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A210,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A210,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A210,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A210,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A210,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A210,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A210,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A210,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A210,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A210,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A210,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A210,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A210,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A210,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A210,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A210,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A210,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A210,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A210,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A210,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A210,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A210,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A210,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A210,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A210,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A210,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A210,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A210,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A210,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A210,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A210,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A210,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A210,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A210,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A210,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A210,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A210,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A210,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A210,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A210,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A210,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A210,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A210,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A210,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A210,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A210,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A210,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A210,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A210,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A210,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A210,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A210,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A210,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A210,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A210,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A210,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A210,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A210,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A210,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A210,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A210,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A210,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A210,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A210,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A210,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A210,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A210,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A210,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A210,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A210,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A210,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A210,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A210,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A210,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A210,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A210,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A210,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A210,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A210,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A210,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A210,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A210,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A210,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G210:I210)","v":0},null,null,null,null,null,null,null,null,0]
[null,"Other Public Works",{"$f":"SUM(C212:C215)","v":0},{"$f":"SUM(D212:D215)","v":0},{"$f":"SUM(E212:E215)","v":0},0,0,{"$f":"SUM(H212:H215)","v":0},0,0,null,null,null,null,null,null,null,null,0]
["26-291","\"User Defined\" Public Works",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A212,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A212,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A212,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A212,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A212,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A212,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A212,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A212,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A212,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A212,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A212,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A212,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A212,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A212,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A212,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A212,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A212,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A212,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A212,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A212,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A212,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A212,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A212,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A212,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A212,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A212,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A212,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A212,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A212,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A212,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A212,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A212,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A212,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A212,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A212,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A212,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A212,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A212,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A212,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A212,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A212,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A212,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A212,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A212,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A212,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A212,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A212,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A212,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A212,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A212,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A212,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A212,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A212,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A212,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A212,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A212,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A212,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A212,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A212,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A212,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A212,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A212,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A212,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A212,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A212,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A212,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A212,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A212,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A212,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A212,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A212,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A212,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A212,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A212,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A212,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A212,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A212,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A212,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A212,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A212,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A212,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A212,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A212,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A212,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A212,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A212,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A212,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A212,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A212,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A212,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A212,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A212,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A212,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A212,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A212,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A212,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A212,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A212,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A212,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A212,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A212,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A212,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A212,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A212,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A212,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A212,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A212,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A212,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A212,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A212,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A212,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A212,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A212,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A212,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A212,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A212,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A212,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A212,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A212,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A212,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A212,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A212,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A212,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C212:E212)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A212,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A212,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A212,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A212,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A212,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A212,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A212,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A212,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A212,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A212,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A212,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A212,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A212,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A212,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A212,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A212,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A212,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A212,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A212,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A212,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A212,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A212,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A212,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A212,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A212,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A212,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A212,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A212,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A212,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A212,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A212,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A212,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A212,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A212,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A212,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A212,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A212,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A212,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A212,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A212,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A212,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A212,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A212,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A212,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A212,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A212,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A212,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A212,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A212,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A212,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A212,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A212,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A212,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A212,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A212,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A212,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A212,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A212,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A212,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A212,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A212,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A212,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A212,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A212,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A212,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A212,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A212,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A212,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A212,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A212,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A212,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A212,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A212,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A212,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A212,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A212,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A212,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A212,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A212,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A212,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A212,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A212,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A212,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A212,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A212,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A212,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A212,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A212,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A212,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A212,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A212,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A212,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A212,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A212,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A212,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A212,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A212,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A212,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A212,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A212,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A212,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A212,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A212,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A212,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A212,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A212,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A212,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A212,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A212,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A212,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A212,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A212,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A212,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A212,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A212,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A212,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A212,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A212,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A212,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A212,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A212,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A212,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A212,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G212:I212)","v":0},null,null,null,null,null,null,null,null,0]
["26-292","\"User Defined\" Public Works",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A213,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A213,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A213,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A213,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A213,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A213,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A213,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A213,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A213,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A213,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A213,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A213,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A213,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A213,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A213,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A213,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A213,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A213,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A213,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A213,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A213,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A213,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A213,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A213,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A213,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A213,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A213,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A213,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A213,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A213,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A213,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A213,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A213,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A213,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A213,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A213,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A213,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A213,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A213,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A213,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A213,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A213,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A213,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A213,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A213,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A213,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A213,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A213,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A213,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A213,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A213,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A213,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A213,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A213,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A213,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A213,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A213,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A213,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A213,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A213,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A213,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A213,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A213,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A213,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A213,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A213,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A213,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A213,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A213,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A213,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A213,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A213,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A213,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A213,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A213,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A213,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A213,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A213,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A213,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A213,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A213,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A213,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A213,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A213,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A213,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A213,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A213,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A213,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A213,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A213,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A213,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A213,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A213,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A213,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A213,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A213,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A213,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A213,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A213,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A213,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A213,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A213,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A213,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A213,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A213,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A213,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A213,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A213,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A213,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A213,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A213,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A213,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A213,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A213,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A213,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A213,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A213,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A213,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A213,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A213,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A213,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A213,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A213,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A213,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A213,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A213,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A213,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A213,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A213,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A213,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A213,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A213,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A213,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A213,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A213,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A213,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A213,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A213,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A213,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A213,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A213,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A213,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A213,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A213,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A213,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A213,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A213,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A213,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A213,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A213,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A213,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A213,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A213,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A213,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A213,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A213,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A213,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A213,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A213,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A213,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A213,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A213,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A213,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A213,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A213,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A213,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A213,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A213,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A213,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A213,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A213,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A213,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A213,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A213,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A213,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A213,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A213,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A213,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A213,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A213,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A213,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A213,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A213,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A213,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A213,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A213,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A213,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A213,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A213,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A213,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A213,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A213,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A213,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A213,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A213,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A213,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A213,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A213,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A213,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A213,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A213,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A213,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A213,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A213,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A213,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A213,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A213,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A213,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A213,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A213,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A213,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A213,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A213,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A213,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A213,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A213,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A213,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A213,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A213,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A213,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A213,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A213,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A213,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A213,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A213,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A213,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A213,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A213,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A213,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A213,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A213,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A213,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A213,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A213,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A213,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A213,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A213,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A213,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A213,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A213,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A213,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A213,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A213,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A213,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A213,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A213,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["26-293","\"User Defined\" Public Works",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A214,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A214,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A214,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A214,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A214,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A214,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A214,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A214,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A214,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A214,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A214,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A214,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A214,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A214,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A214,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A214,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A214,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A214,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A214,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A214,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A214,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A214,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A214,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A214,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A214,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A214,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A214,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A214,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A214,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A214,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A214,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A214,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A214,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A214,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A214,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A214,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A214,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A214,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A214,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A214,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A214,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A214,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A214,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A214,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A214,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A214,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A214,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A214,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A214,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A214,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A214,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A214,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A214,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A214,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A214,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A214,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A214,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A214,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A214,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A214,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A214,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A214,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A214,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A214,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A214,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A214,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A214,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A214,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A214,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A214,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A214,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A214,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A214,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A214,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A214,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A214,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A214,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A214,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A214,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A214,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A214,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A214,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A214,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A214,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A214,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A214,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A214,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A214,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A214,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A214,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A214,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A214,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A214,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A214,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A214,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A214,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A214,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A214,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A214,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A214,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A214,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A214,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A214,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A214,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A214,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A214,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A214,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A214,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A214,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A214,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A214,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A214,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A214,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A214,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A214,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A214,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A214,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A214,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A214,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A214,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A214,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A214,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A214,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A214,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A214,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A214,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A214,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A214,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A214,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A214,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A214,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A214,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A214,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A214,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A214,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A214,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A214,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A214,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A214,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A214,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A214,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A214,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A214,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A214,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A214,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A214,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A214,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A214,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A214,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A214,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A214,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A214,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A214,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A214,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A214,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A214,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A214,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A214,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A214,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A214,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A214,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A214,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A214,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A214,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A214,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A214,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A214,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A214,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A214,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A214,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A214,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A214,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A214,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A214,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A214,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A214,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A214,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A214,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A214,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A214,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A214,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A214,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A214,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A214,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A214,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A214,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A214,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A214,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A214,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A214,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A214,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A214,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A214,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A214,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A214,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A214,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A214,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A214,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A214,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A214,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A214,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A214,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A214,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A214,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A214,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A214,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A214,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A214,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A214,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A214,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A214,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A214,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A214,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A214,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A214,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A214,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A214,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A214,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A214,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A214,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A214,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A214,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A214,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A214,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A214,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A214,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A214,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A214,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A214,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A214,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A214,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A214,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A214,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A214,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A214,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A214,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A214,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A214,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A214,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A214,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A214,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A214,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A214,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A214,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A214,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A214,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["26-294","\"User Defined\" Public Works",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A215,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A215,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A215,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A215,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A215,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A215,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A215,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A215,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A215,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A215,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A215,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A215,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A215,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A215,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A215,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A215,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A215,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A215,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A215,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A215,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A215,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A215,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A215,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A215,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A215,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A215,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A215,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A215,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A215,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A215,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A215,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A215,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A215,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A215,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A215,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A215,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A215,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A215,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A215,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A215,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A215,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A215,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A215,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A215,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A215,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A215,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A215,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A215,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A215,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A215,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A215,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A215,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A215,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A215,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A215,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A215,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A215,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A215,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A215,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A215,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A215,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A215,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A215,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A215,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A215,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A215,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A215,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A215,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A215,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A215,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A215,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A215,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A215,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A215,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A215,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A215,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A215,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A215,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A215,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A215,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A215,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A215,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A215,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A215,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A215,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A215,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A215,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A215,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A215,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A215,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A215,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A215,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A215,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A215,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A215,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A215,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A215,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A215,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A215,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A215,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A215,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A215,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A215,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A215,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A215,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A215,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A215,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A215,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A215,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A215,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A215,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A215,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A215,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A215,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A215,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A215,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A215,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A215,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A215,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A215,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A215,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A215,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A215,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A215,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A215,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A215,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A215,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A215,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A215,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A215,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A215,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A215,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A215,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A215,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A215,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A215,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A215,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A215,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A215,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A215,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A215,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A215,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A215,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A215,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A215,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A215,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A215,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A215,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A215,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A215,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A215,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A215,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A215,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A215,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A215,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A215,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A215,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A215,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A215,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A215,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A215,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A215,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A215,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A215,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A215,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A215,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A215,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A215,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A215,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A215,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A215,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A215,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A215,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A215,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A215,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A215,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A215,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A215,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A215,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A215,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A215,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A215,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A215,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A215,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A215,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A215,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A215,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A215,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A215,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A215,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A215,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A215,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A215,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A215,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A215,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A215,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A215,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A215,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A215,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A215,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A215,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A215,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A215,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A215,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A215,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A215,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A215,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A215,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A215,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A215,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A215,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A215,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A215,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A215,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A215,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A215,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A215,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A215,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A215,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A215,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A215,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A215,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A215,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A215,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A215,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A215,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A215,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A215,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A215,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A215,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A215,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A215,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A215,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A215,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A215,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A215,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A215,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A215,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A215,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A215,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A215,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A215,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A215,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A215,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A215,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A215,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["26-295","Sewer Maintenance",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A216,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A216,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A216,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A216,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A216,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A216,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A216,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A216,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A216,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A216,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A216,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A216,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A216,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A216,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A216,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A216,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A216,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A216,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A216,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A216,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A216,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A216,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A216,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A216,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A216,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A216,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A216,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A216,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A216,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A216,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A216,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A216,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A216,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A216,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A216,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A216,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A216,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A216,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A216,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A216,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A216,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A216,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A216,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A216,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A216,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A216,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A216,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A216,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A216,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A216,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A216,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A216,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A216,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A216,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A216,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A216,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A216,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A216,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A216,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A216,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A216,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A216,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A216,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A216,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A216,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A216,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A216,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A216,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A216,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A216,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A216,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A216,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A216,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A216,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A216,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A216,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A216,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A216,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A216,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A216,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A216,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A216,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A216,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A216,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A216,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A216,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A216,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A216,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A216,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A216,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A216,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A216,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A216,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A216,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A216,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A216,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A216,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A216,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A216,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A216,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A216,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A216,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A216,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A216,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A216,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A216,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A216,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A216,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A216,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A216,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A216,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A216,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A216,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A216,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A216,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A216,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A216,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A216,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A216,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A216,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A216,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A216,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A216,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A216,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A216,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A216,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A216,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A216,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A216,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A216,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A216,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A216,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A216,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A216,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A216,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A216,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A216,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A216,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A216,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A216,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A216,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A216,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A216,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A216,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A216,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A216,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A216,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A216,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A216,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A216,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A216,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A216,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A216,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A216,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A216,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A216,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A216,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A216,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A216,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A216,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A216,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A216,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A216,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A216,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A216,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A216,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A216,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A216,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A216,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A216,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A216,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A216,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A216,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A216,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A216,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A216,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A216,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A216,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A216,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A216,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A216,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A216,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A216,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A216,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A216,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A216,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A216,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A216,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A216,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A216,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A216,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A216,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A216,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A216,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A216,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A216,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A216,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A216,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A216,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A216,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A216,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A216,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A216,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A216,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A216,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A216,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A216,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A216,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A216,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A216,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A216,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A216,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A216,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A216,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A216,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A216,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A216,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A216,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A216,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A216,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A216,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A216,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A216,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A216,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A216,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A216,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A216,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A216,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A216,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A216,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A216,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A216,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A216,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A216,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A216,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A216,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A216,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A216,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A216,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A216,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A216,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A216,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A216,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A216,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A216,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A216,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["26-297","Stormwater Maintenance",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A217,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A217,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A217,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A217,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A217,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A217,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A217,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A217,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A217,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A217,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A217,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A217,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A217,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A217,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A217,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A217,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A217,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A217,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A217,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A217,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A217,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A217,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A217,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A217,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A217,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A217,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A217,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A217,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A217,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A217,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A217,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A217,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A217,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A217,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A217,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A217,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A217,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A217,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A217,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A217,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A217,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A217,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A217,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A217,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A217,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A217,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A217,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A217,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A217,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A217,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A217,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A217,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A217,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A217,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A217,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A217,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A217,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A217,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A217,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A217,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A217,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A217,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A217,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A217,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A217,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A217,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A217,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A217,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A217,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A217,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A217,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A217,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A217,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A217,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A217,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A217,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A217,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A217,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A217,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A217,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A217,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A217,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A217,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A217,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A217,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A217,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A217,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A217,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A217,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A217,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A217,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A217,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A217,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A217,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A217,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A217,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A217,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A217,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A217,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A217,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A217,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A217,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A217,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A217,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A217,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A217,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A217,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A217,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A217,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A217,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A217,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A217,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A217,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A217,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A217,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A217,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A217,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A217,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A217,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A217,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A217,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A217,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A217,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A217,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A217,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A217,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A217,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A217,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A217,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A217,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A217,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A217,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A217,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A217,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A217,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A217,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A217,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A217,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A217,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A217,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A217,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A217,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A217,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A217,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A217,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A217,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A217,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A217,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A217,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A217,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A217,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A217,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A217,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A217,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A217,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A217,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A217,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A217,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A217,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A217,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A217,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A217,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A217,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A217,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A217,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A217,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A217,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A217,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A217,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A217,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A217,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A217,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A217,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A217,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A217,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A217,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A217,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A217,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A217,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A217,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A217,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A217,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A217,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A217,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A217,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A217,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A217,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A217,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A217,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A217,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A217,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A217,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A217,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A217,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A217,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A217,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A217,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A217,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A217,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A217,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A217,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A217,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A217,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A217,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A217,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A217,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A217,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A217,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A217,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A217,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A217,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A217,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A217,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A217,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A217,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A217,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A217,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A217,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A217,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A217,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A217,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A217,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A217,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A217,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A217,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A217,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A217,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A217,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A217,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A217,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A217,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A217,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A217,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A217,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A217,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A217,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A217,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A217,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A217,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A217,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A217,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A217,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A217,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A217,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A217,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A217,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["26-300","Other Public Works Functions (Inside CAP)",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A218,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A218,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A218,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A218,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A218,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A218,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A218,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A218,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A218,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A218,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A218,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A218,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A218,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A218,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A218,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A218,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A218,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A218,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A218,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A218,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A218,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A218,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A218,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A218,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A218,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A218,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A218,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A218,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A218,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A218,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A218,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A218,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A218,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A218,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A218,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A218,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A218,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A218,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A218,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A218,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A218,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A218,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A218,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A218,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A218,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A218,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A218,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A218,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A218,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A218,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A218,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A218,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A218,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A218,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A218,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A218,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A218,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A218,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A218,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A218,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A218,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A218,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A218,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A218,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A218,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A218,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A218,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A218,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A218,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A218,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A218,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A218,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A218,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A218,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A218,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A218,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A218,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A218,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A218,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A218,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A218,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A218,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A218,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A218,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A218,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A218,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A218,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A218,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A218,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A218,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A218,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A218,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A218,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A218,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A218,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A218,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A218,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A218,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A218,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A218,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A218,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A218,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A218,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A218,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A218,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A218,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A218,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A218,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A218,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A218,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A218,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A218,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A218,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A218,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A218,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A218,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A218,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A218,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A218,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A218,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A218,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A218,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A218,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A218,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A218,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A218,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A218,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A218,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A218,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A218,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A218,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A218,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A218,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A218,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A218,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A218,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A218,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A218,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A218,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A218,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A218,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A218,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A218,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A218,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A218,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A218,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A218,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A218,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A218,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A218,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A218,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A218,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A218,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A218,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A218,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A218,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A218,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A218,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A218,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A218,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A218,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A218,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A218,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A218,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A218,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A218,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A218,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A218,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A218,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A218,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A218,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A218,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A218,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A218,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A218,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A218,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A218,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A218,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A218,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A218,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A218,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A218,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A218,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A218,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A218,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A218,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A218,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A218,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A218,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A218,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A218,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A218,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A218,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A218,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A218,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A218,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A218,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A218,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A218,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A218,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A218,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A218,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A218,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A218,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A218,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A218,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A218,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A218,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A218,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A218,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A218,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A218,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A218,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A218,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A218,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A218,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A218,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A218,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A218,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A218,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A218,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A218,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A218,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A218,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A218,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A218,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A218,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A218,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A218,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A218,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A218,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A218,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A218,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A218,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A218,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A218,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A218,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A218,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A218,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A218,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A218,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A218,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A218,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A218,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A218,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A218,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["26-305","Solid Waste Collection",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A219,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A219,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A219,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A219,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A219,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A219,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A219,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A219,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A219,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A219,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A219,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A219,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A219,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A219,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A219,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A219,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A219,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A219,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A219,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A219,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A219,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A219,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A219,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A219,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A219,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A219,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A219,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A219,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A219,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A219,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A219,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A219,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A219,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A219,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A219,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A219,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A219,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A219,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A219,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A219,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A219,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A219,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A219,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A219,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A219,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A219,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A219,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A219,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A219,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A219,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A219,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A219,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A219,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A219,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A219,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A219,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A219,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A219,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A219,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A219,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A219,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A219,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A219,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A219,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A219,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A219,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A219,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A219,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A219,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A219,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A219,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A219,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A219,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A219,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A219,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A219,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A219,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A219,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A219,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A219,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A219,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A219,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A219,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A219,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A219,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A219,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A219,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A219,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A219,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A219,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A219,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A219,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A219,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A219,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A219,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A219,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A219,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A219,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A219,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A219,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A219,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A219,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A219,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A219,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A219,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A219,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A219,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A219,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A219,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A219,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A219,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A219,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A219,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A219,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A219,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A219,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A219,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A219,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A219,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A219,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A219,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A219,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A219,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A219,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A219,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A219,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A219,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A219,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A219,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A219,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A219,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A219,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A219,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A219,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A219,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A219,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A219,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A219,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A219,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A219,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A219,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A219,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A219,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A219,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A219,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A219,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A219,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A219,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A219,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A219,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A219,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A219,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A219,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A219,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A219,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A219,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A219,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A219,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A219,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A219,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A219,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A219,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A219,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A219,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A219,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A219,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A219,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A219,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A219,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A219,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A219,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A219,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A219,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A219,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A219,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A219,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A219,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A219,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A219,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A219,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A219,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A219,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A219,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A219,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A219,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A219,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A219,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A219,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A219,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A219,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A219,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A219,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A219,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A219,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A219,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A219,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A219,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A219,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A219,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A219,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A219,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A219,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A219,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A219,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A219,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A219,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A219,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A219,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A219,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A219,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A219,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A219,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A219,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A219,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A219,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A219,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A219,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A219,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A219,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A219,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A219,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A219,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A219,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A219,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A219,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A219,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A219,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A219,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A219,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A219,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A219,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A219,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A219,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A219,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A219,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A219,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A219,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A219,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A219,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A219,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A219,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A219,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A219,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A219,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A219,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A219,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["26-310","Buildings and Grounds",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A220,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A220,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A220,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A220,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A220,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A220,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A220,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A220,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A220,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A220,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A220,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A220,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A220,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A220,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A220,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A220,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A220,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A220,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A220,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A220,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A220,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A220,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A220,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A220,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A220,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A220,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A220,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A220,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A220,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A220,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A220,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A220,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A220,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A220,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A220,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A220,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A220,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A220,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A220,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A220,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A220,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A220,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A220,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A220,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A220,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A220,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A220,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A220,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A220,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A220,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A220,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A220,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A220,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A220,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A220,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A220,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A220,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A220,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A220,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A220,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A220,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A220,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A220,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A220,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A220,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A220,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A220,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A220,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A220,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A220,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A220,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A220,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A220,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A220,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A220,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A220,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A220,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A220,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A220,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A220,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A220,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A220,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A220,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A220,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A220,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A220,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A220,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A220,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A220,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A220,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A220,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A220,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A220,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A220,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A220,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A220,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A220,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A220,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A220,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A220,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A220,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A220,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A220,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A220,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A220,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A220,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A220,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A220,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A220,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A220,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A220,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A220,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A220,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A220,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A220,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A220,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A220,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A220,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A220,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A220,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A220,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A220,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A220,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A220,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A220,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A220,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A220,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A220,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A220,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A220,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A220,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A220,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A220,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A220,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A220,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A220,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A220,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A220,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A220,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A220,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A220,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A220,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A220,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A220,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A220,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A220,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A220,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A220,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A220,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A220,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A220,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A220,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A220,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A220,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A220,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A220,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A220,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A220,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A220,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A220,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A220,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A220,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A220,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A220,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A220,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A220,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A220,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A220,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A220,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A220,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A220,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A220,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A220,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A220,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A220,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A220,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A220,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A220,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A220,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A220,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A220,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A220,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A220,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A220,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A220,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A220,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A220,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A220,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A220,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A220,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A220,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A220,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A220,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A220,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A220,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A220,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A220,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A220,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A220,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A220,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A220,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A220,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A220,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A220,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A220,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A220,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A220,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A220,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A220,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A220,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A220,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A220,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A220,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A220,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A220,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A220,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A220,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A220,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A220,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A220,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A220,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A220,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A220,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A220,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A220,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A220,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A220,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A220,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A220,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A220,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A220,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A220,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A220,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A220,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A220,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A220,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A220,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A220,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A220,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A220,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A220,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A220,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A220,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A220,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A220,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A220,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["26-315","Vehicle Maintenance (includes Police Vehicles)",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A221,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A221,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A221,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A221,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A221,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A221,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A221,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A221,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A221,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A221,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A221,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A221,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A221,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A221,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A221,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A221,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A221,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A221,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A221,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A221,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A221,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A221,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A221,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A221,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A221,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A221,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A221,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A221,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A221,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A221,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A221,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A221,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A221,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A221,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A221,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A221,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A221,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A221,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A221,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A221,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A221,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A221,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A221,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A221,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A221,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A221,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A221,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A221,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A221,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A221,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A221,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A221,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A221,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A221,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A221,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A221,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A221,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A221,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A221,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A221,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A221,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A221,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A221,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A221,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A221,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A221,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A221,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A221,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A221,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A221,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A221,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A221,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A221,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A221,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A221,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A221,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A221,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A221,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A221,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A221,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A221,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A221,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A221,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A221,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A221,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A221,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A221,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A221,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A221,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A221,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A221,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A221,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A221,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A221,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A221,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A221,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A221,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A221,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A221,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A221,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A221,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A221,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A221,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A221,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A221,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A221,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A221,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A221,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A221,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A221,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A221,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A221,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A221,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A221,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A221,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A221,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A221,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A221,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A221,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A221,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A221,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A221,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A221,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A221,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A221,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A221,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A221,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A221,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A221,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A221,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A221,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A221,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A221,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A221,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A221,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A221,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A221,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A221,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A221,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A221,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A221,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A221,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A221,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A221,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A221,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A221,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A221,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A221,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A221,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A221,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A221,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A221,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A221,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A221,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A221,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A221,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A221,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A221,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A221,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A221,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A221,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A221,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A221,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A221,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A221,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A221,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A221,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A221,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A221,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A221,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A221,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A221,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A221,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A221,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A221,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A221,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A221,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A221,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A221,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A221,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A221,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A221,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A221,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A221,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A221,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A221,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A221,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A221,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A221,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A221,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A221,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A221,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A221,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A221,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A221,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A221,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A221,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A221,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A221,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A221,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A221,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A221,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A221,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A221,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A221,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A221,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A221,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A221,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A221,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A221,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A221,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A221,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A221,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A221,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A221,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A221,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A221,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A221,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A221,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A221,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A221,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A221,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A221,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A221,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A221,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A221,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A221,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A221,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A221,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A221,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A221,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A221,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A221,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A221,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A221,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A221,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A221,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A221,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A221,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A221,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A221,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A221,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A221,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A221,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A221,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A221,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["26-320","Mosquito Control",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A222,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A222,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A222,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A222,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A222,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A222,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A222,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A222,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A222,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A222,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A222,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A222,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A222,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A222,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A222,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A222,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A222,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A222,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A222,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A222,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A222,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A222,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A222,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A222,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A222,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A222,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A222,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A222,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A222,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A222,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A222,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A222,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A222,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A222,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A222,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A222,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A222,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A222,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A222,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A222,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A222,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A222,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A222,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A222,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A222,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A222,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A222,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A222,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A222,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A222,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A222,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A222,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A222,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A222,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A222,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A222,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A222,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A222,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A222,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A222,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A222,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A222,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A222,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A222,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A222,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A222,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A222,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A222,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A222,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A222,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A222,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A222,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A222,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A222,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A222,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A222,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A222,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A222,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A222,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A222,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A222,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A222,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A222,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A222,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A222,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A222,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A222,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A222,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A222,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A222,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A222,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A222,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A222,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A222,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A222,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A222,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A222,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A222,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A222,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A222,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A222,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A222,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A222,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A222,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A222,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A222,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A222,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A222,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A222,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A222,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A222,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A222,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A222,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A222,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A222,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A222,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A222,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A222,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A222,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A222,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A222,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A222,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A222,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A222,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A222,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A222,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A222,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A222,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A222,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A222,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A222,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A222,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A222,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A222,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A222,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A222,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A222,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A222,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A222,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A222,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A222,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A222,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A222,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A222,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A222,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A222,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A222,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A222,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A222,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A222,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A222,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A222,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A222,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A222,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A222,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A222,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A222,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A222,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A222,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A222,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A222,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A222,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A222,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A222,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A222,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A222,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A222,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A222,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A222,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A222,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A222,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A222,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A222,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A222,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A222,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A222,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A222,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A222,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A222,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A222,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A222,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A222,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A222,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A222,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A222,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A222,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A222,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A222,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A222,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A222,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A222,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A222,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A222,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A222,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A222,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A222,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A222,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A222,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A222,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A222,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A222,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A222,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A222,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A222,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A222,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A222,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A222,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A222,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A222,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A222,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A222,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A222,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A222,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A222,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A222,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A222,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A222,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A222,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A222,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A222,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A222,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A222,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A222,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A222,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A222,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A222,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A222,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A222,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A222,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A222,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A222,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A222,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A222,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A222,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A222,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A222,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A222,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A222,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A222,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A222,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A222,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A222,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A222,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A222,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A222,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A222,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
[null,{"$f":"\"Total- \"&A209","v":"Total- Public Works"},{"$f":"SUM(C210:C211,C216:C222)","v":0},0,0,0,0,0,0,0]
[]
["Health and Human Services"]
["27-330","Public Health Services (Board of Health)",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A226,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A226,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A226,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A226,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A226,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A226,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A226,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A226,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A226,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A226,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A226,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A226,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A226,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A226,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A226,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A226,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A226,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A226,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A226,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A226,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A226,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A226,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A226,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A226,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A226,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A226,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A226,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A226,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A226,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A226,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A226,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A226,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A226,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A226,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A226,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A226,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A226,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A226,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A226,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A226,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A226,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A226,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A226,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A226,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A226,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A226,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A226,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A226,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A226,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A226,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A226,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A226,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A226,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A226,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A226,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A226,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A226,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A226,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A226,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A226,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A226,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A226,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A226,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A226,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A226,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A226,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A226,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A226,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A226,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A226,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A226,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A226,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A226,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A226,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A226,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A226,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A226,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A226,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A226,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A226,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A226,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A226,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A226,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A226,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A226,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A226,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A226,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A226,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A226,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A226,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A226,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A226,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A226,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A226,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A226,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A226,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A226,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A226,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A226,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A226,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A226,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A226,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A226,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A226,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A226,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A226,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A226,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A226,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A226,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A226,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A226,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A226,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A226,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A226,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A226,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A226,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A226,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A226,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A226,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A226,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A226,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A226,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A226,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C226:E226)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A226,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A226,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A226,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A226,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A226,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A226,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A226,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A226,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A226,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A226,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A226,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A226,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A226,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A226,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A226,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A226,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A226,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A226,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A226,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A226,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A226,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A226,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A226,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A226,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A226,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A226,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A226,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A226,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A226,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A226,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A226,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A226,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A226,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A226,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A226,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A226,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A226,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A226,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A226,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A226,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A226,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A226,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A226,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A226,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A226,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A226,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A226,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A226,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A226,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A226,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A226,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A226,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A226,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A226,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A226,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A226,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A226,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A226,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A226,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A226,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A226,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A226,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A226,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A226,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A226,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A226,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A226,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A226,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A226,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A226,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A226,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A226,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A226,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A226,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A226,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A226,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A226,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A226,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A226,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A226,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A226,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A226,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A226,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A226,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A226,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A226,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A226,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A226,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A226,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A226,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A226,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A226,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A226,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A226,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A226,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A226,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A226,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A226,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A226,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A226,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A226,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A226,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A226,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A226,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A226,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A226,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A226,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A226,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A226,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A226,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A226,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A226,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A226,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A226,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A226,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A226,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A226,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A226,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A226,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A226,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A226,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A226,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A226,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G226:I226)","v":0},null,null,null,null,null,null,null,null,0]
[null,"Other Health and Human Services",{"$f":"SUM(C228:C231)","v":0},{"$f":"SUM(D228:D231)","v":0},0,0,0,{"$f":"SUM(H228:H231)","v":0},0,0,null,null,null,null,null,null,null,null,0]
["27-331","\"User Defined\" Health & Human Services",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A228,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A228,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A228,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A228,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A228,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A228,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A228,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A228,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A228,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A228,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A228,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A228,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A228,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A228,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A228,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A228,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A228,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A228,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A228,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A228,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A228,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A228,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A228,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A228,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A228,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A228,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A228,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A228,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A228,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A228,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A228,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A228,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A228,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A228,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A228,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A228,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A228,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A228,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A228,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A228,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A228,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A228,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A228,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A228,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A228,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A228,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A228,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A228,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A228,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A228,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A228,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A228,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A228,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A228,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A228,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A228,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A228,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A228,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A228,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A228,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A228,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A228,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A228,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A228,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A228,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A228,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A228,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A228,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A228,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A228,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A228,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A228,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A228,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A228,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A228,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A228,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A228,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A228,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A228,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A228,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A228,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A228,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A228,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A228,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A228,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A228,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A228,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A228,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A228,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A228,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A228,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A228,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A228,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A228,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A228,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A228,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A228,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A228,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A228,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A228,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A228,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A228,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A228,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A228,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A228,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A228,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A228,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A228,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A228,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A228,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A228,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A228,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A228,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A228,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A228,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A228,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A228,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A228,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A228,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A228,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A228,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A228,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A228,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C228:E228)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A228,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A228,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A228,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A228,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A228,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A228,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A228,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A228,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A228,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A228,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A228,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A228,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A228,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A228,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A228,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A228,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A228,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A228,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A228,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A228,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A228,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A228,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A228,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A228,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A228,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A228,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A228,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A228,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A228,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A228,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A228,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A228,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A228,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A228,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A228,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A228,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A228,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A228,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A228,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A228,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A228,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A228,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A228,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A228,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A228,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A228,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A228,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A228,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A228,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A228,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A228,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A228,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A228,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A228,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A228,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A228,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A228,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A228,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A228,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A228,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A228,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A228,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A228,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A228,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A228,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A228,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A228,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A228,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A228,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A228,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A228,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A228,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A228,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A228,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A228,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A228,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A228,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A228,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A228,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A228,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A228,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A228,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A228,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A228,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A228,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A228,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A228,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A228,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A228,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A228,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A228,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A228,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A228,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A228,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A228,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A228,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A228,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A228,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A228,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A228,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A228,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A228,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A228,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A228,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A228,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A228,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A228,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A228,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A228,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A228,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A228,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A228,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A228,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A228,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A228,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A228,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A228,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A228,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A228,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A228,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A228,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A228,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A228,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G228:I228)","v":0},null,null,null,null,null,null,null,null,0]
["27-332","\"User Defined\" Health & Human Services",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A229,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A229,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A229,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A229,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A229,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A229,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A229,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A229,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A229,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A229,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A229,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A229,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A229,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A229,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A229,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A229,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A229,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A229,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A229,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A229,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A229,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A229,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A229,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A229,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A229,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A229,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A229,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A229,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A229,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A229,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A229,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A229,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A229,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A229,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A229,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A229,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A229,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A229,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A229,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A229,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A229,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A229,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A229,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A229,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A229,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A229,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A229,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A229,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A229,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A229,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A229,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A229,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A229,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A229,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A229,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A229,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A229,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A229,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A229,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A229,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A229,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A229,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A229,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A229,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A229,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A229,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A229,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A229,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A229,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A229,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A229,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A229,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A229,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A229,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A229,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A229,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A229,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A229,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A229,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A229,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A229,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A229,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A229,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A229,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A229,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A229,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A229,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A229,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A229,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A229,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A229,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A229,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A229,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A229,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A229,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A229,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A229,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A229,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A229,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A229,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A229,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A229,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A229,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A229,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A229,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A229,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A229,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A229,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A229,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A229,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A229,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A229,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A229,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A229,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A229,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A229,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A229,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A229,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A229,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A229,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A229,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A229,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A229,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A229,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A229,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A229,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A229,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A229,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A229,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A229,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A229,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A229,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A229,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A229,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A229,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A229,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A229,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A229,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A229,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A229,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A229,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A229,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A229,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A229,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A229,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A229,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A229,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A229,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A229,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A229,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A229,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A229,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A229,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A229,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A229,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A229,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A229,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A229,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A229,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A229,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A229,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A229,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A229,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A229,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A229,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A229,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A229,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A229,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A229,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A229,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A229,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A229,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A229,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A229,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A229,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A229,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A229,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A229,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A229,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A229,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A229,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A229,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A229,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A229,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A229,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A229,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A229,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A229,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A229,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A229,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A229,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A229,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A229,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A229,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A229,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A229,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A229,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A229,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A229,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A229,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A229,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A229,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A229,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A229,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A229,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A229,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A229,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A229,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A229,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A229,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A229,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A229,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A229,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A229,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A229,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A229,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A229,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A229,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A229,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A229,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A229,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A229,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A229,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A229,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A229,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A229,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A229,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A229,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A229,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A229,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A229,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A229,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A229,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A229,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A229,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A229,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A229,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A229,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A229,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A229,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A229,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A229,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A229,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A229,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A229,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A229,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["27-333","\"User Defined\" Health & Human Services",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A230,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A230,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A230,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A230,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A230,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A230,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A230,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A230,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A230,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A230,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A230,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A230,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A230,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A230,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A230,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A230,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A230,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A230,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A230,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A230,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A230,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A230,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A230,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A230,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A230,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A230,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A230,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A230,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A230,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A230,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A230,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A230,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A230,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A230,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A230,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A230,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A230,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A230,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A230,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A230,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A230,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A230,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A230,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A230,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A230,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A230,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A230,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A230,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A230,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A230,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A230,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A230,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A230,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A230,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A230,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A230,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A230,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A230,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A230,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A230,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A230,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A230,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A230,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A230,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A230,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A230,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A230,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A230,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A230,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A230,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A230,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A230,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A230,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A230,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A230,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A230,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A230,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A230,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A230,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A230,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A230,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A230,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A230,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A230,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A230,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A230,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A230,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A230,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A230,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A230,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A230,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A230,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A230,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A230,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A230,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A230,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A230,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A230,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A230,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A230,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A230,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A230,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A230,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A230,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A230,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A230,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A230,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A230,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A230,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A230,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A230,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A230,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A230,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A230,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A230,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A230,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A230,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A230,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A230,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A230,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A230,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A230,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A230,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A230,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A230,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A230,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A230,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A230,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A230,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A230,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A230,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A230,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A230,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A230,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A230,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A230,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A230,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A230,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A230,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A230,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A230,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A230,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A230,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A230,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A230,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A230,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A230,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A230,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A230,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A230,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A230,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A230,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A230,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A230,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A230,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A230,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A230,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A230,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A230,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A230,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A230,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A230,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A230,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A230,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A230,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A230,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A230,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A230,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A230,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A230,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A230,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A230,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A230,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A230,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A230,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A230,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A230,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A230,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A230,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A230,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A230,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A230,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A230,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A230,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A230,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A230,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A230,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A230,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A230,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A230,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A230,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A230,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A230,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A230,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A230,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A230,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A230,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A230,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A230,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A230,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A230,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A230,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A230,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A230,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A230,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A230,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A230,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A230,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A230,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A230,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A230,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A230,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A230,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A230,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A230,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A230,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A230,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A230,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A230,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A230,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A230,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A230,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A230,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A230,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A230,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A230,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A230,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A230,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A230,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A230,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A230,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A230,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A230,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A230,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A230,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A230,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A230,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A230,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A230,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A230,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A230,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A230,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A230,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A230,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A230,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A230,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["27-334","\"User Defined\" Health & Human Services",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A231,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A231,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A231,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A231,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A231,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A231,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A231,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A231,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A231,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A231,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A231,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A231,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A231,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A231,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A231,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A231,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A231,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A231,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A231,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A231,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A231,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A231,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A231,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A231,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A231,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A231,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A231,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A231,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A231,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A231,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A231,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A231,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A231,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A231,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A231,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A231,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A231,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A231,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A231,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A231,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A231,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A231,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A231,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A231,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A231,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A231,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A231,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A231,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A231,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A231,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A231,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A231,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A231,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A231,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A231,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A231,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A231,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A231,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A231,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A231,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A231,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A231,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A231,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A231,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A231,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A231,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A231,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A231,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A231,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A231,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A231,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A231,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A231,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A231,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A231,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A231,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A231,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A231,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A231,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A231,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A231,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A231,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A231,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A231,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A231,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A231,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A231,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A231,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A231,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A231,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A231,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A231,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A231,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A231,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A231,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A231,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A231,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A231,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A231,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A231,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A231,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A231,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A231,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A231,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A231,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A231,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A231,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A231,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A231,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A231,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A231,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A231,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A231,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A231,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A231,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A231,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A231,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A231,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A231,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A231,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A231,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A231,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A231,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A231,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A231,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A231,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A231,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A231,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A231,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A231,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A231,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A231,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A231,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A231,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A231,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A231,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A231,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A231,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A231,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A231,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A231,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A231,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A231,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A231,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A231,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A231,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A231,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A231,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A231,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A231,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A231,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A231,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A231,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A231,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A231,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A231,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A231,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A231,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A231,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A231,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A231,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A231,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A231,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A231,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A231,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A231,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A231,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A231,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A231,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A231,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A231,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A231,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A231,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A231,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A231,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A231,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A231,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A231,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A231,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A231,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A231,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A231,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A231,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A231,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A231,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A231,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A231,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A231,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A231,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A231,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A231,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A231,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A231,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A231,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A231,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A231,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A231,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A231,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A231,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A231,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A231,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A231,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A231,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A231,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A231,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A231,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A231,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A231,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A231,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A231,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A231,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A231,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A231,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A231,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A231,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A231,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A231,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A231,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A231,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A231,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A231,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A231,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A231,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A231,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A231,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A231,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A231,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A231,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A231,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A231,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A231,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A231,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A231,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A231,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A231,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A231,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A231,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A231,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A231,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A231,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A231,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A231,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A231,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A231,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A231,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A231,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["27-335","Environmental Health Services",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A232,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A232,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A232,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A232,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A232,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A232,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A232,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A232,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A232,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A232,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A232,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A232,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A232,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A232,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A232,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A232,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A232,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A232,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A232,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A232,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A232,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A232,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A232,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A232,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A232,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A232,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A232,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A232,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A232,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A232,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A232,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A232,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A232,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A232,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A232,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A232,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A232,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A232,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A232,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A232,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A232,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A232,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A232,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A232,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A232,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A232,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A232,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A232,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A232,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A232,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A232,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A232,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A232,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A232,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A232,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A232,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A232,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A232,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A232,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A232,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A232,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A232,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A232,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A232,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A232,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A232,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A232,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A232,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A232,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A232,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A232,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A232,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A232,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A232,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A232,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A232,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A232,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A232,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A232,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A232,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A232,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A232,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A232,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A232,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A232,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A232,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A232,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A232,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A232,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A232,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A232,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A232,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A232,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A232,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A232,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A232,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A232,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A232,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A232,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A232,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A232,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A232,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A232,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A232,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A232,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A232,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A232,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A232,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A232,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A232,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A232,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A232,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A232,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A232,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A232,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A232,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A232,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A232,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A232,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A232,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A232,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A232,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A232,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A232,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A232,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A232,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A232,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A232,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A232,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A232,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A232,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A232,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A232,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A232,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A232,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A232,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A232,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A232,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A232,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A232,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A232,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A232,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A232,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A232,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A232,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A232,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A232,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A232,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A232,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A232,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A232,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A232,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A232,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A232,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A232,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A232,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A232,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A232,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A232,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A232,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A232,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A232,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A232,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A232,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A232,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A232,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A232,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A232,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A232,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A232,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A232,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A232,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A232,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A232,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A232,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A232,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A232,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A232,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A232,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A232,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A232,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A232,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A232,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A232,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A232,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A232,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A232,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A232,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A232,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A232,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A232,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A232,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A232,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A232,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A232,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A232,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A232,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A232,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A232,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A232,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A232,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A232,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A232,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A232,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A232,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A232,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A232,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A232,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A232,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A232,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A232,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A232,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A232,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A232,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A232,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A232,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A232,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A232,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A232,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A232,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A232,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A232,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A232,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A232,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A232,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A232,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A232,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A232,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A232,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A232,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A232,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A232,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A232,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A232,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A232,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A232,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A232,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A232,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A232,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A232,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A232,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A232,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A232,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A232,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A232,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A232,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["27-340","Animal Control Services",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A233,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A233,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A233,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A233,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A233,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A233,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A233,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A233,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A233,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A233,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A233,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A233,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A233,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A233,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A233,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A233,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A233,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A233,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A233,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A233,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A233,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A233,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A233,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A233,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A233,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A233,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A233,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A233,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A233,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A233,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A233,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A233,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A233,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A233,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A233,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A233,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A233,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A233,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A233,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A233,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A233,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A233,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A233,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A233,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A233,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A233,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A233,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A233,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A233,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A233,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A233,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A233,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A233,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A233,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A233,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A233,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A233,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A233,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A233,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A233,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A233,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A233,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A233,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A233,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A233,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A233,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A233,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A233,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A233,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A233,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A233,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A233,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A233,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A233,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A233,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A233,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A233,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A233,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A233,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A233,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A233,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A233,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A233,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A233,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A233,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A233,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A233,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A233,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A233,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A233,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A233,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A233,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A233,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A233,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A233,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A233,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A233,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A233,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A233,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A233,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A233,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A233,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A233,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A233,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A233,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A233,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A233,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A233,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A233,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A233,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A233,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A233,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A233,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A233,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A233,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A233,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A233,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A233,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A233,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A233,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A233,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A233,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A233,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A233,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A233,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A233,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A233,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A233,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A233,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A233,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A233,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A233,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A233,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A233,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A233,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A233,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A233,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A233,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A233,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A233,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A233,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A233,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A233,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A233,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A233,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A233,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A233,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A233,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A233,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A233,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A233,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A233,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A233,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A233,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A233,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A233,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A233,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A233,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A233,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A233,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A233,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A233,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A233,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A233,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A233,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A233,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A233,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A233,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A233,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A233,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A233,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A233,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A233,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A233,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A233,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A233,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A233,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A233,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A233,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A233,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A233,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A233,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A233,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A233,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A233,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A233,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A233,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A233,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A233,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A233,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A233,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A233,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A233,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A233,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A233,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A233,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A233,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A233,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A233,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A233,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A233,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A233,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A233,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A233,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A233,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A233,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A233,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A233,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A233,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A233,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A233,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A233,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A233,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A233,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A233,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A233,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A233,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A233,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A233,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A233,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A233,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A233,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A233,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A233,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A233,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A233,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A233,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A233,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A233,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A233,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A233,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A233,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A233,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A233,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A233,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A233,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A233,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A233,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A233,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A233,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A233,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A233,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A233,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A233,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A233,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A233,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["27-345","Welfare/Administration of Public Service",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A234,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A234,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A234,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A234,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A234,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A234,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A234,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A234,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A234,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A234,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A234,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A234,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A234,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A234,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A234,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A234,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A234,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A234,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A234,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A234,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A234,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A234,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A234,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A234,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A234,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A234,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A234,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A234,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A234,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A234,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A234,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A234,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A234,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A234,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A234,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A234,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A234,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A234,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A234,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A234,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A234,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A234,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A234,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A234,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A234,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A234,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A234,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A234,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A234,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A234,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A234,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A234,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A234,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A234,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A234,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A234,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A234,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A234,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A234,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A234,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A234,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A234,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A234,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A234,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A234,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A234,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A234,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A234,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A234,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A234,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A234,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A234,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A234,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A234,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A234,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A234,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A234,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A234,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A234,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A234,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A234,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A234,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A234,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A234,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A234,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A234,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A234,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A234,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A234,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A234,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A234,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A234,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A234,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A234,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A234,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A234,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A234,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A234,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A234,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A234,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A234,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A234,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A234,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A234,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A234,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A234,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A234,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A234,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A234,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A234,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A234,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A234,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A234,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A234,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A234,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A234,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A234,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A234,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A234,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A234,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A234,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A234,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A234,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A234,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A234,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A234,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A234,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A234,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A234,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A234,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A234,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A234,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A234,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A234,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A234,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A234,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A234,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A234,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A234,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A234,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A234,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A234,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A234,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A234,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A234,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A234,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A234,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A234,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A234,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A234,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A234,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A234,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A234,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A234,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A234,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A234,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A234,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A234,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A234,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A234,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A234,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A234,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A234,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A234,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A234,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A234,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A234,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A234,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A234,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A234,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A234,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A234,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A234,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A234,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A234,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A234,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A234,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A234,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A234,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A234,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A234,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A234,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A234,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A234,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A234,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A234,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A234,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A234,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A234,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A234,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A234,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A234,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A234,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A234,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A234,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A234,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A234,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A234,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A234,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A234,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A234,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A234,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A234,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A234,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A234,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A234,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A234,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A234,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A234,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A234,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A234,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A234,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A234,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A234,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A234,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A234,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A234,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A234,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A234,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A234,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A234,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A234,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A234,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A234,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A234,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A234,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A234,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A234,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A234,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A234,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A234,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A234,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A234,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A234,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A234,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A234,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A234,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A234,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A234,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A234,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A234,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A234,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A234,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A234,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A234,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A234,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["27-350","Operation of a Health Facility (County)",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A235,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A235,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A235,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A235,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A235,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A235,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A235,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A235,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A235,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A235,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A235,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A235,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A235,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A235,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A235,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A235,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A235,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A235,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A235,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A235,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A235,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A235,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A235,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A235,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A235,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A235,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A235,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A235,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A235,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A235,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A235,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A235,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A235,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A235,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A235,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A235,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A235,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A235,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A235,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A235,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A235,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A235,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A235,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A235,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A235,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A235,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A235,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A235,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A235,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A235,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A235,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A235,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A235,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A235,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A235,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A235,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A235,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A235,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A235,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A235,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A235,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A235,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A235,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A235,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A235,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A235,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A235,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A235,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A235,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A235,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A235,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A235,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A235,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A235,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A235,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A235,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A235,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A235,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A235,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A235,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A235,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A235,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A235,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A235,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A235,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A235,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A235,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A235,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A235,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A235,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A235,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A235,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A235,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A235,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A235,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A235,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A235,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A235,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A235,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A235,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A235,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A235,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A235,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A235,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A235,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A235,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A235,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A235,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A235,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A235,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A235,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A235,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A235,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A235,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A235,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A235,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A235,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A235,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A235,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A235,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A235,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A235,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A235,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A235,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A235,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A235,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A235,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A235,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A235,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A235,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A235,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A235,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A235,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A235,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A235,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A235,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A235,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A235,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A235,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A235,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A235,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A235,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A235,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A235,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A235,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A235,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A235,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A235,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A235,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A235,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A235,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A235,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A235,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A235,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A235,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A235,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A235,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A235,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A235,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A235,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A235,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A235,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A235,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A235,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A235,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A235,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A235,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A235,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A235,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A235,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A235,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A235,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A235,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A235,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A235,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A235,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A235,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A235,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A235,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A235,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A235,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A235,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A235,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A235,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A235,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A235,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A235,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A235,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A235,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A235,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A235,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A235,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A235,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A235,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A235,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A235,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A235,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A235,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A235,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A235,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A235,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A235,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A235,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A235,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A235,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A235,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A235,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A235,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A235,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A235,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A235,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A235,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A235,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A235,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A235,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A235,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A235,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A235,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A235,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A235,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A235,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A235,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A235,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A235,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A235,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A235,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A235,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A235,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A235,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A235,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A235,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A235,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A235,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A235,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A235,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A235,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A235,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A235,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A235,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A235,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A235,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A235,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A235,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A235,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A235,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A235,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["27-360","Contributions to Social Service Agencies",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A236,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A236,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A236,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A236,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A236,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A236,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A236,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A236,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A236,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A236,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A236,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A236,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A236,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A236,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A236,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A236,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A236,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A236,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A236,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A236,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A236,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A236,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A236,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A236,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A236,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A236,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A236,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A236,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A236,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A236,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A236,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A236,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A236,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A236,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A236,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A236,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A236,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A236,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A236,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A236,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A236,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A236,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A236,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A236,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A236,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A236,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A236,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A236,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A236,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A236,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A236,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A236,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A236,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A236,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A236,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A236,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A236,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A236,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A236,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A236,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A236,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A236,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A236,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A236,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A236,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A236,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A236,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A236,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A236,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A236,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A236,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A236,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A236,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A236,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A236,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A236,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A236,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A236,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A236,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A236,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A236,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A236,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A236,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A236,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A236,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A236,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A236,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A236,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A236,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A236,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A236,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A236,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A236,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A236,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A236,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A236,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A236,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A236,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A236,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A236,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A236,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A236,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A236,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A236,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A236,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A236,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A236,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A236,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A236,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A236,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A236,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A236,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A236,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A236,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A236,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A236,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A236,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A236,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A236,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A236,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A236,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A236,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A236,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A236,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A236,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A236,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A236,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A236,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A236,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A236,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A236,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A236,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A236,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A236,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A236,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A236,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A236,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A236,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A236,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A236,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A236,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A236,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A236,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A236,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A236,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A236,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A236,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A236,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A236,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A236,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A236,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A236,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A236,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A236,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A236,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A236,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A236,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A236,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A236,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A236,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A236,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A236,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A236,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A236,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A236,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A236,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A236,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A236,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A236,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A236,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A236,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A236,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A236,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A236,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A236,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A236,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A236,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A236,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A236,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A236,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A236,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A236,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A236,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A236,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A236,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A236,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A236,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A236,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A236,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A236,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A236,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A236,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A236,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A236,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A236,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A236,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A236,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A236,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A236,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A236,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A236,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A236,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A236,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A236,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A236,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A236,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A236,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A236,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A236,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A236,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A236,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A236,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A236,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A236,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A236,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A236,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A236,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A236,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A236,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A236,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A236,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A236,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A236,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A236,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A236,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A236,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A236,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A236,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A236,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A236,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A236,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A236,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A236,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A236,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A236,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A236,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A236,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A236,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A236,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A236,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A236,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A236,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A236,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A236,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A236,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A236,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,{"$f":"SUM(C236:J236)","v":0}]
["27-365","Senior Citizen Services and Programs",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A237,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A237,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A237,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A237,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A237,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A237,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A237,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A237,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A237,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A237,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A237,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A237,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A237,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A237,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A237,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A237,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A237,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A237,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A237,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A237,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A237,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A237,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A237,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A237,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A237,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A237,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A237,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A237,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A237,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A237,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A237,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A237,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A237,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A237,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A237,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A237,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A237,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A237,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A237,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A237,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A237,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A237,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A237,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A237,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A237,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A237,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A237,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A237,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A237,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A237,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A237,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A237,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A237,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A237,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A237,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A237,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A237,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A237,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A237,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A237,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A237,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A237,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A237,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A237,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A237,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A237,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A237,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A237,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A237,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A237,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A237,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A237,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A237,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A237,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A237,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A237,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A237,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A237,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A237,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A237,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A237,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A237,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A237,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A237,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A237,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A237,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A237,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A237,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A237,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A237,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A237,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A237,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A237,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A237,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A237,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A237,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A237,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A237,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A237,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A237,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A237,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A237,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A237,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A237,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A237,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A237,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A237,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A237,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A237,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A237,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A237,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A237,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A237,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A237,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A237,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A237,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A237,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A237,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A237,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A237,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A237,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A237,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A237,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A237,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A237,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A237,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A237,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A237,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A237,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A237,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A237,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A237,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A237,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A237,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A237,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A237,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A237,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A237,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A237,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A237,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A237,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A237,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A237,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A237,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A237,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A237,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A237,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A237,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A237,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A237,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A237,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A237,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A237,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A237,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A237,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A237,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A237,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A237,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A237,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A237,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A237,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A237,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A237,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A237,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A237,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A237,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A237,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A237,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A237,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A237,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A237,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A237,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A237,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A237,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A237,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A237,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A237,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A237,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A237,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A237,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A237,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A237,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A237,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A237,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A237,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A237,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A237,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A237,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A237,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A237,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A237,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A237,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A237,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A237,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A237,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A237,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A237,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A237,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A237,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A237,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A237,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A237,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A237,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A237,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A237,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A237,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A237,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A237,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A237,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A237,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A237,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A237,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A237,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A237,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A237,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A237,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A237,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A237,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A237,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A237,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A237,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A237,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A237,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A237,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A237,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A237,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A237,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A237,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A237,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A237,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A237,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A237,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A237,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A237,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A237,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A237,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A237,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A237,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A237,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A237,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A237,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A237,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A237,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A237,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A237,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A237,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
[null,{"$f":"\"Total- \"&A225","v":"Total- Health and Human Services"},{"$f":"SUM(C226:C227,C232:C237)","v":0},{"$f":"SUM(D226:D227,D232:D237)","v":0},{"$f":"SUM(E226:E227,E232:E237)","v":0},0,0,{"$f":"SUM(H226:H227,H232:H237)","v":0},0,0]
[]
["Recreation"]
["28-370","Recreation Services and Programs",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A241,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A241,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A241,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A241,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A241,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A241,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A241,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A241,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A241,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A241,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A241,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A241,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A241,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A241,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A241,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A241,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A241,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A241,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A241,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A241,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A241,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A241,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A241,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A241,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A241,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A241,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A241,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A241,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A241,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A241,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A241,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A241,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A241,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A241,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A241,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A241,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A241,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A241,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A241,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A241,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A241,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A241,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A241,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A241,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A241,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A241,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A241,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A241,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A241,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A241,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A241,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A241,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A241,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A241,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A241,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A241,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A241,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A241,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A241,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A241,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A241,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A241,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A241,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A241,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A241,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A241,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A241,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A241,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A241,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A241,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A241,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A241,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A241,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A241,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A241,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A241,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A241,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A241,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A241,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A241,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A241,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A241,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A241,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A241,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A241,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A241,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A241,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A241,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A241,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A241,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A241,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A241,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A241,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A241,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A241,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A241,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A241,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A241,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A241,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A241,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A241,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A241,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A241,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A241,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A241,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A241,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A241,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A241,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A241,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A241,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A241,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A241,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A241,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A241,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A241,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A241,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A241,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A241,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A241,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A241,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A241,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A241,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A241,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C241:E241)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A241,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A241,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A241,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A241,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A241,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A241,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A241,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A241,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A241,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A241,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A241,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A241,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A241,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A241,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A241,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A241,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A241,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A241,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A241,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A241,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A241,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A241,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A241,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A241,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A241,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A241,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A241,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A241,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A241,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A241,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A241,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A241,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A241,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A241,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A241,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A241,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A241,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A241,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A241,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A241,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A241,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A241,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A241,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A241,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A241,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A241,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A241,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A241,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A241,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A241,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A241,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A241,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A241,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A241,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A241,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A241,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A241,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A241,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A241,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A241,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A241,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A241,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A241,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A241,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A241,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A241,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A241,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A241,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A241,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A241,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A241,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A241,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A241,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A241,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A241,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A241,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A241,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A241,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A241,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A241,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A241,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A241,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A241,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A241,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A241,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A241,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A241,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A241,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A241,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A241,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A241,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A241,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A241,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A241,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A241,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A241,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A241,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A241,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A241,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A241,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A241,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A241,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A241,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A241,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A241,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A241,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A241,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A241,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A241,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A241,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A241,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A241,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A241,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A241,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A241,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A241,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A241,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A241,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A241,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A241,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A241,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A241,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A241,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G241:I241)","v":0},null,null,null,null,null,null,null,null,0]
[null,"Other Recreation",{"$f":"SUM(C243:C246)","v":0},{"$f":"SUM(D243:D246)","v":0},0,{"$f":"SUM(F243:F246)","v":0},0,0,0,0,null,null,null,null,null,null,null,null,0]
["28-371","\"User Defined\" Recreation",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A243,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A243,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A243,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A243,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A243,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A243,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A243,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A243,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A243,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A243,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A243,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A243,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A243,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A243,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A243,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A243,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A243,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A243,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A243,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A243,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A243,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A243,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A243,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A243,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A243,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A243,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A243,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A243,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A243,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A243,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A243,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A243,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A243,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A243,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A243,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A243,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A243,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A243,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A243,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A243,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A243,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A243,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A243,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A243,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A243,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A243,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A243,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A243,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A243,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A243,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A243,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A243,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A243,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A243,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A243,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A243,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A243,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A243,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A243,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A243,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A243,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A243,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A243,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A243,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A243,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A243,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A243,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A243,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A243,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A243,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A243,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A243,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A243,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A243,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A243,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A243,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A243,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A243,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A243,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A243,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A243,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A243,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A243,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A243,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A243,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A243,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A243,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A243,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A243,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A243,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A243,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A243,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A243,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A243,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A243,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A243,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A243,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A243,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A243,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A243,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A243,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A243,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A243,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A243,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A243,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A243,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A243,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A243,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A243,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A243,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A243,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A243,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A243,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A243,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A243,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A243,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A243,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A243,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A243,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A243,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A243,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A243,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A243,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C243:E243)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A243,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A243,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A243,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A243,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A243,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A243,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A243,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A243,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A243,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A243,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A243,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A243,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A243,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A243,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A243,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A243,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A243,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A243,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A243,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A243,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A243,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A243,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A243,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A243,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A243,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A243,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A243,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A243,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A243,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A243,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A243,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A243,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A243,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A243,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A243,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A243,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A243,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A243,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A243,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A243,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A243,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A243,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A243,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A243,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A243,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A243,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A243,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A243,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A243,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A243,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A243,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A243,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A243,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A243,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A243,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A243,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A243,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A243,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A243,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A243,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A243,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A243,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A243,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A243,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A243,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A243,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A243,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A243,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A243,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A243,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A243,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A243,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A243,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A243,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A243,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A243,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A243,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A243,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A243,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A243,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A243,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A243,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A243,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A243,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A243,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A243,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A243,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A243,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A243,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A243,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A243,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A243,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A243,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A243,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A243,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A243,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A243,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A243,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A243,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A243,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A243,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A243,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A243,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A243,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A243,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A243,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A243,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A243,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A243,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A243,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A243,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A243,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A243,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A243,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A243,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A243,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A243,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A243,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A243,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A243,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A243,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A243,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A243,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G243:I243)","v":0},null,null,null,null,null,null,null,null,0]
["28-372","\"User Defined\" Recreation",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A244,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A244,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A244,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A244,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A244,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A244,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A244,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A244,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A244,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A244,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A244,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A244,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A244,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A244,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A244,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A244,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A244,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A244,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A244,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A244,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A244,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A244,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A244,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A244,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A244,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A244,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A244,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A244,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A244,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A244,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A244,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A244,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A244,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A244,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A244,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A244,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A244,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A244,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A244,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A244,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A244,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A244,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A244,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A244,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A244,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A244,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A244,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A244,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A244,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A244,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A244,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A244,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A244,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A244,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A244,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A244,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A244,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A244,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A244,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A244,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A244,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A244,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A244,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A244,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A244,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A244,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A244,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A244,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A244,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A244,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A244,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A244,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A244,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A244,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A244,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A244,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A244,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A244,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A244,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A244,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A244,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A244,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A244,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A244,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A244,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A244,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A244,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A244,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A244,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A244,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A244,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A244,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A244,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A244,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A244,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A244,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A244,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A244,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A244,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A244,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A244,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A244,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A244,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A244,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A244,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A244,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A244,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A244,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A244,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A244,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A244,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A244,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A244,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A244,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A244,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A244,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A244,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A244,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A244,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A244,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A244,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A244,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A244,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A244,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A244,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A244,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A244,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A244,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A244,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A244,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A244,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A244,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A244,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A244,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A244,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A244,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A244,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A244,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A244,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A244,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A244,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A244,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A244,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A244,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A244,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A244,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A244,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A244,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A244,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A244,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A244,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A244,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A244,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A244,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A244,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A244,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A244,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A244,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A244,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A244,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A244,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A244,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A244,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A244,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A244,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A244,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A244,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A244,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A244,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A244,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A244,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A244,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A244,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A244,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A244,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A244,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A244,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A244,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A244,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A244,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A244,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A244,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A244,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A244,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A244,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A244,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A244,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A244,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A244,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A244,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A244,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A244,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A244,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A244,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A244,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A244,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A244,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A244,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A244,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A244,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A244,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A244,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A244,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A244,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A244,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A244,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A244,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A244,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A244,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A244,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A244,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A244,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A244,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A244,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A244,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A244,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A244,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A244,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A244,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A244,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A244,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A244,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A244,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A244,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A244,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A244,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A244,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A244,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A244,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A244,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A244,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A244,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A244,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A244,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A244,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A244,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A244,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A244,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A244,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A244,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A244,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A244,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A244,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A244,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A244,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A244,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["28-373","\"User Defined\" Recreation",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A245,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A245,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A245,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A245,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A245,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A245,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A245,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A245,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A245,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A245,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A245,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A245,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A245,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A245,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A245,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A245,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A245,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A245,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A245,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A245,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A245,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A245,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A245,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A245,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A245,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A245,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A245,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A245,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A245,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A245,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A245,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A245,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A245,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A245,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A245,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A245,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A245,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A245,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A245,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A245,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A245,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A245,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A245,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A245,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A245,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A245,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A245,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A245,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A245,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A245,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A245,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A245,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A245,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A245,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A245,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A245,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A245,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A245,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A245,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A245,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A245,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A245,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A245,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A245,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A245,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A245,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A245,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A245,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A245,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A245,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A245,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A245,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A245,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A245,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A245,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A245,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A245,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A245,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A245,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A245,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A245,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A245,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A245,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A245,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A245,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A245,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A245,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A245,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A245,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A245,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A245,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A245,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A245,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A245,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A245,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A245,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A245,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A245,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A245,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A245,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A245,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A245,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A245,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A245,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A245,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A245,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A245,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A245,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A245,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A245,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A245,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A245,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A245,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A245,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A245,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A245,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A245,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A245,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A245,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A245,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A245,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A245,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A245,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A245,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A245,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A245,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A245,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A245,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A245,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A245,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A245,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A245,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A245,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A245,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A245,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A245,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A245,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A245,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A245,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A245,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A245,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A245,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A245,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A245,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A245,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A245,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A245,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A245,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A245,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A245,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A245,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A245,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A245,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A245,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A245,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A245,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A245,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A245,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A245,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A245,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A245,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A245,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A245,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A245,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A245,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A245,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A245,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A245,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A245,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A245,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A245,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A245,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A245,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A245,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A245,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A245,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A245,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A245,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A245,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A245,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A245,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A245,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A245,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A245,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A245,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A245,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A245,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A245,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A245,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A245,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A245,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A245,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A245,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A245,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A245,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A245,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A245,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A245,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A245,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A245,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A245,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A245,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A245,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A245,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A245,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A245,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A245,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A245,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A245,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A245,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A245,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A245,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A245,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A245,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A245,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A245,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A245,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A245,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A245,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A245,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A245,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A245,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A245,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A245,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A245,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A245,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A245,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A245,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A245,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A245,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A245,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A245,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A245,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A245,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A245,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A245,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A245,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A245,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A245,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A245,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A245,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A245,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A245,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A245,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A245,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A245,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["28-374","\"User Defined\" Recreation",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A246,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A246,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A246,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A246,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A246,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A246,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A246,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A246,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A246,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A246,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A246,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A246,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A246,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A246,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A246,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A246,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A246,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A246,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A246,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A246,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A246,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A246,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A246,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A246,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A246,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A246,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A246,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A246,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A246,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A246,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A246,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A246,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A246,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A246,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A246,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A246,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A246,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A246,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A246,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A246,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A246,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A246,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A246,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A246,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A246,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A246,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A246,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A246,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A246,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A246,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A246,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A246,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A246,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A246,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A246,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A246,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A246,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A246,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A246,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A246,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A246,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A246,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A246,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A246,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A246,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A246,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A246,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A246,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A246,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A246,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A246,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A246,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A246,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A246,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A246,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A246,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A246,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A246,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A246,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A246,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A246,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A246,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A246,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A246,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A246,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A246,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A246,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A246,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A246,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A246,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A246,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A246,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A246,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A246,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A246,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A246,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A246,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A246,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A246,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A246,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A246,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A246,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A246,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A246,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A246,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A246,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A246,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A246,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A246,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A246,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A246,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A246,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A246,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A246,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A246,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A246,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A246,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A246,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A246,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A246,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A246,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A246,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A246,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A246,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A246,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A246,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A246,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A246,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A246,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A246,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A246,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A246,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A246,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A246,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A246,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A246,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A246,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A246,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A246,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A246,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A246,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A246,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A246,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A246,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A246,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A246,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A246,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A246,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A246,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A246,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A246,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A246,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A246,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A246,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A246,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A246,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A246,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A246,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A246,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A246,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A246,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A246,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A246,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A246,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A246,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A246,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A246,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A246,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A246,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A246,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A246,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A246,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A246,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A246,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A246,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A246,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A246,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A246,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A246,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A246,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A246,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A246,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A246,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A246,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A246,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A246,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A246,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A246,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A246,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A246,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A246,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A246,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A246,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A246,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A246,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A246,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A246,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A246,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A246,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A246,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A246,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A246,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A246,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A246,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A246,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A246,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A246,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A246,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A246,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A246,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A246,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A246,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A246,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A246,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A246,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A246,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A246,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A246,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A246,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A246,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A246,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A246,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A246,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A246,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A246,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A246,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A246,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A246,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A246,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A246,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A246,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A246,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A246,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A246,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A246,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A246,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A246,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A246,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A246,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A246,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A246,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A246,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A246,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A246,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A246,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A246,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["28-375","Maintenance of Parks",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A247,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A247,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A247,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A247,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A247,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A247,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A247,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A247,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A247,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A247,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A247,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A247,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A247,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A247,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A247,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A247,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A247,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A247,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A247,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A247,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A247,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A247,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A247,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A247,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A247,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A247,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A247,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A247,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A247,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A247,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A247,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A247,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A247,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A247,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A247,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A247,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A247,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A247,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A247,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A247,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A247,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A247,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A247,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A247,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A247,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A247,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A247,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A247,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A247,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A247,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A247,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A247,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A247,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A247,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A247,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A247,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A247,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A247,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A247,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A247,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A247,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A247,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A247,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A247,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A247,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A247,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A247,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A247,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A247,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A247,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A247,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A247,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A247,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A247,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A247,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A247,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A247,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A247,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A247,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A247,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A247,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A247,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A247,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A247,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A247,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A247,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A247,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A247,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A247,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A247,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A247,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A247,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A247,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A247,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A247,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A247,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A247,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A247,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A247,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A247,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A247,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A247,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A247,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A247,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A247,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A247,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A247,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A247,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A247,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A247,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A247,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A247,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A247,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A247,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A247,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A247,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A247,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A247,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A247,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A247,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A247,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A247,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A247,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A247,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A247,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A247,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A247,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A247,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A247,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A247,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A247,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A247,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A247,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A247,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A247,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A247,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A247,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A247,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A247,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A247,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A247,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A247,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A247,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A247,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A247,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A247,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A247,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A247,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A247,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A247,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A247,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A247,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A247,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A247,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A247,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A247,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A247,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A247,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A247,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A247,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A247,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A247,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A247,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A247,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A247,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A247,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A247,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A247,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A247,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A247,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A247,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A247,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A247,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A247,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A247,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A247,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A247,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A247,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A247,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A247,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A247,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A247,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A247,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A247,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A247,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A247,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A247,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A247,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A247,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A247,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A247,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A247,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A247,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A247,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A247,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A247,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A247,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A247,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A247,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A247,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A247,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A247,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A247,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A247,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A247,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A247,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A247,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A247,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A247,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A247,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A247,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A247,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A247,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A247,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A247,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A247,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A247,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A247,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A247,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A247,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A247,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A247,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A247,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A247,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A247,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A247,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A247,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A247,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A247,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A247,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A247,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A247,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A247,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A247,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A247,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A247,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A247,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A247,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A247,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A247,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A247,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A247,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A247,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A247,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A247,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A247,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
[null,{"$f":"\"Total- \"&A240","v":"Total- Recreation"},{"$f":"SUM(C241:C242,C247)","v":0},0,0,0,0,0,0,0]
[]
["Education (Including Library)"]
["29-392","County Library (Inside CAP)",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A251,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A251,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A251,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A251,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A251,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A251,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A251,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A251,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A251,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A251,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A251,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A251,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A251,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A251,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A251,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A251,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A251,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A251,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A251,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A251,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A251,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A251,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A251,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A251,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A251,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A251,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A251,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A251,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A251,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A251,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A251,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A251,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A251,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A251,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A251,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A251,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A251,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A251,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A251,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A251,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A251,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A251,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A251,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A251,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A251,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A251,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A251,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A251,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A251,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A251,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A251,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A251,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A251,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A251,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A251,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A251,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A251,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A251,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A251,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A251,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A251,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A251,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A251,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A251,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A251,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A251,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A251,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A251,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A251,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A251,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A251,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A251,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A251,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A251,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A251,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A251,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A251,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A251,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A251,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A251,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A251,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A251,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A251,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A251,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A251,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A251,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A251,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A251,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A251,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A251,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A251,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A251,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A251,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A251,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A251,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A251,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A251,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A251,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A251,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A251,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A251,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A251,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A251,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A251,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A251,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A251,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A251,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A251,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A251,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A251,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A251,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A251,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A251,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A251,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A251,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A251,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A251,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A251,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A251,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A251,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A251,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A251,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A251,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C251:E251)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A251,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A251,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A251,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A251,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A251,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A251,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A251,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A251,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A251,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A251,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A251,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A251,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A251,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A251,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A251,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A251,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A251,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A251,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A251,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A251,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A251,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A251,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A251,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A251,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A251,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A251,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A251,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A251,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A251,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A251,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A251,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A251,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A251,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A251,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A251,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A251,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A251,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A251,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A251,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A251,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A251,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A251,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A251,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A251,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A251,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A251,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A251,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A251,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A251,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A251,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A251,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A251,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A251,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A251,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A251,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A251,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A251,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A251,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A251,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A251,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A251,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A251,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A251,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A251,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A251,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A251,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A251,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A251,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A251,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A251,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A251,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A251,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A251,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A251,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A251,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A251,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A251,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A251,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A251,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A251,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A251,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A251,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A251,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A251,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A251,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A251,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A251,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A251,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A251,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A251,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A251,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A251,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A251,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A251,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A251,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A251,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A251,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A251,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A251,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A251,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A251,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A251,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A251,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A251,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A251,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A251,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A251,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A251,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A251,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A251,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A251,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A251,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A251,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A251,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A251,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A251,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A251,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A251,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A251,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A251,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A251,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A251,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A251,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G251:I251)","v":0},null,null,null,null,null,null,null,null,0]
["29-393","Aid to Private Library",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A252,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A252,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A252,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A252,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A252,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A252,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A252,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A252,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A252,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A252,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A252,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A252,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A252,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A252,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A252,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A252,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A252,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A252,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A252,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A252,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A252,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A252,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A252,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A252,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A252,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A252,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A252,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A252,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A252,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A252,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A252,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A252,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A252,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A252,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A252,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A252,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A252,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A252,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A252,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A252,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A252,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A252,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A252,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A252,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A252,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A252,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A252,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A252,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A252,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A252,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A252,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A252,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A252,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A252,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A252,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A252,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A252,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A252,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A252,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A252,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A252,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A252,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A252,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A252,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A252,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A252,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A252,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A252,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A252,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A252,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A252,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A252,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A252,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A252,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A252,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A252,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A252,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A252,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A252,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A252,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A252,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A252,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A252,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A252,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A252,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A252,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A252,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A252,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A252,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A252,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A252,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A252,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A252,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A252,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A252,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A252,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A252,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A252,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A252,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A252,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A252,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A252,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A252,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A252,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A252,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A252,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A252,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A252,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A252,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A252,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A252,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A252,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A252,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A252,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A252,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A252,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A252,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A252,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A252,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A252,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A252,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A252,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A252,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A252,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A252,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A252,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A252,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A252,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A252,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A252,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A252,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A252,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A252,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A252,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A252,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A252,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A252,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A252,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A252,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A252,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A252,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A252,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A252,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A252,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A252,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A252,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A252,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A252,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A252,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A252,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A252,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A252,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A252,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A252,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A252,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A252,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A252,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A252,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A252,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A252,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A252,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A252,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A252,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A252,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A252,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A252,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A252,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A252,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A252,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A252,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A252,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A252,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A252,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A252,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A252,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A252,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A252,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A252,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A252,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A252,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A252,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A252,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A252,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A252,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A252,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A252,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A252,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A252,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A252,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A252,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A252,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A252,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A252,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A252,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A252,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A252,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A252,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A252,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A252,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A252,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A252,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A252,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A252,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A252,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A252,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A252,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A252,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A252,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A252,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A252,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A252,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A252,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A252,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A252,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A252,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A252,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A252,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A252,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A252,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A252,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A252,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A252,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A252,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A252,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A252,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A252,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A252,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A252,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A252,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A252,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A252,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A252,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A252,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A252,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A252,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A252,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A252,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A252,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A252,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A252,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A252,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A252,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A252,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A252,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A252,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A252,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["29-395","Contribution to County College",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A253,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A253,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A253,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A253,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A253,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A253,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A253,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A253,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A253,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A253,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A253,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A253,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A253,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A253,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A253,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A253,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A253,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A253,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A253,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A253,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A253,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A253,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A253,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A253,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A253,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A253,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A253,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A253,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A253,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A253,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A253,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A253,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A253,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A253,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A253,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A253,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A253,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A253,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A253,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A253,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A253,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A253,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A253,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A253,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A253,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A253,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A253,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A253,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A253,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A253,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A253,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A253,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A253,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A253,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A253,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A253,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A253,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A253,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A253,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A253,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A253,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A253,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A253,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A253,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A253,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A253,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A253,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A253,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A253,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A253,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A253,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A253,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A253,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A253,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A253,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A253,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A253,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A253,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A253,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A253,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A253,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A253,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A253,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A253,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A253,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A253,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A253,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A253,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A253,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A253,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A253,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A253,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A253,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A253,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A253,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A253,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A253,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A253,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A253,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A253,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A253,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A253,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A253,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A253,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A253,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A253,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A253,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A253,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A253,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A253,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A253,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A253,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A253,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A253,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A253,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A253,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A253,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A253,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A253,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A253,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A253,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A253,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A253,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A253,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A253,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A253,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A253,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A253,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A253,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A253,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A253,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A253,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A253,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A253,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A253,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A253,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A253,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A253,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A253,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A253,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A253,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A253,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A253,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A253,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A253,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A253,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A253,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A253,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A253,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A253,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A253,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A253,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A253,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A253,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A253,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A253,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A253,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A253,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A253,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A253,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A253,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A253,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A253,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A253,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A253,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A253,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A253,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A253,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A253,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A253,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A253,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A253,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A253,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A253,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A253,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A253,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A253,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A253,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A253,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A253,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A253,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A253,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A253,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A253,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A253,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A253,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A253,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A253,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A253,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A253,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A253,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A253,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A253,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A253,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A253,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A253,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A253,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A253,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A253,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A253,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A253,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A253,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A253,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A253,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A253,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A253,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A253,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A253,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A253,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A253,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A253,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A253,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A253,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A253,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A253,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A253,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A253,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A253,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A253,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A253,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A253,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A253,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A253,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A253,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A253,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A253,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A253,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A253,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A253,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A253,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A253,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A253,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A253,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A253,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A253,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A253,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A253,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A253,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A253,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A253,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A253,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A253,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A253,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A253,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A253,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A253,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["29-400","Contribution to County Technical School",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A254,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A254,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A254,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A254,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A254,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A254,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A254,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A254,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A254,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A254,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A254,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A254,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A254,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A254,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A254,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A254,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A254,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A254,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A254,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A254,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A254,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A254,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A254,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A254,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A254,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A254,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A254,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A254,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A254,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A254,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A254,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A254,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A254,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A254,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A254,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A254,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A254,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A254,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A254,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A254,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A254,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A254,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A254,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A254,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A254,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A254,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A254,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A254,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A254,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A254,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A254,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A254,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A254,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A254,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A254,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A254,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A254,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A254,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A254,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A254,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A254,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A254,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A254,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A254,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A254,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A254,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A254,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A254,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A254,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A254,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A254,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A254,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A254,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A254,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A254,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A254,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A254,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A254,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A254,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A254,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A254,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A254,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A254,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A254,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A254,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A254,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A254,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A254,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A254,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A254,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A254,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A254,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A254,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A254,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A254,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A254,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A254,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A254,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A254,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A254,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A254,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A254,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A254,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A254,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A254,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A254,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A254,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A254,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A254,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A254,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A254,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A254,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A254,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A254,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A254,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A254,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A254,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A254,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A254,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A254,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A254,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A254,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A254,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A254,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A254,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A254,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A254,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A254,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A254,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A254,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A254,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A254,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A254,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A254,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A254,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A254,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A254,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A254,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A254,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A254,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A254,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A254,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A254,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A254,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A254,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A254,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A254,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A254,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A254,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A254,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A254,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A254,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A254,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A254,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A254,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A254,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A254,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A254,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A254,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A254,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A254,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A254,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A254,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A254,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A254,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A254,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A254,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A254,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A254,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A254,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A254,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A254,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A254,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A254,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A254,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A254,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A254,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A254,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A254,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A254,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A254,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A254,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A254,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A254,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A254,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A254,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A254,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A254,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A254,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A254,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A254,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A254,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A254,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A254,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A254,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A254,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A254,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A254,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A254,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A254,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A254,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A254,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A254,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A254,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A254,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A254,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A254,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A254,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A254,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A254,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A254,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A254,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A254,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A254,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A254,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A254,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A254,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A254,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A254,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A254,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A254,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A254,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A254,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A254,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A254,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A254,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A254,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A254,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A254,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A254,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A254,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A254,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A254,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A254,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A254,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A254,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A254,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A254,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A254,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A254,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A254,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A254,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A254,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A254,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A254,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A254,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
[null,{"$f":"\"Total- \"&A250","v":"Total- Education (Including Library)"},{"$f":"SUM(C251:C254)","v":0},0,0,0,0,0,0,0]
[]
["Unclassified"]
["30-410","Prior Year's Bills",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A258,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A258,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A258,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A258,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A258,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A258,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A258,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A258,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A258,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A258,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A258,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A258,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A258,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A258,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A258,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A258,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A258,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A258,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A258,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A258,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A258,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A258,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A258,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A258,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A258,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A258,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A258,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A258,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A258,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A258,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A258,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A258,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A258,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A258,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A258,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A258,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A258,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A258,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A258,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A258,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A258,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A258,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A258,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A258,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A258,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A258,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A258,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A258,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A258,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A258,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A258,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A258,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A258,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A258,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A258,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A258,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A258,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A258,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A258,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A258,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A258,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A258,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A258,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A258,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A258,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A258,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A258,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A258,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A258,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A258,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A258,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A258,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A258,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A258,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A258,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A258,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A258,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A258,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A258,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A258,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A258,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A258,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A258,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A258,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A258,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A258,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A258,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A258,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A258,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A258,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A258,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A258,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A258,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A258,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A258,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A258,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A258,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A258,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A258,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A258,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A258,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A258,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A258,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A258,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A258,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A258,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A258,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A258,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A258,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A258,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A258,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A258,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A258,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A258,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A258,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A258,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A258,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A258,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A258,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A258,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A258,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A258,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A258,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C258:E258)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A258,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A258,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A258,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A258,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A258,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A258,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A258,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A258,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A258,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A258,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A258,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A258,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A258,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A258,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A258,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A258,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A258,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A258,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A258,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A258,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A258,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A258,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A258,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A258,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A258,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A258,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A258,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A258,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A258,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A258,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A258,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A258,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A258,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A258,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A258,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A258,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A258,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A258,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A258,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A258,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A258,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A258,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A258,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A258,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A258,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A258,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A258,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A258,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A258,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A258,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A258,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A258,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A258,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A258,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A258,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A258,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A258,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A258,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A258,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A258,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A258,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A258,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A258,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A258,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A258,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A258,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A258,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A258,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A258,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A258,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A258,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A258,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A258,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A258,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A258,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A258,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A258,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A258,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A258,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A258,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A258,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A258,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A258,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A258,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A258,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A258,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A258,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A258,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A258,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A258,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A258,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A258,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A258,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A258,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A258,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A258,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A258,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A258,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A258,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A258,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A258,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A258,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A258,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A258,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A258,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A258,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A258,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A258,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A258,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A258,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A258,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A258,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A258,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A258,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A258,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A258,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A258,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A258,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A258,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A258,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A258,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A258,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A258,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G258:I258)","v":0},null,null,null,null,null,null,null,null,0]
[null,"Other Unclassified",{"$f":"SUM(C260:C264)","v":0},{"$f":"SUM(D260:D264)","v":0},{"$f":"SUM(E260:E264)","v":0},{"$f":"SUM(F260:F264)","v":0},0,0,{"$f":"SUM(I260:I264)","v":0},0,null,null,null,null,null,null,null,null,0]
["30-411","\"User Defined\" Unclassified",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A260,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A260,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A260,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A260,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A260,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A260,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A260,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A260,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A260,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A260,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A260,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A260,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A260,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A260,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A260,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A260,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A260,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A260,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A260,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A260,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A260,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A260,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A260,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A260,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A260,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A260,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A260,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A260,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A260,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A260,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A260,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A260,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A260,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A260,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A260,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A260,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A260,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A260,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A260,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A260,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A260,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A260,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A260,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A260,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A260,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A260,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A260,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A260,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A260,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A260,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A260,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A260,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A260,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A260,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A260,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A260,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A260,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A260,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A260,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A260,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A260,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A260,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A260,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A260,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A260,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A260,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A260,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A260,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A260,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A260,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A260,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A260,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A260,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A260,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A260,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A260,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A260,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A260,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A260,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A260,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A260,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A260,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A260,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A260,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A260,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A260,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A260,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A260,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A260,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A260,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A260,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A260,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A260,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A260,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A260,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A260,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A260,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A260,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A260,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A260,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A260,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A260,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A260,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A260,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A260,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A260,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A260,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A260,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A260,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A260,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A260,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A260,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A260,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A260,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A260,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A260,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A260,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A260,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A260,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A260,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A260,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A260,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A260,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C260:E260)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A260,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A260,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A260,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A260,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A260,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A260,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A260,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A260,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A260,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A260,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A260,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A260,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A260,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A260,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A260,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A260,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A260,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A260,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A260,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A260,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A260,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A260,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A260,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A260,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A260,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A260,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A260,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A260,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A260,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A260,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A260,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A260,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A260,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A260,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A260,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A260,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A260,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A260,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A260,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A260,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A260,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A260,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A260,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A260,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A260,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A260,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A260,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A260,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A260,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A260,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A260,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A260,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A260,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A260,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A260,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A260,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A260,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A260,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A260,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A260,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A260,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A260,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A260,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A260,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A260,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A260,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A260,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A260,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A260,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A260,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A260,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A260,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A260,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A260,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A260,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A260,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A260,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A260,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A260,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A260,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A260,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A260,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A260,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A260,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A260,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A260,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A260,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A260,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A260,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A260,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A260,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A260,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A260,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A260,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A260,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A260,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A260,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A260,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A260,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A260,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A260,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A260,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A260,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A260,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A260,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A260,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A260,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A260,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A260,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A260,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A260,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A260,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A260,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A260,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A260,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A260,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A260,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A260,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A260,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A260,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A260,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A260,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A260,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G260:I260)","v":0},null,null,null,null,null,null,null,null,0]
["30-412","\"User Defined\" Unclassified",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A261,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A261,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A261,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A261,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A261,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A261,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A261,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A261,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A261,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A261,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A261,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A261,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A261,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A261,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A261,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A261,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A261,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A261,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A261,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A261,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A261,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A261,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A261,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A261,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A261,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A261,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A261,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A261,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A261,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A261,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A261,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A261,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A261,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A261,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A261,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A261,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A261,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A261,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A261,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A261,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A261,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A261,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A261,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A261,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A261,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A261,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A261,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A261,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A261,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A261,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A261,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A261,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A261,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A261,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A261,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A261,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A261,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A261,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A261,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A261,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A261,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A261,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A261,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A261,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A261,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A261,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A261,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A261,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A261,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A261,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A261,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A261,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A261,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A261,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A261,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A261,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A261,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A261,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A261,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A261,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A261,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A261,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A261,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A261,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A261,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A261,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A261,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A261,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A261,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A261,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A261,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A261,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A261,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A261,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A261,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A261,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A261,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A261,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A261,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A261,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A261,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A261,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A261,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A261,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A261,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A261,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A261,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A261,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A261,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A261,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A261,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A261,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A261,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A261,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A261,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A261,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A261,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A261,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A261,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A261,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A261,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A261,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A261,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C261:E261)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A261,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A261,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A261,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A261,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A261,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A261,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A261,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A261,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A261,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A261,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A261,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A261,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A261,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A261,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A261,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A261,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A261,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A261,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A261,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A261,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A261,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A261,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A261,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A261,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A261,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A261,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A261,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A261,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A261,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A261,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A261,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A261,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A261,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A261,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A261,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A261,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A261,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A261,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A261,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A261,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A261,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A261,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A261,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A261,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A261,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A261,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A261,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A261,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A261,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A261,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A261,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A261,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A261,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A261,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A261,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A261,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A261,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A261,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A261,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A261,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A261,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A261,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A261,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A261,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A261,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A261,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A261,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A261,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A261,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A261,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A261,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A261,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A261,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A261,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A261,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A261,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A261,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A261,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A261,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A261,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A261,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A261,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A261,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A261,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A261,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A261,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A261,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A261,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A261,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A261,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A261,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A261,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A261,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A261,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A261,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A261,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A261,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A261,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A261,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A261,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A261,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A261,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A261,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A261,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A261,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A261,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A261,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A261,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A261,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A261,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A261,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A261,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A261,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A261,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A261,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A261,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A261,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A261,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A261,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A261,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A261,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A261,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A261,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G261:I261)","v":0},null,null,null,null,null,null,null,null,0]
["30-413","\"User Defined\" Unclassified",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A262,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A262,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A262,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A262,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A262,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A262,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A262,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A262,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A262,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A262,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A262,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A262,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A262,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A262,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A262,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A262,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A262,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A262,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A262,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A262,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A262,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A262,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A262,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A262,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A262,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A262,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A262,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A262,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A262,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A262,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A262,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A262,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A262,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A262,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A262,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A262,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A262,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A262,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A262,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A262,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A262,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A262,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A262,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A262,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A262,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A262,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A262,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A262,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A262,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A262,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A262,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A262,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A262,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A262,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A262,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A262,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A262,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A262,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A262,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A262,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A262,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A262,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A262,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A262,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A262,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A262,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A262,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A262,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A262,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A262,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A262,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A262,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A262,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A262,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A262,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A262,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A262,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A262,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A262,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A262,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A262,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A262,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A262,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A262,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A262,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A262,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A262,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A262,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A262,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A262,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A262,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A262,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A262,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A262,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A262,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A262,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A262,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A262,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A262,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A262,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A262,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A262,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A262,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A262,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A262,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A262,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A262,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A262,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A262,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A262,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A262,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A262,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A262,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A262,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A262,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A262,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A262,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A262,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A262,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A262,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A262,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A262,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A262,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C262:E262)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A262,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A262,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A262,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A262,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A262,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A262,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A262,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A262,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A262,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A262,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A262,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A262,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A262,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A262,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A262,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A262,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A262,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A262,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A262,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A262,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A262,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A262,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A262,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A262,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A262,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A262,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A262,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A262,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A262,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A262,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A262,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A262,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A262,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A262,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A262,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A262,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A262,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A262,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A262,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A262,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A262,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A262,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A262,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A262,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A262,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A262,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A262,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A262,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A262,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A262,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A262,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A262,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A262,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A262,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A262,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A262,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A262,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A262,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A262,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A262,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A262,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A262,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A262,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A262,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A262,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A262,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A262,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A262,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A262,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A262,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A262,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A262,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A262,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A262,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A262,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A262,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A262,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A262,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A262,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A262,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A262,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A262,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A262,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A262,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A262,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A262,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A262,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A262,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A262,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A262,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A262,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A262,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A262,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A262,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A262,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A262,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A262,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A262,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A262,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A262,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A262,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A262,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A262,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A262,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A262,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A262,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A262,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A262,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A262,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A262,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A262,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A262,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A262,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A262,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A262,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A262,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A262,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A262,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A262,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A262,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A262,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A262,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A262,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G262:I262)","v":0},null,null,null,null,null,null,null,null,0]
["30-414","\"User Defined\" Unclassified",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A263,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A263,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A263,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A263,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A263,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A263,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A263,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A263,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A263,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A263,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A263,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A263,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A263,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A263,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A263,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A263,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A263,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A263,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A263,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A263,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A263,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A263,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A263,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A263,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A263,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A263,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A263,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A263,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A263,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A263,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A263,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A263,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A263,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A263,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A263,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A263,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A263,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A263,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A263,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A263,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A263,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A263,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A263,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A263,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A263,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A263,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A263,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A263,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A263,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A263,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A263,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A263,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A263,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A263,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A263,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A263,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A263,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A263,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A263,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A263,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A263,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A263,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A263,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A263,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A263,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A263,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A263,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A263,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A263,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A263,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A263,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A263,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A263,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A263,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A263,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A263,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A263,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A263,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A263,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A263,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A263,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A263,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A263,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A263,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A263,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A263,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A263,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A263,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A263,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A263,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A263,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A263,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A263,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A263,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A263,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A263,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A263,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A263,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A263,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A263,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A263,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A263,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A263,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A263,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A263,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A263,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A263,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A263,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A263,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A263,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A263,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A263,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A263,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A263,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A263,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A263,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A263,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A263,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A263,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A263,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A263,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A263,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A263,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C263:E263)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A263,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A263,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A263,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A263,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A263,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A263,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A263,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A263,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A263,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A263,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A263,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A263,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A263,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A263,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A263,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A263,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A263,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A263,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A263,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A263,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A263,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A263,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A263,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A263,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A263,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A263,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A263,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A263,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A263,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A263,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A263,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A263,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A263,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A263,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A263,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A263,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A263,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A263,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A263,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A263,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A263,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A263,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A263,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A263,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A263,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A263,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A263,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A263,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A263,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A263,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A263,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A263,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A263,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A263,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A263,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A263,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A263,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A263,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A263,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A263,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A263,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A263,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A263,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A263,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A263,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A263,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A263,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A263,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A263,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A263,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A263,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A263,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A263,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A263,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A263,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A263,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A263,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A263,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A263,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A263,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A263,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A263,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A263,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A263,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A263,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A263,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A263,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A263,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A263,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A263,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A263,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A263,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A263,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A263,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A263,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A263,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A263,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A263,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A263,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A263,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A263,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A263,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A263,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A263,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A263,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A263,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A263,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A263,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A263,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A263,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A263,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A263,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A263,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A263,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A263,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A263,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A263,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A263,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A263,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A263,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A263,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A263,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A263,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G263:I263)","v":0},null,null,null,null,null,null,null,null,0]
["30-429","\"User Defined\" Unclassified",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A264,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A264,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A264,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A264,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A264,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A264,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A264,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A264,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A264,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A264,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A264,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A264,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A264,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A264,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A264,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A264,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A264,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A264,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A264,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A264,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A264,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A264,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A264,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A264,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A264,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A264,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A264,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A264,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A264,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A264,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A264,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A264,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A264,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A264,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A264,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A264,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A264,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A264,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A264,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A264,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A264,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A264,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A264,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A264,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A264,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A264,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A264,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A264,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A264,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A264,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A264,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A264,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A264,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A264,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A264,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A264,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A264,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A264,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A264,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A264,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A264,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A264,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A264,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A264,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A264,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A264,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A264,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A264,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A264,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A264,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A264,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A264,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A264,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A264,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A264,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A264,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A264,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A264,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A264,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A264,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A264,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A264,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A264,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A264,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A264,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A264,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A264,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A264,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A264,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A264,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A264,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A264,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A264,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A264,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A264,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A264,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A264,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A264,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A264,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A264,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A264,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A264,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A264,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A264,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A264,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A264,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A264,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A264,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A264,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A264,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A264,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A264,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A264,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A264,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A264,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A264,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A264,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A264,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A264,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A264,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A264,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A264,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A264,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C264:E264)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A264,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A264,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A264,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A264,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A264,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A264,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A264,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A264,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A264,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A264,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A264,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A264,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A264,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A264,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A264,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A264,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A264,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A264,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A264,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A264,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A264,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A264,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A264,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A264,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A264,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A264,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A264,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A264,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A264,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A264,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A264,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A264,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A264,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A264,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A264,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A264,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A264,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A264,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A264,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A264,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A264,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A264,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A264,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A264,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A264,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A264,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A264,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A264,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A264,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A264,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A264,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A264,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A264,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A264,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A264,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A264,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A264,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A264,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A264,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A264,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A264,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A264,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A264,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A264,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A264,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A264,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A264,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A264,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A264,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A264,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A264,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A264,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A264,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A264,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A264,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A264,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A264,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A264,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A264,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A264,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A264,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A264,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A264,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A264,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A264,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A264,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A264,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A264,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A264,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A264,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A264,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A264,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A264,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A264,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A264,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A264,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A264,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A264,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A264,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A264,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A264,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A264,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A264,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A264,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A264,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A264,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A264,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A264,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A264,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A264,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A264,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A264,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A264,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A264,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A264,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A264,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A264,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A264,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A264,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A264,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A264,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A264,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A264,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G264:I264)","v":0},null,null,null,null,null,null,null,null,0]
["30-415","Accumulated Leave Compensation",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A265,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A265,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A265,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A265,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A265,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A265,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A265,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A265,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A265,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A265,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A265,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A265,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A265,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A265,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A265,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A265,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A265,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A265,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A265,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A265,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A265,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A265,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A265,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A265,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A265,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A265,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A265,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A265,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A265,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A265,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A265,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A265,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A265,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A265,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A265,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A265,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A265,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A265,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A265,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A265,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A265,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A265,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A265,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A265,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A265,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A265,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A265,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A265,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A265,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A265,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A265,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A265,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A265,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A265,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A265,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A265,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A265,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A265,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A265,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A265,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A265,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A265,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A265,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A265,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A265,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A265,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A265,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A265,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A265,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A265,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A265,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A265,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A265,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A265,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A265,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A265,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A265,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A265,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A265,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A265,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A265,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A265,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A265,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A265,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A265,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A265,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A265,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A265,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A265,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A265,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A265,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A265,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A265,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A265,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A265,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A265,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A265,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A265,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A265,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A265,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A265,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A265,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A265,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A265,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A265,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A265,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A265,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A265,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A265,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A265,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A265,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A265,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A265,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A265,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A265,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A265,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A265,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A265,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A265,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A265,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A265,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A265,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A265,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C265:E265)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A265,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A265,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A265,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A265,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A265,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A265,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A265,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A265,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A265,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A265,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A265,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A265,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A265,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A265,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A265,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A265,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A265,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A265,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A265,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A265,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A265,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A265,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A265,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A265,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A265,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A265,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A265,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A265,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A265,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A265,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A265,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A265,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A265,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A265,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A265,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A265,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A265,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A265,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A265,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A265,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A265,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A265,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A265,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A265,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A265,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A265,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A265,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A265,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A265,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A265,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A265,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A265,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A265,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A265,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A265,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A265,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A265,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A265,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A265,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A265,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A265,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A265,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A265,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A265,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A265,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A265,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A265,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A265,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A265,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A265,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A265,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A265,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A265,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A265,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A265,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A265,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A265,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A265,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A265,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A265,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A265,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A265,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A265,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A265,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A265,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A265,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A265,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A265,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A265,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A265,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A265,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A265,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A265,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A265,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A265,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A265,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A265,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A265,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A265,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A265,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A265,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A265,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A265,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A265,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A265,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A265,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A265,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A265,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A265,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A265,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A265,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A265,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A265,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A265,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A265,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A265,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A265,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A265,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A265,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A265,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A265,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A265,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A265,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G265:I265)","v":0},null,null,null,null,null,null,null,null,0]
["30-420","Celebration of Public Events",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A266,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A266,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A266,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A266,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A266,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A266,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A266,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A266,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A266,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A266,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A266,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A266,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A266,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A266,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A266,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A266,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A266,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A266,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A266,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A266,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A266,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A266,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A266,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A266,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A266,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A266,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A266,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A266,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A266,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A266,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A266,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A266,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A266,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A266,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A266,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A266,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A266,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A266,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A266,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A266,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A266,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A266,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A266,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A266,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A266,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A266,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A266,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A266,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A266,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A266,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A266,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A266,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A266,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A266,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A266,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A266,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A266,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A266,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A266,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A266,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A266,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A266,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A266,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A266,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A266,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A266,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A266,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A266,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A266,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A266,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A266,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A266,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A266,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A266,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A266,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A266,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A266,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A266,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A266,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A266,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A266,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A266,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A266,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A266,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A266,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A266,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A266,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A266,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A266,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A266,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A266,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A266,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A266,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A266,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A266,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A266,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A266,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A266,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A266,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A266,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A266,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A266,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A266,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A266,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A266,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A266,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A266,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A266,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A266,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A266,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A266,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A266,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A266,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A266,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A266,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A266,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A266,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A266,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A266,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A266,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A266,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A266,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A266,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A266,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A266,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A266,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A266,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A266,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A266,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A266,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A266,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A266,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A266,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A266,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A266,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A266,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A266,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A266,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A266,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A266,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A266,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A266,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A266,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A266,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A266,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A266,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A266,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A266,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A266,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A266,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A266,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A266,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A266,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A266,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A266,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A266,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A266,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A266,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A266,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A266,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A266,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A266,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A266,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A266,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A266,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A266,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A266,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A266,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A266,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A266,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A266,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A266,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A266,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A266,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A266,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A266,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A266,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A266,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A266,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A266,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A266,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A266,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A266,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A266,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A266,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A266,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A266,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A266,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A266,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A266,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A266,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A266,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A266,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A266,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A266,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A266,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A266,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A266,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A266,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A266,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A266,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A266,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A266,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A266,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A266,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A266,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A266,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A266,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A266,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A266,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A266,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A266,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A266,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A266,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A266,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A266,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A266,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A266,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A266,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A266,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A266,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A266,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A266,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A266,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A266,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A266,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A266,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A266,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A266,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A266,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A266,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A266,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A266,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A266,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A266,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A266,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A266,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A266,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A266,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A266,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A266,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A266,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A266,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A266,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A266,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A266,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["30-425","Salary and Wage Adjustments",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A267,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A267,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A267,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A267,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A267,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A267,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A267,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A267,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A267,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A267,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A267,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A267,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A267,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A267,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A267,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A267,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A267,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A267,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A267,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A267,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A267,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A267,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A267,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A267,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A267,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A267,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A267,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A267,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A267,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A267,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A267,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A267,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A267,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A267,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A267,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A267,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A267,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A267,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A267,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A267,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A267,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A267,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A267,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A267,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A267,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A267,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A267,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A267,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A267,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A267,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A267,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A267,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A267,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A267,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A267,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A267,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A267,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A267,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A267,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A267,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A267,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A267,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A267,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A267,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A267,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A267,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A267,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A267,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A267,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A267,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A267,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A267,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A267,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A267,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A267,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A267,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A267,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A267,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A267,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A267,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A267,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A267,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A267,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A267,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A267,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A267,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A267,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A267,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A267,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A267,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A267,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A267,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A267,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A267,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A267,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A267,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A267,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A267,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A267,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A267,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A267,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A267,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A267,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A267,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A267,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A267,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A267,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A267,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A267,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A267,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A267,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A267,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A267,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A267,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A267,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A267,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A267,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A267,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A267,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A267,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A267,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A267,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A267,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A267,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A267,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A267,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A267,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A267,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A267,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A267,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A267,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A267,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A267,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A267,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A267,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A267,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A267,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A267,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A267,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A267,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A267,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A267,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A267,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A267,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A267,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A267,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A267,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A267,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A267,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A267,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A267,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A267,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A267,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A267,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A267,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A267,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A267,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A267,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A267,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A267,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A267,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A267,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A267,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A267,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A267,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A267,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A267,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A267,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A267,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A267,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A267,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A267,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A267,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A267,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A267,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A267,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A267,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A267,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A267,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A267,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A267,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A267,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A267,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A267,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A267,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A267,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A267,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A267,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A267,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A267,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A267,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A267,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A267,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A267,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A267,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A267,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A267,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A267,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A267,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A267,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A267,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A267,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A267,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A267,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A267,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A267,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A267,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A267,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A267,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A267,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A267,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A267,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A267,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A267,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A267,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A267,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A267,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A267,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A267,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A267,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A267,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A267,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A267,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A267,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A267,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A267,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A267,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A267,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A267,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A267,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A267,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A267,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A267,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A267,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A267,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A267,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A267,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A267,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A267,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A267,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A267,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A267,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A267,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A267,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A267,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A267,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["30-427","County Pass-Through",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A268,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A268,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A268,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A268,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A268,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A268,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A268,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A268,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A268,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A268,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A268,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A268,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A268,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A268,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A268,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A268,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A268,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A268,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A268,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A268,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A268,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A268,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A268,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A268,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A268,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A268,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A268,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A268,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A268,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A268,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A268,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A268,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A268,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A268,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A268,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A268,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A268,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A268,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A268,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A268,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A268,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A268,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A268,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A268,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A268,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A268,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A268,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A268,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A268,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A268,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A268,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A268,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A268,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A268,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A268,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A268,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A268,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A268,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A268,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A268,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A268,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A268,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A268,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A268,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A268,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A268,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A268,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A268,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A268,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A268,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A268,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A268,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A268,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A268,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A268,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A268,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A268,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A268,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A268,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A268,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A268,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A268,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A268,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A268,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A268,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A268,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A268,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A268,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A268,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A268,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A268,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A268,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A268,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A268,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A268,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A268,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A268,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A268,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A268,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A268,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A268,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A268,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A268,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A268,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A268,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A268,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A268,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A268,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A268,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A268,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A268,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A268,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A268,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A268,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A268,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A268,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A268,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A268,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A268,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A268,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A268,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A268,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A268,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A268,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A268,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A268,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A268,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A268,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A268,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A268,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A268,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A268,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A268,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A268,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A268,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A268,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A268,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A268,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A268,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A268,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A268,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A268,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A268,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A268,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A268,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A268,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A268,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A268,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A268,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A268,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A268,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A268,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A268,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A268,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A268,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A268,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A268,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A268,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A268,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A268,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A268,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A268,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A268,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A268,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A268,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A268,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A268,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A268,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A268,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A268,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A268,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A268,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A268,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A268,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A268,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A268,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A268,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A268,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A268,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A268,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A268,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A268,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A268,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A268,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A268,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A268,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A268,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A268,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A268,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A268,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A268,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A268,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A268,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A268,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A268,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A268,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A268,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A268,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A268,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A268,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A268,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A268,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A268,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A268,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A268,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A268,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A268,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A268,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A268,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A268,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A268,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A268,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A268,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A268,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A268,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A268,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A268,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A268,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A268,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A268,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A268,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A268,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A268,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A268,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A268,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A268,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A268,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A268,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A268,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A268,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A268,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A268,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A268,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A268,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A268,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A268,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A268,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A268,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A268,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A268,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A268,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A268,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A268,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A268,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A268,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A268,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["30-428","School District Pass-Through",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A269,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A269,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A269,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A269,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A269,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A269,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A269,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A269,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A269,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A269,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A269,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A269,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A269,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A269,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A269,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A269,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A269,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A269,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A269,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A269,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A269,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A269,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A269,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A269,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A269,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A269,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A269,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A269,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A269,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A269,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A269,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A269,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A269,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A269,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A269,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A269,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A269,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A269,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A269,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A269,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A269,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A269,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A269,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A269,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A269,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A269,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A269,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A269,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A269,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A269,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A269,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A269,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A269,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A269,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A269,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A269,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A269,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A269,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A269,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A269,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A269,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A269,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A269,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A269,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A269,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A269,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A269,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A269,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A269,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A269,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A269,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A269,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A269,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A269,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A269,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A269,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A269,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A269,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A269,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A269,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A269,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A269,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A269,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A269,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A269,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A269,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A269,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A269,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A269,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A269,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A269,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A269,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A269,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A269,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A269,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A269,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A269,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A269,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A269,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A269,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A269,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A269,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A269,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A269,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A269,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A269,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A269,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A269,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A269,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A269,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A269,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A269,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A269,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A269,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A269,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A269,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A269,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A269,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A269,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A269,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A269,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A269,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A269,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A269,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A269,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A269,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A269,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A269,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A269,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A269,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A269,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A269,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A269,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A269,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A269,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A269,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A269,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A269,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A269,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A269,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A269,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A269,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A269,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A269,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A269,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A269,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A269,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A269,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A269,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A269,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A269,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A269,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A269,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A269,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A269,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A269,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A269,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A269,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A269,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A269,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A269,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A269,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A269,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A269,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A269,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A269,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A269,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A269,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A269,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A269,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A269,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A269,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A269,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A269,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A269,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A269,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A269,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A269,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A269,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A269,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A269,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A269,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A269,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A269,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A269,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A269,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A269,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A269,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A269,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A269,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A269,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A269,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A269,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A269,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A269,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A269,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A269,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A269,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A269,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A269,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A269,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A269,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A269,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A269,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A269,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A269,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A269,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A269,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A269,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A269,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A269,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A269,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A269,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A269,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A269,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A269,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A269,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A269,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A269,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A269,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A269,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A269,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A269,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A269,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A269,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A269,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A269,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A269,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A269,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A269,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A269,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A269,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A269,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A269,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A269,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A269,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A269,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A269,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A269,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A269,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A269,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A269,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A269,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A269,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A269,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A269,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
[null,{"$f":"\"Total- \"&A257","v":"Total- Unclassified"},{"$f":"SUM(C258:C259,C265:C269)","v":0},0,0,0,0,0,0,0]
[]
["Utilities and Bulk Purchases"]
["31-430","Electricity",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A273,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A273,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A273,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A273,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A273,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A273,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A273,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A273,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A273,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A273,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A273,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A273,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A273,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A273,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A273,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A273,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A273,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A273,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A273,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A273,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A273,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A273,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A273,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A273,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A273,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A273,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A273,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A273,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A273,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A273,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A273,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A273,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A273,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A273,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A273,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A273,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A273,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A273,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A273,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A273,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A273,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A273,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A273,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A273,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A273,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A273,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A273,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A273,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A273,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A273,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A273,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A273,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A273,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A273,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A273,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A273,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A273,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A273,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A273,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A273,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A273,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A273,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A273,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A273,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A273,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A273,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A273,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A273,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A273,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A273,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A273,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A273,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A273,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A273,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A273,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A273,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A273,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A273,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A273,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A273,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A273,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A273,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A273,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A273,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A273,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A273,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A273,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A273,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A273,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A273,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A273,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A273,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A273,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A273,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A273,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A273,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A273,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A273,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A273,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A273,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A273,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A273,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A273,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A273,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A273,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A273,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A273,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A273,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A273,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A273,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A273,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A273,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A273,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A273,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A273,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A273,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A273,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A273,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A273,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A273,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A273,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A273,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A273,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C273:E273)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A273,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A273,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A273,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A273,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A273,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A273,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A273,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A273,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A273,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A273,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A273,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A273,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A273,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A273,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A273,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A273,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A273,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A273,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A273,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A273,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A273,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A273,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A273,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A273,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A273,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A273,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A273,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A273,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A273,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A273,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A273,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A273,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A273,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A273,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A273,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A273,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A273,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A273,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A273,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A273,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A273,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A273,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A273,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A273,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A273,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A273,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A273,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A273,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A273,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A273,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A273,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A273,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A273,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A273,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A273,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A273,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A273,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A273,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A273,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A273,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A273,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A273,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A273,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A273,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A273,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A273,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A273,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A273,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A273,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A273,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A273,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A273,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A273,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A273,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A273,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A273,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A273,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A273,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A273,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A273,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A273,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A273,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A273,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A273,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A273,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A273,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A273,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A273,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A273,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A273,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A273,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A273,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A273,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A273,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A273,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A273,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A273,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A273,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A273,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A273,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A273,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A273,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A273,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A273,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A273,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A273,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A273,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A273,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A273,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A273,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A273,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A273,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A273,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A273,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A273,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A273,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A273,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A273,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A273,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A273,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A273,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A273,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A273,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G273:I273)","v":0},null,null,null,null,null,null,null,null,0]
["31-435","Street Lighting",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A274,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A274,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A274,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A274,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A274,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A274,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A274,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A274,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A274,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A274,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A274,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A274,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A274,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A274,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A274,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A274,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A274,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A274,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A274,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A274,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A274,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A274,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A274,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A274,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A274,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A274,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A274,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A274,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A274,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A274,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A274,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A274,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A274,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A274,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A274,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A274,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A274,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A274,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A274,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A274,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A274,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A274,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A274,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A274,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A274,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A274,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A274,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A274,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A274,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A274,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A274,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A274,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A274,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A274,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A274,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A274,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A274,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A274,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A274,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A274,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A274,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A274,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A274,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A274,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A274,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A274,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A274,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A274,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A274,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A274,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A274,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A274,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A274,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A274,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A274,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A274,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A274,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A274,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A274,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A274,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A274,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A274,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A274,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A274,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A274,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A274,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A274,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A274,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A274,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A274,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A274,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A274,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A274,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A274,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A274,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A274,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A274,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A274,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A274,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A274,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A274,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A274,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A274,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A274,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A274,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A274,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A274,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A274,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A274,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A274,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A274,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A274,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A274,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A274,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A274,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A274,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A274,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A274,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A274,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A274,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A274,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A274,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A274,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A274,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A274,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A274,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A274,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A274,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A274,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A274,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A274,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A274,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A274,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A274,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A274,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A274,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A274,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A274,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A274,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A274,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A274,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A274,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A274,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A274,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A274,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A274,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A274,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A274,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A274,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A274,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A274,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A274,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A274,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A274,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A274,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A274,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A274,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A274,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A274,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A274,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A274,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A274,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A274,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A274,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A274,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A274,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A274,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A274,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A274,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A274,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A274,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A274,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A274,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A274,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A274,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A274,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A274,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A274,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A274,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A274,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A274,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A274,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A274,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A274,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A274,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A274,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A274,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A274,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A274,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A274,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A274,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A274,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A274,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A274,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A274,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A274,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A274,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A274,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A274,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A274,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A274,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A274,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A274,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A274,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A274,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A274,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A274,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A274,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A274,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A274,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A274,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A274,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A274,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A274,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A274,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A274,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A274,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A274,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A274,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A274,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A274,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A274,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A274,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A274,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A274,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A274,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A274,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A274,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A274,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A274,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A274,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A274,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A274,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A274,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A274,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A274,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A274,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A274,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A274,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A274,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A274,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A274,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A274,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A274,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A274,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A274,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["31-440","Telephone",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A275,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A275,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A275,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A275,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A275,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A275,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A275,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A275,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A275,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A275,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A275,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A275,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A275,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A275,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A275,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A275,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A275,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A275,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A275,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A275,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A275,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A275,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A275,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A275,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A275,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A275,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A275,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A275,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A275,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A275,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A275,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A275,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A275,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A275,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A275,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A275,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A275,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A275,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A275,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A275,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A275,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A275,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A275,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A275,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A275,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A275,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A275,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A275,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A275,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A275,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A275,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A275,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A275,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A275,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A275,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A275,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A275,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A275,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A275,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A275,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A275,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A275,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A275,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A275,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A275,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A275,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A275,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A275,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A275,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A275,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A275,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A275,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A275,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A275,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A275,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A275,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A275,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A275,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A275,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A275,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A275,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A275,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A275,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A275,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A275,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A275,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A275,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A275,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A275,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A275,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A275,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A275,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A275,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A275,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A275,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A275,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A275,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A275,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A275,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A275,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A275,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A275,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A275,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A275,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A275,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A275,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A275,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A275,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A275,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A275,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A275,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A275,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A275,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A275,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A275,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A275,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A275,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A275,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A275,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A275,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A275,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A275,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A275,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A275,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A275,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A275,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A275,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A275,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A275,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A275,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A275,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A275,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A275,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A275,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A275,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A275,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A275,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A275,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A275,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A275,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A275,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A275,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A275,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A275,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A275,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A275,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A275,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A275,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A275,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A275,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A275,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A275,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A275,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A275,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A275,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A275,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A275,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A275,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A275,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A275,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A275,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A275,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A275,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A275,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A275,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A275,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A275,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A275,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A275,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A275,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A275,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A275,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A275,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A275,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A275,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A275,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A275,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A275,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A275,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A275,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A275,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A275,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A275,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A275,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A275,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A275,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A275,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A275,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A275,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A275,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A275,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A275,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A275,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A275,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A275,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A275,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A275,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A275,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A275,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A275,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A275,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A275,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A275,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A275,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A275,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A275,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A275,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A275,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A275,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A275,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A275,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A275,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A275,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A275,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A275,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A275,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A275,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A275,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A275,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A275,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A275,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A275,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A275,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A275,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A275,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A275,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A275,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A275,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A275,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A275,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A275,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A275,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A275,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A275,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A275,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A275,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A275,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A275,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A275,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A275,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A275,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A275,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A275,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A275,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A275,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A275,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["31-445","Water",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A276,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A276,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A276,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A276,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A276,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A276,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A276,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A276,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A276,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A276,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A276,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A276,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A276,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A276,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A276,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A276,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A276,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A276,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A276,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A276,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A276,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A276,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A276,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A276,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A276,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A276,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A276,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A276,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A276,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A276,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A276,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A276,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A276,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A276,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A276,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A276,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A276,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A276,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A276,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A276,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A276,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A276,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A276,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A276,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A276,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A276,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A276,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A276,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A276,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A276,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A276,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A276,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A276,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A276,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A276,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A276,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A276,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A276,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A276,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A276,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A276,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A276,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A276,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A276,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A276,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A276,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A276,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A276,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A276,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A276,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A276,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A276,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A276,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A276,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A276,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A276,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A276,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A276,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A276,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A276,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A276,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A276,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A276,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A276,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A276,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A276,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A276,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A276,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A276,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A276,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A276,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A276,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A276,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A276,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A276,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A276,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A276,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A276,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A276,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A276,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A276,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A276,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A276,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A276,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A276,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A276,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A276,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A276,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A276,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A276,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A276,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A276,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A276,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A276,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A276,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A276,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A276,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A276,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A276,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A276,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A276,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A276,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A276,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A276,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A276,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A276,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A276,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A276,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A276,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A276,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A276,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A276,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A276,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A276,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A276,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A276,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A276,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A276,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A276,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A276,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A276,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A276,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A276,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A276,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A276,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A276,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A276,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A276,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A276,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A276,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A276,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A276,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A276,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A276,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A276,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A276,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A276,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A276,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A276,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A276,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A276,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A276,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A276,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A276,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A276,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A276,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A276,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A276,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A276,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A276,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A276,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A276,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A276,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A276,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A276,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A276,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A276,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A276,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A276,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A276,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A276,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A276,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A276,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A276,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A276,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A276,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A276,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A276,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A276,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A276,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A276,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A276,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A276,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A276,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A276,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A276,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A276,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A276,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A276,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A276,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A276,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A276,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A276,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A276,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A276,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A276,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A276,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A276,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A276,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A276,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A276,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A276,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A276,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A276,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A276,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A276,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A276,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A276,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A276,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A276,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A276,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A276,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A276,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A276,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A276,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A276,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A276,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A276,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A276,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A276,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A276,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A276,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A276,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A276,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A276,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A276,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A276,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A276,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A276,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A276,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A276,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A276,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A276,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A276,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A276,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A276,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["31-446","Natural Gas",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A277,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A277,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A277,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A277,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A277,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A277,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A277,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A277,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A277,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A277,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A277,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A277,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A277,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A277,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A277,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A277,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A277,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A277,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A277,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A277,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A277,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A277,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A277,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A277,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A277,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A277,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A277,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A277,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A277,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A277,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A277,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A277,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A277,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A277,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A277,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A277,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A277,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A277,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A277,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A277,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A277,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A277,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A277,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A277,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A277,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A277,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A277,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A277,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A277,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A277,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A277,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A277,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A277,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A277,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A277,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A277,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A277,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A277,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A277,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A277,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A277,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A277,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A277,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A277,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A277,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A277,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A277,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A277,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A277,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A277,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A277,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A277,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A277,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A277,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A277,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A277,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A277,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A277,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A277,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A277,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A277,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A277,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A277,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A277,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A277,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A277,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A277,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A277,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A277,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A277,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A277,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A277,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A277,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A277,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A277,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A277,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A277,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A277,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A277,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A277,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A277,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A277,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A277,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A277,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A277,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A277,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A277,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A277,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A277,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A277,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A277,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A277,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A277,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A277,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A277,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A277,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A277,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A277,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A277,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A277,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A277,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A277,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A277,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A277,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A277,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A277,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A277,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A277,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A277,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A277,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A277,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A277,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A277,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A277,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A277,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A277,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A277,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A277,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A277,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A277,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A277,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A277,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A277,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A277,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A277,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A277,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A277,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A277,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A277,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A277,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A277,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A277,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A277,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A277,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A277,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A277,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A277,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A277,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A277,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A277,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A277,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A277,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A277,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A277,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A277,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A277,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A277,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A277,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A277,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A277,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A277,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A277,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A277,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A277,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A277,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A277,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A277,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A277,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A277,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A277,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A277,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A277,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A277,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A277,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A277,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A277,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A277,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A277,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A277,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A277,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A277,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A277,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A277,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A277,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A277,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A277,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A277,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A277,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A277,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A277,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A277,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A277,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A277,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A277,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A277,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A277,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A277,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A277,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A277,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A277,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A277,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A277,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A277,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A277,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A277,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A277,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A277,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A277,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A277,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A277,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A277,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A277,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A277,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A277,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A277,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A277,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A277,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A277,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A277,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A277,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A277,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A277,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A277,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A277,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A277,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A277,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A277,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A277,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A277,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A277,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A277,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A277,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A277,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A277,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A277,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A277,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["31-447","Petroleum Products",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A278,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A278,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A278,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A278,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A278,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A278,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A278,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A278,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A278,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A278,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A278,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A278,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A278,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A278,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A278,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A278,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A278,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A278,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A278,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A278,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A278,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A278,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A278,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A278,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A278,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A278,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A278,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A278,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A278,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A278,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A278,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A278,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A278,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A278,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A278,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A278,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A278,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A278,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A278,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A278,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A278,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A278,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A278,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A278,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A278,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A278,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A278,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A278,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A278,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A278,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A278,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A278,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A278,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A278,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A278,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A278,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A278,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A278,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A278,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A278,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A278,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A278,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A278,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A278,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A278,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A278,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A278,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A278,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A278,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A278,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A278,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A278,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A278,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A278,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A278,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A278,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A278,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A278,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A278,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A278,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A278,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A278,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A278,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A278,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A278,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A278,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A278,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A278,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A278,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A278,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A278,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A278,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A278,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A278,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A278,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A278,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A278,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A278,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A278,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A278,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A278,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A278,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A278,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A278,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A278,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A278,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A278,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A278,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A278,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A278,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A278,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A278,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A278,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A278,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A278,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A278,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A278,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A278,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A278,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A278,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A278,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A278,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A278,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A278,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A278,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A278,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A278,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A278,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A278,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A278,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A278,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A278,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A278,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A278,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A278,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A278,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A278,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A278,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A278,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A278,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A278,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A278,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A278,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A278,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A278,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A278,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A278,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A278,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A278,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A278,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A278,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A278,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A278,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A278,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A278,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A278,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A278,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A278,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A278,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A278,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A278,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A278,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A278,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A278,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A278,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A278,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A278,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A278,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A278,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A278,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A278,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A278,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A278,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A278,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A278,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A278,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A278,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A278,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A278,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A278,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A278,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A278,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A278,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A278,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A278,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A278,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A278,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A278,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A278,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A278,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A278,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A278,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A278,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A278,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A278,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A278,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A278,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A278,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A278,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A278,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A278,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A278,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A278,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A278,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A278,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A278,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A278,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A278,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A278,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A278,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A278,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A278,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A278,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A278,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A278,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A278,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A278,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A278,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A278,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A278,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A278,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A278,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A278,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A278,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A278,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A278,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A278,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A278,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A278,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A278,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A278,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A278,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A278,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A278,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A278,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A278,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A278,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A278,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A278,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A278,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A278,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A278,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A278,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A278,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A278,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A278,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["31-450","Telecommunications (Cell Phone)",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A279,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A279,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A279,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A279,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A279,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A279,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A279,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A279,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A279,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A279,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A279,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A279,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A279,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A279,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A279,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A279,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A279,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A279,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A279,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A279,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A279,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A279,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A279,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A279,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A279,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A279,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A279,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A279,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A279,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A279,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A279,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A279,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A279,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A279,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A279,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A279,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A279,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A279,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A279,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A279,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A279,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A279,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A279,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A279,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A279,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A279,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A279,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A279,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A279,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A279,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A279,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A279,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A279,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A279,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A279,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A279,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A279,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A279,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A279,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A279,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A279,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A279,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A279,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A279,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A279,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A279,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A279,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A279,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A279,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A279,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A279,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A279,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A279,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A279,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A279,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A279,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A279,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A279,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A279,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A279,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A279,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A279,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A279,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A279,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A279,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A279,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A279,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A279,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A279,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A279,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A279,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A279,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A279,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A279,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A279,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A279,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A279,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A279,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A279,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A279,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A279,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A279,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A279,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A279,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A279,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A279,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A279,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A279,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A279,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A279,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A279,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A279,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A279,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A279,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A279,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A279,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A279,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A279,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A279,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A279,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A279,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A279,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A279,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A279,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A279,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A279,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A279,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A279,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A279,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A279,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A279,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A279,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A279,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A279,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A279,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A279,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A279,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A279,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A279,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A279,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A279,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A279,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A279,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A279,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A279,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A279,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A279,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A279,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A279,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A279,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A279,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A279,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A279,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A279,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A279,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A279,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A279,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A279,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A279,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A279,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A279,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A279,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A279,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A279,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A279,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A279,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A279,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A279,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A279,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A279,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A279,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A279,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A279,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A279,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A279,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A279,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A279,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A279,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A279,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A279,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A279,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A279,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A279,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A279,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A279,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A279,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A279,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A279,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A279,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A279,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A279,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A279,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A279,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A279,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A279,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A279,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A279,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A279,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A279,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A279,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A279,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A279,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A279,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A279,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A279,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A279,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A279,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A279,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A279,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A279,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A279,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A279,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A279,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A279,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A279,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A279,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A279,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A279,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A279,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A279,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A279,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A279,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A279,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A279,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A279,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A279,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A279,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A279,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A279,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A279,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A279,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A279,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A279,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A279,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A279,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A279,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A279,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A279,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A279,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A279,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A279,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A279,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A279,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A279,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A279,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A279,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["31-455","Sewerage Processing and Disposal",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A280,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A280,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A280,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A280,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A280,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A280,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A280,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A280,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A280,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A280,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A280,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A280,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A280,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A280,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A280,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A280,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A280,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A280,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A280,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A280,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A280,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A280,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A280,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A280,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A280,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A280,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A280,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A280,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A280,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A280,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A280,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A280,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A280,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A280,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A280,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A280,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A280,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A280,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A280,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A280,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A280,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A280,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A280,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A280,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A280,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A280,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A280,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A280,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A280,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A280,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A280,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A280,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A280,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A280,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A280,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A280,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A280,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A280,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A280,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A280,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A280,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A280,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A280,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A280,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A280,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A280,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A280,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A280,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A280,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A280,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A280,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A280,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A280,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A280,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A280,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A280,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A280,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A280,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A280,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A280,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A280,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A280,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A280,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A280,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A280,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A280,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A280,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A280,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A280,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A280,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A280,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A280,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A280,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A280,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A280,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A280,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A280,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A280,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A280,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A280,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A280,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A280,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A280,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A280,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A280,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A280,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A280,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A280,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A280,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A280,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A280,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A280,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A280,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A280,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A280,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A280,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A280,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A280,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A280,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A280,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A280,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A280,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A280,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A280,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A280,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A280,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A280,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A280,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A280,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A280,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A280,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A280,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A280,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A280,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A280,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A280,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A280,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A280,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A280,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A280,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A280,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A280,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A280,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A280,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A280,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A280,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A280,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A280,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A280,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A280,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A280,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A280,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A280,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A280,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A280,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A280,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A280,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A280,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A280,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A280,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A280,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A280,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A280,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A280,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A280,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A280,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A280,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A280,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A280,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A280,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A280,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A280,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A280,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A280,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A280,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A280,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A280,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A280,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A280,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A280,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A280,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A280,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A280,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A280,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A280,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A280,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A280,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A280,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A280,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A280,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A280,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A280,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A280,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A280,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A280,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A280,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A280,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A280,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A280,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A280,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A280,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A280,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A280,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A280,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A280,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A280,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A280,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A280,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A280,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A280,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A280,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A280,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A280,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A280,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A280,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A280,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A280,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A280,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A280,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A280,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A280,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A280,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A280,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A280,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A280,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A280,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A280,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A280,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A280,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A280,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A280,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A280,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A280,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A280,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A280,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A280,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A280,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A280,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A280,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A280,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A280,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A280,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A280,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A280,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A280,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A280,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["31-460","Other Utilities and Bulk Purchases",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A281,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A281,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A281,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A281,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A281,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A281,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A281,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A281,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A281,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A281,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A281,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A281,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A281,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A281,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A281,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A281,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A281,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A281,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A281,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A281,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A281,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A281,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A281,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A281,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A281,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A281,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A281,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A281,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A281,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A281,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A281,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A281,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A281,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A281,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A281,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A281,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A281,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A281,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A281,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A281,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A281,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A281,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A281,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A281,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A281,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A281,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A281,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A281,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A281,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A281,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A281,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A281,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A281,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A281,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A281,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A281,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A281,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A281,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A281,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A281,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A281,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A281,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A281,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A281,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A281,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A281,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A281,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A281,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A281,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A281,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A281,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A281,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A281,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A281,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A281,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A281,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A281,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A281,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A281,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A281,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A281,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A281,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A281,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A281,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A281,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A281,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A281,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A281,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A281,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A281,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A281,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A281,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A281,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A281,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A281,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A281,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A281,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A281,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A281,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A281,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A281,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A281,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A281,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A281,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A281,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A281,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A281,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A281,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A281,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A281,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A281,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A281,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A281,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A281,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A281,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A281,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A281,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A281,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A281,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A281,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A281,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A281,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A281,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A281,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A281,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A281,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A281,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A281,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A281,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A281,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A281,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A281,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A281,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A281,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A281,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A281,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A281,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A281,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A281,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A281,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A281,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A281,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A281,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A281,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A281,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A281,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A281,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A281,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A281,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A281,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A281,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A281,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A281,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A281,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A281,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A281,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A281,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A281,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A281,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A281,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A281,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A281,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A281,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A281,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A281,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A281,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A281,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A281,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A281,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A281,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A281,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A281,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A281,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A281,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A281,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A281,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A281,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A281,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A281,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A281,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A281,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A281,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A281,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A281,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A281,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A281,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A281,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A281,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A281,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A281,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A281,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A281,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A281,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A281,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A281,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A281,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A281,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A281,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A281,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A281,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A281,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A281,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A281,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A281,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A281,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A281,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A281,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A281,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A281,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A281,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A281,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A281,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A281,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A281,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A281,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A281,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A281,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A281,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A281,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A281,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A281,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A281,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A281,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A281,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A281,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A281,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A281,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A281,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A281,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A281,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A281,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A281,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A281,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A281,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A281,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A281,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A281,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A281,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A281,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A281,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A281,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A281,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A281,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A281,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A281,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A281,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
[null,{"$f":"\"Total- \"&A272","v":"Total- Utilities and Bulk Purchases"},{"$f":"SUM(C273:C281)","v":0},0,0,0,0,0,0,0]
[]
["Recycling and Landfill"]
["32-465","Landfill/Solid Waste Disposal Cost/Recycling Tax (Outside CAP)",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A285,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A285,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A285,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A285,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A285,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A285,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A285,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A285,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A285,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A285,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A285,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A285,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A285,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A285,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A285,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A285,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A285,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A285,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A285,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A285,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A285,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A285,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A285,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A285,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A285,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A285,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A285,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A285,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A285,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A285,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A285,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A285,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A285,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A285,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A285,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A285,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A285,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A285,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A285,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A285,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A285,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A285,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A285,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A285,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A285,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A285,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A285,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A285,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A285,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A285,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A285,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A285,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A285,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A285,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A285,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A285,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A285,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A285,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A285,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A285,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A285,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A285,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A285,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A285,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A285,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A285,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A285,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A285,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A285,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A285,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A285,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A285,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A285,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A285,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A285,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A285,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A285,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A285,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A285,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A285,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A285,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A285,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A285,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A285,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A285,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A285,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A285,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A285,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A285,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A285,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A285,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A285,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A285,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A285,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A285,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A285,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A285,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A285,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A285,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A285,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A285,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A285,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A285,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A285,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A285,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A285,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A285,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A285,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A285,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A285,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A285,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A285,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A285,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A285,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A285,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A285,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A285,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A285,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A285,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A285,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A285,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A285,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A285,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C285:E285)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A285,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A285,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A285,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A285,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A285,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A285,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A285,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A285,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A285,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A285,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A285,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A285,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A285,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A285,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A285,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A285,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A285,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A285,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A285,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A285,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A285,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A285,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A285,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A285,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A285,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A285,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A285,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A285,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A285,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A285,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A285,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A285,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A285,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A285,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A285,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A285,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A285,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A285,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A285,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A285,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A285,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A285,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A285,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A285,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A285,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A285,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A285,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A285,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A285,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A285,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A285,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A285,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A285,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A285,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A285,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A285,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A285,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A285,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A285,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A285,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A285,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A285,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A285,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A285,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A285,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A285,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A285,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A285,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A285,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A285,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A285,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A285,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A285,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A285,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A285,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A285,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A285,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A285,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A285,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A285,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A285,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A285,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A285,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A285,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A285,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A285,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A285,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A285,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A285,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A285,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A285,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A285,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A285,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A285,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A285,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A285,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A285,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A285,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A285,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A285,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A285,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A285,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A285,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A285,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A285,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A285,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A285,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A285,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A285,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A285,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A285,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A285,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A285,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A285,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A285,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A285,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A285,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A285,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A285,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A285,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A285,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A285,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A285,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G285:I285)","v":0},null,null,null,null,null,null,null,null,0]
[null,{"$f":"\"Total- \"&A284","v":"Total- Recycling and Landfill"},{"$f":"C285","v":0},{"$f":"D285","v":0},0,0,{"$f":"G285","v":0},0,0,{"$f":"J285","v":0}]
[]
[]
["Contingent"]
["35-470","Contingent",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A290,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A290,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A290,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A290,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A290,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A290,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A290,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A290,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A290,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A290,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A290,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A290,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A290,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A290,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A290,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A290,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A290,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A290,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A290,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A290,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A290,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A290,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A290,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A290,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A290,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A290,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A290,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A290,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A290,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A290,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A290,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A290,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A290,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A290,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A290,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A290,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A290,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A290,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A290,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A290,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A290,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A290,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A290,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A290,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A290,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A290,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A290,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A290,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A290,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A290,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A290,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A290,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A290,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A290,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A290,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A290,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A290,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A290,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A290,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A290,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A290,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A290,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A290,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A290,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A290,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A290,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A290,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A290,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A290,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A290,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A290,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A290,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A290,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A290,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A290,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A290,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A290,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A290,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A290,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A290,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A290,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A290,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A290,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A290,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A290,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A290,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A290,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A290,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A290,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A290,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A290,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A290,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A290,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A290,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A290,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A290,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A290,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A290,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A290,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A290,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A290,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A290,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A290,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A290,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A290,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A290,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A290,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A290,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A290,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A290,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A290,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A290,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A290,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A290,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A290,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A290,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A290,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A290,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A290,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A290,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A290,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A290,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A290,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C290:E290)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A290,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A290,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A290,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A290,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A290,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A290,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A290,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A290,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A290,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A290,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A290,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A290,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A290,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A290,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A290,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A290,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A290,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A290,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A290,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A290,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A290,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A290,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A290,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A290,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A290,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A290,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A290,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A290,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A290,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A290,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A290,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A290,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A290,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A290,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A290,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A290,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A290,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A290,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A290,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A290,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A290,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A290,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A290,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A290,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A290,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A290,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A290,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A290,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A290,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A290,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A290,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A290,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A290,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A290,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A290,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A290,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A290,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A290,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A290,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A290,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A290,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A290,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A290,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A290,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A290,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A290,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A290,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A290,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A290,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A290,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A290,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A290,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A290,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A290,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A290,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A290,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A290,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A290,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A290,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A290,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A290,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A290,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A290,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A290,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A290,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A290,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A290,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A290,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A290,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A290,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A290,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A290,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A290,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A290,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A290,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A290,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A290,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A290,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A290,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A290,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A290,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A290,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A290,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A290,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A290,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A290,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A290,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A290,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A290,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A290,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A290,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A290,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A290,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A290,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A290,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A290,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A290,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A290,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A290,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A290,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A290,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A290,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A290,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G290:I290)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(C290:J290)","v":0}]
[null,{"$f":"\"Total- \"&A289","v":"Total- Contingent"},{"$f":"C290","v":0},{"$f":"D290","v":0},{"$f":"E290","v":0},0,{"$f":"G290","v":0},0,{"$f":"I290","v":0},0]
[]
["Statutory Expenditures"]
["36-471","Public Employees Retirement System (PERS)",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A294,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A294,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A294,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A294,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A294,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A294,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A294,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A294,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A294,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A294,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A294,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A294,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A294,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A294,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A294,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A294,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A294,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A294,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A294,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A294,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A294,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A294,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A294,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A294,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A294,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A294,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A294,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A294,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A294,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A294,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A294,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A294,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A294,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A294,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A294,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A294,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A294,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A294,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A294,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A294,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A294,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A294,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A294,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A294,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A294,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A294,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A294,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A294,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A294,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A294,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A294,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A294,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A294,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A294,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A294,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A294,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A294,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A294,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A294,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A294,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A294,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A294,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A294,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A294,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A294,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A294,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A294,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A294,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A294,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A294,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A294,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A294,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A294,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A294,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A294,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A294,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A294,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A294,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A294,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A294,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A294,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A294,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A294,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A294,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A294,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A294,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A294,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A294,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A294,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A294,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A294,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A294,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A294,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A294,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A294,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A294,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A294,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A294,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A294,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A294,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A294,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A294,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A294,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A294,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A294,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A294,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A294,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A294,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A294,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A294,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A294,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A294,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A294,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A294,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A294,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A294,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A294,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A294,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A294,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A294,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A294,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A294,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A294,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C294:E294)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A294,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A294,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A294,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A294,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A294,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A294,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A294,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A294,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A294,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A294,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A294,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A294,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A294,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A294,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A294,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A294,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A294,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A294,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A294,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A294,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A294,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A294,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A294,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A294,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A294,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A294,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A294,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A294,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A294,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A294,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A294,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A294,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A294,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A294,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A294,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A294,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A294,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A294,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A294,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A294,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A294,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A294,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A294,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A294,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A294,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A294,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A294,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A294,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A294,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A294,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A294,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A294,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A294,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A294,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A294,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A294,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A294,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A294,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A294,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A294,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A294,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A294,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A294,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A294,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A294,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A294,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A294,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A294,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A294,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A294,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A294,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A294,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A294,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A294,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A294,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A294,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A294,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A294,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A294,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A294,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A294,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A294,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A294,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A294,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A294,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A294,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A294,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A294,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A294,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A294,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A294,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A294,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A294,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A294,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A294,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A294,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A294,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A294,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A294,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A294,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A294,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A294,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A294,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A294,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A294,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A294,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A294,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A294,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A294,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A294,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A294,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A294,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A294,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A294,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A294,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A294,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A294,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A294,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A294,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A294,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A294,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A294,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A294,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G294:I294)","v":0},null,null,null,null,null,null,null,null,0]
["36-472","Social Security",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A295,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A295,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A295,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A295,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A295,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A295,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A295,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A295,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A295,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A295,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A295,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A295,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A295,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A295,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A295,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A295,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A295,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A295,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A295,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A295,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A295,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A295,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A295,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A295,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A295,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A295,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A295,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A295,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A295,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A295,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A295,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A295,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A295,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A295,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A295,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A295,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A295,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A295,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A295,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A295,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A295,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A295,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A295,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A295,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A295,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A295,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A295,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A295,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A295,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A295,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A295,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A295,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A295,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A295,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A295,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A295,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A295,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A295,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A295,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A295,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A295,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A295,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A295,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A295,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A295,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A295,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A295,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A295,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A295,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A295,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A295,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A295,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A295,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A295,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A295,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A295,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A295,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A295,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A295,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A295,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A295,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A295,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A295,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A295,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A295,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A295,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A295,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A295,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A295,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A295,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A295,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A295,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A295,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A295,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A295,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A295,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A295,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A295,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A295,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A295,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A295,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A295,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A295,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A295,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A295,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A295,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A295,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A295,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A295,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A295,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A295,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A295,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A295,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A295,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A295,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A295,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A295,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A295,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A295,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A295,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A295,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A295,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A295,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A295,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A295,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A295,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A295,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A295,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A295,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A295,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A295,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A295,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A295,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A295,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A295,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A295,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A295,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A295,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A295,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A295,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A295,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A295,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A295,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A295,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A295,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A295,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A295,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A295,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A295,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A295,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A295,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A295,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A295,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A295,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A295,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A295,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A295,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A295,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A295,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A295,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A295,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A295,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A295,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A295,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A295,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A295,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A295,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A295,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A295,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A295,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A295,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A295,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A295,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A295,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A295,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A295,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A295,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A295,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A295,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A295,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A295,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A295,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A295,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A295,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A295,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A295,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A295,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A295,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A295,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A295,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A295,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A295,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A295,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A295,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A295,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A295,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A295,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A295,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A295,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A295,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A295,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A295,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A295,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A295,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A295,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A295,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A295,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A295,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A295,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A295,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A295,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A295,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A295,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A295,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A295,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A295,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A295,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A295,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A295,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A295,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A295,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A295,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A295,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A295,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A295,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A295,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A295,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A295,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A295,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A295,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A295,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A295,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A295,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A295,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A295,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A295,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A295,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A295,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A295,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A295,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A295,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A295,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A295,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A295,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A295,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A295,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["36-473","Other Statutory Expenditure",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A296,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A296,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A296,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A296,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A296,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A296,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A296,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A296,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A296,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A296,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A296,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A296,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A296,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A296,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A296,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A296,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A296,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A296,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A296,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A296,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A296,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A296,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A296,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A296,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A296,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A296,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A296,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A296,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A296,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A296,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A296,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A296,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A296,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A296,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A296,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A296,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A296,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A296,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A296,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A296,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A296,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A296,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A296,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A296,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A296,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A296,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A296,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A296,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A296,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A296,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A296,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A296,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A296,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A296,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A296,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A296,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A296,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A296,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A296,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A296,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A296,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A296,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A296,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A296,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A296,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A296,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A296,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A296,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A296,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A296,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A296,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A296,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A296,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A296,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A296,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A296,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A296,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A296,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A296,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A296,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A296,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A296,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A296,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A296,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A296,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A296,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A296,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A296,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A296,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A296,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A296,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A296,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A296,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A296,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A296,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A296,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A296,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A296,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A296,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A296,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A296,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A296,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A296,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A296,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A296,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A296,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A296,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A296,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A296,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A296,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A296,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A296,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A296,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A296,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A296,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A296,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A296,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A296,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A296,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A296,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A296,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A296,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A296,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A296,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A296,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A296,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A296,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A296,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A296,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A296,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A296,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A296,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A296,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A296,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A296,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A296,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A296,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A296,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A296,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A296,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A296,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A296,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A296,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A296,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A296,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A296,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A296,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A296,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A296,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A296,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A296,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A296,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A296,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A296,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A296,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A296,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A296,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A296,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A296,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A296,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A296,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A296,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A296,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A296,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A296,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A296,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A296,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A296,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A296,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A296,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A296,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A296,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A296,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A296,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A296,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A296,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A296,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A296,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A296,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A296,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A296,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A296,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A296,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A296,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A296,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A296,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A296,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A296,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A296,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A296,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A296,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A296,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A296,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A296,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A296,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A296,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A296,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A296,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A296,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A296,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A296,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A296,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A296,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A296,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A296,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A296,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A296,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A296,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A296,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A296,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A296,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A296,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A296,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A296,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A296,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A296,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A296,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A296,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A296,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A296,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A296,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A296,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A296,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A296,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A296,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A296,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A296,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A296,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A296,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A296,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A296,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A296,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A296,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A296,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A296,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A296,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A296,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A296,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A296,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A296,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A296,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A296,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A296,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A296,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A296,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A296,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["36-474","Consolidated Police and Fire Retirement System",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A297,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A297,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A297,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A297,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A297,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A297,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A297,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A297,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A297,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A297,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A297,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A297,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A297,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A297,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A297,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A297,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A297,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A297,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A297,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A297,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A297,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A297,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A297,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A297,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A297,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A297,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A297,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A297,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A297,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A297,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A297,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A297,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A297,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A297,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A297,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A297,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A297,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A297,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A297,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A297,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A297,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A297,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A297,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A297,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A297,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A297,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A297,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A297,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A297,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A297,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A297,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A297,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A297,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A297,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A297,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A297,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A297,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A297,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A297,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A297,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A297,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A297,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A297,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A297,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A297,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A297,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A297,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A297,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A297,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A297,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A297,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A297,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A297,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A297,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A297,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A297,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A297,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A297,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A297,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A297,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A297,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A297,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A297,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A297,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A297,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A297,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A297,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A297,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A297,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A297,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A297,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A297,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A297,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A297,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A297,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A297,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A297,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A297,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A297,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A297,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A297,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A297,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A297,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A297,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A297,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A297,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A297,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A297,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A297,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A297,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A297,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A297,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A297,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A297,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A297,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A297,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A297,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A297,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A297,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A297,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A297,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A297,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A297,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A297,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A297,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A297,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A297,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A297,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A297,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A297,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A297,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A297,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A297,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A297,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A297,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A297,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A297,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A297,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A297,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A297,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A297,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A297,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A297,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A297,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A297,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A297,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A297,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A297,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A297,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A297,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A297,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A297,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A297,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A297,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A297,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A297,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A297,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A297,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A297,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A297,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A297,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A297,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A297,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A297,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A297,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A297,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A297,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A297,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A297,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A297,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A297,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A297,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A297,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A297,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A297,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A297,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A297,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A297,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A297,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A297,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A297,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A297,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A297,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A297,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A297,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A297,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A297,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A297,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A297,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A297,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A297,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A297,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A297,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A297,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A297,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A297,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A297,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A297,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A297,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A297,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A297,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A297,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A297,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A297,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A297,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A297,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A297,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A297,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A297,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A297,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A297,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A297,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A297,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A297,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A297,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A297,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A297,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A297,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A297,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A297,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A297,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A297,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A297,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A297,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A297,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A297,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A297,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A297,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A297,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A297,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A297,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A297,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A297,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A297,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A297,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A297,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A297,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A297,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A297,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A297,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A297,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A297,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A297,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A297,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A297,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A297,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["36-475","Police and Firemen's Retirement System",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A298,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A298,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A298,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A298,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A298,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A298,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A298,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A298,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A298,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A298,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A298,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A298,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A298,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A298,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A298,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A298,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A298,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A298,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A298,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A298,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A298,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A298,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A298,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A298,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A298,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A298,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A298,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A298,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A298,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A298,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A298,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A298,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A298,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A298,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A298,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A298,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A298,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A298,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A298,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A298,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A298,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A298,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A298,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A298,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A298,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A298,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A298,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A298,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A298,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A298,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A298,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A298,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A298,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A298,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A298,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A298,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A298,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A298,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A298,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A298,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A298,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A298,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A298,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A298,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A298,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A298,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A298,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A298,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A298,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A298,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A298,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A298,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A298,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A298,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A298,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A298,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A298,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A298,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A298,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A298,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A298,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A298,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A298,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A298,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A298,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A298,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A298,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A298,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A298,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A298,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A298,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A298,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A298,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A298,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A298,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A298,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A298,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A298,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A298,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A298,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A298,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A298,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A298,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A298,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A298,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A298,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A298,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A298,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A298,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A298,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A298,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A298,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A298,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A298,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A298,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A298,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A298,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A298,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A298,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A298,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A298,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A298,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A298,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A298,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A298,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A298,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A298,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A298,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A298,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A298,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A298,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A298,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A298,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A298,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A298,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A298,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A298,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A298,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A298,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A298,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A298,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A298,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A298,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A298,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A298,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A298,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A298,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A298,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A298,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A298,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A298,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A298,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A298,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A298,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A298,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A298,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A298,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A298,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A298,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A298,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A298,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A298,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A298,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A298,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A298,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A298,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A298,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A298,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A298,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A298,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A298,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A298,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A298,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A298,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A298,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A298,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A298,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A298,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A298,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A298,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A298,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A298,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A298,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A298,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A298,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A298,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A298,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A298,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A298,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A298,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A298,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A298,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A298,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A298,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A298,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A298,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A298,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A298,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A298,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A298,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A298,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A298,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A298,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A298,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A298,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A298,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A298,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A298,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A298,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A298,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A298,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A298,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A298,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A298,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A298,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A298,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A298,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A298,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A298,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A298,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A298,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A298,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A298,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A298,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A298,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A298,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A298,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A298,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A298,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A298,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A298,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A298,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A298,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A298,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A298,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A298,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A298,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A298,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A298,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A298,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A298,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A298,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A298,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A298,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A298,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A298,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["36-476","Other Pension",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A299,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A299,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A299,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A299,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A299,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A299,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A299,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A299,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A299,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A299,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A299,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A299,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A299,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A299,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A299,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A299,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A299,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A299,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A299,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A299,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A299,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A299,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A299,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A299,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A299,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A299,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A299,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A299,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A299,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A299,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A299,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A299,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A299,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A299,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A299,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A299,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A299,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A299,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A299,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A299,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A299,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A299,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A299,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A299,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A299,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A299,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A299,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A299,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A299,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A299,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A299,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A299,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A299,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A299,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A299,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A299,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A299,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A299,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A299,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A299,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A299,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A299,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A299,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A299,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A299,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A299,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A299,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A299,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A299,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A299,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A299,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A299,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A299,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A299,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A299,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A299,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A299,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A299,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A299,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A299,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A299,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A299,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A299,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A299,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A299,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A299,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A299,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A299,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A299,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A299,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A299,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A299,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A299,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A299,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A299,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A299,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A299,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A299,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A299,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A299,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A299,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A299,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A299,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A299,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A299,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A299,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A299,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A299,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A299,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A299,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A299,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A299,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A299,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A299,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A299,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A299,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A299,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A299,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A299,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A299,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A299,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A299,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A299,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A299,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A299,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A299,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A299,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A299,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A299,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A299,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A299,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A299,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A299,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A299,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A299,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A299,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A299,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A299,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A299,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A299,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A299,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A299,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A299,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A299,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A299,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A299,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A299,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A299,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A299,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A299,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A299,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A299,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A299,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A299,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A299,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A299,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A299,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A299,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A299,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A299,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A299,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A299,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A299,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A299,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A299,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A299,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A299,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A299,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A299,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A299,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A299,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A299,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A299,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A299,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A299,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A299,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A299,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A299,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A299,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A299,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A299,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A299,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A299,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A299,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A299,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A299,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A299,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A299,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A299,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A299,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A299,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A299,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A299,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A299,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A299,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A299,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A299,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A299,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A299,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A299,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A299,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A299,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A299,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A299,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A299,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A299,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A299,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A299,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A299,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A299,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A299,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A299,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A299,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A299,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A299,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A299,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A299,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A299,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A299,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A299,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A299,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A299,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A299,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A299,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A299,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A299,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A299,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A299,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A299,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A299,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A299,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A299,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A299,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A299,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A299,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A299,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A299,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A299,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A299,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A299,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A299,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A299,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A299,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A299,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A299,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A299,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["36-477","Defined Contribution Retirement Program (DCRP)",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A300,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A300,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A300,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A300,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A300,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A300,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A300,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A300,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A300,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A300,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A300,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A300,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A300,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A300,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A300,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A300,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A300,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A300,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A300,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A300,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A300,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A300,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A300,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A300,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A300,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A300,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A300,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A300,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A300,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A300,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A300,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A300,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A300,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A300,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A300,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A300,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A300,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A300,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A300,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A300,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A300,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A300,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A300,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A300,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A300,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A300,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A300,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A300,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A300,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A300,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A300,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A300,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A300,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A300,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A300,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A300,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A300,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A300,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A300,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A300,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A300,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A300,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A300,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A300,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A300,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A300,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A300,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A300,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A300,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A300,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A300,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A300,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A300,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A300,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A300,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A300,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A300,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A300,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A300,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A300,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A300,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A300,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A300,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A300,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A300,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A300,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A300,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A300,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A300,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A300,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A300,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A300,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A300,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A300,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A300,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A300,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A300,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A300,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A300,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A300,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A300,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A300,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A300,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A300,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A300,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A300,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A300,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A300,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A300,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A300,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A300,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A300,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A300,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A300,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A300,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A300,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A300,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A300,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A300,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A300,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A300,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A300,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A300,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A300,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A300,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A300,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A300,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A300,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A300,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A300,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A300,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A300,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A300,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A300,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A300,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A300,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A300,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A300,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A300,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A300,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A300,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A300,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A300,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A300,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A300,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A300,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A300,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A300,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A300,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A300,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A300,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A300,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A300,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A300,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A300,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A300,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A300,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A300,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A300,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A300,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A300,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A300,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A300,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A300,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A300,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A300,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A300,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A300,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A300,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A300,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A300,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A300,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A300,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A300,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A300,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A300,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A300,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A300,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A300,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A300,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A300,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A300,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A300,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A300,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A300,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A300,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A300,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A300,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A300,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A300,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A300,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A300,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A300,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A300,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A300,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A300,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A300,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A300,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A300,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A300,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A300,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A300,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A300,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A300,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A300,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A300,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A300,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A300,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A300,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A300,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A300,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A300,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A300,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A300,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A300,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A300,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A300,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A300,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A300,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A300,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A300,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A300,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A300,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A300,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A300,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A300,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A300,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A300,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A300,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A300,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A300,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A300,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A300,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A300,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A300,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A300,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A300,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A300,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A300,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A300,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A300,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A300,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A300,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A300,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A300,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A300,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,{"$f":"SUM(C300:J300)","v":0}]
[null,{"$f":"\"Total- \"&A293","v":"Total- Statutory Expenditures"},{"$f":"SUM(C294:C300)","v":0},{"$f":"SUM(D294:D300)","v":0},{"$f":"SUM(E294:E300)","v":0},{"$f":"SUM(F294:F300)","v":0},0,{"$f":"SUM(H294:H300)","v":0},0,{"$f":"SUM(J294:J300)","v":0}]
[]
["Judgements"]
["37-480","Judgments (Inside or Outside CAP)",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A304,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A304,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A304,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A304,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A304,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A304,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A304,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A304,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A304,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A304,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A304,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A304,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A304,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A304,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A304,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A304,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A304,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A304,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A304,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A304,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A304,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A304,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A304,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A304,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A304,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A304,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A304,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A304,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A304,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A304,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A304,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A304,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A304,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A304,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A304,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A304,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A304,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A304,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A304,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A304,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A304,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A304,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A304,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A304,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A304,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A304,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A304,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A304,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A304,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A304,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A304,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A304,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A304,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A304,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A304,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A304,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A304,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A304,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A304,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A304,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A304,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A304,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A304,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A304,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A304,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A304,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A304,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A304,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A304,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A304,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A304,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A304,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A304,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A304,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A304,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A304,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A304,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A304,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A304,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A304,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A304,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A304,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A304,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A304,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A304,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A304,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A304,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A304,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A304,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A304,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A304,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A304,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A304,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A304,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A304,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A304,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A304,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A304,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A304,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A304,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A304,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A304,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A304,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A304,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A304,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A304,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A304,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A304,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A304,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A304,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A304,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A304,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A304,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A304,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A304,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A304,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A304,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A304,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A304,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A304,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A304,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A304,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A304,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C304:E304)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A304,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A304,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A304,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A304,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A304,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A304,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A304,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A304,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A304,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A304,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A304,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A304,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A304,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A304,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A304,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A304,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A304,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A304,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A304,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A304,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A304,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A304,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A304,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A304,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A304,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A304,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A304,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A304,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A304,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A304,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A304,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A304,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A304,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A304,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A304,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A304,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A304,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A304,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A304,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A304,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A304,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A304,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A304,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A304,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A304,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A304,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A304,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A304,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A304,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A304,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A304,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A304,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A304,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A304,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A304,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A304,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A304,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A304,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A304,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A304,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A304,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A304,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A304,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A304,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A304,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A304,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A304,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A304,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A304,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A304,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A304,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A304,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A304,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A304,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A304,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A304,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A304,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A304,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A304,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A304,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A304,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A304,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A304,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A304,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A304,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A304,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A304,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A304,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A304,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A304,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A304,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A304,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A304,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A304,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A304,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A304,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A304,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A304,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A304,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A304,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A304,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A304,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A304,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A304,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A304,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A304,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A304,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A304,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A304,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A304,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A304,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A304,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A304,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A304,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A304,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A304,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A304,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A304,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A304,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A304,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A304,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A304,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A304,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G304:I304)","v":0},null,null,null,null,null,null,null,null,0]
[null,{"$f":"\"Total- \"&A303","v":"Total- Judgements"},{"$f":"C304","v":0},{"$f":"D304","v":0},{"$f":"E304","v":0},{"$f":"F304","v":0},{"$f":"G304","v":0},0,{"$f":"I304","v":0},0]
[]
["Public and Private Programs Offset by Revenues (Grants)"]
["40-999","Public and Private Programs Offset by Revenues (Grants)",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A308,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A308,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A308,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A308,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A308,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A308,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A308,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A308,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A308,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A308,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A308,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A308,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A308,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A308,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A308,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A308,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A308,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A308,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A308,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A308,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A308,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A308,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A308,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A308,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A308,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A308,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A308,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A308,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A308,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A308,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A308,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A308,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A308,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A308,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A308,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A308,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A308,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A308,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A308,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A308,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A308,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A308,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A308,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A308,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A308,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A308,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A308,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A308,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A308,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A308,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A308,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A308,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A308,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A308,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A308,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A308,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A308,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A308,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A308,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A308,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A308,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A308,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A308,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A308,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A308,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A308,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A308,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A308,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A308,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A308,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A308,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A308,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A308,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A308,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A308,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A308,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A308,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A308,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A308,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A308,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A308,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A308,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A308,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A308,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A308,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A308,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A308,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A308,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A308,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A308,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A308,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A308,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A308,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A308,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A308,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A308,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A308,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A308,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A308,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A308,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A308,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A308,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A308,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A308,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A308,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A308,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A308,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A308,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A308,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A308,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A308,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A308,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A308,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A308,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A308,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A308,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A308,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A308,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A308,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A308,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A308,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A308,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A308,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C308:E308)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A308,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A308,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A308,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A308,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A308,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A308,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A308,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A308,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A308,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A308,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A308,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A308,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A308,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A308,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A308,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A308,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A308,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A308,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A308,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A308,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A308,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A308,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A308,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A308,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A308,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A308,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A308,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A308,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A308,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A308,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A308,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A308,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A308,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A308,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A308,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A308,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A308,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A308,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A308,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A308,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A308,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A308,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A308,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A308,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A308,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A308,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A308,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A308,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A308,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A308,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A308,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A308,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A308,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A308,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A308,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A308,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A308,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A308,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A308,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A308,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A308,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A308,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A308,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A308,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A308,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A308,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A308,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A308,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A308,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A308,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A308,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A308,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A308,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A308,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A308,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A308,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A308,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A308,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A308,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A308,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A308,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A308,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A308,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A308,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A308,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A308,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A308,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A308,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A308,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A308,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A308,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A308,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A308,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A308,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A308,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A308,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A308,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A308,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A308,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A308,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A308,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A308,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A308,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A308,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A308,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A308,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A308,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A308,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A308,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A308,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A308,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A308,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A308,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A308,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A308,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A308,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A308,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A308,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A308,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A308,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A308,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A308,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A308,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G308:I308)","v":0},null,null,null,null,null,null,null,null,0]
[null,{"$f":"\"Total- \"&A307","v":"Total- Public and Private Programs Offset by Revenues (Grants)"},{"$f":"C308","v":0},{"$f":"D308","v":0},0,0,0,0,0,0]
[]
["Shared Services"]
["42-102","Shared Services - Tax Assessor",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A312,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A312,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A312,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A312,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A312,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A312,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A312,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A312,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A312,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A312,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A312,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A312,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A312,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A312,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A312,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A312,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A312,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A312,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A312,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A312,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A312,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A312,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A312,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A312,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A312,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A312,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A312,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A312,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A312,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A312,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A312,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A312,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A312,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A312,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A312,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A312,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A312,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A312,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A312,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A312,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A312,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A312,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A312,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A312,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A312,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A312,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A312,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A312,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A312,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A312,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A312,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A312,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A312,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A312,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A312,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A312,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A312,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A312,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A312,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A312,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A312,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A312,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A312,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A312,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A312,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A312,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A312,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A312,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A312,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A312,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A312,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A312,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A312,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A312,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A312,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A312,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A312,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A312,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A312,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A312,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A312,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A312,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A312,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A312,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A312,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A312,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A312,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A312,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A312,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A312,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A312,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A312,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A312,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A312,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A312,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A312,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A312,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A312,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A312,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A312,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A312,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A312,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A312,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A312,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A312,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A312,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A312,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A312,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A312,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A312,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A312,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A312,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A312,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A312,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A312,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A312,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A312,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A312,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A312,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A312,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A312,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A312,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A312,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C312:E312)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A312,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A312,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A312,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A312,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A312,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A312,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A312,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A312,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A312,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A312,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A312,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A312,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A312,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A312,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A312,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A312,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A312,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A312,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A312,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A312,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A312,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A312,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A312,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A312,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A312,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A312,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A312,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A312,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A312,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A312,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A312,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A312,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A312,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A312,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A312,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A312,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A312,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A312,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A312,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A312,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A312,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A312,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A312,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A312,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A312,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A312,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A312,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A312,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A312,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A312,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A312,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A312,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A312,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A312,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A312,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A312,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A312,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A312,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A312,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A312,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A312,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A312,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A312,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A312,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A312,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A312,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A312,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A312,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A312,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A312,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A312,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A312,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A312,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A312,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A312,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A312,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A312,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A312,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A312,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A312,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A312,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A312,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A312,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A312,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A312,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A312,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A312,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A312,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A312,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A312,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A312,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A312,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A312,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A312,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A312,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A312,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A312,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A312,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A312,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A312,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A312,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A312,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A312,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A312,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A312,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A312,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A312,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A312,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A312,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A312,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A312,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A312,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A312,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A312,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A312,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A312,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A312,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A312,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A312,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A312,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A312,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A312,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A312,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G312:I312)","v":0},null,null,null,null,null,null,null,null,0]
["42-104","Shared Services - Chief Financial Officer",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A313,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A313,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A313,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A313,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A313,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A313,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A313,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A313,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A313,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A313,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A313,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A313,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A313,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A313,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A313,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A313,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A313,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A313,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A313,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A313,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A313,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A313,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A313,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A313,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A313,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A313,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A313,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A313,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A313,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A313,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A313,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A313,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A313,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A313,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A313,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A313,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A313,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A313,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A313,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A313,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A313,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A313,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A313,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A313,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A313,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A313,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A313,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A313,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A313,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A313,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A313,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A313,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A313,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A313,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A313,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A313,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A313,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A313,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A313,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A313,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A313,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A313,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A313,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A313,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A313,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A313,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A313,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A313,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A313,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A313,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A313,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A313,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A313,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A313,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A313,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A313,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A313,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A313,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A313,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A313,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A313,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A313,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A313,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A313,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A313,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A313,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A313,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A313,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A313,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A313,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A313,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A313,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A313,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A313,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A313,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A313,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A313,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A313,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A313,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A313,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A313,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A313,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A313,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A313,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A313,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A313,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A313,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A313,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A313,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A313,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A313,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A313,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A313,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A313,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A313,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A313,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A313,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A313,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A313,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A313,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A313,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A313,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A313,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A313,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A313,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A313,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A313,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A313,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A313,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A313,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A313,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A313,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A313,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A313,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A313,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A313,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A313,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A313,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A313,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A313,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A313,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A313,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A313,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A313,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A313,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A313,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A313,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A313,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A313,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A313,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A313,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A313,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A313,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A313,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A313,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A313,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A313,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A313,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A313,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A313,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A313,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A313,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A313,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A313,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A313,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A313,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A313,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A313,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A313,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A313,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A313,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A313,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A313,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A313,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A313,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A313,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A313,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A313,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A313,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A313,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A313,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A313,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A313,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A313,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A313,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A313,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A313,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A313,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A313,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A313,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A313,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A313,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A313,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A313,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A313,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A313,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A313,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A313,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A313,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A313,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A313,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A313,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A313,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A313,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A313,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A313,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A313,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A313,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A313,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A313,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A313,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A313,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A313,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A313,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A313,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A313,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A313,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A313,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A313,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A313,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A313,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A313,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A313,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A313,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A313,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A313,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A313,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A313,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A313,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A313,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A313,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A313,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A313,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A313,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A313,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A313,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A313,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A313,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A313,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A313,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A313,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A313,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A313,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A313,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A313,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A313,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["42-105","Shared Services - Public Works Department",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A314,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A314,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A314,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A314,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A314,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A314,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A314,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A314,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A314,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A314,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A314,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A314,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A314,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A314,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A314,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A314,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A314,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A314,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A314,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A314,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A314,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A314,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A314,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A314,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A314,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A314,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A314,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A314,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A314,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A314,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A314,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A314,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A314,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A314,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A314,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A314,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A314,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A314,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A314,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A314,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A314,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A314,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A314,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A314,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A314,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A314,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A314,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A314,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A314,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A314,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A314,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A314,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A314,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A314,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A314,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A314,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A314,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A314,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A314,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A314,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A314,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A314,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A314,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A314,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A314,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A314,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A314,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A314,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A314,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A314,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A314,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A314,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A314,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A314,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A314,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A314,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A314,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A314,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A314,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A314,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A314,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A314,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A314,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A314,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A314,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A314,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A314,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A314,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A314,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A314,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A314,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A314,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A314,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A314,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A314,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A314,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A314,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A314,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A314,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A314,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A314,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A314,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A314,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A314,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A314,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A314,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A314,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A314,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A314,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A314,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A314,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A314,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A314,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A314,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A314,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A314,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A314,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A314,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A314,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A314,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A314,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A314,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A314,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A314,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A314,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A314,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A314,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A314,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A314,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A314,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A314,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A314,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A314,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A314,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A314,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A314,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A314,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A314,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A314,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A314,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A314,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A314,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A314,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A314,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A314,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A314,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A314,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A314,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A314,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A314,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A314,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A314,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A314,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A314,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A314,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A314,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A314,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A314,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A314,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A314,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A314,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A314,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A314,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A314,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A314,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A314,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A314,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A314,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A314,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A314,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A314,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A314,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A314,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A314,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A314,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A314,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A314,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A314,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A314,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A314,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A314,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A314,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A314,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A314,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A314,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A314,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A314,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A314,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A314,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A314,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A314,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A314,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A314,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A314,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A314,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A314,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A314,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A314,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A314,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A314,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A314,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A314,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A314,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A314,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A314,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A314,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A314,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A314,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A314,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A314,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A314,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A314,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A314,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A314,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A314,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A314,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A314,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A314,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A314,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A314,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A314,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A314,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A314,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A314,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A314,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A314,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A314,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A314,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A314,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A314,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A314,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A314,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A314,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A314,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A314,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A314,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A314,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A314,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A314,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A314,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A314,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A314,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A314,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A314,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A314,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A314,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["42-106","Shared Services - Police Department",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A315,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A315,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A315,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A315,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A315,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A315,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A315,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A315,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A315,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A315,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A315,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A315,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A315,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A315,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A315,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A315,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A315,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A315,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A315,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A315,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A315,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A315,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A315,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A315,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A315,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A315,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A315,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A315,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A315,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A315,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A315,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A315,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A315,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A315,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A315,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A315,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A315,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A315,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A315,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A315,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A315,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A315,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A315,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A315,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A315,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A315,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A315,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A315,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A315,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A315,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A315,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A315,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A315,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A315,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A315,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A315,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A315,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A315,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A315,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A315,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A315,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A315,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A315,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A315,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A315,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A315,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A315,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A315,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A315,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A315,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A315,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A315,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A315,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A315,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A315,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A315,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A315,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A315,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A315,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A315,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A315,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A315,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A315,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A315,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A315,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A315,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A315,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A315,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A315,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A315,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A315,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A315,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A315,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A315,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A315,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A315,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A315,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A315,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A315,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A315,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A315,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A315,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A315,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A315,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A315,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A315,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A315,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A315,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A315,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A315,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A315,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A315,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A315,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A315,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A315,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A315,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A315,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A315,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A315,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A315,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A315,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A315,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A315,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A315,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A315,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A315,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A315,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A315,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A315,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A315,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A315,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A315,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A315,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A315,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A315,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A315,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A315,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A315,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A315,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A315,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A315,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A315,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A315,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A315,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A315,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A315,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A315,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A315,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A315,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A315,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A315,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A315,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A315,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A315,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A315,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A315,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A315,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A315,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A315,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A315,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A315,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A315,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A315,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A315,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A315,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A315,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A315,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A315,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A315,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A315,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A315,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A315,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A315,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A315,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A315,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A315,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A315,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A315,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A315,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A315,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A315,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A315,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A315,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A315,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A315,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A315,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A315,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A315,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A315,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A315,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A315,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A315,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A315,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A315,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A315,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A315,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A315,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A315,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A315,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A315,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A315,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A315,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A315,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A315,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A315,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A315,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A315,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A315,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A315,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A315,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A315,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A315,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A315,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A315,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A315,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A315,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A315,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A315,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A315,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A315,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A315,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A315,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A315,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A315,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A315,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A315,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A315,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A315,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A315,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A315,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A315,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A315,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A315,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A315,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A315,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A315,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A315,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A315,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A315,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A315,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A315,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A315,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A315,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A315,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A315,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A315,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["42-107","Shared Services - Trash and Recycling Collection",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A316,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A316,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A316,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A316,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A316,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A316,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A316,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A316,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A316,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A316,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A316,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A316,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A316,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A316,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A316,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A316,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A316,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A316,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A316,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A316,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A316,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A316,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A316,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A316,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A316,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A316,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A316,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A316,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A316,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A316,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A316,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A316,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A316,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A316,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A316,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A316,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A316,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A316,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A316,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A316,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A316,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A316,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A316,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A316,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A316,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A316,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A316,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A316,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A316,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A316,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A316,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A316,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A316,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A316,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A316,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A316,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A316,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A316,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A316,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A316,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A316,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A316,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A316,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A316,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A316,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A316,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A316,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A316,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A316,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A316,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A316,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A316,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A316,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A316,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A316,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A316,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A316,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A316,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A316,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A316,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A316,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A316,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A316,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A316,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A316,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A316,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A316,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A316,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A316,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A316,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A316,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A316,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A316,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A316,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A316,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A316,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A316,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A316,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A316,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A316,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A316,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A316,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A316,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A316,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A316,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A316,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A316,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A316,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A316,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A316,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A316,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A316,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A316,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A316,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A316,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A316,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A316,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A316,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A316,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A316,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A316,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A316,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A316,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A316,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A316,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A316,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A316,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A316,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A316,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A316,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A316,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A316,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A316,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A316,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A316,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A316,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A316,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A316,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A316,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A316,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A316,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A316,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A316,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A316,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A316,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A316,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A316,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A316,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A316,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A316,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A316,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A316,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A316,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A316,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A316,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A316,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A316,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A316,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A316,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A316,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A316,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A316,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A316,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A316,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A316,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A316,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A316,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A316,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A316,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A316,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A316,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A316,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A316,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A316,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A316,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A316,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A316,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A316,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A316,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A316,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A316,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A316,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A316,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A316,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A316,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A316,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A316,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A316,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A316,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A316,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A316,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A316,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A316,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A316,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A316,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A316,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A316,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A316,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A316,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A316,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A316,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A316,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A316,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A316,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A316,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A316,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A316,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A316,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A316,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A316,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A316,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A316,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A316,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A316,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A316,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A316,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A316,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A316,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A316,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A316,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A316,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A316,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A316,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A316,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A316,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A316,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A316,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A316,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A316,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A316,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A316,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A316,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A316,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A316,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A316,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A316,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A316,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A316,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A316,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A316,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A316,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A316,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A316,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A316,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A316,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A316,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["42-110","Shared Services - Board of Education",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A317,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A317,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A317,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A317,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A317,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A317,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A317,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A317,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A317,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A317,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A317,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A317,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A317,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A317,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A317,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A317,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A317,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A317,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A317,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A317,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A317,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A317,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A317,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A317,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A317,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A317,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A317,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A317,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A317,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A317,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A317,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A317,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A317,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A317,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A317,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A317,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A317,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A317,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A317,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A317,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A317,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A317,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A317,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A317,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A317,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A317,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A317,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A317,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A317,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A317,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A317,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A317,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A317,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A317,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A317,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A317,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A317,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A317,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A317,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A317,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A317,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A317,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A317,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A317,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A317,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A317,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A317,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A317,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A317,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A317,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A317,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A317,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A317,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A317,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A317,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A317,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A317,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A317,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A317,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A317,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A317,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A317,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A317,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A317,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A317,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A317,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A317,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A317,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A317,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A317,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A317,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A317,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A317,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A317,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A317,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A317,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A317,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A317,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A317,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A317,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A317,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A317,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A317,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A317,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A317,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A317,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A317,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A317,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A317,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A317,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A317,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A317,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A317,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A317,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A317,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A317,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A317,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A317,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A317,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A317,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A317,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A317,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A317,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A317,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A317,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A317,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A317,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A317,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A317,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A317,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A317,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A317,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A317,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A317,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A317,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A317,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A317,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A317,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A317,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A317,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A317,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A317,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A317,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A317,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A317,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A317,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A317,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A317,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A317,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A317,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A317,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A317,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A317,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A317,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A317,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A317,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A317,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A317,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A317,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A317,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A317,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A317,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A317,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A317,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A317,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A317,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A317,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A317,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A317,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A317,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A317,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A317,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A317,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A317,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A317,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A317,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A317,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A317,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A317,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A317,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A317,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A317,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A317,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A317,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A317,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A317,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A317,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A317,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A317,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A317,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A317,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A317,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A317,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A317,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A317,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A317,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A317,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A317,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A317,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A317,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A317,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A317,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A317,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A317,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A317,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A317,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A317,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A317,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A317,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A317,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A317,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A317,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A317,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A317,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A317,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A317,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A317,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A317,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A317,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A317,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A317,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A317,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A317,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A317,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A317,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A317,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A317,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A317,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A317,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A317,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A317,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A317,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A317,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A317,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A317,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A317,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A317,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A317,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A317,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A317,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A317,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A317,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A317,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A317,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A317,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A317,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["42-111","Shared Services - Social Service Functions",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A318,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A318,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A318,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A318,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A318,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A318,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A318,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A318,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A318,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A318,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A318,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A318,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A318,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A318,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A318,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A318,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A318,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A318,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A318,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A318,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A318,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A318,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A318,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A318,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A318,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A318,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A318,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A318,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A318,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A318,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A318,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A318,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A318,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A318,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A318,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A318,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A318,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A318,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A318,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A318,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A318,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A318,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A318,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A318,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A318,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A318,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A318,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A318,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A318,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A318,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A318,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A318,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A318,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A318,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A318,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A318,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A318,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A318,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A318,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A318,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A318,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A318,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A318,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A318,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A318,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A318,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A318,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A318,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A318,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A318,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A318,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A318,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A318,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A318,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A318,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A318,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A318,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A318,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A318,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A318,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A318,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A318,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A318,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A318,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A318,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A318,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A318,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A318,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A318,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A318,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A318,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A318,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A318,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A318,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A318,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A318,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A318,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A318,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A318,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A318,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A318,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A318,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A318,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A318,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A318,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A318,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A318,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A318,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A318,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A318,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A318,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A318,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A318,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A318,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A318,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A318,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A318,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A318,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A318,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A318,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A318,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A318,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A318,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A318,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A318,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A318,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A318,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A318,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A318,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A318,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A318,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A318,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A318,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A318,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A318,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A318,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A318,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A318,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A318,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A318,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A318,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A318,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A318,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A318,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A318,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A318,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A318,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A318,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A318,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A318,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A318,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A318,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A318,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A318,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A318,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A318,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A318,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A318,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A318,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A318,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A318,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A318,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A318,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A318,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A318,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A318,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A318,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A318,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A318,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A318,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A318,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A318,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A318,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A318,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A318,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A318,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A318,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A318,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A318,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A318,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A318,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A318,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A318,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A318,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A318,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A318,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A318,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A318,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A318,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A318,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A318,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A318,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A318,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A318,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A318,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A318,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A318,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A318,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A318,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A318,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A318,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A318,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A318,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A318,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A318,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A318,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A318,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A318,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A318,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A318,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A318,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A318,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A318,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A318,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A318,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A318,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A318,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A318,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A318,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A318,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A318,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A318,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A318,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A318,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A318,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A318,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A318,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A318,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A318,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A318,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A318,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A318,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A318,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A318,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A318,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A318,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A318,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A318,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A318,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A318,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A318,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A318,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A318,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A318,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A318,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A318,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["42-112","Shared Services - Purchasing",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A319,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A319,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A319,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A319,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A319,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A319,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A319,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A319,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A319,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A319,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A319,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A319,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A319,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A319,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A319,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A319,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A319,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A319,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A319,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A319,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A319,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A319,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A319,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A319,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A319,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A319,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A319,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A319,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A319,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A319,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A319,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A319,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A319,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A319,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A319,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A319,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A319,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A319,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A319,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A319,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A319,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A319,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A319,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A319,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A319,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A319,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A319,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A319,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A319,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A319,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A319,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A319,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A319,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A319,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A319,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A319,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A319,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A319,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A319,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A319,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A319,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A319,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A319,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A319,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A319,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A319,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A319,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A319,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A319,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A319,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A319,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A319,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A319,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A319,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A319,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A319,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A319,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A319,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A319,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A319,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A319,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A319,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A319,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A319,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A319,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A319,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A319,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A319,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A319,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A319,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A319,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A319,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A319,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A319,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A319,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A319,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A319,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A319,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A319,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A319,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A319,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A319,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A319,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A319,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A319,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A319,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A319,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A319,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A319,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A319,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A319,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A319,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A319,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A319,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A319,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A319,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A319,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A319,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A319,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A319,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A319,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A319,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A319,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A319,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A319,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A319,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A319,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A319,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A319,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A319,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A319,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A319,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A319,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A319,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A319,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A319,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A319,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A319,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A319,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A319,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A319,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A319,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A319,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A319,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A319,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A319,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A319,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A319,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A319,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A319,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A319,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A319,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A319,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A319,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A319,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A319,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A319,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A319,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A319,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A319,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A319,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A319,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A319,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A319,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A319,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A319,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A319,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A319,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A319,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A319,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A319,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A319,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A319,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A319,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A319,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A319,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A319,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A319,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A319,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A319,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A319,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A319,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A319,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A319,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A319,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A319,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A319,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A319,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A319,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A319,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A319,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A319,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A319,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A319,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A319,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A319,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A319,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A319,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A319,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A319,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A319,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A319,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A319,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A319,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A319,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A319,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A319,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A319,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A319,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A319,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A319,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A319,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A319,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A319,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A319,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A319,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A319,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A319,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A319,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A319,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A319,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A319,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A319,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A319,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A319,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A319,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A319,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A319,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A319,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A319,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A319,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A319,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A319,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A319,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A319,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A319,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A319,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A319,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A319,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A319,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A319,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A319,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A319,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A319,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A319,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A319,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["42-113","Shared Services - Animal Control Services",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A320,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A320,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A320,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A320,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A320,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A320,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A320,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A320,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A320,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A320,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A320,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A320,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A320,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A320,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A320,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A320,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A320,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A320,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A320,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A320,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A320,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A320,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A320,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A320,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A320,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A320,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A320,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A320,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A320,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A320,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A320,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A320,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A320,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A320,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A320,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A320,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A320,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A320,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A320,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A320,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A320,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A320,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A320,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A320,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A320,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A320,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A320,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A320,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A320,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A320,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A320,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A320,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A320,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A320,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A320,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A320,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A320,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A320,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A320,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A320,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A320,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A320,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A320,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A320,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A320,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A320,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A320,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A320,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A320,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A320,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A320,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A320,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A320,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A320,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A320,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A320,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A320,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A320,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A320,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A320,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A320,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A320,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A320,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A320,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A320,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A320,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A320,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A320,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A320,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A320,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A320,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A320,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A320,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A320,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A320,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A320,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A320,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A320,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A320,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A320,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A320,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A320,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A320,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A320,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A320,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A320,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A320,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A320,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A320,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A320,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A320,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A320,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A320,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A320,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A320,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A320,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A320,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A320,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A320,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A320,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A320,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A320,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A320,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A320,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A320,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A320,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A320,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A320,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A320,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A320,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A320,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A320,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A320,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A320,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A320,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A320,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A320,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A320,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A320,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A320,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A320,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A320,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A320,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A320,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A320,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A320,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A320,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A320,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A320,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A320,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A320,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A320,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A320,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A320,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A320,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A320,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A320,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A320,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A320,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A320,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A320,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A320,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A320,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A320,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A320,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A320,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A320,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A320,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A320,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A320,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A320,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A320,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A320,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A320,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A320,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A320,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A320,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A320,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A320,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A320,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A320,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A320,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A320,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A320,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A320,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A320,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A320,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A320,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A320,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A320,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A320,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A320,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A320,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A320,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A320,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A320,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A320,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A320,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A320,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A320,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A320,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A320,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A320,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A320,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A320,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A320,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A320,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A320,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A320,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A320,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A320,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A320,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A320,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A320,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A320,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A320,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A320,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A320,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A320,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A320,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A320,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A320,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A320,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A320,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A320,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A320,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A320,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A320,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A320,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A320,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A320,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A320,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A320,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A320,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A320,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A320,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A320,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A320,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A320,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A320,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A320,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A320,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A320,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A320,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A320,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A320,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["42-114","Shared Services - Health Services",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A321,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A321,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A321,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A321,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A321,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A321,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A321,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A321,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A321,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A321,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A321,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A321,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A321,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A321,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A321,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A321,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A321,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A321,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A321,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A321,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A321,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A321,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A321,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A321,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A321,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A321,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A321,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A321,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A321,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A321,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A321,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A321,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A321,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A321,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A321,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A321,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A321,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A321,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A321,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A321,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A321,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A321,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A321,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A321,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A321,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A321,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A321,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A321,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A321,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A321,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A321,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A321,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A321,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A321,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A321,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A321,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A321,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A321,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A321,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A321,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A321,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A321,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A321,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A321,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A321,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A321,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A321,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A321,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A321,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A321,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A321,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A321,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A321,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A321,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A321,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A321,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A321,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A321,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A321,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A321,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A321,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A321,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A321,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A321,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A321,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A321,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A321,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A321,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A321,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A321,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A321,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A321,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A321,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A321,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A321,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A321,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A321,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A321,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A321,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A321,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A321,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A321,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A321,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A321,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A321,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A321,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A321,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A321,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A321,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A321,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A321,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A321,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A321,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A321,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A321,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A321,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A321,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A321,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A321,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A321,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A321,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A321,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A321,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A321,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A321,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A321,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A321,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A321,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A321,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A321,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A321,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A321,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A321,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A321,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A321,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A321,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A321,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A321,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A321,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A321,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A321,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A321,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A321,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A321,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A321,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A321,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A321,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A321,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A321,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A321,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A321,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A321,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A321,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A321,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A321,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A321,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A321,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A321,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A321,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A321,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A321,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A321,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A321,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A321,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A321,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A321,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A321,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A321,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A321,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A321,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A321,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A321,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A321,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A321,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A321,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A321,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A321,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A321,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A321,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A321,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A321,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A321,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A321,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A321,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A321,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A321,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A321,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A321,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A321,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A321,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A321,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A321,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A321,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A321,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A321,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A321,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A321,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A321,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A321,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A321,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A321,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A321,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A321,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A321,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A321,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A321,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A321,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A321,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A321,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A321,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A321,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A321,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A321,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A321,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A321,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A321,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A321,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A321,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A321,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A321,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A321,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A321,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A321,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A321,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A321,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A321,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A321,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A321,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A321,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A321,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A321,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A321,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A321,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A321,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A321,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A321,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A321,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A321,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A321,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A321,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A321,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A321,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A321,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A321,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A321,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A321,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["42-115","Shared Services - Dispatch/911",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A322,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A322,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A322,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A322,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A322,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A322,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A322,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A322,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A322,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A322,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A322,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A322,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A322,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A322,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A322,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A322,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A322,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A322,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A322,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A322,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A322,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A322,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A322,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A322,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A322,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A322,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A322,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A322,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A322,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A322,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A322,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A322,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A322,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A322,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A322,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A322,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A322,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A322,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A322,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A322,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A322,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A322,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A322,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A322,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A322,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A322,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A322,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A322,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A322,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A322,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A322,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A322,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A322,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A322,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A322,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A322,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A322,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A322,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A322,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A322,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A322,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A322,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A322,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A322,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A322,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A322,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A322,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A322,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A322,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A322,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A322,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A322,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A322,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A322,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A322,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A322,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A322,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A322,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A322,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A322,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A322,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A322,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A322,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A322,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A322,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A322,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A322,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A322,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A322,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A322,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A322,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A322,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A322,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A322,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A322,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A322,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A322,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A322,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A322,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A322,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A322,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A322,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A322,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A322,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A322,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A322,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A322,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A322,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A322,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A322,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A322,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A322,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A322,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A322,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A322,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A322,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A322,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A322,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A322,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A322,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A322,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A322,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A322,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A322,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A322,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A322,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A322,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A322,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A322,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A322,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A322,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A322,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A322,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A322,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A322,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A322,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A322,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A322,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A322,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A322,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A322,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A322,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A322,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A322,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A322,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A322,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A322,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A322,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A322,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A322,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A322,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A322,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A322,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A322,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A322,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A322,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A322,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A322,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A322,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A322,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A322,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A322,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A322,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A322,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A322,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A322,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A322,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A322,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A322,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A322,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A322,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A322,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A322,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A322,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A322,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A322,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A322,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A322,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A322,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A322,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A322,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A322,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A322,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A322,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A322,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A322,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A322,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A322,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A322,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A322,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A322,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A322,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A322,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A322,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A322,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A322,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A322,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A322,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A322,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A322,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A322,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A322,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A322,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A322,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A322,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A322,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A322,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A322,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A322,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A322,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A322,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A322,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A322,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A322,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A322,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A322,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A322,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A322,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A322,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A322,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A322,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A322,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A322,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A322,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A322,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A322,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A322,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A322,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A322,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A322,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A322,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A322,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A322,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A322,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A322,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A322,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A322,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A322,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A322,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A322,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A322,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A322,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A322,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A322,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A322,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A322,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["42-116","Shared Services - County",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A323,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A323,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A323,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A323,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A323,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A323,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A323,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A323,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A323,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A323,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A323,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A323,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A323,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A323,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A323,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A323,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A323,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A323,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A323,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A323,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A323,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A323,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A323,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A323,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A323,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A323,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A323,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A323,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A323,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A323,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A323,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A323,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A323,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A323,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A323,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A323,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A323,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A323,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A323,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A323,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A323,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A323,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A323,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A323,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A323,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A323,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A323,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A323,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A323,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A323,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A323,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A323,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A323,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A323,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A323,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A323,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A323,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A323,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A323,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A323,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A323,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A323,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A323,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A323,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A323,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A323,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A323,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A323,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A323,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A323,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A323,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A323,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A323,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A323,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A323,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A323,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A323,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A323,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A323,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A323,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A323,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A323,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A323,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A323,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A323,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A323,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A323,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A323,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A323,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A323,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A323,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A323,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A323,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A323,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A323,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A323,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A323,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A323,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A323,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A323,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A323,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A323,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A323,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A323,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A323,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A323,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A323,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A323,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A323,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A323,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A323,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A323,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A323,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A323,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A323,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A323,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A323,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A323,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A323,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A323,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A323,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A323,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A323,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A323,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A323,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A323,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A323,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A323,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A323,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A323,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A323,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A323,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A323,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A323,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A323,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A323,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A323,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A323,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A323,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A323,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A323,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A323,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A323,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A323,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A323,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A323,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A323,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A323,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A323,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A323,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A323,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A323,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A323,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A323,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A323,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A323,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A323,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A323,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A323,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A323,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A323,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A323,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A323,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A323,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A323,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A323,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A323,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A323,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A323,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A323,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A323,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A323,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A323,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A323,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A323,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A323,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A323,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A323,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A323,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A323,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A323,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A323,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A323,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A323,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A323,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A323,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A323,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A323,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A323,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A323,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A323,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A323,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A323,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A323,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A323,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A323,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A323,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A323,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A323,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A323,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A323,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A323,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A323,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A323,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A323,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A323,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A323,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A323,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A323,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A323,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A323,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A323,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A323,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A323,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A323,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A323,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A323,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A323,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A323,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A323,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A323,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A323,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A323,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A323,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A323,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A323,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A323,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A323,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A323,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A323,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A323,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A323,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A323,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A323,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A323,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A323,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A323,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A323,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A323,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A323,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A323,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A323,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A323,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A323,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A323,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A323,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["42-117","Shared Services - Transportation Services",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A324,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A324,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A324,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A324,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A324,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A324,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A324,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A324,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A324,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A324,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A324,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A324,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A324,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A324,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A324,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A324,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A324,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A324,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A324,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A324,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A324,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A324,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A324,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A324,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A324,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A324,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A324,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A324,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A324,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A324,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A324,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A324,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A324,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A324,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A324,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A324,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A324,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A324,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A324,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A324,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A324,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A324,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A324,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A324,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A324,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A324,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A324,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A324,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A324,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A324,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A324,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A324,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A324,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A324,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A324,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A324,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A324,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A324,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A324,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A324,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A324,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A324,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A324,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A324,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A324,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A324,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A324,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A324,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A324,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A324,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A324,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A324,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A324,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A324,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A324,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A324,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A324,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A324,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A324,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A324,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A324,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A324,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A324,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A324,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A324,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A324,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A324,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A324,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A324,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A324,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A324,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A324,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A324,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A324,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A324,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A324,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A324,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A324,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A324,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A324,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A324,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A324,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A324,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A324,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A324,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A324,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A324,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A324,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A324,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A324,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A324,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A324,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A324,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A324,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A324,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A324,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A324,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A324,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A324,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A324,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A324,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A324,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A324,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A324,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A324,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A324,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A324,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A324,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A324,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A324,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A324,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A324,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A324,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A324,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A324,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A324,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A324,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A324,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A324,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A324,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A324,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A324,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A324,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A324,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A324,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A324,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A324,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A324,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A324,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A324,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A324,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A324,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A324,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A324,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A324,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A324,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A324,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A324,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A324,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A324,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A324,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A324,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A324,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A324,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A324,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A324,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A324,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A324,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A324,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A324,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A324,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A324,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A324,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A324,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A324,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A324,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A324,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A324,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A324,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A324,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A324,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A324,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A324,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A324,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A324,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A324,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A324,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A324,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A324,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A324,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A324,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A324,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A324,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A324,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A324,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A324,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A324,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A324,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A324,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A324,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A324,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A324,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A324,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A324,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A324,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A324,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A324,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A324,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A324,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A324,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A324,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A324,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A324,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A324,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A324,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A324,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A324,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A324,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A324,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A324,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A324,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A324,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A324,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A324,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A324,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A324,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A324,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A324,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A324,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A324,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A324,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A324,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A324,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A324,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A324,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A324,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A324,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A324,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A324,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A324,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A324,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A324,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A324,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A324,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A324,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A324,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
[null,"Other Shared Services",{"$f":"SUM(C326:C332)","v":0},{"$f":"SUM(D326:D332)","v":0},{"$f":"SUM(E326:E332)","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,0]
["42-119","\"User Defined\" Shared Services",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A326,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A326,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A326,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A326,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A326,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A326,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A326,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A326,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A326,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A326,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A326,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A326,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A326,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A326,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A326,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A326,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A326,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A326,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A326,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A326,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A326,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A326,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A326,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A326,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A326,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A326,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A326,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A326,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A326,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A326,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A326,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A326,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A326,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A326,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A326,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A326,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A326,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A326,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A326,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A326,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A326,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A326,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A326,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A326,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A326,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A326,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A326,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A326,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A326,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A326,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A326,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A326,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A326,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A326,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A326,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A326,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A326,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A326,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A326,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A326,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A326,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A326,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A326,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A326,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A326,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A326,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A326,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A326,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A326,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A326,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A326,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A326,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A326,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A326,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A326,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A326,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A326,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A326,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A326,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A326,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A326,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A326,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A326,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A326,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A326,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A326,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A326,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A326,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A326,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A326,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A326,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A326,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A326,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A326,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A326,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A326,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A326,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A326,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A326,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A326,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A326,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A326,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A326,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A326,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A326,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A326,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A326,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A326,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A326,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A326,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A326,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A326,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A326,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A326,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A326,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A326,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A326,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A326,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A326,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A326,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A326,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A326,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A326,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A326,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A326,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A326,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A326,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A326,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A326,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A326,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A326,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A326,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A326,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A326,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A326,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A326,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A326,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A326,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A326,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A326,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A326,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A326,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A326,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A326,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A326,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A326,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A326,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A326,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A326,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A326,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A326,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A326,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A326,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A326,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A326,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A326,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A326,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A326,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A326,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A326,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A326,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A326,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A326,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A326,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A326,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A326,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A326,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A326,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A326,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A326,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A326,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A326,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A326,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A326,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A326,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A326,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A326,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A326,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A326,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A326,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A326,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A326,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A326,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A326,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A326,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A326,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A326,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A326,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A326,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A326,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A326,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A326,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A326,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A326,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A326,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A326,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A326,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A326,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A326,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A326,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A326,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A326,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A326,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A326,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A326,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A326,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A326,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A326,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A326,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A326,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A326,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A326,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A326,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A326,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A326,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A326,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A326,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A326,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A326,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A326,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A326,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A326,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A326,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A326,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A326,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A326,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A326,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A326,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A326,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A326,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A326,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A326,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A326,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A326,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A326,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A326,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A326,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A326,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A326,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A326,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A326,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A326,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A326,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A326,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A326,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A326,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["42-120","\"User Defined\" Shared Services",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A327,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A327,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A327,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A327,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A327,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A327,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A327,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A327,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A327,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A327,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A327,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A327,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A327,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A327,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A327,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A327,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A327,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A327,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A327,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A327,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A327,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A327,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A327,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A327,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A327,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A327,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A327,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A327,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A327,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A327,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A327,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A327,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A327,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A327,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A327,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A327,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A327,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A327,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A327,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A327,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A327,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A327,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A327,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A327,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A327,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A327,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A327,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A327,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A327,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A327,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A327,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A327,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A327,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A327,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A327,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A327,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A327,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A327,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A327,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A327,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A327,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A327,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A327,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A327,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A327,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A327,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A327,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A327,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A327,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A327,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A327,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A327,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A327,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A327,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A327,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A327,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A327,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A327,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A327,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A327,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A327,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A327,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A327,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A327,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A327,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A327,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A327,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A327,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A327,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A327,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A327,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A327,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A327,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A327,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A327,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A327,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A327,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A327,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A327,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A327,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A327,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A327,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A327,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A327,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A327,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A327,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A327,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A327,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A327,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A327,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A327,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A327,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A327,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A327,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A327,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A327,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A327,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A327,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A327,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A327,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A327,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A327,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A327,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A327,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A327,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A327,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A327,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A327,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A327,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A327,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A327,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A327,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A327,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A327,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A327,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A327,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A327,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A327,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A327,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A327,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A327,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A327,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A327,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A327,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A327,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A327,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A327,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A327,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A327,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A327,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A327,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A327,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A327,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A327,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A327,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A327,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A327,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A327,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A327,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A327,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A327,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A327,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A327,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A327,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A327,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A327,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A327,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A327,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A327,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A327,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A327,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A327,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A327,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A327,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A327,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A327,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A327,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A327,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A327,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A327,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A327,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A327,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A327,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A327,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A327,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A327,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A327,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A327,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A327,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A327,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A327,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A327,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A327,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A327,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A327,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A327,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A327,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A327,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A327,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A327,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A327,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A327,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A327,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A327,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A327,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A327,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A327,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A327,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A327,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A327,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A327,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A327,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A327,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A327,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A327,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A327,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A327,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A327,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A327,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A327,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A327,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A327,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A327,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A327,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A327,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A327,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A327,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A327,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A327,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A327,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A327,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A327,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A327,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A327,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A327,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A327,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A327,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A327,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A327,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A327,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A327,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A327,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A327,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A327,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A327,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A327,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["42-121","\"User Defined\" Shared Services",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A328,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A328,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A328,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A328,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A328,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A328,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A328,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A328,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A328,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A328,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A328,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A328,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A328,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A328,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A328,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A328,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A328,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A328,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A328,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A328,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A328,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A328,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A328,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A328,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A328,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A328,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A328,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A328,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A328,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A328,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A328,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A328,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A328,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A328,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A328,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A328,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A328,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A328,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A328,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A328,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A328,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A328,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A328,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A328,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A328,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A328,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A328,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A328,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A328,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A328,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A328,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A328,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A328,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A328,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A328,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A328,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A328,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A328,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A328,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A328,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A328,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A328,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A328,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A328,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A328,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A328,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A328,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A328,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A328,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A328,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A328,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A328,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A328,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A328,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A328,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A328,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A328,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A328,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A328,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A328,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A328,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A328,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A328,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A328,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A328,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A328,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A328,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A328,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A328,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A328,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A328,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A328,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A328,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A328,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A328,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A328,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A328,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A328,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A328,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A328,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A328,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A328,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A328,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A328,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A328,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A328,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A328,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A328,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A328,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A328,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A328,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A328,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A328,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A328,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A328,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A328,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A328,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A328,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A328,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A328,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A328,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A328,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A328,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A328,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A328,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A328,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A328,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A328,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A328,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A328,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A328,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A328,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A328,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A328,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A328,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A328,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A328,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A328,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A328,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A328,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A328,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A328,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A328,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A328,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A328,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A328,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A328,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A328,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A328,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A328,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A328,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A328,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A328,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A328,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A328,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A328,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A328,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A328,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A328,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A328,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A328,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A328,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A328,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A328,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A328,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A328,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A328,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A328,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A328,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A328,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A328,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A328,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A328,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A328,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A328,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A328,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A328,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A328,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A328,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A328,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A328,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A328,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A328,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A328,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A328,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A328,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A328,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A328,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A328,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A328,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A328,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A328,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A328,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A328,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A328,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A328,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A328,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A328,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A328,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A328,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A328,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A328,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A328,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A328,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A328,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A328,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A328,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A328,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A328,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A328,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A328,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A328,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A328,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A328,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A328,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A328,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A328,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A328,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A328,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A328,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A328,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A328,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A328,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A328,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A328,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A328,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A328,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A328,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A328,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A328,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A328,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A328,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A328,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A328,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A328,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A328,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A328,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A328,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A328,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A328,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A328,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A328,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A328,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A328,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A328,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A328,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["42-122","\"User Defined\" Shared Services",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A329,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A329,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A329,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A329,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A329,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A329,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A329,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A329,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A329,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A329,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A329,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A329,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A329,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A329,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A329,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A329,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A329,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A329,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A329,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A329,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A329,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A329,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A329,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A329,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A329,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A329,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A329,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A329,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A329,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A329,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A329,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A329,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A329,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A329,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A329,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A329,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A329,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A329,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A329,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A329,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A329,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A329,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A329,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A329,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A329,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A329,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A329,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A329,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A329,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A329,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A329,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A329,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A329,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A329,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A329,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A329,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A329,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A329,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A329,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A329,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A329,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A329,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A329,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A329,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A329,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A329,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A329,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A329,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A329,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A329,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A329,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A329,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A329,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A329,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A329,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A329,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A329,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A329,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A329,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A329,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A329,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A329,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A329,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A329,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A329,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A329,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A329,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A329,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A329,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A329,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A329,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A329,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A329,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A329,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A329,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A329,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A329,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A329,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A329,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A329,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A329,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A329,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A329,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A329,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A329,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A329,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A329,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A329,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A329,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A329,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A329,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A329,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A329,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A329,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A329,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A329,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A329,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A329,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A329,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A329,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A329,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A329,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A329,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A329,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A329,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A329,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A329,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A329,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A329,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A329,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A329,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A329,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A329,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A329,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A329,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A329,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A329,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A329,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A329,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A329,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A329,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A329,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A329,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A329,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A329,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A329,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A329,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A329,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A329,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A329,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A329,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A329,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A329,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A329,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A329,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A329,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A329,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A329,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A329,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A329,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A329,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A329,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A329,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A329,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A329,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A329,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A329,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A329,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A329,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A329,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A329,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A329,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A329,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A329,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A329,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A329,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A329,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A329,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A329,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A329,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A329,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A329,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A329,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A329,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A329,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A329,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A329,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A329,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A329,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A329,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A329,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A329,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A329,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A329,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A329,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A329,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A329,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A329,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A329,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A329,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A329,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A329,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A329,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A329,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A329,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A329,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A329,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A329,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A329,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A329,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A329,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A329,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A329,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A329,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A329,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A329,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A329,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A329,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A329,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A329,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A329,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A329,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A329,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A329,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A329,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A329,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A329,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A329,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A329,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A329,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A329,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A329,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A329,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A329,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A329,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A329,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A329,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A329,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A329,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A329,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A329,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A329,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A329,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A329,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A329,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A329,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["42-123","\"User Defined\" Shared Services",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A330,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A330,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A330,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A330,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A330,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A330,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A330,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A330,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A330,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A330,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A330,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A330,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A330,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A330,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A330,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A330,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A330,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A330,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A330,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A330,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A330,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A330,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A330,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A330,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A330,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A330,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A330,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A330,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A330,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A330,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A330,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A330,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A330,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A330,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A330,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A330,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A330,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A330,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A330,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A330,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A330,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A330,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A330,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A330,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A330,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A330,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A330,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A330,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A330,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A330,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A330,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A330,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A330,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A330,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A330,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A330,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A330,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A330,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A330,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A330,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A330,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A330,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A330,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A330,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A330,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A330,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A330,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A330,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A330,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A330,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A330,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A330,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A330,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A330,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A330,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A330,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A330,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A330,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A330,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A330,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A330,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A330,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A330,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A330,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A330,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A330,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A330,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A330,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A330,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A330,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A330,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A330,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A330,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A330,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A330,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A330,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A330,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A330,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A330,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A330,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A330,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A330,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A330,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A330,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A330,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A330,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A330,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A330,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A330,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A330,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A330,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A330,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A330,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A330,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A330,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A330,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A330,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A330,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A330,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A330,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A330,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A330,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A330,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A330,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A330,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A330,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A330,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A330,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A330,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A330,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A330,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A330,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A330,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A330,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A330,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A330,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A330,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A330,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A330,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A330,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A330,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A330,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A330,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A330,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A330,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A330,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A330,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A330,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A330,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A330,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A330,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A330,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A330,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A330,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A330,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A330,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A330,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A330,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A330,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A330,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A330,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A330,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A330,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A330,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A330,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A330,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A330,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A330,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A330,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A330,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A330,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A330,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A330,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A330,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A330,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A330,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A330,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A330,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A330,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A330,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A330,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A330,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A330,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A330,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A330,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A330,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A330,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A330,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A330,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A330,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A330,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A330,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A330,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A330,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A330,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A330,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A330,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A330,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A330,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A330,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A330,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A330,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A330,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A330,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A330,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A330,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A330,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A330,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A330,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A330,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A330,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A330,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A330,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A330,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A330,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A330,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A330,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A330,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A330,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A330,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A330,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A330,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A330,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A330,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A330,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A330,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A330,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A330,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A330,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A330,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A330,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A330,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A330,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A330,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A330,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A330,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A330,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A330,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A330,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A330,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A330,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A330,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A330,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A330,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A330,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A330,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["42-124","\"User Defined\" Shared Services",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A331,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A331,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A331,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A331,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A331,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A331,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A331,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A331,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A331,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A331,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A331,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A331,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A331,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A331,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A331,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A331,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A331,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A331,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A331,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A331,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A331,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A331,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A331,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A331,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A331,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A331,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A331,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A331,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A331,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A331,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A331,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A331,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A331,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A331,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A331,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A331,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A331,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A331,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A331,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A331,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A331,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A331,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A331,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A331,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A331,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A331,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A331,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A331,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A331,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A331,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A331,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A331,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A331,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A331,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A331,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A331,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A331,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A331,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A331,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A331,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A331,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A331,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A331,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A331,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A331,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A331,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A331,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A331,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A331,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A331,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A331,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A331,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A331,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A331,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A331,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A331,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A331,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A331,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A331,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A331,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A331,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A331,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A331,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A331,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A331,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A331,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A331,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A331,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A331,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A331,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A331,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A331,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A331,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A331,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A331,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A331,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A331,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A331,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A331,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A331,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A331,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A331,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A331,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A331,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A331,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A331,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A331,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A331,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A331,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A331,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A331,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A331,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A331,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A331,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A331,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A331,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A331,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A331,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A331,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A331,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A331,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A331,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A331,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A331,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A331,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A331,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A331,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A331,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A331,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A331,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A331,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A331,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A331,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A331,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A331,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A331,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A331,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A331,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A331,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A331,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A331,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A331,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A331,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A331,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A331,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A331,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A331,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A331,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A331,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A331,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A331,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A331,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A331,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A331,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A331,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A331,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A331,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A331,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A331,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A331,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A331,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A331,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A331,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A331,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A331,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A331,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A331,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A331,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A331,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A331,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A331,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A331,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A331,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A331,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A331,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A331,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A331,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A331,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A331,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A331,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A331,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A331,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A331,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A331,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A331,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A331,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A331,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A331,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A331,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A331,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A331,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A331,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A331,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A331,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A331,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A331,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A331,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A331,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A331,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A331,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A331,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A331,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A331,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A331,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A331,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A331,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A331,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A331,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A331,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A331,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A331,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A331,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A331,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A331,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A331,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A331,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A331,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A331,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A331,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A331,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A331,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A331,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A331,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A331,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A331,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A331,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A331,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A331,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A331,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A331,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A331,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A331,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A331,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A331,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A331,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A331,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A331,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A331,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A331,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A331,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A331,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A331,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A331,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A331,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A331,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A331,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["42-125","\"User Defined\" Shared Services",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A332,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A332,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A332,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A332,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A332,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A332,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A332,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A332,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A332,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A332,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A332,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A332,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A332,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A332,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A332,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A332,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A332,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A332,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A332,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A332,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A332,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A332,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A332,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A332,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A332,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A332,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A332,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A332,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A332,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A332,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A332,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A332,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A332,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A332,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A332,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A332,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A332,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A332,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A332,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A332,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A332,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A332,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A332,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A332,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A332,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A332,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A332,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A332,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A332,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A332,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A332,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A332,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A332,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A332,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A332,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A332,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A332,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A332,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A332,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A332,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A332,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A332,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A332,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A332,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A332,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A332,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A332,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A332,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A332,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A332,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A332,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A332,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A332,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A332,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A332,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A332,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A332,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A332,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A332,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A332,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A332,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A332,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A332,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A332,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A332,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A332,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A332,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A332,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A332,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A332,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A332,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A332,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A332,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A332,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A332,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A332,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A332,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A332,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A332,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A332,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A332,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A332,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A332,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A332,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A332,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A332,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A332,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A332,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A332,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A332,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A332,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A332,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A332,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A332,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A332,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A332,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A332,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A332,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A332,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A332,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A332,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A332,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A332,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A332,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A332,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A332,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A332,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A332,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A332,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A332,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A332,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A332,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A332,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A332,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A332,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A332,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A332,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A332,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A332,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A332,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A332,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A332,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A332,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A332,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A332,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A332,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A332,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A332,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A332,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A332,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A332,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A332,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A332,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A332,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A332,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A332,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A332,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A332,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A332,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A332,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A332,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A332,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A332,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A332,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A332,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A332,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A332,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A332,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A332,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A332,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A332,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A332,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A332,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A332,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A332,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A332,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A332,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A332,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A332,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A332,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A332,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A332,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A332,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A332,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A332,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A332,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A332,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A332,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A332,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A332,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A332,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A332,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A332,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A332,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A332,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A332,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A332,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A332,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A332,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A332,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A332,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A332,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A332,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A332,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A332,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A332,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A332,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A332,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A332,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A332,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A332,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A332,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A332,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A332,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A332,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A332,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A332,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A332,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A332,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A332,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A332,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A332,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A332,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A332,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A332,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A332,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A332,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A332,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A332,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A332,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A332,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A332,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A332,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A332,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A332,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A332,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A332,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A332,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A332,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A332,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A332,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A332,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A332,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A332,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A332,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A332,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
[null,{"$f":"\"Total- \"&A311","v":"Total- Shared Services"},{"$f":"SUM(C312:C325)","v":0},0,0,0,0,0,0,0]
[]
["Court and Public Defender"]
["43-490","Municipal/County Court (Inside or Outside CAP)",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A336,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A336,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A336,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A336,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A336,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A336,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A336,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A336,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A336,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A336,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A336,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A336,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A336,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A336,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A336,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A336,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A336,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A336,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A336,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A336,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A336,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A336,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A336,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A336,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A336,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A336,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A336,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A336,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A336,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A336,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A336,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A336,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A336,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A336,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A336,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A336,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A336,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A336,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A336,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A336,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A336,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A336,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A336,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A336,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A336,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A336,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A336,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A336,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A336,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A336,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A336,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A336,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A336,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A336,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A336,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A336,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A336,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A336,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A336,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A336,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A336,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A336,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A336,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A336,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A336,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A336,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A336,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A336,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A336,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A336,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A336,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A336,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A336,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A336,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A336,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A336,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A336,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A336,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A336,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A336,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A336,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A336,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A336,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A336,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A336,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A336,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A336,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A336,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A336,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A336,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A336,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A336,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A336,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A336,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A336,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A336,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A336,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A336,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A336,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A336,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A336,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A336,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A336,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A336,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A336,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A336,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A336,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A336,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A336,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A336,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A336,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A336,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A336,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A336,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A336,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A336,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A336,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A336,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A336,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A336,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A336,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A336,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A336,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C336:E336)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A336,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A336,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A336,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A336,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A336,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A336,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A336,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A336,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A336,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A336,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A336,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A336,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A336,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A336,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A336,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A336,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A336,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A336,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A336,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A336,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A336,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A336,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A336,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A336,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A336,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A336,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A336,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A336,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A336,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A336,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A336,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A336,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A336,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A336,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A336,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A336,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A336,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A336,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A336,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A336,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A336,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A336,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A336,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A336,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A336,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A336,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A336,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A336,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A336,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A336,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A336,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A336,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A336,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A336,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A336,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A336,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A336,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A336,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A336,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A336,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A336,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A336,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A336,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A336,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A336,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A336,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A336,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A336,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A336,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A336,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A336,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A336,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A336,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A336,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A336,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A336,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A336,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A336,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A336,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A336,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A336,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A336,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A336,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A336,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A336,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A336,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A336,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A336,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A336,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A336,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A336,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A336,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A336,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A336,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A336,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A336,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A336,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A336,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A336,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A336,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A336,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A336,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A336,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A336,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A336,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A336,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A336,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A336,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A336,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A336,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A336,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A336,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A336,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A336,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A336,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A336,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A336,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A336,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A336,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A336,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A336,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A336,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A336,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G336:I336)","v":0},null,null,null,null,null,null,null,null,0]
["43-495","Public Defender",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A337,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A337,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A337,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A337,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A337,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A337,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A337,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A337,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A337,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A337,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A337,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A337,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A337,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A337,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A337,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A337,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A337,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A337,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A337,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A337,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A337,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A337,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A337,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A337,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A337,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A337,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A337,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A337,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A337,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A337,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A337,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A337,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A337,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A337,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A337,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A337,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A337,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A337,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A337,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A337,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A337,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A337,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A337,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A337,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A337,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A337,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A337,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A337,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A337,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A337,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A337,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A337,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A337,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A337,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A337,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A337,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A337,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A337,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A337,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A337,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A337,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A337,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A337,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A337,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A337,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A337,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A337,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A337,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A337,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A337,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A337,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A337,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A337,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A337,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A337,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A337,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A337,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A337,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A337,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A337,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A337,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A337,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A337,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A337,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A337,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A337,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A337,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A337,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A337,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A337,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A337,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A337,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A337,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A337,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A337,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A337,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A337,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A337,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A337,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A337,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A337,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A337,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A337,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A337,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A337,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A337,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A337,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A337,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A337,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A337,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A337,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A337,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A337,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A337,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A337,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A337,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A337,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A337,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A337,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A337,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A337,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A337,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A337,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C337:E337)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A337,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A337,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A337,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A337,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A337,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A337,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A337,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A337,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A337,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A337,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A337,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A337,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A337,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A337,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A337,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A337,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A337,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A337,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A337,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A337,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A337,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A337,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A337,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A337,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A337,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A337,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A337,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A337,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A337,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A337,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A337,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A337,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A337,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A337,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A337,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A337,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A337,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A337,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A337,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A337,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A337,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A337,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A337,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A337,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A337,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A337,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A337,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A337,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A337,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A337,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A337,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A337,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A337,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A337,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A337,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A337,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A337,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A337,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A337,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A337,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A337,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A337,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A337,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A337,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A337,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A337,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A337,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A337,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A337,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A337,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A337,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A337,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A337,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A337,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A337,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A337,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A337,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A337,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A337,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A337,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A337,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A337,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A337,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A337,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A337,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A337,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A337,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A337,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A337,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A337,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A337,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A337,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A337,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A337,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A337,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A337,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A337,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A337,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A337,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A337,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A337,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A337,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A337,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A337,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A337,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A337,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A337,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A337,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A337,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A337,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A337,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A337,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A337,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A337,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A337,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A337,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A337,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A337,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A337,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A337,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A337,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A337,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A337,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G337:I337)","v":0},null,null,null,null,null,null,null,null,0]
[null,{"$f":"\"Total- \"&A335","v":"Total- Court and Public Defender"},{"$f":"SUM(C336:C337)","v":0},{"$f":"SUM(D336:D337)","v":0},0,{"$f":"SUM(F336:F337)","v":0},{"$f":"SUM(G336:G337)","v":0},0,{"$f":"SUM(I336:I337)","v":0},0]
[]
["Capital"]
["41-865","New Jersey Transportation Trust Fund Authority Act",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A341,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A341,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A341,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A341,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A341,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A341,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A341,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A341,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A341,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A341,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A341,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A341,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A341,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A341,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A341,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A341,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A341,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A341,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A341,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A341,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A341,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A341,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A341,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A341,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A341,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A341,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A341,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A341,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A341,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A341,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A341,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A341,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A341,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A341,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A341,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A341,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A341,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A341,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A341,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A341,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A341,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A341,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A341,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A341,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A341,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A341,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A341,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A341,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A341,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A341,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A341,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A341,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A341,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A341,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A341,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A341,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A341,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A341,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A341,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A341,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A341,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A341,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A341,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A341,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A341,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A341,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A341,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A341,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A341,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A341,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A341,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A341,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A341,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A341,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A341,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A341,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A341,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A341,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A341,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A341,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A341,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A341,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A341,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A341,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A341,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A341,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A341,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A341,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A341,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A341,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A341,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A341,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A341,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A341,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A341,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A341,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A341,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A341,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A341,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A341,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A341,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A341,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A341,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A341,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A341,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A341,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A341,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A341,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A341,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A341,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A341,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A341,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A341,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A341,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A341,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A341,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A341,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A341,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A341,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A341,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A341,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A341,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A341,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C341:E341)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A341,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A341,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A341,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A341,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A341,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A341,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A341,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A341,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A341,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A341,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A341,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A341,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A341,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A341,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A341,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A341,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A341,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A341,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A341,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A341,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A341,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A341,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A341,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A341,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A341,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A341,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A341,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A341,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A341,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A341,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A341,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A341,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A341,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A341,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A341,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A341,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A341,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A341,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A341,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A341,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A341,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A341,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A341,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A341,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A341,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A341,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A341,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A341,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A341,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A341,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A341,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A341,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A341,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A341,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A341,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A341,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A341,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A341,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A341,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A341,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A341,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A341,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A341,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A341,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A341,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A341,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A341,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A341,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A341,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A341,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A341,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A341,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A341,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A341,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A341,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A341,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A341,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A341,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A341,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A341,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A341,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A341,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A341,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A341,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A341,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A341,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A341,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A341,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A341,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A341,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A341,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A341,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A341,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A341,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A341,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A341,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A341,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A341,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A341,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A341,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A341,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A341,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A341,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A341,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A341,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A341,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A341,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A341,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A341,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A341,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A341,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A341,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A341,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A341,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A341,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A341,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A341,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A341,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A341,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A341,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A341,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A341,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A341,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G341:I341)","v":0},null,null,null,null,null,null,null,null,0]
["44-901","Capital Improvement Fund",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A342,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A342,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A342,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A342,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A342,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A342,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A342,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A342,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A342,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A342,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A342,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A342,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A342,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A342,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A342,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A342,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A342,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A342,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A342,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A342,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A342,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A342,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A342,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A342,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A342,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A342,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A342,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A342,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A342,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A342,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A342,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A342,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A342,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A342,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A342,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A342,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A342,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A342,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A342,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A342,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A342,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A342,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A342,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A342,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A342,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A342,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A342,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A342,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A342,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A342,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A342,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A342,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A342,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A342,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A342,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A342,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A342,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A342,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A342,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A342,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A342,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A342,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A342,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A342,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A342,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A342,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A342,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A342,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A342,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A342,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A342,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A342,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A342,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A342,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A342,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A342,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A342,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A342,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A342,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A342,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A342,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A342,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A342,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A342,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A342,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A342,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A342,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A342,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A342,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A342,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A342,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A342,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A342,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A342,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A342,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A342,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A342,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A342,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A342,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A342,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A342,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A342,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A342,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A342,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A342,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A342,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A342,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A342,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A342,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A342,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A342,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A342,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A342,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A342,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A342,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A342,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A342,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A342,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A342,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A342,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A342,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A342,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A342,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A342,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A342,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A342,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A342,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A342,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A342,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A342,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A342,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A342,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A342,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A342,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A342,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A342,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A342,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A342,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A342,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A342,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A342,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A342,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A342,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A342,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A342,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A342,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A342,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A342,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A342,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A342,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A342,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A342,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A342,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A342,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A342,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A342,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A342,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A342,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A342,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A342,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A342,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A342,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A342,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A342,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A342,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A342,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A342,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A342,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A342,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A342,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A342,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A342,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A342,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A342,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A342,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A342,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A342,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A342,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A342,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A342,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A342,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A342,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A342,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A342,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A342,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A342,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A342,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A342,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A342,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A342,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A342,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A342,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A342,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A342,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A342,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A342,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A342,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A342,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A342,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A342,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A342,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A342,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A342,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A342,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A342,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A342,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A342,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A342,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A342,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A342,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A342,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A342,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A342,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A342,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A342,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A342,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A342,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A342,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A342,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A342,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A342,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A342,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A342,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A342,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A342,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A342,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A342,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A342,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A342,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A342,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A342,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A342,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A342,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A342,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A342,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A342,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A342,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A342,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A342,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A342,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A342,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A342,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A342,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A342,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A342,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A342,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["44-902","Down Payments on Improvements",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A343,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A343,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A343,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A343,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A343,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A343,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A343,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A343,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A343,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A343,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A343,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A343,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A343,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A343,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A343,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A343,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A343,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A343,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A343,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A343,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A343,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A343,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A343,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A343,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A343,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A343,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A343,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A343,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A343,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A343,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A343,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A343,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A343,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A343,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A343,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A343,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A343,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A343,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A343,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A343,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A343,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A343,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A343,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A343,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A343,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A343,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A343,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A343,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A343,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A343,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A343,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A343,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A343,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A343,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A343,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A343,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A343,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A343,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A343,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A343,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A343,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A343,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A343,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A343,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A343,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A343,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A343,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A343,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A343,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A343,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A343,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A343,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A343,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A343,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A343,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A343,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A343,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A343,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A343,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A343,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A343,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A343,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A343,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A343,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A343,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A343,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A343,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A343,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A343,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A343,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A343,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A343,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A343,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A343,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A343,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A343,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A343,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A343,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A343,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A343,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A343,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A343,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A343,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A343,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A343,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A343,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A343,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A343,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A343,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A343,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A343,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A343,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A343,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A343,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A343,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A343,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A343,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A343,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A343,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A343,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A343,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A343,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A343,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A343,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A343,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A343,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A343,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A343,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A343,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A343,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A343,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A343,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A343,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A343,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A343,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A343,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A343,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A343,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A343,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A343,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A343,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A343,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A343,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A343,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A343,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A343,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A343,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A343,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A343,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A343,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A343,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A343,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A343,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A343,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A343,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A343,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A343,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A343,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A343,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A343,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A343,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A343,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A343,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A343,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A343,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A343,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A343,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A343,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A343,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A343,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A343,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A343,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A343,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A343,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A343,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A343,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A343,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A343,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A343,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A343,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A343,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A343,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A343,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A343,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A343,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A343,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A343,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A343,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A343,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A343,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A343,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A343,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A343,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A343,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A343,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A343,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A343,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A343,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A343,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A343,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A343,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A343,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A343,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A343,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A343,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A343,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A343,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A343,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A343,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A343,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A343,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A343,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A343,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A343,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A343,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A343,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A343,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A343,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A343,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A343,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A343,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A343,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A343,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A343,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A343,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A343,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A343,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A343,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A343,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A343,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A343,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A343,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A343,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A343,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A343,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A343,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A343,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A343,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A343,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A343,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A343,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A343,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A343,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A343,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A343,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A343,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
[null,"Other Capital Improvement",{"$f":"SUM(C345:C347)","v":0},{"$f":"SUM(D345:D347)","v":0},{"$f":"SUM(E345:E347)","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,0]
["44-903","\"User Defined\" Capital Improvement",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A345,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A345,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A345,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A345,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A345,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A345,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A345,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A345,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A345,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A345,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A345,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A345,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A345,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A345,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A345,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A345,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A345,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A345,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A345,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A345,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A345,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A345,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A345,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A345,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A345,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A345,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A345,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A345,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A345,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A345,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A345,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A345,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A345,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A345,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A345,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A345,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A345,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A345,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A345,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A345,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A345,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A345,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A345,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A345,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A345,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A345,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A345,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A345,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A345,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A345,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A345,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A345,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A345,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A345,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A345,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A345,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A345,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A345,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A345,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A345,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A345,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A345,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A345,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A345,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A345,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A345,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A345,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A345,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A345,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A345,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A345,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A345,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A345,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A345,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A345,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A345,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A345,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A345,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A345,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A345,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A345,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A345,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A345,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A345,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A345,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A345,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A345,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A345,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A345,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A345,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A345,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A345,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A345,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A345,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A345,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A345,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A345,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A345,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A345,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A345,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A345,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A345,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A345,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A345,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A345,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A345,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A345,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A345,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A345,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A345,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A345,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A345,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A345,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A345,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A345,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A345,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A345,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A345,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A345,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A345,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A345,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A345,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A345,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A345,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A345,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A345,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A345,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A345,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A345,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A345,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A345,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A345,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A345,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A345,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A345,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A345,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A345,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A345,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A345,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A345,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A345,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A345,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A345,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A345,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A345,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A345,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A345,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A345,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A345,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A345,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A345,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A345,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A345,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A345,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A345,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A345,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A345,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A345,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A345,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A345,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A345,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A345,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A345,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A345,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A345,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A345,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A345,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A345,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A345,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A345,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A345,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A345,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A345,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A345,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A345,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A345,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A345,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A345,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A345,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A345,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A345,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A345,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A345,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A345,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A345,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A345,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A345,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A345,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A345,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A345,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A345,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A345,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A345,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A345,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A345,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A345,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A345,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A345,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A345,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A345,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A345,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A345,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A345,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A345,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A345,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A345,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A345,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A345,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A345,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A345,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A345,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A345,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A345,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A345,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A345,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A345,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A345,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A345,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A345,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A345,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A345,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A345,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A345,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A345,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A345,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A345,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A345,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A345,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A345,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A345,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A345,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A345,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A345,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A345,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A345,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A345,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A345,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A345,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A345,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A345,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A345,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A345,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A345,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A345,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A345,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A345,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["44-904","\"User Defined\" Capital Improvement",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A346,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A346,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A346,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A346,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A346,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A346,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A346,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A346,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A346,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A346,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A346,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A346,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A346,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A346,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A346,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A346,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A346,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A346,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A346,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A346,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A346,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A346,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A346,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A346,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A346,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A346,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A346,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A346,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A346,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A346,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A346,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A346,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A346,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A346,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A346,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A346,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A346,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A346,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A346,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A346,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A346,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A346,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A346,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A346,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A346,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A346,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A346,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A346,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A346,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A346,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A346,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A346,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A346,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A346,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A346,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A346,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A346,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A346,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A346,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A346,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A346,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A346,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A346,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A346,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A346,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A346,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A346,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A346,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A346,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A346,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A346,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A346,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A346,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A346,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A346,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A346,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A346,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A346,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A346,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A346,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A346,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A346,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A346,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A346,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A346,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A346,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A346,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A346,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A346,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A346,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A346,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A346,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A346,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A346,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A346,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A346,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A346,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A346,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A346,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A346,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A346,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A346,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A346,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A346,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A346,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A346,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A346,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A346,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A346,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A346,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A346,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A346,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A346,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A346,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A346,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A346,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A346,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A346,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A346,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A346,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A346,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A346,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A346,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A346,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A346,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A346,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A346,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A346,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A346,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A346,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A346,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A346,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A346,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A346,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A346,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A346,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A346,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A346,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A346,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A346,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A346,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A346,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A346,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A346,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A346,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A346,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A346,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A346,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A346,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A346,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A346,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A346,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A346,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A346,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A346,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A346,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A346,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A346,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A346,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A346,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A346,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A346,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A346,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A346,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A346,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A346,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A346,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A346,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A346,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A346,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A346,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A346,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A346,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A346,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A346,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A346,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A346,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A346,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A346,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A346,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A346,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A346,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A346,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A346,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A346,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A346,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A346,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A346,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A346,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A346,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A346,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A346,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A346,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A346,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A346,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A346,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A346,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A346,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A346,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A346,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A346,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A346,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A346,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A346,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A346,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A346,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A346,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A346,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A346,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A346,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A346,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A346,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A346,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A346,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A346,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A346,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A346,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A346,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A346,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A346,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A346,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A346,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A346,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A346,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A346,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A346,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A346,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A346,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A346,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A346,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A346,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A346,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A346,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A346,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A346,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A346,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A346,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A346,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A346,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A346,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A346,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A346,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A346,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A346,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A346,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A346,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["44-905","\"User Defined\" Capital Improvement",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A347,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A347,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A347,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A347,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A347,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A347,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A347,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A347,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A347,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A347,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A347,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A347,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A347,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A347,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A347,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A347,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A347,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A347,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A347,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A347,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A347,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A347,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A347,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A347,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A347,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A347,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A347,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A347,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A347,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A347,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A347,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A347,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A347,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A347,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A347,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A347,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A347,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A347,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A347,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A347,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A347,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A347,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A347,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A347,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A347,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A347,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A347,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A347,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A347,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A347,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A347,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A347,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A347,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A347,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A347,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A347,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A347,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A347,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A347,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A347,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A347,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A347,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A347,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A347,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A347,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A347,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A347,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A347,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A347,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A347,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A347,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A347,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A347,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A347,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A347,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A347,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A347,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A347,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A347,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A347,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A347,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A347,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A347,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A347,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A347,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A347,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A347,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A347,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A347,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A347,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A347,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A347,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A347,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A347,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A347,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A347,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A347,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A347,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A347,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A347,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A347,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A347,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A347,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A347,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A347,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A347,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A347,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A347,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A347,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A347,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A347,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A347,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A347,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A347,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A347,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A347,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A347,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A347,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A347,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A347,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A347,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A347,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A347,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A347,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A347,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A347,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A347,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A347,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A347,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A347,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A347,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A347,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A347,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A347,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A347,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A347,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A347,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A347,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A347,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A347,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A347,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A347,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A347,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A347,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A347,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A347,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A347,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A347,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A347,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A347,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A347,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A347,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A347,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A347,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A347,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A347,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A347,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A347,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A347,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A347,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A347,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A347,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A347,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A347,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A347,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A347,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A347,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A347,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A347,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A347,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A347,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A347,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A347,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A347,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A347,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A347,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A347,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A347,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A347,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A347,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A347,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A347,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A347,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A347,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A347,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A347,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A347,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A347,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A347,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A347,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A347,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A347,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A347,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A347,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A347,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A347,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A347,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A347,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A347,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A347,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A347,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A347,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A347,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A347,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A347,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A347,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A347,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A347,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A347,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A347,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A347,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A347,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A347,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A347,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A347,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A347,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A347,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A347,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A347,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A347,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A347,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A347,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A347,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A347,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A347,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A347,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A347,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A347,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A347,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A347,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A347,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A347,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A347,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A347,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A347,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A347,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A347,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A347,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A347,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A347,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A347,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A347,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A347,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A347,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A347,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A347,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
[null,{"$f":"\"Total- \"&A340","v":"Total- Capital"},{"$f":"SUM(C341:C344)","v":0},{"$f":"SUM(D341:D344)","v":0},{"$f":"SUM(E341:E344)","v":0},0,0,0,{"$f":"SUM(I341:I344)","v":0},{"$f":"SUM(J341:J344)","v":0}]
[]
["Debt Service"]
["45-920","Payment of Bond Principal",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A351,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A351,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A351,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A351,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A351,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A351,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A351,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A351,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A351,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A351,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A351,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A351,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A351,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A351,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A351,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A351,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A351,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A351,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A351,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A351,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A351,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A351,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A351,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A351,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A351,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A351,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A351,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A351,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A351,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A351,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A351,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A351,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A351,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A351,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A351,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A351,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A351,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A351,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A351,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A351,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A351,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A351,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A351,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A351,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A351,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A351,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A351,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A351,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A351,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A351,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A351,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A351,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A351,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A351,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A351,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A351,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A351,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A351,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A351,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A351,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A351,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A351,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A351,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A351,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A351,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A351,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A351,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A351,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A351,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A351,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A351,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A351,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A351,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A351,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A351,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A351,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A351,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A351,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A351,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A351,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A351,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A351,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A351,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A351,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A351,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A351,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A351,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A351,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A351,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A351,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A351,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A351,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A351,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A351,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A351,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A351,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A351,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A351,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A351,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A351,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A351,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A351,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A351,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A351,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A351,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A351,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A351,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A351,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A351,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A351,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A351,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A351,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A351,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A351,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A351,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A351,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A351,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A351,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A351,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A351,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A351,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A351,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A351,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C351:E351)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A351,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A351,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A351,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A351,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A351,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A351,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A351,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A351,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A351,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A351,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A351,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A351,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A351,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A351,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A351,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A351,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A351,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A351,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A351,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A351,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A351,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A351,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A351,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A351,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A351,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A351,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A351,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A351,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A351,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A351,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A351,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A351,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A351,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A351,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A351,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A351,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A351,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A351,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A351,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A351,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A351,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A351,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A351,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A351,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A351,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A351,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A351,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A351,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A351,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A351,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A351,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A351,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A351,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A351,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A351,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A351,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A351,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A351,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A351,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A351,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A351,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A351,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A351,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A351,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A351,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A351,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A351,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A351,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A351,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A351,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A351,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A351,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A351,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A351,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A351,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A351,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A351,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A351,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A351,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A351,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A351,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A351,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A351,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A351,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A351,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A351,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A351,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A351,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A351,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A351,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A351,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A351,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A351,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A351,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A351,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A351,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A351,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A351,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A351,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A351,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A351,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A351,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A351,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A351,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A351,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A351,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A351,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A351,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A351,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A351,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A351,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A351,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A351,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A351,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A351,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A351,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A351,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A351,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A351,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A351,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A351,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A351,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A351,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G351:I351)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(C351:J351)","v":0}]
["45-925","Payment of Note Principal",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A352,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A352,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A352,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A352,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A352,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A352,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A352,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A352,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A352,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A352,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A352,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A352,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A352,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A352,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A352,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A352,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A352,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A352,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A352,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A352,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A352,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A352,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A352,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A352,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A352,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A352,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A352,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A352,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A352,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A352,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A352,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A352,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A352,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A352,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A352,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A352,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A352,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A352,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A352,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A352,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A352,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A352,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A352,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A352,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A352,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A352,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A352,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A352,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A352,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A352,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A352,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A352,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A352,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A352,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A352,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A352,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A352,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A352,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A352,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A352,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A352,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A352,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A352,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A352,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A352,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A352,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A352,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A352,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A352,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A352,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A352,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A352,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A352,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A352,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A352,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A352,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A352,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A352,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A352,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A352,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A352,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A352,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A352,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A352,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A352,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A352,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A352,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A352,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A352,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A352,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A352,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A352,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A352,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A352,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A352,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A352,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A352,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A352,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A352,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A352,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A352,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A352,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A352,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A352,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A352,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A352,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A352,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A352,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A352,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A352,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A352,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A352,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A352,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A352,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A352,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A352,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A352,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A352,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A352,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A352,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A352,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A352,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A352,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A352,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A352,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A352,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A352,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A352,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A352,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A352,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A352,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A352,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A352,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A352,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A352,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A352,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A352,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A352,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A352,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A352,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A352,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A352,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A352,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A352,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A352,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A352,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A352,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A352,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A352,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A352,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A352,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A352,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A352,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A352,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A352,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A352,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A352,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A352,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A352,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A352,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A352,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A352,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A352,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A352,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A352,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A352,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A352,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A352,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A352,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A352,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A352,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A352,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A352,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A352,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A352,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A352,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A352,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A352,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A352,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A352,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A352,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A352,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A352,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A352,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A352,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A352,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A352,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A352,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A352,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A352,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A352,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A352,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A352,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A352,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A352,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A352,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A352,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A352,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A352,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A352,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A352,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A352,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A352,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A352,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A352,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A352,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A352,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A352,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A352,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A352,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A352,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A352,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A352,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A352,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A352,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A352,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A352,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A352,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A352,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A352,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A352,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A352,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A352,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A352,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A352,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A352,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A352,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A352,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A352,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A352,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A352,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A352,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A352,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A352,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A352,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A352,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A352,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A352,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A352,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A352,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A352,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A352,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A352,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A352,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A352,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A352,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["45-930","Bond Interest",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A353,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A353,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A353,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A353,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A353,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A353,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A353,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A353,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A353,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A353,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A353,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A353,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A353,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A353,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A353,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A353,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A353,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A353,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A353,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A353,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A353,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A353,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A353,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A353,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A353,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A353,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A353,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A353,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A353,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A353,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A353,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A353,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A353,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A353,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A353,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A353,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A353,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A353,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A353,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A353,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A353,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A353,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A353,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A353,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A353,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A353,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A353,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A353,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A353,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A353,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A353,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A353,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A353,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A353,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A353,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A353,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A353,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A353,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A353,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A353,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A353,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A353,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A353,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A353,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A353,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A353,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A353,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A353,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A353,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A353,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A353,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A353,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A353,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A353,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A353,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A353,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A353,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A353,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A353,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A353,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A353,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A353,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A353,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A353,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A353,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A353,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A353,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A353,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A353,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A353,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A353,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A353,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A353,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A353,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A353,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A353,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A353,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A353,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A353,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A353,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A353,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A353,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A353,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A353,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A353,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A353,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A353,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A353,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A353,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A353,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A353,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A353,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A353,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A353,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A353,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A353,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A353,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A353,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A353,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A353,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A353,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A353,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A353,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A353,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A353,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A353,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A353,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A353,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A353,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A353,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A353,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A353,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A353,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A353,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A353,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A353,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A353,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A353,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A353,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A353,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A353,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A353,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A353,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A353,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A353,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A353,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A353,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A353,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A353,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A353,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A353,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A353,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A353,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A353,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A353,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A353,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A353,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A353,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A353,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A353,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A353,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A353,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A353,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A353,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A353,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A353,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A353,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A353,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A353,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A353,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A353,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A353,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A353,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A353,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A353,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A353,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A353,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A353,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A353,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A353,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A353,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A353,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A353,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A353,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A353,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A353,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A353,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A353,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A353,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A353,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A353,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A353,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A353,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A353,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A353,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A353,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A353,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A353,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A353,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A353,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A353,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A353,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A353,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A353,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A353,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A353,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A353,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A353,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A353,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A353,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A353,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A353,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A353,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A353,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A353,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A353,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A353,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A353,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A353,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A353,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A353,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A353,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A353,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A353,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A353,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A353,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A353,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A353,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A353,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A353,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A353,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A353,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A353,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A353,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A353,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A353,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A353,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A353,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A353,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A353,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A353,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A353,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A353,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A353,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A353,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A353,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["45-935","Note Interest",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A354,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A354,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A354,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A354,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A354,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A354,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A354,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A354,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A354,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A354,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A354,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A354,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A354,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A354,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A354,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A354,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A354,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A354,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A354,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A354,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A354,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A354,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A354,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A354,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A354,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A354,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A354,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A354,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A354,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A354,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A354,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A354,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A354,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A354,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A354,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A354,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A354,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A354,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A354,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A354,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A354,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A354,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A354,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A354,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A354,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A354,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A354,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A354,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A354,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A354,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A354,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A354,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A354,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A354,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A354,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A354,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A354,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A354,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A354,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A354,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A354,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A354,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A354,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A354,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A354,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A354,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A354,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A354,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A354,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A354,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A354,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A354,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A354,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A354,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A354,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A354,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A354,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A354,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A354,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A354,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A354,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A354,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A354,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A354,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A354,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A354,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A354,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A354,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A354,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A354,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A354,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A354,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A354,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A354,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A354,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A354,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A354,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A354,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A354,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A354,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A354,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A354,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A354,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A354,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A354,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A354,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A354,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A354,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A354,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A354,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A354,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A354,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A354,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A354,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A354,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A354,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A354,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A354,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A354,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A354,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A354,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A354,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A354,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A354,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A354,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A354,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A354,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A354,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A354,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A354,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A354,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A354,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A354,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A354,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A354,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A354,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A354,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A354,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A354,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A354,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A354,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A354,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A354,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A354,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A354,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A354,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A354,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A354,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A354,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A354,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A354,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A354,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A354,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A354,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A354,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A354,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A354,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A354,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A354,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A354,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A354,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A354,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A354,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A354,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A354,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A354,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A354,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A354,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A354,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A354,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A354,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A354,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A354,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A354,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A354,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A354,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A354,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A354,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A354,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A354,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A354,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A354,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A354,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A354,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A354,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A354,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A354,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A354,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A354,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A354,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A354,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A354,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A354,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A354,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A354,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A354,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A354,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A354,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A354,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A354,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A354,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A354,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A354,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A354,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A354,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A354,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A354,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A354,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A354,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A354,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A354,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A354,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A354,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A354,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A354,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A354,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A354,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A354,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A354,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A354,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A354,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A354,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A354,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A354,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A354,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A354,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A354,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A354,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A354,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A354,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A354,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A354,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A354,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A354,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A354,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A354,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A354,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A354,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A354,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A354,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A354,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A354,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A354,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A354,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A354,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A354,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["45-940","Loan Payments on Principal and Interest (Green Acres)",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A355,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A355,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A355,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A355,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A355,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A355,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A355,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A355,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A355,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A355,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A355,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A355,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A355,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A355,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A355,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A355,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A355,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A355,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A355,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A355,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A355,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A355,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A355,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A355,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A355,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A355,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A355,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A355,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A355,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A355,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A355,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A355,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A355,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A355,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A355,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A355,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A355,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A355,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A355,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A355,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A355,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A355,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A355,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A355,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A355,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A355,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A355,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A355,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A355,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A355,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A355,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A355,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A355,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A355,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A355,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A355,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A355,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A355,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A355,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A355,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A355,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A355,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A355,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A355,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A355,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A355,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A355,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A355,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A355,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A355,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A355,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A355,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A355,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A355,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A355,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A355,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A355,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A355,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A355,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A355,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A355,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A355,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A355,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A355,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A355,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A355,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A355,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A355,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A355,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A355,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A355,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A355,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A355,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A355,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A355,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A355,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A355,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A355,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A355,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A355,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A355,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A355,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A355,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A355,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A355,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A355,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A355,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A355,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A355,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A355,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A355,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A355,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A355,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A355,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A355,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A355,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A355,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A355,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A355,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A355,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A355,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A355,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A355,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A355,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A355,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A355,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A355,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A355,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A355,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A355,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A355,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A355,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A355,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A355,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A355,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A355,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A355,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A355,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A355,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A355,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A355,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A355,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A355,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A355,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A355,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A355,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A355,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A355,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A355,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A355,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A355,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A355,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A355,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A355,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A355,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A355,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A355,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A355,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A355,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A355,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A355,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A355,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A355,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A355,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A355,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A355,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A355,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A355,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A355,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A355,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A355,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A355,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A355,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A355,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A355,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A355,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A355,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A355,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A355,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A355,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A355,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A355,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A355,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A355,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A355,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A355,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A355,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A355,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A355,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A355,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A355,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A355,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A355,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A355,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A355,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A355,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A355,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A355,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A355,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A355,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A355,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A355,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A355,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A355,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A355,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A355,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A355,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A355,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A355,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A355,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A355,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A355,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A355,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A355,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A355,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A355,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A355,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A355,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A355,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A355,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A355,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A355,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A355,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A355,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A355,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A355,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A355,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A355,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A355,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A355,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A355,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A355,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A355,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A355,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A355,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A355,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A355,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A355,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A355,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A355,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A355,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A355,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A355,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A355,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A355,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A355,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["45-941","Authority Capital Lease Payments",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A356,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A356,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A356,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A356,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A356,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A356,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A356,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A356,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A356,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A356,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A356,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A356,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A356,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A356,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A356,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A356,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A356,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A356,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A356,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A356,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A356,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A356,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A356,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A356,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A356,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A356,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A356,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A356,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A356,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A356,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A356,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A356,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A356,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A356,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A356,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A356,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A356,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A356,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A356,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A356,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A356,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A356,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A356,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A356,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A356,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A356,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A356,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A356,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A356,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A356,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A356,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A356,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A356,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A356,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A356,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A356,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A356,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A356,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A356,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A356,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A356,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A356,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A356,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A356,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A356,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A356,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A356,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A356,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A356,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A356,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A356,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A356,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A356,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A356,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A356,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A356,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A356,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A356,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A356,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A356,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A356,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A356,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A356,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A356,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A356,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A356,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A356,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A356,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A356,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A356,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A356,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A356,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A356,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A356,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A356,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A356,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A356,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A356,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A356,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A356,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A356,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A356,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A356,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A356,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A356,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A356,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A356,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A356,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A356,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A356,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A356,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A356,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A356,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A356,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A356,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A356,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A356,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A356,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A356,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A356,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A356,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A356,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A356,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A356,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A356,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A356,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A356,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A356,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A356,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A356,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A356,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A356,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A356,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A356,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A356,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A356,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A356,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A356,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A356,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A356,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A356,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A356,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A356,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A356,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A356,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A356,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A356,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A356,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A356,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A356,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A356,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A356,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A356,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A356,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A356,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A356,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A356,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A356,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A356,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A356,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A356,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A356,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A356,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A356,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A356,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A356,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A356,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A356,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A356,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A356,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A356,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A356,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A356,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A356,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A356,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A356,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A356,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A356,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A356,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A356,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A356,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A356,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A356,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A356,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A356,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A356,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A356,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A356,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A356,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A356,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A356,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A356,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A356,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A356,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A356,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A356,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A356,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A356,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A356,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A356,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A356,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A356,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A356,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A356,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A356,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A356,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A356,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A356,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A356,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A356,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A356,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A356,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A356,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A356,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A356,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A356,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A356,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A356,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A356,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A356,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A356,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A356,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A356,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A356,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A356,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A356,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A356,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A356,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A356,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A356,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A356,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A356,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A356,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A356,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A356,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A356,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A356,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A356,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A356,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A356,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A356,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A356,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A356,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A356,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A356,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A356,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
[null,"Other Debt Service",{"$f":"SUM(C358:C360)","v":0},{"$f":"SUM(D358:D360)","v":0},{"$f":"SUM(E358:E360)","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,0]
["45-942","\"User Defined\" Debt Service",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A358,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A358,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A358,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A358,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A358,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A358,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A358,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A358,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A358,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A358,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A358,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A358,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A358,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A358,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A358,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A358,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A358,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A358,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A358,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A358,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A358,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A358,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A358,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A358,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A358,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A358,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A358,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A358,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A358,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A358,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A358,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A358,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A358,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A358,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A358,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A358,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A358,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A358,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A358,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A358,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A358,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A358,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A358,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A358,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A358,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A358,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A358,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A358,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A358,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A358,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A358,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A358,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A358,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A358,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A358,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A358,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A358,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A358,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A358,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A358,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A358,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A358,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A358,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A358,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A358,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A358,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A358,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A358,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A358,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A358,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A358,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A358,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A358,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A358,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A358,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A358,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A358,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A358,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A358,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A358,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A358,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A358,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A358,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A358,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A358,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A358,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A358,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A358,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A358,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A358,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A358,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A358,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A358,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A358,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A358,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A358,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A358,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A358,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A358,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A358,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A358,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A358,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A358,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A358,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A358,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A358,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A358,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A358,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A358,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A358,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A358,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A358,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A358,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A358,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A358,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A358,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A358,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A358,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A358,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A358,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A358,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A358,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A358,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C358:E358)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A358,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A358,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A358,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A358,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A358,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A358,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A358,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A358,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A358,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A358,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A358,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A358,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A358,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A358,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A358,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A358,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A358,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A358,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A358,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A358,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A358,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A358,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A358,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A358,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A358,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A358,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A358,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A358,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A358,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A358,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A358,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A358,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A358,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A358,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A358,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A358,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A358,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A358,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A358,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A358,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A358,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A358,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A358,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A358,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A358,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A358,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A358,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A358,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A358,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A358,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A358,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A358,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A358,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A358,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A358,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A358,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A358,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A358,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A358,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A358,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A358,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A358,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A358,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A358,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A358,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A358,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A358,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A358,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A358,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A358,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A358,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A358,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A358,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A358,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A358,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A358,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A358,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A358,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A358,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A358,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A358,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A358,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A358,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A358,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A358,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A358,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A358,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A358,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A358,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A358,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A358,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A358,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A358,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A358,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A358,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A358,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A358,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A358,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A358,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A358,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A358,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A358,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A358,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A358,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A358,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A358,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A358,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A358,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A358,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A358,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A358,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A358,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A358,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A358,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A358,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A358,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A358,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A358,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A358,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A358,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A358,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A358,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A358,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G358:I358)","v":0},null,null,null,null,null,null,null,null,0]
["45-943","\"User Defined\" Debt Service",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A359,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A359,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A359,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A359,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A359,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A359,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A359,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A359,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A359,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A359,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A359,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A359,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A359,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A359,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A359,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A359,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A359,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A359,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A359,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A359,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A359,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A359,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A359,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A359,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A359,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A359,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A359,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A359,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A359,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A359,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A359,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A359,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A359,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A359,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A359,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A359,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A359,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A359,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A359,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A359,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A359,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A359,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A359,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A359,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A359,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A359,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A359,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A359,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A359,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A359,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A359,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A359,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A359,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A359,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A359,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A359,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A359,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A359,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A359,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A359,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A359,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A359,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A359,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A359,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A359,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A359,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A359,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A359,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A359,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A359,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A359,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A359,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A359,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A359,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A359,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A359,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A359,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A359,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A359,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A359,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A359,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A359,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A359,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A359,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A359,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A359,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A359,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A359,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A359,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A359,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A359,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A359,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A359,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A359,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A359,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A359,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A359,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A359,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A359,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A359,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A359,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A359,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A359,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A359,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A359,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A359,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A359,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A359,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A359,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A359,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A359,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A359,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A359,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A359,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A359,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A359,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A359,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A359,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A359,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A359,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A359,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A359,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A359,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C359:E359)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A359,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A359,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A359,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A359,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A359,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A359,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A359,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A359,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A359,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A359,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A359,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A359,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A359,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A359,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A359,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A359,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A359,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A359,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A359,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A359,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A359,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A359,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A359,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A359,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A359,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A359,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A359,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A359,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A359,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A359,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A359,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A359,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A359,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A359,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A359,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A359,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A359,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A359,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A359,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A359,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A359,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A359,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A359,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A359,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A359,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A359,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A359,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A359,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A359,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A359,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A359,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A359,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A359,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A359,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A359,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A359,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A359,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A359,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A359,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A359,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A359,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A359,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A359,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A359,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A359,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A359,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A359,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A359,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A359,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A359,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A359,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A359,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A359,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A359,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A359,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A359,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A359,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A359,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A359,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A359,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A359,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A359,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A359,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A359,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A359,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A359,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A359,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A359,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A359,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A359,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A359,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A359,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A359,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A359,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A359,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A359,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A359,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A359,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A359,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A359,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A359,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A359,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A359,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A359,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A359,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A359,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A359,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A359,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A359,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A359,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A359,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A359,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A359,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A359,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A359,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A359,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A359,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A359,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A359,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A359,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A359,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A359,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A359,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G359:I359)","v":0},null,null,null,null,null,null,null,null,0]
["45-944","\"User Defined\" Debt Service",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A360,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A360,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A360,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A360,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A360,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A360,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A360,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A360,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A360,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A360,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A360,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A360,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A360,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A360,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A360,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A360,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A360,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A360,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A360,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A360,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A360,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A360,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A360,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A360,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A360,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A360,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A360,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A360,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A360,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A360,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A360,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A360,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A360,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A360,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A360,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A360,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A360,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A360,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A360,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A360,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A360,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A360,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A360,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A360,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A360,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A360,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A360,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A360,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A360,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A360,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A360,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A360,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A360,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A360,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A360,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A360,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A360,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A360,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A360,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A360,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A360,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A360,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A360,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A360,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A360,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A360,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A360,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A360,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A360,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A360,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A360,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A360,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A360,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A360,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A360,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A360,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A360,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A360,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A360,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A360,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A360,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A360,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A360,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A360,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A360,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A360,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A360,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A360,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A360,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A360,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A360,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A360,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A360,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A360,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A360,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A360,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A360,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A360,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A360,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A360,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A360,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A360,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A360,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A360,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A360,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A360,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A360,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A360,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A360,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A360,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A360,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A360,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A360,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A360,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A360,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A360,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A360,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A360,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A360,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A360,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A360,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A360,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A360,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C360:E360)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A360,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A360,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A360,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A360,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A360,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A360,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A360,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A360,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A360,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A360,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A360,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A360,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A360,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A360,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A360,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A360,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A360,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A360,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A360,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A360,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A360,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A360,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A360,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A360,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A360,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A360,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A360,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A360,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A360,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A360,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A360,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A360,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A360,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A360,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A360,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A360,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A360,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A360,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A360,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A360,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A360,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A360,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A360,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A360,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A360,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A360,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A360,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A360,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A360,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A360,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A360,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A360,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A360,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A360,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A360,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A360,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A360,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A360,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A360,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A360,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A360,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A360,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A360,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A360,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A360,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A360,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A360,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A360,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A360,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A360,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A360,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A360,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A360,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A360,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A360,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A360,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A360,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A360,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A360,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A360,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A360,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A360,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A360,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A360,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A360,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A360,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A360,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A360,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A360,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A360,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A360,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A360,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A360,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A360,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A360,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A360,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A360,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A360,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A360,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A360,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A360,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A360,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A360,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A360,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A360,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A360,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A360,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A360,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A360,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A360,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A360,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A360,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A360,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A360,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A360,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A360,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A360,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A360,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A360,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A360,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A360,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A360,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A360,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G360:I360)","v":0},null,null,null,null,null,null,null,null,0]
[null,{"$f":"\"Total- \"&A350","v":"Total- Debt Service"},{"$f":"SUM(C351:C357)","v":0},{"$f":"SUM(D351:D357)","v":0},0,{"$f":"SUM(F351:F357)","v":0},0,0,{"$f":"SUM(I351:I357)","v":0},0]
[]
["Deferred Charges and Emergencies"]
["46-855","Cash Deficit of Preceding Year (Inside or Outside CAP)",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A364,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A364,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A364,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A364,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A364,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A364,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A364,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A364,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A364,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A364,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A364,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A364,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A364,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A364,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A364,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A364,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A364,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A364,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A364,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A364,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A364,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A364,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A364,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A364,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A364,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A364,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A364,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A364,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A364,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A364,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A364,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A364,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A364,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A364,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A364,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A364,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A364,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A364,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A364,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A364,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A364,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A364,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A364,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A364,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A364,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A364,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A364,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A364,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A364,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A364,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A364,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A364,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A364,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A364,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A364,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A364,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A364,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A364,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A364,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A364,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A364,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A364,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A364,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A364,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A364,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A364,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A364,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A364,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A364,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A364,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A364,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A364,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A364,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A364,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A364,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A364,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A364,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A364,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A364,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A364,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A364,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A364,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A364,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A364,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A364,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A364,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A364,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A364,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A364,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A364,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A364,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A364,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A364,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A364,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A364,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A364,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A364,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A364,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A364,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A364,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A364,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A364,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A364,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A364,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A364,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A364,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A364,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A364,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A364,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A364,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A364,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A364,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A364,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A364,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A364,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A364,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A364,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A364,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A364,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A364,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A364,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A364,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A364,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C364:E364)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A364,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A364,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A364,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A364,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A364,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A364,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A364,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A364,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A364,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A364,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A364,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A364,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A364,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A364,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A364,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A364,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A364,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A364,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A364,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A364,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A364,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A364,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A364,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A364,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A364,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A364,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A364,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A364,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A364,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A364,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A364,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A364,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A364,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A364,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A364,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A364,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A364,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A364,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A364,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A364,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A364,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A364,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A364,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A364,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A364,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A364,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A364,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A364,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A364,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A364,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A364,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A364,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A364,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A364,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A364,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A364,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A364,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A364,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A364,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A364,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A364,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A364,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A364,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A364,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A364,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A364,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A364,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A364,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A364,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A364,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A364,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A364,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A364,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A364,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A364,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A364,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A364,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A364,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A364,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A364,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A364,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A364,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A364,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A364,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A364,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A364,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A364,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A364,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A364,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A364,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A364,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A364,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A364,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A364,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A364,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A364,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A364,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A364,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A364,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A364,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A364,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A364,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A364,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A364,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A364,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A364,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A364,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A364,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A364,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A364,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A364,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A364,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A364,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A364,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A364,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A364,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A364,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A364,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A364,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A364,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A364,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A364,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A364,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G364:I364)","v":0},null,null,null,null,null,null,null,null,0]
[null,"Other Deferred Charge (In CAP)",{"$f":"SUM(C366:C370)","v":0},{"$f":"SUM(D366:D370)","v":0},{"$f":"SUM(E366:E370)","v":0},0,0,{"$f":"SUM(H366:H370)","v":0},0,0,null,null,null,null,null,null,null,null,0]
["46-860","\"User Defined\" Deferred Charge (In CAP)",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A366,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A366,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A366,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A366,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A366,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A366,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A366,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A366,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A366,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A366,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A366,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A366,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A366,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A366,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A366,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A366,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A366,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A366,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A366,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A366,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A366,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A366,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A366,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A366,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A366,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A366,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A366,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A366,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A366,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A366,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A366,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A366,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A366,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A366,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A366,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A366,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A366,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A366,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A366,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A366,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A366,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A366,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A366,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A366,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A366,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A366,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A366,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A366,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A366,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A366,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A366,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A366,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A366,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A366,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A366,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A366,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A366,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A366,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A366,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A366,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A366,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A366,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A366,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A366,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A366,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A366,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A366,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A366,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A366,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A366,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A366,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A366,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A366,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A366,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A366,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A366,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A366,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A366,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A366,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A366,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A366,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A366,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A366,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A366,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A366,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A366,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A366,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A366,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A366,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A366,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A366,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A366,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A366,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A366,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A366,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A366,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A366,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A366,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A366,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A366,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A366,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A366,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A366,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A366,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A366,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A366,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A366,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A366,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A366,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A366,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A366,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A366,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A366,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A366,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A366,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A366,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A366,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A366,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A366,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A366,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A366,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A366,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A366,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C366:E366)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A366,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A366,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A366,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A366,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A366,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A366,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A366,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A366,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A366,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A366,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A366,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A366,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A366,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A366,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A366,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A366,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A366,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A366,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A366,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A366,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A366,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A366,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A366,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A366,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A366,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A366,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A366,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A366,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A366,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A366,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A366,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A366,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A366,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A366,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A366,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A366,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A366,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A366,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A366,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A366,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A366,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A366,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A366,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A366,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A366,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A366,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A366,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A366,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A366,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A366,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A366,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A366,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A366,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A366,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A366,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A366,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A366,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A366,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A366,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A366,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A366,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A366,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A366,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A366,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A366,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A366,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A366,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A366,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A366,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A366,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A366,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A366,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A366,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A366,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A366,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A366,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A366,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A366,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A366,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A366,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A366,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A366,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A366,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A366,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A366,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A366,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A366,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A366,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A366,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A366,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A366,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A366,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A366,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A366,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A366,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A366,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A366,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A366,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A366,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A366,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A366,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A366,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A366,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A366,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A366,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A366,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A366,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A366,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A366,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A366,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A366,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A366,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A366,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A366,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A366,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A366,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A366,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A366,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A366,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A366,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A366,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A366,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A366,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G366:I366)","v":0},null,null,null,null,null,null,null,null,0]
["46-861","\"User Defined\" Deferred Charge (In CAP)",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A367,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A367,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A367,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A367,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A367,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A367,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A367,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A367,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A367,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A367,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A367,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A367,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A367,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A367,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A367,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A367,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A367,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A367,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A367,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A367,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A367,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A367,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A367,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A367,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A367,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A367,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A367,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A367,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A367,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A367,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A367,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A367,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A367,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A367,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A367,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A367,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A367,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A367,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A367,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A367,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A367,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A367,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A367,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A367,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A367,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A367,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A367,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A367,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A367,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A367,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A367,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A367,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A367,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A367,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A367,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A367,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A367,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A367,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A367,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A367,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A367,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A367,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A367,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A367,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A367,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A367,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A367,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A367,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A367,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A367,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A367,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A367,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A367,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A367,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A367,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A367,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A367,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A367,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A367,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A367,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A367,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A367,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A367,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A367,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A367,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A367,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A367,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A367,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A367,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A367,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A367,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A367,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A367,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A367,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A367,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A367,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A367,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A367,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A367,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A367,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A367,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A367,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A367,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A367,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A367,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A367,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A367,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A367,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A367,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A367,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A367,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A367,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A367,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A367,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A367,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A367,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A367,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A367,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A367,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A367,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A367,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A367,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A367,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C367:E367)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A367,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A367,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A367,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A367,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A367,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A367,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A367,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A367,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A367,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A367,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A367,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A367,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A367,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A367,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A367,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A367,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A367,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A367,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A367,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A367,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A367,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A367,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A367,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A367,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A367,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A367,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A367,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A367,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A367,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A367,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A367,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A367,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A367,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A367,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A367,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A367,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A367,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A367,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A367,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A367,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A367,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A367,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A367,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A367,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A367,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A367,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A367,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A367,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A367,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A367,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A367,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A367,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A367,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A367,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A367,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A367,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A367,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A367,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A367,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A367,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A367,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A367,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A367,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A367,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A367,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A367,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A367,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A367,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A367,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A367,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A367,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A367,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A367,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A367,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A367,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A367,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A367,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A367,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A367,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A367,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A367,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A367,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A367,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A367,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A367,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A367,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A367,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A367,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A367,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A367,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A367,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A367,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A367,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A367,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A367,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A367,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A367,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A367,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A367,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A367,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A367,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A367,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A367,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A367,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A367,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A367,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A367,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A367,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A367,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A367,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A367,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A367,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A367,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A367,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A367,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A367,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A367,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A367,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A367,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A367,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A367,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A367,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A367,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G367:I367)","v":0},null,null,null,null,null,null,null,null,0]
["46-862","\"User Defined\" Deferred Charge (In CAP)",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A368,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A368,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A368,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A368,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A368,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A368,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A368,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A368,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A368,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A368,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A368,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A368,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A368,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A368,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A368,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A368,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A368,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A368,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A368,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A368,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A368,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A368,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A368,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A368,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A368,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A368,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A368,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A368,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A368,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A368,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A368,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A368,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A368,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A368,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A368,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A368,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A368,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A368,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A368,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A368,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A368,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A368,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A368,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A368,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A368,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A368,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A368,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A368,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A368,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A368,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A368,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A368,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A368,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A368,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A368,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A368,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A368,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A368,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A368,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A368,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A368,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A368,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A368,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A368,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A368,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A368,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A368,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A368,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A368,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A368,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A368,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A368,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A368,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A368,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A368,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A368,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A368,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A368,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A368,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A368,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A368,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A368,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A368,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A368,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A368,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A368,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A368,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A368,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A368,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A368,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A368,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A368,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A368,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A368,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A368,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A368,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A368,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A368,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A368,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A368,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A368,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A368,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A368,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A368,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A368,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A368,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A368,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A368,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A368,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A368,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A368,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A368,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A368,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A368,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A368,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A368,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A368,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A368,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A368,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A368,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A368,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A368,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A368,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C368:E368)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A368,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A368,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A368,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A368,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A368,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A368,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A368,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A368,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A368,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A368,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A368,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A368,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A368,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A368,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A368,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A368,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A368,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A368,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A368,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A368,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A368,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A368,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A368,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A368,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A368,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A368,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A368,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A368,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A368,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A368,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A368,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A368,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A368,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A368,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A368,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A368,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A368,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A368,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A368,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A368,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A368,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A368,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A368,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A368,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A368,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A368,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A368,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A368,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A368,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A368,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A368,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A368,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A368,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A368,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A368,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A368,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A368,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A368,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A368,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A368,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A368,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A368,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A368,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A368,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A368,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A368,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A368,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A368,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A368,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A368,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A368,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A368,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A368,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A368,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A368,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A368,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A368,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A368,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A368,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A368,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A368,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A368,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A368,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A368,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A368,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A368,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A368,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A368,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A368,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A368,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A368,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A368,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A368,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A368,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A368,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A368,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A368,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A368,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A368,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A368,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A368,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A368,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A368,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A368,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A368,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A368,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A368,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A368,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A368,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A368,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A368,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A368,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A368,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A368,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A368,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A368,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A368,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A368,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A368,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A368,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A368,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A368,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A368,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G368:I368)","v":0},null,null,null,null,null,null,null,null,0]
["46-863","\"User Defined\" Deferred Charge (In CAP)",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A369,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A369,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A369,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A369,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A369,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A369,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A369,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A369,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A369,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A369,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A369,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A369,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A369,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A369,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A369,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A369,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A369,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A369,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A369,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A369,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A369,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A369,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A369,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A369,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A369,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A369,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A369,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A369,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A369,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A369,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A369,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A369,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A369,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A369,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A369,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A369,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A369,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A369,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A369,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A369,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A369,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A369,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A369,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A369,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A369,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A369,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A369,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A369,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A369,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A369,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A369,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A369,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A369,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A369,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A369,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A369,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A369,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A369,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A369,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A369,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A369,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A369,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A369,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A369,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A369,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A369,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A369,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A369,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A369,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A369,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A369,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A369,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A369,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A369,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A369,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A369,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A369,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A369,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A369,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A369,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A369,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A369,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A369,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A369,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A369,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A369,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A369,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A369,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A369,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A369,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A369,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A369,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A369,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A369,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A369,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A369,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A369,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A369,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A369,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A369,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A369,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A369,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A369,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A369,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A369,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A369,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A369,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A369,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A369,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A369,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A369,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A369,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A369,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A369,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A369,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A369,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A369,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A369,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A369,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A369,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A369,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A369,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A369,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C369:E369)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A369,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A369,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A369,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A369,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A369,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A369,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A369,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A369,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A369,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A369,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A369,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A369,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A369,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A369,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A369,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A369,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A369,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A369,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A369,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A369,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A369,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A369,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A369,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A369,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A369,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A369,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A369,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A369,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A369,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A369,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A369,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A369,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A369,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A369,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A369,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A369,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A369,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A369,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A369,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A369,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A369,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A369,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A369,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A369,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A369,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A369,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A369,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A369,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A369,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A369,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A369,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A369,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A369,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A369,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A369,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A369,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A369,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A369,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A369,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A369,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A369,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A369,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A369,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A369,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A369,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A369,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A369,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A369,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A369,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A369,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A369,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A369,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A369,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A369,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A369,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A369,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A369,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A369,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A369,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A369,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A369,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A369,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A369,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A369,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A369,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A369,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A369,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A369,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A369,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A369,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A369,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A369,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A369,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A369,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A369,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A369,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A369,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A369,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A369,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A369,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A369,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A369,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A369,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A369,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A369,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A369,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A369,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A369,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A369,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A369,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A369,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A369,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A369,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A369,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A369,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A369,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A369,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A369,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A369,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A369,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A369,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A369,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A369,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G369:I369)","v":0},null,null,null,null,null,null,null,null,0]
["46-864","\"User Defined\" Deferred Charge (In CAP)",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A370,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A370,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A370,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A370,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A370,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A370,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A370,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A370,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A370,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A370,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A370,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A370,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A370,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A370,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A370,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A370,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A370,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A370,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A370,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A370,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A370,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A370,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A370,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A370,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A370,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A370,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A370,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A370,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A370,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A370,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A370,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A370,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A370,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A370,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A370,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A370,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A370,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A370,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A370,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A370,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A370,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A370,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A370,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A370,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A370,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A370,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A370,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A370,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A370,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A370,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A370,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A370,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A370,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A370,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A370,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A370,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A370,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A370,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A370,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A370,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A370,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A370,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A370,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A370,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A370,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A370,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A370,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A370,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A370,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A370,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A370,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A370,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A370,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A370,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A370,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A370,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A370,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A370,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A370,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A370,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A370,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A370,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A370,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A370,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A370,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A370,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A370,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A370,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A370,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A370,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A370,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A370,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A370,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A370,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A370,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A370,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A370,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A370,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A370,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A370,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A370,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A370,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A370,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A370,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A370,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A370,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A370,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A370,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A370,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A370,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A370,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A370,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A370,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A370,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A370,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A370,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A370,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A370,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A370,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A370,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A370,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A370,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A370,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C370:E370)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A370,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A370,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A370,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A370,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A370,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A370,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A370,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A370,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A370,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A370,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A370,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A370,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A370,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A370,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A370,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A370,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A370,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A370,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A370,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A370,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A370,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A370,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A370,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A370,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A370,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A370,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A370,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A370,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A370,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A370,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A370,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A370,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A370,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A370,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A370,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A370,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A370,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A370,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A370,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A370,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A370,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A370,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A370,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A370,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A370,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A370,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A370,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A370,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A370,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A370,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A370,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A370,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A370,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A370,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A370,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A370,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A370,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A370,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A370,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A370,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A370,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A370,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A370,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A370,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A370,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A370,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A370,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A370,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A370,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A370,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A370,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A370,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A370,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A370,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A370,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A370,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A370,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A370,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A370,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A370,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A370,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A370,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A370,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A370,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A370,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A370,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A370,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A370,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A370,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A370,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A370,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A370,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A370,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A370,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A370,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A370,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A370,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A370,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A370,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A370,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A370,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A370,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A370,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A370,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A370,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A370,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A370,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A370,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A370,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A370,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A370,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A370,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A370,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A370,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A370,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A370,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A370,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A370,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A370,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A370,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A370,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A370,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A370,'22'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G370:I370)","v":0},null,null,null,null,null,null,null,null,0]
["46-870","Emergency Appropriations (Inside or Outside CAP)",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A371,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A371,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A371,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A371,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A371,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A371,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A371,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A371,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A371,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A371,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A371,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A371,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A371,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A371,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A371,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A371,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A371,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A371,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A371,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A371,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A371,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A371,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A371,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A371,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A371,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A371,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A371,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A371,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A371,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A371,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A371,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A371,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A371,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A371,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A371,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A371,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A371,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A371,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A371,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A371,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A371,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A371,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A371,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A371,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A371,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A371,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A371,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A371,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A371,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A371,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A371,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A371,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A371,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A371,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A371,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A371,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A371,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A371,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A371,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A371,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A371,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A371,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A371,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A371,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A371,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A371,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A371,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A371,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A371,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A371,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A371,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A371,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A371,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A371,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A371,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A371,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A371,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A371,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A371,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A371,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A371,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A371,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A371,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A371,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A371,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A371,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A371,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A371,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A371,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A371,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A371,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A371,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A371,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A371,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A371,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A371,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A371,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A371,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A371,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A371,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A371,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A371,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A371,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A371,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A371,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A371,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A371,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A371,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A371,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A371,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A371,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A371,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A371,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A371,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A371,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A371,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A371,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A371,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A371,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A371,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A371,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A371,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A371,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A371,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A371,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A371,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A371,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A371,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A371,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A371,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A371,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A371,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A371,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A371,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A371,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A371,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A371,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A371,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A371,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A371,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A371,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A371,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A371,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A371,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A371,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A371,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A371,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A371,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A371,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A371,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A371,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A371,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A371,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A371,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A371,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A371,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A371,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A371,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A371,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A371,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A371,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A371,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A371,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A371,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A371,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A371,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A371,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A371,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A371,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A371,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A371,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A371,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A371,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A371,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A371,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A371,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A371,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A371,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A371,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A371,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A371,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A371,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A371,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A371,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A371,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A371,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A371,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A371,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A371,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A371,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A371,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A371,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A371,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A371,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A371,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A371,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A371,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A371,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A371,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A371,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A371,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A371,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A371,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A371,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A371,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A371,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A371,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A371,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A371,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A371,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A371,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A371,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A371,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A371,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A371,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A371,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A371,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A371,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A371,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A371,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A371,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A371,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A371,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A371,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A371,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A371,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A371,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A371,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A371,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A371,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A371,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A371,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A371,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A371,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A371,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A371,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A371,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A371,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A371,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A371,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A371,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A371,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A371,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A371,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A371,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A371,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["46-875","Special Emergency - 3 Years (Outside CAP)",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A372,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A372,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A372,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A372,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A372,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A372,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A372,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A372,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A372,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A372,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A372,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A372,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A372,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A372,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A372,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A372,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A372,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A372,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A372,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A372,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A372,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A372,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A372,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A372,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A372,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A372,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A372,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A372,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A372,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A372,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A372,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A372,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A372,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A372,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A372,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A372,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A372,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A372,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A372,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A372,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A372,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A372,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A372,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A372,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A372,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A372,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A372,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A372,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A372,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A372,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A372,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A372,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A372,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A372,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A372,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A372,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A372,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A372,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A372,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A372,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A372,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A372,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A372,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A372,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A372,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A372,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A372,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A372,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A372,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A372,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A372,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A372,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A372,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A372,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A372,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A372,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A372,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A372,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A372,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A372,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A372,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A372,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A372,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A372,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A372,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A372,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A372,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A372,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A372,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A372,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A372,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A372,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A372,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A372,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A372,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A372,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A372,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A372,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A372,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A372,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A372,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A372,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A372,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A372,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A372,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A372,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A372,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A372,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A372,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A372,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A372,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A372,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A372,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A372,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A372,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A372,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A372,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A372,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A372,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A372,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A372,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A372,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A372,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A372,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A372,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A372,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A372,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A372,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A372,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A372,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A372,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A372,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A372,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A372,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A372,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A372,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A372,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A372,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A372,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A372,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A372,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A372,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A372,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A372,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A372,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A372,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A372,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A372,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A372,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A372,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A372,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A372,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A372,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A372,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A372,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A372,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A372,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A372,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A372,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A372,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A372,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A372,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A372,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A372,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A372,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A372,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A372,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A372,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A372,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A372,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A372,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A372,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A372,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A372,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A372,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A372,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A372,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A372,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A372,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A372,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A372,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A372,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A372,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A372,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A372,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A372,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A372,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A372,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A372,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A372,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A372,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A372,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A372,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A372,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A372,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A372,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A372,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A372,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A372,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A372,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A372,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A372,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A372,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A372,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A372,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A372,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A372,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A372,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A372,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A372,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A372,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A372,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A372,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A372,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A372,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A372,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A372,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A372,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A372,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A372,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A372,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A372,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A372,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A372,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A372,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A372,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A372,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A372,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A372,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A372,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A372,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A372,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A372,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A372,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A372,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A372,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A372,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A372,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A372,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A372,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A372,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A372,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A372,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A372,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A372,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A372,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["46-880","Special Emergency - 5 Years (Outside CAP)",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A373,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A373,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A373,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A373,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A373,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A373,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A373,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A373,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A373,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A373,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A373,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A373,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A373,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A373,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A373,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A373,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A373,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A373,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A373,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A373,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A373,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A373,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A373,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A373,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A373,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A373,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A373,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A373,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A373,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A373,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A373,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A373,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A373,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A373,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A373,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A373,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A373,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A373,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A373,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A373,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A373,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A373,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A373,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A373,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A373,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A373,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A373,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A373,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A373,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A373,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A373,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A373,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A373,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A373,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A373,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A373,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A373,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A373,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A373,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A373,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A373,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A373,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A373,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A373,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A373,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A373,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A373,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A373,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A373,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A373,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A373,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A373,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A373,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A373,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A373,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A373,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A373,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A373,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A373,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A373,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A373,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A373,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A373,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A373,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A373,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A373,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A373,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A373,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A373,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A373,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A373,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A373,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A373,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A373,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A373,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A373,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A373,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A373,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A373,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A373,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A373,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A373,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A373,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A373,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A373,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A373,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A373,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A373,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A373,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A373,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A373,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A373,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A373,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A373,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A373,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A373,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A373,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A373,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A373,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A373,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A373,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A373,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A373,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A373,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A373,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A373,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A373,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A373,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A373,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A373,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A373,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A373,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A373,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A373,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A373,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A373,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A373,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A373,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A373,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A373,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A373,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A373,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A373,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A373,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A373,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A373,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A373,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A373,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A373,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A373,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A373,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A373,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A373,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A373,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A373,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A373,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A373,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A373,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A373,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A373,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A373,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A373,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A373,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A373,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A373,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A373,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A373,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A373,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A373,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A373,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A373,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A373,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A373,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A373,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A373,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A373,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A373,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A373,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A373,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A373,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A373,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A373,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A373,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A373,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A373,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A373,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A373,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A373,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A373,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A373,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A373,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A373,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A373,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A373,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A373,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A373,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A373,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A373,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A373,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A373,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A373,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A373,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A373,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A373,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A373,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A373,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A373,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A373,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A373,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A373,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A373,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A373,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A373,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A373,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A373,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A373,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A373,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A373,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A373,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A373,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A373,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A373,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A373,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A373,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A373,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A373,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A373,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A373,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A373,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A373,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A373,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A373,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A373,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A373,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A373,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A373,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A373,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A373,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A373,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A373,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A373,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A373,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A373,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A373,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A373,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A373,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["46-892","Deferred Charges to Future Taxation - Unfunded (Outside CAP)",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A374,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A374,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A374,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A374,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A374,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A374,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A374,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A374,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A374,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A374,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A374,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A374,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A374,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A374,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A374,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A374,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A374,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A374,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A374,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A374,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A374,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A374,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A374,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A374,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A374,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A374,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A374,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A374,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A374,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A374,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A374,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A374,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A374,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A374,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A374,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A374,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A374,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A374,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A374,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A374,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A374,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A374,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A374,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A374,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A374,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A374,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A374,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A374,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A374,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A374,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A374,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A374,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A374,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A374,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A374,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A374,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A374,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A374,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A374,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A374,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A374,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A374,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A374,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A374,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A374,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A374,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A374,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A374,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A374,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A374,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A374,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A374,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A374,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A374,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A374,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A374,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A374,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A374,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A374,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A374,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A374,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A374,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A374,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A374,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A374,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A374,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A374,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A374,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A374,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A374,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A374,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A374,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A374,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A374,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A374,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A374,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A374,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A374,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A374,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A374,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A374,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A374,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A374,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A374,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A374,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A374,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A374,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A374,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A374,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A374,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A374,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A374,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A374,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A374,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A374,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A374,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A374,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A374,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A374,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A374,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A374,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A374,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A374,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A374,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A374,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A374,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A374,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A374,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A374,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A374,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A374,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A374,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A374,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A374,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A374,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A374,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A374,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A374,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A374,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A374,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A374,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A374,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A374,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A374,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A374,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A374,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A374,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A374,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A374,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A374,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A374,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A374,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A374,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A374,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A374,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A374,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A374,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A374,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A374,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A374,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A374,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A374,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A374,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A374,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A374,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A374,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A374,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A374,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A374,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A374,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A374,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A374,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A374,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A374,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A374,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A374,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A374,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A374,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A374,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A374,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A374,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A374,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A374,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A374,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A374,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A374,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A374,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A374,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A374,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A374,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A374,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A374,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A374,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A374,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A374,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A374,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A374,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A374,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A374,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A374,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A374,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A374,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A374,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A374,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A374,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A374,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A374,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A374,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A374,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A374,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A374,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A374,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A374,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A374,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A374,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A374,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A374,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A374,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A374,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A374,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A374,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A374,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A374,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A374,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A374,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A374,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A374,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A374,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A374,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A374,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A374,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A374,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A374,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A374,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A374,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A374,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A374,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A374,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A374,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A374,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A374,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A374,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A374,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A374,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A374,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A374,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["46-894","Over expenditures (In CAP)",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A375,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A375,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A375,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A375,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A375,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A375,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A375,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A375,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A375,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A375,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A375,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A375,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A375,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A375,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A375,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A375,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A375,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A375,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A375,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A375,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A375,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A375,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A375,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A375,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A375,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A375,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A375,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A375,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A375,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A375,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A375,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A375,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A375,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A375,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A375,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A375,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A375,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A375,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A375,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A375,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A375,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A375,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A375,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A375,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A375,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A375,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A375,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A375,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A375,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A375,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A375,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A375,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A375,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A375,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A375,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A375,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A375,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A375,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A375,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A375,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A375,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A375,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A375,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A375,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A375,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A375,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A375,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A375,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A375,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A375,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A375,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A375,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A375,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A375,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A375,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A375,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A375,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A375,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A375,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A375,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A375,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A375,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A375,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A375,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A375,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A375,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A375,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A375,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A375,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A375,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A375,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A375,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A375,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A375,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A375,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A375,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A375,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A375,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A375,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A375,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A375,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A375,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A375,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A375,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A375,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A375,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A375,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A375,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A375,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A375,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A375,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A375,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A375,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A375,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A375,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A375,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A375,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A375,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A375,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A375,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A375,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A375,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A375,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A375,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A375,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A375,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A375,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A375,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A375,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A375,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A375,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A375,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A375,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A375,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A375,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A375,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A375,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A375,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A375,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A375,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A375,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A375,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A375,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A375,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A375,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A375,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A375,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A375,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A375,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A375,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A375,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A375,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A375,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A375,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A375,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A375,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A375,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A375,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A375,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A375,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A375,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A375,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A375,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A375,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A375,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A375,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A375,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A375,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A375,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A375,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A375,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A375,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A375,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A375,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A375,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A375,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A375,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A375,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A375,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A375,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A375,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A375,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A375,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A375,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A375,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A375,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A375,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A375,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A375,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A375,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A375,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A375,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A375,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A375,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A375,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A375,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A375,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A375,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A375,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A375,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A375,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A375,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A375,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A375,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A375,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A375,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A375,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A375,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A375,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A375,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A375,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A375,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A375,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A375,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A375,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A375,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A375,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A375,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A375,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A375,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A375,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A375,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A375,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A375,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A375,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A375,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A375,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A375,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A375,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A375,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A375,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A375,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A375,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A375,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A375,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A375,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A375,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A375,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A375,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A375,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A375,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A375,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A375,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A375,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A375,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A375,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["46-895","Expenditure without Appropriation (In CAP)",{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A376,'10'!$I$7:$I$100,1)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A376,'11'!$I$7:$I$100,1)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A376,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A376,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A376,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A376,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A376,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A376,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A376,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A376,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A376,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A376,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A376,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A376,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A376,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A376,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A376,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A376,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A376,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A376,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A376,'15'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A376,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A376,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A376,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A376,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A376,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A376,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A376,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A376,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A376,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A376,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A376,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A376,'17'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A376,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A376,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A376,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A376,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A376,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A376,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A376,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A376,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A376,'10'!$I$7:$I$100,2)+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A376,'11'!$I$7:$I$100,2)+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A376,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A376,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A376,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A376,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A376,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A376,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A376,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A376,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A376,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A376,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A376,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A376,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A376,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A376,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A376,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A376,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A376,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A376,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A376,'15'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A376,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A376,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A376,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A376,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A376,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A376,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A376,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A376,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A376,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A376,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A376,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A376,'17'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A376,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A376,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A376,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A376,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A376,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A376,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A376,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A376,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$N$7:$N$100,'10'!$H$7:$H$100,$A376,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$N$7:$N$100,'11'!$H$7:$H$100,$A376,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A376,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A376,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$N$7:$N$100,'13a'!$H$7:$H$100,$A376,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$N$7:$N$100,'13b'!$H$7:$H$100,$A376,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$N$7:$N$100,'13c'!$H$7:$H$100,$A376,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$N$7:$N$100,'13d'!$H$7:$H$100,$A376,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$N$7:$N$100,'13e'!$H$7:$H$100,$A376,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$N$7:$N$100,'13f'!$H$7:$H$100,$A376,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$N$7:$N$100,'13g'!$H$7:$H$100,$A376,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$N$7:$N$100,'13h'!$H$7:$H$100,$A376,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$N$7:$N$100,'13i'!$H$7:$H$100,$A376,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$N$7:$N$100,'13j'!$H$7:$H$100,$A376,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$N$7:$N$100,'13k'!$H$7:$H$100,$A376,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$N$7:$N$100,'13l'!$H$7:$H$100,$A376,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$N$7:$N$100,'13m'!$H$7:$H$100,$A376,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$N$7:$N$100,'13n'!$H$7:$H$100,$A376,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A376,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$N$7:$N$100,'14a'!$H$7:$H$100,$A376,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A376,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A376,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A376,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$N$7:$N$100,'16b'!$H$7:$H$100,$A376,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$N$7:$N$100,'16c'!$H$7:$H$100,$A376,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$N$7:$N$100,'16d'!$H$7:$H$100,$A376,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A376,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$N$7:$N$100,'16e'!$H$7:$H$100,$A376,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$N$7:$N$100,'16f'!$H$7:$H$100,$A376,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$N$7:$N$100,'16g'!$H$7:$H$100,$A376,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$N$7:$N$100,'16h'!$H$7:$H$100,$A376,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$N$7:$N$100,'16i'!$H$7:$H$100,$A376,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A376,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A376,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A376,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A376,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$N$7:$N$100,'19a'!$H$7:$H$100,$A376,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A376,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A376,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A376,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A376,'22'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A376,'10'!$I$7:$I$100,1)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A376,'11'!$I$7:$I$100,1)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A376,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A376,'13'!$I$7:$I$100,1)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A376,'13a'!$I$7:$I$100,1)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A376,'13b'!$I$7:$I$100,1)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A376,'13c'!$I$7:$I$100,1)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A376,'13d'!$I$7:$I$100,1)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A376,'13e'!$I$7:$I$100,1)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A376,'13f'!$I$7:$I$100,1)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A376,'13g'!$I$7:$I$100,1)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A376,'13h'!$I$7:$I$100,1)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A376,'13i'!$I$7:$I$100,1)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A376,'13j'!$I$7:$I$100,1)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A376,'13k'!$I$7:$I$100,1)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A376,'13l'!$I$7:$I$100,1)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A376,'13m'!$I$7:$I$100,1)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A376,'13n'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A376,'14'!$I$7:$I$100,1)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A376,'14a'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A376,'15'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A376,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A376,'16a'!$I$7:$I$100,1)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A376,'16b'!$I$7:$I$100,1)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A376,'16c'!$I$7:$I$100,1)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A376,'16d'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A376,'16e'!$I$7:$I$100,1)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A376,'16e'!$I$7:$I$100,1)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A376,'16f'!$I$7:$I$100,1)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A376,'16g'!$I$7:$I$100,1)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A376,'16h'!$I$7:$I$100,1)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A376,'16i'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A376,'17'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A376,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A376,'18a'!$I$7:$I$100,1)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A376,'19'!$I$7:$I$100,1)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A376,'19a'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A376,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A376,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A376,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A376,'22'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A376,'10'!$I$7:$I$100,2)+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A376,'11'!$I$7:$I$100,2)+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A376,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A376,'13'!$I$7:$I$100,2)+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A376,'13a'!$I$7:$I$100,2)+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A376,'13b'!$I$7:$I$100,2)+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A376,'13c'!$I$7:$I$100,2)+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A376,'13d'!$I$7:$I$100,2)+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A376,'13e'!$I$7:$I$100,2)+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A376,'13f'!$I$7:$I$100,2)+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A376,'13g'!$I$7:$I$100,2)+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A376,'13h'!$I$7:$I$100,2)+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A376,'13i'!$I$7:$I$100,2)+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A376,'13j'!$I$7:$I$100,2)+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A376,'13k'!$I$7:$I$100,2)+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A376,'13l'!$I$7:$I$100,2)+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A376,'13m'!$I$7:$I$100,2)+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A376,'13n'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A376,'14'!$I$7:$I$100,2)+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A376,'14a'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A376,'15'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A376,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A376,'16a'!$I$7:$I$100,2)+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A376,'16b'!$I$7:$I$100,2)+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A376,'16c'!$I$7:$I$100,2)+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A376,'16d'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A376,'16e'!$I$7:$I$100,2)+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A376,'16e'!$I$7:$I$100,2)+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A376,'16f'!$I$7:$I$100,2)+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A376,'16g'!$I$7:$I$100,2)+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A376,'16h'!$I$7:$I$100,2)+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A376,'16i'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A376,'17'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A376,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A376,'18a'!$I$7:$I$100,2)+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A376,'19'!$I$7:$I$100,2)+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A376,'19a'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A376,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A376,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A376,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A376,'22'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('10'!$J$7:$J$100,'10'!$H$7:$H$100,$A376,'10'!$I$7:$I$100,\"\")+SUMIFS('11'!$J$7:$J$100,'11'!$H$7:$H$100,$A376,'11'!$I$7:$I$100,\"\")+SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A376,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A376,'13'!$I$7:$I$100,\"\")+SUMIFS('13a'!$J$7:$J$100,'13a'!$H$7:$H$100,$A376,'13a'!$I$7:$I$100,\"\")+SUMIFS('13b'!$J$7:$J$100,'13b'!$H$7:$H$100,$A376,'13b'!$I$7:$I$100,\"\")+SUMIFS('13c'!$J$7:$J$100,'13c'!$H$7:$H$100,$A376,'13c'!$I$7:$I$100,\"\")+SUMIFS('13d'!$J$7:$J$100,'13d'!$H$7:$H$100,$A376,'13d'!$I$7:$I$100,\"\")+SUMIFS('13e'!$J$7:$J$100,'13e'!$H$7:$H$100,$A376,'13e'!$I$7:$I$100,\"\")+SUMIFS('13f'!$J$7:$J$100,'13f'!$H$7:$H$100,$A376,'13f'!$I$7:$I$100,\"\")+SUMIFS('13g'!$J$7:$J$100,'13g'!$H$7:$H$100,$A376,'13g'!$I$7:$I$100,\"\")+SUMIFS('13h'!$J$7:$J$100,'13h'!$H$7:$H$100,$A376,'13h'!$I$7:$I$100,\"\")+SUMIFS('13i'!$J$7:$J$100,'13i'!$H$7:$H$100,$A376,'13i'!$I$7:$I$100,\"\")+SUMIFS('13j'!$J$7:$J$100,'13j'!$H$7:$H$100,$A376,'13j'!$I$7:$I$100,\"\")+SUMIFS('13k'!$J$7:$J$100,'13k'!$H$7:$H$100,$A376,'13k'!$I$7:$I$100,\"\")+SUMIFS('13l'!$J$7:$J$100,'13l'!$H$7:$H$100,$A376,'13l'!$I$7:$I$100,\"\")+SUMIFS('13m'!$J$7:$J$100,'13m'!$H$7:$H$100,$A376,'13m'!$I$7:$I$100,\"\")+SUMIFS('13n'!$J$7:$J$100,'13n'!$H$7:$H$100,$A376,'13n'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A376,'14'!$I$7:$I$100,\"\")+SUMIFS('14a'!$J$7:$J$100,'14a'!$H$7:$H$100,$A376,'14a'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A376,'15'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A376,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A376,'16a'!$I$7:$I$100,\"\")+SUMIFS('16b'!$J$7:$J$100,'16b'!$H$7:$H$100,$A376,'16b'!$I$7:$I$100,\"\")+SUMIFS('16c'!$J$7:$J$100,'16c'!$H$7:$H$100,$A376,'16c'!$I$7:$I$100,\"\")+SUMIFS('16d'!$J$7:$J$100,'16d'!$H$7:$H$100,$A376,'16d'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A376,'16e'!$I$7:$I$100,\"\")+SUMIFS('16e'!$J$7:$J$100,'16e'!$H$7:$H$100,$A376,'16e'!$I$7:$I$100,\"\")+SUMIFS('16f'!$J$7:$J$100,'16f'!$H$7:$H$100,$A376,'16f'!$I$7:$I$100,\"\")+SUMIFS('16g'!$J$7:$J$100,'16g'!$H$7:$H$100,$A376,'16g'!$I$7:$I$100,\"\")+SUMIFS('16h'!$J$7:$J$100,'16h'!$H$7:$H$100,$A376,'16h'!$I$7:$I$100,\"\")+SUMIFS('16i'!$J$7:$J$100,'16i'!$H$7:$H$100,$A376,'16i'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A376,'17'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A376,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A376,'18a'!$I$7:$I$100,\"\")+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A376,'19'!$I$7:$I$100,\"\")+SUMIFS('19a'!$J$7:$J$100,'19a'!$H$7:$H$100,$A376,'19a'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A376,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A376,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A376,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A376,'22'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
[null,{"$f":"\"Total- \"&A363","v":"Total- Deferred Charges and Emergencies"},{"$f":"SUM(C371:C376,C364:C365)","v":0},{"$f":"SUM(D371:D376,D364:D365)","v":0},{"$f":"SUM(E371:E376,E364:E365)","v":0},{"$f":"SUM(F371:F376,F364:F365)","v":0},0,0,{"$f":"SUM(I371:I376,I364:I365)","v":0},0]
[]
[]
[null,"TOTAL - LINE ITEM EXPENDITURES",{"$f":"C171+C182+C191+C207+C223+C238+C248+C255+C270+C282+C286+C291+C301+C305+C309+C333+C338+C348+C361+C377","v":0},0,0,0,0,0,0,0]
[]
["Other Information"]
[]
[null,"Clerk",{"$f":"'Key Inputs'!E16","v":0}]
[null,"Chief Financial Officer",{"$f":"'Key Inputs'!E17","v":0}]
[null,"Registered Municipal Accountant",{"$f":"'Key Inputs'!E18","v":0}]
[null,"County Counsel",{"$f":"'Key Inputs'!E19","v":0}]
[]
[null,"Net Valuation Taxable Current",{"$f":"'Key Inputs'!F31","v":0}]
[null,"Net Valuation Taxable Prior",{"$f":"'Key Inputs'!F32","v":0}]
[]
[null,"Utility 1",{"$f":"'Key Inputs'!E39","v":0}]
[null,"Utility 2",{"$f":"'Key Inputs'!E40","v":0}]

{"sheet":"Budget Projection Guide","index":8,"n_rows":86,"n_cols":3,"rows_kept":86,"cut":false,"hidden":true,"merged":[[69,1,69,2]]}
["Guide to Budget Projection Module "]
[]
["Introduction"]
[]
["The Budget Projection Module produces a five-year Current/General Fund budget forecast based on current budget year data and user assumptions."]
["The Module is decided to facilitate long-term budget planning and identify current and upcoming structural gaps."]
["The Module populates from revenue and expenditure data by FCOA code on the Key Inputs tab."]
["The Module will not capture revenues or expenditures that have no FCOA code or that are given an inappropriate FCOA code for their section of the budget template."]
["For the Module to perform correctly, it is essential that all items have an appropriate assigned FCOA available from the drop down lists on the budget template sheets. "]
["Results are presented in columns A through J, and assumptions are entered in columns M through AD."]
[]
["Projection Options"]
[]
["Users have the option to select one of three projection methods, selected from a drop down box at the top of the Module:"]
[]
[null,"A: Carry Forward Last Year's Growth"]
[null,"This option assumes that the annual % growth in the budget year continues for each year of the projection."]
[null,"However the following items are assumed at 0%, unless otherwise noted:"]
[]
[null,"Revenues:"]
[null,"Surplus Anticipated (Assumes no use of surplus in first projection year and following years)"]
[null,"Surplus Anticipated with Prior Written Consent of Dir of Local Gov. Services (Assumes no use of surplus in first projection year and following years)"]
[null,"All State Aid Items"]
[null,"Public and Private Programs Offset by Revenues "]
[null,"Utility Operating Surplus of Prior Year"]
[null,"Reserve for Sale of Municipal Assets"]
[null,"Open Space Trust Fund - Debt Service"]
[null,"Reserve for Payment of Debt"]
[null,"General Capital Fund Balance"]
[]
[null,"Expenditures:"]
[null,"All Capital Items"]
[null,"All Debt Service Items"]
[null,"All Deferred Charges and Emergencies Items"]
[null,"All Type I School District Items"]
[]
[null,"Users cannot adjust any of the assumptions under this option."]
[]
[null,"B: Enter % Growth Rates"]
[null,"This option allows the user to manually enter the growth rates for any item in the Revenues and Line Item Expenditures sections. The default rates are 2%, with the following assumed at 0% unless otherwise noted: "]
[]
[null,"Revenues:"]
[null,"Surplus Anticipated (Assumes no use of surplus in first projection year and following years)"]
[null,"Surplus Anticipated with Prior Written Consent of Dir of Local Gov. Services (Assumes no use of surplus in first projection year and following years)"]
[null,"All State Aid Items"]
[null,"Supplemental Social Security Income"]
[null,"Division of Developmental Disabilities (DDD) Assessment Program"]
[null,"State Assumption of Costs of County Social & Welfare Services & Psychiatric Facilities - Other"]
[null,"Public and Private Programs Offset by Revenues "]
[null,"Reserve for Sale of Municipal Assets"]
[null,"Open Space Trust Fund - Debt Service"]
[null,"Reserve for Payment of Debt"]
[null,"General Capital Fund Balance"]
[]
[null,"Expenditures:"]
[null,"All Education (Including Library) Items"]
[null,"All Unclassified Items"]
[null,"All Additional Appropriations Offset by Revenues Items"]
[null,"All Judgements Items"]
[null,"Public and Private Programs Offset by Revenues (Grants)"]
[null,"All Capital Items"]
[null,"All Debt Service Items"]
[null,"All Deferred Charges and Emergencies Items"]
[null,"All Type I School District Items"]
[null,"All Reserve for Uncollected Taxes Items"]
[]
[null,"Users can copy and paste any of the growth rates from the \"Carry Forward Last Year's Growth\" section here if desired."]
[]
[null,"C: Enter $$ Values"]
[null,"This option allows the user to manually enter projections or paste past projection results that can be recalled with the flip of a switch. Users can also paste results from Projection Options A and/or B here and make manual adjustments to specific items.  "]
[]
["Projection Results"]
[]
["The graph at the top shows the projected surplus/deficit and ending fund balance for the previous year, current budget year, and five projection years"]
["The \"Biggest Contributors to Cumulative Deficit\" table identifies which revenue and expenditure categories, types, and items that contribute most to the cumulative five-year deficit."]
[]
["Navigation"]
[]
["Six buttons are included for ease of viewing and navigation:"]
[]
[null,"Go to Summaries","Toggles to the top of the module."]
[null,"Go to Revenues","Toggles to the Revenues section (where revenue line items appear and assumptions are entered)."]
[null,"Go to Expenditures","Toggles to the Expenditures section (summary by Department/Function)."]
[null,"Go to Line Item Expenditures","Toggles to the Line Item Expenditures section (greatest level of detail, were expenditure growth assumptions are entered."]
[null,"Collapse Items","Collapses and hides items that have a $0 entries every year for a cleaner, more succinct presentation. Macro typically takes 1-2 minutes to load when no other large Excel files are open."]
[null,"Expand Items","Expands collapsed and hidden items."]

{"sheet":"Budget Projection","index":9,"n_rows":949,"n_cols":44,"rows_kept":949,"cut":false,"hidden":true,"merged":[[0,0,0,5],[0,11,0,14],[231,0,231,1]]}
[{"$f":"'Key Inputs'!E5&\" FIVE-YEAR BUDGET PROJECTION\"","v":"COUNTY OF ATLANTIC FIVE-YEAR BUDGET PROJECTION"},null,null,null,null,null,null,null,null,null,null,{"$f":"\"Biggest Contributors to Cumulative Deficit \"&'Key Inputs'!E34&\"-\"&'Key Inputs'!E34+5","v":"Biggest Contributors to Cumulative Deficit 2021-2026"}]
[null,null,null,null,null,null,"Projection Method",null,null,null,null,null,null,"$$","% of Cum. Deficit"]
[null,null,null,null,null,null,null,null,2,null,null,"Revenue Category",{"$f":"VLOOKUP(1,$AL$15:$AN$22,3,FALSE)","v":"Surplus Anticipated"},{"$f":"-VLOOKUP(1,$AL$15:$AN$22,2,FALSE)","v":0},{"$f":"IFERROR(N3/SUM($AN$5:$AR$5),\"--\")","v":"--"}]
[null,null,null,null,null,null,null,null,null,null,null,"Line Item Revenue",{"$f":"VLOOKUP(1,$AL$80:$AN$194,3,FALSE)","v":"Surplus Anticipated"},{"$f":"-VLOOKUP(1,$AL$80:$AN$194,2,FALSE)","v":0},"--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C13","v":"2020 Realized"},{"$f":"D13","v":"2021 Budgeted"},{"$f":"F13","v":"2022 Projected"},{"$f":"G13","v":"2023 Projected"},{"$f":"H13","v":"2024 Projected"},{"$f":"I13","v":"2025 Projected"},{"$f":"J13","v":"2026 Projected"}]
[null,null,null,null,null,null,null,null,null,null,null,"Expenditure Category",{"$f":"VLOOKUP(1,$AL$29:$AN$48,3,FALSE)","v":"General Government"},{"$f":"VLOOKUP(1,$AL$29:$AN$48,2,FALSE)","v":0},"--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Surplus/Deficit",{"$f":"C72","v":0},{"$f":"D72","v":0},{"$f":"F72","v":0},{"$f":"G72","v":0},{"$f":"H72","v":0},{"$f":"I72","v":0},{"$f":"J72","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Expenditure Type",{"$f":"VLOOKUP(1,$AL$55:$AN$66,3,FALSE)","v":"Salaries & Wages"},{"$f":"VLOOKUP(1,$AL$55:$AN$66,2,FALSE)","v":0},"--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ending Fund Balance",{"$f":"C74","v":0},{"$f":"D74","v":0},{"$f":"F74","v":0},{"$f":"G74","v":0},{"$f":"H74","v":0},{"$f":"I74","v":0},{"$f":"J74","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Expenditure",{"$f":"VLOOKUP(1,$AL$203:$AN$416,3,FALSE)","v":"General Administration"},{"$f":"VLOOKUP(1,$AL$203:$AN$416,2,FALSE)","v":0},"--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N12","v":"A: Carry Forward Last Year's Growth"}]
[null,null,null,null,null,null,null,null,null,null,null,"Line Item Expenditure",{"$f":"VLOOKUP(1,$AL$424:$AN$947,3,FALSE)","v":"General Administration Salaries & Wages"},{"$f":"VLOOKUP(1,$AL$424:$AN$947,2,FALSE)","v":0},"--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T12","v":"B: Enter % Growth Rates"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z12","v":"C: Enter $$ Values"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Projection Growth Assumptions"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"A: Carry Forward Last Year's Growth",null,null,null,null,null,"B: Enter % Growth Rates",null,null,null,null,null,"C: Enter $$ Values"]
["FCOA","Item",{"$f":"'Key Metrics'!C21","v":"2020 Realized"},{"$f":"'Key Metrics'!D21","v":"2021 Budgeted"},{"$f":"'Key Inputs'!E34-1&\"-\"&(RIGHT('Key Inputs'!E34,2))&\" % Chg\"","v":"2020-21 % Chg"},{"$f":"'Key Inputs'!E34+1&\" Projected\"","v":"2022 Projected"},{"$f":"'Key Inputs'!E34+2&\" Projected\"","v":"2023 Projected"},{"$f":"'Key Inputs'!E34+3&\" Projected\"","v":"2024 Projected"},{"$f":"'Key Inputs'!E34+4&\" Projected\"","v":"2025 Projected"},{"$f":"'Key Inputs'!E34+5&\" Projected\"","v":"2026 Projected"},null,null,"Item",{"$f":"F13","v":"2022 Projected"},{"$f":"G13","v":"2023 Projected"},{"$f":"H13","v":"2024 Projected"},{"$f":"I13","v":"2025 Projected"},{"$f":"J13","v":"2026 Projected"},null,{"$f":"N13","v":"2022 Projected"},{"$f":"O13","v":"2023 Projected"},{"$f":"P13","v":"2024 Projected"},{"$f":"Q13","v":"2025 Projected"},{"$f":"R13","v":"2026 Projected"},null,{"$f":"T13","v":"2022 Projected"},{"$f":"U13","v":"2023 Projected"},{"$f":"V13","v":"2024 Projected"},{"$f":"W13","v":"2025 Projected"},{"$f":"X13","v":"2026 Projected"},null,null,null,null,null,null,"Sum of Row"]
["REVENUES (SUMMARY)"]
[null,"Surplus Anticipated",{"$f":"C82","v":0},{"$f":"D82","v":0},{"$f":"IFERROR(D15/C15-1,0)","v":0},{"$f":"F82","v":0},{"$f":"G82","v":0},{"$f":"H82","v":0},{"$f":"I82","v":0},{"$f":"J82","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"RANK(AM15,$AM$15:$AM$22,1)","v":1},{"$f":"J15-D15","v":0},{"$f":"B15","v":"Surplus Anticipated"}]
[null,"County Taxes",{"$f":"C87","v":0},{"$f":"D87","v":0},0,{"$f":"F87","v":0},{"$f":"G87","v":0},{"$f":"H87","v":0},{"$f":"I87","v":0},{"$f":"J87","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"J16-D16","v":0},{"$f":"B16","v":"County Taxes"}]
[null,"Local Revenues",{"$f":"C118","v":0},{"$f":"D118","v":0},0,{"$f":"F118","v":0},{"$f":"G118","v":0},{"$f":"H118","v":0},{"$f":"I118","v":0},{"$f":"J118","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,"Local Revenues"]
[null,"State Aid",{"$f":"C127","v":0},{"$f":"D127","v":0},0,{"$f":"F127","v":0},{"$f":"G127","v":0},{"$f":"H127","v":0},{"$f":"I127","v":0},{"$f":"J127","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,"State Aid"]
[null,"Shared Services Revenue",{"$f":"C150","v":0},{"$f":"D150","v":0},0,{"$f":"F150","v":0},{"$f":"G150","v":0},{"$f":"H150","v":0},{"$f":"I150","v":0},{"$f":"J150","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,"Shared Services Revenue"]
[null,"State Assumption of Costs of County Social & Welfare Services & Psychiatric Facilities ",{"$f":"C166","v":0},{"$f":"D166","v":0},0,{"$f":"F166","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,"State Assumption of Costs of County Social & Welfare Services & Psychiatric Facilities "]
[null,"Public and Private Revenues (Grants)",{"$f":"C170","v":0},{"$f":"D170","v":0},0,{"$f":"F170","v":0},{"$f":"G170","v":0},{"$f":"H170","v":0},{"$f":"I170","v":0},{"$f":"J170","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,"Public and Private Revenues (Grants)"]
[null,"Other Special Items of Revenue",{"$f":"C195","v":0},{"$f":"D195","v":0},0,{"$f":"F195","v":0},{"$f":"G195","v":0},{"$f":"H195","v":0},{"$f":"I195","v":0},{"$f":"J195","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"J22-D22","v":0},"Other Special Items of Revenue"]
[]
[null,"TOTAL REVENUES",{"$f":"SUM(C15:C22)","v":0},{"$f":"SUM(D15:D22)","v":0},{"$f":"IFERROR(D24/C24-1,0)","v":0},{"$f":"SUM(F15:F22)","v":0},{"$f":"SUM(G15:G22)","v":0},{"$f":"SUM(H15:H22)","v":0},{"$f":"SUM(I15:I22)","v":0},{"$f":"SUM(J15:J22)","v":0}]
[null,"Annual % Change",null,{"$f":"IFERROR(D24/C24-1,\"--\")","v":"--"},null,{"$f":"IFERROR(F24/D24-1,\"--\")","v":"--"},{"$f":"IFERROR(G24/F24-1,\"--\")","v":"--"},{"$f":"IFERROR(H24/G24-1,\"--\")","v":"--"},{"$f":"IFERROR(I24/H24-1,\"--\")","v":"--"},{"$f":"IFERROR(J24/I24-1,\"--\")","v":"--"}]
[]
["EXPENDITURES BY CATEGORY (SUMMARY)"]
[null,null,{"$f":"C13","v":"2020 Realized"},"2021 Budgeted","2020-21 % Chg","2022 Projected","2023 Projected","2024 Projected","2025 Projected","2026 Projected"]
[null,"General Government",{"$f":"C475","v":0},{"$f":"D475","v":0},{"$f":"IFERROR(D29/C29-1,0)","v":0},{"$f":"F475","v":0},{"$f":"G475","v":0},{"$f":"H475","v":0},{"$f":"I475","v":0},{"$f":"J475","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"RANK(AM29,$AM$29:$AM$48,0)","v":1},{"$f":"J29-D29","v":0},{"$f":"B29","v":"General Government"}]
[null,"Land Use Administration",{"$f":"C499","v":0},{"$f":"D499","v":0},0,{"$f":"F499","v":0},{"$f":"G499","v":0},{"$f":"H499","v":0},{"$f":"I499","v":0},{"$f":"J499","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,"Land Use Administration"]
[null,"Insurance",{"$f":"C520","v":0},{"$f":"D520","v":0},0,{"$f":"F520","v":0},{"$f":"G520","v":0},{"$f":"H520","v":0},{"$f":"I520","v":0},{"$f":"J520","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,"Insurance"]
[null,"Public Safety",{"$f":"C559","v":0},{"$f":"D559","v":0},0,{"$f":"F559","v":0},{"$f":"G559","v":0},{"$f":"H559","v":0},{"$f":"I559","v":0},{"$f":"J559","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,"Public Safety"]
[null,"Public Works",{"$f":"C598","v":0},{"$f":"D598","v":0},0,{"$f":"F598","v":0},{"$f":"G598","v":0},{"$f":"H598","v":0},{"$f":"I598","v":0},{"$f":"J598","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,"Public Works"]
[null,"Health and Human Services",{"$f":"C634","v":0},{"$f":"D634","v":0},0,{"$f":"F634","v":0},{"$f":"G634","v":0},{"$f":"H634","v":0},{"$f":"I634","v":0},{"$f":"J634","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,"Health and Human Services"]
[null,"Recreation",{"$f":"C655","v":0},{"$f":"D655","v":0},0,{"$f":"F655","v":0},{"$f":"G655","v":0},{"$f":"H655","v":0},{"$f":"I655","v":0},{"$f":"J655","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,"Recreation"]
[null,"Education (Including Library)",{"$f":"C670","v":0},{"$f":"D670","v":0},0,{"$f":"F670","v":0},{"$f":"G670","v":0},{"$f":"H670","v":0},{"$f":"I670","v":0},{"$f":"J670","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,"Education (Including Library)"]
[null,"Unclassified",{"$f":"C706","v":0},{"$f":"D706","v":0},0,{"$f":"F706","v":0},{"$f":"G706","v":0},{"$f":"H706","v":0},{"$f":"I706","v":0},{"$f":"J706","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,"Unclassified"]
[null,"Utilities and Bulk Purchases",{"$f":"C736","v":0},{"$f":"D736","v":0},0,{"$f":"F736","v":0},{"$f":"G736","v":0},{"$f":"H736","v":0},{"$f":"I736","v":0},{"$f":"J736","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,"Utilities and Bulk Purchases"]
[null,"Recycling and Landfill",{"$f":"C742","v":0},{"$f":"D742","v":0},0,{"$f":"F742","v":0},{"$f":"G742","v":0},{"$f":"H742","v":0},{"$f":"I742","v":0},{"$f":"J742","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,"Recycling and Landfill"]
[null,"Contingent",{"$f":"C748","v":0},{"$f":"D748","v":0},0,{"$f":"F748","v":0},{"$f":"G748","v":0},{"$f":"H748","v":0},{"$f":"I748","v":0},{"$f":"J748","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,"Contingent"]
[null,"Statutory Expenditures",{"$f":"C772","v":0},{"$f":"D772","v":0},0,{"$f":"F772","v":0},{"$f":"G772","v":0},{"$f":"H772","v":0},{"$f":"I772","v":0},{"$f":"J772","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,"Statutory Expenditures"]
[null,"Judgements",{"$f":"C778","v":0},{"$f":"D778","v":0},0,{"$f":"F778","v":0},{"$f":"G778","v":0},{"$f":"H778","v":0},{"$f":"I778","v":0},{"$f":"J778","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,"Judgements"]
[null,"Public and Private Programs Offset by Revenues (Grants)",{"$f":"C784","v":0},{"$f":"D784","v":0},0,{"$f":"F784","v":0},{"$f":"G784","v":0},{"$f":"H784","v":0},{"$f":"I784","v":0},{"$f":"J784","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,"Public and Private Programs Offset by Revenues (Grants)"]
[null,"Shared Services",{"$f":"C847","v":0},{"$f":"D847","v":0},0,{"$f":"F847","v":0},{"$f":"G847","v":0},{"$f":"H847","v":0},{"$f":"I847","v":0},{"$f":"J847","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,"Shared Services"]
[null,"Court and Public Defender",{"$f":"C856","v":0},{"$f":"D856","v":0},0,{"$f":"F856","v":0},{"$f":"G856","v":0},{"$f":"H856","v":0},{"$f":"I856","v":0},{"$f":"J856","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,"Court and Public Defender"]
[null,"Capital",{"$f":"C877","v":0},{"$f":"D877","v":0},0,{"$f":"F877","v":0},{"$f":"G877","v":0},{"$f":"H877","v":0},{"$f":"I877","v":0},{"$f":"J877","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,"Capital"]
[null,"Debt Service",{"$f":"C907","v":0},{"$f":"D907","v":0},0,{"$f":"F907","v":0},{"$f":"G907","v":0},{"$f":"H907","v":0},{"$f":"I907","v":0},{"$f":"J907","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,"Debt Service"]
[null,"Deferred Charges and Emergencies",{"$f":"C946","v":0},{"$f":"D946","v":0},0,{"$f":"F946","v":0},{"$f":"G946","v":0},{"$f":"H946","v":0},{"$f":"I946","v":0},{"$f":"J946","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,"Deferred Charges and Emergencies"]
[]
[null,"TOTAL EXPENDITURES",{"$f":"SUM(C29:C48)","v":0},{"$f":"SUM(D29:D48)","v":0},{"$f":"IFERROR(D50/C50-1,0)","v":0},{"$f":"SUM(F29:F48)","v":0},{"$f":"SUM(G29:G48)","v":0},{"$f":"SUM(H29:H48)","v":0},{"$f":"SUM(I29:I48)","v":0},{"$f":"SUM(J29:J48)","v":0}]
[null,"Annual % Change",null,{"$f":"IFERROR(D50/C50-1,\"--\")","v":"--"},null,{"$f":"IFERROR(F50/D50-1,\"--\")","v":"--"},{"$f":"IFERROR(G50/F50-1,\"--\")","v":"--"},{"$f":"IFERROR(H50/G50-1,\"--\")","v":"--"},{"$f":"IFERROR(I50/H50-1,\"--\")","v":"--"},{"$f":"IFERROR(J50/I50-1,\"--\")","v":"--"}]
[]
["EXPENDITURES BY TYPE (SUMMARY)"]
[null,null,{"$f":"C28","v":"2020 Realized"},"2021 Budgeted","2020-21 % Chg","2022 Projected","2023 Projected","2024 Projected","2025 Projected","2026 Projected"]
[null,"Salaries & Wages",{"$f":"C424+C427+C430+C433+C436+C439+C442+C445+C448+C451+C454+C457+C460+C463+C466+C469+C472+C478+C481+C484+C487+C490+C493+C496+C502+C505+C508+C511+C514+C517+C523+C526+C529+C532+C535+C538+C541+C544+C547+C550+C553+C556+C562+C565+C568+C571+C574+C577+C580++C583+C586+C589+C592+C595++C601+C604+C607+C610+C613+C616+C619+C622+C625+C628+C631+C637+C640+C643+C646+C649+C652+C658+C661+C664+C667+C673+C676+C679+C682+C685+C688+C691+C694+C697+C700+C703+C709+C712+C715+C718+C721+C724+C727+C730++C733+C739+C745+C751+C754+C757+C760+C763+C766+C769+C775+C781+C787+C790+C793+C796+C799+C802+C805+C808+C811+C814+C817+C820+C823+C826+C829+C832+C835+C838+C841+C844+C850+C853+C859+C862+C865+C868+C871+C874+C880+C883+C886+C889+C892+C895+C898+C901+C904+C910+C913+C916+C919+C922+C925+C928+C931+C934+C937+C940+C943","v":0},{"$f":"D424+D427+D430+D433+D436+D439+D442+D445+D448+D451+D454+D457+D460+D463+D466+D469+D472+D478+D481+D484+D487+D490+D493+D496+D502+D505+D508+D511+D514+D517+D523+D526+D529+D532+D535+D538+D541+D544+D547+D550+D553+D556+D562+D565+D568+D571+D574+D577+D580++D583+D586+D589+D592+D595++D601+D604+D607+D610+D613+D616+D619+D622+D625+D628+D631+D637+D640+D643+D646+D649+D652+D658+D661+D664+D667+D673+D676+D679+D682+D685+D688+D691+D694+D697+D700+D703+D709+D712+D715+D718+D721+D724+D727+D730++D733+D739+D745+D751+D754+D757+D760+D763+D766+D769+D775+D781+D787+D790+D793+D796+D799+D802+D805+D808+D811+D814+D817+D820+D823+D826+D829+D832+D835+D838+D841+D844+D850+D853+D859+D862+D865+D868+D871+D874+D880+D883+D886+D889+D892+D895+D898+D901+D904+D910+D913+D916+D919+D922+D925+D928+D931+D934+D937+D940+D943","v":0},{"$f":"IFERROR(D55/C55-1,0)","v":0},{"$f":"F424+F427+F430+F433+F436+F439+F442+F445+F448+F451+F454+F457+F460+F463+F466+F469+F472+F478+F481+F484+F487+F490+F493+F496+F502+F505+F508+F511+F514+F517+F523+F526+F529+F532+F535+F538+F541+F544+F547+F550+F553+F556+F562+F565+F568+F571+F574+F577+F580++F583+F586+F589+F592+F595++F601+F604+F607+F610+F613+F616+F619+F622+F625+F628+F631+F637+F640+F643+F646+F649+F652+F658+F661+F664+F667+F673+F676+F679+F682+F685+F688+F691+F694+F697+F700+F703+F709+F712+F715+F718+F721+F724+F727+F730++F733+F739+F745+F751+F754+F757+F760+F763+F766+F769+F775+F781+F787+F790+F793+F796+F799+F802+F805+F808+F811+F814+F817+F820+F823+F826+F829+F832+F835+F838+F841+F844+F850+F853+F859+F862+F865+F868+F871+F874+F880+F883+F886+F889+F892+F895+F898+F901+F904+F910+F913+F916+F919+F922+F925+F928+F931+F934+F937+F940+F943","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"RANK(AM55,$AM$55:$AM$66,0)","v":1},{"$f":"J55-D55","v":0},{"$f":"B55","v":"Salaries & Wages"}]
[null,"Social Security",{"$f":"C755+C756","v":0},{"$f":"D755+D756","v":0},{"$f":"IFERROR(D56/C56-1,0)","v":0},{"$f":"F755+F756","v":0},{"$f":"G755+G756","v":0},{"$f":"H755+H756","v":0},{"$f":"I755+I756","v":0},{"$f":"J755+J756","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"RANK(AM56,$AM$55:$AM$66,0)","v":1},{"$f":"J56-D56","v":0},{"$f":"B56","v":"Social Security"}]
[null,"Pensions",{"$f":"C752+C753+C761+C762+C764+C765+C767+C768+C770+C771","v":0},{"$f":"D752+D753+D761+D762+D764+D765+D767+D768+D770+D771","v":0},{"$f":"IFERROR(D57/C57-1,0)","v":0},{"$f":"F752+F753+F761+F762+F764+F765+F767+F768+F770+F771","v":0},{"$f":"G752+G753+G761+G762+G764+G765+G767+G768+G770+G771","v":0},{"$f":"H752+H753+H761+H762+H764+H765+H767+H768+H770+H771","v":0},{"$f":"I752+I753+I761+I762+I764+I765+I767+I768+I770+I771","v":0},{"$f":"J752+J753+J761+J762+J764+J765+J767+J768+J770+J771","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"RANK(AM57,$AM$55:$AM$66,0)","v":1},{"$f":"J57-D57","v":0},{"$f":"B57","v":"Pensions"}]
[null,"Insurance",{"$f":"C506+C507+C509+C510+C512+C513+C515+C516+C518+C519","v":0},{"$f":"D506+D507+D509+D510+D512+D513+D515+D516+D518+D519","v":0},{"$f":"IFERROR(D58/C58-1,0)","v":0},{"$f":"F506+F507+F509+F510+F512+F513+F515+F516+F518+F519","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"RANK(AM58,$AM$55:$AM$66,0)","v":1},{"$f":"J58-D58","v":0},{"$f":"B58","v":"Insurance"}]
[null,"Subtotal- Personnel Costs",{"$f":"SUM(C55:C58)","v":0},{"$f":"SUM(D55:D58)","v":0},{"$f":"IFERROR(D59/C59-1,0)","v":0},{"$f":"SUM(F55:F58)","v":0},{"$f":"SUM(G55:G58)","v":0},{"$f":"SUM(H55:H58)","v":0},{"$f":"SUM(I55:I58)","v":0},{"$f":"SUM(J55:J58)","v":0}]
[]
[null,"General Liability Insurance",{"$f":"C503+C504","v":0},{"$f":"D503+D504","v":0},{"$f":"IFERROR(D61/C61-1,0)","v":0},{"$f":"F503+F504","v":0},{"$f":"G503+G504","v":0},{"$f":"H503+H504","v":0},{"$f":"I503+I504","v":0},{"$f":"J503+J504","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"RANK(AM61,$AM$55:$AM$66,0)","v":1},{"$f":"J61-D61","v":0},{"$f":"B61","v":"General Liability Insurance"}]
[null,"Debt Service",{"$f":"C881+C882+C884+C885+C887+C888+C890+C891+C893+C894+C896+C897+C899+C900+C902+C903+C905+C906","v":0},{"$f":"D881+D882+D884+D885+D887+D888+D890+D891+D893+D894+D896+D897+D899+D900+D902+D903+D905+D906","v":0},0,{"$f":"F881+F882+F884+F885+F887+F888+F890+F891+F893+F894+F896+F897+F899+F900+F902+F903+F905+F906","v":0},{"$f":"G881+G882+G884+G885+G887+G888+G890+G891+G893+G894+G896+G897+G899+G900+G902+G903+G905+G906","v":0},{"$f":"H881+H882+H884+H885+H887+H888+H890+H891+H893+H894+H896+H897+H899+H900+H902+H903+H905+H906","v":0},{"$f":"I881+I882+I884+I885+I887+I888+I890+I891+I893+I894+I896+I897+I899+I900+I902+I903+I905+I906","v":0},{"$f":"J881+J882+J884+J885+J887+J888+J890+J891+J893+J894+J896+J897+J899+J900+J902+J903+J905+J906","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,"Debt Service"]
[null,"Capital Funds",{"$f":"C860+C861+C863+C864+C866+C867+C869+C870+C872+C873+C875+C876","v":0},{"$f":"D860+D861+D863+D864+D866+D867+D869+D870+D872+D873+D875+D876","v":0},0,{"$f":"F860+F861+F863+F864+F866+F867+F869+F870+F872+F873+F875+F876","v":0},{"$f":"G860+G861+G863+G864+G866+G867+G869+G870+G872+G873+G875+G876","v":0},{"$f":"H860+H861+H863+H864+H866+H867+H869+H870+H872+H873+H875+H876","v":0},{"$f":"I860+I861+I863+I864+I866+I867+I869+I870+I872+I873+I875+I876","v":0},{"$f":"J860+J861+J863+J864+J866+J867+J869+J870+J872+J873+J875+J876","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,"Capital Funds"]
[null,"Deferred Charges",{"$f":"C911+C912+C914+C915+C917+C918+C920+C921+C923+C924+C926+C927+C929+C930+C932+C933+C935+C936+C938+C939+C941+C942+C944+C945","v":0},{"$f":"D911+D912+D914+D915+D917+D918+D920+D921+D923+D924+D926+D927+D929+D930+D932+D933+D935+D936+D938+D939+D941+D942+D944+D945","v":0},0,{"$f":"F911+F912+F914+F915+F917+F918+F920+F921+F923+F924+F926+F927+F929+F930+F932+F933+F935+F936+F938+F939+F941+F942+F944+F945","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,"Deferred Charges"]
[null,"Grants",{"$f":"C782+C783","v":0},{"$f":"D782+D783","v":0},0,{"$f":"F782+F783","v":0},{"$f":"G782+G783","v":0},{"$f":"H782+H783","v":0},{"$f":"I782+I783","v":0},{"$f":"J782+J783","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,"Grants"]
[null,"All Other Departmental Other Expenses",{"$f":"C913+C914+C916+C917+C919+C920+C922+C923+C925+C926+C928+C929+C931+C932+C934+C935+C937+C938+C940+C941+C943+C944+C946+C947","v":0},{"$f":"D50-SUM(D59:D65)","v":0},0,{"$f":"F50-SUM(F59:F65)","v":0},{"$f":"G50-SUM(G59:G65)","v":0},{"$f":"H50-SUM(H59:H65)","v":0},{"$f":"I50-SUM(I59:I65)","v":0},{"$f":"J50-SUM(J59:J65)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,"All Other Departmental Other Expenses"]
[null,"Subtotal- Non-Personnel Costs",{"$f":"SUM(C61:C66)","v":0},{"$f":"SUM(D61:D66)","v":0},0,{"$f":"SUM(F61:F66)","v":0},{"$f":"SUM(G61:G66)","v":0},{"$f":"SUM(H61:H66)","v":0},{"$f":"SUM(I61:I66)","v":0},{"$f":"SUM(J61:J66)","v":0}]
[]
[null,"TOTAL EXPENDITURES",{"$f":"C67+C59","v":0},{"$f":"D67+D59","v":0},{"$f":"IFERROR(D69/C69-1,0)","v":0},{"$f":"F67+F59","v":0},{"$f":"G67+G59","v":0},{"$f":"H67+H59","v":0},{"$f":"I67+I59","v":0},{"$f":"J67+J59","v":0}]
[null,"Annual % Change",null,{"$f":"IFERROR(D69/C69-1,\"--\")","v":"--"},null,{"$f":"IFERROR(F69/D69-1,\"--\")","v":"--"},{"$f":"IFERROR(G69/F69-1,\"--\")","v":"--"},{"$f":"IFERROR(H69/G69-1,\"--\")","v":"--"},{"$f":"IFERROR(I69/H69-1,\"--\")","v":"--"},{"$f":"IFERROR(J69/I69-1,\"--\")","v":"--"}]
[]
[null,"SURPLUS/DEFICIT",{"$f":"C24-C50","v":0},{"$f":"D24-D50","v":0},{"$f":"IFERROR(D72/C72-1,0)","v":0},{"$f":"F24-F50","v":0},{"$f":"G24-G50","v":0},{"$f":"H24-H50","v":0},{"$f":"I24-I50","v":0},{"$f":"J24-J50","v":0}]
[]
[null,"ENDING FUND BALANCE",{"$f":"'Budget Summary'!E34","v":0},{"$f":"C74+D72-D15","v":0},{"$f":"IFERROR(D74/C74-1,0)","v":0},{"$f":"D74+F72-F15","v":0},{"$f":"F74+G72-G15","v":0},{"$f":"G74+H72-H15","v":0},{"$f":"H74+I72-I15","v":0},{"$f":"I74+J72-J15","v":0}]
[]
[]
["REVENUES"]
[null,null,{"$f":"'Key Metrics'!C21","v":"2020 Realized"},{"$f":"'Key Metrics'!D21","v":"2021 Budgeted"},{"$f":"E28","v":"2020-21 % Chg"},{"$f":"F13","v":"2022 Projected"},{"$f":"G13","v":"2023 Projected"},{"$f":"H13","v":"2024 Projected"},{"$f":"I13","v":"2025 Projected"},{"$f":"J13","v":"2026 Projected"},null,null,null,"Revenue Assumptions"]
["Surplus Anticipated",null,null,null,null,null,null,null,null,null,null,null,"Surplus Anticipated"]
["08-101","Surplus Anticipated",{"$f":"'Key Metrics'!C23","v":0},{"$f":"'Key Metrics'!D23","v":0},{"$f":"IFERROR(D80/C80-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D80*(1+N80),IF($I$3=2,D80*(1+T80),IF($I$3=3,Z80,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F80*(1+O80),IF($I$3=2,F80*(1+U80),IF($I$3=3,AA80,\"--\"))),0)","v":0},0,0,0,null,null,{"$f":"B80","v":"Surplus Anticipated"},-1,{"$f":"N80","v":-1},-1,-1,-1,null,-1,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,{"$f":"SUM(C80:D80,F80:J80)","v":0},{"$f":"RANK(AM80,$AM$80:$AM$194,1)","v":1},{"$f":"J80-D80","v":0},{"$f":"B80","v":"Surplus Anticipated"}]
["08-102","Surplus Anticipated with Prior Written Consent of Dir of Local Gov. Services",{"$f":"'Key Metrics'!C24","v":0},{"$f":"'Key Metrics'!D24","v":0},{"$f":"IFERROR(D81/C81-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D81*(1+N81),IF($I$3=2,D81*(1+T81),IF($I$3=3,Z81,\"--\"))),0)","v":0},0,0,0,0,null,null,{"$f":"B81","v":"Surplus Anticipated with Prior Written Consent of Dir of Local Gov. Services"},-1,-1,-1,-1,-1,null,-1,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,{"$f":"SUM(C81:D81,F81:J81)","v":0},{"$f":"RANK(AM81,$AM$80:$AM$194,1)","v":1},0,"Surplus Anticipated with Prior Written Consent of Dir of Local Gov. Services"]
[null,"Total- Surplus Anticipated",{"$f":"SUM(C80:C81)","v":0},{"$f":"SUM(D80:D81)","v":0},{"$f":"IFERROR(D82/C82-1,0)","v":0},{"$f":"SUM(F80:F81)","v":0},{"$f":"SUM(G80:G81)","v":0},{"$f":"SUM(H80:H81)","v":0},{"$f":"SUM(I80:I81)","v":0},{"$f":"SUM(J80:J81)","v":0}]
[]
["Municipal Taxes",null,null,null,null,null,null,null,null,null,null,null,"Municipal Taxes"]
[null,"County Tax Levy",{"$f":"'Key Metrics'!C28","v":0},{"$f":"'Key Metrics'!D28","v":0},{"$f":"IFERROR(D85/C85-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D85*(1+N85),IF($I$3=2,D85*(1+T85),IF($I$3=3,Z85,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F85*(1+O85),IF($I$3=2,F85*(1+U85),IF($I$3=3,AA85,\"--\"))),0)","v":0},0,0,0,null,null,{"$f":"B85","v":"County Tax Levy"},{"$f":"E85","v":0},{"$f":"N85","v":0},0,0,0,null,0,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,{"$f":"SUM(C85:D85,F85:J85)","v":0},{"$f":"RANK(AM85,$AM$80:$AM$194,1)","v":1},0,"County Tax Levy"]
[null,"Receipts from Delinquent Taxes",{"$f":"'Key Metrics'!C29","v":0},{"$f":"'Key Metrics'!D29","v":0},{"$f":"IFERROR(D86/C86-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D86*(1+N86),IF($I$3=2,D86*(1+T86),IF($I$3=3,Z86,\"--\"))),0)","v":0},0,0,0,0,null,null,{"$f":"B86","v":"Receipts from Delinquent Taxes"},{"$f":"E86","v":0},0,0,0,0,null,0,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,{"$f":"SUM(C86:D86,F86:J86)","v":0},{"$f":"RANK(AM86,$AM$80:$AM$194,1)","v":1},0,"Receipts from Delinquent Taxes"]
[null,"Total- County Taxes",{"$f":"SUM(C85:C86)","v":0},{"$f":"SUM(D85:D86)","v":0},{"$f":"IFERROR(D87/C87-1,0)","v":0},{"$f":"SUM(F85:F86)","v":0},{"$f":"SUM(G85:G86)","v":0},{"$f":"SUM(H85:H86)","v":0},{"$f":"SUM(I85:I86)","v":0},{"$f":"SUM(J85:J86)","v":0}]
[]
["Local Revenues",null,null,null,null,null,null,null,null,null,null,null,"Local Revenues"]
["08-105","County Clerk, Sheriff, Surrogate, and Other Fees and Permits",{"$f":"'Key Metrics'!C33","v":0},{"$f":"'Key Metrics'!D33","v":0},{"$f":"IFERROR(D90/C90-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D90*(1+N90),IF($I$3=2,D90*(1+T90),IF($I$3=3,Z90,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F90*(1+O90),IF($I$3=2,F90*(1+U90),IF($I$3=3,AA90,\"--\"))),0)","v":0},0,0,0,null,null,{"$f":"B90","v":"County Clerk, Sheriff, Surrogate, and Other Fees and Permits"},{"$f":"E90","v":0},{"$f":"N90","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM90,$AM$80:$AM$194,1)","v":1},0,"County Clerk, Sheriff, Surrogate, and Other Fees and Permits"]
["08-106","Clerk Fees and Register of Deeds",{"$f":"'Key Metrics'!C34","v":0},{"$f":"'Key Metrics'!D34","v":0},{"$f":"IFERROR(D91/C91-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D91*(1+N91),IF($I$3=2,D91*(1+T91),IF($I$3=3,Z91,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F91*(1+O91),IF($I$3=2,F91*(1+U91),IF($I$3=3,AA91,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,G91*(1+P91),IF($I$3=2,G91*(1+V91),IF($I$3=3,AB91,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,H91*(1+Q91),IF($I$3=2,H91*(1+W91),IF($I$3=3,AC91,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,I91*(1+R91),IF($I$3=2,I91*(1+X91),IF($I$3=3,AD91,\"--\"))),0)","v":0},null,null,{"$f":"B91","v":"Clerk Fees and Register of Deeds"},{"$f":"E91","v":0},{"$f":"N91","v":0},{"$f":"O91","v":0},{"$f":"P91","v":0},{"$f":"Q91","v":0},null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$error":"#REF!"},0,"County Clerk, Sheriff, Surrogate, and Other Fees and Permits"]
["08-109","Other Fines and Costs",{"$f":"'Key Metrics'!C35","v":0},{"$f":"'Key Metrics'!D35","v":0},0,0,0,0,0,0,null,null,"Other Fines and Costs",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM92,$AM$80:$AM$194,1)","v":1},0,"Other Fines and Costs"]
["08-110","Municipal/County Court Fines and Costs",{"$f":"'Key Metrics'!C36","v":0},{"$f":"'Key Metrics'!D36","v":0},0,0,0,0,0,0,null,null,"Municipal/County Court Fines and Costs",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Municipal/County Court Fines and Costs"]
["08-111","Parking Meter Revenue",{"$f":"'Key Metrics'!C37","v":0},{"$f":"'Key Metrics'!D37","v":0},0,0,0,0,0,0,null,null,"Parking Meter Revenue",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Parking Meter Revenue"]
["08-112","Interest and Costs on Taxes",{"$f":"'Key Metrics'!C38","v":0},{"$f":"'Key Metrics'!D38","v":0},0,0,0,0,0,0,null,null,"Interest and Costs on Taxes",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Interest and Costs on Taxes"]
["08-113","Interest on Investments",{"$f":"'Key Metrics'!C39","v":0},{"$f":"'Key Metrics'!D39","v":0},0,0,0,0,0,0,null,null,"Interest on Investments",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Interest on Investments"]
["08-114","Anticipated Utility Operating Surplus",{"$f":"'Key Metrics'!C40","v":0},{"$f":"'Key Metrics'!D40","v":0},0,0,0,0,0,0,null,null,"Anticipated Utility Operating Surplus",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Anticipated Utility Operating Surplus"]
["08-116","County Sheriff",{"$f":"'Key Metrics'!C43","v":0},{"$f":"'Key Metrics'!D43","v":0},{"$f":"IFERROR(D98/C98-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D98*(1+N98),IF($I$3=2,D98*(1+T98),IF($I$3=3,Z98,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F98*(1+O98),IF($I$3=2,F98*(1+U98),IF($I$3=3,AA98,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,G98*(1+P98),IF($I$3=2,G98*(1+V98),IF($I$3=3,AB98,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,H98*(1+Q98),IF($I$3=2,H98*(1+W98),IF($I$3=3,AC98,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,I98*(1+R98),IF($I$3=2,I98*(1+X98),IF($I$3=3,AD98,\"--\"))),0)","v":0},null,null,{"$f":"B98","v":"County Sheriff"},{"$f":"E98","v":0},{"$f":"N98","v":0},{"$f":"O98","v":0},{"$f":"P98","v":0},{"$f":"Q98","v":0},null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$error":"#REF!"},0,"Anticipated Utility Operating Surplus"]
["08-117","County Surrogate",{"$f":"'Key Metrics'!C41","v":0},{"$f":"'Key Metrics'!D41","v":0},0,0,0,0,0,0,null,null,"County Surrogate",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$error":"#REF!"},0,"Anticipated Utility Operating Surplus"]
["08-118","Rental of County Owned Property",{"$f":"'Key Metrics'!C42","v":0},{"$f":"'Key Metrics'!D42","v":0},0,0,0,0,0,0,null,null,"Rental of County Owned Property",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM100,$AM$80:$AM$194,1)","v":1},0,"Rental of County Owned Property"]
["08-120","Rental Registration Fees",{"$f":"'Key Metrics'!C44","v":0},{"$f":"'Key Metrics'!D44","v":0},0,0,0,0,0,0,null,null,"Rental Registration Fees",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Rental Registration Fees"]
["08-123","Sewer Service Fees (No Sewer Utility)",{"$f":"'Key Metrics'!C45","v":0},{"$f":"'Key Metrics'!D45","v":0},0,0,0,0,0,0,null,null,"Sewer Service Fees (No Sewer Utility)",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Sewer Service Fees (No Sewer Utility)"]
["08-125","Board of Health Fees",{"$f":"'Key Metrics'!C46","v":0},{"$f":"'Key Metrics'!D46","v":0},0,0,0,0,0,0,null,null,"Board of Health Fees",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Board of Health Fees"]
["08-134","\"User Defined\" Fees",{"$f":"'Key Metrics'!C48","v":0},{"$f":"'Key Metrics'!D48","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Fees",0,{"$f":"N104","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Fees"]
["08-135","\"User Defined\" Fees",{"$f":"'Key Metrics'!C49","v":0},{"$f":"'Key Metrics'!D49","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Fees",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Fees"]
["08-210","Payments in Lieu of Taxes (PILOT) (Local Revenues)",{"$f":"'Key Metrics'!C50","v":0},{"$f":"'Key Metrics'!D50","v":0},0,0,0,0,0,0,null,null,"Payments in Lieu of Taxes (PILOT) (Local Revenues)",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Payments in Lieu of Taxes (PILOT) (Local Revenues)"]
["08-229","\"User Defined\" Local Revenue",{"$f":"'Key Metrics'!C52","v":0},{"$f":"'Key Metrics'!D52","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Local Revenue",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Local Revenue"]
["08-230","\"User Defined\" Local Revenue",{"$f":"'Key Metrics'!C53","v":0},{"$f":"'Key Metrics'!D53","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Local Revenue",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Local Revenue"]
["08-231","\"User Defined\" Local Revenue",{"$f":"'Key Metrics'!C54","v":0},{"$f":"'Key Metrics'!D54","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Local Revenue",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Local Revenue"]
["08-232","\"User Defined\" Local Revenue",{"$f":"'Key Metrics'!C55","v":0},{"$f":"'Key Metrics'!D55","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Local Revenue",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Local Revenue"]
["08-233","\"User Defined\" Local Revenue",{"$f":"'Key Metrics'!C56","v":0},{"$f":"'Key Metrics'!D56","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Local Revenue",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Local Revenue"]
["08-234","\"User Defined\" Local Revenue",{"$f":"'Key Metrics'!C57","v":0},{"$f":"'Key Metrics'!D57","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Local Revenue",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Local Revenue"]
["08-235","\"User Defined\" Local Revenue",{"$f":"'Key Metrics'!C58","v":0},{"$f":"'Key Metrics'!D58","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Local Revenue",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Local Revenue"]
["08-236","\"User Defined\" Local Revenue",{"$f":"'Key Metrics'!C59","v":0},{"$f":"'Key Metrics'!D59","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Local Revenue",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Local Revenue"]
["08-237","\"User Defined\" Local Revenue",{"$f":"'Key Metrics'!C60","v":0},{"$f":"'Key Metrics'!D60","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Local Revenue",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Local Revenue"]
["08-238","\"User Defined\" Local Revenue",{"$f":"'Key Metrics'!C61","v":0},{"$f":"'Key Metrics'!D61","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Local Revenue",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Local Revenue"]
["08-239","\"User Defined\" Local Revenue",{"$f":"'Key Metrics'!C62","v":0},{"$f":"'Key Metrics'!D62","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Local Revenue",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Local Revenue"]
[null,"Total- Local Revenues",{"$f":"SUM(C90:C117)","v":0},{"$f":"SUM(D90:D117)","v":0},0,{"$f":"SUM(F90:F117)","v":0},{"$f":"SUM(G90:G117)","v":0},{"$f":"SUM(H90:H117)","v":0},{"$f":"SUM(I90:I117)","v":0},{"$f":"SUM(J90:J117)","v":0}]
[]
["State Aid",null,null,null,null,null,null,null,null,null,null,null,"State Aid"]
["09-213","\"User Defined\" State Aid Program",{"$f":"'Key Metrics'!C67","v":0},{"$f":"'Key Metrics'!D67","v":0},{"$f":"IFERROR(D121/C121-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D121*(1+N121),IF($I$3=2,D121*(1+T121),IF($I$3=3,Z121,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F121*(1+O121),IF($I$3=2,F121*(1+U121),IF($I$3=3,AA121,\"--\"))),0)","v":0},0,0,0,null,null,{"$f":"B121","v":"\"User Defined\" State Aid Program"},0,{"$f":"N121","v":0},0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM121,$AM$80:$AM$194,1)","v":1},0,"\"User Defined\" State Aid Program"]
["09-214","\"User Defined\" State Aid Program",{"$f":"'Key Metrics'!C68","v":0},{"$f":"'Key Metrics'!D68","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" State Aid Program",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" State Aid Program"]
["09-215","\"User Defined\" State Aid Program",{"$f":"'Key Metrics'!C69","v":0},{"$f":"'Key Metrics'!D69","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" State Aid Program",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" State Aid Program"]
["09-221","State Aid - County College Bonds",{"$f":"'Key Metrics'!C70","v":0},{"$f":"'Key Metrics'!D70","v":0},0,0,0,0,0,0,null,null,"State Aid - County College Bonds",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"State Aid - County College Bonds"]
["09-222","Permanent Disability - Patients in County Institutions",{"$f":"'Key Metrics'!C71","v":0},{"$f":"'Key Metrics'!D71","v":0},0,0,0,0,0,0,null,null,"Permanent Disability - Patients in County Institutions",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Permanent Disability - Patients in County Institutions"]
["09-224","State Aid - County Vocational School Debt Service",{"$f":"'Key Metrics'!C72","v":0},{"$f":"'Key Metrics'!D72","v":0},0,0,0,0,0,0,null,null,"State Aid - County Vocational School Debt Service",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"State Aid - County Vocational School Debt Service"]
[null,"Total- State Aid",{"$f":"SUM(C121:C126)","v":0},{"$f":"SUM(D121:D126)","v":0},0,{"$f":"SUM(F121:F126)","v":0},{"$f":"SUM(G121:G126)","v":0},{"$f":"SUM(H121:H126)","v":0},{"$f":"SUM(I121:I126)","v":0},{"$f":"SUM(J121:J126)","v":0}]
[]
["Shared Services Revenue",null,null,null,null,null,null,null,null,null,null,null,"Shared Services Revenue"]
["11-102","Shared Services - Tax Assessor",{"$f":"'Key Metrics'!C76","v":0},{"$f":"'Key Metrics'!D76","v":0},{"$f":"IFERROR(D130/C130-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D130*(1+N130),IF($I$3=2,D130*(1+T130),IF($I$3=3,Z130,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F130*(1+O130),IF($I$3=2,F130*(1+U130),IF($I$3=3,AA130,\"--\"))),0)","v":0},0,0,0,null,null,{"$f":"B130","v":"Shared Services - Tax Assessor"},{"$f":"E130","v":0},{"$f":"N130","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,{"$f":"SUM(C130:D130,F130:J130)","v":0},{"$f":"RANK(AM130,$AM$80:$AM$194,1)","v":1},{"$f":"J130-D130","v":0},{"$f":"B130","v":"Shared Services - Tax Assessor"}]
["11-104","Shared Services - Chief Financial Officer",{"$f":"'Key Metrics'!C77","v":0},{"$f":"'Key Metrics'!D77","v":0},0,0,0,0,0,0,null,null,"Shared Services - Chief Financial Officer",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Shared Services - Chief Financial Officer"]
["11-105","Shared Services - Public Works Department",{"$f":"'Key Metrics'!C78","v":0},{"$f":"'Key Metrics'!D78","v":0},0,0,0,0,0,0,null,null,"Shared Services - Public Works Department",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Shared Services - Public Works Department"]
["11-106","Shared Services - Police Department",{"$f":"'Key Metrics'!C79","v":0},{"$f":"'Key Metrics'!D79","v":0},0,0,0,0,0,0,null,null,"Shared Services - Police Department",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Shared Services - Police Department"]
["11-107","Shared Services - Trash and Recycling Collection",{"$f":"'Key Metrics'!C80","v":0},{"$f":"'Key Metrics'!D80","v":0},0,0,0,0,0,0,null,null,"Shared Services - Trash and Recycling Collection",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Shared Services - Trash and Recycling Collection"]
["11-110","Shared Services - Board of Education",{"$f":"'Key Metrics'!C81","v":0},{"$f":"'Key Metrics'!D81","v":0},0,0,0,0,0,0,null,null,"Shared Services - Board of Education",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Shared Services - Board of Education"]
["11-111","Shared Services - Social Service Functions",{"$f":"'Key Metrics'!C82","v":0},{"$f":"'Key Metrics'!D82","v":0},0,0,0,0,0,0,null,null,"Shared Services - Social Service Functions",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Shared Services - Social Service Functions"]
["11-112","Shared Services - Purchasing",{"$f":"'Key Metrics'!C83","v":0},{"$f":"'Key Metrics'!D83","v":0},0,0,0,0,0,0,null,null,"Shared Services - Purchasing",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Shared Services - Purchasing"]
["11-113","Shared Services - Animal Control Services",{"$f":"'Key Metrics'!C84","v":0},{"$f":"'Key Metrics'!D84","v":0},0,0,0,0,0,0,null,null,"Shared Services - Animal Control Services",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Shared Services - Animal Control Services"]
["11-114","Shared Services - Health Services",{"$f":"'Key Metrics'!C85","v":0},{"$f":"'Key Metrics'!D85","v":0},0,0,0,0,0,0,null,null,"Shared Services - Health Services",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Shared Services - Health Services"]
["11-115","Shared Services - Dispatch / 911",{"$f":"'Key Metrics'!C86","v":0},{"$f":"'Key Metrics'!D86","v":0},0,0,0,0,0,0,null,null,"Shared Services - Dispatch / 911",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Shared Services - Dispatch / 911"]
["11-116","Shared Services - County",{"$f":"'Key Metrics'!C87","v":0},{"$f":"'Key Metrics'!D87","v":0},0,0,0,0,0,0,null,null,"Shared Services - County",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Shared Services - County"]
["11-117","Shared Services - Transportation Services",{"$f":"'Key Metrics'!C88","v":0},{"$f":"'Key Metrics'!D88","v":0},0,0,0,0,0,0,null,null,"Shared Services - Transportation Services",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Shared Services - Transportation Services"]
["11-119","\"User Defined\" Shared Services",{"$f":"'Key Metrics'!C90","v":0},{"$f":"'Key Metrics'!D90","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services",0,{"$f":"N143","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Shared Services"]
["11-120","\"User Defined\" Shared Services",{"$f":"'Key Metrics'!C91","v":0},{"$f":"'Key Metrics'!D91","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Shared Services"]
["11-121","\"User Defined\" Shared Services",{"$f":"'Key Metrics'!C92","v":0},{"$f":"'Key Metrics'!D92","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Shared Services"]
["11-122","\"User Defined\" Shared Services",{"$f":"'Key Metrics'!C93","v":0},{"$f":"'Key Metrics'!D93","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Shared Services"]
["11-123","\"User Defined\" Shared Services",{"$f":"'Key Metrics'!C94","v":0},{"$f":"'Key Metrics'!D94","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Shared Services"]
["11-124","\"User Defined\" Shared Services",{"$f":"'Key Metrics'!C95","v":0},{"$f":"'Key Metrics'!D95","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Shared Services"]
["11-125","\"User Defined\" Shared Services",{"$f":"'Key Metrics'!C96","v":0},{"$f":"'Key Metrics'!D96","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Shared Services"]
[null,"Total- Shared Services Revenue",{"$f":"SUM(C130:C149)","v":0},{"$f":"SUM(D130:D149)","v":0},0,{"$f":"SUM(F130:F149)","v":0},{"$f":"SUM(G130:G149)","v":0},{"$f":"SUM(H130:H149)","v":0},{"$f":"SUM(I130:I149)","v":0},{"$f":"SUM(J130:J149)","v":0}]
[]
["State Assumption of Costs of County Social and Welfare Services and Psychiatric Facilities",null,null,null,null,null,null,null,null,null,null,null,"State Assumption of Costs of County Social and Welfare Services and Psychiatric Facilities: "]
["09-230","Aid to Familities with Dependent Children",{"$f":"'Key Metrics'!C100","v":0},{"$f":"'Key Metrics'!D100","v":0},{"$f":"IFERROR(D153/C153-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D153*(1+N153),IF($I$3=2,D153*(1+T153),IF($I$3=3,Z153,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F153*(1+O153),IF($I$3=2,F153*(1+U153),IF($I$3=3,AA153,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,G153*(1+P153),IF($I$3=2,G153*(1+V153),IF($I$3=3,AB153,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,H153*(1+Q153),IF($I$3=2,H153*(1+W153),IF($I$3=3,AC153,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,I153*(1+R153),IF($I$3=2,I153*(1+X153),IF($I$3=3,AD153,\"--\"))),0)","v":0},null,null,{"$f":"B153","v":"Aid to Familities with Dependent Children"},{"$f":"E153","v":0},{"$f":"N153","v":0},{"$f":"O153","v":0},{"$f":"P153","v":0},{"$f":"Q153","v":0},null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,{"$f":"SUM(C153:D153,F153:J153)","v":0},{"$f":"RANK(AM153,$AM$80:$AM$194,1)","v":1},{"$f":"J153-D153","v":0},{"$f":"B153","v":"Aid to Familities with Dependent Children"}]
["09-231","Department of Children and Families",{"$f":"'Key Metrics'!C101","v":0},{"$f":"'Key Metrics'!D101","v":0},0,0,0,0,0,0,null,null,"Department of Children and Families",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Department of Children and Families"]
["09-232","Supplemental Social Security Income",{"$f":"'Key Metrics'!C102","v":0},{"$f":"'Key Metrics'!D102","v":0},0,0,0,0,0,0,null,null,"Supplemental Social Security Income",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Supplemental Social Security Income"]
["09-233","\"User Defined\" Social and Walfare Services ",{"$f":"'Key Metrics'!C104","v":0},{"$f":"'Key Metrics'!D104","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Social and Walfare Services ",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Social and Walfare Services "]
["09-234","\"User Defined\" Social and Walfare Services ",{"$f":"'Key Metrics'!C105","v":0},{"$f":"'Key Metrics'!D105","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Social and Walfare Services ",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Social and Walfare Services "]
["09-235","\"User Defined\" Social and Walfare Services ",{"$f":"'Key Metrics'!C106","v":0},{"$f":"'Key Metrics'!D106","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Social and Walfare Services ",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Social and Walfare Services "]
["09-236","Maintenance of Patients in State Institutions for Mental Diseases",{"$f":"'Key Metrics'!C107","v":0},{"$f":"'Key Metrics'!D107","v":0},0,0,0,0,0,0,null,null,"Maintenance of Patients in State Institutions for Mental Diseases",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Maintenance of Patients in State Institutions for Mental Diseases"]
["09-237","Maintenance of Patients in State Institutions for Mentally Challenged",{"$f":"'Key Metrics'!C108","v":0},{"$f":"'Key Metrics'!D108","v":0},0,0,0,0,0,0,null,null,"Maintenance of Patients in State Institutions for Mentally Challenged",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Maintenance of Patients in State Institutions for Mentally Challenged"]
["09-238","State Patients in County Psychiatric Hosptials",{"$f":"'Key Metrics'!C109","v":0},{"$f":"'Key Metrics'!D109","v":0},0,0,0,0,0,0,null,null,"State Patients in County Psychiatric Hosptials",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"State Patients in County Psychiatric Hosptials"]
["09-239","County Adjuster - State Psychiatric Hospital Maintenance Recoveries",{"$f":"'Key Metrics'!C110","v":0},{"$f":"'Key Metrics'!D110","v":0},0,0,0,0,0,0,null,null,"County Adjuster - State Psychiatric Hospital Maintenance Recoveries",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"County Adjuster - State Psychiatric Hospital Maintenance Recoveries"]
["09-240","Division of Developmental Disabilities (DDD) Assessment Program",{"$f":"'Key Metrics'!C111","v":0},{"$f":"'Key Metrics'!D111","v":0},0,0,0,0,0,0,null,null,"Division of Developmental Disabilities (DDD) Assessment Program",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Division of Developmental Disabilities (DDD) Assessment Program"]
["09-241","\"User Defined\" Psychiatric Facilities",{"$f":"'Key Metrics'!C113","v":0},{"$f":"'Key Metrics'!D113","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Psychiatric Facilities",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Psychiatric Facilities"]
["09-242","\"User Defined\" Psychiatric Facilities",{"$f":"'Key Metrics'!C114","v":0},{"$f":"'Key Metrics'!D114","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Psychiatric Facilities",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Psychiatric Facilities"]
[null,"Total- State Assump. of Costs of County Social & Welfare Svcs & Psychiatric Facil.",{"$f":"SUM(C153:C165)","v":0},{"$f":"SUM(D153:D165)","v":0},0,{"$f":"SUM(F153:F165)","v":0},0,0,0,0]
[]
["Public and Private Revenues (Grants)",null,null,null,null,null,null,null,null,null,null,null,"Public and Private Revenues (Grants)"]
[null,"Public and Private Programs Offset by Revenues ",{"$f":"'Key Metrics'!C118","v":0},{"$f":"'Key Metrics'!D118","v":0},{"$f":"IFERROR(D169/C169-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D169*(1+N169),IF($I$3=2,D169*(1+T169),IF($I$3=3,Z169,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F169*(1+O169),IF($I$3=2,F169*(1+U169),IF($I$3=3,AA169,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,G169*(1+P169),IF($I$3=2,G169*(1+V169),IF($I$3=3,AB169,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,H169*(1+Q169),IF($I$3=2,H169*(1+W169),IF($I$3=3,AC169,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,I169*(1+R169),IF($I$3=2,I169*(1+X169),IF($I$3=3,AD169,\"--\"))),0)","v":0},null,null,{"$f":"B169","v":"Public and Private Programs Offset by Revenues "},0,{"$f":"N169","v":0},{"$f":"O169","v":0},{"$f":"P169","v":0},{"$f":"Q169","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM169,$AM$80:$AM$194,1)","v":1},0,"Public and Private Programs Offset by Revenues "]
[null,"Total- Public and Private Revenues (Grants)",{"$f":"C169","v":0},{"$f":"D169","v":0},{"$f":"IFERROR(D170/C170-1,0)","v":0},{"$f":"F169","v":0},{"$f":"G169","v":0},{"$f":"H169","v":0},{"$f":"I169","v":0},{"$f":"J169","v":0}]
[]
["Other Special Items of Revenue",null,null,null,null,null,null,null,null,null,null,null,"Other Special Items of Revenue"]
["08-100","Other Special Items",{"$f":"'Key Metrics'!C122","v":0},{"$f":"'Key Metrics'!D122","v":0},{"$f":"IFERROR(D173/C173-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D173*(1+N173),IF($I$3=2,D173*(1+T173),IF($I$3=3,Z173,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F173*(1+O173),IF($I$3=2,F173*(1+U173),IF($I$3=3,AA173,\"--\"))),0)","v":0},0,0,0,null,null,{"$f":"B173","v":"Other Special Items"},{"$f":"E173","v":0},{"$f":"N173","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"RANK(AM173,$AM$80:$AM$194,1)","v":1},0,"Other Special Items"]
["08-116","Utility Operating Surplus of Prior Year",{"$f":"'Key Metrics'!C123","v":0},{"$f":"'Key Metrics'!D123","v":0},0,0,0,0,0,0,null,null,"Utility Operating Surplus of Prior Year",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Utility Operating Surplus of Prior Year"]
["08-122","Water & Sewer Utility Operating Fund - Management Fee",{"$f":"'Key Metrics'!C124","v":0},{"$f":"'Key Metrics'!D124","v":0},0,0,0,0,0,0,null,null,"Water & Sewer Utility Operating Fund - Management Fee",{"$f":"E175","v":0},0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Water & Sewer Utility Operating Fund - Management Fee"]
["08-124","Reserve for Sale of County Assets",{"$f":"'Key Metrics'!C125","v":0},{"$f":"'Key Metrics'!D125","v":0},0,0,0,0,0,0,null,null,"Reserve for Sale of County Assets",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Reserve for Sale of County Assets"]
["08-126","School Resource Officer Revenue",{"$f":"'Key Metrics'!C126","v":0},{"$f":"'Key Metrics'!D126","v":0},0,0,0,0,0,0,null,null,"School Resource Officer Revenue",{"$f":"E177","v":0},0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"School Resource Officer Revenue"]
["08-130","Payments in Lieu of Taxes (PILOT) (Section G)",{"$f":"'Key Metrics'!C127","v":0},{"$f":"'Key Metrics'!D127","v":0},0,0,0,0,0,0,null,null,"Payments in Lieu of Taxes (PILOT) (Section G)",{"$f":"E178","v":0},0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Payments in Lieu of Taxes (PILOT) (Section G)"]
["08-132","Host Benefit Fee",{"$f":"'Key Metrics'!C128","v":0},{"$f":"'Key Metrics'!D128","v":0},0,0,0,0,0,0,null,null,"Host Benefit Fee",{"$f":"E179","v":0},0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Host Benefit Fee"]
["08-133","Off-Duty Police Administrative Fees",{"$f":"'Key Metrics'!C129","v":0},{"$f":"'Key Metrics'!D129","v":0},0,0,0,0,0,0,null,null,"Off-Duty Police Administrative Fees",{"$f":"E180","v":0},0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Off-Duty Police Administrative Fees"]
["08-225","Open Space Trust Fund - Debt Service",{"$f":"'Key Metrics'!C130","v":0},{"$f":"'Key Metrics'!D130","v":0},0,0,0,0,0,0,null,null,"Open Space Trust Fund - Debt Service",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Open Space Trust Fund - Debt Service"]
["08-227","Reserve for Payment of Debt",{"$f":"'Key Metrics'!C131","v":0},{"$f":"'Key Metrics'!D131","v":0},0,0,0,0,0,0,null,null,"Reserve for Payment of Debt",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Reserve for Payment of Debt"]
["08-228","General Capital Fund Balance",{"$f":"'Key Metrics'!C132","v":0},{"$f":"'Key Metrics'!D132","v":0},0,0,0,0,0,0,null,null,"General Capital Fund Balance",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"General Capital Fund Balance"]
["08-240","\"User Defined\" Other Special Item",{"$f":"'Key Metrics'!C134","v":0},{"$f":"'Key Metrics'!D134","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Special Item",{"$f":"E184","v":0},0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Other Special Item"]
["08-241","\"User Defined\" Other Special Item",{"$f":"'Key Metrics'!C135","v":0},{"$f":"'Key Metrics'!D135","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Special Item",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Other Special Item"]
["08-242","\"User Defined\" Other Special Item",{"$f":"'Key Metrics'!C136","v":0},{"$f":"'Key Metrics'!D136","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Special Item",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Other Special Item"]
["08-243","\"User Defined\" Other Special Item",{"$f":"'Key Metrics'!C137","v":0},{"$f":"'Key Metrics'!D137","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Special Item",0,{"$f":"N187","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Other Special Item"]
["08-244","\"User Defined\" Other Special Item",{"$f":"'Key Metrics'!C138","v":0},{"$f":"'Key Metrics'!D138","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Special Item",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Other Special Item"]
["08-245","\"User Defined\" Other Special Item",{"$f":"'Key Metrics'!C139","v":0},{"$f":"'Key Metrics'!D139","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Special Item",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Other Special Item"]
["08-246","\"User Defined\" Other Special Item",{"$f":"'Key Metrics'!C140","v":0},{"$f":"'Key Metrics'!D140","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Special Item",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Other Special Item"]
["08-247","\"User Defined\" Other Special Item",{"$f":"'Key Metrics'!C141","v":0},{"$f":"'Key Metrics'!D141","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Special Item",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Other Special Item"]
["08-248","\"User Defined\" Other Special Item",{"$f":"'Key Metrics'!C142","v":0},{"$f":"'Key Metrics'!D142","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Special Item",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,{"$f":"SUM(C192:D192,F192:J192)","v":0},1,{"$f":"J192-D192","v":0},{"$f":"B192","v":"\"User Defined\" Other Special Item"}]
["08-249","\"User Defined\" Other Special Item",{"$f":"'Key Metrics'!C143","v":0},{"$f":"'Key Metrics'!D143","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Special Item",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Other Special Item"]
["08-250","\"User Defined\" Other Special Item",{"$f":"'Key Metrics'!C144","v":0},{"$f":"'Key Metrics'!D144","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Special Item",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Other Special Item"]
[null,"Total- Other Special Items of Revenue",{"$f":"SUM(C173:C194)","v":0},{"$f":"SUM(D173:D194)","v":0},0,{"$f":"SUM(F173:F194)","v":0},{"$f":"SUM(G173:G194)","v":0},{"$f":"SUM(H173:H194)","v":0},{"$f":"SUM(I173:I194)","v":0},{"$f":"SUM(J173:J194)","v":0}]
[]
[null,"TOTAL- REVENUES",{"$f":"C195+C170+C150+C166+C127+C118+C87+C82","v":0},{"$f":"D195+D170+D150+D166+D127+D118+D87+D82","v":0},{"$f":"IFERROR(D197/C197-1,0)","v":0},{"$f":"F195+F170+F150+F166+F127+F118+F87+F82","v":0},0,0,0,0]
[]
[]
["EXPENDITURES"]
[]
["General Government"]
["20-100","General Administration",{"$f":"SUMIF($A$424:$A$947,$A203,C$424:C$947)","v":0},0,{"$f":"IFERROR(D203/C203-1,0)","v":0},{"$f":"SUMIF($A$424:$A$947,$A203,F$424:F$947)","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"RANK(AM203,$AM$203:$AM$416,0)","v":1},0,"General Administration"]
["20-101","\"User Defined\" General Government",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"\"User Defined\" General Government"]
["20-102","\"User Defined\" General Government",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"\"User Defined\" General Government"]
["20-103","\"User Defined\" General Government",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"\"User Defined\" General Government"]
["20-104","\"User Defined\" General Government",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"\"User Defined\" General Government"]
["20-105","Human Resources (Personnel)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Human Resources (Personnel)"]
["20-110","Mayor/Governing Body",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Mayor/Governing Body"]
["20-120","Municipal or County Clerk",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Municipal or County Clerk"]
["20-130","Financial Administration (Treasury)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Financial Administration (Treasury)"]
["20-135","Audit Services",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Audit Services"]
["20-140","Computerized Data Processing",0,0,0,{"$f":"SUMIF($A$424:$A$947,$A213,F$424:F$947)","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Computerized Data Processing"]
["20-150","Tax Appeals/Tax Assessment Administration",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Tax Appeals/Tax Assessment Administration"]
["20-155","Legal Services (Legal Dept.)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Legal Services (Legal Dept.)"]
["20-160","County Surrogate's Office",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"County Surrogate's Office"]
["20-165","Engineering Services",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Engineering Services"]
["20-170","Economic Development Agencies",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Economic Development Agencies"]
["20-175","Historical Sites Office",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Historical Sites Office"]
[null,{"$f":"\"Total- \"&A202","v":"Total- General Government"},{"$f":"SUM(C203:C219)","v":0},{"$f":"SUM(D203:D219)","v":0},0,{"$f":"SUM(F203:F219)","v":0},{"$f":"SUM(G203:G219)","v":0},{"$f":"SUM(H203:H219)","v":0},{"$f":"SUM(I203:I219)","v":0},{"$f":"SUM(J203:J219)","v":0}]
[]
["Land Use Administration"]
["21-180","Planning Board",{"$f":"SUMIF($A$424:$A$947,$A223,C$424:C$947)","v":0},0,{"$f":"IFERROR(D223/C223-1,0)","v":0},{"$f":"SUMIF($A$424:$A$947,$A223,F$424:F$947)","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"RANK(AM223,$AM$203:$AM$416,0)","v":1},0,"Planning Board"]
["21-181","\"User Defined\" Land Use",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"\"User Defined\" Land Use"]
["21-182","\"User Defined\" Land Use",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"\"User Defined\" Land Use"]
["21-183","\"User Defined\" Land Use",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"\"User Defined\" Land Use"]
["21-184","\"User Defined\" Land Use",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"\"User Defined\" Land Use"]
["21-185","Zoning Board of Adjustment",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Zoning Board of Adjustment"]
["21-190","Council on Affordable Housing (COAH) (Inside CAPS)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Council on Affordable Housing (COAH) (Inside CAPS)"]
[null,{"$f":"\"Total- \"&A222","v":"Total- Land Use Administration"},{"$f":"SUM(C223:C229)","v":0},{"$f":"SUM(D223:D229)","v":0},0,{"$f":"SUM(F223:F229)","v":0},{"$f":"SUM(G223:G229)","v":0},{"$f":"SUM(H223:H229)","v":0},{"$f":"SUM(I223:I229)","v":0},{"$f":"SUM(J223:J229)","v":0}]
[]
["Insurance"]
["23-210","Liability Insurance",{"$f":"SUMIF($A$424:$A$947,$A233,C$424:C$947)","v":0},0,{"$f":"IFERROR(D233/C233-1,0)","v":0},{"$f":"SUMIF($A$424:$A$947,$A233,F$424:F$947)","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"RANK(AM233,$AM$203:$AM$416,0)","v":1},0,"Liability Insurance"]
["23-211","Other Insurance",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Other Insurance"]
["23-215","Workers Compensation Insurance",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Workers Compensation Insurance"]
["23-220","Employee Group Insurance (Inside CAPS)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C236:D236,F236:J236)","v":0},1,{"$f":"J236-D236","v":0},{"$f":"B236","v":"Employee Group Insurance (Inside CAPS)"}]
["23-222","Health Benefits Waiver",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Health Benefits Waiver"]
["23-225","Unemployment Insurance (Inside CAPS or Statutory)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Unemployment Insurance (Inside CAPS or Statutory)"]
[null,{"$f":"\"Total- \"&A232","v":"Total- Insurance"},{"$f":"SUM(C233:C238)","v":0},{"$f":"SUM(D233:D238)","v":0},0,{"$f":"SUM(F233:F238)","v":0},{"$f":"SUM(G233:G238)","v":0},{"$f":"SUM(H233:H238)","v":0},{"$f":"SUM(I233:I238)","v":0},{"$f":"SUM(J233:J238)","v":0}]
[]
["Public Safety"]
["25-240","Police Department",{"$f":"SUMIF($A$424:$A$947,$A242,C$424:C$947)","v":0},0,{"$f":"IFERROR(D242/C242-1,0)","v":0},{"$f":"SUMIF($A$424:$A$947,$A242,F$424:F$947)","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"RANK(AM242,$AM$203:$AM$416,0)","v":1},0,"Police Department"]
["25-241","\"User Defined\" Public Safety",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"\"User Defined\" Public Safety"]
["25-242","\"User Defined\" Public Safety",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"\"User Defined\" Public Safety"]
["25-243","\"User Defined\" Public Safety",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"\"User Defined\" Public Safety"]
["25-244","\"User Defined\" Public Safety",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"\"User Defined\" Public Safety"]
["25-245","\"User Defined\" Public Safety",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"\"User Defined\" Public Safety"]
["25-250","Police Dispatch/911 (Inside CAP)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Police Dispatch/911 (Inside CAP)"]
["25-252","Office of Emergency Management (OEM)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Office of Emergency Management (OEM)"]
["25-261","Emergency Medical Services (EMS)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Emergency Medical Services (EMS)"]
["25-270","County Sheriff's Department",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"County Sheriff's Department"]
["25-275","Municipal/County Prosecutor's Office",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Municipal/County Prosecutor's Office"]
["25-280","Operation of Municipal/County Jail System",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Operation of Municipal/County Jail System"]
[null,{"$f":"\"Total- \"&A241","v":"Total- Public Safety"},{"$f":"SUM(C242:C253)","v":0},{"$f":"SUM(D242:D253)","v":0},0,{"$f":"SUM(F242:F253)","v":0},{"$f":"SUM(G242:G253)","v":0},{"$f":"SUM(H242:H253)","v":0},{"$f":"SUM(I242:I253)","v":0},{"$f":"SUM(J242:J253)","v":0}]
[]
["Public Works"]
["26-290","Streets and Road Maintenance",{"$f":"SUMIF($A$424:$A$947,$A257,C$424:C$947)","v":0},0,{"$f":"IFERROR(D257/C257-1,0)","v":0},{"$f":"SUMIF($A$424:$A$947,$A257,F$424:F$947)","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"RANK(AM257,$AM$203:$AM$416,0)","v":1},0,"Streets and Road Maintenance"]
["26-291","\"User Defined\" Public Works",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"\"User Defined\" Public Works"]
["26-292","\"User Defined\" Public Works",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"\"User Defined\" Public Works"]
["26-293","\"User Defined\" Public Works",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"\"User Defined\" Public Works"]
["26-294","\"User Defined\" Public Works",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"\"User Defined\" Public Works"]
["26-295","Sewer Maintenance",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Sewer Maintenance"]
["26-297","Stormwater Maintenance",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Stormwater Maintenance"]
["26-300","Other Public Works Functions (Inside CAP)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Other Public Works Functions (Inside CAP)"]
["26-305","Solid Waste Collection",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Solid Waste Collection"]
["26-310","Buildings and Grounds",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Buildings and Grounds"]
["26-315","Vehicle Maintenance (includes Police Vehicles)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Vehicle Maintenance (includes Police Vehicles)"]
["26-320","Mosquito Control",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Mosquito Control"]
[null,{"$f":"\"Total- \"&A256","v":"Total- Public Works"},{"$f":"SUM(C257:C268)","v":0},{"$f":"SUM(D257:D268)","v":0},0,{"$f":"SUM(F257:F268)","v":0},{"$f":"SUM(G257:G268)","v":0},{"$f":"SUM(H257:H268)","v":0},{"$f":"SUM(I257:I268)","v":0},{"$f":"SUM(J257:J268)","v":0}]
[]
["Health and Human Services"]
["27-330","Public Health Services (Board of Health)",{"$f":"SUMIF($A$424:$A$947,$A272,C$424:C$947)","v":0},0,{"$f":"IFERROR(D272/C272-1,0)","v":0},{"$f":"SUMIF($A$424:$A$947,$A272,F$424:F$947)","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"RANK(AM272,$AM$203:$AM$416,0)","v":1},0,"Public Health Services (Board of Health)"]
["27-331","\"User Defined\" Health & Human Services",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"\"User Defined\" Health & Human Services"]
["27-332","\"User Defined\" Health & Human Services",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"\"User Defined\" Health & Human Services"]
["27-333","\"User Defined\" Health & Human Services",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"\"User Defined\" Health & Human Services"]
["27-334","\"User Defined\" Health & Human Services",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"\"User Defined\" Health & Human Services"]
["27-335","Environmental Health Services",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Environmental Health Services"]
["27-340","Animal Control Services",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Animal Control Services"]
["27-345","Welfare/Administration of Public Service",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Welfare/Administration of Public Service"]
["27-350","Operation of a Health Facility (County)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Operation of a Health Facility (County)"]
["27-360","Contributions to Social Service Agencies",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Contributions to Social Service Agencies"]
["27-365","Senior Citizen Services and Programs",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Senior Citizen Services and Programs"]
[null,{"$f":"\"Total- \"&A271","v":"Total- Health and Human Services"},{"$f":"SUM(C272:C282)","v":0},{"$f":"SUM(D272:D282)","v":0},0,{"$f":"SUM(F272:F282)","v":0},{"$f":"SUM(G272:G282)","v":0},{"$f":"SUM(H272:H282)","v":0},{"$f":"SUM(I272:I282)","v":0},{"$f":"SUM(J272:J282)","v":0}]
[]
["Recreation"]
["28-370","Recreation Services and Programs",{"$f":"SUMIF($A$424:$A$947,$A286,C$424:C$947)","v":0},0,{"$f":"IFERROR(D286/C286-1,0)","v":0},{"$f":"SUMIF($A$424:$A$947,$A286,F$424:F$947)","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"RANK(AM286,$AM$203:$AM$416,0)","v":1},0,"Recreation Services and Programs"]
["28-371","\"User Defined\" Recreation",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"\"User Defined\" Recreation"]
["28-372","\"User Defined\" Recreation",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"\"User Defined\" Recreation"]
["28-373","\"User Defined\" Recreation",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"\"User Defined\" Recreation"]
["28-374","\"User Defined\" Recreation",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"\"User Defined\" Recreation"]
["28-375","Maintenance of Parks",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Maintenance of Parks"]
[null,{"$f":"\"Total- \"&A285","v":"Total- Recreation"},{"$f":"SUM(C286:C291)","v":0},{"$f":"SUM(D286:D291)","v":0},0,{"$f":"SUM(F286:F291)","v":0},{"$f":"SUM(G286:G291)","v":0},{"$f":"SUM(H286:H291)","v":0},{"$f":"SUM(I286:I291)","v":0},{"$f":"SUM(J286:J291)","v":0}]
[]
["Education (Including Library)"]
["29-392","County Library (Inside CAP)",{"$f":"SUMIF($A$424:$A$947,$A295,C$424:C$947)","v":0},0,{"$f":"IFERROR(D295/C295-1,0)","v":0},{"$f":"SUMIF($A$424:$A$947,$A295,F$424:F$947)","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C295:D295,F295:J295)","v":0},{"$f":"RANK(AM295,$AM$203:$AM$416,0)","v":1},{"$f":"J295-D295","v":0},{"$f":"B295","v":"County Library (Inside CAP)"}]
["29-393","Aid to Private Library",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"RANK(AM296,$AM$203:$AM$416,0)","v":1},0,"Aid to Private Library"]
["29-395","Contribution to County College",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"RANK(AM297,$AM$203:$AM$416,0)","v":1},0,"Contribution to County College"]
["29-400","Contribution to County Technical School",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"RANK(AM298,$AM$203:$AM$416,0)","v":1},0,"Contribution to County Technical School"]
[null,{"$f":"\"Total- \"&A294","v":"Total- Education (Including Library)"},{"$f":"SUM(C295:C298)","v":0},{"$f":"SUM(D295:D298)","v":0},0,{"$f":"SUM(F295:F298)","v":0},{"$f":"SUM(G295:G298)","v":0},{"$f":"SUM(H295:H298)","v":0},{"$f":"SUM(I295:I298)","v":0},{"$f":"SUM(J295:J298)","v":0}]
[]
["Unclassified"]
["30-410","Prior Year's Bills",{"$f":"SUMIF($A$424:$A$947,$A302,C$424:C$947)","v":0},0,{"$f":"IFERROR(D302/C302-1,0)","v":0},{"$f":"SUMIF($A$424:$A$947,$A302,F$424:F$947)","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"RANK(AM302,$AM$203:$AM$416,0)","v":1},0,"Prior Year's Bills"]
["30-411","\"User Defined\" Unclassified",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"\"User Defined\" Unclassified"]
["30-412","\"User Defined\" Unclassified",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"\"User Defined\" Unclassified"]
["30-413","\"User Defined\" Unclassified",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"\"User Defined\" Unclassified"]
["30-414","\"User Defined\" Unclassified",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"\"User Defined\" Unclassified"]
["30-429","\"User Defined\" Unclassified",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"\"User Defined\" Unclassified"]
["30-415","Accumulated Leave Compensation",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Accumulated Leave Compensation"]
["30-420","Celebration of Public Events",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Celebration of Public Events"]
["30-425","Salary and Wage Adjustments",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Salary and Wage Adjustments"]
["30-427","County Pass-Through",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"County Pass-Through"]
["30-428","School District Pass-Through",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"School District Pass-Through"]
[null,{"$f":"\"Total- \"&A301","v":"Total- Unclassified"},{"$f":"SUM(C302:C312)","v":0},{"$f":"SUM(D302:D312)","v":0},0,{"$f":"SUM(F302:F312)","v":0},{"$f":"SUM(G302:G312)","v":0},{"$f":"SUM(H302:H312)","v":0},{"$f":"SUM(I302:I312)","v":0},{"$f":"SUM(J302:J312)","v":0}]
[]
["Utilities and Bulk Purchases"]
["31-430","Electricity",{"$f":"SUMIF($A$424:$A$947,$A316,C$424:C$947)","v":0},0,{"$f":"IFERROR(D316/C316-1,0)","v":0},{"$f":"SUMIF($A$424:$A$947,$A316,F$424:F$947)","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"RANK(AM316,$AM$203:$AM$416,0)","v":1},0,"Electricity"]
["31-435","Street Lighting",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Street Lighting"]
["31-440","Telephone",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Telephone"]
["31-445","Water",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Water"]
["31-446","Natural Gas",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Natural Gas"]
["31-447","Petroleum Products",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Petroleum Products"]
["31-450","Telecommunications (Cell Phone)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Telecommunications (Cell Phone)"]
["31-455","Sewerage Processing and Disposal",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Sewerage Processing and Disposal"]
["31-460","Other Utilities and Bulk Purchases",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Other Utilities and Bulk Purchases"]
[null,{"$f":"\"Total- \"&A315","v":"Total- Utilities and Bulk Purchases"},{"$f":"SUM(C316:C324)","v":0},{"$f":"SUM(D316:D324)","v":0},0,{"$f":"SUM(F316:F324)","v":0},{"$f":"SUM(G316:G324)","v":0},{"$f":"SUM(H316:H324)","v":0},{"$f":"SUM(I316:I324)","v":0},{"$f":"SUM(J316:J324)","v":0}]
[]
["Recycling and Landfill"]
["32-465","Landfill/Solid Waste Disposal Cost/Recycling Tax (Outside CAP)",{"$f":"SUMIF($A$424:$A$947,$A328,C$424:C$947)","v":0},{"$f":"SUMIF($A$424:$A$947,$A328,D$424:D$947)","v":0},{"$f":"IFERROR(D328/C328-1,0)","v":0},{"$f":"SUMIF($A$424:$A$947,$A328,F$424:F$947)","v":0},{"$f":"SUMIF($A$424:$A$947,$A328,G$424:G$947)","v":0},{"$f":"SUMIF($A$424:$A$947,$A328,H$424:H$947)","v":0},{"$f":"SUMIF($A$424:$A$947,$A328,I$424:I$947)","v":0},{"$f":"SUMIF($A$424:$A$947,$A328,J$424:J$947)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"RANK(AM328,$AM$203:$AM$416,0)","v":1},0,"Landfill/Solid Waste Disposal Cost/Recycling Tax (Outside CAP)"]
[null,{"$f":"\"Total- \"&A327","v":"Total- Recycling and Landfill"},{"$f":"C328","v":0},{"$f":"D328","v":0},{"$f":"IFERROR(D329/C329-1,0)","v":0},{"$f":"F328","v":0},{"$f":"G328","v":0},{"$f":"H328","v":0},{"$f":"I328","v":0},{"$f":"J328","v":0}]
[]
["Contingent"]
["35-470","Contingent",{"$f":"SUMIF($A$424:$A$947,$A332,C$424:C$947)","v":0},{"$f":"SUMIF($A$424:$A$947,$A332,D$424:D$947)","v":0},{"$f":"IFERROR(D332/C332-1,0)","v":0},{"$f":"SUMIF($A$424:$A$947,$A332,F$424:F$947)","v":0},{"$f":"SUMIF($A$424:$A$947,$A332,G$424:G$947)","v":0},{"$f":"SUMIF($A$424:$A$947,$A332,H$424:H$947)","v":0},{"$f":"SUMIF($A$424:$A$947,$A332,I$424:I$947)","v":0},{"$f":"SUMIF($A$424:$A$947,$A332,J$424:J$947)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"RANK(AM332,$AM$203:$AM$416,0)","v":1},0,"Contingent"]
[null,{"$f":"\"Total- \"&A331","v":"Total- Contingent"},{"$f":"C332","v":0},{"$f":"D332","v":0},{"$f":"IFERROR(D333/C333-1,0)","v":0},{"$f":"F332","v":0},{"$f":"G332","v":0},{"$f":"H332","v":0},{"$f":"I332","v":0},{"$f":"J332","v":0}]
[]
["Statutory Expenditures"]
["36-471","Public Employees Retirement System (PERS)",{"$f":"SUMIF($A$424:$A$947,$A336,C$424:C$947)","v":0},0,{"$f":"IFERROR(D336/C336-1,0)","v":0},{"$f":"SUMIF($A$424:$A$947,$A336,F$424:F$947)","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"RANK(AM336,$AM$203:$AM$416,0)","v":1},0,"Public Employees Retirement System (PERS)"]
["36-472","Social Security",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Social Security"]
["36-473","Other Statutory Expenditure",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Other Statutory Expenditure"]
["36-474","Consolidated Police and Fire Retirement System",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Consolidated Police and Fire Retirement System"]
["36-475","Police and Firemen's Retirement System",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Police and Firemen's Retirement System"]
["36-476","Other Pension",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Other Pension"]
["36-477","Defined Contribution Retirement Program (DCRP)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Defined Contribution Retirement Program (DCRP)"]
[null,{"$f":"\"Total- \"&A335","v":"Total- Statutory Expenditures"},{"$f":"SUM(C336:C342)","v":0},{"$f":"SUM(D336:D342)","v":0},0,{"$f":"SUM(F336:F342)","v":0},{"$f":"SUM(G336:G342)","v":0},{"$f":"SUM(H336:H342)","v":0},{"$f":"SUM(I336:I342)","v":0},{"$f":"SUM(J336:J342)","v":0}]
[]
["Judgements"]
["37-480","Judgments (Inside or Outside CAP)",{"$f":"SUMIF($A$424:$A$947,$A346,C$424:C$947)","v":0},{"$f":"SUMIF($A$424:$A$947,$A346,D$424:D$947)","v":0},{"$f":"IFERROR(D346/C346-1,0)","v":0},{"$f":"SUMIF($A$424:$A$947,$A346,F$424:F$947)","v":0},{"$f":"SUMIF($A$424:$A$947,$A346,G$424:G$947)","v":0},{"$f":"SUMIF($A$424:$A$947,$A346,H$424:H$947)","v":0},{"$f":"SUMIF($A$424:$A$947,$A346,I$424:I$947)","v":0},{"$f":"SUMIF($A$424:$A$947,$A346,J$424:J$947)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C346:D346,F346:J346)","v":0},{"$f":"RANK(AM346,$AM$203:$AM$416,0)","v":1},{"$f":"J346-D346","v":0},{"$f":"B346","v":"Judgments (Inside or Outside CAP)"}]
[null,{"$f":"\"Total- \"&A345","v":"Total- Judgements"},{"$f":"C346","v":0},{"$f":"D346","v":0},{"$f":"IFERROR(D347/C347-1,0)","v":0},{"$f":"F346","v":0},{"$f":"G346","v":0},{"$f":"H346","v":0},{"$f":"I346","v":0},{"$f":"J346","v":0}]
[]
["Public and Private Programs Offset by Revenues (Grants)"]
["40-999","Public and Private Programs Offset by Revenues (Grants)",{"$f":"SUMIF($A$424:$A$947,$A350,C$424:C$947)","v":0},{"$f":"SUMIF($A$424:$A$947,$A350,D$424:D$947)","v":0},{"$f":"IFERROR(D350/C350-1,0)","v":0},{"$f":"SUMIF($A$424:$A$947,$A350,F$424:F$947)","v":0},{"$f":"SUMIF($A$424:$A$947,$A350,G$424:G$947)","v":0},{"$f":"SUMIF($A$424:$A$947,$A350,H$424:H$947)","v":0},{"$f":"SUMIF($A$424:$A$947,$A350,I$424:I$947)","v":0},{"$f":"SUMIF($A$424:$A$947,$A350,J$424:J$947)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"RANK(AM350,$AM$203:$AM$416,0)","v":1},0,"Public and Private Programs Offset by Revenues (Grants)"]
[null,{"$f":"\"Total- \"&A349","v":"Total- Public and Private Programs Offset by Revenues (Grants)"},{"$f":"C350","v":0},{"$f":"D350","v":0},{"$f":"IFERROR(D351/C351-1,0)","v":0},{"$f":"F350","v":0},{"$f":"G350","v":0},{"$f":"H350","v":0},{"$f":"I350","v":0},{"$f":"J350","v":0}]
[]
["Shared Services"]
["42-102","Shared Services - Tax Assessor",{"$f":"SUMIF($A$424:$A$947,$A354,C$424:C$947)","v":0},0,{"$f":"IFERROR(D354/C354-1,0)","v":0},{"$f":"SUMIF($A$424:$A$947,$A354,F$424:F$947)","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"RANK(AM354,$AM$203:$AM$416,0)","v":1},0,"Shared Services - Tax Assessor"]
["42-104","Shared Services - Chief Financial Officer",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Shared Services - Chief Financial Officer"]
["42-105","Shared Services - Public Works Department",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Shared Services - Public Works Department"]
["42-106","Shared Services - Police Department",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Shared Services - Police Department"]
["42-107","Shared Services - Trash and Recycling Collection",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Shared Services - Trash and Recycling Collection"]
["42-110","Shared Services - Board of Education",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Shared Services - Board of Education"]
["42-111","Shared Services - Social Service Functions",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Shared Services - Social Service Functions"]
["42-112","Shared Services - Purchasing",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Shared Services - Purchasing"]
["42-113","Shared Services - Animal Control Services",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Shared Services - Animal Control Services"]
["42-114","Shared Services - Health Services",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Shared Services - Health Services"]
["42-115","Shared Services - Dispatch/911",0,0,0,{"$f":"SUMIF($A$424:$A$947,$A364,F$424:F$947)","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Shared Services - Dispatch/911"]
["42-116","Shared Services - County",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Shared Services - County"]
["42-117","Shared Services - Transportation Services",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Shared Services - Transportation Services"]
["42-119","\"User Defined\" Shared Services",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"\"User Defined\" Shared Services"]
["42-120","\"User Defined\" Shared Services",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"\"User Defined\" Shared Services"]
["42-121","\"User Defined\" Shared Services",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C369:D369,F369:J369)","v":0},1,0,"\"User Defined\" Shared Services"]
["42-122","\"User Defined\" Shared Services",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"\"User Defined\" Shared Services"]
["42-123","\"User Defined\" Shared Services",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"\"User Defined\" Shared Services"]
["42-124","\"User Defined\" Shared Services",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"\"User Defined\" Shared Services"]
["42-125","\"User Defined\" Shared Services",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"\"User Defined\" Shared Services"]
[null,{"$f":"\"Total- \"&A353","v":"Total- Shared Services"},{"$f":"SUM(C354:C373)","v":0},{"$f":"SUM(D354:D373)","v":0},0,{"$f":"SUM(F354:F373)","v":0},{"$f":"SUM(G354:G373)","v":0},{"$f":"SUM(H354:H373)","v":0},{"$f":"SUM(I354:I373)","v":0},{"$f":"SUM(J354:J373)","v":0}]
[]
["Court and Public Defender"]
["43-490","Municipal/County Court (Inside or Outside CAP)",{"$f":"SUMIF($A$424:$A$947,$A377,C$424:C$947)","v":0},{"$f":"SUMIF($A$424:$A$947,$A377,D$424:D$947)","v":0},{"$f":"IFERROR(D377/C377-1,0)","v":0},{"$f":"SUMIF($A$424:$A$947,$A377,F$424:F$947)","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"RANK(AM377,$AM$203:$AM$416,0)","v":1},0,"Municipal/County Court (Inside or Outside CAP)"]
["43-495","Public Defender",{"$f":"SUMIF($A$424:$A$947,$A378,C$424:C$947)","v":0},{"$f":"SUMIF($A$424:$A$947,$A378,D$424:D$947)","v":0},{"$f":"IFERROR(D378/C378-1,0)","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Public Defender"]
[null,{"$f":"\"Total- \"&A376","v":"Total- Court and Public Defender"},{"$f":"SUM(C377:C378)","v":0},{"$f":"SUM(D377:D378)","v":0},{"$f":"IFERROR(D379/C379-1,0)","v":0},{"$f":"SUM(F377:F378)","v":0},{"$f":"SUM(G377:G378)","v":0},{"$f":"SUM(H377:H378)","v":0},{"$f":"SUM(I377:I378)","v":0},{"$f":"SUM(J377:J378)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
["Capital",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
["41-865","New Jersey Transportation Trust Fund Authority Act",{"$f":"SUMIF($A$424:$A$947,$A382,C$424:C$947)","v":0},0,{"$f":"IFERROR(D382/C382-1,0)","v":0},{"$f":"SUMIF($A$424:$A$947,$A382,F$424:F$947)","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"New Jersey Transportation Trust Fund Authority Act"]
["44-901","Capital Improvement Fund",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Capital Improvement Fund"]
["44-902","Down Payments on Improvements",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Down Payments on Improvements"]
["44-903","\"User Defined\" Capital Improvement",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"\"User Defined\" Capital Improvement"]
["44-904","\"User Defined\" Capital Improvement",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"\"User Defined\" Capital Improvement"]
["44-905","\"User Defined\" Capital Improvement",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"\"User Defined\" Capital Improvement"]
[null,{"$f":"\"Total- \"&A381","v":"Total- Capital"},{"$f":"SUM(C382:C387)","v":0},{"$f":"SUM(D382:D387)","v":0},0,{"$f":"SUM(F382:F387)","v":0},{"$f":"SUM(G382:G387)","v":0},{"$f":"SUM(H382:H387)","v":0},{"$f":"SUM(I382:I387)","v":0},{"$f":"SUM(J382:J387)","v":0}]
[]
["Debt Service"]
["45-920","Payment of Bond Principal",{"$f":"SUMIF($A$424:$A$947,$A391,C$424:C$947)","v":0},0,{"$f":"IFERROR(D391/C391-1,0)","v":0},{"$f":"SUMIF($A$424:$A$947,$A391,F$424:F$947)","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"RANK(AM391,$AM$203:$AM$416,0)","v":1},0,"Payment of Bond Principal"]
["45-925","Payment of Note Principal",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Payment of Note Principal"]
["45-930","Bond Interest",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Bond Interest"]
["45-935","Note Interest",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Note Interest"]
["45-940","Loan Payments on Principal and Interest (Green Acres)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Loan Payments on Principal and Interest (Green Acres)"]
["45-941","Authority Capital Lease Payments",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Authority Capital Lease Payments"]
["45-942","\"User Defined\" Debt Service",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"\"User Defined\" Debt Service"]
["45-943","\"User Defined\" Debt Service",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"\"User Defined\" Debt Service"]
["45-944","\"User Defined\" Debt Service",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"\"User Defined\" Debt Service"]
[null,{"$f":"\"Total- \"&A390","v":"Total- Debt Service"},{"$f":"SUM(C391:C399)","v":0},{"$f":"SUM(D391:D399)","v":0},0,{"$f":"SUM(F391:F399)","v":0},{"$f":"SUM(G391:G399)","v":0},{"$f":"SUM(H391:H399)","v":0},{"$f":"SUM(I391:I399)","v":0},{"$f":"SUM(J391:J399)","v":0}]
[]
["Deferred Charges and Emergencies"]
["46-855","Cash Deficit of Preceding Year (Inside or Outside CAP)",{"$f":"SUMIF($A$424:$A$947,$A403,C$424:C$947)","v":0},0,{"$f":"IFERROR(D403/C403-1,0)","v":0},{"$f":"SUMIF($A$424:$A$947,$A403,F$424:F$947)","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C403:D403,F403:J403)","v":0},{"$f":"RANK(AM403,$AM$203:$AM$416,0)","v":1},{"$f":"J403-D403","v":0},{"$f":"B403","v":"Cash Deficit of Preceding Year (Inside or Outside CAP)"}]
["46-860","\"User Defined\" Deferred Charge (In CAP)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"\"User Defined\" Deferred Charge (In CAP)"]
["46-861","\"User Defined\" Deferred Charge (In CAP)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"\"User Defined\" Deferred Charge (In CAP)"]
["46-862","\"User Defined\" Deferred Charge (In CAP)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"\"User Defined\" Deferred Charge (In CAP)"]
["46-863","\"User Defined\" Deferred Charge (In CAP)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"\"User Defined\" Deferred Charge (In CAP)"]
["46-864","\"User Defined\" Deferred Charge (In CAP)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"\"User Defined\" Deferred Charge (In CAP)"]
["46-870","Emergency Appropriations (Inside or Outside CAP)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Emergency Appropriations (Inside or Outside CAP)"]
["46-875","Special Emergency - 3 Years (Outside CAP)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Special Emergency - 3 Years (Outside CAP)"]
["46-880","Special Emergency - 5 Years (Outside CAP)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Special Emergency - 5 Years (Outside CAP)"]
["46-892","Deferred Charges to Future Taxation - Unfunded (Outside CAP)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Deferred Charges to Future Taxation - Unfunded (Outside CAP)"]
["46-894","Over expenditures (In CAP)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Over expenditures (In CAP)"]
["46-895","Expenditure without Appropriation (In CAP)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,"Expenditure without Appropriation (In CAP)"]
[null,{"$f":"\"Total- \"&A402","v":"Total- Deferred Charges and Emergencies"},{"$f":"SUM(C403:C414)","v":0},{"$f":"SUM(D403:D414)","v":0},0,{"$f":"SUM(F403:F414)","v":0},{"$f":"SUM(G403:G414)","v":0},{"$f":"SUM(H403:H414)","v":0},{"$f":"SUM(I403:I414)","v":0},{"$f":"SUM(J403:J414)","v":0}]
[]
[null,"TOTAL- EXPENDITURES",{"$f":"C415+C400+C388+C379+C374+C351+C347+C343+C333+C329+C325+C313+C299+C292+C283+C269+C254+C239+C230+C220","v":0},{"$f":"D415+D400+D388+D379+D374+D351+D347+D343+D333+D329+D325+D313+D299+D292+D283+D269+D254+D239+D230+D220","v":0},{"$f":"IFERROR(D417/C417-1,0)","v":0},{"$f":"F415+F400+F388+F379+F374+F351+F347+F343+F333+F329+F325+F313+F299+F292+F283+F269+F254+F239+F230+F220","v":0},0,0,0,0]
[null,"Annual % Change",null,{"$f":"IFERROR(D417/C417-1,\"--\")","v":"--"},null,{"$f":"IFERROR(F417/D417-1,\"--\")","v":"--"},{"$f":"IFERROR(G417/F417-1,\"--\")","v":"--"},{"$f":"IFERROR(H417/G417-1,\"--\")","v":"--"},{"$f":"IFERROR(I417/H417-1,\"--\")","v":"--"},{"$f":"IFERROR(J417/I417-1,\"--\")","v":"--"}]
[]
[]
["LINE ITEM EXPENDITURES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Expenditure Assumptions"]
["General Government",null,null,null,null,null,null,null,null,null,null,null,{"$f":"A423","v":"General Government"}]
["20-100","General Administration Salaries & Wages",{"$f":"'Key Metrics'!$C$153","v":0},{"$f":"'Key Metrics'!$G$153","v":0},{"$f":"IFERROR(D424/C424-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D424*(1+N424),IF($I$3=2,D424*(1+T424),IF($I$3=3,Z424,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F424*(1+O424),IF($I$3=2,F424*(1+U424),IF($I$3=3,AA424,\"--\"))),0)","v":0},0,0,0,null,null,{"$f":"B424","v":"General Administration Salaries & Wages"},{"$f":"E424","v":0},{"$f":"N424","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM424,$AM$424:$AM$947,0)","v":1},{"$f":"J424-D424","v":0},{"$f":"B424","v":"General Administration Salaries & Wages"}]
[{"$f":"A424","v":"20-100"},"General Administration Other Expenses",{"$f":"'Key Metrics'!$D$153","v":0},{"$f":"'Key Metrics'!$H$153","v":0},0,0,0,0,0,0,null,null,"General Administration Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"General Administration Other Expenses"]
[{"$f":"A425","v":"20-100"},"General Administration Unclassified",{"$f":"'Key Metrics'!$E$153","v":0},{"$f":"'Key Metrics'!$I$153","v":0},0,0,0,0,0,0,null,null,"General Administration Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"General Administration Unclassified"]
["20-101","\"User Defined\" General Government Salaries & Wages",{"$f":"'Key Metrics'!$C$155","v":0},{"$f":"'Key Metrics'!$G$155","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" General Government Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" General Government Salaries & Wages"]
[{"$f":"A427","v":"20-101"},"\"User Defined\" General Government Other Expenses",{"$f":"'Key Metrics'!$D$155","v":0},{"$f":"'Key Metrics'!$H$155","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" General Government Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" General Government Other Expenses"]
[{"$f":"A428","v":"20-101"},"\"User Defined\" General Government Unclassified",{"$f":"'Key Metrics'!$E$155","v":0},{"$f":"'Key Metrics'!$I$155","v":0},0,0,0,{"$f":"IFERROR(IF($I$3=1,G429*(1+P429),IF($I$3=2,G429*(1+V429),IF($I$3=3,AB429,\"--\"))),0)","v":0},0,0,null,null,"\"User Defined\" General Government Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" General Government Unclassified"]
["20-102","\"User Defined\" General Government Salaries & Wages",{"$f":"'Key Metrics'!$C$156","v":0},{"$f":"'Key Metrics'!$G$156","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" General Government Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" General Government Salaries & Wages"]
[{"$f":"A430","v":"20-102"},"\"User Defined\" General Government Other Expenses",{"$f":"'Key Metrics'!$D$156","v":0},{"$f":"'Key Metrics'!$H$156","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" General Government Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" General Government Other Expenses"]
[{"$f":"A431","v":"20-102"},"\"User Defined\" General Government Unclassified",{"$f":"'Key Metrics'!$E$156","v":0},{"$f":"'Key Metrics'!$I$156","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" General Government Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" General Government Unclassified"]
["20-103","\"User Defined\" General Government Salaries & Wages",{"$f":"'Key Metrics'!$C$157","v":0},{"$f":"'Key Metrics'!$G$157","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" General Government Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" General Government Salaries & Wages"]
[{"$f":"A433","v":"20-103"},"\"User Defined\" General Government Other Expenses",{"$f":"'Key Metrics'!$D$157","v":0},{"$f":"'Key Metrics'!$H$157","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" General Government Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" General Government Other Expenses"]
[{"$f":"A434","v":"20-103"},"\"User Defined\" General Government Unclassified",{"$f":"'Key Metrics'!$E$157","v":0},{"$f":"'Key Metrics'!$I$157","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" General Government Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" General Government Unclassified"]
["20-104","\"User Defined\" General Government Salaries & Wages",{"$f":"'Key Metrics'!$C$158","v":0},{"$f":"'Key Metrics'!$G$158","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" General Government Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" General Government Salaries & Wages"]
[{"$f":"A436","v":"20-104"},"\"User Defined\" General Government Other Expenses",{"$f":"'Key Metrics'!$D$158","v":0},{"$f":"'Key Metrics'!$H$158","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" General Government Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" General Government Other Expenses"]
[{"$f":"A437","v":"20-104"},"\"User Defined\" General Government Unclassified",{"$f":"'Key Metrics'!$E$158","v":0},{"$f":"'Key Metrics'!$I$158","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" General Government Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" General Government Unclassified"]
["20-105","Human Resources (Personnel) Salaries & Wages",{"$f":"'Key Metrics'!$C$159","v":0},{"$f":"'Key Metrics'!$G$159","v":0},0,0,0,0,0,0,null,null,"Human Resources (Personnel) Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Human Resources (Personnel) Salaries & Wages"]
[{"$f":"A439","v":"20-105"},"Human Resources (Personnel) Other Expenses",{"$f":"'Key Metrics'!$D$159","v":0},{"$f":"'Key Metrics'!$H$159","v":0},0,0,0,0,0,0,null,null,"Human Resources (Personnel) Other Expenses",0,{"$f":"N440","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Human Resources (Personnel) Other Expenses"]
[{"$f":"A440","v":"20-105"},"Human Resources (Personnel) Unclassified",{"$f":"'Key Metrics'!$E$159","v":0},{"$f":"'Key Metrics'!$I$159","v":0},0,0,0,0,0,0,null,null,"Human Resources (Personnel) Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Human Resources (Personnel) Unclassified"]
["20-110","Mayor/Governing Body Salaries & Wages",{"$f":"'Key Metrics'!$C$160","v":0},{"$f":"'Key Metrics'!$G$160","v":0},0,0,0,0,0,0,null,null,"Mayor/Governing Body Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Mayor/Governing Body Salaries & Wages"]
[{"$f":"A442","v":"20-110"},"Mayor/Governing Body Other Expenses",{"$f":"'Key Metrics'!$D$160","v":0},{"$f":"'Key Metrics'!$H$160","v":0},0,0,0,0,0,0,null,null,"Mayor/Governing Body Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Mayor/Governing Body Other Expenses"]
[{"$f":"A443","v":"20-110"},"Mayor/Governing Body Unclassified",{"$f":"'Key Metrics'!$E$160","v":0},{"$f":"'Key Metrics'!$I$160","v":0},0,0,0,0,0,0,null,null,"Mayor/Governing Body Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Mayor/Governing Body Unclassified"]
["20-120","Municipal or County Clerk Salaries & Wages",{"$f":"'Key Metrics'!$C$161","v":0},{"$f":"'Key Metrics'!$G$161","v":0},0,0,0,0,0,0,null,null,"Municipal or County Clerk Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Municipal or County Clerk Salaries & Wages"]
[{"$f":"A445","v":"20-120"},"Municipal or County Clerk Other Expenses",{"$f":"'Key Metrics'!$D$161","v":0},{"$f":"'Key Metrics'!$H$161","v":0},0,0,0,0,0,0,null,null,"Municipal or County Clerk Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Municipal or County Clerk Other Expenses"]
[{"$f":"A446","v":"20-120"},"Municipal or County Clerk Unclassified",{"$f":"'Key Metrics'!$E$161","v":0},{"$f":"'Key Metrics'!$I$161","v":0},0,0,0,0,0,0,null,null,"Municipal or County Clerk Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Municipal or County Clerk Unclassified"]
["20-130","Financial Administration (Treasury) Salaries & Wages",{"$f":"'Key Metrics'!$C$162","v":0},{"$f":"'Key Metrics'!$G$162","v":0},0,0,0,0,0,0,null,null,"Financial Administration (Treasury) Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Financial Administration (Treasury) Salaries & Wages"]
[{"$f":"A448","v":"20-130"},"Financial Administration (Treasury) Other Expenses",{"$f":"'Key Metrics'!$D$162","v":0},{"$f":"'Key Metrics'!$H$162","v":0},0,0,0,0,0,0,null,null,"Financial Administration (Treasury) Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Financial Administration (Treasury) Other Expenses"]
[{"$f":"A449","v":"20-130"},"Financial Administration (Treasury) Unclassified",{"$f":"'Key Metrics'!$E$162","v":0},{"$f":"'Key Metrics'!$I$162","v":0},0,0,0,0,0,0,null,null,"Financial Administration (Treasury) Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Financial Administration (Treasury) Unclassified"]
["20-135","Audit Services Salaries & Wages",{"$f":"'Key Metrics'!$C$163","v":0},{"$f":"'Key Metrics'!$G$163","v":0},0,0,0,0,0,0,null,null,"Audit Services Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Audit Services Salaries & Wages"]
[{"$f":"A451","v":"20-135"},"Audit Services Other Expenses",{"$f":"'Key Metrics'!$D$163","v":0},{"$f":"'Key Metrics'!$H$163","v":0},0,0,0,0,0,0,null,null,"Audit Services Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Audit Services Other Expenses"]
[{"$f":"A452","v":"20-135"},"Audit Services Unclassified",{"$f":"'Key Metrics'!$E$163","v":0},{"$f":"'Key Metrics'!$I$163","v":0},0,0,0,0,0,0,null,null,"Audit Services Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Audit Services Unclassified"]
["20-140","Computerized Data Processing Salaries & Wages",{"$f":"'Key Metrics'!$C$164","v":0},{"$f":"'Key Metrics'!$G$164","v":0},0,0,0,0,0,0,null,null,"Computerized Data Processing Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Computerized Data Processing Salaries & Wages"]
[{"$f":"A454","v":"20-140"},"Computerized Data Processing Other Expenses",{"$f":"'Key Metrics'!$D$164","v":0},{"$f":"'Key Metrics'!$H$164","v":0},0,0,0,0,0,0,null,null,"Computerized Data Processing Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,{"$f":"SUM(C455:D455,F455:J455)","v":0},1,0,"Computerized Data Processing Other Expenses"]
[{"$f":"A455","v":"20-140"},"Computerized Data Processing Unclassified",{"$f":"'Key Metrics'!$E$164","v":0},{"$f":"'Key Metrics'!$I$164","v":0},0,0,{"$f":"IFERROR(IF($I$3=1,F456*(1+O456),IF($I$3=2,F456*(1+U456),IF($I$3=3,AA456,\"--\"))),0)","v":0},0,0,0,null,null,"Computerized Data Processing Unclassified",0,{"$f":"N456","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM456,$AM$424:$AM$947,0)","v":1},0,"Computerized Data Processing Unclassified"]
["20-150","Tax Appeals/Tax Assessment Administration Salaries & Wages",{"$f":"'Key Metrics'!$C$165","v":0},{"$f":"'Key Metrics'!$G$165","v":0},0,0,0,0,0,0,null,null,"Tax Appeals/Tax Assessment Administration Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Tax Appeals/Tax Assessment Administration Salaries & Wages"]
[{"$f":"A457","v":"20-150"},"Tax Appeals/Tax Assessment Administration Other Expenses",{"$f":"'Key Metrics'!$D$165","v":0},{"$f":"'Key Metrics'!$H$165","v":0},0,0,0,0,0,0,null,null,"Tax Appeals/Tax Assessment Administration Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Tax Appeals/Tax Assessment Administration Other Expenses"]
[{"$f":"A458","v":"20-150"},"Tax Appeals/Tax Assessment Administration Unclassified",{"$f":"'Key Metrics'!$E$165","v":0},{"$f":"'Key Metrics'!$I$165","v":0},0,0,0,0,0,0,null,null,"Tax Appeals/Tax Assessment Administration Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Tax Appeals/Tax Assessment Administration Unclassified"]
["20-155","Legal Services (Legal Dept.) Salaries & Wages",{"$f":"'Key Metrics'!$C$166","v":0},{"$f":"'Key Metrics'!$G$166","v":0},0,0,0,0,0,0,null,null,"Legal Services (Legal Dept.) Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Legal Services (Legal Dept.) Salaries & Wages"]
[{"$f":"A460","v":"20-155"},"Legal Services (Legal Dept.) Other Expenses",{"$f":"'Key Metrics'!$D$166","v":0},{"$f":"'Key Metrics'!$H$166","v":0},0,0,0,0,0,0,null,null,"Legal Services (Legal Dept.) Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Legal Services (Legal Dept.) Other Expenses"]
[{"$f":"A461","v":"20-155"},"Legal Services (Legal Dept.) Unclassified",{"$f":"'Key Metrics'!$E$166","v":0},{"$f":"'Key Metrics'!$I$166","v":0},0,0,0,0,0,0,null,null,"Legal Services (Legal Dept.) Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Legal Services (Legal Dept.) Unclassified"]
["20-160","County Surrogate's Office Salaries & Wages",{"$f":"'Key Metrics'!$C$167","v":0},{"$f":"'Key Metrics'!$G$167","v":0},0,0,0,0,0,0,null,null,"County Surrogate's Office Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"County Surrogate's Office Salaries & Wages"]
[{"$f":"A463","v":"20-160"},"County Surrogate's Office Other Expenses",{"$f":"'Key Metrics'!$D$167","v":0},{"$f":"'Key Metrics'!$H$167","v":0},0,0,0,0,0,0,null,null,"County Surrogate's Office Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"County Surrogate's Office Other Expenses"]
[{"$f":"A464","v":"20-160"},"County Surrogate's Office Unclassified",{"$f":"'Key Metrics'!$E$167","v":0},{"$f":"'Key Metrics'!$I$167","v":0},0,0,0,0,0,0,null,null,"County Surrogate's Office Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"County Surrogate's Office Unclassified"]
["20-165","Engineering Services Salaries & Wages",{"$f":"'Key Metrics'!$C$168","v":0},{"$f":"'Key Metrics'!$G$168","v":0},0,0,0,0,0,0,null,null,"Engineering Services Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Engineering Services Salaries & Wages"]
[{"$f":"A466","v":"20-165"},"Engineering Services Other Expenses",{"$f":"'Key Metrics'!$D$168","v":0},{"$f":"'Key Metrics'!$H$168","v":0},0,0,0,0,0,0,null,null,"Engineering Services Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Engineering Services Other Expenses"]
[{"$f":"A467","v":"20-165"},"Engineering Services Unclassified",{"$f":"'Key Metrics'!$E$168","v":0},{"$f":"'Key Metrics'!$I$168","v":0},0,0,0,0,0,0,null,null,"Engineering Services Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Engineering Services Unclassified"]
["20-170","Economic Development Agencies Salaries & Wages",{"$f":"'Key Metrics'!$C$169","v":0},{"$f":"'Key Metrics'!$G$169","v":0},0,0,0,0,0,0,null,null,"Economic Development Agencies Salaries & Wages",0,{"$f":"N469","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Economic Development Agencies Salaries & Wages"]
[{"$f":"A469","v":"20-170"},"Economic Development Agencies Other Expenses",{"$f":"'Key Metrics'!$D$169","v":0},{"$f":"'Key Metrics'!$H$169","v":0},0,0,0,0,0,0,null,null,"Economic Development Agencies Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Economic Development Agencies Other Expenses"]
[{"$f":"A470","v":"20-170"},"Economic Development Agencies Unclassified",{"$f":"'Key Metrics'!$E$169","v":0},{"$f":"'Key Metrics'!$I$169","v":0},0,0,0,0,0,0,null,null,"Economic Development Agencies Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Economic Development Agencies Unclassified"]
["20-175","Historical Sites Office Salaries & Wages",{"$f":"'Key Metrics'!$C$170","v":0},{"$f":"'Key Metrics'!$G$170","v":0},0,0,0,0,0,0,null,null,"Historical Sites Office Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Historical Sites Office Salaries & Wages"]
[{"$f":"A472","v":"20-175"},"Historical Sites Office Other Expenses",{"$f":"'Key Metrics'!$D$170","v":0},{"$f":"'Key Metrics'!$H$170","v":0},0,0,0,0,0,0,null,null,"Historical Sites Office Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Historical Sites Office Other Expenses"]
[{"$f":"A473","v":"20-175"},"Historical Sites Office Unclassified",{"$f":"'Key Metrics'!$E$170","v":0},{"$f":"'Key Metrics'!$I$170","v":0},0,0,0,0,0,0,null,null,"Historical Sites Office Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Historical Sites Office Unclassified"]
[null,"Total- General Government",{"$f":"SUM(C424:C474)","v":0},{"$f":"SUM(D424:D474)","v":0},0,{"$f":"SUM(F424:F474)","v":0},{"$f":"SUM(G424:G474)","v":0},{"$f":"SUM(H424:H474)","v":0},{"$f":"SUM(I424:I474)","v":0},{"$f":"SUM(J424:J474)","v":0}]
[]
["Land Use Administration",null,null,null,null,null,null,null,null,null,null,null,{"$f":"A477","v":"Land Use Administration"}]
["21-180","Planning Board Salaries & Wages",{"$f":"'Key Metrics'!$C$174","v":0},{"$f":"'Key Metrics'!$G$174","v":0},{"$f":"IFERROR(D478/C478-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D478*(1+N478),IF($I$3=2,D478*(1+T478),IF($I$3=3,Z478,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F478*(1+O478),IF($I$3=2,F478*(1+U478),IF($I$3=3,AA478,\"--\"))),0)","v":0},0,0,0,null,null,{"$f":"B478","v":"Planning Board Salaries & Wages"},{"$f":"E478","v":0},{"$f":"N478","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM478,$AM$424:$AM$947,0)","v":1},0,"Planning Board Salaries & Wages"]
[{"$f":"A478","v":"21-180"},"Planning Board Other Expenses",{"$f":"'Key Metrics'!$D$174","v":0},{"$f":"'Key Metrics'!$H$174","v":0},0,0,0,0,0,0,null,null,"Planning Board Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Planning Board Other Expenses"]
[{"$f":"A479","v":"21-180"},"Planning Board Unclassified",{"$f":"'Key Metrics'!$E$174","v":0},{"$f":"'Key Metrics'!$I$174","v":0},0,0,0,0,0,0,null,null,"Planning Board Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Planning Board Unclassified"]
["21-181","\"User Defined\" Land Use Salaries & Wages",{"$f":"'Key Metrics'!$C$176","v":0},{"$f":"'Key Metrics'!$G$176","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Land Use Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Land Use Salaries & Wages"]
[{"$f":"A481","v":"21-181"},"\"User Defined\" Land Use Other Expenses",{"$f":"'Key Metrics'!$D$176","v":0},{"$f":"'Key Metrics'!$H$176","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Land Use Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Land Use Other Expenses"]
[{"$f":"A482","v":"21-181"},"\"User Defined\" Land Use Unclassified",{"$f":"'Key Metrics'!$E$176","v":0},{"$f":"'Key Metrics'!$I$176","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Land Use Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Land Use Unclassified"]
["21-182","\"User Defined\" Land Use Salaries & Wages",{"$f":"'Key Metrics'!$C$177","v":0},{"$f":"'Key Metrics'!$G$177","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Land Use Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Land Use Salaries & Wages"]
[{"$f":"A484","v":"21-182"},"\"User Defined\" Land Use Other Expenses",{"$f":"'Key Metrics'!$D$177","v":0},{"$f":"'Key Metrics'!$H$177","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Land Use Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,{"$f":"J485-D485","v":0},{"$f":"B485","v":"\"User Defined\" Land Use Other Expenses"}]
[{"$f":"A485","v":"21-182"},"\"User Defined\" Land Use Unclassified",{"$f":"'Key Metrics'!$E$177","v":0},{"$f":"'Key Metrics'!$I$177","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Land Use Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Land Use Unclassified"]
["21-183","\"User Defined\" Land Use Salaries & Wages",{"$f":"'Key Metrics'!$C$178","v":0},{"$f":"'Key Metrics'!$G$178","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Land Use Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Land Use Salaries & Wages"]
[{"$f":"A487","v":"21-183"},"\"User Defined\" Land Use Other Expenses",{"$f":"'Key Metrics'!$D$178","v":0},{"$f":"'Key Metrics'!$H$178","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Land Use Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Land Use Other Expenses"]
[{"$f":"A488","v":"21-183"},"\"User Defined\" Land Use Unclassified",{"$f":"'Key Metrics'!$E$178","v":0},{"$f":"'Key Metrics'!$I$178","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Land Use Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Land Use Unclassified"]
["21-184","\"User Defined\" Land Use Salaries & Wages",{"$f":"'Key Metrics'!$C$179","v":0},{"$f":"'Key Metrics'!$G$179","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Land Use Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Land Use Salaries & Wages"]
[{"$f":"A490","v":"21-184"},"\"User Defined\" Land Use Other Expenses",{"$f":"'Key Metrics'!$D$179","v":0},{"$f":"'Key Metrics'!$H$179","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Land Use Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Land Use Other Expenses"]
[{"$f":"A491","v":"21-184"},"\"User Defined\" Land Use Unclassified",{"$f":"'Key Metrics'!$E$179","v":0},{"$f":"'Key Metrics'!$I$179","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Land Use Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Land Use Unclassified"]
["21-185","Zoning Board of Adjustment Salaries & Wages",{"$f":"'Key Metrics'!$C$180","v":0},{"$f":"'Key Metrics'!$G$180","v":0},0,0,0,0,0,0,null,null,"Zoning Board of Adjustment Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Zoning Board of Adjustment Salaries & Wages"]
[{"$f":"A493","v":"21-185"},"Zoning Board of Adjustment Other Expenses",{"$f":"'Key Metrics'!$D$180","v":0},{"$f":"'Key Metrics'!$H$180","v":0},0,0,0,0,0,0,null,null,"Zoning Board of Adjustment Other Expenses",0,{"$f":"N494","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Zoning Board of Adjustment Other Expenses"]
[{"$f":"A494","v":"21-185"},"Zoning Board of Adjustment Unclassified",{"$f":"'Key Metrics'!$E$180","v":0},{"$f":"'Key Metrics'!$I$180","v":0},0,0,0,0,0,0,null,null,"Zoning Board of Adjustment Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Zoning Board of Adjustment Unclassified"]
["21-190","Council on Affordable Housing (COAH) (Inside CAPS) Salaries & Wages",{"$f":"'Key Metrics'!$C$181","v":0},{"$f":"'Key Metrics'!$G$181","v":0},0,0,0,0,0,0,null,null,"Council on Affordable Housing (COAH) (Inside CAPS) Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Council on Affordable Housing (COAH) (Inside CAPS) Salaries & Wages"]
[{"$f":"A496","v":"21-190"},"Council on Affordable Housing (COAH) (Inside CAPS) Other Expenses",{"$f":"'Key Metrics'!$D$181","v":0},{"$f":"'Key Metrics'!$H$181","v":0},0,0,0,0,0,0,null,null,"Council on Affordable Housing (COAH) (Inside CAPS) Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Council on Affordable Housing (COAH) (Inside CAPS) Other Expenses"]
[{"$f":"A497","v":"21-190"},"Council on Affordable Housing (COAH) (Inside CAPS) Unclassified",{"$f":"'Key Metrics'!$E$181","v":0},{"$f":"'Key Metrics'!$I$181","v":0},0,0,0,0,0,0,null,null,"Council on Affordable Housing (COAH) (Inside CAPS) Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Council on Affordable Housing (COAH) (Inside CAPS) Unclassified"]
[null,"Total- Land Use Administration",{"$f":"SUM(C478:C498)","v":0},{"$f":"SUM(D478:D498)","v":0},0,{"$f":"SUM(F478:F498)","v":0},{"$f":"SUM(G478:G498)","v":0},{"$f":"SUM(H478:H498)","v":0},{"$f":"SUM(I478:I498)","v":0},{"$f":"SUM(J478:J498)","v":0}]
[]
["Insurance",null,null,null,null,null,null,null,null,null,null,null,{"$f":"A501","v":"Insurance"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B501","v":0}]
["23-210","Liability Insurance Salaries & Wages",{"$f":"'Key Metrics'!$C$185","v":0},{"$f":"'Key Metrics'!$G$185","v":0},{"$f":"IFERROR(D502/C502-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D502*(1+N502),IF($I$3=2,D502*(1+T502),IF($I$3=3,Z502,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F502*(1+O502),IF($I$3=2,F502*(1+U502),IF($I$3=3,AA502,\"--\"))),0)","v":0},0,0,0,null,null,{"$f":"B502","v":"Liability Insurance Salaries & Wages"},{"$f":"E502","v":0},{"$f":"N502","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,{"$f":"SUM(C502:D502,F502:J502)","v":0},{"$f":"RANK(AM502,$AM$424:$AM$947,0)","v":1},{"$f":"J502-D502","v":0},"Liability Insurance Salaries & Wages"]
[{"$f":"A502","v":"23-210"},"Liability Insurance Other Expenses",{"$f":"'Key Metrics'!$D$185","v":0},{"$f":"'Key Metrics'!$H$185","v":0},0,0,0,0,0,0,null,null,"Liability Insurance Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Liability Insurance Other Expenses"]
[{"$f":"A503","v":"23-210"},"Liability Insurance Unclassified",{"$f":"'Key Metrics'!$E$185","v":0},{"$f":"'Key Metrics'!$I$185","v":0},0,0,0,0,0,0,null,null,"Liability Insurance Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Liability Insurance Unclassified"]
["23-211","Other Insurance Salaries & Wages",{"$f":"'Key Metrics'!$C$186","v":0},{"$f":"'Key Metrics'!$G$186","v":0},0,0,0,0,0,0,null,null,"Other Insurance Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Other Insurance Salaries & Wages"]
[{"$f":"A505","v":"23-211"},"Other Insurance Other Expenses",{"$f":"'Key Metrics'!$D$186","v":0},{"$f":"'Key Metrics'!$H$186","v":0},0,0,0,0,0,0,null,null,"Other Insurance Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Other Insurance Other Expenses"]
[{"$f":"A506","v":"23-211"},"Other Insurance Unclassified",{"$f":"'Key Metrics'!$E$186","v":0},{"$f":"'Key Metrics'!$I$186","v":0},0,0,0,0,0,0,null,null,"Other Insurance Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Other Insurance Unclassified"]
["23-215","Workers Compensation Insurance Salaries & Wages",{"$f":"'Key Metrics'!$C$187","v":0},{"$f":"'Key Metrics'!$G$187","v":0},0,0,0,0,0,0,null,null,"Workers Compensation Insurance Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Workers Compensation Insurance Salaries & Wages"]
[{"$f":"A508","v":"23-215"},"Workers Compensation Insurance Other Expenses",{"$f":"'Key Metrics'!$D$187","v":0},{"$f":"'Key Metrics'!$H$187","v":0},0,0,0,0,0,0,null,null,"Workers Compensation Insurance Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Workers Compensation Insurance Other Expenses"]
[{"$f":"A509","v":"23-215"},"Workers Compensation Insurance Unclassified",{"$f":"'Key Metrics'!$E$187","v":0},{"$f":"'Key Metrics'!$I$187","v":0},0,0,0,0,0,0,null,null,"Workers Compensation Insurance Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Workers Compensation Insurance Unclassified"]
["23-220","Employee Group Insurance (Inside CAPS) Salaries & Wages",{"$f":"'Key Metrics'!$C$188","v":0},{"$f":"'Key Metrics'!$G$188","v":0},0,0,0,0,0,0,null,null,"Employee Group Insurance (Inside CAPS) Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Employee Group Insurance (Inside CAPS) Salaries & Wages"]
[{"$f":"A511","v":"23-220"},"Employee Group Insurance (Inside CAPS) Other Expenses",{"$f":"'Key Metrics'!$D$188","v":0},{"$f":"'Key Metrics'!$H$188","v":0},0,0,0,0,0,0,null,null,"Employee Group Insurance (Inside CAPS) Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Employee Group Insurance (Inside CAPS) Other Expenses"]
[{"$f":"A512","v":"23-220"},"Employee Group Insurance (Inside CAPS) Unclassified",{"$f":"'Key Metrics'!$E$188","v":0},{"$f":"'Key Metrics'!$I$188","v":0},0,0,0,0,0,0,null,null,"Employee Group Insurance (Inside CAPS) Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Employee Group Insurance (Inside CAPS) Unclassified"]
["23-222","Health Benefits Waiver Salaries & Wages",{"$f":"'Key Metrics'!$C$189","v":0},{"$f":"'Key Metrics'!$G$189","v":0},0,0,0,0,0,0,null,null,"Health Benefits Waiver Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Health Benefits Waiver Salaries & Wages"]
[{"$f":"A514","v":"23-222"},"Health Benefits Waiver Other Expenses",{"$f":"'Key Metrics'!$D$189","v":0},{"$f":"'Key Metrics'!$H$189","v":0},0,0,0,0,0,0,null,null,"Health Benefits Waiver Other Expenses",0,{"$f":"N515","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Health Benefits Waiver Other Expenses"]
[{"$f":"A515","v":"23-222"},"Health Benefits Waiver Unclassified",{"$f":"'Key Metrics'!$E$189","v":0},{"$f":"'Key Metrics'!$I$189","v":0},0,0,0,0,0,0,null,null,"Health Benefits Waiver Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Health Benefits Waiver Unclassified"]
["23-225","Unemployment Insurance (Inside CAPS or Statutory) Salaries & Wages",{"$f":"'Key Metrics'!$C$190","v":0},{"$f":"'Key Metrics'!$G$190","v":0},0,0,0,0,0,0,null,null,"Unemployment Insurance (Inside CAPS or Statutory) Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Unemployment Insurance (Inside CAPS or Statutory) Salaries & Wages"]
[{"$f":"A517","v":"23-225"},"Unemployment Insurance (Inside CAPS or Statutory) Other Expenses",{"$f":"'Key Metrics'!$D$190","v":0},{"$f":"'Key Metrics'!$H$190","v":0},0,0,0,0,0,0,null,null,"Unemployment Insurance (Inside CAPS or Statutory) Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Unemployment Insurance (Inside CAPS or Statutory) Other Expenses"]
[{"$f":"A518","v":"23-225"},"Unemployment Insurance (Inside CAPS or Statutory) Unclassified",{"$f":"'Key Metrics'!$E$190","v":0},{"$f":"'Key Metrics'!$I$190","v":0},0,0,0,0,0,0,null,null,"Unemployment Insurance (Inside CAPS or Statutory) Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Unemployment Insurance (Inside CAPS or Statutory) Unclassified"]
[null,"Total- Insurance",{"$f":"SUM(C502:C519)","v":0},{"$f":"SUM(D502:D519)","v":0},0,{"$f":"SUM(F502:F519)","v":0},{"$f":"SUM(G502:G519)","v":0},{"$f":"SUM(H502:H519)","v":0},{"$f":"SUM(I502:I519)","v":0},{"$f":"SUM(J502:J519)","v":0}]
[]
["Public Safety",null,null,null,null,null,null,null,null,null,null,null,{"$f":"A522","v":"Public Safety"}]
["25-240","Police Department Salaries & Wages",{"$f":"'Key Metrics'!$C$194","v":0},{"$f":"'Key Metrics'!$G$194","v":0},{"$f":"IFERROR(D523/C523-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D523*(1+N523),IF($I$3=2,D523*(1+T523),IF($I$3=3,Z523,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F523*(1+O523),IF($I$3=2,F523*(1+U523),IF($I$3=3,AA523,\"--\"))),0)","v":0},0,0,0,null,null,{"$f":"B523","v":"Police Department Salaries & Wages"},{"$f":"E523","v":0},{"$f":"N523","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM523,$AM$424:$AM$947,0)","v":1},0,"Police Department Salaries & Wages"]
[{"$f":"A523","v":"25-240"},"Police Department Other Expenses",{"$f":"'Key Metrics'!$D$194","v":0},{"$f":"'Key Metrics'!$H$194","v":0},0,0,0,0,0,0,null,null,"Police Department Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Police Department Other Expenses"]
[{"$f":"A524","v":"25-240"},"Police Department Unclassified",{"$f":"'Key Metrics'!$E$194","v":0},{"$f":"'Key Metrics'!$I$194","v":0},0,0,0,0,0,0,null,null,"Police Department Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Police Department Unclassified"]
["25-241","\"User Defined\" Public Safety Salaries & Wages",{"$f":"'Key Metrics'!$C$196","v":0},{"$f":"'Key Metrics'!$G$196","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Safety Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,{"$f":"SUM(C526:D526,F526:J526)","v":0},1,0,"\"User Defined\" Public Safety Salaries & Wages"]
[{"$f":"A526","v":"25-241"},"\"User Defined\" Public Safety Other Expenses",{"$f":"'Key Metrics'!$D$196","v":0},{"$f":"'Key Metrics'!$H$196","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Safety Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Public Safety Other Expenses"]
[{"$f":"A527","v":"25-241"},"\"User Defined\" Public Safety Unclassified",{"$f":"'Key Metrics'!$E$196","v":0},{"$f":"'Key Metrics'!$I$196","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Safety Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Public Safety Unclassified"]
["25-242","\"User Defined\" Public Safety Salaries & Wages",{"$f":"'Key Metrics'!$C$197","v":0},{"$f":"'Key Metrics'!$G$197","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Safety Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Public Safety Salaries & Wages"]
[{"$f":"A529","v":"25-242"},"\"User Defined\" Public Safety Other Expenses",{"$f":"'Key Metrics'!$D$197","v":0},{"$f":"'Key Metrics'!$H$197","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Safety Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Public Safety Other Expenses"]
[{"$f":"A530","v":"25-242"},"\"User Defined\" Public Safety Unclassified",{"$f":"'Key Metrics'!$E$197","v":0},{"$f":"'Key Metrics'!$I$197","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Safety Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Public Safety Unclassified"]
["25-243","\"User Defined\" Public Safety Salaries & Wages",{"$f":"'Key Metrics'!$C$198","v":0},{"$f":"'Key Metrics'!$G$198","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Safety Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Public Safety Salaries & Wages"]
[{"$f":"A532","v":"25-243"},"\"User Defined\" Public Safety Other Expenses",{"$f":"'Key Metrics'!$D$198","v":0},{"$f":"'Key Metrics'!$H$198","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Safety Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Public Safety Other Expenses"]
[{"$f":"A533","v":"25-243"},"\"User Defined\" Public Safety Unclassified",{"$f":"'Key Metrics'!$E$198","v":0},{"$f":"'Key Metrics'!$I$198","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Safety Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Public Safety Unclassified"]
["25-244","\"User Defined\" Public Safety Salaries & Wages",{"$f":"'Key Metrics'!$C$199","v":0},{"$f":"'Key Metrics'!$G$199","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Safety Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Public Safety Salaries & Wages"]
[{"$f":"A535","v":"25-244"},"\"User Defined\" Public Safety Other Expenses",{"$f":"'Key Metrics'!$D$199","v":0},{"$f":"'Key Metrics'!$H$199","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Safety Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Public Safety Other Expenses"]
[{"$f":"A536","v":"25-244"},"\"User Defined\" Public Safety Unclassified",{"$f":"'Key Metrics'!$E$199","v":0},{"$f":"'Key Metrics'!$I$199","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Safety Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Public Safety Unclassified"]
["25-245","\"User Defined\" Public Safety Salaries & Wages",{"$f":"'Key Metrics'!$C$200","v":0},{"$f":"'Key Metrics'!$G$200","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Safety Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Public Safety Salaries & Wages"]
[{"$f":"A538","v":"25-245"},"\"User Defined\" Public Safety Other Expenses",{"$f":"'Key Metrics'!$D$200","v":0},{"$f":"'Key Metrics'!$H$200","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Safety Other Expenses",0,{"$f":"N539","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Public Safety Other Expenses"]
[{"$f":"A539","v":"25-245"},"\"User Defined\" Public Safety Unclassified",{"$f":"'Key Metrics'!$E$200","v":0},{"$f":"'Key Metrics'!$I$200","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Safety Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Public Safety Unclassified"]
["25-250","Police Dispatch/911 (Inside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$201","v":0},{"$f":"'Key Metrics'!$G$201","v":0},0,0,0,0,0,0,null,null,"Police Dispatch/911 (Inside CAP) Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Police Dispatch/911 (Inside CAP) Salaries & Wages"]
[{"$f":"A541","v":"25-250"},"Police Dispatch/911 (Inside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$201","v":0},{"$f":"'Key Metrics'!$H$201","v":0},0,0,0,0,0,0,null,null,"Police Dispatch/911 (Inside CAP) Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Police Dispatch/911 (Inside CAP) Other Expenses"]
[{"$f":"A542","v":"25-250"},"Police Dispatch/911 (Inside CAP) Unclassified",{"$f":"'Key Metrics'!$E$201","v":0},{"$f":"'Key Metrics'!$I$201","v":0},0,0,0,0,0,0,null,null,"Police Dispatch/911 (Inside CAP) Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Police Dispatch/911 (Inside CAP) Unclassified"]
["25-252","Office of Emergency Management (OEM) Salaries & Wages",{"$f":"'Key Metrics'!$C$202","v":0},{"$f":"'Key Metrics'!$G$202","v":0},0,0,0,0,0,0,null,null,"Office of Emergency Management (OEM) Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Office of Emergency Management (OEM) Salaries & Wages"]
[{"$f":"A544","v":"25-252"},"Office of Emergency Management (OEM) Other Expenses",{"$f":"'Key Metrics'!$D$202","v":0},{"$f":"'Key Metrics'!$H$202","v":0},0,0,0,0,0,0,null,null,"Office of Emergency Management (OEM) Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Office of Emergency Management (OEM) Other Expenses"]
[{"$f":"A545","v":"25-252"},"Office of Emergency Management (OEM) Unclassified",{"$f":"'Key Metrics'!$E$202","v":0},{"$f":"'Key Metrics'!$I$202","v":0},0,0,0,0,0,0,null,null,"Office of Emergency Management (OEM) Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Office of Emergency Management (OEM) Unclassified"]
["25-261","Emergency Medical Services (EMS) Salaries & Wages",{"$f":"'Key Metrics'!$C$203","v":0},{"$f":"'Key Metrics'!$G$203","v":0},0,0,{"$f":"IFERROR(IF($I$3=1,F547*(1+O547),IF($I$3=2,F547*(1+U547),IF($I$3=3,AA547,\"--\"))),0)","v":0},0,0,0,null,null,"Emergency Medical Services (EMS) Salaries & Wages",0,{"$f":"N547","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Emergency Medical Services (EMS) Salaries & Wages"]
[{"$f":"A547","v":"25-261"},"Emergency Medical Services (EMS) Other Expenses",{"$f":"'Key Metrics'!$D$203","v":0},{"$f":"'Key Metrics'!$H$203","v":0},0,0,0,0,0,0,null,null,"Emergency Medical Services (EMS) Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Emergency Medical Services (EMS) Other Expenses"]
[{"$f":"A548","v":"25-261"},"Emergency Medical Services (EMS) Unclassified",{"$f":"'Key Metrics'!$E$203","v":0},{"$f":"'Key Metrics'!$I$203","v":0},0,0,0,0,0,0,null,null,"Emergency Medical Services (EMS) Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Emergency Medical Services (EMS) Unclassified"]
["25-270","County Sheriff's Department Salaries & Wages",{"$f":"'Key Metrics'!$C$204","v":0},{"$f":"'Key Metrics'!$G$204","v":0},0,0,0,0,0,0,null,null,"County Sheriff's Department Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,{"$f":"B550","v":"County Sheriff's Department Salaries & Wages"}]
[{"$f":"A550","v":"25-270"},"County Sheriff's Department Other Expenses",{"$f":"'Key Metrics'!$D$204","v":0},{"$f":"'Key Metrics'!$H$204","v":0},0,0,0,0,0,0,null,null,"County Sheriff's Department Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,{"$f":"J551-D551","v":0},"County Sheriff's Department Other Expenses"]
[{"$f":"A551","v":"25-270"},"County Sheriff's Department Unclassified",{"$f":"'Key Metrics'!$E$204","v":0},{"$f":"'Key Metrics'!$I$204","v":0},0,0,0,0,0,0,null,null,"County Sheriff's Department Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"County Sheriff's Department Unclassified"]
["25-275","Municipal/County Prosecutor's Office Salaries & Wages",{"$f":"'Key Metrics'!$C$205","v":0},{"$f":"'Key Metrics'!$G$205","v":0},0,0,0,0,0,0,null,null,"Municipal/County Prosecutor's Office Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Municipal/County Prosecutor's Office Salaries & Wages"]
[{"$f":"A553","v":"25-275"},"Municipal/County Prosecutor's Office Other Expenses",{"$f":"'Key Metrics'!$D$205","v":0},{"$f":"'Key Metrics'!$H$205","v":0},0,0,0,0,0,0,null,null,"Municipal/County Prosecutor's Office Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Municipal/County Prosecutor's Office Other Expenses"]
[{"$f":"A554","v":"25-275"},"Municipal/County Prosecutor's Office Unclassified",{"$f":"'Key Metrics'!$E$205","v":0},{"$f":"'Key Metrics'!$I$205","v":0},0,0,0,0,0,0,null,null,"Municipal/County Prosecutor's Office Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Municipal/County Prosecutor's Office Unclassified"]
["25-280","Operation of Municipal/County Jail System Salaries & Wages",{"$f":"'Key Metrics'!$C$206","v":0},{"$f":"'Key Metrics'!$G$206","v":0},0,0,0,0,0,0,null,null,"Operation of Municipal/County Jail System Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Operation of Municipal/County Jail System Salaries & Wages"]
[{"$f":"A556","v":"25-280"},"Operation of Municipal/County Jail System Other Expenses",{"$f":"'Key Metrics'!$D$206","v":0},{"$f":"'Key Metrics'!$H$206","v":0},0,0,0,0,0,0,null,null,"Operation of Municipal/County Jail System Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Operation of Municipal/County Jail System Other Expenses"]
[{"$f":"A557","v":"25-280"},"Operation of Municipal/County Jail System Unclassified",{"$f":"'Key Metrics'!$E$206","v":0},{"$f":"'Key Metrics'!$I$206","v":0},0,0,0,0,0,0,null,null,"Operation of Municipal/County Jail System Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Operation of Municipal/County Jail System Unclassified"]
[null,"Total- Public Safety",{"$f":"SUM(C523:C558)","v":0},{"$f":"SUM(D523:D558)","v":0},0,{"$f":"SUM(F523:F558)","v":0},{"$f":"SUM(G523:G558)","v":0},{"$f":"SUM(H523:H558)","v":0},{"$f":"SUM(I523:I558)","v":0},{"$f":"SUM(J523:J558)","v":0}]
[]
["Public Works",null,null,null,null,null,null,null,null,null,null,null,{"$f":"A561","v":"Public Works"}]
["26-290","Streets and Road Maintenance Salaries & Wages",{"$f":"'Key Metrics'!$C$210","v":0},{"$f":"'Key Metrics'!$G$210","v":0},{"$f":"IFERROR(D562/C562-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D562*(1+N562),IF($I$3=2,D562*(1+T562),IF($I$3=3,Z562,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F562*(1+O562),IF($I$3=2,F562*(1+U562),IF($I$3=3,AA562,\"--\"))),0)","v":0},0,0,0,null,null,{"$f":"B562","v":"Streets and Road Maintenance Salaries & Wages"},{"$f":"E562","v":0},{"$f":"N562","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM562,$AM$424:$AM$947,0)","v":1},0,"Streets and Road Maintenance Salaries & Wages"]
[{"$f":"A562","v":"26-290"},"Streets and Road Maintenance Other Expenses",{"$f":"'Key Metrics'!$D$210","v":0},{"$f":"'Key Metrics'!$H$210","v":0},0,0,0,0,0,0,null,null,"Streets and Road Maintenance Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Streets and Road Maintenance Other Expenses"]
[{"$f":"A563","v":"26-290"},"Streets and Road Maintenance Unclassified",{"$f":"'Key Metrics'!$E$210","v":0},{"$f":"'Key Metrics'!$I$210","v":0},0,0,0,0,0,0,null,null,"Streets and Road Maintenance Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Streets and Road Maintenance Unclassified"]
["26-291","\"User Defined\" Public Works Salaries & Wages",{"$f":"'Key Metrics'!$C$212","v":0},{"$f":"'Key Metrics'!$G$212","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Works Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Public Works Salaries & Wages"]
[{"$f":"A565","v":"26-291"},"\"User Defined\" Public Works Other Expenses",{"$f":"'Key Metrics'!$D$212","v":0},{"$f":"'Key Metrics'!$H$212","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Works Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Public Works Other Expenses"]
[{"$f":"A566","v":"26-291"},"\"User Defined\" Public Works Unclassified",{"$f":"'Key Metrics'!$E$212","v":0},{"$f":"'Key Metrics'!$I$212","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Works Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Public Works Unclassified"]
["26-292","\"User Defined\" Public Works Salaries & Wages",{"$f":"'Key Metrics'!$C$213","v":0},{"$f":"'Key Metrics'!$G$213","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Works Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Public Works Salaries & Wages"]
[{"$f":"A568","v":"26-292"},"\"User Defined\" Public Works Other Expenses",{"$f":"'Key Metrics'!$D$213","v":0},{"$f":"'Key Metrics'!$H$213","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Works Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Public Works Other Expenses"]
[{"$f":"A569","v":"26-292"},"\"User Defined\" Public Works Unclassified",{"$f":"'Key Metrics'!$E$213","v":0},{"$f":"'Key Metrics'!$I$213","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Works Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Public Works Unclassified"]
["26-293","\"User Defined\" Public Works Salaries & Wages",{"$f":"'Key Metrics'!$C$214","v":0},{"$f":"'Key Metrics'!$G$214","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Works Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Public Works Salaries & Wages"]
[{"$f":"A571","v":"26-293"},"\"User Defined\" Public Works Other Expenses",{"$f":"'Key Metrics'!$D$214","v":0},{"$f":"'Key Metrics'!$H$214","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Works Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Public Works Other Expenses"]
[{"$f":"A572","v":"26-293"},"\"User Defined\" Public Works Unclassified",{"$f":"'Key Metrics'!$E$214","v":0},{"$f":"'Key Metrics'!$I$214","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Works Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Public Works Unclassified"]
["26-294","\"User Defined\" Public Works Salaries & Wages",{"$f":"'Key Metrics'!$C$215","v":0},{"$f":"'Key Metrics'!$G$215","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Works Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Public Works Salaries & Wages"]
[{"$f":"A574","v":"26-294"},"\"User Defined\" Public Works Other Expenses",{"$f":"'Key Metrics'!$D$215","v":0},{"$f":"'Key Metrics'!$H$215","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Works Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,{"$f":"SUM(C575:D575,F575:J575)","v":0},1,0,"\"User Defined\" Public Works Other Expenses"]
[{"$f":"A575","v":"26-294"},"\"User Defined\" Public Works Unclassified",{"$f":"'Key Metrics'!$E$215","v":0},{"$f":"'Key Metrics'!$I$215","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Works Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Public Works Unclassified"]
["26-295","Sewer Maintenance Salaries & Wages",{"$f":"'Key Metrics'!$C$216","v":0},{"$f":"'Key Metrics'!$G$216","v":0},0,0,0,0,0,0,null,null,"Sewer Maintenance Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Sewer Maintenance Salaries & Wages"]
[{"$f":"A577","v":"26-295"},"Sewer Maintenance Other Expenses",{"$f":"'Key Metrics'!$D$216","v":0},{"$f":"'Key Metrics'!$H$216","v":0},0,0,0,0,0,0,null,null,"Sewer Maintenance Other Expenses",0,{"$f":"N578","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Sewer Maintenance Other Expenses"]
[{"$f":"A578","v":"26-295"},"Sewer Maintenance Unclassified",{"$f":"'Key Metrics'!$E$216","v":0},{"$f":"'Key Metrics'!$I$216","v":0},0,0,0,0,0,0,null,null,"Sewer Maintenance Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Sewer Maintenance Unclassified"]
["26-297","Stormwater Maintenance Salaries & Wages",{"$f":"'Key Metrics'!$C$217","v":0},{"$f":"'Key Metrics'!$G$217","v":0},0,0,0,0,0,0,null,null,"Stormwater Maintenance Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Stormwater Maintenance Salaries & Wages"]
[{"$f":"A580","v":"26-297"},"Stormwater Maintenance Other Expenses",{"$f":"'Key Metrics'!$D$217","v":0},{"$f":"'Key Metrics'!$H$217","v":0},0,0,0,0,0,0,null,null,"Stormwater Maintenance Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Stormwater Maintenance Other Expenses"]
[{"$f":"A581","v":"26-297"},"Stormwater Maintenance Unclassified",{"$f":"'Key Metrics'!$E$217","v":0},{"$f":"'Key Metrics'!$I$217","v":0},0,0,0,0,0,0,null,null,"Stormwater Maintenance Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Stormwater Maintenance Unclassified"]
["26-300","Other Public Works Functions (Inside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$218","v":0},{"$f":"'Key Metrics'!$G$218","v":0},0,0,0,0,0,0,null,null,"Other Public Works Functions (Inside CAP) Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Other Public Works Functions (Inside CAP) Salaries & Wages"]
[{"$f":"A583","v":"26-300"},"Other Public Works Functions (Inside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$218","v":0},{"$f":"'Key Metrics'!$H$218","v":0},0,0,0,0,0,0,null,null,"Other Public Works Functions (Inside CAP) Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Other Public Works Functions (Inside CAP) Other Expenses"]
[{"$f":"A584","v":"26-300"},"Other Public Works Functions (Inside CAP) Unclassified",{"$f":"'Key Metrics'!$E$218","v":0},{"$f":"'Key Metrics'!$I$218","v":0},0,0,0,0,0,0,null,null,"Other Public Works Functions (Inside CAP) Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Other Public Works Functions (Inside CAP) Unclassified"]
["26-305","Solid Waste Collection Salaries & Wages",{"$f":"'Key Metrics'!$C$219","v":0},{"$f":"'Key Metrics'!$G$219","v":0},0,0,0,0,0,0,null,null,"Solid Waste Collection Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Solid Waste Collection Salaries & Wages"]
[{"$f":"A586","v":"26-305"},"Solid Waste Collection Other Expenses",{"$f":"'Key Metrics'!$D$219","v":0},{"$f":"'Key Metrics'!$H$219","v":0},0,0,0,0,0,0,null,null,"Solid Waste Collection Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Solid Waste Collection Other Expenses"]
[{"$f":"A587","v":"26-305"},"Solid Waste Collection Unclassified",{"$f":"'Key Metrics'!$E$219","v":0},{"$f":"'Key Metrics'!$I$219","v":0},0,0,0,0,0,0,null,null,"Solid Waste Collection Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Solid Waste Collection Unclassified"]
["26-310","Buildings and Grounds Salaries & Wages",{"$f":"'Key Metrics'!$C$220","v":0},{"$f":"'Key Metrics'!$G$220","v":0},0,0,0,0,0,0,null,null,"Buildings and Grounds Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Buildings and Grounds Salaries & Wages"]
[{"$f":"A589","v":"26-310"},"Buildings and Grounds Other Expenses",{"$f":"'Key Metrics'!$D$220","v":0},{"$f":"'Key Metrics'!$H$220","v":0},0,0,0,0,0,0,null,null,"Buildings and Grounds Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Buildings and Grounds Other Expenses"]
[{"$f":"A590","v":"26-310"},"Buildings and Grounds Unclassified",{"$f":"'Key Metrics'!$E$220","v":0},{"$f":"'Key Metrics'!$I$220","v":0},0,0,0,0,0,0,null,null,"Buildings and Grounds Unclassified",0,{"$f":"N591","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Buildings and Grounds Unclassified"]
["26-315","Vehicle Maintenance (includes Police Vehicles) Salaries & Wages",{"$f":"'Key Metrics'!$C$221","v":0},{"$f":"'Key Metrics'!$G$221","v":0},0,0,0,0,0,0,null,null,"Vehicle Maintenance (includes Police Vehicles) Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Vehicle Maintenance (includes Police Vehicles) Salaries & Wages"]
[{"$f":"A592","v":"26-315"},"Vehicle Maintenance (includes Police Vehicles) Other Expenses",{"$f":"'Key Metrics'!$D$221","v":0},{"$f":"'Key Metrics'!$H$221","v":0},0,0,0,0,0,0,null,null,"Vehicle Maintenance (includes Police Vehicles) Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Vehicle Maintenance (includes Police Vehicles) Other Expenses"]
[{"$f":"A593","v":"26-315"},"Vehicle Maintenance (includes Police Vehicles) Unclassified",{"$f":"'Key Metrics'!$E$221","v":0},{"$f":"'Key Metrics'!$I$221","v":0},0,0,0,0,0,0,null,null,"Vehicle Maintenance (includes Police Vehicles) Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Vehicle Maintenance (includes Police Vehicles) Unclassified"]
["26-320","Mosquito Control Salaries & Wages",{"$f":"'Key Metrics'!$C$222","v":0},{"$f":"'Key Metrics'!$G$222","v":0},0,0,0,0,0,0,null,null,"Mosquito Control Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Mosquito Control Salaries & Wages"]
[{"$f":"A595","v":"26-320"},"Mosquito Control Other Expenses",{"$f":"'Key Metrics'!$D$222","v":0},{"$f":"'Key Metrics'!$H$222","v":0},0,0,0,0,0,0,null,null,"Mosquito Control Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Mosquito Control Other Expenses"]
[{"$f":"A596","v":"26-320"},"Mosquito Control Unclassified",{"$f":"'Key Metrics'!$E$222","v":0},{"$f":"'Key Metrics'!$I$222","v":0},0,0,0,0,0,0,null,null,"Mosquito Control Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Mosquito Control Unclassified"]
[null,"Total- Public Works",{"$f":"SUM(C562:C597)","v":0},{"$f":"SUM(D562:D597)","v":0},0,{"$f":"SUM(F562:F597)","v":0},{"$f":"SUM(G562:G597)","v":0},{"$f":"SUM(H562:H597)","v":0},{"$f":"SUM(I562:I597)","v":0},{"$f":"SUM(J562:J597)","v":0}]
[]
["Health and Human Services",null,null,null,null,null,null,null,null,null,null,null,{"$f":"A600","v":"Health and Human Services"}]
["27-330","Public Health Services (Board of Health) Salaries & Wages",{"$f":"'Key Metrics'!$C$226","v":0},{"$f":"'Key Metrics'!$G$226","v":0},{"$f":"IFERROR(D601/C601-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D601*(1+N601),IF($I$3=2,D601*(1+T601),IF($I$3=3,Z601,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F601*(1+O601),IF($I$3=2,F601*(1+U601),IF($I$3=3,AA601,\"--\"))),0)","v":0},0,0,0,null,null,{"$f":"B601","v":"Public Health Services (Board of Health) Salaries & Wages"},{"$f":"E601","v":0},{"$f":"N601","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM601,$AM$424:$AM$947,0)","v":1},0,"Public Health Services (Board of Health) Salaries & Wages"]
[{"$f":"A601","v":"27-330"},"Public Health Services (Board of Health) Other Expenses",{"$f":"'Key Metrics'!$D$226","v":0},{"$f":"'Key Metrics'!$H$226","v":0},0,0,0,0,0,0,null,null,"Public Health Services (Board of Health) Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Public Health Services (Board of Health) Other Expenses"]
[{"$f":"A602","v":"27-330"},"Public Health Services (Board of Health) Unclassified",{"$f":"'Key Metrics'!$E$226","v":0},{"$f":"'Key Metrics'!$I$226","v":0},0,0,0,0,0,0,null,null,"Public Health Services (Board of Health) Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Public Health Services (Board of Health) Unclassified"]
["27-331","\"User Defined\" Health & Human Services Salaries & Wages",{"$f":"'Key Metrics'!$C$228","v":0},{"$f":"'Key Metrics'!$G$228","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Health & Human Services Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Health & Human Services Salaries & Wages"]
[{"$f":"A604","v":"27-331"},"\"User Defined\" Health & Human Services Other Expenses",{"$f":"'Key Metrics'!$D$228","v":0},{"$f":"'Key Metrics'!$H$228","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Health & Human Services Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,{"$f":"B605","v":"\"User Defined\" Health & Human Services Other Expenses"}]
[{"$f":"A605","v":"27-331"},"\"User Defined\" Health & Human Services Unclassified",{"$f":"'Key Metrics'!$E$228","v":0},{"$f":"'Key Metrics'!$I$228","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Health & Human Services Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,{"$f":"J606-D606","v":0},"\"User Defined\" Health & Human Services Unclassified"]
["27-332","\"User Defined\" Health & Human Services Salaries & Wages",{"$f":"'Key Metrics'!$C$229","v":0},{"$f":"'Key Metrics'!$G$229","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Health & Human Services Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Health & Human Services Salaries & Wages"]
[{"$f":"A607","v":"27-332"},"\"User Defined\" Health & Human Services Other Expenses",{"$f":"'Key Metrics'!$D$229","v":0},{"$f":"'Key Metrics'!$H$229","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Health & Human Services Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Health & Human Services Other Expenses"]
[{"$f":"A608","v":"27-332"},"\"User Defined\" Health & Human Services Unclassified",{"$f":"'Key Metrics'!$E$229","v":0},{"$f":"'Key Metrics'!$I$229","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Health & Human Services Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Health & Human Services Unclassified"]
["27-333","\"User Defined\" Health & Human Services Salaries & Wages",{"$f":"'Key Metrics'!$C$230","v":0},{"$f":"'Key Metrics'!$G$230","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Health & Human Services Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Health & Human Services Salaries & Wages"]
[{"$f":"A610","v":"27-333"},"\"User Defined\" Health & Human Services Other Expenses",{"$f":"'Key Metrics'!$D$230","v":0},{"$f":"'Key Metrics'!$H$230","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Health & Human Services Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Health & Human Services Other Expenses"]
[{"$f":"A611","v":"27-333"},"\"User Defined\" Health & Human Services Unclassified",{"$f":"'Key Metrics'!$E$230","v":0},{"$f":"'Key Metrics'!$I$230","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Health & Human Services Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Health & Human Services Unclassified"]
["27-334","\"User Defined\" Health & Human Services Salaries & Wages",{"$f":"'Key Metrics'!$C$231","v":0},{"$f":"'Key Metrics'!$G$231","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Health & Human Services Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Health & Human Services Salaries & Wages"]
[{"$f":"A613","v":"27-334"},"\"User Defined\" Health & Human Services Other Expenses",{"$f":"'Key Metrics'!$D$231","v":0},{"$f":"'Key Metrics'!$H$231","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Health & Human Services Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Health & Human Services Other Expenses"]
[{"$f":"A614","v":"27-334"},"\"User Defined\" Health & Human Services Unclassified",{"$f":"'Key Metrics'!$E$231","v":0},{"$f":"'Key Metrics'!$I$231","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Health & Human Services Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Health & Human Services Unclassified"]
["27-335","Environmental Health Services Salaries & Wages",{"$f":"'Key Metrics'!$C$232","v":0},{"$f":"'Key Metrics'!$G$232","v":0},0,0,0,0,0,0,null,null,"Environmental Health Services Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Environmental Health Services Salaries & Wages"]
[{"$f":"A616","v":"27-335"},"Environmental Health Services Other Expenses",{"$f":"'Key Metrics'!$D$232","v":0},{"$f":"'Key Metrics'!$H$232","v":0},0,0,0,0,0,0,null,null,"Environmental Health Services Other Expenses",0,{"$f":"N617","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Environmental Health Services Other Expenses"]
[{"$f":"A617","v":"27-335"},"Environmental Health Services Unclassified",{"$f":"'Key Metrics'!$E$232","v":0},{"$f":"'Key Metrics'!$I$232","v":0},0,0,0,0,0,0,null,null,"Environmental Health Services Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Environmental Health Services Unclassified"]
["27-340","Animal Control Services Salaries & Wages",{"$f":"'Key Metrics'!$C$233","v":0},{"$f":"'Key Metrics'!$G$233","v":0},0,0,0,0,0,0,null,null,"Animal Control Services Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Animal Control Services Salaries & Wages"]
[{"$f":"A619","v":"27-340"},"Animal Control Services Other Expenses",{"$f":"'Key Metrics'!$D$233","v":0},{"$f":"'Key Metrics'!$H$233","v":0},0,0,0,0,0,0,null,null,"Animal Control Services Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Animal Control Services Other Expenses"]
[{"$f":"A620","v":"27-340"},"Animal Control Services Unclassified",{"$f":"'Key Metrics'!$E$233","v":0},{"$f":"'Key Metrics'!$I$233","v":0},0,0,0,0,0,0,null,null,"Animal Control Services Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Animal Control Services Unclassified"]
["27-345","Welfare/Administration of Public Service Salaries & Wages",{"$f":"'Key Metrics'!$C$234","v":0},{"$f":"'Key Metrics'!$G$234","v":0},0,0,0,0,0,0,null,null,"Welfare/Administration of Public Service Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Welfare/Administration of Public Service Salaries & Wages"]
[{"$f":"A622","v":"27-345"},"Welfare/Administration of Public Service Other Expenses",{"$f":"'Key Metrics'!$D$234","v":0},{"$f":"'Key Metrics'!$H$234","v":0},0,0,0,0,0,0,null,null,"Welfare/Administration of Public Service Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Welfare/Administration of Public Service Other Expenses"]
[{"$f":"A623","v":"27-345"},"Welfare/Administration of Public Service Unclassified",{"$f":"'Key Metrics'!$E$234","v":0},{"$f":"'Key Metrics'!$I$234","v":0},0,0,0,0,0,0,null,null,"Welfare/Administration of Public Service Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Welfare/Administration of Public Service Unclassified"]
["27-350","Operation of a Health Facility (County) Salaries & Wages",{"$f":"'Key Metrics'!$C$235","v":0},{"$f":"'Key Metrics'!$G$235","v":0},0,0,0,0,0,0,null,null,"Operation of a Health Facility (County) Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Operation of a Health Facility (County) Salaries & Wages"]
[{"$f":"A625","v":"27-350"},"Operation of a Health Facility (County) Other Expenses",{"$f":"'Key Metrics'!$D$235","v":0},{"$f":"'Key Metrics'!$H$235","v":0},0,0,0,0,0,0,null,null,"Operation of a Health Facility (County) Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Operation of a Health Facility (County) Other Expenses"]
[{"$f":"A626","v":"27-350"},"Operation of a Health Facility (County) Unclassified",{"$f":"'Key Metrics'!$E$235","v":0},{"$f":"'Key Metrics'!$I$235","v":0},0,0,0,0,0,0,null,null,"Operation of a Health Facility (County) Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Operation of a Health Facility (County) Unclassified"]
["27-360","Contributions to Social Service Agencies Salaries & Wages",{"$f":"'Key Metrics'!$C$236","v":0},{"$f":"'Key Metrics'!$G$236","v":0},0,0,0,0,0,0,null,null,"Contributions to Social Service Agencies Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Contributions to Social Service Agencies Salaries & Wages"]
[{"$f":"A628","v":"27-360"},"Contributions to Social Service Agencies Other Expenses",{"$f":"'Key Metrics'!$D$236","v":0},{"$f":"'Key Metrics'!$H$236","v":0},0,0,0,0,0,0,null,null,"Contributions to Social Service Agencies Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Contributions to Social Service Agencies Other Expenses"]
[{"$f":"A629","v":"27-360"},"Contributions to Social Service Agencies Unclassified",{"$f":"'Key Metrics'!$E$236","v":0},{"$f":"'Key Metrics'!$I$236","v":0},0,0,0,0,0,0,null,null,"Contributions to Social Service Agencies Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Contributions to Social Service Agencies Unclassified"]
["27-365","Senior Citizen Services and Programs Salaries & Wages",{"$f":"'Key Metrics'!$C$237","v":0},{"$f":"'Key Metrics'!$G$237","v":0},0,0,0,0,0,0,null,null,"Senior Citizen Services and Programs Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Senior Citizen Services and Programs Salaries & Wages"]
[{"$f":"A631","v":"27-365"},"Senior Citizen Services and Programs Other Expenses",{"$f":"'Key Metrics'!$D$237","v":0},{"$f":"'Key Metrics'!$H$237","v":0},0,0,0,0,0,0,null,null,"Senior Citizen Services and Programs Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Senior Citizen Services and Programs Other Expenses"]
[{"$f":"A632","v":"27-365"},"Senior Citizen Services and Programs Unclassified",{"$f":"'Key Metrics'!$E$237","v":0},{"$f":"'Key Metrics'!$I$237","v":0},0,0,0,0,0,0,null,null,"Senior Citizen Services and Programs Unclassified",0,{"$f":"N633","v":0},{"$f":"O633","v":0},{"$f":"P633","v":0},{"$f":"Q633","v":0},null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,{"$f":"SUM(C633:D633,F633:J633)","v":0},1,0,"Senior Citizen Services and Programs Unclassified"]
[null,"Total- Health and Human Services",{"$f":"SUM(C601:C633)","v":0},{"$f":"SUM(D601:D633)","v":0},0,{"$f":"SUM(F601:F633)","v":0},{"$f":"SUM(G601:G633)","v":0},{"$f":"SUM(H601:H633)","v":0},{"$f":"SUM(I601:I633)","v":0},{"$f":"SUM(J601:J633)","v":0}]
[]
["Recreation",null,null,null,null,null,null,null,null,null,null,null,{"$f":"A636","v":"Recreation"}]
["28-370","Recreation Services and Programs Salaries & Wages",{"$f":"'Key Metrics'!$C$241","v":0},{"$f":"'Key Metrics'!$G$241","v":0},{"$f":"IFERROR(D637/C637-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D637*(1+N637),IF($I$3=2,D637*(1+T637),IF($I$3=3,Z637,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F637*(1+O637),IF($I$3=2,F637*(1+U637),IF($I$3=3,AA637,\"--\"))),0)","v":0},0,0,0,null,null,{"$f":"B637","v":"Recreation Services and Programs Salaries & Wages"},{"$f":"E637","v":0},{"$f":"N637","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM637,$AM$424:$AM$947,0)","v":1},0,"Recreation Services and Programs Salaries & Wages"]
[{"$f":"A637","v":"28-370"},"Recreation Services and Programs Other Expenses",{"$f":"'Key Metrics'!$D$241","v":0},{"$f":"'Key Metrics'!$H$241","v":0},0,0,0,0,0,0,null,null,"Recreation Services and Programs Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Recreation Services and Programs Other Expenses"]
[{"$f":"A638","v":"28-370"},"Recreation Services and Programs Unclassified",{"$f":"'Key Metrics'!$E$241","v":0},{"$f":"'Key Metrics'!$I$241","v":0},0,0,0,0,0,0,null,null,"Recreation Services and Programs Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Recreation Services and Programs Unclassified"]
["28-371","\"User Defined\" Recreation Salaries & Wages",{"$f":"'Key Metrics'!$C$243","v":0},{"$f":"'Key Metrics'!$G$243","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Recreation Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Recreation Salaries & Wages"]
[{"$f":"A640","v":"28-371"},"\"User Defined\" Recreation Other Expenses",{"$f":"'Key Metrics'!$D$243","v":0},{"$f":"'Key Metrics'!$H$243","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Recreation Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Recreation Other Expenses"]
[{"$f":"A641","v":"28-371"},"\"User Defined\" Recreation Unclassified",{"$f":"'Key Metrics'!$E$243","v":0},{"$f":"'Key Metrics'!$I$243","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Recreation Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Recreation Unclassified"]
["28-372","\"User Defined\" Recreation Salaries & Wages",{"$f":"'Key Metrics'!$C$244","v":0},{"$f":"'Key Metrics'!$G$244","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Recreation Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Recreation Salaries & Wages"]
[{"$f":"A643","v":"28-372"},"\"User Defined\" Recreation Other Expenses",{"$f":"'Key Metrics'!$D$244","v":0},{"$f":"'Key Metrics'!$H$244","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Recreation Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Recreation Other Expenses"]
[{"$f":"A644","v":"28-372"},"\"User Defined\" Recreation Unclassified",{"$f":"'Key Metrics'!$E$244","v":0},{"$f":"'Key Metrics'!$I$244","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Recreation Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Recreation Unclassified"]
["28-373","\"User Defined\" Recreation Salaries & Wages",{"$f":"'Key Metrics'!$C$245","v":0},{"$f":"'Key Metrics'!$G$245","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Recreation Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Recreation Salaries & Wages"]
[{"$f":"A646","v":"28-373"},"\"User Defined\" Recreation Other Expenses",{"$f":"'Key Metrics'!$D$245","v":0},{"$f":"'Key Metrics'!$H$245","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Recreation Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Recreation Other Expenses"]
[{"$f":"A647","v":"28-373"},"\"User Defined\" Recreation Unclassified",{"$f":"'Key Metrics'!$E$245","v":0},{"$f":"'Key Metrics'!$I$245","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Recreation Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Recreation Unclassified"]
["28-374","\"User Defined\" Recreation Salaries & Wages",{"$f":"'Key Metrics'!$C$246","v":0},{"$f":"'Key Metrics'!$G$246","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Recreation Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Recreation Salaries & Wages"]
[{"$f":"A649","v":"28-374"},"\"User Defined\" Recreation Other Expenses",{"$f":"'Key Metrics'!$D$246","v":0},{"$f":"'Key Metrics'!$H$246","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Recreation Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Recreation Other Expenses"]
[{"$f":"A650","v":"28-374"},"\"User Defined\" Recreation Unclassified",{"$f":"'Key Metrics'!$E$246","v":0},{"$f":"'Key Metrics'!$I$246","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Recreation Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Recreation Unclassified"]
["28-375","Maintenance of Parks Salaries & Wages",{"$f":"'Key Metrics'!$C$247","v":0},{"$f":"'Key Metrics'!$G$247","v":0},0,0,0,0,0,0,null,null,"Maintenance of Parks Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Maintenance of Parks Salaries & Wages"]
[{"$f":"A652","v":"28-375"},"Maintenance of Parks Other Expenses",{"$f":"'Key Metrics'!$D$247","v":0},{"$f":"'Key Metrics'!$H$247","v":0},0,0,0,0,0,0,null,null,"Maintenance of Parks Other Expenses",0,{"$f":"N653","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Maintenance of Parks Other Expenses"]
[{"$f":"A653","v":"28-375"},"Maintenance of Parks Unclassified",{"$f":"'Key Metrics'!$E$247","v":0},{"$f":"'Key Metrics'!$I$247","v":0},0,0,0,0,0,0,null,null,"Maintenance of Parks Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Maintenance of Parks Unclassified"]
[null,"Total- Recreation",{"$f":"SUM(C637:C654)","v":0},{"$f":"SUM(D637:D654)","v":0},0,{"$f":"SUM(F637:F654)","v":0},{"$f":"SUM(G637:G654)","v":0},{"$f":"SUM(H637:H654)","v":0},{"$f":"SUM(I637:I654)","v":0},{"$f":"SUM(J637:J654)","v":0}]
[]
["Education (Including Library)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"A657","v":"Education (Including Library)"}]
["29-392","County Library (Inside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$251","v":0},{"$f":"'Key Metrics'!$G$251","v":0},{"$f":"IFERROR(D658/C658-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D658*(1+N658),IF($I$3=2,D658*(1+T658),IF($I$3=3,Z658,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F658*(1+O658),IF($I$3=2,F658*(1+U658),IF($I$3=3,AA658,\"--\"))),0)","v":0},0,0,0,null,null,{"$f":"B658","v":"County Library (Inside CAP) Salaries & Wages"},{"$f":"E658","v":0},{"$f":"N658","v":0},0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM658,$AM$424:$AM$947,0)","v":1},0,"County Library (Inside CAP) Salaries & Wages"]
[{"$f":"A658","v":"29-392"},"County Library (Inside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$251","v":0},{"$f":"'Key Metrics'!$H$251","v":0},0,0,0,0,0,0,null,null,"County Library (Inside CAP) Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"County Library (Inside CAP) Other Expenses"]
[{"$f":"A659","v":"29-392"},"County Library (Inside CAP) Unclassified",{"$f":"'Key Metrics'!$E$251","v":0},{"$f":"'Key Metrics'!$I$251","v":0},0,0,0,0,0,0,null,null,"County Library (Inside CAP) Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,{"$f":"B660","v":"County Library (Inside CAP) Unclassified"}]
["29-393","Aid to Private Library Salaries & Wages",{"$f":"'Key Metrics'!$C$252","v":0},{"$f":"'Key Metrics'!$G$252","v":0},0,0,0,0,0,0,null,null,"Aid to Private Library Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,{"$f":"J661-D661","v":0},"Aid to Private Library Salaries & Wages"]
[{"$f":"A661","v":"29-393"},"Aid to Private Library Other Expenses",{"$f":"'Key Metrics'!$D$252","v":0},{"$f":"'Key Metrics'!$H$252","v":0},0,0,0,0,0,0,null,null,"Aid to Private Library Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Aid to Private Library Other Expenses"]
[{"$f":"A662","v":"29-393"},"Aid to Private Library Unclassified",{"$f":"'Key Metrics'!$E$252","v":0},{"$f":"'Key Metrics'!$I$252","v":0},0,0,0,0,0,0,null,null,"Aid to Private Library Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Aid to Private Library Unclassified"]
["29-395","Contribution to County College Salaries & Wages",{"$f":"'Key Metrics'!$C$253","v":0},{"$f":"'Key Metrics'!$G$253","v":0},0,0,0,0,0,0,null,null,"Contribution to County College Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Contribution to County College Salaries & Wages"]
[{"$f":"A664","v":"29-395"},"Contribution to County College Other Expenses",{"$f":"'Key Metrics'!$D$253","v":0},{"$f":"'Key Metrics'!$H$253","v":0},0,0,0,0,0,0,null,null,"Contribution to County College Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Contribution to County College Other Expenses"]
[{"$f":"A665","v":"29-395"},"Contribution to County College Unclassified",{"$f":"'Key Metrics'!$E$253","v":0},{"$f":"'Key Metrics'!$I$253","v":0},0,0,0,0,0,0,null,null,"Contribution to County College Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Contribution to County College Unclassified"]
["29-400","Contribution to County Technical School Salaries & Wages",{"$f":"'Key Metrics'!$C$254","v":0},{"$f":"'Key Metrics'!$G$254","v":0},0,0,0,0,0,0,null,null,"Contribution to County Technical School Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Contribution to County Technical School Salaries & Wages"]
[{"$f":"A667","v":"29-400"},"Contribution to County Technical School Other Expenses",{"$f":"'Key Metrics'!$D$254","v":0},{"$f":"'Key Metrics'!$H$254","v":0},0,0,0,0,0,0,null,null,"Contribution to County Technical School Other Expenses",0,{"$f":"N668","v":0},0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Contribution to County Technical School Other Expenses"]
[{"$f":"A668","v":"29-400"},"Contribution to County Technical School Unclassified",{"$f":"'Key Metrics'!$E$254","v":0},{"$f":"'Key Metrics'!$I$254","v":0},0,0,0,0,0,0,null,null,"Contribution to County Technical School Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Contribution to County Technical School Unclassified"]
[null,"Total- Education (Including Library)",{"$f":"SUM(C658:C669)","v":0},{"$f":"SUM(D658:D669)","v":0},0,{"$f":"SUM(F658:F669)","v":0},{"$f":"SUM(G658:G669)","v":0},{"$f":"SUM(H658:H669)","v":0},{"$f":"SUM(I658:I669)","v":0},{"$f":"SUM(J658:J669)","v":0}]
[]
["Unclassified",null,null,null,null,null,null,null,null,null,null,null,{"$f":"A672","v":"Unclassified"}]
["30-410","Prior Year's Bills Salaries & Wages",{"$f":"'Key Metrics'!$C$258","v":0},{"$f":"'Key Metrics'!$G$258","v":0},{"$f":"IFERROR(D673/C673-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D673*(1+N673),IF($I$3=2,D673*(1+T673),IF($I$3=3,Z673,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F673*(1+O673),IF($I$3=2,F673*(1+U673),IF($I$3=3,AA673,\"--\"))),0)","v":0},0,0,0,null,null,{"$f":"B673","v":"Prior Year's Bills Salaries & Wages"},{"$f":"E673","v":0},{"$f":"N673","v":0},0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM673,$AM$424:$AM$947,0)","v":1},0,"Prior Year's Bills Salaries & Wages"]
[{"$f":"A673","v":"30-410"},"Prior Year's Bills Other Expenses",{"$f":"'Key Metrics'!$D$258","v":0},{"$f":"'Key Metrics'!$H$258","v":0},0,0,0,0,0,0,null,null,"Prior Year's Bills Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Prior Year's Bills Other Expenses"]
[{"$f":"A674","v":"30-410"},"Prior Year's Bills Unclassified",{"$f":"'Key Metrics'!$E$258","v":0},{"$f":"'Key Metrics'!$I$258","v":0},0,0,0,0,0,0,null,null,"Prior Year's Bills Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Prior Year's Bills Unclassified"]
["30-411","\"User Defined\" Unclassified Salaries & Wages",{"$f":"'Key Metrics'!$C$260","v":0},{"$f":"'Key Metrics'!$G$260","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Unclassified Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Unclassified Salaries & Wages"]
[{"$f":"A676","v":"30-411"},"\"User Defined\" Unclassified Other Expenses",{"$f":"'Key Metrics'!$D$260","v":0},{"$f":"'Key Metrics'!$H$260","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Unclassified Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Unclassified Other Expenses"]
[{"$f":"A677","v":"30-411"},"\"User Defined\" Unclassified Unclassified",{"$f":"'Key Metrics'!$E$260","v":0},{"$f":"'Key Metrics'!$I$260","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Unclassified Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Unclassified Unclassified"]
["30-412","\"User Defined\" Unclassified Salaries & Wages",{"$f":"'Key Metrics'!$C$261","v":0},{"$f":"'Key Metrics'!$G$261","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Unclassified Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,{"$f":"SUM(C679:D679,F679:J679)","v":0},1,0,"\"User Defined\" Unclassified Salaries & Wages"]
[{"$f":"A679","v":"30-412"},"\"User Defined\" Unclassified Other Expenses",{"$f":"'Key Metrics'!$D$261","v":0},{"$f":"'Key Metrics'!$H$261","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Unclassified Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Unclassified Other Expenses"]
[{"$f":"A680","v":"30-412"},"\"User Defined\" Unclassified Unclassified",{"$f":"'Key Metrics'!$E$261","v":0},{"$f":"'Key Metrics'!$I$261","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Unclassified Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Unclassified Unclassified"]
["30-413","\"User Defined\" Unclassified Salaries & Wages",{"$f":"'Key Metrics'!$C$262","v":0},{"$f":"'Key Metrics'!$G$262","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Unclassified Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Unclassified Salaries & Wages"]
[{"$f":"A682","v":"30-413"},"\"User Defined\" Unclassified Other Expenses",{"$f":"'Key Metrics'!$D$262","v":0},{"$f":"'Key Metrics'!$H$262","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Unclassified Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Unclassified Other Expenses"]
[{"$f":"A683","v":"30-413"},"\"User Defined\" Unclassified Unclassified",{"$f":"'Key Metrics'!$E$262","v":0},{"$f":"'Key Metrics'!$I$262","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Unclassified Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Unclassified Unclassified"]
["30-414","\"User Defined\" Unclassified Salaries & Wages",{"$f":"'Key Metrics'!$C$263","v":0},{"$f":"'Key Metrics'!$G$263","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Unclassified Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Unclassified Salaries & Wages"]
[{"$f":"A685","v":"30-414"},"\"User Defined\" Unclassified Other Expenses",{"$f":"'Key Metrics'!$D$263","v":0},{"$f":"'Key Metrics'!$H$263","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Unclassified Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Unclassified Other Expenses"]
[{"$f":"A686","v":"30-414"},"\"User Defined\" Unclassified Unclassified",{"$f":"'Key Metrics'!$E$263","v":0},{"$f":"'Key Metrics'!$I$263","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Unclassified Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Unclassified Unclassified"]
["30-429","\"User Defined\" Unclassified Salaries & Wages",{"$f":"'Key Metrics'!$C$264","v":0},{"$f":"'Key Metrics'!$G$264","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Unclassified Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Unclassified Salaries & Wages"]
[{"$f":"A688","v":"30-429"},"\"User Defined\" Unclassified Other Expenses",{"$f":"'Key Metrics'!$D$264","v":0},{"$f":"'Key Metrics'!$H$264","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Unclassified Other Expenses",0,{"$f":"N689","v":0},0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Unclassified Other Expenses"]
[{"$f":"A689","v":"30-429"},"\"User Defined\" Unclassified Unclassified",{"$f":"'Key Metrics'!$E$264","v":0},{"$f":"'Key Metrics'!$I$264","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Unclassified Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Unclassified Unclassified"]
["30-415","Accumulated Leave Compensation Salaries & Wages",{"$f":"'Key Metrics'!$C$265","v":0},{"$f":"'Key Metrics'!$G$265","v":0},0,0,0,0,0,0,null,null,"Accumulated Leave Compensation Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Accumulated Leave Compensation Salaries & Wages"]
[{"$f":"A691","v":"30-415"},"Accumulated Leave Compensation Other Expenses",{"$f":"'Key Metrics'!$D$265","v":0},{"$f":"'Key Metrics'!$H$265","v":0},0,0,0,0,0,0,null,null,"Accumulated Leave Compensation Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Accumulated Leave Compensation Other Expenses"]
[{"$f":"A692","v":"30-415"},"Accumulated Leave Compensation Unclassified",{"$f":"'Key Metrics'!$E$265","v":0},{"$f":"'Key Metrics'!$I$265","v":0},0,0,0,0,0,0,null,null,"Accumulated Leave Compensation Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Accumulated Leave Compensation Unclassified"]
["30-420","Celebration of Public Events Salaries & Wages",{"$f":"'Key Metrics'!$C$266","v":0},{"$f":"'Key Metrics'!$G$266","v":0},0,0,0,0,0,0,null,null,"Celebration of Public Events Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Celebration of Public Events Salaries & Wages"]
[{"$f":"A694","v":"30-420"},"Celebration of Public Events Other Expenses",{"$f":"'Key Metrics'!$D$266","v":0},{"$f":"'Key Metrics'!$H$266","v":0},0,0,0,0,0,0,null,null,"Celebration of Public Events Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Celebration of Public Events Other Expenses"]
[{"$f":"A695","v":"30-420"},"Celebration of Public Events Unclassified",{"$f":"'Key Metrics'!$E$266","v":0},{"$f":"'Key Metrics'!$I$266","v":0},0,0,0,0,0,0,null,null,"Celebration of Public Events Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Celebration of Public Events Unclassified"]
["30-425","Salary and Wage Adjustments Salaries & Wages",{"$f":"'Key Metrics'!$C$267","v":0},{"$f":"'Key Metrics'!$G$267","v":0},0,0,0,0,0,0,null,null,"Salary and Wage Adjustments Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Salary and Wage Adjustments Salaries & Wages"]
[{"$f":"A697","v":"30-425"},"Salary and Wage Adjustments Other Expenses",{"$f":"'Key Metrics'!$D$267","v":0},{"$f":"'Key Metrics'!$H$267","v":0},0,0,0,0,0,0,null,null,"Salary and Wage Adjustments Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Salary and Wage Adjustments Other Expenses"]
[{"$f":"A698","v":"30-425"},"Salary and Wage Adjustments Unclassified",{"$f":"'Key Metrics'!$E$267","v":0},{"$f":"'Key Metrics'!$G$267","v":0},0,0,0,0,0,0,null,null,"Salary and Wage Adjustments Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Salary and Wage Adjustments Unclassified"]
["30-427","County Pass-Through Salaries & Wages",{"$f":"'Key Metrics'!$C$268","v":0},{"$f":"'Key Metrics'!$G$268","v":0},0,0,0,0,0,0,null,null,"County Pass-Through Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"County Pass-Through Salaries & Wages"]
[{"$f":"A700","v":"30-427"},"County Pass-Through Other Expenses",{"$f":"'Key Metrics'!$D$268","v":0},{"$f":"'Key Metrics'!$H$268","v":0},0,0,0,0,0,0,null,null,"County Pass-Through Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"County Pass-Through Other Expenses"]
[{"$f":"A701","v":"30-427"},"County Pass-Through Unclassified",{"$f":"'Key Metrics'!$E$268","v":0},{"$f":"'Key Metrics'!$I$268","v":0},0,0,0,0,0,0,null,null,"County Pass-Through Unclassified",0,{"$f":"N702","v":0},0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"County Pass-Through Unclassified"]
["30-428","School District Pass-Through Salaries & Wages",{"$f":"'Key Metrics'!$C$269","v":0},{"$f":"'Key Metrics'!$G$269","v":0},0,0,0,0,0,0,null,null,"School District Pass-Through Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"School District Pass-Through Salaries & Wages"]
[{"$f":"A703","v":"30-428"},"School District Pass-Through Other Expenses",{"$f":"'Key Metrics'!$D$269","v":0},{"$f":"'Key Metrics'!$H$269","v":0},0,0,0,0,0,0,null,null,"School District Pass-Through Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"School District Pass-Through Other Expenses"]
[{"$f":"A704","v":"30-428"},"School District Pass-Through Unclassified",{"$f":"'Key Metrics'!$E$269","v":0},{"$f":"'Key Metrics'!$I$269","v":0},0,0,0,0,0,0,null,null,"School District Pass-Through Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"School District Pass-Through Unclassified"]
[null,"Total- Unclassified",{"$f":"SUM(C673:C705)","v":0},{"$f":"SUM(D673:D705)","v":0},0,{"$f":"SUM(F673:F705)","v":0},{"$f":"SUM(G673:G705)","v":0},{"$f":"SUM(H673:H705)","v":0},{"$f":"SUM(I673:I705)","v":0},{"$f":"SUM(J673:J705)","v":0}]
[]
["Utilities and Bulk Purchases",null,null,null,null,null,null,null,null,null,null,null,{"$f":"A708","v":"Utilities and Bulk Purchases"}]
["31-430","Electricity Salaries & Wages",{"$f":"'Key Metrics'!$C$273","v":0},{"$f":"'Key Metrics'!$G$273","v":0},{"$f":"IFERROR(D709/C709-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D709*(1+N709),IF($I$3=2,D709*(1+T709),IF($I$3=3,Z709,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F709*(1+O709),IF($I$3=2,F709*(1+U709),IF($I$3=3,AA709,\"--\"))),0)","v":0},0,0,0,null,null,{"$f":"B709","v":"Electricity Salaries & Wages"},{"$f":"E709","v":0},{"$f":"N709","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM709,$AM$424:$AM$947,0)","v":1},{"$f":"J709-D709","v":0},{"$f":"B709","v":"Electricity Salaries & Wages"}]
[{"$f":"A709","v":"31-430"},"Electricity Other Expenses",{"$f":"'Key Metrics'!$D$273","v":0},{"$f":"'Key Metrics'!$H$273","v":0},0,0,0,0,0,0,null,null,"Electricity Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Electricity Other Expenses"]
[{"$f":"A710","v":"31-430"},"Electricity Unclassified",{"$f":"'Key Metrics'!$E$273","v":0},{"$f":"'Key Metrics'!$I$273","v":0},0,0,0,0,0,0,null,null,"Electricity Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Electricity Unclassified"]
["31-435","Street Lighting Salaries & Wages",{"$f":"'Key Metrics'!$C$274","v":0},{"$f":"'Key Metrics'!$G$274","v":0},0,0,0,0,0,0,null,null,"Street Lighting Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Street Lighting Salaries & Wages"]
[{"$f":"A712","v":"31-435"},"Street Lighting Other Expenses",{"$f":"'Key Metrics'!$D$274","v":0},{"$f":"'Key Metrics'!$H$274","v":0},0,0,0,0,0,0,null,null,"Street Lighting Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Street Lighting Other Expenses"]
[{"$f":"A713","v":"31-435"},"Street Lighting Unclassified",{"$f":"'Key Metrics'!$E$274","v":0},{"$f":"'Key Metrics'!$I$274","v":0},0,0,0,0,0,0,null,null,"Street Lighting Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Street Lighting Unclassified"]
["31-440","Telephone Salaries & Wages",{"$f":"'Key Metrics'!$C$275","v":0},{"$f":"'Key Metrics'!$G$275","v":0},0,0,0,0,0,0,null,null,"Telephone Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Telephone Salaries & Wages"]
[{"$f":"A715","v":"31-440"},"Telephone Other Expenses",{"$f":"'Key Metrics'!$D$275","v":0},{"$f":"'Key Metrics'!$H$275","v":0},0,0,0,0,0,0,null,null,"Telephone Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Telephone Other Expenses"]
[{"$f":"A716","v":"31-440"},"Telephone Unclassified",{"$f":"'Key Metrics'!$E$275","v":0},{"$f":"'Key Metrics'!$I$275","v":0},0,0,0,0,0,0,null,null,"Telephone Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Telephone Unclassified"]
["31-445","Water Salaries & Wages",{"$f":"'Key Metrics'!$C$276","v":0},{"$f":"'Key Metrics'!$G$276","v":0},0,0,0,0,0,0,null,null,"Water Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Water Salaries & Wages"]
[{"$f":"A718","v":"31-445"},"Water Other Expenses",{"$f":"'Key Metrics'!$D$276","v":0},{"$f":"'Key Metrics'!$H$276","v":0},0,0,0,0,0,0,null,null,"Water Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Water Other Expenses"]
[{"$f":"A719","v":"31-445"},"Water Unclassified",{"$f":"'Key Metrics'!$E$276","v":0},{"$f":"'Key Metrics'!$I$276","v":0},0,0,0,0,0,0,null,null,"Water Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Water Unclassified"]
["31-446","Natural Gas Salaries & Wages",{"$f":"'Key Metrics'!$C$277","v":0},{"$f":"'Key Metrics'!$G$277","v":0},0,0,0,0,0,0,null,null,"Natural Gas Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Natural Gas Salaries & Wages"]
[{"$f":"A721","v":"31-446"},"Natural Gas Other Expenses",{"$f":"'Key Metrics'!$D$277","v":0},{"$f":"'Key Metrics'!$H$277","v":0},0,0,0,0,0,0,null,null,"Natural Gas Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Natural Gas Other Expenses"]
[{"$f":"A722","v":"31-446"},"Natural Gas Unclassified",{"$f":"'Key Metrics'!$E$277","v":0},{"$f":"'Key Metrics'!$I$277","v":0},0,0,0,0,0,0,null,null,"Natural Gas Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Natural Gas Unclassified"]
["31-447","Petroleum Products Salaries & Wages",{"$f":"'Key Metrics'!$C$278","v":0},{"$f":"'Key Metrics'!$G$278","v":0},0,0,0,0,0,0,null,null,"Petroleum Products Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Petroleum Products Salaries & Wages"]
[{"$f":"A724","v":"31-447"},"Petroleum Products Other Expenses",{"$f":"'Key Metrics'!$D$278","v":0},{"$f":"'Key Metrics'!$H$278","v":0},0,0,0,0,0,0,null,null,"Petroleum Products Other Expenses",0,{"$f":"N725","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Petroleum Products Other Expenses"]
[{"$f":"A725","v":"31-447"},"Petroleum Products Unclassified",{"$f":"'Key Metrics'!$E$278","v":0},{"$f":"'Key Metrics'!$I$278","v":0},0,0,0,0,0,0,null,null,"Petroleum Products Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Petroleum Products Unclassified"]
["31-450","Telecommunications (Cell Phone) Salaries & Wages",{"$f":"'Key Metrics'!$C$279","v":0},{"$f":"'Key Metrics'!$G$279","v":0},0,0,0,0,0,0,null,null,"Telecommunications (Cell Phone) Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Telecommunications (Cell Phone) Salaries & Wages"]
[{"$f":"A727","v":"31-450"},"Telecommunications (Cell Phone) Other Expenses",{"$f":"'Key Metrics'!$D$279","v":0},{"$f":"'Key Metrics'!$H$279","v":0},0,0,0,0,0,0,null,null,"Telecommunications (Cell Phone) Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Telecommunications (Cell Phone) Other Expenses"]
[{"$f":"A728","v":"31-450"},"Telecommunications (Cell Phone) Unclassified",{"$f":"'Key Metrics'!$E$279","v":0},{"$f":"'Key Metrics'!$I$279","v":0},0,0,0,0,0,0,null,null,"Telecommunications (Cell Phone) Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Telecommunications (Cell Phone) Unclassified"]
["31-455","Sewerage Processing and Disposal Salaries & Wages",{"$f":"'Key Metrics'!$C$280","v":0},{"$f":"'Key Metrics'!$G$280","v":0},0,0,0,0,0,0,null,null,"Sewerage Processing and Disposal Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Sewerage Processing and Disposal Salaries & Wages"]
[{"$f":"A730","v":"31-455"},"Sewerage Processing and Disposal Other Expenses",{"$f":"'Key Metrics'!$D$280","v":0},{"$f":"'Key Metrics'!$H$280","v":0},0,0,0,0,0,0,null,null,"Sewerage Processing and Disposal Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Sewerage Processing and Disposal Other Expenses"]
[{"$f":"A731","v":"31-455"},"Sewerage Processing and Disposal Unclassified",{"$f":"'Key Metrics'!$E$280","v":0},{"$f":"'Key Metrics'!$I$280","v":0},0,0,0,0,0,0,null,null,"Sewerage Processing and Disposal Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Sewerage Processing and Disposal Unclassified"]
["31-460","Other Utilities and Bulk Purchases Salaries & Wages",{"$f":"'Key Metrics'!$C$281","v":0},{"$f":"'Key Metrics'!$G$281","v":0},0,0,0,0,0,0,null,null,"Other Utilities and Bulk Purchases Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Other Utilities and Bulk Purchases Salaries & Wages"]
[{"$f":"A733","v":"31-460"},"Other Utilities and Bulk Purchases Other Expenses",{"$f":"'Key Metrics'!$D$281","v":0},{"$f":"'Key Metrics'!$H$281","v":0},0,0,0,0,0,0,null,null,"Other Utilities and Bulk Purchases Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,{"$f":"SUM(C734:D734,F734:J734)","v":0},1,0,"Other Utilities and Bulk Purchases Other Expenses"]
[{"$f":"A734","v":"31-460"},"Other Utilities and Bulk Purchases Unclassified",{"$f":"'Key Metrics'!$E$281","v":0},{"$f":"'Key Metrics'!$I$281","v":0},0,0,0,0,0,0,null,null,"Other Utilities and Bulk Purchases Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Other Utilities and Bulk Purchases Unclassified"]
[null,"Total- Utilities and Bulk Purchases",{"$f":"SUM(C709:C735)","v":0},{"$f":"SUM(D709:D735)","v":0},0,{"$f":"SUM(F709:F735)","v":0},{"$f":"SUM(G709:G735)","v":0},{"$f":"SUM(H709:H735)","v":0},{"$f":"SUM(I709:I735)","v":0},{"$f":"SUM(J709:J735)","v":0}]
[]
["Recycling and Landfill",null,null,null,null,null,null,null,null,null,null,null,{"$f":"A738","v":"Recycling and Landfill"}]
["32-465","Landfill/Solid Waste Disposal Cost/Recycling Tax (Outside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$285","v":0},{"$f":"'Key Metrics'!$G$285","v":0},{"$f":"IFERROR(D739/C739-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D739*(1+N739),IF($I$3=2,D739*(1+T739),IF($I$3=3,Z739,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F739*(1+O739),IF($I$3=2,F739*(1+U739),IF($I$3=3,AA739,\"--\"))),0)","v":0},0,0,0,null,null,{"$f":"B739","v":"Landfill/Solid Waste Disposal Cost/Recycling Tax (Outside CAP) Salaries & Wages"},{"$f":"E739","v":0},{"$f":"N739","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM739,$AM$424:$AM$947,0)","v":1},0,"Landfill/Solid Waste Disposal Cost/Recycling Tax (Outside CAP) Salaries & Wages"]
[{"$f":"A739","v":"32-465"},"Landfill/Solid Waste Disposal Cost/Recycling Tax (Outside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$285","v":0},{"$f":"'Key Metrics'!$H$285","v":0},{"$f":"IFERROR(D740/C740-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D740*(1+N740),IF($I$3=2,D740*(1+T740),IF($I$3=3,Z740,\"--\"))),0)","v":0},0,0,0,0,null,null,{"$f":"B740","v":"Landfill/Solid Waste Disposal Cost/Recycling Tax (Outside CAP) Other Expenses"},{"$f":"E740","v":0},0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM740,$AM$424:$AM$947,0)","v":1},0,"Landfill/Solid Waste Disposal Cost/Recycling Tax (Outside CAP) Other Expenses"]
[{"$f":"A740","v":"32-465"},"Landfill/Solid Waste Disposal Cost/Recycling Tax (Outside CAP) Unclassified",{"$f":"'Key Metrics'!$E$285","v":0},{"$f":"'Key Metrics'!$I$285","v":0},{"$f":"IFERROR(D741/C741-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D741*(1+N741),IF($I$3=2,D741*(1+T741),IF($I$3=3,Z741,\"--\"))),0)","v":0},0,0,0,0,null,null,{"$f":"B741","v":"Landfill/Solid Waste Disposal Cost/Recycling Tax (Outside CAP) Unclassified"},{"$f":"E741","v":0},0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM741,$AM$424:$AM$947,0)","v":1},0,"Landfill/Solid Waste Disposal Cost/Recycling Tax (Outside CAP) Unclassified"]
[null,"Total- Recycling and Landfill",{"$f":"SUM(C739:C741)","v":0},{"$f":"SUM(D739:D741)","v":0},{"$f":"IFERROR(D742/C742-1,0)","v":0},{"$f":"SUM(F739:F741)","v":0},{"$f":"SUM(G739:G741)","v":0},{"$f":"SUM(H739:H741)","v":0},{"$f":"SUM(I739:I741)","v":0},{"$f":"SUM(J739:J741)","v":0}]
[]
["Contingent",null,null,null,null,null,null,null,null,null,null,null,{"$f":"A744","v":"Contingent"}]
["35-470","Contingent Salaries & Wages",{"$f":"'Key Metrics'!$C$290","v":0},{"$f":"'Key Metrics'!$G$290","v":0},{"$f":"IFERROR(D745/C745-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D745*(1+N745),IF($I$3=2,D745*(1+T745),IF($I$3=3,Z745,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F745*(1+O745),IF($I$3=2,F745*(1+U745),IF($I$3=3,AA745,\"--\"))),0)","v":0},0,0,0,null,null,{"$f":"B745","v":"Contingent Salaries & Wages"},{"$f":"E745","v":0},{"$f":"N745","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM745,$AM$424:$AM$947,0)","v":1},0,"Contingent Salaries & Wages"]
[{"$f":"A745","v":"35-470"},"Contingent Other Expenses",{"$f":"'Key Metrics'!$D$290","v":0},{"$f":"'Key Metrics'!$H$290","v":0},{"$f":"IFERROR(D746/C746-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D746*(1+N746),IF($I$3=2,D746*(1+T746),IF($I$3=3,Z746,\"--\"))),0)","v":0},0,0,0,0,null,null,{"$f":"B746","v":"Contingent Other Expenses"},{"$f":"E746","v":0},0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM746,$AM$424:$AM$947,0)","v":1},0,"Contingent Other Expenses"]
[{"$f":"A746","v":"35-470"},"Contingent Unclassified",{"$f":"'Key Metrics'!$E$290","v":0},{"$f":"'Key Metrics'!$I$290","v":0},{"$f":"IFERROR(D747/C747-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D747*(1+N747),IF($I$3=2,D747*(1+T747),IF($I$3=3,Z747,\"--\"))),0)","v":0},0,0,0,0,null,null,{"$f":"B747","v":"Contingent Unclassified"},{"$f":"E747","v":0},0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM747,$AM$424:$AM$947,0)","v":1},0,"Contingent Unclassified"]
[null,"Total- Contingent",{"$f":"SUM(C745:C747)","v":0},{"$f":"SUM(D745:D747)","v":0},{"$f":"IFERROR(D748/C748-1,0)","v":0},{"$f":"SUM(F745:F747)","v":0},{"$f":"SUM(G745:G747)","v":0},{"$f":"SUM(H745:H747)","v":0},{"$f":"SUM(I745:I747)","v":0},{"$f":"SUM(J745:J747)","v":0}]
[]
["Statutory Expenditures",null,null,null,null,null,null,null,null,null,null,null,{"$f":"A750","v":"Statutory Expenditures"}]
["36-471","Public Employees Retirement System (PERS) Salaries & Wages",{"$f":"'Key Metrics'!$C$294","v":0},{"$f":"'Key Metrics'!$G$294","v":0},{"$f":"IFERROR(D751/C751-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D751*(1+N751),IF($I$3=2,D751*(1+T751),IF($I$3=3,Z751,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F751*(1+O751),IF($I$3=2,F751*(1+U751),IF($I$3=3,AA751,\"--\"))),0)","v":0},0,0,0,null,null,{"$f":"B751","v":"Public Employees Retirement System (PERS) Salaries & Wages"},{"$f":"E751","v":0},{"$f":"N751","v":0},0,0,0,null,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM751,$AM$424:$AM$947,0)","v":1},0,"Public Employees Retirement System (PERS) Salaries & Wages"]
[{"$f":"A751","v":"36-471"},"Public Employees Retirement System (PERS) Other Expenses",{"$f":"'Key Metrics'!$D$294","v":0},{"$f":"'Key Metrics'!$H$294","v":0},0,0,0,0,0,0,null,null,"Public Employees Retirement System (PERS) Other Expenses",0,0,0,0,0,null,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Public Employees Retirement System (PERS) Other Expenses"]
[{"$f":"A752","v":"36-471"},"Public Employees Retirement System (PERS) Unclassified",{"$f":"'Key Metrics'!$E$294","v":0},{"$f":"'Key Metrics'!$I$294","v":0},0,0,0,0,0,0,null,null,"Public Employees Retirement System (PERS) Unclassified",0,0,0,0,0,null,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Public Employees Retirement System (PERS) Unclassified"]
["36-472","Social Security Salaries & Wages",{"$f":"'Key Metrics'!$C$295","v":0},{"$f":"'Key Metrics'!$G$295","v":0},0,0,0,0,0,0,null,null,"Social Security Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Social Security Salaries & Wages"]
[{"$f":"A754","v":"36-472"},"Social Security Other Expenses",{"$f":"'Key Metrics'!$D$295","v":0},{"$f":"'Key Metrics'!$H$295","v":0},0,0,0,0,0,0,null,null,"Social Security Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Social Security Other Expenses"]
[{"$f":"A755","v":"36-472"},"Social Security Unclassified",{"$f":"'Key Metrics'!$E$295","v":0},{"$f":"'Key Metrics'!$I$295","v":0},0,0,0,0,0,0,null,null,"Social Security Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Social Security Unclassified"]
["36-473","Other Statutory Expenditure Salaries & Wages",{"$f":"'Key Metrics'!$C$296","v":0},{"$f":"'Key Metrics'!$G$296","v":0},0,0,0,0,0,0,null,null,"Other Statutory Expenditure Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Other Statutory Expenditure Salaries & Wages"]
[{"$f":"A757","v":"36-473"},"Other Statutory Expenditure Other Expenses",{"$f":"'Key Metrics'!$D$296","v":0},{"$f":"'Key Metrics'!$H$296","v":0},0,0,0,0,0,0,null,null,"Other Statutory Expenditure Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Other Statutory Expenditure Other Expenses"]
[{"$f":"A758","v":"36-473"},"Other Statutory Expenditure Unclassified",{"$f":"'Key Metrics'!$E$296","v":0},{"$f":"'Key Metrics'!$I$296","v":0},0,0,0,0,0,0,null,null,"Other Statutory Expenditure Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Other Statutory Expenditure Unclassified"]
["36-474","Consolidated Police and Fire Retirement System Salaries & Wages",{"$f":"'Key Metrics'!$C$297","v":0},{"$f":"'Key Metrics'!$G$297","v":0},0,0,0,0,0,0,null,null,"Consolidated Police and Fire Retirement System Salaries & Wages",0,0,0,0,0,null,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Consolidated Police and Fire Retirement System Salaries & Wages"]
[{"$f":"A760","v":"36-474"},"Consolidated Police and Fire Retirement System Other Expenses",{"$f":"'Key Metrics'!$D$297","v":0},{"$f":"'Key Metrics'!$H$297","v":0},0,0,0,0,0,0,null,null,"Consolidated Police and Fire Retirement System Other Expenses",0,0,0,0,0,null,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Consolidated Police and Fire Retirement System Other Expenses"]
[{"$f":"A761","v":"36-474"},"Consolidated Police and Fire Retirement System Unclassified",{"$f":"'Key Metrics'!$E$297","v":0},{"$f":"'Key Metrics'!$I$297","v":0},0,0,0,0,0,0,null,null,"Consolidated Police and Fire Retirement System Unclassified",0,0,0,0,0,null,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Consolidated Police and Fire Retirement System Unclassified"]
["36-475","Police and Firemen's Retirement System Salaries & Wages",{"$f":"'Key Metrics'!$C$298","v":0},{"$f":"'Key Metrics'!$G$298","v":0},0,0,0,0,0,0,null,null,"Police and Firemen's Retirement System Salaries & Wages",0,0,0,0,0,null,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Police and Firemen's Retirement System Salaries & Wages"]
[{"$f":"A763","v":"36-475"},"Police and Firemen's Retirement System Other Expenses",{"$f":"'Key Metrics'!$D$298","v":0},{"$f":"'Key Metrics'!$H$298","v":0},0,0,0,0,0,0,null,null,"Police and Firemen's Retirement System Other Expenses",0,0,0,0,0,null,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,null,0,0,0,0,0,null,null,null,null,null,null,0,1,{"$f":"J764-D764","v":0},{"$f":"B764","v":"Police and Firemen's Retirement System Other Expenses"}]
[{"$f":"A764","v":"36-475"},"Police and Firemen's Retirement System Unclassified",{"$f":"'Key Metrics'!$E$298","v":0},{"$f":"'Key Metrics'!$I$298","v":0},0,0,0,0,0,0,null,null,"Police and Firemen's Retirement System Unclassified",0,0,0,0,0,null,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Police and Firemen's Retirement System Unclassified"]
["36-476","Other Pension Salaries & Wages",{"$f":"'Key Metrics'!$C$299","v":0},{"$f":"'Key Metrics'!$G$299","v":0},0,0,0,0,0,0,null,null,"Other Pension Salaries & Wages",0,0,0,0,0,null,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Other Pension Salaries & Wages"]
[{"$f":"A766","v":"36-476"},"Other Pension Other Expenses",{"$f":"'Key Metrics'!$D$299","v":0},{"$f":"'Key Metrics'!$H$299","v":0},0,0,0,0,0,0,null,null,"Other Pension Other Expenses",0,{"$f":"N767","v":0},0,0,0,null,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Other Pension Other Expenses"]
[{"$f":"A767","v":"36-476"},"Other Pension Unclassified",{"$f":"'Key Metrics'!$E$299","v":0},{"$f":"'Key Metrics'!$I$299","v":0},0,0,0,0,0,0,null,null,"Other Pension Unclassified",0,0,0,0,0,null,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Other Pension Unclassified"]
["36-477","Defined Contribution Retirement Program (DCRP) Salaries & Wages",{"$f":"'Key Metrics'!$C$300","v":0},{"$f":"'Key Metrics'!$G$300","v":0},0,0,0,0,0,0,null,null,"Defined Contribution Retirement Program (DCRP) Salaries & Wages",0,0,0,0,0,null,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Defined Contribution Retirement Program (DCRP) Salaries & Wages"]
[{"$f":"A769","v":"36-477"},"Defined Contribution Retirement Program (DCRP) Other Expenses",{"$f":"'Key Metrics'!$D$300","v":0},{"$f":"'Key Metrics'!$H$300","v":0},0,0,0,0,0,0,null,null,"Defined Contribution Retirement Program (DCRP) Other Expenses",0,0,0,0,0,null,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Defined Contribution Retirement Program (DCRP) Other Expenses"]
[{"$f":"A770","v":"36-477"},"Defined Contribution Retirement Program (DCRP) Unclassified",{"$f":"'Key Metrics'!$E$300","v":0},{"$f":"'Key Metrics'!$I$300","v":0},0,0,0,0,0,0,null,null,"Defined Contribution Retirement Program (DCRP) Unclassified",0,0,0,0,0,null,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Defined Contribution Retirement Program (DCRP) Unclassified"]
[null,"Total- Statutory Expenditures",{"$f":"SUM(C751:C771)","v":0},{"$f":"SUM(D751:D771)","v":0},0,{"$f":"SUM(F751:F771)","v":0},{"$f":"SUM(G751:G771)","v":0},{"$f":"SUM(H751:H771)","v":0},{"$f":"SUM(I751:I771)","v":0},{"$f":"SUM(J751:J771)","v":0}]
[]
["Judgements",null,null,null,null,null,null,null,null,null,null,null,{"$f":"A774","v":"Judgements"}]
["37-480","Judgments (Inside or Outside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$304","v":0},{"$f":"'Key Metrics'!$G$304","v":0},{"$f":"IFERROR(D775/C775-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D775*(1+N775),IF($I$3=2,D775*(1+T775),IF($I$3=3,Z775,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F775*(1+O775),IF($I$3=2,F775*(1+U775),IF($I$3=3,AA775,\"--\"))),0)","v":0},0,0,0,null,null,{"$f":"B775","v":"Judgments (Inside or Outside CAP) Salaries & Wages"},{"$f":"E775","v":0},{"$f":"N775","v":0},0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM775,$AM$424:$AM$947,0)","v":1},0,"Judgments (Inside or Outside CAP) Salaries & Wages"]
[{"$f":"A775","v":"37-480"},"Judgments (Inside or Outside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$304","v":0},{"$f":"'Key Metrics'!$H$304","v":0},{"$f":"IFERROR(D776/C776-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D776*(1+N776),IF($I$3=2,D776*(1+T776),IF($I$3=3,Z776,\"--\"))),0)","v":0},0,0,0,0,null,null,{"$f":"B776","v":"Judgments (Inside or Outside CAP) Other Expenses"},{"$f":"E776","v":0},0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM776,$AM$424:$AM$947,0)","v":1},0,"Judgments (Inside or Outside CAP) Other Expenses"]
[{"$f":"A776","v":"37-480"},"Judgments (Inside or Outside CAP) Unclassified",{"$f":"'Key Metrics'!$E$304","v":0},{"$f":"'Key Metrics'!$I$304","v":0},{"$f":"IFERROR(D777/C777-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D777*(1+N777),IF($I$3=2,D777*(1+T777),IF($I$3=3,Z777,\"--\"))),0)","v":0},0,0,0,0,null,null,{"$f":"B777","v":"Judgments (Inside or Outside CAP) Unclassified"},{"$f":"E777","v":0},0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM777,$AM$424:$AM$947,0)","v":1},0,"Judgments (Inside or Outside CAP) Unclassified"]
[null,"Total- Judgements",{"$f":"SUM(C775:C777)","v":0},{"$f":"SUM(D775:D777)","v":0},{"$f":"IFERROR(D778/C778-1,0)","v":0},{"$f":"SUM(F775:F777)","v":0},{"$f":"SUM(G775:G777)","v":0},{"$f":"SUM(H775:H777)","v":0},{"$f":"SUM(I775:I777)","v":0},{"$f":"SUM(J775:J777)","v":0}]
[]
["Public and Private Programs Offset by Revenues (Grants)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"A780","v":"Public and Private Programs Offset by Revenues (Grants)"}]
["40-999","Public and Private Programs Offset by Revenues (Grants) Salaries & Wages",{"$f":"'Key Metrics'!$C$308","v":0},{"$f":"'Key Metrics'!$G$308","v":0},{"$f":"IFERROR(D781/C781-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D781*(1+N781),IF($I$3=2,D781*(1+T781),IF($I$3=3,Z781,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F781*(1+O781),IF($I$3=2,F781*(1+U781),IF($I$3=3,AA781,\"--\"))),0)","v":0},0,0,0,null,null,{"$f":"B781","v":"Public and Private Programs Offset by Revenues (Grants) Salaries & Wages"},0,{"$f":"N781","v":0},0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM781,$AM$424:$AM$947,0)","v":1},0,"Public and Private Programs Offset by Revenues (Grants) Salaries & Wages"]
[{"$f":"A781","v":"40-999"},"Public and Private Programs Offset by Revenues (Grants) Other Expenses",{"$f":"'Key Metrics'!$D$308","v":0},{"$f":"'Key Metrics'!$H$308","v":0},{"$f":"IFERROR(D782/C782-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D782*(1+N782),IF($I$3=2,D782*(1+T782),IF($I$3=3,Z782,\"--\"))),0)","v":0},0,0,0,0,null,null,{"$f":"B782","v":"Public and Private Programs Offset by Revenues (Grants) Other Expenses"},0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM782,$AM$424:$AM$947,0)","v":1},0,"Public and Private Programs Offset by Revenues (Grants) Other Expenses"]
[{"$f":"A782","v":"40-999"},"Public and Private Programs Offset by Revenues (Grants) Unclassified",{"$f":"'Key Metrics'!$E$308","v":0},{"$f":"'Key Metrics'!$I$308","v":0},{"$f":"IFERROR(D783/C783-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D783*(1+N783),IF($I$3=2,D783*(1+T783),IF($I$3=3,Z783,\"--\"))),0)","v":0},0,0,0,0,null,null,{"$f":"B783","v":"Public and Private Programs Offset by Revenues (Grants) Unclassified"},0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM783,$AM$424:$AM$947,0)","v":1},0,"Public and Private Programs Offset by Revenues (Grants) Unclassified"]
[null,"Total- Public and Private Programs Offset by Revenues (Grants)",{"$f":"SUM(C781:C783)","v":0},{"$f":"SUM(D781:D783)","v":0},{"$f":"IFERROR(D784/C784-1,0)","v":0},{"$f":"SUM(F781:F783)","v":0},{"$f":"SUM(G781:G783)","v":0},{"$f":"SUM(H781:H783)","v":0},{"$f":"SUM(I781:I783)","v":0},{"$f":"SUM(J781:J783)","v":0}]
[]
["Shared Services",null,null,null,null,null,null,null,null,null,null,null,{"$f":"A786","v":"Shared Services"}]
["42-102","Shared Services - Tax Assessor Salaries & Wages",{"$f":"'Key Metrics'!$C$312","v":0},{"$f":"'Key Metrics'!$G$312","v":0},{"$f":"IFERROR(D787/C787-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D787*(1+N787),IF($I$3=2,D787*(1+T787),IF($I$3=3,Z787,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F787*(1+O787),IF($I$3=2,F787*(1+U787),IF($I$3=3,AA787,\"--\"))),0)","v":0},0,0,0,null,null,{"$f":"B787","v":"Shared Services - Tax Assessor Salaries & Wages"},{"$f":"E787","v":0},{"$f":"N787","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM787,$AM$424:$AM$947,0)","v":1},0,"Shared Services - Tax Assessor Salaries & Wages"]
[{"$f":"A787","v":"42-102"},"Shared Services - Tax Assessor Other Expenses",{"$f":"'Key Metrics'!$D$312","v":0},{"$f":"'Key Metrics'!$H$312","v":0},0,0,0,0,0,0,null,null,"Shared Services - Tax Assessor Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Shared Services - Tax Assessor Other Expenses"]
[{"$f":"A788","v":"42-102"},"Shared Services - Tax Assessor Unclassified",{"$f":"'Key Metrics'!$E$312","v":0},{"$f":"'Key Metrics'!$I$312","v":0},0,0,0,0,0,0,null,null,"Shared Services - Tax Assessor Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Shared Services - Tax Assessor Unclassified"]
["42-104","Shared Services - Chief Financial Officer Salaries & Wages",{"$f":"'Key Metrics'!$C$313","v":0},{"$f":"'Key Metrics'!$G$313","v":0},0,0,0,0,0,0,null,null,"Shared Services - Chief Financial Officer Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,{"$f":"SUM(C790:D790,F790:J790)","v":0},1,0,"Shared Services - Chief Financial Officer Salaries & Wages"]
[{"$f":"A790","v":"42-104"},"Shared Services - Chief Financial Officer Other Expenses",{"$f":"'Key Metrics'!$D$313","v":0},{"$f":"'Key Metrics'!$H$313","v":0},0,0,0,0,0,0,null,null,"Shared Services - Chief Financial Officer Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Shared Services - Chief Financial Officer Other Expenses"]
[{"$f":"A791","v":"42-104"},"Shared Services - Chief Financial Officer Unclassified",{"$f":"'Key Metrics'!$E$313","v":0},{"$f":"'Key Metrics'!$I$313","v":0},0,0,0,0,0,0,null,null,"Shared Services - Chief Financial Officer Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Shared Services - Chief Financial Officer Unclassified"]
["42-105","Shared Services - Public Works Department Salaries & Wages",{"$f":"'Key Metrics'!$C$314","v":0},{"$f":"'Key Metrics'!$G$314","v":0},0,0,0,0,0,0,null,null,"Shared Services - Public Works Department Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Shared Services - Public Works Department Salaries & Wages"]
[{"$f":"A793","v":"42-105"},"Shared Services - Public Works Department Other Expenses",{"$f":"'Key Metrics'!$D$314","v":0},{"$f":"'Key Metrics'!$H$314","v":0},0,0,0,0,0,0,null,null,"Shared Services - Public Works Department Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Shared Services - Public Works Department Other Expenses"]
[{"$f":"A794","v":"42-105"},"Shared Services - Public Works Department Unclassified",{"$f":"'Key Metrics'!$E$314","v":0},{"$f":"'Key Metrics'!$I$314","v":0},0,0,0,0,0,0,null,null,"Shared Services - Public Works Department Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Shared Services - Public Works Department Unclassified"]
["42-106","Shared Services - Police Department Salaries & Wages",{"$f":"'Key Metrics'!$C$315","v":0},{"$f":"'Key Metrics'!$G$315","v":0},0,0,0,0,0,0,null,null,"Shared Services - Police Department Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Shared Services - Police Department Salaries & Wages"]
[{"$f":"A796","v":"42-106"},"Shared Services - Police Department Other Expenses",{"$f":"'Key Metrics'!$D$315","v":0},{"$f":"'Key Metrics'!$H$315","v":0},0,0,0,0,0,0,null,null,"Shared Services - Police Department Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Shared Services - Police Department Other Expenses"]
[{"$f":"A797","v":"42-106"},"Shared Services - Police Department Unclassified",{"$f":"'Key Metrics'!$E$315","v":0},{"$f":"'Key Metrics'!$I$315","v":0},0,0,0,0,0,0,null,null,"Shared Services - Police Department Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Shared Services - Police Department Unclassified"]
["42-107","Shared Services - Trash and Recycling Collection Salaries & Wages",{"$f":"'Key Metrics'!$C$316","v":0},{"$f":"'Key Metrics'!$G$316","v":0},0,0,0,0,0,0,null,null,"Shared Services - Trash and Recycling Collection Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Shared Services - Trash and Recycling Collection Salaries & Wages"]
[{"$f":"A799","v":"42-107"},"Shared Services - Trash and Recycling Collection Other Expenses",{"$f":"'Key Metrics'!$D$316","v":0},{"$f":"'Key Metrics'!$H$316","v":0},0,0,0,0,0,0,null,null,"Shared Services - Trash and Recycling Collection Other Expenses",0,{"$f":"N800","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Shared Services - Trash and Recycling Collection Other Expenses"]
[{"$f":"A800","v":"42-107"},"Shared Services - Trash and Recycling Collection Unclassified",{"$f":"'Key Metrics'!$E$316","v":0},{"$f":"'Key Metrics'!$I$316","v":0},0,0,0,0,0,0,null,null,"Shared Services - Trash and Recycling Collection Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Shared Services - Trash and Recycling Collection Unclassified"]
["42-110","Shared Services - Board of Education Salaries & Wages",{"$f":"'Key Metrics'!$C$317","v":0},{"$f":"'Key Metrics'!$G$317","v":0},0,0,0,0,0,0,null,null,"Shared Services - Board of Education Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Shared Services - Board of Education Salaries & Wages"]
[{"$f":"A802","v":"42-110"},"Shared Services - Board of Education Other Expenses",{"$f":"'Key Metrics'!$D$317","v":0},{"$f":"'Key Metrics'!$H$317","v":0},0,0,0,0,0,0,null,null,"Shared Services - Board of Education Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Shared Services - Board of Education Other Expenses"]
[{"$f":"A803","v":"42-110"},"Shared Services - Board of Education Unclassified",{"$f":"'Key Metrics'!$E$317","v":0},{"$f":"'Key Metrics'!$I$317","v":0},0,0,0,0,0,0,null,null,"Shared Services - Board of Education Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Shared Services - Board of Education Unclassified"]
["42-111","Shared Services - Social Service Functions Salaries & Wages",{"$f":"'Key Metrics'!$C$318","v":0},{"$f":"'Key Metrics'!$G$318","v":0},0,0,0,0,0,0,null,null,"Shared Services - Social Service Functions Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Shared Services - Social Service Functions Salaries & Wages"]
[{"$f":"A805","v":"42-111"},"Shared Services - Social Service Functions Other Expenses",{"$f":"'Key Metrics'!$D$318","v":0},{"$f":"'Key Metrics'!$H$318","v":0},0,0,0,0,0,0,null,null,"Shared Services - Social Service Functions Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Shared Services - Social Service Functions Other Expenses"]
[{"$f":"A806","v":"42-111"},"Shared Services - Social Service Functions Unclassified",{"$f":"'Key Metrics'!$E$318","v":0},{"$f":"'Key Metrics'!$I$318","v":0},0,0,0,0,0,0,null,null,"Shared Services - Social Service Functions Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Shared Services - Social Service Functions Unclassified"]
["42-112","Shared Services - Purchasing Salaries & Wages",{"$f":"'Key Metrics'!$C$319","v":0},{"$f":"'Key Metrics'!$G$319","v":0},0,0,0,0,0,0,null,null,"Shared Services - Purchasing Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Shared Services - Purchasing Salaries & Wages"]
[{"$f":"A808","v":"42-112"},"Shared Services - Purchasing Other Expenses",{"$f":"'Key Metrics'!$D$319","v":0},{"$f":"'Key Metrics'!$H$319","v":0},0,0,0,0,0,0,null,null,"Shared Services - Purchasing Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Shared Services - Purchasing Other Expenses"]
[{"$f":"A809","v":"42-112"},"Shared Services - Purchasing Unclassified",{"$f":"'Key Metrics'!$E$319","v":0},{"$f":"'Key Metrics'!$I$319","v":0},0,0,{"$f":"IFERROR(IF($I$3=1,F810*(1+O810),IF($I$3=2,F810*(1+U810),IF($I$3=3,AA810,\"--\"))),0)","v":0},0,0,0,null,null,"Shared Services - Purchasing Unclassified",0,{"$f":"N810","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Shared Services - Purchasing Unclassified"]
["42-113","Shared Services - Animal Control Services Salaries & Wages",{"$f":"'Key Metrics'!$C$320","v":0},{"$f":"'Key Metrics'!$G$320","v":0},0,0,0,0,0,0,null,null,"Shared Services - Animal Control Services Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Shared Services - Animal Control Services Salaries & Wages"]
[{"$f":"A811","v":"42-113"},"Shared Services - Animal Control Services Other Expenses",{"$f":"'Key Metrics'!$D$320","v":0},{"$f":"'Key Metrics'!$H$320","v":0},0,0,0,0,0,0,null,null,"Shared Services - Animal Control Services Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Shared Services - Animal Control Services Other Expenses"]
[{"$f":"A812","v":"42-113"},"Shared Services - Animal Control Services Unclassified",{"$f":"'Key Metrics'!$E$320","v":0},{"$f":"'Key Metrics'!$I$320","v":0},0,0,0,0,0,0,null,null,"Shared Services - Animal Control Services Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Shared Services - Animal Control Services Unclassified"]
["42-114","Shared Services - Health Services Salaries & Wages",{"$f":"'Key Metrics'!$C$321","v":0},{"$f":"'Key Metrics'!$G$321","v":0},0,0,0,0,0,0,null,null,"Shared Services - Health Services Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Shared Services - Health Services Salaries & Wages"]
[{"$f":"A814","v":"42-114"},"Shared Services - Health Services Other Expenses",{"$f":"'Key Metrics'!$D$321","v":0},{"$f":"'Key Metrics'!$H$321","v":0},0,0,0,0,0,0,null,null,"Shared Services - Health Services Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Shared Services - Health Services Other Expenses"]
[{"$f":"A815","v":"42-114"},"Shared Services - Health Services Unclassified",{"$f":"'Key Metrics'!$E$321","v":0},{"$f":"'Key Metrics'!$I$321","v":0},0,0,0,0,0,0,null,null,"Shared Services - Health Services Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Shared Services - Health Services Unclassified"]
["42-115","Shared Services - Dispatch/911 Salaries & Wages",{"$f":"'Key Metrics'!$C$322","v":0},{"$f":"'Key Metrics'!$G$322","v":0},0,0,0,0,0,0,null,null,"Shared Services - Dispatch/911 Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Shared Services - Dispatch/911 Salaries & Wages"]
[{"$f":"A817","v":"42-115"},"Shared Services - Dispatch/911 Other Expenses",{"$f":"'Key Metrics'!$D$322","v":0},{"$f":"'Key Metrics'!$H$322","v":0},0,0,0,0,0,0,null,null,"Shared Services - Dispatch/911 Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Shared Services - Dispatch/911 Other Expenses"]
[{"$f":"A818","v":"42-115"},"Shared Services - Dispatch/911 Unclassified",{"$f":"'Key Metrics'!$E$322","v":0},{"$f":"'Key Metrics'!$I$322","v":0},0,0,0,0,0,0,null,null,"Shared Services - Dispatch/911 Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM819,$AM$424:$AM$947,0)","v":1},{"$f":"J819-D819","v":0},{"$f":"B819","v":"Shared Services - Dispatch/911 Unclassified"}]
["42-116","Shared Services - County Salaries & Wages",{"$f":"'Key Metrics'!$C$323","v":0},{"$f":"'Key Metrics'!$G$323","v":0},0,0,0,0,0,0,null,null,"Shared Services - County Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Shared Services - County Salaries & Wages"]
[{"$f":"A820","v":"42-116"},"Shared Services - County Other Expenses",{"$f":"'Key Metrics'!$D$323","v":0},{"$f":"'Key Metrics'!$H$323","v":0},0,0,0,0,0,0,null,null,"Shared Services - County Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Shared Services - County Other Expenses"]
[{"$f":"A821","v":"42-116"},"Shared Services - County Unclassified",{"$f":"'Key Metrics'!$E$323","v":0},{"$f":"'Key Metrics'!$I$323","v":0},0,0,0,0,0,0,null,null,"Shared Services - County Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Shared Services - County Unclassified"]
["42-117","Shared Services - Transportation Services Salaries & Wages",{"$f":"'Key Metrics'!$C$324","v":0},{"$f":"'Key Metrics'!$G$324","v":0},0,0,0,0,0,0,null,null,"Shared Services - Transportation Services Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Shared Services - Transportation Services Salaries & Wages"]
[{"$f":"A823","v":"42-117"},"Shared Services - Transportation Services Other Expenses",{"$f":"'Key Metrics'!$D$324","v":0},{"$f":"'Key Metrics'!$H$324","v":0},0,0,0,0,0,0,null,null,"Shared Services - Transportation Services Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Shared Services - Transportation Services Other Expenses"]
[{"$f":"A824","v":"42-117"},"Shared Services - Transportation Services Unclassified",{"$f":"'Key Metrics'!$E$324","v":0},{"$f":"'Key Metrics'!$I$324","v":0},0,0,0,0,0,0,null,null,"Shared Services - Transportation Services Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Shared Services - Transportation Services Unclassified"]
["42-119","\"User Defined\" Shared Services Salaries & Wages",{"$f":"'Key Metrics'!$C$326","v":0},{"$f":"'Key Metrics'!$G$326","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services Salaries & Wages",0,{"$f":"N826","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Shared Services Salaries & Wages"]
[{"$f":"A826","v":"42-119"},"\"User Defined\" Shared Services Other Expenses",{"$f":"'Key Metrics'!$D$326","v":0},{"$f":"'Key Metrics'!$H$326","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Shared Services Other Expenses"]
[{"$f":"A827","v":"42-119"},"\"User Defined\" Shared Services Unclassified",{"$f":"'Key Metrics'!$E$326","v":0},{"$f":"'Key Metrics'!$I$326","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Shared Services Unclassified"]
["42-120","\"User Defined\" Shared Services Salaries & Wages",{"$f":"'Key Metrics'!$C$327","v":0},{"$f":"'Key Metrics'!$G$327","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Shared Services Salaries & Wages"]
[{"$f":"A829","v":"42-120"},"\"User Defined\" Shared Services Other Expenses",{"$f":"'Key Metrics'!$D$327","v":0},{"$f":"'Key Metrics'!$H$327","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Shared Services Other Expenses"]
[{"$f":"A830","v":"42-120"},"\"User Defined\" Shared Services Unclassified",{"$f":"'Key Metrics'!$E$327","v":0},{"$f":"'Key Metrics'!$I$327","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Shared Services Unclassified"]
["42-121","\"User Defined\" Shared Services Salaries & Wages",{"$f":"'Key Metrics'!$C$328","v":0},{"$f":"'Key Metrics'!$G$328","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Shared Services Salaries & Wages"]
[{"$f":"A832","v":"42-121"},"\"User Defined\" Shared Services Other Expenses",{"$f":"'Key Metrics'!$D$328","v":0},{"$f":"'Key Metrics'!$H$328","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Shared Services Other Expenses"]
[{"$f":"A833","v":"42-121"},"\"User Defined\" Shared Services Unclassified",{"$f":"'Key Metrics'!$E$328","v":0},{"$f":"'Key Metrics'!$I$328","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Shared Services Unclassified"]
["42-122","\"User Defined\" Shared Services Salaries & Wages",{"$f":"'Key Metrics'!$C$329","v":0},{"$f":"'Key Metrics'!$G$329","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Shared Services Salaries & Wages"]
[{"$f":"A835","v":"42-122"},"\"User Defined\" Shared Services Other Expenses",{"$f":"'Key Metrics'!$D$329","v":0},{"$f":"'Key Metrics'!$H$329","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Shared Services Other Expenses"]
[{"$f":"A836","v":"42-122"},"\"User Defined\" Shared Services Unclassified",{"$f":"'Key Metrics'!$E$329","v":0},{"$f":"'Key Metrics'!$I$329","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Shared Services Unclassified"]
["42-123","\"User Defined\" Shared Services Salaries & Wages",{"$f":"'Key Metrics'!$C$330","v":0},{"$f":"'Key Metrics'!$G$330","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Shared Services Salaries & Wages"]
[{"$f":"A838","v":"42-123"},"\"User Defined\" Shared Services Other Expenses",{"$f":"'Key Metrics'!$D$330","v":0},{"$f":"'Key Metrics'!$H$330","v":0},{"$f":"IFERROR(D839/C839-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D839*(1+N839),IF($I$3=2,D839*(1+T839),IF($I$3=3,Z839,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F839*(1+O839),IF($I$3=2,F839*(1+U839),IF($I$3=3,AA839,\"--\"))),0)","v":0},0,0,0,null,null,{"$f":"B839","v":"\"User Defined\" Shared Services Other Expenses"},{"$f":"E839","v":0},{"$f":"N839","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Shared Services Other Expenses"]
[{"$f":"A839","v":"42-123"},"\"User Defined\" Shared Services Unclassified",{"$f":"'Key Metrics'!$E$330","v":0},{"$f":"'Key Metrics'!$I$330","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Shared Services Unclassified"]
["42-124","\"User Defined\" Shared Services Salaries & Wages",{"$f":"'Key Metrics'!$C$331","v":0},{"$f":"'Key Metrics'!$G$331","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Shared Services Salaries & Wages"]
[{"$f":"A841","v":"42-124"},"\"User Defined\" Shared Services Other Expenses",{"$f":"'Key Metrics'!$D$331","v":0},{"$f":"'Key Metrics'!$H$331","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Shared Services Other Expenses"]
[{"$f":"A842","v":"42-124"},"\"User Defined\" Shared Services Unclassified",{"$f":"'Key Metrics'!$E$331","v":0},{"$f":"'Key Metrics'!$I$331","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Shared Services Unclassified"]
["42-125","\"User Defined\" Shared Services Salaries & Wages",{"$f":"'Key Metrics'!$C$332","v":0},{"$f":"'Key Metrics'!$G$332","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,{"$f":"SUM(C844:D844,F844:J844)","v":0},1,0,"\"User Defined\" Shared Services Salaries & Wages"]
[{"$f":"A844","v":"42-125"},"\"User Defined\" Shared Services Other Expenses",{"$f":"'Key Metrics'!$D$332","v":0},{"$f":"'Key Metrics'!$H$332","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Shared Services Other Expenses"]
[{"$f":"A845","v":"42-125"},"\"User Defined\" Shared Services Unclassified",{"$f":"'Key Metrics'!$E$332","v":0},{"$f":"'Key Metrics'!$I$332","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Shared Services Unclassified"]
[null,"Total- Shared Services",{"$f":"SUM(C787:C846)","v":0},{"$f":"SUM(D787:D846)","v":0},0,{"$f":"SUM(F787:F846)","v":0},{"$f":"SUM(G787:G846)","v":0},{"$f":"SUM(H787:H846)","v":0},{"$f":"SUM(I787:I846)","v":0},{"$f":"SUM(J787:J846)","v":0}]
[]
["Court and Public Defender",null,null,null,null,null,null,null,null,null,null,null,{"$f":"A849","v":"Court and Public Defender"}]
["43-490","Municipal/County Court (Inside or Outside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$336","v":0},{"$f":"'Key Metrics'!$G$336","v":0},{"$f":"IFERROR(D850/C850-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D850*(1+N850),IF($I$3=2,D850*(1+T850),IF($I$3=3,Z850,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F850*(1+O850),IF($I$3=2,F850*(1+U850),IF($I$3=3,AA850,\"--\"))),0)","v":0},0,0,0,null,null,{"$f":"B850","v":"Municipal/County Court (Inside or Outside CAP) Salaries & Wages"},{"$f":"E850","v":0},{"$f":"N850","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM850,$AM$424:$AM$947,0)","v":1},0,"Municipal/County Court (Inside or Outside CAP) Salaries & Wages"]
[{"$f":"A850","v":"43-490"},"Municipal/County Court (Inside or Outside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$336","v":0},{"$f":"'Key Metrics'!$H$336","v":0},0,0,0,0,0,0,null,null,"Municipal/County Court (Inside or Outside CAP) Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Municipal/County Court (Inside or Outside CAP) Other Expenses"]
[{"$f":"A851","v":"43-490"},"Municipal/County Court (Inside or Outside CAP) Unclassified",{"$f":"'Key Metrics'!$E$336","v":0},{"$f":"'Key Metrics'!$I$336","v":0},0,0,0,0,0,0,null,null,"Municipal/County Court (Inside or Outside CAP) Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Municipal/County Court (Inside or Outside CAP) Unclassified"]
["43-495","Public Defender Salaries & Wages",{"$f":"'Key Metrics'!$C$337","v":0},{"$f":"'Key Metrics'!$G$337","v":0},0,0,0,0,0,0,null,null,"Public Defender Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Public Defender Salaries & Wages"]
[{"$f":"A853","v":"43-495"},"Public Defender Other Expenses",{"$f":"'Key Metrics'!$D$337","v":0},{"$f":"'Key Metrics'!$H$337","v":0},0,0,0,0,0,0,null,null,"Public Defender Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Public Defender Other Expenses"]
[{"$f":"A854","v":"43-495"},"Public Defender Unclassified",{"$f":"'Key Metrics'!$E$337","v":0},{"$f":"'Key Metrics'!$I$337","v":0},0,0,0,0,0,0,null,null,"Public Defender Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Public Defender Unclassified"]
[null,"Total- Court and Public Defender",{"$f":"SUM(C850:C855)","v":0},{"$f":"SUM(D850:D855)","v":0},0,{"$f":"SUM(F850:F855)","v":0},{"$f":"SUM(G850:G855)","v":0},{"$f":"SUM(H850:H855)","v":0},{"$f":"SUM(I850:I855)","v":0},{"$f":"SUM(J850:J855)","v":0}]
[]
["Capital",null,null,null,null,null,null,null,null,null,null,null,{"$f":"A858","v":"Capital"}]
["41-865","New Jersey Transportation Trust Fund Authority Act Salaries & Wages",{"$f":"'Key Metrics'!$C$341","v":0},{"$f":"'Key Metrics'!$G$341","v":0},{"$f":"IFERROR(D859/C859-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D859*(1+N859),IF($I$3=2,D859*(1+T859),IF($I$3=3,Z859,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F859*(1+O859),IF($I$3=2,F859*(1+U859),IF($I$3=3,AA859,\"--\"))),0)","v":0},0,0,0,null,null,{"$f":"B859","v":"New Jersey Transportation Trust Fund Authority Act Salaries & Wages"},0,{"$f":"N859","v":0},0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM859,$AM$424:$AM$947,0)","v":1},0,"New Jersey Transportation Trust Fund Authority Act Salaries & Wages"]
[{"$f":"A859","v":"41-865"},"New Jersey Transportation Trust Fund Authority Act Other Expenses",{"$f":"'Key Metrics'!$D$341","v":0},{"$f":"'Key Metrics'!$H$341","v":0},0,0,0,0,0,0,null,null,"New Jersey Transportation Trust Fund Authority Act Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"New Jersey Transportation Trust Fund Authority Act Other Expenses"]
[{"$f":"A860","v":"41-865"},"New Jersey Transportation Trust Fund Authority Act Unclassified",{"$f":"'Key Metrics'!$E$341","v":0},{"$f":"'Key Metrics'!$I$341","v":0},0,0,0,0,0,0,null,null,"New Jersey Transportation Trust Fund Authority Act Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"New Jersey Transportation Trust Fund Authority Act Unclassified"]
["44-901","Capital Improvement Fund Salaries & Wages",{"$f":"'Key Metrics'!$C$342","v":0},{"$f":"'Key Metrics'!$G$342","v":0},0,0,0,0,0,0,null,null,"Capital Improvement Fund Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Capital Improvement Fund Salaries & Wages"]
[{"$f":"A862","v":"44-901"},"Capital Improvement Fund Other Expenses",{"$f":"'Key Metrics'!$D$342","v":0},{"$f":"'Key Metrics'!$H$342","v":0},0,0,0,0,0,0,null,null,"Capital Improvement Fund Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Capital Improvement Fund Other Expenses"]
[{"$f":"A863","v":"44-901"},"Capital Improvement Fund Unclassified",{"$f":"'Key Metrics'!$E$342","v":0},{"$f":"'Key Metrics'!$I$342","v":0},0,0,0,0,0,0,null,null,"Capital Improvement Fund Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Capital Improvement Fund Unclassified"]
["44-902","Down Payments on Improvements Salaries & Wages",{"$f":"'Key Metrics'!$C$343","v":0},{"$f":"'Key Metrics'!$G$343","v":0},0,0,0,0,0,0,null,null,"Down Payments on Improvements Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Down Payments on Improvements Salaries & Wages"]
[{"$f":"A865","v":"44-902"},"Down Payments on Improvements Other Expenses",{"$f":"'Key Metrics'!$D$343","v":0},{"$f":"'Key Metrics'!$H$343","v":0},0,0,0,0,0,0,null,null,"Down Payments on Improvements Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Down Payments on Improvements Other Expenses"]
[{"$f":"A866","v":"44-902"},"Down Payments on Improvements Unclassified",{"$f":"'Key Metrics'!$E$343","v":0},{"$f":"'Key Metrics'!$I$343","v":0},0,0,0,0,0,0,null,null,"Down Payments on Improvements Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Down Payments on Improvements Unclassified"]
["44-903","\"User Defined\" Capital Improvement Salaries & Wages",{"$f":"'Key Metrics'!$C$345","v":0},{"$f":"'Key Metrics'!$G$345","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Capital Improvement Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Capital Improvement Salaries & Wages"]
[{"$f":"A868","v":"44-903"},"\"User Defined\" Capital Improvement Other Expenses",{"$f":"'Key Metrics'!$D$345","v":0},{"$f":"'Key Metrics'!$H$345","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Capital Improvement Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Capital Improvement Other Expenses"]
[{"$f":"A869","v":"44-903"},"\"User Defined\" Capital Improvement Unclassified",{"$f":"'Key Metrics'!$E$345","v":0},{"$f":"'Key Metrics'!$I$345","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Capital Improvement Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Capital Improvement Unclassified"]
["44-904","\"User Defined\" Capital Improvement Salaries & Wages",{"$f":"'Key Metrics'!$C$346","v":0},{"$f":"'Key Metrics'!$G$346","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Capital Improvement Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Capital Improvement Salaries & Wages"]
[{"$f":"A871","v":"44-904"},"\"User Defined\" Capital Improvement Other Expenses",{"$f":"'Key Metrics'!$D$346","v":0},{"$f":"'Key Metrics'!$H$346","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Capital Improvement Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Capital Improvement Other Expenses"]
[{"$f":"A872","v":"44-904"},"\"User Defined\" Capital Improvement Unclassified",{"$f":"'Key Metrics'!$E$346","v":0},{"$f":"'Key Metrics'!$I$346","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Capital Improvement Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Capital Improvement Unclassified"]
["44-905","\"User Defined\" Capital Improvement Salaries & Wages",{"$f":"'Key Metrics'!$C$347","v":0},{"$f":"'Key Metrics'!$G$347","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Capital Improvement Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Capital Improvement Salaries & Wages"]
[{"$f":"A874","v":"44-905"},"\"User Defined\" Capital Improvement Other Expenses",{"$f":"'Key Metrics'!$D$347","v":0},{"$f":"'Key Metrics'!$H$347","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Capital Improvement Other Expenses",0,{"$f":"N875","v":0},0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Capital Improvement Other Expenses"]
[{"$f":"A875","v":"44-905"},"\"User Defined\" Capital Improvement Unclassified",{"$f":"'Key Metrics'!$E$347","v":0},{"$f":"'Key Metrics'!$I$347","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Capital Improvement Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Capital Improvement Unclassified"]
[null,"Total- Capital",{"$f":"SUM(C859:C876)","v":0},{"$f":"SUM(D859:D876)","v":0},0,{"$f":"SUM(F859:F876)","v":0},{"$f":"SUM(G859:G876)","v":0},{"$f":"SUM(H859:H876)","v":0},{"$f":"SUM(I859:I876)","v":0},{"$f":"SUM(J859:J876)","v":0}]
[]
["Debt Service",null,null,null,null,null,null,null,null,null,null,null,{"$f":"A879","v":"Debt Service"}]
["45-920","Payment of Bond Principal Salaries & Wages",{"$f":"'Key Metrics'!$C$351","v":0},{"$f":"'Key Metrics'!$G$351","v":0},{"$f":"IFERROR(D880/C880-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D880*(1+N880),IF($I$3=2,D880*(1+T880),IF($I$3=3,Z880,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F880*(1+O880),IF($I$3=2,F880*(1+U880),IF($I$3=3,AA880,\"--\"))),0)","v":0},0,0,0,null,null,{"$f":"B880","v":"Payment of Bond Principal Salaries & Wages"},0,{"$f":"N880","v":0},0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM880,$AM$424:$AM$947,0)","v":1},{"$f":"J880-D880","v":0},{"$f":"B880","v":"Payment of Bond Principal Salaries & Wages"}]
[{"$f":"A880","v":"45-920"},"Payment of Bond Principal Other Expenses",{"$f":"'Key Metrics'!$D$351","v":0},{"$f":"'Key Metrics'!$H$351","v":0},0,0,0,0,0,0,null,null,"Payment of Bond Principal Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Payment of Bond Principal Other Expenses"]
[{"$f":"A881","v":"45-920"},"Payment of Bond Principal Unclassified",{"$f":"'Key Metrics'!$E$351","v":0},{"$f":"'Key Metrics'!$I$351","v":0},0,0,0,0,0,0,null,null,"Payment of Bond Principal Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Payment of Bond Principal Unclassified"]
["45-925","Payment of Note Principal Salaries & Wages",{"$f":"'Key Metrics'!$C$352","v":0},{"$f":"'Key Metrics'!$G$352","v":0},0,0,0,0,0,0,null,null,"Payment of Note Principal Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Payment of Note Principal Salaries & Wages"]
[{"$f":"A883","v":"45-925"},"Payment of Note Principal Other Expenses",{"$f":"'Key Metrics'!$D$352","v":0},{"$f":"'Key Metrics'!$H$352","v":0},0,0,0,0,0,0,null,null,"Payment of Note Principal Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Payment of Note Principal Other Expenses"]
[{"$f":"A884","v":"45-925"},"Payment of Note Principal Unclassified",{"$f":"'Key Metrics'!$E$352","v":0},{"$f":"'Key Metrics'!$I$352","v":0},0,0,0,0,0,0,null,null,"Payment of Note Principal Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Payment of Note Principal Unclassified"]
["45-930","Bond Interest Salaries & Wages",{"$f":"'Key Metrics'!$C$353","v":0},{"$f":"'Key Metrics'!$G$353","v":0},0,0,0,0,0,0,null,null,"Bond Interest Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Bond Interest Salaries & Wages"]
[{"$f":"A886","v":"45-930"},"Bond Interest Other Expenses",{"$f":"'Key Metrics'!$D$353","v":0},{"$f":"'Key Metrics'!$H$353","v":0},0,0,0,0,0,0,null,null,"Bond Interest Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Bond Interest Other Expenses"]
[{"$f":"A887","v":"45-930"},"Bond Interest Unclassified",{"$f":"'Key Metrics'!$E$353","v":0},{"$f":"'Key Metrics'!$I$353","v":0},0,0,0,0,0,0,null,null,"Bond Interest Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Bond Interest Unclassified"]
["45-935","Note Interest Salaries & Wages",{"$f":"'Key Metrics'!$C$354","v":0},{"$f":"'Key Metrics'!$G$354","v":0},0,0,0,0,0,0,null,null,"Note Interest Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Note Interest Salaries & Wages"]
[{"$f":"A889","v":"45-935"},"Note Interest Other Expenses",{"$f":"'Key Metrics'!$D$354","v":0},{"$f":"'Key Metrics'!$H$354","v":0},0,0,0,0,0,0,null,null,"Note Interest Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Note Interest Other Expenses"]
[{"$f":"A890","v":"45-935"},"Note Interest Unclassified",{"$f":"'Key Metrics'!$E$354","v":0},{"$f":"'Key Metrics'!$I$354","v":0},0,0,0,0,0,0,null,null,"Note Interest Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Note Interest Unclassified"]
["45-940","Loan Payments on Principal and Interest (Green Acres) Salaries & Wages",{"$f":"'Key Metrics'!$C$355","v":0},{"$f":"'Key Metrics'!$G$355","v":0},0,0,0,0,0,0,null,null,"Loan Payments on Principal and Interest (Green Acres) Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Loan Payments on Principal and Interest (Green Acres) Salaries & Wages"]
[{"$f":"A892","v":"45-940"},"Loan Payments on Principal and Interest (Green Acres) Other Expenses",{"$f":"'Key Metrics'!$D$355","v":0},{"$f":"'Key Metrics'!$H$355","v":0},0,0,0,0,0,0,null,null,"Loan Payments on Principal and Interest (Green Acres) Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Loan Payments on Principal and Interest (Green Acres) Other Expenses"]
[{"$f":"A893","v":"45-940"},"Loan Payments on Principal and Interest (Green Acres) Unclassified",{"$f":"'Key Metrics'!$E$355","v":0},{"$f":"'Key Metrics'!$I$355","v":0},0,0,0,0,0,0,null,null,"Loan Payments on Principal and Interest (Green Acres) Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Loan Payments on Principal and Interest (Green Acres) Unclassified"]
["45-941","Authority Capital Lease Payments Salaries & Wages",{"$f":"'Key Metrics'!$C$356","v":0},{"$f":"'Key Metrics'!$G$356","v":0},0,0,0,0,0,0,null,null,"Authority Capital Lease Payments Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Authority Capital Lease Payments Salaries & Wages"]
[{"$f":"A895","v":"45-941"},"Authority Capital Lease Payments Other Expenses",{"$f":"'Key Metrics'!$D$356","v":0},{"$f":"'Key Metrics'!$H$356","v":0},0,0,0,0,0,0,null,null,"Authority Capital Lease Payments Other Expenses",0,{"$f":"N896","v":0},0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Authority Capital Lease Payments Other Expenses"]
[{"$f":"A896","v":"45-941"},"Authority Capital Lease Payments Unclassified",{"$f":"'Key Metrics'!$E$356","v":0},{"$f":"'Key Metrics'!$I$356","v":0},0,0,0,0,0,0,null,null,"Authority Capital Lease Payments Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Authority Capital Lease Payments Unclassified"]
["45-942","\"User Defined\" Debt Service Salaries & Wages",{"$f":"'Key Metrics'!$C$358","v":0},{"$f":"'Key Metrics'!$G$358","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Debt Service Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Debt Service Salaries & Wages"]
[{"$f":"A898","v":"45-942"},"\"User Defined\" Debt Service Other Expenses",{"$f":"'Key Metrics'!$D$358","v":0},{"$f":"'Key Metrics'!$H$358","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Debt Service Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Debt Service Other Expenses"]
[{"$f":"A899","v":"45-942"},"\"User Defined\" Debt Service Unclassified",{"$f":"'Key Metrics'!$E$358","v":0},{"$f":"'Key Metrics'!$I$358","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Debt Service Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Debt Service Unclassified"]
["45-943","\"User Defined\" Debt Service Salaries & Wages",{"$f":"'Key Metrics'!$C$359","v":0},{"$f":"'Key Metrics'!$G$359","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Debt Service Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Debt Service Salaries & Wages"]
[{"$f":"A901","v":"45-943"},"\"User Defined\" Debt Service Other Expenses",{"$f":"'Key Metrics'!$D$359","v":0},{"$f":"'Key Metrics'!$H$359","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Debt Service Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Debt Service Other Expenses"]
[{"$f":"A902","v":"45-943"},"\"User Defined\" Debt Service Unclassified",{"$f":"'Key Metrics'!$E$359","v":0},{"$f":"'Key Metrics'!$I$359","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Debt Service Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Debt Service Unclassified"]
["45-944","\"User Defined\" Debt Service Salaries & Wages",{"$f":"'Key Metrics'!$C$360","v":0},{"$f":"'Key Metrics'!$G$360","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Debt Service Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Debt Service Salaries & Wages"]
[{"$f":"A904","v":"45-944"},"\"User Defined\" Debt Service Other Expenses",{"$f":"'Key Metrics'!$D$360","v":0},{"$f":"'Key Metrics'!$H$360","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Debt Service Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Debt Service Other Expenses"]
[{"$f":"A905","v":"45-944"},"\"User Defined\" Debt Service Unclassified",{"$f":"'Key Metrics'!$E$360","v":0},{"$f":"'Key Metrics'!$I$360","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Debt Service Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Debt Service Unclassified"]
[null,"Total- Debt Service",{"$f":"SUM(C880:C906)","v":0},{"$f":"SUM(D880:D906)","v":0},0,{"$f":"SUM(F880:F906)","v":0},{"$f":"SUM(G880:G906)","v":0},{"$f":"SUM(H880:H906)","v":0},{"$f":"SUM(I880:I906)","v":0},{"$f":"SUM(J880:J906)","v":0}]
[]
["Deferred Charges and Emergencies",null,null,null,null,null,null,null,null,null,null,null,{"$f":"A909","v":"Deferred Charges and Emergencies"}]
["46-855","Cash Deficit of Preceding Year (Inside or Outside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$364","v":0},{"$f":"'Key Metrics'!$G$364","v":0},{"$f":"IFERROR(D910/C910-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D910*(1+N910),IF($I$3=2,D910*(1+T910),IF($I$3=3,Z910,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F910*(1+O910),IF($I$3=2,F910*(1+U910),IF($I$3=3,AA910,\"--\"))),0)","v":0},0,0,0,null,null,{"$f":"B910","v":"Cash Deficit of Preceding Year (Inside or Outside CAP) Salaries & Wages"},0,{"$f":"N910","v":0},0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,{"$f":"SUM(C910:D910,F910:J910)","v":0},{"$f":"RANK(AM910,$AM$424:$AM$947,0)","v":1},0,"Cash Deficit of Preceding Year (Inside or Outside CAP) Salaries & Wages"]
[{"$f":"A910","v":"46-855"},"Cash Deficit of Preceding Year (Inside or Outside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$364","v":0},{"$f":"'Key Metrics'!$H$364","v":0},0,0,0,0,0,0,null,null,"Cash Deficit of Preceding Year (Inside or Outside CAP) Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Cash Deficit of Preceding Year (Inside or Outside CAP) Other Expenses"]
[{"$f":"A911","v":"46-855"},"Cash Deficit of Preceding Year (Inside or Outside CAP) Unclassified",{"$f":"'Key Metrics'!$E$364","v":0},{"$f":"'Key Metrics'!$I$364","v":0},0,0,0,0,0,0,null,null,"Cash Deficit of Preceding Year (Inside or Outside CAP) Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Cash Deficit of Preceding Year (Inside or Outside CAP) Unclassified"]
["46-860","\"User Defined\" Deferred Charge (In CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$366","v":0},{"$f":"'Key Metrics'!$G$366","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Deferred Charge (In CAP) Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Deferred Charge (In CAP) Salaries & Wages"]
[{"$f":"A913","v":"46-860"},"\"User Defined\" Deferred Charge (In CAP) Other Expenses",{"$f":"'Key Metrics'!$D$366","v":0},{"$f":"'Key Metrics'!$H$366","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Deferred Charge (In CAP) Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Deferred Charge (In CAP) Other Expenses"]
[{"$f":"A914","v":"46-860"},"\"User Defined\" Deferred Charge (In CAP) Unclassified",{"$f":"'Key Metrics'!$E$366","v":0},{"$f":"'Key Metrics'!$I$366","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Deferred Charge (In CAP) Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Deferred Charge (In CAP) Unclassified"]
["46-861","\"User Defined\" Deferred Charge (In CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$367","v":0},{"$f":"'Key Metrics'!$G$367","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Deferred Charge (In CAP) Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Deferred Charge (In CAP) Salaries & Wages"]
[{"$f":"A916","v":"46-861"},"\"User Defined\" Deferred Charge (In CAP) Other Expenses",{"$f":"'Key Metrics'!$D$367","v":0},{"$f":"'Key Metrics'!$H$367","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Deferred Charge (In CAP) Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Deferred Charge (In CAP) Other Expenses"]
[{"$f":"A917","v":"46-861"},"\"User Defined\" Deferred Charge (In CAP) Unclassified",{"$f":"'Key Metrics'!$E$367","v":0},{"$f":"'Key Metrics'!$I$367","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Deferred Charge (In CAP) Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Deferred Charge (In CAP) Unclassified"]
["46-862","\"User Defined\" Deferred Charge (In CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$368","v":0},{"$f":"'Key Metrics'!$G$368","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Deferred Charge (In CAP) Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Deferred Charge (In CAP) Salaries & Wages"]
[{"$f":"A919","v":"46-862"},"\"User Defined\" Deferred Charge (In CAP) Other Expenses",{"$f":"'Key Metrics'!$D$368","v":0},{"$f":"'Key Metrics'!$H$368","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Deferred Charge (In CAP) Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Deferred Charge (In CAP) Other Expenses"]
[{"$f":"A920","v":"46-862"},"\"User Defined\" Deferred Charge (In CAP) Unclassified",{"$f":"'Key Metrics'!$E$368","v":0},{"$f":"'Key Metrics'!$I$368","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Deferred Charge (In CAP) Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Deferred Charge (In CAP) Unclassified"]
["46-863","\"User Defined\" Deferred Charge (In CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$369","v":0},{"$f":"'Key Metrics'!$G$369","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Deferred Charge (In CAP) Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Deferred Charge (In CAP) Salaries & Wages"]
[{"$f":"A922","v":"46-863"},"\"User Defined\" Deferred Charge (In CAP) Other Expenses",{"$f":"'Key Metrics'!$D$369","v":0},{"$f":"'Key Metrics'!$H$369","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Deferred Charge (In CAP) Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Deferred Charge (In CAP) Other Expenses"]
[{"$f":"A923","v":"46-863"},"\"User Defined\" Deferred Charge (In CAP) Unclassified",{"$f":"'Key Metrics'!$E$369","v":0},{"$f":"'Key Metrics'!$I$369","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Deferred Charge (In CAP) Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Deferred Charge (In CAP) Unclassified"]
["46-864","\"User Defined\" Deferred Charge (In CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$370","v":0},{"$f":"'Key Metrics'!$G$370","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Deferred Charge (In CAP) Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Deferred Charge (In CAP) Salaries & Wages"]
[{"$f":"A925","v":"46-864"},"\"User Defined\" Deferred Charge (In CAP) Other Expenses",{"$f":"'Key Metrics'!$D$370","v":0},{"$f":"'Key Metrics'!$H$370","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Deferred Charge (In CAP) Other Expenses",0,{"$f":"N926","v":0},0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Deferred Charge (In CAP) Other Expenses"]
[{"$f":"A926","v":"46-864"},"\"User Defined\" Deferred Charge (In CAP) Unclassified",{"$f":"'Key Metrics'!$E$370","v":0},{"$f":"'Key Metrics'!$I$370","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Deferred Charge (In CAP) Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"\"User Defined\" Deferred Charge (In CAP) Unclassified"]
["46-870","Emergency Appropriations (Inside or Outside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$371","v":0},{"$f":"'Key Metrics'!$G$371","v":0},0,0,0,0,0,0,null,null,"Emergency Appropriations (Inside or Outside CAP) Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Emergency Appropriations (Inside or Outside CAP) Salaries & Wages"]
[{"$f":"A928","v":"46-870"},"Emergency Appropriations (Inside or Outside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$371","v":0},{"$f":"'Key Metrics'!$H$371","v":0},0,0,0,0,0,0,null,null,"Emergency Appropriations (Inside or Outside CAP) Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Emergency Appropriations (Inside or Outside CAP) Other Expenses"]
[{"$f":"A929","v":"46-870"},"Emergency Appropriations (Inside or Outside CAP) Unclassified",{"$f":"'Key Metrics'!$E$371","v":0},{"$f":"'Key Metrics'!$I$371","v":0},0,0,0,0,0,0,null,null,"Emergency Appropriations (Inside or Outside CAP) Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Emergency Appropriations (Inside or Outside CAP) Unclassified"]
["46-875","Special Emergency - 3 Years (Outside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$372","v":0},{"$f":"'Key Metrics'!$G$372","v":0},0,0,0,0,0,0,null,null,"Special Emergency - 3 Years (Outside CAP) Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Special Emergency - 3 Years (Outside CAP) Salaries & Wages"]
[{"$f":"A931","v":"46-875"},"Special Emergency - 3 Years (Outside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$372","v":0},{"$f":"'Key Metrics'!$H$372","v":0},0,0,0,0,0,0,null,null,"Special Emergency - 3 Years (Outside CAP) Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Special Emergency - 3 Years (Outside CAP) Other Expenses"]
[{"$f":"A932","v":"46-875"},"Special Emergency - 3 Years (Outside CAP) Unclassified",{"$f":"'Key Metrics'!$E$372","v":0},{"$f":"'Key Metrics'!$I$372","v":0},0,0,0,0,0,0,null,null,"Special Emergency - 3 Years (Outside CAP) Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Special Emergency - 3 Years (Outside CAP) Unclassified"]
["46-880","Special Emergency - 5 Years (Outside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$373","v":0},{"$f":"'Key Metrics'!$G$373","v":0},0,0,0,0,0,0,null,null,"Special Emergency - 5 Years (Outside CAP) Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Special Emergency - 5 Years (Outside CAP) Salaries & Wages"]
[{"$f":"A934","v":"46-880"},"Special Emergency - 5 Years (Outside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$373","v":0},{"$f":"'Key Metrics'!$H$373","v":0},0,0,0,0,0,0,null,null,"Special Emergency - 5 Years (Outside CAP) Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Special Emergency - 5 Years (Outside CAP) Other Expenses"]
[{"$f":"A935","v":"46-880"},"Special Emergency - 5 Years (Outside CAP) Unclassified",{"$f":"'Key Metrics'!$E$373","v":0},{"$f":"'Key Metrics'!$I$373","v":0},0,0,0,0,0,0,null,null,"Special Emergency - 5 Years (Outside CAP) Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Special Emergency - 5 Years (Outside CAP) Unclassified"]
["46-892","Deferred Charges to Future Taxation - Unfunded (Outside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$374","v":0},{"$f":"'Key Metrics'!$G$374","v":0},0,0,0,0,0,0,null,null,"Deferred Charges to Future Taxation - Unfunded (Outside CAP) Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Deferred Charges to Future Taxation - Unfunded (Outside CAP) Salaries & Wages"]
[{"$f":"A937","v":"46-892"},"Deferred Charges to Future Taxation - Unfunded (Outside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$374","v":0},{"$f":"'Key Metrics'!$H$374","v":0},0,0,0,0,0,0,null,null,"Deferred Charges to Future Taxation - Unfunded (Outside CAP) Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Deferred Charges to Future Taxation - Unfunded (Outside CAP) Other Expenses"]
[{"$f":"A938","v":"46-892"},"Deferred Charges to Future Taxation - Unfunded (Outside CAP) Unclassified",{"$f":"'Key Metrics'!$E$374","v":0},{"$f":"'Key Metrics'!$I$374","v":0},0,0,0,0,0,0,null,null,"Deferred Charges to Future Taxation - Unfunded (Outside CAP) Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Deferred Charges to Future Taxation - Unfunded (Outside CAP) Unclassified"]
["46-894","Over expenditures (In CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$375","v":0},{"$f":"'Key Metrics'!$G$375","v":0},0,0,0,0,0,0,null,null,"Over expenditures (In CAP) Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Over expenditures (In CAP) Salaries & Wages"]
[{"$f":"A940","v":"46-894"},"Over expenditures (In CAP) Other Expenses",{"$f":"'Key Metrics'!$D$375","v":0},{"$f":"'Key Metrics'!$H$375","v":0},0,0,0,0,0,0,null,null,"Over expenditures (In CAP) Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Over expenditures (In CAP) Other Expenses"]
[{"$f":"A941","v":"46-894"},"Over expenditures (In CAP) Unclassified",{"$f":"'Key Metrics'!$E$375","v":0},{"$f":"'Key Metrics'!$I$375","v":0},0,0,0,0,0,0,null,null,"Over expenditures (In CAP) Unclassified",0,{"$f":"N942","v":0},0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Over expenditures (In CAP) Unclassified"]
["46-895","Expenditure without Appropriation (In CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$376","v":0},{"$f":"'Key Metrics'!$G$376","v":0},0,0,0,0,0,0,null,null,"Expenditure without Appropriation (In CAP) Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Expenditure without Appropriation (In CAP) Salaries & Wages"]
[{"$f":"A943","v":"46-895"},"Expenditure without Appropriation (In CAP) Other Expenses",{"$f":"'Key Metrics'!$D$376","v":0},{"$f":"'Key Metrics'!$H$376","v":0},0,0,0,0,0,0,null,null,"Expenditure without Appropriation (In CAP) Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,{"$f":"J944-D944","v":0},{"$f":"B944","v":"Expenditure without Appropriation (In CAP) Other Expenses"}]
[{"$f":"A944","v":"46-895"},"Expenditure without Appropriation (In CAP) Unclassified",{"$f":"'Key Metrics'!$E$376","v":0},{"$f":"'Key Metrics'!$I$376","v":0},0,0,0,0,0,0,null,null,"Expenditure without Appropriation (In CAP) Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,1,0,"Expenditure without Appropriation (In CAP) Unclassified"]
[null,"Total- Deferred Charges and Emergencies",{"$f":"SUM(C910:C945)","v":0},{"$f":"SUM(D910:D945)","v":0},0,{"$f":"SUM(F910:F945)","v":0},{"$f":"SUM(G910:G945)","v":0},{"$f":"SUM(H910:H945)","v":0},{"$f":"SUM(I910:I945)","v":0},{"$f":"SUM(J910:J945)","v":0}]
[]
[null,"TOTAL - LINE ITEM EXPENDITURES",{"$f":"C946+C907+C877+C856+C847+C784+C778+C772+C748+C742+C736+C706+C670+C655+C634+C598+C559+C520+C499+C475","v":0},{"$f":"D946+D907+D877+D856+D847+D784+D778+D772+D748+D742+D736+D706+D670+D655+D634+D598+D559+D520+D499+D475","v":0},{"$f":"IFERROR(D948/C948-1,0)","v":0},{"$f":"F946+F907+F877+F856+F847+F784+F778+F772+F748+F742+F736+F706+F670+F655+F634+F598+F559+F520+F499+F475","v":0},0,0,0,0]
[null,"Annual % Change",null,{"$f":"IFERROR(D948/C948-1,\"--\")","v":"--"},null,{"$f":"IFERROR(F948/D948-1,\"--\")","v":"--"},{"$f":"IFERROR(G948/F948-1,\"--\")","v":"--"},{"$f":"IFERROR(H948/G948-1,\"--\")","v":"--"},{"$f":"IFERROR(I948/H948-1,\"--\")","v":"--"},{"$f":"IFERROR(J948/I948-1,\"--\")","v":"--"}]

{"sheet":"Advertisement","index":10,"n_rows":191,"n_cols":20,"rows_kept":191,"cut":false,"hidden":false,"merged":[[189,6,189,12],[155,3,155,14],[178,12,178,15],[179,5,179,7],[179,11,179,12],[171,3,171,14],[55,3,55,10],[55,11,55,14],[183,10,183,13],[184,3,184,6],[184,8,184,10],[136,11,136,14],[143,3,143,10],[95,7,95,9],[96,3,96,10],[96,11,96,14],[103,3,103,10],[115,7,115,9],[116,11,116,14],[123,3,123,10],[135,7,135,9],[136,3,136,10],[190,3,190,6],[190,9,190,11],[5,3,5,14],[180,3,180,5],[188,8,188,13],[179,8,179,10],[62,3,62,10],[75,7,75,9],[76,3,76,10],[163,3,163,14],[116,3,116,10],[33,7,33,9],[76,11,76,14],[83,3,83,10],[41,3,41,10],[54,7,54,9],[0,3,0,14],[8,3,8,10],[21,3,21,10],[34,3,34,10],[34,11,34,14],[8,11,8,14],[2,5,2,7],[3,4,3,5],[2,8,2,9]]}
[null,null,null,{"$f":"'Key Inputs'!E34&\"  County  Budget\"","v":"2021  County  Budget"}]
[]
[null,null,null,"of the",null,{"$f":"+'Key Inputs'!E8","v":"COUNTY"},null,null,"of",null,null,{"$f":"+'Key Inputs'!E7","v":"ATLANTIC"},null,"County of"]
[null,null,null,null,{"$f":"+'Key Inputs'!E6","v":"ATLANTIC"},null,null,{"$f":"\"for the fiscal year \"&'Key Inputs'!E34&\".\"","v":"for the fiscal year 2021."}]
[]
[null,null,null,"Revenue and Appropriations Summaries"]
[]
[]
[null,null,null,"Summary of Revenues",null,null,null,null,null,null,null,"Anticipated"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Key Inputs'!E34","v":"2021"},null,{"$f":"L10-1","v":2020},null,null,null,null,null,"The Advertisement tab is not locked, allowing for users to edit formulas and/or the template. "]
[null,null,null,"1.","Surplus",null,null,null,null,null,null,{"$f":"+'4'!I7","v":0},null,{"$f":"+'4'!J7","v":0}]
[null,null,null,"2.","Total Miscellaneous Revenues",null,null,null,null,null,null,{"$f":"+'9'!I16","v":0},null,{"$f":"+'9'!J16","v":0}]
[null,null,null,"3.","Receipts from Delinquent Taxes",null,null,null,null,null,null,{"$f":"+'9'!I17","v":0},null,{"$f":"+'9'!J17","v":0}]
[null,null,null,"4.","Amount to be Raised by Taxation to Support County Budget",null,null,null,null,null,null,{"$f":"'9'!I19","v":0},null,{"$f":"'9'!J19","v":0}]
[]
[]
[]
[null,null,null,"                 ","                           Total General Revenues",null,null,null,null,null,null,{"$f":"SUM(L11:L14)","v":0},null,{"$f":"SUM(N11:N14)","v":0}]
[]
[]
[]
[null,null,null,"Summary of Appropriations",null,null,null,null,null,null,null,{"$f":"L$10&\" Budget\"","v":"2021 Budget"},null,{"$f":"\"Final \"&N$10&\" Budget\"","v":"Final 2020 Budget"},null,null," "]
[null,null,null,"1.","Operating Expenses: ",null,"Salaries & Wages",null,null,null,null,{"$f":"'17'!J25","v":0},null,{"$f":"'17'!K25","v":0}]
[null,null,null,null,null,null,"Other Expenses",null,null,null,null,{"$f":"'17'!J26","v":0},null,{"$f":"'17'!K26","v":0}]
[null,null,null,"2.","Deferred Charges & Other Appropriations",null,null,null,null,null,null,{"$f":"'21'!J19","v":0},null,{"$f":"'21'!K19","v":0}]
[null,null,null,"3.","Capital Improvements",null,null,null,null,null,null,{"$f":"'18a'!J26","v":0},null,{"$f":"'18a'!K26","v":0}]
[null,null,null,"4. ","Debt Service (Include for School Purposes)",null,null,null,null,null,null,{"$f":"'19a'!J26","v":0},null,{"$f":"'19a'!K26","v":0}]
[null,null,null,null,null,null,null,null,null,null,2248746.75,{"$f":"+'22'!J23","v":0}]
[null,null,null,null,"                       Total General Appropriations",null,null,null,null,null,null,{"$f":"SUM(L23:L28)","v":0},null,{"$f":"SUM(N23:N28)","v":0}]
[null,null,null,"Total Number of Employees"]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"'Key Inputs'!E$34&\" Dedicated\"","v":"2021 Dedicated"},{"$f":"+'Key Inputs'!E39","v":0},null,null,null,"Utility Budget"]
[null,null,null,"Summary of Revenues",null,null,null,null,null,null,null,"Anticipated"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L10","v":"2021"},null,{"$f":"N10","v":2020}]
[null,null,null,"1.","Surplus",null,null,null,null,null,null,{"$f":"'23-Utility1'!J7","v":0},null,{"$f":"'23-Utility1'!K7","v":0}]
[null,null,null,"2.","Miscellaneous Revenues",null,null,null,null,null,null,{"$f":"'23-Utility1'!J26-'23-Utility1'!J7-'23-Utility1'!J25","v":0},null,{"$f":"'23-Utility1'!K26-'23-Utility1'!K7-'23-Utility1'!K25","v":0}]
[null,null,null,"3.","Deficit  (General Budget)",null,null,null,null,null,null,{"$f":"'23-Utility1'!J25","v":0},null,{"$f":"'23-Utility1'!K25","v":0}]
[null,null,null,null,"                     Total Revenues",null,null,null,null,null,null,{"$f":"SUM(L37:L39)","v":0},null,{"$f":"SUM(N37:N39)","v":0}]
[]
[null,null,null,"Summary of Appropriations",null,null,null,null,null,null,null,{"$f":"L$10&\" Budget\"","v":"2021 Budget"},null,{"$f":"\"Final \"&N$10&\" Budget\"","v":"Final 2020 Budget"}]
[null,null,null,"1.","Operating Expenses:",null,"Salaries & Wages"]
[null,null,null,null,null,null,"Other Expenses"]
[null,null,null,"2.","Capital Improvements"]
[null,null,null,"3.","Debt Service"]
[null,null,null,"4.","Deferred Charges & Other Appropriations"]
[null,null,null,"5.","Surplus  (General Budget)"]
[null,null,null,"                               Total Appropriations",null,null,null,null,null,null,null,{"$f":"SUM(L43:L48)","v":0},null,{"$f":"SUM(N43:N48)","v":0}]
[null,null,null,"Total Number of Employees"]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"'Key Inputs'!E$34&\" Dedicated\"","v":"2021 Dedicated"},{"$f":"+'Key Inputs'!E40","v":0},null,null,null,"Utility Budget"]
[null,null,null,"Summary of Revenues",null,null,null,null,null,null,null,"Anticipated"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L36","v":"2021"},null,{"$f":"N36","v":2020}]
[null,null,null,"1.","Surplus",null,null,null,null,null,null,{"$f":"'23-Utility2'!J7","v":0},null,{"$f":"'23-Utility2'!K7","v":0}]
[null,null,null,"2.","Miscellaneous Revenues",null,null,null,null,null,null,{"$f":"'23-Utility2'!J26-'23-Utility2'!J7-'23-Utility2'!J25","v":0}]
[null,null,null,"3.","Deficit  (General Budget)",null,null,null,null,null,null,0,null,{"$f":"'23-Utility2'!K26-'23-Utility2'!K7-'23-Utility2'!K25","v":0}]
[null,null,null,null,"                     Total Revenues",null,null,null,null,null,null,{"$f":"SUM(L58:L60)","v":0},null,{"$f":"SUM(N58:N60)","v":0}]
[]
[null,null,null,"Summary of Appropriations",null,null,null,null,null,null,null,{"$f":"L$10&\" Budget\"","v":"2021 Budget"},null,{"$f":"\"Final \"&N$10&\" Budget\"","v":"Final 2020 Budget"}]
[null,null,null,"1.","Operating Expenses:",null,"Salaries & Wages"]
[null,null,null,null,null,null,"Other Expenses"]
[null,null,null,"2.","Capital Improvements"]
[null,null,null,"3.","Debt Service"]
[null,null,null,"4.","Deferred Charges & Other Appropriations"]
[null,null,null,"5.","Surplus  (General Budget)"]
[null,null,null,"                               Total Appropriations",null,null,null,null,null,null,null,{"$f":"SUM(L64:L69)","v":0},null,{"$f":"SUM(N64:N69)","v":0}]
[null,null,null,"Total Number of Employees"]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"'Key Inputs'!E$34&\" Dedicated\"","v":"2021 Dedicated"},{"$f":"+'Key Inputs'!E41","v":0},null,null,null,"Utility Budget"]
[null,null,null,"Summary of Revenues",null,null,null,null,null,null,null,"Anticipated"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L57","v":"2021"},null,{"$f":"N57","v":2020}]
[null,null,null,"1.","Surplus"]
[null,null,null,"2.","Miscellaneous Revenues"]
[null,null,null,"3.","Deficit  (General Budget)"]
[null,null,null,null,"                     Total Revenues",null,null,null,null,null,null,{"$f":"SUM(L79:L81)","v":0},null,{"$f":"SUM(N79:N81)","v":0}]
[]
[null,null,null,"Summary of Appropriations",null,null,null,null,null,null,null,{"$f":"L$10&\" Budget\"","v":"2021 Budget"},null,{"$f":"\"Final \"&N$10&\" Budget\"","v":"Final 2020 Budget"}]
[null,null,null,"1.","Operating Expenses:",null,"Salaries & Wages"]
[null,null,null,null,null,null,"Other Expenses"]
[null,null,null,"2.","Capital Improvements"]
[null,null,null,"3.","Debt Service"]
[null,null,null,"4.","Deferred Charges & Other Appropriations"]
[null,null,null,"5.","Surplus  (General Budget)"]
[null,null,null,"                               Total Appropriations",null,null,null,null,null,null,null,{"$f":"SUM(L85:L90)","v":0},null,{"$f":"SUM(N85:N90)","v":0}]
[null,null,null,"Total Number of Employees"]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"'Key Inputs'!E$34&\" Dedicated\"","v":"2021 Dedicated"},{"$f":"+'Key Inputs'!#REF!","v":{"$error":"#REF!"}},null,null,null,"Utility Budget"]
[null,null,null,"Summary of Revenues",null,null,null,null,null,null,null,"Anticipated"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L77","v":"Anticipated"},null,{"$f":"N77","v":0}]
[null,null,null,"1.","Surplus"]
[null,null,null,"2.","Miscellaneous Revenues"]
[null,null,null,"3.","Deficit  (General Budget)"]
[null,null,null,null,"                     Total Revenues",null,null,null,null,null,null,{"$f":"SUM(L99:L101)","v":0},null,{"$f":"SUM(N99:N101)","v":0}]
[]
[null,null,null,"Summary of Appropriations",null,null,null,null,null,null,null,{"$f":"L$10&\" Budget\"","v":"2021 Budget"},null,{"$f":"\"Final \"&N$10&\" Budget\"","v":"Final 2020 Budget"}]
[null,null,null,"1.","Operating Expenses:",null,"Salaries & Wages"]
[null,null,null,null,null,null,"Other Expenses"]
[null,null,null,"2.","Capital Improvements"]
[null,null,null,"3.","Debt Service"]
[null,null,null,"4.","Deferred Charges & Other Appropriations"]
[null,null,null,"5.","Surplus  (General Budget)"]
[null,null,null,"                               Total Appropriations",null,null,null,null,null,null,null,{"$f":"SUM(L105:L110)","v":0},null,{"$f":"SUM(N105:N110)","v":0}]
[null,null,null,"Total Number of Employees"]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"'Key Inputs'!E$34&\" Dedicated\"","v":"2021 Dedicated"},{"$f":"+'Key Inputs'!#REF!","v":{"$error":"#REF!"}},null,null,null,"Utility Budget"]
[null,null,null,"Summary of Revenues",null,null,null,null,null,null,null,"Anticipated"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L97","v":"Anticipated"},null,{"$f":"N97","v":0}]
[null,null,null,"1.","Surplus"]
[null,null,null,"2.","Miscellaneous Revenues"]
[null,null,null,"3.","Deficit  (General Budget)"]
[null,null,null,null,"                     Total Revenues",null,null,null,null,null,null,{"$f":"SUM(L119:L121)","v":0},null,{"$f":"SUM(N119:N121)","v":0}]
[]
[null,null,null,"Summary of Appropriations",null,null,null,null,null,null,null,{"$f":"L$10&\" Budget\"","v":"2021 Budget"},null,{"$f":"\"Final \"&N$10&\" Budget\"","v":"Final 2020 Budget"}]
[null,null,null,"1.","Operating Expenses:",null,"Salaries & Wages"]
[null,null,null,null,null,null,"Other Expenses"]
[null,null,null,"2.","Capital Improvements"]
[null,null,null,"3.","Debt Service"]
[null,null,null,"4.","Deferred Charges & Other Appropriations"]
[null,null,null,"5.","Surplus  (General Budget)"]
[null,null,null,"                               Total Appropriations",null,null,null,null,null,null,null,{"$f":"SUM(L125:L130)","v":0},null,{"$f":"SUM(N125:N130)","v":0}]
[null,null,null,"Total Number of Employees"]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"'Key Inputs'!E$34&\" Dedicated\"","v":"2021 Dedicated"},{"$f":"+'Key Inputs'!#REF!","v":{"$error":"#REF!"}},null,null,null,"Utility Budget"]
[null,null,null,"Summary of Revenues",null,null,null,null,null,null,null,"Anticipated"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L117","v":"Anticipated"},null,{"$f":"N117","v":0}]
[null,null,null,"1.","Surplus"]
[null,null,null,"2.","Miscellaneous Revenues"]
[null,null,null,"3.","Deficit  (General Budget)"]
[null,null,null,null,"                     Total Revenues",null,null,null,null,null,null,{"$f":"SUM(L139:L141)","v":0},null,{"$f":"SUM(N139:N141)","v":0}]
[]
[null,null,null,"Summary of Appropriations",null,null,null,null,null,null,null,{"$f":"L$10&\" Budget\"","v":"2021 Budget"},null,{"$f":"\"Final \"&N$10&\" Budget\"","v":"Final 2020 Budget"}]
[null,null,null,"1.","Operating Expenses:",null,"Salaries & Wages"]
[null,null,null,null,null,null,"Other Expenses"]
[null,null,null,"2.","Capital Improvements"]
[null,null,null,"3.","Debt Service"]
[null,null,null,"4.","Deferred Charges & Other Appropriations"]
[null,null,null,"5.","Surplus  (General Budget)"]
[null,null,null,"                               Total Appropriations",null,null,null,null,null,null,null,{"$f":"SUM(L145:L150)","v":0},null,{"$f":"SUM(N145:N150)","v":0}]
[null,null,null,"Total Number of Employees"]
[]
[]
[]
[null,null,null,"Balance of Outstanding Debt"]
[null,null,null,null,null,null,null,"General",null,null,null,{"$f":"+'Key Inputs'!E39","v":0},null,{"$f":"+'Key Inputs'!E40","v":0}," "]
[null,null,null,"Interest "]
[null,null,null,"Principal"]
[null,null,null,"Outstanding Balance",null,null,null,{"$f":"SUM(H158:H159)","v":0},null,null,null,{"$f":"SUM(L158:L159)","v":0},null,{"$f":"SUM(N158:N159)","v":0}]
[]
[]
[]
[null,null,null,"Balance of Outstanding Debt"]
[null,null,null,null,null,null,null,{"$f":"+'Key Inputs'!E41","v":0},null,null,null,{"$f":"+'Key Inputs'!#REF!","v":{"$error":"#REF!"}},null,{"$f":"+'Key Inputs'!#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"Interest"]
[null,null,null,"Principal"]
[null,null,null,"Outstanding Balance",null,null,null,{"$f":"SUM(H166:H167)","v":0},null,null,null,{"$f":"SUM(L166:L167)","v":0},null,{"$f":"SUM(N166:N167)","v":0}]
[]
[]
[]
[null,null,null,"Balance of Outstanding Debt"]
[null,null,null,null,null,null,null,{"$f":"+'Key Inputs'!#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"Interest"]
[null,null,null,"Principal"]
[null,null,null,"Outstanding Balance",null,null,null,{"$f":"SUM(H174:H175)","v":0}]
[]
[]
[null,null,null,"Notice is hereby given that the budget and tax resolution was approved by the",null,null,null,null,null,null,null,null,{"$f":"+'Key Inputs'!E9","v":"COUNTY COMMISSIONERS"}]
[null,null,null,"of the",null,{"$f":"+'Key Inputs'!E8","v":"COUNTY"},null,null,"of",null,null,{"$f":"+'Key Inputs'!E7","v":"ATLANTIC"},null,"on"]
[null,null,null,null,null,null,", 2021"]
[]
[]
[null,null,null,"A hearing on the budget and tax resolution will be held at",null,null,null,null,null,null,null,null,null,null,", on"]
[null,null,null,null,null,null,null,{"$f":"\", \"&'Key Inputs'!E34&\" at\"","v":", 2021 at"},null,null,null,"o'clock PM at which time and place"]
[null,null,null,{"$f":"\"objections to the Budget and Tax Resolution for the year \"&'Key Inputs'!E34&\" may be presented by taxpayers or\"","v":"objections to the Budget and Tax Resolution for the year 2021 may be presented by taxpayers or"}]
[null,null,null,"other interested parties."]
[]
[null,null,null,"Copies of the budget are available in the office of ",null,null,null,null,null,null,null,null,null,null,"at"]
[null,null,null,"the County Building,",null,null,null,null,null,null,null,null,null,"New Jersey,"]
[null,null,null,null,null,null,null,"during the hours of",null,null,null,null,"to",null,"."]

{"sheet":"Summary Data","index":11,"n_rows":60,"n_cols":15,"rows_kept":60,"cut":false,"hidden":false,"merged":[[1,1,1,8],[2,1,2,8],[3,10,3,14],[37,10,37,14],[36,1,36,8],[37,1,37,8]]}
[]
[null,{"$f":"'Key Inputs'!E5","v":"COUNTY OF ATLANTIC"}]
[null,{"$f":"\"SUMMARY OF \"&'Key Inputs'!E34 &\" BUDGET\"","v":"SUMMARY OF 2021 BUDGET"}]
[null,null,null,null,null,null,null,null,null,null,"Future Budget Projections"]
[null,"Total Budget",null,null,null,null,null,{"$f":"+'9'!I20","v":0},{"$f":"SUM(I9:I33)","v":{"$error":"#DIV/0!"}},null,{"$f":"'Key Inputs'!E34+1","v":2022},{"$f":"+K5+1","v":2023},{"$f":"+L5+1","v":2024},{"$f":"+M5+1","v":2025},{"$f":"+N5+1","v":2026}]
[]
[null,"Employee Costs:"]
[]
[null,null,"Total Salaries and Wages",null,null,null,null,175878476.02000001,null,1.03,{"$f":"+H9*$J$9","v":181154830.30060002},{"$f":"+K9*$J$9","v":186589475.20961803},192187159.46590659,197952774.2498838,203891357.47738031]
[]
[null,null,"Social Security",null,null,null,null,{"$f":"'21'!J10","v":0},null,1.02,{"$f":"+H11*$J$11","v":0},{"$f":"+K11*$J$11","v":0},{"$f":"+L11*$J$11","v":0},{"$f":"+M11*$J$11","v":0},{"$f":"+N11*$J$11","v":0}]
[null,null,"Pensions"]
[null,null,null,"PERS",null,null,null,{"$f":"'21'!J9","v":0},null,1.02,{"$f":"+H13*$J$13","v":0},{"$f":"+K13*$J$13","v":0},{"$f":"+L13*$J$13","v":0},{"$f":"+M13*$J$13","v":0},{"$f":"+N13*$J$13","v":0}]
[null,null,null,"PFRS",null,null,null,{"$f":"'21'!J11","v":0},null,1.05,{"$f":"+J14*$H$14","v":0},{"$f":"+K14*$J$14","v":0},{"$f":"+L14*$J$14","v":0},{"$f":"+M14*$J$14","v":0},{"$f":"+N14*$J$14","v":0}]
[null,null,null,"County Pension",null,null,null,{"$f":"'21'!J12","v":0},null,1.02,{"$f":"H15*J15","v":0},{"$f":"K15*J15","v":0},{"$f":"L15*J15","v":0},{"$f":"M15*J15","v":0},{"$f":"N15*J15","v":0}]
[null,null,null,"DCRP",null,null,null,{"$f":"'21'!J13","v":0},null,1.02,{"$f":"H16*J16","v":0},{"$f":"K16*J16","v":0},{"$f":"L16*J16","v":0},{"$f":"M16*J16","v":0},{"$f":"N16*J16","v":0}]
[]
[null,null,"Direct Employee Costs",null,null,null,null,{"$f":"SUM(H9:H17)","v":175878476.02000001},{"$f":"+H18/H5","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(K9:K17)","v":181154830.30060002},{"$f":"SUM(L9:L17)","v":186589475.20961803},{"$f":"SUM(M9:M17)","v":192187159.46590659},{"$f":"SUM(N9:N17)","v":197952774.2498838},{"$f":"SUM(O9:O17)","v":203891357.47738031}]
[]
[null,"Debt Service:"]
[null,null,"Sheet 27a",null,null,null,null,{"$f":"+'19a'!J26","v":0},{"$f":"+H21/H5","v":{"$error":"#DIV/0!"}},null,{"$f":"H21","v":0},{"$f":"K21","v":0},{"$f":"L21","v":0},{"$f":"M21","v":0},{"$f":"N21","v":0}]
[]
[null,"Capital Funds:"]
[null,null,"Sheet 26a",null,null,null,null,{"$f":"+'18a'!J26","v":0},{"$f":"+H24/H5","v":{"$error":"#DIV/0!"}},null,{"$f":"H24","v":0},{"$f":"K24","v":0},{"$f":"L24","v":0},{"$f":"M24","v":0},{"$f":"N24","v":0}]
[]
[null,"Deferred Charges:"]
[null,null,"Sheet 28",null,null,null,null,{"$f":"+'20'!J25","v":0},{"$f":"+H27/H5","v":{"$error":"#DIV/0!"}},null,{"$f":"H27","v":0},{"$f":"K27","v":0},{"$f":"L27","v":0},{"$f":"M27","v":0},{"$f":"N27","v":0}]
[]
[null,"Grants:"]
[null,null,"Sheet 25 (less Salaries & Wages above)",null,null,null,null,{"$f":"+'17'!J19","v":0},{"$f":"+H30/H5","v":{"$error":"#DIV/0!"}},null,{"$f":"H30","v":0},{"$f":"K30","v":0},{"$f":"L30","v":0},{"$f":"M30","v":0},{"$f":"N30","v":0}]
[]
[null,"All Other Departmental OE's:"]
[null,null,"Various Line Items",null,null,null,null,{"$f":"+H5-(+SUM(H18:H31))","v":-175878476.02000001},{"$f":"+H33/H5","v":{"$error":"#DIV/0!"}},1.02,{"$f":"+H33*$J$33","v":-179396045.54040003},{"$f":"+K33*$J$33","v":-182983966.45120803},{"$f":"+L33*$J$33","v":-186643645.78023219},{"$f":"+M33*$J$33","v":-190376518.69583684},{"$f":"+N33*$J$33","v":-194184049.06975359}]
[]
[null,null,null,null,null,null,null,{"$f":"SUM(H18,H21,H24,H27,H30,H33)","v":0},{"$f":"SUM(I18,I21,I24,I27,I30,I33)","v":{"$error":"#DIV/0!"}},"Projected Budget Totals",{"$f":"SUM(K18:K33)","v":1758784.7601999938},{"$f":"SUM(L18:L33)","v":3605508.7584100068},{"$f":"SUM(M18:M33)","v":5543513.6856743991},{"$f":"SUM(N18:N33)","v":7576255.5540469587},{"$f":"SUM(O18:O33)","v":9707308.4076267183}]
[]
[null,{"$f":"'Key Inputs'!E5","v":"COUNTY OF ATLANTIC"}]
[null,{"$f":"'Key Inputs'!E34&\"  BUDGET FUNDING\"","v":"2021  BUDGET FUNDING"},null,null,null,null,null,null,null,null,"Projected Tax Results"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"'Key Inputs'!E34+1","v":2022},{"$f":"+K39+1","v":2023},{"$f":"+L39+1","v":2024},{"$f":"+M39+1","v":2025},{"$f":"+N39+1","v":2026}]
[null,null,null,null,"Budget Funding:"]
[null,null,null,null,null,"Fund Balance",null,{"$f":"+'9'!I8","v":0},null,1.0024999999999999,{"$f":"H41*J41","v":0},{"$f":"+K41*J41","v":0},{"$f":"+L41*J41","v":0},{"$f":"+M41*J41","v":0},{"$f":"+N41*J41","v":0}]
[null,null,null,null,null,"Local Revenues",null,{"$f":"'9'!I11+'9'!I13+'9'!I15","v":0},null,1.0049999999999999,{"$f":"H42*J42","v":0},{"$f":"+K42*J42","v":0},{"$f":"+L42*J42","v":0},{"$f":"+M42*J42","v":0},{"$f":"+N42*J42","v":0}]
[null,null,null,null,null,"State Aid",null,{"$f":"+'9'!I12","v":0},null,null,{"$f":"H43","v":0},{"$f":"K43","v":0},0,0,0]
[null,null,null,null,null,"Grants",null,{"$f":"+'9'!I14","v":0},null,null,{"$f":"H44","v":0},0,0,0,0]
[null,null,null,null,null,"Delinquent Tax",null,{"$f":"+'9'!I17","v":0}]
[null,null,null,null,null,"Local Purpose Tax",null,{"$f":"+'9'!I19","v":0},null,null,{"$f":"+K35-K41-K42-K43-K44-K45","v":1758784.7601999938},{"$f":"+L35-L41-L42-L43-L44-L45","v":3605508.7584100068},{"$f":"+M35-M41-M42-M43-M44-M45","v":5543513.6856743991},{"$f":"+N35-N41-N42-N43-N44-N45","v":7576255.5540469587},{"$f":"+O35-O41-O42-O43-O44-O45","v":9707308.4076267183}]
[null,null,null,null,null,null,null,{"$f":"SUM(H41:H46)","v":0},null,null,{"$f":"SUM(K41:K46)","v":1758784.7601999938},{"$f":"SUM(L41:L46)","v":3605508.7584100068},{"$f":"SUM(M41:M46)","v":5543513.6856743991},{"$f":"SUM(N41:N46)","v":7576255.5540469587},{"$f":"SUM(O41:O46)","v":9707308.4076267183}]
[]
[null,null,null,null,null,"Ratables",null,{"$f":"+'Key Inputs'!F31","v":0},null,null,{"$f":"+H49+8000000","v":8000000},{"$f":"+K49+8000000","v":16000000},{"$f":"+L49+8000000","v":24000000},{"$f":"+M49+8000000","v":32000000},{"$f":"+N49+8000000","v":40000000}]
[null,null,null,null,null,"Tax Rate",null,{"$f":"+'Tax Summary'!F32","v":{"$error":"#DIV/0!"}},null,null,{"$f":"+K46/(+K49/100)","v":21.984809502499925},{"$f":"+L46/(+L49/100)","v":22.534429740062542},{"$f":"+M46/(+M49/100)","v":23.097973690309995},{"$f":"+N46/(+N49/100)","v":23.675798606396746},{"$f":"+O46/(+O49/100)","v":24.268271019066795}]
[null,null,null,null,null,"Increase",null,{"$f":"+H50-'Tax Summary'!I32","v":{"$error":"#DIV/0!"}},null,null,{"$f":"+K50-H50","v":{"$error":"#DIV/0!"}},{"$f":"+L50-K50","v":0.54962023756261758},{"$f":"+M50-L50","v":0.5635439502474533},{"$f":"+N50-M50","v":0.57782491608675102},{"$f":"+O50-N50","v":0.59247241267004824}]
[]
[null,null,null,null,null,null,null,null,null,"LEVY CAP CAL"]
[null,null,null,null,null,null,null,null,null,"Prior Year",{"$f":"+H46","v":0},{"$f":"+K46","v":1758784.7601999938},{"$f":"+L46","v":3605508.7584100068},{"$f":"+M46","v":5543513.6856743991},{"$f":"+N46","v":7576255.5540469587}]
[null,null,null,null,null,null,null,null,null,2.5000000000000001E-2,{"$f":"+K54*0.025","v":0},{"$f":"+L54*0.025","v":43969.619004999848},{"$f":"+M54*0.025","v":90137.718960250175},{"$f":"+N54*0.025","v":138587.84214185999},{"$f":"+O54*0.025","v":189406.38885117398}]
[null,null,null,null,null,null,null,null,null,"Debt Service & Health"]
[null,null,null,null,null,null,null,null,null,"Ratables Added"]
[null,null,null,null,null,null,null,null,null,"CAP Max",{"$f":"SUM(K54:K57)","v":0},{"$f":"SUM(L54:L57)","v":1802754.3792049936},{"$f":"SUM(M54:M57)","v":3695646.477370257},{"$f":"SUM(N54:N57)","v":5682101.5278162593},{"$f":"SUM(O54:O57)","v":7765661.9428981328}]
[]
[null,null,null,null,null,null,null,null,null,"Over / (Under) CAP",{"$f":"+K46-K58","v":1758784.7601999938},{"$f":"+L46-L58","v":1802754.3792050132},{"$f":"+M46-M58","v":1847867.2083041421},{"$f":"+N46-N58","v":1894154.0262306994},{"$f":"+O46-O58","v":1941646.4647285854}]

{"sheet":"Budget Summary","index":12,"n_rows":37,"n_cols":21,"rows_kept":37,"cut":false,"hidden":false,"merged":[[31,11,31,19],[1,1,1,9],[29,1,29,9],[1,11,1,19],[15,11,15,19],[16,12,16,16],[16,18,16,19],[22,18,22,19],[23,18,23,19]]}
[]
[null,"COMPARISON  OF  REVENUES  &  APPROPRIATIONS",null,null,null,null,null,null,null,null,null," LOCAL  TAX  LEVY  AND  ASSESSED  VALUES",null,null,null,null,null,null,null,null,"Working Area:"]
[]
[null,null,null,null,"BUDGET",null,"PRIOR",null,null,null,null,null,null,null,"BUDGET",null,"PRIOR"]
[null,null,null,null," YEAR",null,"YEAR",null,"CHANGE","%",null,null,null,null," YEAR",null,"YEAR",null,"CHANGE","%"]
[null,"REVENUES"]
[null,null,"Surplus",null,{"$f":"+'9'!I8+'9'!I9","v":0},null,{"$f":"+'9'!J8+'9'!J9","v":0},null,{"$f":"+E7-G7","v":0},{"$f":"+I7/G7","v":{"$error":"#DIV/0!"}},null,null,"Local Purpose Tax Levy (only)",null,{"$f":"'9'!I19","v":0},null,{"$f":"'9'!J19","v":0},null,{"$f":"+O7-Q7","v":0},{"$f":"+S7/Q7","v":{"$error":"#DIV/0!"}}]
[null,null,"Local",null,{"$f":"'9'!I11","v":0},null,{"$f":"'9'!J11","v":0},null,{"$f":"+E8-G8","v":0},{"$f":"+I8/G8","v":{"$error":"#DIV/0!"}}]
[null,null,"State Aid",null,{"$f":"+'9'!I12","v":0},null,{"$f":"+'9'!J12","v":0},null,0,{"$error":"#DIV/0!"},null,null,"Local Tax Rate",null,{"$f":"+'Tax Summary'!F32","v":{"$error":"#DIV/0!"}},null,{"$f":"+'Tax Summary'!I32","v":0},null,{"$f":"+O9-Q9","v":{"$error":"#DIV/0!"}},{"$f":"+S9/Q9","v":{"$error":"#DIV/0!"}}]
[null,null,"State & Federal Grants",null,{"$f":"+'9'!I14","v":0},null,{"$f":"+'9'!J14","v":0},null,0,{"$error":"#DIV/0!"}]
[null,null,"Delinquent Tax",null,{"$f":"+'9'!I17","v":0},null,{"$f":"+'9'!J17","v":0},null,0,{"$f":"IFERROR(+I11/G11,\"*\")","v":"*"},null,null,"Assessed  Valuation",null,{"$f":"+'Key Inputs'!F31","v":0},null,{"$f":"+'Key Inputs'!F32","v":0},null,{"$f":"+O11-Q11","v":0},{"$f":"+S11/Q11","v":{"$error":"#DIV/0!"}}]
[null,null,"Social and Welfare",null,{"$f":"'9'!I13","v":0},null,{"$f":"'9'!J13","v":0},null,0,{"$error":"#DIV/0!"}]
[null,null,"Other Special Items",null,{"$f":"'9'!I15","v":0},null,{"$f":"'9'!J15","v":0},null,0,{"$error":"#DIV/0!"}]
[null,null,"Amount to be Raised ",null,{"$f":"'9'!I19","v":0},null,{"$f":"'9'!J19","v":0},null,0,{"$error":"#DIV/0!"}]
[null,"TOTAL  REVENUE",null,null,{"$f":"SUM(E6:E14)","v":0},null,{"$f":"SUM(G6:G14)","v":0},null,{"$f":"SUM(I6:I14)","v":0},{"$f":"+I15/G15","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"STATUS  OF  \"CAPS\""]
[null,"APPROPRIATIONS",null,null,null,null,null,null,null,null,null,null,"SPENDING CAP",null,null,null,null,null,"2% LEVY CAP"]
[null,null,"Salaries & Wages",null,{"$f":"'17'!J25","v":0},null,{"$f":"'17'!K25","v":0},null,{"$f":"+E18-G18","v":0},{"$f":"+I18/G18","v":{"$error":"#DIV/0!"}},null,null,null,null,"CAP",null,"CAP"]
[null,null,"Other Expenses",null,{"$f":"'17'!J26-E21","v":0},null,{"$f":"'17'!K26-G21","v":0},null,0,{"$error":"#DIV/0!"},null,null,null,null,"@ 0.5%",null,"COLA",null,{"$f":"+'3c-2010 Cap'!T28","v":0},"MAX"]
[null,null,"Statutory & Deferred Charges",null,{"$f":"'22'!J15","v":0},null,{"$f":"'22'!K15","v":0},null,0,{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,{"$f":"+'9'!#REF!","v":{"$error":"#REF!"}},"ACTUAL"]
[null,null,"State & Federal Grants",null,{"$f":"'17'!J19","v":0},null,{"$f":"+'17'!K19","v":0},null,0,{"$error":"#DIV/0!"},null,null,"CAP Base from Prior Year",null,{"$f":"+'3b-1977 Cap'!I34","v":0},null,{"$f":"+'3b-1977 Cap'!I34","v":0},null,{"$f":"-S19+S20","v":{"$error":"#REF!"}},"+ OR ( )"]
[null,null,"Capital (without grants)",null,{"$f":"'22'!J11","v":0},null,{"$f":"+'22'!K11","v":0},null,0,{"$error":"#DIV/0!"},null,null,"Rate Applied",null,5.0000000000000001E-3,null,3.5000000000000003E-2]
[null,null,"Debt Service",null,{"$f":"'22'!J12","v":0},null,{"$f":"+'22'!K12","v":0},null,0,{"$error":"#DIV/0!"},null,null,"Allowable CAP",null,{"$f":"+O21*1.005","v":0},null,{"$f":"+Q21*1.035","v":0},null,"Must be zero or ( ) to"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Additions:",null,null,null,null,null,"Introduce Budget"]
[null,null,null,null,null,null,null,null,null,null,null,null,"   See Sheet 3b",null,{"$f":"+'3b-1977 Cap'!S20","v":0},null,{"$f":"+'3b-1977 Cap'!S20","v":0}]
[null,"TOTAL  APPROPRIATIONS",null,null,{"$f":"SUM(E17:E25)","v":0},null,{"$f":"SUM(G17:G25)","v":0},null,{"$f":"SUM(I17:I25)","v":0},{"$error":"#DIV/0!"},null,null,"   Other"]
[null,null,"Adopted Emergencies",null,null,null,{"$f":"+G26-G15","v":0},null,null,null,null,null,"Total CAP Allowable",null,{"$f":"SUM(O23:O26)","v":0},null,{"$f":"SUM(Q23:Q26)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Budget Expenditures Sheet 19",null,{"$f":"+#REF!","v":{"$error":"#REF!"}},null,{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"   Remaining or (Excess)",null,{"$f":"+O27-O28","v":{"$error":"#REF!"}},null,{"$f":"+Q27-Q28","v":{"$error":"#REF!"}}]
[null,"CONDITION  OF  SURPLUS"]
[]
[null,null,null,null,"BUDGET",null,"PRIOR",null,null,null,null,"%  OF  TAX  COLLECTION"]
[null,null,null,null," YEAR",null,"YEAR",null,"CHANGE","%"]
[null,null,"Available",null,{"$f":"+'27'!L22","v":0},null,{"$f":"+'27'!M22","v":0},null,{"$f":"+E34-G34","v":0},{"$f":"I34/G34","v":{"$error":"#DIV/0!"}},null,null,null,null,"CURRENT",null,"PRIOR",null,"CHANGE"]
[null,null,"Used to Fund Budget",null,{"$f":"+'4'!I7","v":0},null,{"$f":"+'4'!J7","v":0},null,{"$f":"+E35-G35","v":0},{"$f":"I35/G35","v":{"$error":"#DIV/0!"}},null,null,"Actual Percentage of Collection",null,1,null,1,null,{"$f":"+O35-Q35","v":0}]
[null,null,"Remaining Balance",null,{"$f":"+E34-E35","v":0},null,{"$f":"+G34-G35","v":0},null,{"$f":"+E36-G36","v":0},{"$f":"I36/G36","v":{"$error":"#DIV/0!"}},null,null,"Used for Reserve for Taxes",null,{"$f":"+'Reserve & Tax Calculation'!D26","v":0},null,0,null,{"$f":"+O36-Q36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"   Remaining",null,{"$f":"+O35-O36","v":1},null,{"$f":"+Q35-Q36","v":1},null,{"$f":"+O37-Q37","v":0}]

{"sheet":"Tax Summary","index":13,"n_rows":38,"n_cols":20,"rows_kept":38,"cut":false,"hidden":true,"merged":[[10,16,10,17],[10,4,10,5],[9,7,9,8],[10,7,10,8],[10,14,10,15],[3,2,3,19],[7,2,7,11],[7,13,7,19],[9,14,9,15],[9,4,9,5],[9,16,9,17]]}
[]
[]
[]
[null,null,{"$f":"+'Key Inputs'!E5","v":"COUNTY OF ATLANTIC"}]
[]
[]
[]
[null,null,"SUMMARY  OF  TAX  RATES",null,null,null,null,null,null,null,null,null,null,"LEVY  CHANGE  PER  VARIOUS  ASSESSED  VALUES"]
[]
[null,null,null,null,"Estimated",null,null,"Actual",null,null,null,null,null,null,"Estimated",null,"Actual"]
[null,null,null,null,{"$f":"'Key Inputs'!E34","v":"2021"},null,null,{"$f":"+E11-1","v":2020},null,null,null,null,null,null,{"$f":"+E11","v":"2021"},null,{"$f":"+O11-1","v":2020},null,"Total","Local"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Property ","Total","Local","Total","Local","Tax","Tax"]
[null,null,null,null,"Levy Amount","Rate",null,"Levy Amount","Rate",null,"Change","%",null,"Assessment","Tax","Tax","Tax","Tax","Change","Change"]
[null,null,"COUNTY:"]
[null,null,null,"County Tax (General)",null,{"$f":"+E15/($E$38/100)","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"+F15-I15","v":{"$error":"#DIV/0!"}},{"$f":"+K15/I15","v":{"$error":"#DIV/0!"}},null,100000,{"$f":"+N15*($F$35/100)","v":{"$error":"#DIV/0!"}},{"$f":"+N15*($F$32/100)","v":{"$error":"#DIV/0!"}},{"$f":"+N15*($I$35/100)","v":0},{"$f":"+N15*($I$32/100)","v":0},{"$f":"+O15-Q15","v":{"$error":"#DIV/0!"}},{"$f":"+P15-R15","v":{"$error":"#DIV/0!"}}]
[null,null,null,"County Library",null,{"$f":"+E16/($E$38/100)","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"+F16-I16","v":{"$error":"#DIV/0!"}},{"$f":"+K16/I16","v":{"$error":"#DIV/0!"}},null,125000,{"$f":"+N16*($F$35/100)","v":{"$error":"#DIV/0!"}},{"$f":"+N16*($F$32/100)","v":{"$error":"#DIV/0!"}},{"$f":"+N16*($I$35/100)","v":0},{"$f":"+N16*($I$32/100)","v":0},{"$f":"+O16-Q16","v":{"$error":"#DIV/0!"}},{"$f":"+P16-R16","v":{"$error":"#DIV/0!"}}]
[null,null,null,"County Health",null,{"$f":"+E17/($E$38/100)","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"+F17-I17","v":{"$error":"#DIV/0!"}},{"$f":"+K17/I17","v":{"$error":"#DIV/0!"}},null,150000,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"County Open Space",null,{"$f":"+E18/($E$38/100)","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"+F18-I18","v":{"$error":"#DIV/0!"}},{"$f":"+K18/I18","v":{"$error":"#DIV/0!"}},null,175000,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"Total All County Levies",{"$f":"SUM(E15:E18)","v":0},{"$f":"SUM(F15:F18)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(H15:H18)","v":0},{"$f":"SUM(I15:I18)","v":0},null,{"$f":"+F19-I19","v":{"$error":"#DIV/0!"}},{"$f":"+K19/I19","v":{"$error":"#DIV/0!"}},null,200000,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,225000,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"SCHOOLS:",null,null,null,null,null,null,null,null,null,null,250000,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"Local School",{"$f":"+'Reserve & Tax Calculation'!F10","v":0},{"$f":"+E22/($E$38/100)","v":{"$error":"#DIV/0!"}},null,{"$f":"+'Reserve & Tax Calculation'!G9","v":0},null,null,{"$f":"+F22-I22","v":{"$error":"#DIV/0!"}},{"$f":"+K22/I22","v":{"$error":"#DIV/0!"}},null,275000,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"Regional School",{"$f":"+'Reserve & Tax Calculation'!F12","v":0},{"$f":"+E23/($E$38/100)","v":{"$error":"#DIV/0!"}},null,{"$f":"+'Reserve & Tax Calculation'!G11","v":0},null,null,{"$f":"+F23-I23","v":{"$error":"#DIV/0!"}},{"$f":"+K23/I23","v":{"$error":"#DIV/0!"}},null,300000,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"Regional High School",{"$f":"+'Reserve & Tax Calculation'!F14","v":0},{"$f":"+E24/($E$38/100)","v":{"$error":"#DIV/0!"}},null,{"$f":"+'Reserve & Tax Calculation'!G13","v":0},null,null,{"$f":"+F24-I24","v":{"$error":"#DIV/0!"}},{"$f":"+K24/I24","v":{"$error":"#DIV/0!"}},null,325000,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,350000,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"Additional Local School",null,null,null,null,null,null,null,null,null,375000,{"$f":"+N26*($F$35/100)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"  School Debt Service",null,{"$f":"+E27/($E$38/100)","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"+F27-I27","v":{"$error":"#DIV/0!"}},{"$f":"+K27/I27","v":{"$error":"#DIV/0!"}},null,400000,{"$f":"+N27*($F$35/100)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,425000,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"SPECIAL DISTRICTS:",null,null,null,null,null,null,null,null,null,null,450000,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"Special District Tax",{"$f":"+'Reserve & Tax Calculation'!F18","v":0},null,null,{"$f":"+'Reserve & Tax Calculation'!G17","v":0},null,null,{"$f":"+F30-I30","v":0},{"$f":"+K30/I30","v":{"$error":"#DIV/0!"}},null,475000,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,500000,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"LOCAL PURPOSE TAX",null,null,{"$f":"+E32/($E$38/100)","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"+F32-I32","v":{"$error":"#DIV/0!"}},{"$f":"+K32/I32","v":{"$error":"#DIV/0!"}},null,600000,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"Municipal Library",null,{"$f":"+E33/($E$38/100)","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"+F33-I33","v":{"$error":"#DIV/0!"}},{"$f":"+K33/I33","v":{"$error":"#DIV/0!"}},null,750000,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"Municipal Open Space",null,{"$f":"+E34/($E$38/100)","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"+F34-I34","v":{"$error":"#DIV/0!"}},{"$f":"+K34/I34","v":{"$error":"#DIV/0!"}},null,1000000,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"TOTAL  ALL  LEVIES",null,{"$f":"SUM(E19:E34)","v":0},{"$f":"SUM(F19:F34)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(H19:H34)","v":0},{"$f":"SUM(I19:I34)","v":0},null,{"$f":"+F35-I35","v":{"$error":"#DIV/0!"}},{"$f":"+K35/I35","v":{"$error":"#DIV/0!"}},null,1500000,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[null,null,"NET VALUATION TAXABLE",null,{"$f":"+'Key Inputs'!F31","v":0},null,null,{"$f":"+'Key Inputs'!F32","v":0}]

{"sheet":"Reserve & Tax Calculation","index":14,"n_rows":49,"n_cols":11,"rows_kept":49,"cut":false,"hidden":true,"merged":[[37,5,38,5],[29,2,29,3],[30,2,30,3],[31,2,31,3],[39,2,39,3],[32,2,32,3],[33,2,33,3],[34,2,34,3],[47,2,47,3],[48,2,48,3],[37,1,38,1],[37,2,37,4],[38,2,38,4],[6,1,7,1],[21,2,21,3],[22,2,22,3],[26,2,27,4],[23,2,24,3],[8,1,9,1],[10,1,11,1],[12,1,13,1],[14,1,15,1],[16,1,17,1],[18,1,19,1],[10,2,11,2],[12,2,13,2],[14,2,15,2],[16,2,17,2],[18,2,19,2],[8,2,9,2],[6,6,7,6],[6,2,7,4],[1,2,1,6],[2,2,2,6],[3,2,3,6],[4,2,4,6]]}
[]
[null,null,"COMPUTATION OF APPROPRIATION:"]
[null,null,"RESERVE FOR UNCOLLECTED TAXES AND"]
[null,null,"AMOUNT TO BE RAISED BY TAXATION"]
[null,null,{"$f":"\"IN \"&'Key Inputs'!E34&\" MUNICIPAL BUDGET\"","v":"IN 2021 MUNICIPAL BUDGET"}]
[null,null,null,null,null,{"$f":"\"YEAR \"&'Key Inputs'!E34&\"\"","v":"YEAR 2021"},{"$f":"\"YEAR \"&'Key Inputs'!E34-1&\"\"","v":"YEAR 2020"}]
[null,1,{"$f":"\"Total General Appropriations for \"&'Key Inputs'!E34&\" Municipal Budget Statement Item 8(L) (Exclusive of Reserve for Uncollected Taxes)\"","v":"Total General Appropriations for 2021 Municipal Budget Statement Item 8(L) (Exclusive of Reserve for Uncollected Taxes)"},null,null,null,"XXXXXXXXXXX"]
[null,null,null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[null,2,"Local District School Tax","Actual"]
[null,null,null,"Estimate",null,null,"XXXXXXXXXXX"]
[null,3,"Regional School District Tax","Actual"]
[null,null,null,"Estimate",null,null,"XXXXXXXXXXX"]
[null,4,"Regional High School Tax","Actual"]
[null,null,null,"Estimate",null,null,"XXXXXXXXXXX"]
[null,5,"County Tax","Actual"]
[null,null,null,"Estimate",null,null,"XXXXXXXXXXX"]
[null,6,"Special District Tax","Actual"]
[null,null,null,"Estimate",null,null,"XXXXXXXXXXX"]
[null,7,"Municipal Open Space","Actual"]
[null,null,null,"Estimate",null,null,"XXXXXXXXXXX"]
[null,8,"Total General Appropriations & Other Taxes",null,null,{"$f":"SUM(F7:F20)","v":{"$error":"#REF!"}}]
[null,9,{"$f":"\"Less: Total Anticipated Revenues from \"&'Key Inputs'!E34&\" in\"","v":"Less: Total Anticipated Revenues from 2021 in"}]
[null,null,"         Municipal Budget (Item 5)",null,null,{"$f":"+'9'!I18","v":0},null,null,"Option 1 - RUT Calculated by Percentage (default)"]
[null,10,{"$f":"\"Cash Required from \"&'Key Inputs'!E34&\" to Support Local Municipal Budget and Other Taxes\"","v":"Cash Required from 2021 to Support Local Municipal Budget and Other Taxes"},null,null,null,null,null,"Insert RUT Percentage",null,"*"]
[null,null,null,null,null,{"$f":"+F21-F23","v":{"$error":"#REF!"}}]
[null,11,"Amount of Item 10 divided by ",{"$f":"IF(J28=\"X\",J31,J24)","v":0}]
[null,null,"equals Amount to be Raised by Taxation (Percentage used must not exceed the applicable percentage shown by Item 13, Sheet 22)",null,null,null,null,null,"Option 2 - RUT Based on Fixed Amount"]
[null,null,null,null,null,{"$f":"IF(J28=\"x\",F25+J29,F25/J24)","v":{"$error":"#REF!"}},null,null,"Insert \"x\" Here"]
[null,null,"Analysis of Item 11:",null,null,null,null,null,"Insert RUT Amount"]
[null,null,"Local School District Tax (Line 2 Above)",null,{"$f":"+F10","v":0}]
[null,null,"Regional School District Tax (Line 3 Above)",null,{"$f":"+F12","v":0},null,null,null,"Calculated Percentage",{"$f":"F25/F28","v":{"$error":"#REF!"}}]
[null,null,"Regional High School Tax (Line 4 Above)",null,{"$f":"+F14","v":0}]
[null,null,"County Tax (Line 5 Above)",null,{"$f":"+F16","v":0},null,null,null,"* Cannot Exceed Percentage of Collection in AFS (sheet 22)"]
[null,null,"Special District Tax (Line 6 Above)",null,{"$f":"+F18","v":0}]
[null,null,"Municipal Open Space Tax (Line 7 Above)",null,{"$f":"+F20","v":0}]
[null,null,"Tax in Local Municipal Budget",null,{"$f":"+F45","v":{"$error":"#REF!"}}]
[null,null,"Total Amount (Line11)",null,{"$f":"+SUM(E30:E36)","v":{"$error":"#REF!"}}]
[null,12,"Appropriation: Reserve for Uncollected Taxes (Budget ",null,null,{"$f":"F28-F25","v":{"$error":"#REF!"}}]
[null,null,"Statement, Item 8(M) (Item 11, Less Item 10)",null,null,null,null,null,null,"Percentage of Collection from AFS (sheet 22)"]
[null,null,"Computation of \"Tax in Local Municipal Budget\""]
[null,null,"Item 1 - Total General Appropriations",null,null,{"$f":"+F8","v":{"$error":"#REF!"}},null,null,{"$f":"F25/D26","v":{"$error":"#REF!"}},"Total Tax Requirements/Percentage"]
[null,null,"Item 12 - Appropriation: Reserve for Uncollected Taxes",null,null,{"$f":"+F38","v":{"$error":"#REF!"}}]
[null,null,"Subtotal",null,null,{"$f":"+F41+F42","v":{"$error":"#REF!"}},null,null,{"$f":"F25/F28","v":{"$error":"#REF!"}},"Calculated Percentage"]
[null,null,"Less: Item 9 - Total Anticipated Revenues",null,null,{"$f":"+F23","v":0}]
[null,null,"Amount to Be Raised by Taxation in Municipal Budget",null,null,{"$f":"+F43-F44","v":{"$error":"#REF!"}}]
[]
[null,null,"Local Tax for Municipal Purpose ",null,{"$f":"+F45-E48-E49","v":{"$error":"#REF!"}}]
[null,null,"Addition to Local District School Tax"]
[null,null,"Minimum Library Tax"]

{"sheet":"Sheet A","index":15,"n_rows":29,"n_cols":14,"rows_kept":29,"cut":false,"hidden":false,"merged":[[21,9,21,13],[21,2,21,5],[12,2,12,3],[13,2,13,3],[14,2,14,3],[19,2,19,3],[16,2,16,3],[17,9,17,11],[16,9,16,11],[18,9,18,11],[15,9,15,11],[1,1,1,14],[8,2,8,3],[8,9,8,11],[6,8,6,14],[2,4,2,10],[4,4,4,10],[6,1,6,6],[25,2,25,5],[28,6,28,8],[23,2,23,5],[24,2,24,5],[15,2,15,3],[17,2,17,3],[9,2,9,3],[11,2,11,3],[10,9,10,11],[11,9,11,11],[14,9,14,11],[13,9,13,11],[12,9,12,11],[10,2,10,3]]}
[]
[null,{"$f":"'Key Inputs'!E34&\"  COUNTY  DATA  SHEET\"","v":"2021  COUNTY  DATA  SHEET"}]
[null,null,null,null,{"$f":"\"(MUST ACCOMPANY \"&'Key Inputs'!E34&\" BUDGET)\"","v":"(MUST ACCOMPANY 2021 BUDGET)"},null,null,null,null,null,null,null,null,"CAP"]
[]
[null,null,null,"COUNTY: ",{"$f":"'Key Inputs'!E6","v":"ATLANTIC"}]
[]
[null,"County Officials",null,null,null,null,null,null,"Board of County Commissioners"]
[]
[null,null,{"$f":"'Key Inputs'!E16","v":0},null,null,null,null,null,null,"Name",null,null,null,"Term Expires"]
[null,null,"Clerk to the Board of County Commissioners"]
[null,null,{"$f":"'Key Inputs'!E17","v":0},null,null,{"$f":"'Key Inputs'!G17","v":0}]
[null,null,"County Finance Officer",null,null,"Cert No."]
[null,null,{"$f":"'Key Inputs'!E18","v":0},null,null,{"$f":"'Key Inputs'!G18","v":0}]
[null,null,"Registered Municipal Accountant",null,null,"License No."]
[null,null,{"$f":"'Key Inputs'!E19","v":0}]
[null,null,"County Counsel"]
[null,null,{"$f":"'Key Inputs'!E20","v":0}]
[null,null,"County Executive or Administrator"]
[]
[]
[]
[null,null,"Official Mailing Address of County"]
[]
[null,null,{"$f":"+'Key Inputs'!E10","v":0}]
[null,null,{"$f":"+'Key Inputs'!E11","v":0}]
[null,null,{"$f":"+'Key Inputs'!E12","v":0}]
[]
[null,null,"Fax #:",{"$f":"+'Key Inputs'!E14","v":0}]
[null,null,null,null,null,null,"Sheet  A"]

{"sheet":"1","index":16,"n_rows":44,"n_cols":20,"rows_kept":44,"cut":false,"hidden":false,"merged":[[24,14,24,18],[25,2,25,5],[26,2,26,5],[25,7,25,9],[26,7,26,9],[25,14,25,18],[24,2,24,5],[24,7,24,9],[43,1,43,20],[41,17,41,20],[28,8,28,14],[32,1,32,9],[32,11,32,20],[33,2,33,9],[13,9,13,10],[21,4,21,5],[23,2,23,5],[21,7,21,8],[23,7,23,9],[1,1,1,20],[4,4,4,7],[4,9,4,13],[22,14,22,15],[7,16,7,19],[9,16,9,19],[11,16,11,19],[2,1,2,20],[22,17,22,18],[14,16,14,19],[8,16,8,19],[10,16,10,19],[12,16,12,19],[13,16,13,19],[10,2,10,3],[10,5,10,7]]}
[]
[null,{"$f":"'Key Inputs'!E34","v":"2021"}]
[null,"COUNTY  BUDGET"]
[]
[null,"County Budget of the",null,null,{"$f":"+'Key Inputs'!E8","v":"COUNTY"},null,null,null,"of",{"$f":"+'Key Inputs'!E7","v":"ATLANTIC"},null,null,null,null,null,{"$f":"\"for the Fiscal Year \"&'Key Inputs'!E34&\".\"","v":"for the Fiscal Year 2021."}]
[]
[]
[null,null,null,"It is hereby certified that the Budget and Capital Budget annexed hereto and hereby made a part hereof"]
[null,null,"is a true copy of the Budget and Capital Budget approved by resolution of the Board of County Commissioners on the",null,null,null,null,null,null,null,null,null,null,null,null,null,"Clerk to the Board of County Commissioners"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'Key Inputs'!E11","v":0}]
[null,null,{"$f":"+'Key Inputs'!E25","v":0},null,"day of",{"$f":"+'Key Inputs'!F25","v":0},null,null,{"$f":"\", \"&'Key Inputs'!$E$34","v":", 2021"},null,null,null,null,null,null,null,"Address"]
[null,null,"and that public advertisement will be made in accordance with the provisions of N.J.S.A. 40A:4-6 and",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'Key Inputs'!E12","v":0}]
[null,null,"N.J.A.C. 5:30-4.4(d).",null,null,null,null,null,null,null,null,null,null,null,null,null,"Address"]
[null,null,null,null,null,"Certified by me, this ",null,{"$f":"+'Key Inputs'!E25","v":0},"day of",{"$f":"+'Key Inputs'!F25","v":0},null,{"$f":"\", \"&'Key Inputs'!$E$34","v":", 2021"},null,null,null,null,{"$f":"+'Key Inputs'!E13","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Phone Number"]
[]
[null,null,null,"It is hereby certified that the approved Budget annexed hereto and hereby made",null,null,null,null,null,null,null,null,null,"It is hereby certified that the approved Budget annexed hereto and hereby made"]
[null,null,"a part is an exact copy of the original on file with the Clerk of the Board of County Commissioners,",null,null,null,null,null,null,null,null,null,"a part is an exact copy of the original on file with the Clerk of the Board of County Commissioners,"]
[null,null,"that all additions are correct, all statements contained herein are in proof, and the total of",null,null,null,null,null,null,null,null,null,"that all additions are correct, all statements contained herein are in proof, the total of anticipated"]
[null,null,"anticipated revenues equals the total of appropriations.",null,null,null,null,null,null,null,null,null,"revenues equals the total of appropriations and the budget is in full compliance with the"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Local Budget Law, N.J.S.A. 40A:4-1 et seq."]
[null,null,"Certified by me, this ",null,{"$f":"+'Key Inputs'!E25","v":0},null,"day of",{"$f":"+'Key Inputs'!F25","v":0},null,{"$f":"\", \"&'Key Inputs'!$E$34","v":", 2021"}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Certified by me, this",null,{"$f":"+'Key Inputs'!E25","v":0},null,"day of",{"$f":"+'Key Inputs'!F25","v":0},null,{"$f":"\", \"&'Key Inputs'!$E$34","v":", 2021"}]
[]
[null,null,"Registered Municipal Accountant",null,null,null,null,"Address"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"County Chief Financial Officer"]
[null,null,"Address",null,null,null,null,"Phone Number"]
[]
[null,null,null,null,null,null,null,null,"DO  NOT  USE  THESE  SPACES"]
[]
[]
[]
[null,"CERTIFICATION  OF  ADOPTED  BUDGET"]
[null,null,"(Do not advertise this Certification form)"]
[null,null,"It is hereby certified that the amounts to be raised by taxation for local purposes has been"]
[null,null,"compared with the approved Budget previously certified by me and any changes required as a"]
[null,null,"condition to such approval have been made. The adopted budget is certified with respect to the"]
[null,null,"foregoing only. "]
[null,null,null,null,null,"STATE OF NEW JERSEY"]
[null,null,null,null,null,"Department of Community Affairs"]
[null,null,null,null,null,"Director of the Division of Local Government Services"]
[null,null,"Dated:",null,{"$f":"\", \"&'Key Inputs'!E34","v":", 2021"},"By:"]
[]
[null,"Sheet  1"]

{"sheet":"1a","index":17,"n_rows":43,"n_cols":13,"rows_kept":43,"cut":false,"hidden":true,"merged":[[42,1,42,16],[2,1,2,16],[5,1,5,16],[8,5,8,6],[8,8,8,10]]}
[]
[]
[null,"COMMENTS  OR  CHANGES  REQUIRED  AS  A  CONDITION  OF  CERTIFICATION  OF  DIRECTOR  OF  LOCAL  GOVERNMENT  SERVICES"]
[]
[]
[null,"The changes or comments which follow must be considered in connection with further action on this budget."]
[]
[]
[null,null,null,null,null,{"$f":"+'Key Inputs'!E8","v":"COUNTY"},null,"of",{"$f":"+'Key Inputs'!E7","v":"ATLANTIC"},null,null,",County of",{"$f":"+'Key Inputs'!E6","v":"ATLANTIC"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Sheet  1a"]

{"sheet":"2","index":18,"n_rows":39,"n_cols":19,"rows_kept":39,"cut":false,"hidden":false,"merged":[[1,1,1,19],[13,9,13,12],[38,1,38,19],[5,6,5,8],[9,11,9,15],[32,15,32,16],[28,12,28,15],[28,17,28,19],[32,10,32,13],[5,10,5,14],[11,5,11,7],[30,9,30,10],[30,2,30,7],[34,1,34,2]]}
[]
[null,"COUNTY  BUDGET  NOTICE"]
[]
[null,"Section  1."]
[]
[null,null,null,"County  Budget  of  the",null,null,{"$f":"+'Key Inputs'!E8","v":"COUNTY"},null,null,"of",{"$f":"+'Key Inputs'!E7","v":"ATLANTIC"},null,null,null,null,{"$f":"\"for the Fiscal Year \"&'Key Inputs'!E34","v":"for the Fiscal Year 2021"}]
[]
[null,null,null,{"$f":"\"Be it Resolved, that the following statements of revenues and appropriations shall constitute the County Budget for the year \"&'Key Inputs'!E34&\";\"","v":"Be it Resolved, that the following statements of revenues and appropriations shall constitute the County Budget for the year 2021;"}]
[]
[null,null,null,"Be it Further Resolved, that said Budget be published in the",null,null,null,null,null,null,null,{"$f":"+'Key Inputs'!E22","v":0}]
[]
[null,null,null,"in  the  issue of ",null,{"$f":"+'Key Inputs'!F26&\"    \"&'Key Inputs'!E26","v":"    "},null,null,{"$f":"\", \"&'Key Inputs'!$E$34","v":", 2021"}]
[]
[null,null,null,"The Board of County Commissioners of the County of",null,null,null,null,null,{"$f":"'Key Inputs'!E6","v":"ATLANTIC"},null,null,null,{"$f":"\"does hereby approve the following as the Budget for the year \"&'Key Inputs'!E34&\":\"","v":"does hereby approve the following as the Budget for the year 2021:"}]
[]
[]
[]
[]
[null,null,null,null,"RECORDED  VOTE",null,null,null,null,null,null,null,null,null,null,null,null,"Abstained"]
[null,null,null,null,"(Insert last name)"]
[]
[null,null,null,null,null,null,null,null,"Ayes",null,null,null,null,"Nays"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Absent"]
[]
[]
[]
[null,null,null,"Notice is hereby given that the Budget and Tax Resolution was approved by the",null,null,null,null,null,null,null,null,{"$f":"+'Key Inputs'!E9","v":"COUNTY COMMISSIONERS"},null,null,null,"of  the",{"$f":"+'Key Inputs'!E8","v":"COUNTY"}]
[]
[null,"of",{"$f":"+'Key Inputs'!E7","v":"ATLANTIC"},null,null,null,null,null,", on",{"$f":"+'Key Inputs'!F25","v":0},null,{"$f":"+'Key Inputs'!E25","v":0},{"$f":"\", \"&'Key Inputs'!$E$34&\".\"","v":", 2021."}]
[]
[null,null,null,"A Hearing on the Budget and Tax Resolution will be held at",null,null,null,null,null,null,{"$f":"+'Key Inputs'!E10","v":0},null,null,null,", on",{"$f":"+'Key Inputs'!F27","v":0},null,{"$f":"+'Key Inputs'!E27","v":0},{"$f":"\", \"&'Key Inputs'!$E$34&\" at\"","v":", 2021 at"}]
[]
[null,{"$f":"+'Key Inputs'!E29","v":0},null,{"$f":"\"o'clock\"","v":"o'clock"},null,{"$f":"\"at which time and place objections to said Budget and Tax Resolution for the year \"&'Key Inputs'!E34&\" may be presented by taxpayers or other\"","v":"at which time and place objections to said Budget and Tax Resolution for the year 2021 may be presented by taxpayers or other"}]
[]
[null,"interested persons."]
[]
[null,"Sheet  2"]

{"sheet":"3","index":19,"n_rows":13,"n_cols":16,"rows_kept":13,"cut":false,"hidden":false,"merged":[[12,1,12,14],[3,1,3,15],[1,1,1,15]]}
[]
[null,"EXPLANATORY  STATEMENT"]
[]
[null,"SUMMARY  OF  CURRENT  FUND  SECTION  OF  APPROVED  BUDGET"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"YEAR  \"&'Key Inputs'!E34","v":"YEAR  2021"},{"$f":"\"YEAR  \"&'Key Inputs'!E34-1","v":"YEAR  2020"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXXXX","XXXXXXXXXXXX"]
[null,"1.  Total  Appropriations",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'22'!J24","v":0},{"$f":"'22'!K24","v":0}]
[null,"2.  Less: Anticipated Revenues Other Than Current Property Tax",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'9'!I18","v":0},{"$f":"'9'!J18","v":0}]
[null,"3.  Difference: Amount to be Raised by Taxes - County Purpose Tax",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O7-O8","v":0},{"$f":"P7-P8","v":0}]
[]
[]
[]
[null,"Sheet  3"]

{"sheet":"3a","index":20,"n_rows":29,"n_cols":14,"rows_kept":29,"cut":false,"hidden":false,"merged":[[24,2,24,11],[25,2,25,11],[1,1,1,13],[3,1,3,13]]}
[]
[null,"EXPLANATORY  STATEMENT  -  (Continued)"]
[]
[null,{"$f":"\"SUMMARY  OF  \"&'Key Inputs'!E34-1&\"  APPROPRIATIONS  EXPENDED  AND  CANCELED\"","v":"SUMMARY  OF  2020  APPROPRIATIONS  EXPENDED  AND  CANCELED"}]
[]
[null,null,null,null,null,null,null,"General",{"$f":"+'Key Inputs'!E39","v":0},{"$f":"+'Key Inputs'!E40","v":0},{"$f":"+'Key Inputs'!E41","v":0},{"$f":"+'Key Inputs'!#REF!","v":{"$error":"#REF!"}},{"$f":"+'Key Inputs'!#REF!","v":{"$error":"#REF!"}},{"$f":"+'Key Inputs'!#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Budget","Utility","Utility","Utility","Utility","Utility","Utility"]
[null,"Budget Appropriations  -  Adopted  Budget",null,null,null,null,null,{"$f":"'22'!K24-H9","v":0},{"$f":"+'25-Utility1'!K25-I9","v":0},{"$f":"+'25-Utility2'!I25-J9","v":0},{"$f":"+'33-Utility3'!I25","v":0},{"$f":"+'33-Utility4'!I25","v":0},{"$f":"+'33-Utility5'!I25","v":0},{"$f":"+'33-Utility6'!I25","v":0}]
[null,"Budget Appropriations  Added by N.J.S.A. 40A:4-87"]
[null,"Emergency Appropriations",null,null,null,null,null,{"$f":"'22'!L24","v":0},{"$f":"+'25-Utility1'!J25","v":0},{"$f":"+'25-Utility2'!J25","v":0},{"$f":"+'33-Utility3'!J25","v":0},{"$f":"+'33-Utility4'!J25","v":0},{"$f":"+'33-Utility5'!J25","v":0},{"$f":"+'33-Utility6'!J25","v":0}]
[null,null,"Total Appropriations",null,null,null,null,{"$f":"SUM(H8:H10)","v":0},{"$f":"SUM(I8:I10)","v":0},0,0,0,0,0]
[null,"Expenditures:"]
[null,null,"Paid or Charged (Including Reserve for"]
[null,null,null,null,null,"Uncollected Taxes)",null,{"$f":"'22'!N24","v":0},{"$f":"+'25-Utility1'!L25","v":0},{"$f":"+'25-Utility2'!L25","v":0},{"$f":"+'33-Utility3'!L25","v":0},{"$f":"+'33-Utility4'!L25","v":0},{"$f":"+'33-Utility5'!L25","v":0},{"$f":"+'33-Utility6'!L25","v":0}]
[null,null,"Reserved",null,null,null,null,{"$f":"'22'!O24","v":0},{"$f":"+'25-Utility1'!M25","v":0},{"$f":"+'25-Utility2'!M25","v":0},{"$f":"+'33-Utility3'!M25","v":0},{"$f":"+'33-Utility4'!M25","v":0},{"$f":"+'33-Utility5'!M25","v":0},{"$f":"+'33-Utility6'!M25","v":0}]
[null,"Unexpended Balances Canceled",null,null,null,null,null,{"$f":"'22'!M24-'22'!N24-'22'!O24","v":0},{"$f":"+'25-Utility1'!O25","v":0},{"$f":"+'25-Utility2'!O25","v":0},{"$f":"+'33-Utility3'!O25","v":0},{"$f":"+'33-Utility4'!O25","v":0},{"$f":"+'33-Utility5'!O25","v":0},{"$f":"+'33-Utility6'!O25","v":0}]
[null,null,"Total Expenditures and Unexpended"]
[null,null,"Balances Canceled",null,null,null,null,{"$f":"SUM(H12:H16)","v":0},{"$f":"SUM(I12:I16)","v":0},0,0,0,0,0]
[null,"Overexpenditures *",null,null,null,null,null,{"$f":"+H18-H11","v":0},{"$f":"+I18-I11","v":0},0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,"Sheet 3a"]

{"sheet":"3b-1977 Cap","index":21,"n_rows":52,"n_cols":19,"rows_kept":52,"cut":false,"hidden":false,"merged":[[3,6,3,15],[1,6,1,15],[42,10,42,11],[5,2,5,8],[5,12,5,18]]}
[]
[null,null,null,null,null,null,"EXPLANATORY  STATEMENT  -  (Continued)"]
[]
[null,null,null,null,null,null,"BUDGET  MESSAGE"]
[]
[null,null,"1977  CAP CALCULATION",null,null,null,null,null,null,null,null,null,"1977  CAP  CALCULATION (cont.)"]
[]
[null,null,{"$f":"\"County Purpose Tax Levy - Prior Year (\"&'Key Inputs'!E34-1&\")\"","v":"County Purpose Tax Levy - Prior Year (2020)"},null,null,null,null,null,{"$f":"'9'!J19","v":0},null,null,null,"Allowable Operating Appropriations before"]
[null,null,"Cap Base Adjustment:",null,null,null,null,null,null,null,null,null,null,"Additional Exceptions per (N.J.S.A. 40A:4-45.3)",null,null,null,null,{"$f":"+I38","v":0}]
[null,null,"Adjusted County Purpose Tax Levy",null,null,null,null,null,{"$f":"+I8+I9","v":0}]
[]
[null,null,"EXCEPTIONS (Less):",null,null,null,null,null,null,null,null,null,"ADDITIONS:"]
[null,null,null,"Debt Service - Net of Debt Service Revenues",null,null,null,null,null,null,null,null,null,"New Construction (Actual)"]
[null,null,null,"Deferred Charges",null,null,null,null,null,null,null,null,null,"Debt Service - Net of Debt Service Revenues"]
[null,null,null,"Emergency Appropriations",null,null,null,null,null,null,null,null,null,"Deferred Charges"]
[null,null,null,"Capital Improvements (N.J.S.A. 40A:2-2)",null,null,null,null,null,null,null,null,null,"Emergency Authorizations"]
[null,null,null,"Matching Funds for State and Federal Grants",null,null,null,null,null,null,null,null,null,"Capital Improvements (N.J.S.A. 40A:2-2)"]
[null,null,null,"Authority - Share of Costs MUA",null,null,null,null,null,null,null,null,null,"Matching Funds for State and Federal Grants"]
[null,null,null,"Board of Social Services - County Welfare Board",null,null,null,null,null,null,null,null,null,"Board of Social Services - County Welfare Board"]
[null,null,null,"Special Services School District",null,null,null,null,null,null,null,null,null,"Special Services School District"]
[null,null,null,"Vocational School",null,null,null,null,null,null,null,null,null,"Vocational School"]
[null,null,null,"Out of County Vocational School",null,null,null,null,null,null,null,null,null,"Out of County Vocational School"]
[null,null,null,"Net County College",null,null,null,null,null,null,null,null,null,"Net County College"]
[null,null,null,"Net Out of County College",null,null,null,null,null,null,null,null,null,"Net Out of County College"]
[null,null,null,"Capital Lease Payments",null,null,null,null,null,null,null,null,null,"911 Emergency Management Services"]
[null,null,null,"911 Emergency Management Services",null,null,null,null,null,null,null,null,null,"Health Insurance"]
[null,null,null,"Health Insurance"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL ADDITIONS",null,null,null,null,{"$f":"SUM(S13:S30)","v":0}]
[null,null,null,"TOTAL EXCEPTIONS",null,null,null,null,{"$f":"SUM(I13:I31)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal (Levy Cap Determination Amount)",null,null,null,null,null,{"$f":"S9+S31","v":0}]
[null,null,"Amount on Which CAP is Applied",null,null,null,null,null,{"$f":"+I10-I32","v":0}]
[null,null,2.5000000000000001E-2," CAP",null,null,null,null,{"$f":"+I34*C35","v":0},null,null,null,{"$f":"\"\"&'Key Inputs'!E34-2&\" Cap Bank Utilized\"","v":"2019 Cap Bank Utilized"}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"\"&'Key Inputs'!E34-1&\" Cap Bank Utilized\"","v":"2020 Cap Bank Utilized"}]
[null,null,"Allowable Operating Appropriations before",null,null,null,null,null,null,null,null,null,"COLA Increase Utilized"]
[null,null,null,"Additional Exceptions per (N.J.S.A. 40A:4-45.3)",null,null,null,null,{"$f":"+I34+I35","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"ALLOWABLE COUNTY PURPOSE TAX AFTER ALL EXCEPTIONS",null,null,null,null,null,{"$f":"S33+S35+S36+S37","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"COUNTY LOCAL PURPOSE TAX PER BUDGET",null,null,null,null,null,{"$f":"'9'!I19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Over or (Under)",null,null,null,null,null,{"$f":"S40-S39","v":0}]
[]
[null,"NOTE:",null,null,null,null,null,null,null,null,"Sheet  3b"]
[null,null,"MANDATORY MINIMUM BUDGET MESSAGE MUST INCLUDE A SUMMARY OF:"]
[null,null,null,"1. HOW THE \"CAP\" WAS CALCULATED. (Explain in words what the \"CAPS\" mean and show the figures.)"]
[null,null,null,"2. A SUMMARY BY FUNCTION OF THE APPROPRIATIONS THAT ARE SPREAD AMONG MORE THAN ONE OFFICIAL LINE ITEM"]
[null,null,null,null,"(e.g. if Sheriff's Office S & W appears in the regular section and also under \"Operation Excluded from \"CAPS\" section, combine the"]
[null,null,null,null,"figures for purposes of citizen understanding.)"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+I35+S30","v":0}]

{"sheet":"3c-2010 Cap","index":22,"n_rows":38,"n_cols":20,"rows_kept":38,"cut":false,"hidden":false,"merged":[[13,2,13,9],[37,1,37,20],[1,6,1,17],[3,6,3,17],[5,2,5,9]]}
[]
[null,null,null,null,null,null,"EXPLANATORY  STATEMENT  -  (Continued)"]
[]
[null,null,null,null,null,null,"BUDGET  MESSAGE"]
[]
[null,null,"NEW JERSEY 2010 LOCAL UNIT LEVY CAP LAW"]
[null,null,null,null,null,null,null,null,null,null,null,null,"ADJUSTED TAX LEVY PRIOR TO EXCLUSIONS",null,null,null,null,null,null,{"$f":"+J32","v":0}]
[null,null,null,"Implementation of legislation updated through P.L. 2007,ch.249 and J.R. 16, requires the",null,null,null,null,null,null,null,null,null,"Exclusions:"]
[null,null,null,"calculation of an alternate CAP know as the tax levy cap.  The method that yields the",null,null,null,null,null,null,null,null,null,null,"Allowable Shared Service Agreements Increase"]
[null,null,null,"lower levy is the cap that must be used.",null,null,null,null,null,null,null,null,null,null,"Allowable Health Insurance Costs Increase"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Allowable Pension Obligations Increases"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Allowable Capital Improvements Increase"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Allowable Debt Service and Capital Leases"]
[null,null,"SUMMARY LEVY CAP CALCULATION",null,null,null,null,null,null,null,null,null,null,null,"Deferred Charge to Future Taxation Unfunded"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Year Deferred Charges: Emergencies"]
[null,null,"LEVY CAP CALCULATION",null,null,null,null,null,null,null,null,null,null,"Add Total Exclusions",null,null,null,null,null,{"$f":"SUM(S9:S15)","v":0}]
[null,null,"Prior Year Amount to be Raised by Taxation ",null,null,null,null,null,null,{"$f":"'9'!J19","v":0}]
[null,null,null,"Cap Base Adjustment (+/-)",null,null,null,null,null,null,null,null,null,"Less: Cancelled or Unexpended Waivers"]
[null,null,null,"Less:","Prior Year Deferred Charges: Emergency Authorizations",null,null,null,null,null,null,null,null,"Less: Cancelled or Unexpended Exclusions"]
[null,null,null,"Less:","Prior Year Deferred Charges to Future Taxation Unfunded"]
[null,null,null,"Less:","Transfer of Service/Function",null,null,null,null,null,null,null,"ADJUSTED TAX LEVY",null,null,null,null,null,null,{"$f":"+T7+T16-T18-T19","v":0}]
[null,null,null,"Less:",null,null,null,null,null,null,null,null,null,"Additions:"]
[null,null,null,"Less:",null,null,null,null,null,null,null,null,null,null,"New Ratables - Increase for New Construction",null,null,null,null,{"$f":"'3b-1977 Cap'!S13","v":0}]
[null,null,"Net Prior Year Tax Levy for County Purpose Tax for CAP Calculation",null,null,null,null,null,null,{"$f":"J17-SUM(J18:J23)","v":0},null,null,null,null,"Amounts approved by Referendum"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Levy CAP Bank Applied"]
[null,null,null,"Plus: 2% CAP Increase",null,null,null,null,null,{"$f":"+J24*0.02","v":0}]
[]
[null,null,"ADJUSTED TAX LEVY",null,null,null,null,null,null,{"$f":"+J26+J24","v":0},null,null,"MAXIMUM ALLOWABLE AMOUNT TO BE RAISED BY TAXATION",null,null,null,null,null,null,{"$f":"SUM(T21:T26)","v":0}]
[]
[null,null,null,"Plus: Assumption of Service/Function",null,null,null,null,null,null,null,null,"AMOUNT TO BE RAISED BY TAXATION  FOR COUNTY PURPOSES",null,null,null,null,null,null,{"$f":"'9'!I19","v":0}]
[]
[null,null,"ADJUSTED TAX LEVY PRIOR TO EXCLUSIONS",null,null,null,null,null,null,{"$f":"+J28+J30","v":0},null,null,null,"OVER OR (UNDER) 2% LEVY CAP",null,null,null,null,null,{"$f":"+T30-T28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(must be equal or under for Introduction)"]
[]
[]
[]
[]
[null,"Sheet  3c"]

{"sheet":"3d","index":23,"n_rows":37,"n_cols":19,"rows_kept":37,"cut":false,"hidden":false,"merged":[[1,6,1,15],[3,6,3,15],[12,18,12,20],[18,18,18,20],[30,18,30,20],[23,18,23,20],[22,18,22,20],[21,18,21,20],[20,18,20,20],[5,2,5,9],[20,2,20,9],[5,12,5,20]]}
[]
[null,null,null,null,null,null,"EXPLANATORY  STATEMENT  -  (Continued)"]
[]
[null,null,null,null,null,null,"BUDGET  MESSAGE"]
[]
[null,null,"\"1977\" LEVY CAP BANKS:",null,null,null,null,null,null,null,null,null,"RECAP OF GROUP INSURANCE APPROPRIATION"]
[null,null,{"$f":"\"\"&'Key Inputs'!E34-2&\":\"","v":"2019:"},"Maximum Allowable Amount to be Raised by Taxation"]
[null,null,null,"Amount to be Raised by Taxation for County Purpose"]
[null,null,null,null,{"$f":"\"Amount Used in \"&'Key Inputs'!E34-1&\"\"","v":"Amount Used in 2020"}]
[null,null,null,{"$f":"\"Available for Banking (CY \"&'Key Inputs'!E$34&\")\"","v":"Available for Banking (CY 2021)"},null,null,null,null,null,{"$f":"(J7-J8)-J9","v":0}]
[null,null,null,null,{"$f":"\"Amount Used in \"&'Key Inputs'!E$34","v":"Amount Used in 2021"},null,null,null,null,null,null,null,"Following is a recap of the County's Employee Group Insurance:"]
[null,null,null,"Balance to Expire",null,null,null,null,null,{"$f":"+J10-J11","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Estimated Group Insurance Costs - \"&'Key Inputs'!E34&\":\"","v":"Estimated Group Insurance Costs - 2021:"}]
[null,null,{"$f":"\"\"&'Key Inputs'!E$34-1&\":\"","v":"2020:"},"Maximum Allowable Amount to be Raised by Taxation"]
[null,null,null,"Amount to be Raised by Taxation for County Purpose",null,null,null,null,null,null,null,null,"Estimated Amounts to be Contributed by Employees:"]
[null,null,null,{"$f":"\"Available for Banking (CY \"&'Key Inputs'!E$34&\" - CY \"&'Key Inputs'!E$34+1&\")\"","v":"Available for Banking (CY 2021 - CY 2022)"},null,null,null,null,null,{"$f":"J14-J15","v":0}]
[null,null,null,null,{"$f":"\"Amount Used in \"&'Key Inputs'!E$34","v":"Amount Used in 2021"},null,null,null,null,null,null,null,null,"Contribution from all eligible employees:"]
[null,null,null,{"$f":"\"Balance to Carry Forward (CY \"&'Key Inputs'!E$34+1&\")\"","v":"Balance to Carry Forward (CY 2022)"},null,null,null,null,null,{"$f":"+J16-J17","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S13-R17","v":0}]
[]
[null,null,"\"2010\" LEVY CAP BANKS:",null,null,null,null,null,null,null,null,null,"Budgeted Group Insurance "]
[null,null,{"$f":"\"\"&'Key Inputs'!E34-3&\":\"","v":"2018:"},{"$f":"\"Available for Banking (\"&'Key Inputs'!E34&\")\"","v":"Available for Banking (2021)"},null,null,null,null,null,null,null,null,"Budgeted Group Insurance - Utilities"]
[null,null,null,{"$f":"\"Amount Utilized - \"&'Key Inputs'!E34&\" Budget\"","v":"Amount Utilized - 2021 Budget"},null,null,null,null,null,null,null,null,"Budgeted Group Insurance - Other"]
[null,null,null,"Balance Expiring",null,null,null,null,null,{"$f":"J22-J23","v":0},null,null,"TOTAL",null,null,null,null,null,{"$f":"SUM(S21:S23)","v":0}]
[null,null,{"$f":"C7","v":"2019:"},{"$f":"\"Available for Banking (\"&'Key Inputs'!E34&\"-\"&'Key Inputs'!E34+1&\")\"","v":"Available for Banking (2021-2022)"}]
[null,null,null,{"$f":"D23","v":"Amount Utilized - 2021 Budget"},null,null,null,null,null,null,null,null,"Instead of receiving Health Benefits,      ",null,null,null,null,"employees"]
[null,null,null,{"$f":"\"Balance Available for \"&'Key Inputs'!E34+1&\"\"","v":"Balance Available for 2022"},null,null,null,null,null,{"$f":"J25-J26","v":0},null,null,{"$f":"\"have elected an opt-out for \"&'Key Inputs'!E34&\".  This opt-out amount\"","v":"have elected an opt-out for 2021.  This opt-out amount"}]
[null,null,{"$f":"C14","v":"2020:"},{"$f":"\"Available for Banking (\"&'Key Inputs'!E34&\"-\"&'Key Inputs'!E34+2&\")\"","v":"Available for Banking (2021-2023)"},null,null,null,null,null,null,null,null,"is budgeted separately."]
[null,null,null,{"$f":"D23","v":"Amount Utilized - 2021 Budget"}]
[null,null,null,{"$f":"\"Balance Available for \"&'Key Inputs'!E34+1&\"-\"&'Key Inputs'!E34+2&\"\"","v":"Balance Available for 2022-2023"},null,null,null,null,null,{"$f":"J28-J29","v":0},null,null,null,"Health Benefits Waiver"]
[null,null,{"$f":"\"\"&'Key Inputs'!E34&\":\"","v":"2021:"},"Maximum Allowable Amount to be Raised by Taxation",null,null,null,null,null,null,null,null,null,null,"Salaries and Wages"]
[null,null,null,null,"County Purpose Tax After All Exclusions",null,null,null,null,{"$f":"'3c-2010 Cap'!T28","v":0}]
[null,null,null,"Amount to be Raised by Taxation - County Purpose Tax",null,null,null,null,null,{"$f":"'3c-2010 Cap'!T30","v":0}]
[null,null,null,{"$f":"\"Available for Banking (\"&'Key Inputs'!E34+1&\" - \"&'Key Inputs'!E34+3&\")*\"","v":"Available for Banking (2022 - 2024)*"},null,null,null,null,null,{"$f":"J32-J33","v":0}]
[null,null,"*Cap Bank available only if county is subject to 2010 Cap and has not yet implemented"]
[null,null,"Referendum provision of the law, in the Current Year. "]
[null,null,null,null,null,null,null,null,null,null,"Sheet  3d"]

{"sheet":"3e","index":24,"n_rows":41,"n_cols":11,"rows_kept":41,"cut":false,"hidden":false,"merged":[[1,6,1,15],[3,6,3,15],[5,13,5,18],[17,13,17,18],[40,10,40,11]]}
[]
[null,null,null,null,null,null,"EXPLANATORY  STATEMENT  -  (Continued)"]
[]
[null,null,null,null,null,null,"BUDGET  MESSAGE"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"Sheet  3e"]

{"sheet":"3e(1)","index":25,"n_rows":41,"n_cols":11,"rows_kept":41,"cut":false,"hidden":false,"merged":[[1,6,1,15],[3,6,3,15],[40,10,40,11]]}
[]
[null,null,null,null,null,null,"EXPLANATORY  STATEMENT  -  (Continued)"]
[]
[null,null,null,null,null,null,"BUDGET  MESSAGE"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"Sheet  3e(1)"]

{"sheet":"3e(2)","index":26,"n_rows":41,"n_cols":11,"rows_kept":41,"cut":false,"hidden":false,"merged":[[1,6,1,15],[3,6,3,15],[40,10,40,11]]}
[]
[null,null,null,null,null,null,"EXPLANATORY  STATEMENT  -  (Continued)"]
[]
[null,null,null,null,null,null,"BUDGET  MESSAGE"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"Sheet  3e(2)"]

{"sheet":"3e(3)","index":27,"n_rows":41,"n_cols":11,"rows_kept":41,"cut":false,"hidden":false,"merged":[[1,6,1,15],[3,6,3,15],[40,10,40,11]]}
[]
[null,null,null,null,null,null,"EXPLANATORY  STATEMENT  -  (Continued)"]
[]
[null,null,null,null,null,null,"BUDGET  MESSAGE"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"Sheet  3e(3)"]

{"sheet":"3f-Structural Imbalances","index":28,"n_rows":27,"n_cols":16,"rows_kept":27,"cut":false,"hidden":false,"merged":[[0,9,0,15],[1,9,1,15],[26,9,26,15]]}
[{"$f":"MID(CELL(\"filename\",A2),FIND(\"]\",CELL(\"filename\",A2))+1,256)","v":"3f-Structural Imbalances"},{"$f":"ROW()","v":1},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","sbi",null,{"$f":"'[9]Cover Page'!M38","v":"00:00:00"},null,"COUNTY BUDGET MESSAGE"]
[{"$f":"MID(CELL(\"filename\",A2),FIND(\"]\",CELL(\"filename\",A2))+1,256)","v":"3f-Structural Imbalances"},{"$f":"ROW()","v":2},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","sbi"," ",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"},null,"STRUCTURAL BUDGET IMBALANCES"]
["3f-Structural Imbalances",{"$f":"ROW()","v":3},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","sbi"," ",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"},null,"Revenues at Risk","Non-recurring  appropriation reductions","Future Year Appropriation Increases","Structural Imbalance Offsets","Line Item.  \nPut \"X\" in cell to the left that \ncorresponds to the type of imbalance.","Amount","Comment/Explanation"]
["3f-Structural Imbalances",{"$f":"ROW()","v":4},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","sbi","item",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3f-Structural Imbalances",{"$f":"ROW()","v":5},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","sbi","item",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3f-Structural Imbalances",{"$f":"ROW()","v":6},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","sbi","item",{"$f":"'[9]Cover Page'!M28","v":"00:00:00"}]
["3f-Structural Imbalances",{"$f":"ROW()","v":7},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","sbi","item",{"$f":"'[9]Cover Page'!M28","v":"00:00:00"}]
["3f-Structural Imbalances",{"$f":"ROW()","v":8},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","sbi","item",{"$f":"'[9]Cover Page'!M28","v":"00:00:00"}]
["3f-Structural Imbalances",{"$f":"ROW()","v":9},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","sbi","item",{"$f":"'[9]Cover Page'!M28","v":"00:00:00"}]
["3f-Structural Imbalances",{"$f":"ROW()","v":10},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","sbi","item",{"$f":"'[9]Cover Page'!M28","v":"00:00:00"}]
["3f-Structural Imbalances",{"$f":"ROW()","v":11},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","sbi","item",{"$f":"'[9]Cover Page'!M28","v":"00:00:00"}]
["3f-Structural Imbalances",{"$f":"ROW()","v":12},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","sbi","item",{"$f":"'[9]Cover Page'!M28","v":"00:00:00"}]
["3f-Structural Imbalances",{"$f":"ROW()","v":13},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","sbi","item",{"$f":"'[9]Cover Page'!M28","v":"00:00:00"}]
["3f-Structural Imbalances",{"$f":"ROW()","v":14},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","sbi","item",{"$f":"'[9]Cover Page'!M28","v":"00:00:00"}]
["3f-Structural Imbalances",{"$f":"ROW()","v":15},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","sbi","item",{"$f":"'[9]Cover Page'!M28","v":"00:00:00"}]
["3f-Structural Imbalances",{"$f":"ROW()","v":16},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","sbi","item",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3f-Structural Imbalances",{"$f":"ROW()","v":17},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","sbi","item",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3f-Structural Imbalances",{"$f":"ROW()","v":18},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","sbi","item",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3f-Structural Imbalances",{"$f":"ROW()","v":19},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","sbi","item",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3f-Structural Imbalances",{"$f":"ROW()","v":20},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","sbi","item",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3f-Structural Imbalances",{"$f":"ROW()","v":21},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","sbi","item",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3f-Structural Imbalances",{"$f":"ROW()","v":22},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","sbi","item",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3f-Structural Imbalances",{"$f":"ROW()","v":23},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","sbi","item",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3f-Structural Imbalances",{"$f":"ROW()","v":24},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","sbi","item",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3f-Structural Imbalances",{"$f":"ROW()","v":25},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","sbi","item",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
[]
[null,null,null,null,null,null,null,null,null,"Sheet 3f"]

{"sheet":"3g-Accumulated Absences","index":29,"n_rows":40,"n_cols":16,"rows_kept":40,"cut":false,"hidden":false,"merged":[[0,9,0,15],[1,9,1,15]]}
[{"$f":"MID(CELL(\"filename\",A2),FIND(\"]\",CELL(\"filename\",A2))+1,256)","v":"3g-Accumulated Absences"},{"$f":"ROW()","v":1},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal",null,{"$f":"'[9]Cover Page'!M38","v":"00:00:00"},null,"COUNTY BUDGET MESSAGE"]
[{"$f":"MID(CELL(\"filename\",A2),FIND(\"]\",CELL(\"filename\",A2))+1,256)","v":"3g-Accumulated Absences"},{"$f":"ROW()","v":2},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal"," ",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"},null,"ACCUMULATED ABSENCE LIABILITY"]
["3g-Accumulated Absences",{"$f":"ROW()","v":3},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal",null,{"$f":"'[9]Cover Page'!M38","v":"00:00:00"},null,null,null,null,null,"Legal basis for benefit"]
["3g-Accumulated Absences",{"$f":"ROW()","v":4},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal"," ",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"},null,null,null,null,null,"(check applicable items)"]
["3g-Accumulated Absences",{"$f":"ROW()","v":5},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal",null,{"$f":"'[9]Cover Page'!M38","v":"00:00:00"},null,null,"Organization/Individuals Eligible for Benefit","Gross Days of Accumulated Absence","Dollar Value of Compensated Absences","Approved Labor Agreement","Local Ordinance","Individual Employment Agreement"]
["3g-Accumulated Absences",{"$f":"ROW()","v":6},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g-Accumulated Absences",{"$f":"ROW()","v":7},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g-Accumulated Absences",{"$f":"ROW()","v":8},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g-Accumulated Absences",{"$f":"ROW()","v":9},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g-Accumulated Absences",{"$f":"ROW()","v":10},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g-Accumulated Absences",{"$f":"ROW()","v":11},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g-Accumulated Absences",{"$f":"ROW()","v":12},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g-Accumulated Absences",{"$f":"ROW()","v":13},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g-Accumulated Absences",{"$f":"ROW()","v":14},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g-Accumulated Absences",{"$f":"ROW()","v":15},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g-Accumulated Absences",{"$f":"ROW()","v":16},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g-Accumulated Absences",{"$f":"ROW()","v":17},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g-Accumulated Absences",{"$f":"ROW()","v":18},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g-Accumulated Absences",{"$f":"ROW()","v":19},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"MID(CELL(\"filename\",A32),FIND(\"]\",CELL(\"filename\",A32))+1,256)","v":"3g-Accumulated Absences"},{"$f":"ROW()","v":32},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g-Accumulated Absences",{"$f":"ROW()","v":33},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g-Accumulated Absences",{"$f":"ROW()","v":34},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g-Accumulated Absences",{"$f":"ROW()","v":35},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g-Accumulated Absences",{"$f":"ROW()","v":36},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g-Accumulated Absences",{"$f":"ROW()","v":37},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g-Accumulated Absences",{"$f":"ROW()","v":38},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","totaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"},null,null,"Page Totals",{"$f":"SUM(L6:L37)","v":0},{"$f":"SUM(M6:M37)","v":0}]
["3g-Accumulated Absences",{"$f":"ROW()","v":39},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal"," ",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
[null,null,null,null,null,null,null,null,null,null,null,"Sheet 3g"]

{"sheet":"3g(1)-Accumulated Absences","index":30,"n_rows":40,"n_cols":16,"rows_kept":40,"cut":false,"hidden":false,"merged":[[0,9,0,15],[1,9,1,15]]}
[{"$f":"MID(CELL(\"filename\",A2),FIND(\"]\",CELL(\"filename\",A2))+1,256)","v":"3g(1)-Accumulated Absences"},{"$f":"ROW()","v":1},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal",null,{"$f":"'[9]Cover Page'!M38","v":"00:00:00"},null,"COUNTY BUDGET MESSAGE"]
[{"$f":"MID(CELL(\"filename\",A2),FIND(\"]\",CELL(\"filename\",A2))+1,256)","v":"3g(1)-Accumulated Absences"},{"$f":"ROW()","v":2},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal"," ",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"},null,"ACCUMULATED ABSENCE LIABILITY"]
["3g(1)-Accumulated Absences",{"$f":"ROW()","v":3},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal",null,{"$f":"'[9]Cover Page'!M38","v":"00:00:00"},null,null,null,null,null,"Legal basis for benefit"]
["3g(1)-Accumulated Absences",{"$f":"ROW()","v":4},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal"," ",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"},null,null,null,null,null,"(check applicable items)"]
["3g(1)-Accumulated Absences",{"$f":"ROW()","v":5},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal",null,{"$f":"'[9]Cover Page'!M38","v":"00:00:00"},null,null,"Organization/Individuals Eligible for Benefit","Gross Days of Accumulated Absence","Dollar Value of Compensated Absences","Approved Labor Agreement","Local Ordinance","Individual Employment Agreement"]
["3g(1)-Accumulated Absences",{"$f":"ROW()","v":6},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g(1)-Accumulated Absences",{"$f":"ROW()","v":7},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g(1)-Accumulated Absences",{"$f":"ROW()","v":8},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g(1)-Accumulated Absences",{"$f":"ROW()","v":9},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g(1)-Accumulated Absences",{"$f":"ROW()","v":10},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g(1)-Accumulated Absences",{"$f":"ROW()","v":11},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g(1)-Accumulated Absences",{"$f":"ROW()","v":12},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g(1)-Accumulated Absences",{"$f":"ROW()","v":13},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g(1)-Accumulated Absences",{"$f":"ROW()","v":14},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g(1)-Accumulated Absences",{"$f":"ROW()","v":15},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g(1)-Accumulated Absences",{"$f":"ROW()","v":16},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g(1)-Accumulated Absences",{"$f":"ROW()","v":17},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g(1)-Accumulated Absences",{"$f":"ROW()","v":18},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g(1)-Accumulated Absences",{"$f":"ROW()","v":19},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"MID(CELL(\"filename\",A32),FIND(\"]\",CELL(\"filename\",A32))+1,256)","v":"3g(1)-Accumulated Absences"},{"$f":"ROW()","v":32},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g(1)-Accumulated Absences",{"$f":"ROW()","v":33},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g(1)-Accumulated Absences",{"$f":"ROW()","v":34},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g(1)-Accumulated Absences",{"$f":"ROW()","v":35},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g(1)-Accumulated Absences",{"$f":"ROW()","v":36},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g(1)-Accumulated Absences",{"$f":"ROW()","v":37},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g(1)-Accumulated Absences",{"$f":"ROW()","v":38},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","totaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"},null,null,"Page Totals",{"$f":"SUM(L6:L37)","v":0},{"$f":"SUM(M6:M37)","v":0}]
["3g(1)-Accumulated Absences",{"$f":"ROW()","v":39},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal"," ",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
[null,null,null,null,null,null,null,null,null,null,null,"Sheet 3g(1)"]

{"sheet":"3g TOTAL-Accumulated Absences","index":31,"n_rows":42,"n_cols":16,"rows_kept":42,"cut":false,"hidden":false,"merged":[[0,9,0,15],[1,9,1,15]]}
[{"$f":"MID(CELL(\"filename\",A2),FIND(\"]\",CELL(\"filename\",A2))+1,256)","v":"3g TOTAL-Accumulated Absences"},{"$f":"ROW()","v":1},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal",null,{"$f":"'[9]Cover Page'!M38","v":"00:00:00"},null,"COUNTY BUDGET MESSAGE"]
[{"$f":"MID(CELL(\"filename\",A2),FIND(\"]\",CELL(\"filename\",A2))+1,256)","v":"3g TOTAL-Accumulated Absences"},{"$f":"ROW()","v":2},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal"," ",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"},null,"ACCUMULATED ABSENCE LIABILITY"]
["3g TOTAL-Accumulated Absences",{"$f":"ROW()","v":3},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal",null,{"$f":"'[9]Cover Page'!M38","v":"00:00:00"},null,null,null,null,null,"Legal basis for benefit"]
["3g TOTAL-Accumulated Absences",{"$f":"ROW()","v":4},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal"," ",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"},null,null,null,null,null,"(check applicable items)"]
["3g TOTAL-Accumulated Absences",{"$f":"ROW()","v":5},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal",null,{"$f":"'[9]Cover Page'!M38","v":"00:00:00"},null,null,"Organization/Individuals Eligible for Benefit","Gross Days of Accumulated Absence","Dollar Value of Compensated Absences","Approved Labor Agreement","Local Ordinance","Individual Employment Agreement"]
["3g TOTAL-Accumulated Absences",{"$f":"ROW()","v":6},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g TOTAL-Accumulated Absences",{"$f":"ROW()","v":7},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g TOTAL-Accumulated Absences",{"$f":"ROW()","v":8},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g TOTAL-Accumulated Absences",{"$f":"ROW()","v":9},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g TOTAL-Accumulated Absences",{"$f":"ROW()","v":10},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g TOTAL-Accumulated Absences",{"$f":"ROW()","v":11},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g TOTAL-Accumulated Absences",{"$f":"ROW()","v":12},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g TOTAL-Accumulated Absences",{"$f":"ROW()","v":13},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g TOTAL-Accumulated Absences",{"$f":"ROW()","v":14},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g TOTAL-Accumulated Absences",{"$f":"ROW()","v":15},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g TOTAL-Accumulated Absences",{"$f":"ROW()","v":16},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g TOTAL-Accumulated Absences",{"$f":"ROW()","v":17},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g TOTAL-Accumulated Absences",{"$f":"ROW()","v":18},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g TOTAL-Accumulated Absences",{"$f":"ROW()","v":19},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"MID(CELL(\"filename\",A32),FIND(\"]\",CELL(\"filename\",A32))+1,256)","v":"3g TOTAL-Accumulated Absences"},{"$f":"ROW()","v":32},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g TOTAL-Accumulated Absences",{"$f":"ROW()","v":33},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g TOTAL-Accumulated Absences",{"$f":"ROW()","v":34},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g TOTAL-Accumulated Absences",{"$f":"ROW()","v":35},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g TOTAL-Accumulated Absences",{"$f":"ROW()","v":36},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g TOTAL-Accumulated Absences",{"$f":"ROW()","v":37},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","ciaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g TOTAL-Accumulated Absences",{"$f":"ROW()","v":38},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","totaal",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"},null,null,"Grand Totals",{"$f":"SUM(L6:L37)+'3g(1)-Accumulated Absences'!L38+'3g-Accumulated Absences'!L38","v":0},{"$f":"SUM(M6:M37)+'3g(1)-Accumulated Absences'!M38+'3g-Accumulated Absences'!M38","v":0}]
["3g TOTAL-Accumulated Absences",{"$f":"ROW()","v":39},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal"," ",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"}]
["3g TOTAL-Accumulated Absences",{"$f":"ROW()","v":40},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","tfrprior",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"},null,null,null,{"$f":"\"Total Funds Reserved as of end of \"&'Key Inputs'!E34-1&\"\"","v":"Total Funds Reserved as of end of 2020"}]
["3g TOTAL-Accumulated Absences",{"$f":"ROW()","v":41},{"$f":"'[9]Cover Page'!K6","v":"0001"},{"$f":"'[9]Cover Page'!K4","v":2021},"ufb","aal","tfacurr",{"$f":"'[9]Cover Page'!M38","v":"00:00:00"},null,null,null,{"$f":"\"Total Funds Appropriated in \"&'Key Inputs'!E34&\"\"","v":"Total Funds Appropriated in 2021"}]
[null,null,null,null,null,null,null,null,null,null,null,"Sheet 3g TOTAL"]

{"sheet":"4","index":32,"n_rows":26,"n_cols":11,"rows_kept":26,"cut":false,"hidden":false,"merged":[[1,1,1,10],[25,1,25,10],[2,8,2,9],[3,1,3,6]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2021"},{"$f":"I4-1","v":2020},{"$f":"\"Cash in \"&J4","v":"Cash in 2020"}]
[null,null,"1.","Surplus  Anticipated",null,null,null,"08-101"]
[null,null,"2.","Surplus  Anticipated with Prior Written Consent of Director of Local Government Services",null,null,null,"08-102"]
[null,null,null,null,"Total Surplus Anticipated",null,null,"08-100",{"$f":"+I6+I5","v":0},{"$f":"+J6+J5","v":0},{"$f":"+K6+K5","v":0}]
[null,null,"3.","Miscellaneous Revenues  -  Section A:  Local Revenues",null,null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[null,null,null,null,"County Clerk",null,null,"08-106"]
[null,null,null,null,"Register of Deeds",null,null,"08-106"]
[null,null,null,null,"Surrogate",null,null,"08-117"]
[null,null,null,null,"Sheriff",null,null,"08-119"]
[null,null,null,null,"County Court Fines and Costs",null,null,"08-110"]
[null,null,null,null,"Interest on Investments and Deposits",null,null,"08-113"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Sheet  4"]

{"sheet":"4a","index":33,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,10],[26,1,26,10],[2,8,2,9],[3,1,3,6]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2021"},{"$f":"I4-1","v":2020},{"$f":"\"Cash in \"&J4","v":"Cash in 2020"}]
[null,null,"3.","Miscellaneous Revenues  -  Section A:  Local Revenues (continued)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Sheet  4a"]

{"sheet":"4b","index":34,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2021"},{"$f":"I4-1","v":2020},{"$f":"\"Cash in \"&J4","v":"Cash in 2020"}]
[null,null,"3.","Miscellaneous Revenues  -  Section A:  Local Revenues (continued)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Sheet  4b"]

{"sheet":"4c","index":35,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2021"},{"$f":"I4-1","v":2020},{"$f":"\"Cash in \"&J4","v":"Cash in 2020"}]
[null,null,"3.","Miscellaneous Revenues  -  Section A:  Local Revenues (continued)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Total Section  A:  Local  Revenue",null,null,"08-001",{"$f":"SUM('4a:4b'!I5:I26)+SUM('4'!I9:I25)+SUM(I5:I25)","v":0},{"$f":"SUM('4a:4b'!J5:J26)+SUM('4'!J9:J25)+SUM(J5:J25)","v":0},{"$f":"SUM('4a:4b'!K5:K26)+SUM('4'!K9:K25)+SUM(K5:K25)","v":0}]
[null,"Sheet  4c"]

{"sheet":"5","index":36,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,10],[26,1,26,10],[2,8,2,9],[3,1,3,6]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2021"},{"$f":"I4-1","v":2020},{"$f":"\"Cash in \"&J4","v":"Cash in 2020"}]
[null,null,"3.","Miscellaneous Revenues  -  Section B:  State Aid Without Offsetting Appropriations "]
[null,null,null,null,"State Aid - County College Bonds (N.J.S.A. 18A:64A-22.6)",null,null,"09-221"]
[null,null,null,null,"Permanent Disability - Patients in County Institutions (N.J.S.A. 44:7-38 et seq.)",null,null,"09-222"]
[null,null,null,null,"State Aid - County Vocational School Bonds (N.J.S.A. 18A:58-33.22)",null,null,"09-224"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Total Section  B:  State Aid Without Offsetting Appropriations",null,null,"09-001",{"$f":"SUM(I6:I25)","v":0},{"$f":"SUM(J6:J25)","v":0},{"$f":"SUM(K6:K25)","v":0}]
[null,"Sheet  5"]

{"sheet":"6","index":37,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,10],[26,1,26,10],[2,8,2,9],[3,1,3,6]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2021"},{"$f":"I4-1","v":2020},{"$f":"\"Cash in \"&J4","v":"Cash in 2020"}]
[null,null,"3.","Miscellaneous Revenues  -  Section C:  State Assumption of Costs of County Social and"]
[null,null,null,null,"Welfare Services and Psychiatric Facilities"]
[null,null,null,null,null,null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[null,null,null,null,"Social and Welfare Services (c.66, P.L. 1990):",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[null,null,null,null,null,"Aid to Familities with Dependent Children",null,"09-230"]
[null,null,null,null,null,"Dperartment of Children and Familities",null,"09-231"]
[null,null,null,null,null,"Supplemental Social Security Income",null,"09-232"]
[]
[]
[]
[]
[]
[null,null,null,null,"Psychiatric Facilities (c.73. P.L. 1990)",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[null,null,null,null,null,"Maintenance of Patients in State Institutions for Mental Diseases",null,"09-236"]
[null,null,null,null,null,"Maintenance of Patients in State Institutions for Mentally Challenged",null,"09-237"]
[null,null,null,null,null,"State Patients in County Psychiatric Hospitals",null,"09-238"]
[null,null,null,null,null,"County Adjuster - State Psychiatric Hopsital Maintenance Recoveries",null,"09-239"]
[null,null,null,null,null,"Division of Developmental Disabilities (DDD) Assessment Program",null,"09-240"]
[]
[]
[null,null,null,null,"Total Section  C:  State Assumption of Costs of County Social and Welfare Services",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[null,null,null,null,"and Psychiatric Facilities",null,null,"08-002",{"$f":"SUM(I5:I24)","v":0},{"$f":"SUM(J5:J24)","v":0},{"$f":"SUM(K5:K24)","v":0}]
[null,"Sheet  6"]

{"sheet":"7","index":38,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,10],[26,1,26,10],[2,8,2,9],[3,1,3,6]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2021"},{"$f":"I4-1","v":2020},{"$f":"\"Cash in \"&J4","v":"Cash in 2020"}]
[null,null,"3.","Miscellaneous Revenues  -  Section D:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of Director of Local Government Services  -  Public and"]
[null,null,null,null,"Private  Revenues Offset with Appropriations:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+J8","v":0}]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,"Sheet  7"]

{"sheet":"7a","index":39,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2021"},{"$f":"I4-1","v":2020},{"$f":"\"Cash in \"&J4","v":"Cash in 2020"}]
[null,null,"3.","Miscellaneous Revenues  -  Section D:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of Director of Local Government Services  -  Public and"]
[null,null,null,null,"Private  Revenues Offset with Appropriations:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+J8","v":0}]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,"Sheet  7a"]

{"sheet":"7b","index":40,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2021"},{"$f":"I4-1","v":2020},{"$f":"\"Cash in \"&J4","v":"Cash in 2020"}]
[null,null,"3.","Miscellaneous Revenues  -  Section D:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of Director of Local Government Services  -  Public and"]
[null,null,null,null,"Private  Revenues Offset with Appropriations:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+J8","v":0}]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,"Sheet  7b"]

{"sheet":"7c","index":41,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2021"},{"$f":"I4-1","v":2020},{"$f":"\"Cash in \"&J4","v":"Cash in 2020"}]
[null,null,"3.","Miscellaneous Revenues  -  Section D:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of Director of Local Government Services  -  Public and"]
[null,null,null,null,"Private  Revenues Offset with Appropriations:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+J8","v":0}]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,"Sheet  7c"]

{"sheet":"7d","index":42,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2021"},{"$f":"I4-1","v":2020},{"$f":"\"Cash in \"&J4","v":"Cash in 2020"}]
[null,null,"3.","Miscellaneous Revenues  -  Section D:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of Director of Local Government Services  -  Public and"]
[null,null,null,null,"Private  Revenues Offset with Appropriations:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+J8","v":0}]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,"Sheet  7d"]

{"sheet":"7e","index":43,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2021"},{"$f":"I4-1","v":2020},{"$f":"\"Cash in \"&J4","v":"Cash in 2020"}]
[null,null,"3.","Miscellaneous Revenues  -  Section D:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of Director of Local Government Services  -  Public and"]
[null,null,null,null,"Private  Revenues Offset with Appropriations:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+J8","v":0}]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,"Sheet  7e"]

{"sheet":"7f","index":44,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2021"},{"$f":"I4-1","v":2020},{"$f":"\"Cash in \"&J4","v":"Cash in 2020"}]
[null,null,"3.","Miscellaneous Revenues  -  Section D:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of Director of Local Government Services  -  Public and"]
[null,null,null,null,"Private  Revenues Offset with Appropriations:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+J8","v":0}]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,"Sheet  7f"]

{"sheet":"7g","index":45,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2021"},{"$f":"I4-1","v":2020},{"$f":"\"Cash in \"&J4","v":"Cash in 2020"}]
[null,null,"3.","Miscellaneous Revenues  -  Section D:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of Director of Local Government Services  -  Public and"]
[null,null,null,null,"Private  Revenues Offset with Appropriations:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+J8","v":0}]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,"Sheet  7g"]

{"sheet":"7h","index":46,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2021"},{"$f":"I4-1","v":2020},{"$f":"\"Cash in \"&J4","v":"Cash in 2020"}]
[null,null,"3.","Miscellaneous Revenues  -  Section D:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of Director of Local Government Services  -  Public and"]
[null,null,null,null,"Private  Revenues Offset with Appropriations:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+J8","v":0}]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,"Sheet  7h"]

{"sheet":"7 TOTAL","index":47,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,10],[26,1,26,10],[2,8,2,9],[3,1,3,6]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2021"},{"$f":"I4-1","v":2020},{"$f":"\"Cash in \"&J4","v":"Cash in 2020"}]
[null,null,"3.","Miscellaneous Revenues  -  Section D:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of Director of Local Government Services  -  Public  and"]
[null,null,null,null,"Private  Revenues Offset with Appropriations (Continued):",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+J8","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+J9","v":0}]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+J17","v":0}]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,"Total Section  D:  Special Item of General Revenue Anticipated with Prior Written",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[null,null,null,null,null,"Consent of Director of Local Government Services  -  Public and Private Revenues",null,"10-001",{"$f":"+SUM('7:7h'!I8:I26)+SUM('7 TOTAL'!I8:I24)","v":0},{"$f":"+SUM('7:7h'!J8:J26)+SUM('7 TOTAL'!J8:J24)","v":0},{"$f":"+SUM('7:7h'!K8:K26)+SUM('7 TOTAL'!K8:K24)","v":0}]
[null,"Sheet  7 TOTAL"]

{"sheet":"8","index":48,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,10],[26,1,26,10],[2,8,2,9],[3,1,3,6]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2021"},{"$f":"I4-1","v":2020},{"$f":"\"Cash in \"&J4","v":"Cash in 2020"}]
[null,null,"3.","Miscellaneous Revenues  -  Section E:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of Director of Local Government Services  -  Other Special"]
[null,null,null,null,"Items:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[null,null,null,null,"Utility Operating Surplus of Prior Year",null,null,"08-116"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Sheet  8"]

{"sheet":"8a","index":49,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2021"},{"$f":"I4-1","v":2020},{"$f":"\"Cash in \"&J4","v":"Cash in 2020"}]
[null,null,"3.","Miscellaneous Revenues  -  Section E:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of Director of Local Government Services  -  Other Special"]
[null,null,null,null,"Items:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Sheet  8a"]

{"sheet":"8b","index":50,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2021"},{"$f":"I4-1","v":2020},{"$f":"\"Cash in \"&J4","v":"Cash in 2020"}]
[null,null,"3.","Miscellaneous Revenues  -  Section E:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of Director of Local Government Services  -  Other Special"]
[null,null,null,null,"Items:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Sheet  8b"]

{"sheet":"8c","index":51,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2021"},{"$f":"I4-1","v":2020},{"$f":"\"Cash in \"&J4","v":"Cash in 2020"}]
[null,null,"3.","Miscellaneous Revenues  -  Section E:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of Director of Local Government Services  -  Other Special"]
[null,null,null,null,"Items:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Sheet  8c"]

{"sheet":"8d","index":52,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2021"},{"$f":"I4-1","v":2020},{"$f":"\"Cash in \"&J4","v":"Cash in 2020"}]
[null,null,"3.","Miscellaneous Revenues  -  Section E:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of Director of Local Government Services  -  Other Special"]
[null,null,null,null,"Items:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Sheet  8d"]

{"sheet":"8e","index":53,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2021"},{"$f":"I4-1","v":2020},{"$f":"\"Cash in \"&J4","v":"Cash in 2020"}]
[null,null,"3.","Miscellaneous Revenues  -  Section E:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of Director of Local Government Services  -  Other Special"]
[null,null,null,null,"Items:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Sheet  8e"]

{"sheet":"8f","index":54,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2021"},{"$f":"I4-1","v":2020},{"$f":"\"Cash in \"&J4","v":"Cash in 2020"}]
[null,null,"3.","Miscellaneous Revenues  -  Section E:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of Director of Local Government Services  -  Other Special"]
[null,null,null,null,"Items:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Sheet  8f"]

{"sheet":"8g","index":55,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2021"},{"$f":"I4-1","v":2020},{"$f":"\"Cash in \"&J4","v":"Cash in 2020"}]
[null,null,"3.","Miscellaneous Revenues  -  Section E:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of Director of Local Government Services  -  Other Special"]
[null,null,null,null,"Items:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Sheet  8g"]

{"sheet":"8h","index":56,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2021"},{"$f":"I4-1","v":2020},{"$f":"\"Cash in \"&J4","v":"Cash in 2020"}]
[null,null,"3.","Miscellaneous Revenues  -  Section E:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of Director of Local Government Services  -  Other Special"]
[null,null,null,null,"Items:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Sheet  8h"]

{"sheet":"8i","index":57,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2021"},{"$f":"I4-1","v":2020},{"$f":"\"Cash in \"&J4","v":"Cash in 2020"}]
[null,null,"3.","Miscellaneous Revenues  -  Section E:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of Director of Local Government Services  -  Other Special"]
[null,null,null,null,"Items:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Sheet  8i"]

{"sheet":"8j","index":58,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2021"},{"$f":"I4-1","v":2020},{"$f":"\"Cash in \"&J4","v":"Cash in 2020"}]
[null,null,"3.","Miscellaneous Revenues  -  Section E:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of Director of Local Government Services  -  Other Special"]
[null,null,null,null,"Items:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Sheet  8j"]

{"sheet":"8k","index":59,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2021"},{"$f":"I4-1","v":2020},{"$f":"\"Cash in \"&J4","v":"Cash in 2020"}]
[null,null,"3.","Miscellaneous Revenues  -  Section E:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of Director of Local Government Services  -  Other Special"]
[null,null,null,null,"Items:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Sheet  8k"]

{"sheet":"8l","index":60,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2021"},{"$f":"I4-1","v":2020},{"$f":"\"Cash in \"&J4","v":"Cash in 2020"}]
[null,null,"3.","Miscellaneous Revenues  -  Section E:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of Director of Local Government Services  -  Other Special"]
[null,null,null,null,"Items:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Sheet  8l"]

{"sheet":"8m","index":61,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2021"},{"$f":"I4-1","v":2020},{"$f":"\"Cash in \"&J4","v":"Cash in 2020"}]
[null,null,"3.","Miscellaneous Revenues  -  Section E:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of Director of Local Government Services  -  Other Special"]
[null,null,null,null,"Items:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Sheet  8m"]

{"sheet":"8 TOTAL","index":62,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,10],[26,1,26,10],[2,8,2,9],[3,1,3,6]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2021"},{"$f":"I4-1","v":2020},{"$f":"\"Cash in \"&J4","v":"Cash in 2020"}]
[null,null,"3.","Miscellaneous Revenues  -  Section E:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of Director of Local Government Services  -  Other Special"]
[null,null,null,null,"Items:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Total Section  E:  Special Items of General Revenue Anticipated with Prior Written",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[null,null,null,null,null,"Consent of Director of Local Government Services  -  Other Special Items",null,"08-004",{"$f":"SUM('8:8m'!I8:I26)+SUM('8 TOTAL'!I8:I24)","v":0},{"$f":"SUM('8:8m'!J8:J26)+SUM('8 TOTAL'!J8:J24)","v":0},{"$f":"SUM('8:8m'!K8:K26)+SUM('8 TOTAL'!K8:K24)","v":0}]
[null,"Sheet  8 TOTAL"]

{"sheet":"9","index":63,"n_rows":26,"n_cols":17,"rows_kept":26,"cut":false,"hidden":false,"merged":[[1,1,1,10],[20,1,20,10],[2,8,2,9],[3,1,3,6]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in",null,null,null,"Amount to be Raised by Taxation Calculation:"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2021"},{"$f":"I4-1","v":2020},{"$f":"\"Cash in \"&J4","v":"Cash in 2020"},null,null,null,"Option 1 (Default) - Calculated Amount to be Raised by Taxation "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calculated Amount:",null,{"$f":"'22'!J24-'9'!I18","v":0}]
[null,null,null,null,"Summary  of  Revenues"]
[null,null,null,null,null,null,null,"XXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[null,null,"1.","1. Surplus Anticipated  (Sheet 4, #1)",null,null,null,"08-101",{"$f":"+'4'!I5","v":0},{"$f":"+'4'!J5","v":0},{"$f":"+'4'!K5","v":0},null,null,null,"Option 2 - Fixed Amount to be Raised by Taxation*"]
[null,null,"2.","2. Surplus Anticipated with Prior Written Consent of Director of Local Government Services",null,null,null,"08-102",{"$f":"+'4'!I6","v":0},{"$f":"+'4'!J6","v":0},{"$f":"+'4'!K6","v":0},null,null,null,"Insert \"x\" Here:"]
[null,null,"3.","3. Miscellaneous Revenues:",null,null,null,"XXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX",null,null,null,"Insert Fixed Amount:"]
[null,null,null,null,null,"Total Section A: ","Local Revenues","08-001",{"$f":"+'4c'!I26","v":0},{"$f":"+'4c'!J26","v":0},{"$f":"+'4c'!K26","v":0},null,null,null,"*Entering a fixed amount may necessitate updates to individual Revenue and/or"]
[null,null,null,null,null,"Total Section B: ","State Aid ","09-001",{"$f":"+'5'!I26","v":0},{"$f":"+'5'!J26","v":0},{"$f":"+'5'!K26","v":0},null,null,null,"Appropriation accounts to ensure a balanced budget. The proof in cell I25 will calculate the"]
[null,null,null,null,null,"Total Section C: ","State Assumption of Costs of County Social and Welfare Services and Psychiatric Facilities","08-002",{"$f":"+'6'!I26","v":0},{"$f":"+'6'!J26","v":0},{"$f":"+'6'!K26","v":0},null,null,null,"difference between Total Revenues, including the Amout to be Raised, and Total Appropriations. "]
[null,null,null,null,null,"Total Section D: ","Special Items of General Revenue Anticipated with Prior Written Consent of Director of Local Government Services - Public and Private Revenues","10-001",{"$f":"+'7 TOTAL'!I26","v":0},{"$f":"+'7 TOTAL'!J26","v":0},{"$f":"+'7 TOTAL'!K26","v":0}]
[null,null,null,null,null,"Total Section E: ","Special Items of General Revenue Anticipated with Prior Written Consent of Director of Local Government Services - Other Special Items","08-004",{"$f":"+'8 TOTAL'!I26","v":0},{"$f":"+'8 TOTAL'!J26","v":0},{"$f":"+'8 TOTAL'!K26","v":0},null,null,null,"Working Area:"]
[null,null,null,null,"Total Miscellaneous Revenues",null,null,"13-099",{"$f":"SUM(I11:I15)","v":0},{"$f":"SUM(J11:J15)","v":0},{"$f":"SUM(K11:K15)","v":0}]
[null,null,"4.","4. Receipts from Delinquent Taxes",null,null,null,"15-499"]
[null,null,"5.","5. Subtotal General Revenues (Items  1,  2,  3  and  4)",null,null,null,"13-199",{"$f":"+I8+I9+I16+I17","v":0},{"$f":"+J8+J9+J16+J17","v":0},{"$f":"+K8+K9+K16+K17","v":0}]
[null,null,null,"6. Total Amount to be Raised by Taxes for Support of County Budget",null,null,null,"07-190",{"$f":"IF(Q9=\"x\",Q10,Q5)","v":0},{"$f":"'22'!K24-'9'!J18","v":0}]
[null,null,"7.","7. Total General Revenues",null,null,null,"13-299",{"$f":"+I19+I18","v":0},{"$f":"+J19+J18","v":0},{"$f":"+K19+K18","v":0}]
[null,"Sheet  9"]
[]
[null,null,null,null,null,null,null,null,{"$f":"'22'!J24","v":0},{"$f":"'22'!K24","v":0},{"$f":"PROPER(\"Do not remove.\")","v":"Do Not Remove."}]
[]
[null,null,null,null,null,null,null,null,{"$f":"+I20-I23","v":0},{"$f":"+J20-J23","v":0},"Proof"]
[null,null,null,null,null,null,null,null,{"$f":"+I19/I20","v":{"$error":"#DIV/0!"}},{"$f":"+J19/J20","v":{"$error":"#DIV/0!"}},"% of Tax Levy to Total Budget"]

{"sheet":"10","index":64,"n_rows":30,"n_cols":17,"rows_kept":30,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,13,2,14],[2,9,2,12],[26,1,26,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,"(A)  Operations ",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K7","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K8","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K9","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K22","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  10"]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J7:J26)","v":0}]

{"sheet":"11","index":65,"n_rows":30,"n_cols":17,"rows_kept":30,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,13,2,14],[2,9,2,12],[26,1,26,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,"(A)  Operations  -  (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K7","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K9","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  11"]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J7:J26)","v":0}]

{"sheet":"12","index":66,"n_rows":37,"n_cols":17,"rows_kept":37,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,13,2,14],[2,9,2,12],[26,1,26,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,"(A)  Operations  -  (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K7","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  12"]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J7:J26)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+M18+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+J18+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+K34-K33","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+K33*1.02","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+K34-K36","v":{"$error":"#REF!"}}]

{"sheet":"13","index":67,"n_rows":30,"n_cols":17,"rows_kept":30,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,13,2,14],[2,9,2,12],[26,1,26,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,"(A)  Operations  -  (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K7","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  13"]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J7:J26)","v":0}]

{"sheet":"13a","index":68,"n_rows":30,"n_cols":17,"rows_kept":30,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,13,2,14],[2,9,2,12],[26,1,26,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,"(A)  Operations  -  (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K7","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  13a"]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J7:J26)","v":0}]

{"sheet":"13b","index":69,"n_rows":30,"n_cols":17,"rows_kept":30,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,13,2,14],[2,9,2,12],[26,1,26,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,"(A)  Operations  -  (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K7","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  13b"]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J7:J26)","v":0}]

{"sheet":"13c","index":70,"n_rows":30,"n_cols":17,"rows_kept":30,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,13,2,14],[2,9,2,12],[26,1,26,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,"(A)  Operations  -  (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K7","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K9","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  13c"]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J7:J26)","v":0}]

{"sheet":"13d","index":71,"n_rows":30,"n_cols":17,"rows_kept":30,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,13,2,14],[2,9,2,12],[26,1,26,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,"(A)  Operations  -  (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K7","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  13d"]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J7:J26)","v":0}]

{"sheet":"13e","index":72,"n_rows":27,"n_cols":17,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,13,2,14],[2,9,2,12],[26,1,26,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,"(A)  Operations  -  (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K7","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K8","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  13e"]

{"sheet":"13f","index":73,"n_rows":27,"n_cols":17,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,13,2,14],[2,9,2,12],[26,1,26,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,"(A)  Operations  -  (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K7","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K8","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  13f"]

{"sheet":"13g","index":74,"n_rows":30,"n_cols":17,"rows_kept":30,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[26,1,26,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,"(A)  Operations  -  (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K7","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K8","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K9","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  13g"]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J7:J26)","v":0}]

{"sheet":"13h","index":75,"n_rows":27,"n_cols":17,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[26,1,26,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,"(A)  Operations  -  (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K7","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K8","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  13h"]

{"sheet":"13i","index":76,"n_rows":27,"n_cols":17,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[26,1,26,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,"(A)  Operations  -  (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K7","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K8","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K9","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  13i"]

{"sheet":"13j","index":77,"n_rows":27,"n_cols":17,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[26,1,26,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,"(A)  Operations  -  (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K7","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K8","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  13j"]

{"sheet":"13k","index":78,"n_rows":30,"n_cols":17,"rows_kept":30,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[26,1,26,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,"(A)  Operations  -  (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K7","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K9","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(+M26-N26>=0,M26-N26,\"*\")-Q26","v":0}]
[null,"Sheet  13k"]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J7:J26)","v":0}]

{"sheet":"13l","index":79,"n_rows":27,"n_cols":17,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[26,1,26,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,"(A)  Operations  -  (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K7","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K8","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K9","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  13l"]

{"sheet":"13m","index":80,"n_rows":27,"n_cols":17,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[26,1,26,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,"(A)  Operations  -  (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K7","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K8","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K9","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  13m"]

{"sheet":"13n","index":81,"n_rows":27,"n_cols":17,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[26,1,26,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,"(A)  Operations  -  (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K7","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K8","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K9","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  13n"]

{"sheet":"14","index":82,"n_rows":30,"n_cols":17,"rows_kept":30,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[26,1,26,14],[6,7,6,8],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,"(A)  Operations  -  (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Other Common Operating Functions (Unclassified)",null,null,null,null,"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K9","v":0},null,{"$f":"IFERROR(IF(+M9-N9>=0,M9-N9,\"*\")-Q9,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IFERROR(IF(+M25-N25>=0,M25-N25,\"*\")-Q25,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K26","v":0},null,0]
[null,"Sheet  14"]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J7:J20)","v":0},null,null,{"$f":"+M23-K23","v":0}]

{"sheet":"14a","index":83,"n_rows":30,"n_cols":17,"rows_kept":30,"cut":false,"hidden":false,"merged":[[26,1,26,14],[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[6,7,6,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,"(A)  Operations  -  (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Other Common Operating Functions (Unclassified)",null,null,null,null,"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K9","v":0},null,{"$f":"IFERROR(IF(+M9-N9>=0,M9-N9,\"*\")-Q9,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IFERROR(IF(+M25-N25>=0,M25-N25,\"*\")-Q25,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K26","v":0},null,0]
[null,"Sheet  14a"]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J7:J20)","v":0},null,null,{"$f":"+M23-K23","v":0}]

{"sheet":"15","index":84,"n_rows":31,"n_cols":17,"rows_kept":31,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,13,2,14],[2,9,2,12],[26,1,26,14],[6,7,6,8],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,"(A)  Operations  -  (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"UNCLASSIFIED:",null,null,null,null,"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K8","v":0},null,{"$f":"IFERROR(IF(+M8-N8>=0,M8-N8,\"*\")-Q8,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K9","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K10","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K11","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K12","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K13","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"SUBTOTAL OPERATIONS",null,null,null,null,"34-199",null,{"$f":"SUM('10:13n'!J7:J26)+SUM(J7:J22)+SUM('14'!J8:J26)+SUM('14a'!J9:J26)","v":0},{"$f":"SUM('10:13n'!K7:K26)+SUM(K7:K22)+SUM('14'!K8:K26)+SUM('14a'!K9:K26)","v":0},{"$f":"SUM('10:13n'!L7:L26)+SUM(L7:L22)+SUM('14'!L8:L26)+SUM('14a'!L9:L26)","v":0},{"$f":"SUM('10:13n'!M7:M26)+SUM(M7:M22)+SUM('14'!M8:M26)+SUM('14a'!M9:M26)","v":0},{"$f":"SUM('10:13n'!N7:N26)+SUM(N7:N22)+SUM('14'!N8:N26)+SUM('14a'!N9:N26)","v":0},{"$f":"SUM('10:13n'!O7:O26)+SUM(O7:O22)+SUM('14'!O8:O26)+SUM('14a'!O9:O26)","v":0}]
[null,null,null,null,null,"Detail:",null,null,null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,null,"Salaries & Wages",null,"34-201",1,{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),1,INDIRECT(\"'\"&SeventeenA&\"'!$j$7:$j$26\")))+SUMIF($I$8:$I$22,1,$J$8:$J$22)+SUMIF('14'!$I$8:$I$26,1,'14'!$J$8:$J$26)","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),1,INDIRECT(\"'\"&SeventeenA&\"'!$k$7:$k$26\")))+SUMIF($I$7:$I$22,1,$K$7:$K$22)+SUMIF('14'!$I$8:$I$26,1,'14'!$K$8:$K$26)","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),1,INDIRECT(\"'\"&SeventeenA&\"'!$l$7:$l$26\")))+SUMIF($I$8:$I$22,1,$L$8:$L$22)+SUMIF('14'!$I$8:$I$26,1,'14'!$L$8:$L$26)","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),1,INDIRECT(\"'\"&SeventeenA&\"'!$m$7:$m$26\")))+SUMIF($I$8:$I$22,1,$M$8:$M$22)+SUMIF('14'!$I$8:$I$26,1,'14'!$M$8:$M$26)","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),1,INDIRECT(\"'\"&SeventeenA&\"'!$n$7:$n$26\")))+SUMIF($I$8:$I$22,1,$N$8:$N$22)+SUMIF('14'!$I$8:$I$26,1,'14'!$N$8:$N$26)","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),1,INDIRECT(\"'\"&SeventeenA&\"'!$o$7:$o$26\")))+SUMIF($I$8:$I$22,1,$O$8:$O$22)+SUMIF('14'!$I$8:$I$26,1,'14'!$O$8:$O$26)","v":0}]
[null,null,null,null,null,"Other Expenses  (Including Contingent)",null,"34-201",2,{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),2,INDIRECT(\"'\"&SeventeenA&\"'!$j$7:$j$26\")))+SUMIF($I$8:$I$22,2,$J$8:$J$22)","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),2,INDIRECT(\"'\"&SeventeenA&\"'!$k$7:$k$26\")))+SUMIF($I$7:$I$22,2,$K$7:$K$22)","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),2,INDIRECT(\"'\"&SeventeenA&\"'!$l$7:$l$26\")))+SUMIF($I$8:$I$22,2,$L$8:$L$22)","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),2,INDIRECT(\"'\"&SeventeenA&\"'!$m$7:$m$26\")))+SUMIF($I$8:$I$22,2,$M$8:$M$22)","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),2,INDIRECT(\"'\"&SeventeenA&\"'!$n$7:$n$26\")))+SUMIF($I$8:$I$22,2,$N$8:$N$22)","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),2,INDIRECT(\"'\"&SeventeenA&\"'!$o$7:$o$26\")))+SUMIF($I$8:$I$22,2,$O$8:$O$22)","v":0}]
[null,"Sheet  15"]
[]
[]
[null,null,null,null,null,"Salaries and Wages - Backup",null,"34-201",1,{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),1,INDIRECT(\"'\"&SeventeenA&\"'!$j$7:$j$26\")))+SUMIF($I$7:$I$22,1,$J$7:$J$22)+SUMIF('14'!$I$8:$I$26,1,'14'!$J$8:$J$26)","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),1,INDIRECT(\"'\"&SeventeenA&\"'!$k$7:$k$26\")))+SUMIF($I$7:$I$22,1,$K$7:$K$22)+SUMIF('14'!$I$8:$I$26,1,'14'!$K$8:$K$26)","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),1,INDIRECT(\"'\"&SeventeenA&\"'!$l$7:$l$26\")))+SUMIF($I$8:$I$22,1,$L$8:$L$22)+SUMIF('14'!$I$8:$I$26,1,'14'!$L$8:$L$26)","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),1,INDIRECT(\"'\"&SeventeenA&\"'!$m$7:$m$26\")))+SUMIF($I$8:$I$22,1,$M$8:$M$22)+SUMIF('14'!$I$8:$I$26,1,'14'!$M$8:$M$26)","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),1,INDIRECT(\"'\"&SeventeenA&\"'!$n$7:$n$26\")))+SUMIF($I$8:$I$22,1,$N$8:$N$22)+SUMIF('14'!$I$8:$I$26,1,'14'!$N$8:$N$26)","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),1,INDIRECT(\"'\"&SeventeenA&\"'!$o$7:$o$26\")))+SUMIF($I$8:$I$22,1,$O$8:$O$22)+SUMIF('14'!$I$8:$I$26,1,'14'!$O$8:$O$26)","v":0}]
[null,null,null,null,null,"Other Expenses (Including Contingent) - Backup",null,"34-201",2,{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),2,INDIRECT(\"'\"&SeventeenA&\"'!$j$7:$j$26\")))+SUMIF($I$7:$I$22,2,$J$7:$J$22)+SUMIF('14'!$I$9:$I$27,2,'14'!$J$8:$J$26)","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),2,INDIRECT(\"'\"&SeventeenA&\"'!$k$7:$k$26\")))+SUMIF($I$7:$I$22,2,$K$7:$K$22)","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),2,INDIRECT(\"'\"&SeventeenA&\"'!$l$7:$l$26\")))+SUMIF($I$8:$I$22,2,$L$8:$L$22)","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),2,INDIRECT(\"'\"&SeventeenA&\"'!$m$7:$m$26\")))+SUMIF($I$8:$I$22,2,$M$8:$M$22)","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),2,INDIRECT(\"'\"&SeventeenA&\"'!$n$7:$n$26\")))+SUMIF($I$8:$I$22,2,$N$8:$N$22)","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),2,INDIRECT(\"'\"&SeventeenA&\"'!$o$7:$o$26\")))+SUMIF($I$8:$I$22,2,$O$8:$O$22)","v":0}]

{"sheet":"16","index":85,"n_rows":25,"n_cols":17,"rows_kept":25,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,13,2,14],[2,9,2,12],[24,1,24,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,"(A)  Operations  -  (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Public and Private Programs Offset by Revenues"]
[null,null,"Matching Funds for Grants",null,null,null,null,"41-899",null,null,null,null,{"$f":"+K8","v":0},0,{"$f":"IFERROR(IF(+M8-N8>=0,M8-N8,\"*\")-Q8,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"+M9","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"+M10","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,"Sheet  16"]

{"sheet":"16a","index":86,"n_rows":28,"n_cols":17,"rows_kept":28,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,13,2,14],[2,9,2,12],[24,1,24,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,"(A)  Operations  -  (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Public and Private Programs Offset by Revenues"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K8","v":0},{"$f":"+M8","v":0},{"$f":"IFERROR(IF(+M8-N8>=0,M8-N8,\"*\")-Q8,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K9","v":0},{"$f":"+M9","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K10","v":0},{"$f":"+M10","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"+M17","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,"Sheet  16a"]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J7:J24)","v":0}]

{"sheet":"16b","index":87,"n_rows":28,"n_cols":17,"rows_kept":28,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[24,1,24,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,"(A)  Operations  -  (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Public and Private Programs Offset by Revenues"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K8","v":0},{"$f":"+M8","v":0},{"$f":"IFERROR(IF(+M8-N8>=0,M8-N8,\"*\")-Q8,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K9","v":0},{"$f":"+M9","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K10","v":0},{"$f":"+M10","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"+M17","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,"Sheet  16b"]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J7:J24)","v":0}]

{"sheet":"16c","index":88,"n_rows":28,"n_cols":17,"rows_kept":28,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[24,1,24,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,"(A)  Operations  -  (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Public and Private Programs Offset by Revenues"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K8","v":0},{"$f":"+M8","v":0},{"$f":"IFERROR(IF(+M8-N8>=0,M8-N8,\"*\")-Q8,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K9","v":0},{"$f":"+M9","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K10","v":0},{"$f":"+M10","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"+M17","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,"Sheet  16c"]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J7:J24)","v":0}]

{"sheet":"16d","index":89,"n_rows":28,"n_cols":17,"rows_kept":28,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[24,1,24,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,"(A)  Operations  -  (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Public and Private Programs Offset by Revenues"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K8","v":0},{"$f":"+M8","v":0},{"$f":"IFERROR(IF(+M8-N8>=0,M8-N8,\"*\")-Q8,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"+M9","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"+M10","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,"Sheet  16d"]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J7:J24)","v":0}]

{"sheet":"16e","index":90,"n_rows":28,"n_cols":17,"rows_kept":28,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[24,1,24,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,"(A)  Operations  -  (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Public and Private Programs Offset by Revenues"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K8","v":0},{"$f":"+M8","v":0},{"$f":"IFERROR(IF(+M8-N8>=0,M8-N8,\"*\")-Q8,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K9","v":0},{"$f":"+M9","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K10","v":0},{"$f":"+M10","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"+M17","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,"Sheet  16e"]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J7:J24)","v":0}]

{"sheet":"16f","index":91,"n_rows":28,"n_cols":17,"rows_kept":28,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[24,1,24,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,"(A)  Operations  -  (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Public and Private Programs Offset by Revenues"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K8","v":0},{"$f":"+M8","v":0},{"$f":"IFERROR(IF(+M8-N8>=0,M8-N8,\"*\")-Q8,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K9","v":0},{"$f":"+M9","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K10","v":0},{"$f":"+M10","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"+M17","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,"Sheet  16f"]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J7:J24)","v":0}]

{"sheet":"16g","index":92,"n_rows":28,"n_cols":17,"rows_kept":28,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[24,1,24,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,"(A)  Operations  -  (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Public and Private Programs Offset by Revenues"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K8","v":0},{"$f":"+M8","v":0},{"$f":"IFERROR(IF(+M8-N8>=0,M8-N8,\"*\")-Q8,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K9","v":0},{"$f":"+M9","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K10","v":0},{"$f":"+M10","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"+M17","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,"Sheet  16g"]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J7:J24)","v":0}]

{"sheet":"16h","index":93,"n_rows":28,"n_cols":17,"rows_kept":28,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[24,1,24,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,"(A)  Operations  -  (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Public and Private Programs Offset by Revenues"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K8","v":0},{"$f":"+M8","v":0},{"$f":"IFERROR(IF(+M8-N8>=0,M8-N8,\"*\")-Q8,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K9","v":0},{"$f":"+M9","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K10","v":0},{"$f":"+M10","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"+M17","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,"Sheet  16h"]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J7:J24)","v":0}]

{"sheet":"16i","index":94,"n_rows":28,"n_cols":17,"rows_kept":28,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[24,1,24,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,"(A)  Operations  -  (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Public and Private Programs Offset by Revenues"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K8","v":0},{"$f":"+M8","v":0},{"$f":"IFERROR(IF(+M8-N8>=0,M8-N8,\"*\")-Q8,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K9","v":0},{"$f":"+M9","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K10","v":0},{"$f":"+M10","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"+M17","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,"Sheet  16i"]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J7:J24)","v":0}]

{"sheet":"17","index":95,"n_rows":31,"n_cols":17,"rows_kept":31,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,13,2,14],[2,9,2,12],[26,1,26,14],[3,7,3,8],[6,7,6,8],[20,3,20,5],[19,7,19,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,"(A)  Operations  -   (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Public and Private Programs Offset by Revenues (continued)",null,null,null,null,"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K8","v":0},{"$f":"+M8","v":0},{"$f":"IFERROR(IF(+M8-N8>=0,M8-N8,\"*\")-Q8,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K9","v":0},{"$f":"+M9","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K10","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"+M14","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,"Total Public and Private Programs Offset by Revenues",null,null,null,null,"40-999",null,{"$f":"+SUM(J8:J18)+SUM('16:16i'!J8:J24)","v":0},{"$f":"+SUM(K8:K18)+SUM('16:16i'!K8:K24)","v":0},{"$f":"+SUM(L8:L18)+SUM('16:16i'!L8:L24)","v":0},{"$f":"+SUM(M8:M18)+SUM('16:16i'!M8:M24)","v":0},{"$f":"+SUM(N8:N18)+SUM('16:16i'!N8:N24)","v":0},{"$f":"+SUM(O8:O18)+SUM('16:16i'!O8:O24)","v":0}]
[null,null,null,null,null,null,null,"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,"Total Operations",null,null,null,null,null,{"$f":"J19+'15'!J23","v":0},{"$f":"K19+'15'!K23","v":0},{"$f":"L19+'15'!L23","v":0},{"$f":"M19+'15'!M23","v":0},{"$f":"N19+'15'!N23","v":0},{"$f":"O19+'15'!O23","v":0}]
[null,null,"B. Contingent",null,null,null,null,"34-305",2,null,null,"XXXXXXXXXX",{"$f":"K22","v":0},null,{"$f":"M22-N22","v":0}]
[null,null,null,"Total Operations Including Contingent",null,null,null,null,null,{"$f":"J21+J22","v":0},{"$f":"K21+K22","v":0},{"$f":"L21","v":0},0,0,0]
[null,null,null,"Detail:"]
[null,null,null,"Salaries & Wages",null,null,null,"34-305",1,{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),1,INDIRECT(\"'\"&Twenty_Five&\"'!$j$7:$j$24\")))+SUMIF($I$7:$I$18,1,$J$7:$J$18)+'15'!J25","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),1,INDIRECT(\"'\"&Twenty_Five&\"'!$k$7:$k$24\")))+SUMIF($I$7:$I$18,1,$K$7:$K$18)+'15'!K25","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),1,INDIRECT(\"'\"&Twenty_Five&\"'!$l$7:$l$24\")))+SUMIF($I$7:$I$18,1,$L$7:$L$18)+'15'!L25","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),1,INDIRECT(\"'\"&Twenty_Five&\"'!$m$7:$m$24\")))+SUMIF($I$7:$I$18,1,$M$7:$M$18)+'15'!M25","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),1,INDIRECT(\"'\"&Twenty_Five&\"'!$n$7:$n$24\")))+SUMIF($I$7:$I$18,1,$N$7:$N$18)+'15'!N25","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),1,INDIRECT(\"'\"&Twenty_Five&\"'!$o$7:$o$26\")))+SUMIF($I$7:$I$18,1,$O$7:$O$18)+'15'!O25","v":0}]
[null,null,null,"Other Expenses ",null,null,null,"34-305",2,{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),2,INDIRECT(\"'\"&Twenty_Five&\"'!$j$7:$j$24\")))+SUMIF($I$7:$I$18,2,$J$7:$J$18)+'15'!J26","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),2,INDIRECT(\"'\"&Twenty_Five&\"'!$k$7:$k$24\")))+SUMIF($I$7:$I$18,2,$K$7:$K$18)+'15'!K26","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),2,INDIRECT(\"'\"&Twenty_Five&\"'!$l$7:$l$24\")))+SUMIF($I$7:$I$18,2,$L$7:$L$18)+'15'!L26","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),2,INDIRECT(\"'\"&Twenty_Five&\"'!$m$7:$m$24\")))+SUMIF($I$7:$I$18,2,$M$7:$M$18)+'15'!M26","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),2,INDIRECT(\"'\"&Twenty_Five&\"'!$n$7:$n$24\")))+SUMIF($I$7:$I$18,2,$N$7:$N$18)+'15'!N26","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),2,INDIRECT(\"'\"&Twenty_Five&\"'!$o$7:$o$26\")))+SUMIF($I$7:$I$18,2,$O$7:$O$18)+'15'!O26","v":0}]
[null,"Sheet  17"]
[]
[]
[null,null,null,"Salaries & Wages - Backup",null,null,null,"34-305",1,{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),1,INDIRECT(\"'\"&Twenty_Five&\"'!$j$7:$j$24\")))+SUMIF($I$7:$I$18,1,$J$7:$J$18)+'15'!J25","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),1,INDIRECT(\"'\"&Twenty_Five&\"'!$k$7:$k$24\")))+SUMIF($I$7:$I$18,1,$K$7:$K$18)+'15'!K25","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),1,INDIRECT(\"'\"&Twenty_Five&\"'!$l$7:$l$24\")))+SUMIF($I$7:$I$18,1,$L$7:$L$18)+'15'!L30","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),1,INDIRECT(\"'\"&Twenty_Five&\"'!$m$7:$m$24\")))+SUMIF($I$7:$I$18,1,$M$7:$M$18)+'15'!M30","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),1,INDIRECT(\"'\"&Twenty_Five&\"'!$n$7:$n$24\")))+SUMIF($I$7:$I$18,1,$N$7:$N$18)+'15'!N25","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),1,INDIRECT(\"'\"&Twenty_Five&\"'!$o$7:$o$24\")))+SUMIF($I$7:$I$18,1,$O$7:$O$18)+'15'!O25","v":0}]
[null,null,null,"Other Expenses -Backup",null,null,null,"34-305",2,{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),2,INDIRECT(\"'\"&Twenty_Five&\"'!$j$7:$j$24\")))+SUMIF($I$7:$I$18,2,$J$7:$J$18)+'15'!J26","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),2,INDIRECT(\"'\"&Twenty_Five&\"'!$k$7:$k$24\")))+SUMIF($I$7:$I$18,2,$K$7:$K$18)+'15'!K31","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),2,INDIRECT(\"'\"&Twenty_Five&\"'!$l$7:$l$24\")))+SUMIF($I$7:$I$18,2,$L$7:$L$18)+'15'!L31","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),2,INDIRECT(\"'\"&Twenty_Five&\"'!$m$7:$m$24\")))+SUMIF($I$7:$I$18,2,$M$7:$M$18)+'15'!M31","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),2,INDIRECT(\"'\"&Twenty_Five&\"'!$n$7:$n$24\")))+SUMIF($I$7:$I$18,2,$N$7:$N$18)+'15'!N26","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),2,INDIRECT(\"'\"&Twenty_Five&\"'!$o$7:$o$24\")))+SUMIF($I$7:$I$18,2,$O$7:$O$18)+'15'!O26","v":0}]

{"sheet":"18","index":96,"n_rows":27,"n_cols":17,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,13,2,14],[2,9,2,12],[26,1,26,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,"(C)  Capital Improvements ",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Down Payments on Improvements",null,null,null,null,"44-902",null,null,null,null,{"$f":"+L7","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[null,null,"Capital Improvement Fund",null,null,null,null,"44-901",null,null,null,"XXXXXXXXXX",{"$f":"+K8","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  18"]

{"sheet":"18a","index":97,"n_rows":27,"n_cols":17,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,13,2,14],[2,9,2,12],[26,1,26,14],[3,7,3,8],[12,7,12,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,"(C)  Capital Improvements ",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K7","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"Public and Private Programs Offset by Revenues:",null,null,null,null,"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,"New Jersey Transportation Trust Fund Authority Act",null,null,null,null,"41-865",null,null,null,null,{"$f":"+K14","v":0},null,{"$f":"IFERROR(IF(+M14-N14>=0,M14-N14,\"*\")-Q14,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K15","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"Total Capital Improvements ",null,null,null,null,"44-999",null,{"$f":"+SUM(J7:J25)+SUM('18'!J7:J26)","v":0},{"$f":"+SUM(K7:K25)+SUM('18'!K7:K26)","v":0},{"$f":"+SUM(L7:L25)+SUM('18'!L7:L26)","v":0},{"$f":"+SUM(M7:M25)+SUM('18'!M7:M26)","v":0},{"$f":"+SUM(N7:N25)+SUM('18'!N7:N26)","v":0},{"$f":"+SUM(O7:O25)+SUM('18'!O7:O26)","v":0}]
[null,"Sheet  18a"]

{"sheet":"19","index":98,"n_rows":29,"n_cols":18,"rows_kept":29,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[26,1,26,14],[3,7,3,8],[10,7,10,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,"(D)  County Debt Service ",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,null,"Canceled"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Payment of Bond Principal",null,null,null,null,"45-920",null,null,null,null,{"$f":"+K7","v":0},null,"XXXXXXXXXX",null,null,{"$f":"+M7-N7","v":0}]
[null,null,"Payment of Bond Anticipation Notes and Capital Notes",null,null,null,null,"45-925",null,null,null,null,{"$f":"+K8","v":0},null,"XXXXXXXXXX",null,null,{"$f":"+M8-N8","v":0}]
[null,null,"Interest on Bonds",null,null,null,null,"45-930",null,null,null,null,{"$f":"+K9","v":0},null,"XXXXXXXXXX",null,null,0]
[null,null,"Interest on Notes",null,null,null,null,"45-935",null,null,null,null,{"$f":"+K10","v":0},null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K12","v":0},null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K13","v":0},null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K14","v":0},null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,null,0]
[null,"Sheet  19"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+M26-N26","v":0},null,null,null,{"$f":"SUM(R7:R26)","v":0}]

{"sheet":"19a","index":99,"n_rows":29,"n_cols":18,"rows_kept":29,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,13,2,14],[2,9,2,12],[26,1,26,14],[3,7,3,8],[6,7,6,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,"(D)  County Debt Service",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,null,"Canceled"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Green Trust Loan Program:",null,null,null,null,"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX",{"$f":"+K7","v":"XXXXXXXXXX"},"XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,"Loan Repayments for Principal and Interest",null,null,null,"45-940",null,null,null,null,0,null,"XXXXXXXXXX",null,null,{"$f":"+M8-N8","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K14","v":0},null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,null,0]
[null,null,"Total County Debt Service ",null,null,null,null,"45-999",null,{"$f":"SUM(J7:J25)+SUM('19'!J7:J26)","v":0},{"$f":"SUM(K7:K25)+SUM('19'!K7:K26)","v":0},{"$f":"SUM(L7:L25)+SUM('19'!L7:L26)","v":0},{"$f":"SUM(M7:M25)+SUM('19'!M7:M26)","v":0},{"$f":"SUM(N7:N25)+SUM('19'!N7:N26)","v":0},"XXXXXXXXXX"]
[null,"Sheet  19a"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+M26-N26","v":0},"Do not remove formula",null,null,{"$f":"SUM(R7:R26)","v":0}]

{"sheet":"20","index":100,"n_rows":26,"n_cols":18,"rows_kept":26,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,13,2,14],[2,9,2,12],[3,7,3,8],[6,7,6,8],[25,1,25,14],[9,4,9,5],[8,4,8,5],[22,3,22,5],[20,3,20,5],[18,3,18,5],[23,3,23,5],[21,3,21,5],[19,3,19,5],[24,3,24,5],[24,7,24,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,"(E)  Deferred Charges and Statutory Expenditures",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,null,"Canceled"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"(1) DEFERRED  CHARGES:",null,null,null,null,"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Emergency Authorizations",null,null,"46-870",null,null,null,"XXXXXXXXXX",{"$f":"+K8","v":0},null,"XXXXXXXXXX",null,null,{"$f":"M8-N8","v":0}]
[null,null,null,null,"Special   Emergency   Authorization  -  5 Years (N.J.S.A.  40A:4-55)",null,null,"46-875",null,null,null,"XXXXXXXXXX",{"$f":"+K9","v":0},null,"XXXXXXXXXX",null,null,{"$f":"M9-N9","v":0}]
[null,null,null,null,"Special   Emergency   Authorization  -  3 Years (N.J.S.A.  40A:4-55.1 & 40A:4-55.13)",null,null,"46-871",null,null,null,"XXXXXXXXXX",{"$f":"+K10","v":0},null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,"TOTAL THIS PAGE",null,null,null,"XXXXXX",null,{"$f":"SUM(J8:J24)","v":0},{"$f":"SUM(K8:K24)","v":0},"XXXXXXXXXX",{"$f":"SUM(M8:M24)","v":0},{"$f":"SUM(N8:N24)","v":0},"XXXXXXXXXX",null,null,0]
[null,"Sheet  20"]

{"sheet":"20a","index":101,"n_rows":26,"n_cols":18,"rows_kept":26,"cut":false,"hidden":false,"merged":[[8,4,8,5],[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[6,7,6,8],[23,3,23,5],[24,3,24,5],[24,7,24,8],[25,1,25,14],[9,4,9,5],[18,3,18,5],[19,3,19,5],[20,3,20,5],[21,3,21,5],[22,3,22,5]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,"(E)  Deferred Charges and Statutory Expenditures",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,null,"Canceled"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"(1) DEFERRED  CHARGES:",null,null,null,null,"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"+K8","v":0},null,"XXXXXXXXXX",null,null,{"$f":"M8-N8","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"+K9","v":0},null,"XXXXXXXXXX",null,null,{"$f":"M9-N9","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"+K10","v":0},null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,null,0]
[null,null,null,"TOTAL DEFERRED CHARGES",null,null,null,"XXXXXX",null,{"$f":"SUM(J8:J24)+'20'!J25","v":0},{"$f":"SUM(K8:K24)+'20'!K25","v":0},"XXXXXXXXXX",{"$f":"SUM(M8:M24)+'20'!M25","v":0},{"$f":"SUM(N8:N24)+'20'!N25","v":0},"XXXXXXXXXX",null,null,0]
[null,"Sheet  20a"]

{"sheet":"21","index":102,"n_rows":25,"n_cols":18,"rows_kept":25,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[6,7,6,8],[24,1,24,14],[8,4,8,6],[9,4,9,6],[17,2,17,6],[23,2,23,6],[22,3,22,6],[19,7,19,8],[21,7,21,8],[20,3,20,5]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,"(E)  Deferred Charges and Statutory Expenditures",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,null,"Canceled"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"(2) STATUTORY  EXPENDITURES:",null,null,null,null,"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,"Contribution to:",null,null,null,null,null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Public Employees' Retirement System",null,null,"36-471",2,null,null,null,{"$f":"+K9","v":0},null,{"$f":"IFERROR(IF(M9-N9>=0,M9-N9,\"*\")-R9,\"*\")","v":0}]
[null,null,null,null,"Social Security System (O.A.S.I.)",null,null,"36-472",2,null,null,null,{"$f":"+K10","v":0},null,{"$f":"IFERROR(IF(M10-N10>=0,M10-N10,\"*\")-R10,\"*\")","v":0}]
[null,null,null,null,"Police and Fireman's Retirement System",null,null,"36-474",2,null,null,null,0,null,0]
[null,null,null,null,"County Pension and Retirement Fund",null,null,"36-475",2,null,null,null,0,null,0]
[null,null,null,null,"Defined Contribution Retirement Plan (DCRP)",null,null,"36-477",2,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"Total  Statutory  Expenditures  -  County",null,null,null,null,"46-999",null,{"$f":"SUM(J8:J17)","v":0},0,0,0,0,0]
[null,null,"Total Deferred Charges and Statutory Expenditures - County",null,null,null,null,null,null,{"$f":"'20a'!J25+J18","v":0},{"$f":"'20a'!K25+K18","v":0},{"$f":"'21'!L18","v":0},{"$f":"'20a'!M25+M18","v":0},{"$f":"'20a'!N25+N18","v":0},{"$f":"O18","v":0}]
[null,null,null,null,null,null,null,"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,"(F)","Judgments  (N.J.S.A.  40A:4-45.3cc)",null,null,null,"37-480",null,null,null,null,null,null,"XXXXXXXXXX",null,null,{"$f":"M21-N21","v":0}]
[null,null,null,null,null,null,null,"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,"(G)","Cash Deficit of Preceding Year",null,null,null,"46-885",null,null,null,"XXXXXXXXXX",null,null,"XXXXXXXXXX",null,null,0]
[null,null,"9. TOTAL GENERAL APPROPRIATIONS",null,null,null,null,"34-309",null,{"$f":"'17'!J23+'18a'!J26+'19a'!J26+'21'!J19+J21+J23","v":0},{"$f":"'17'!K23+'18a'!K26+'19a'!K26+'21'!K19+K21+K23","v":0},{"$f":"'17'!L23+'18a'!L26+'19a'!L26+L19+L21","v":0},{"$f":"'17'!M23+'18a'!M26+'19a'!M26+'21'!M19+M21+M23","v":0},{"$f":"'17'!N23+'18a'!N26+'19a'!N26+'21'!N19+N21+N23","v":0},{"$f":"'17'!O23+'18a'!O26+'21'!O19","v":0}]
[null,"Sheet  21"]

{"sheet":"22","index":103,"n_rows":25,"n_cols":20,"rows_kept":25,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,13,2,14],[2,9,2,12],[24,1,24,14],[3,7,3,8],[6,7,6,8],[7,7,7,8],[8,7,8,8],[9,7,9,8],[10,7,10,8],[11,7,11,8],[12,7,12,8],[14,7,14,8],[15,7,15,8],[16,7,16,8],[17,7,17,8],[22,7,22,8],[23,7,23,8],[13,7,13,8],[18,7,18,8],[19,7,19,8],[20,7,20,8],[21,7,21,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"},null,null,null,null,null,"Working Area"]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,"Summary  of  Appropriations",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"(A)","Operations:",null,null,null,null,null,"XXXXXXXXX","XXXXXXXXX","XXXXXXXXX","XXXXXXXXX","XXXXXXXXX","XXXXXXXXX"]
[null,null,null,null,"Subtotal Operations (Including (B) Contingent)",null,null,"XXXXXX",null,{"$f":"'17'!J23-'17'!J19","v":0},{"$f":"'17'!K23-'17'!K19","v":0},{"$f":"'17'!L23-'17'!L19","v":0},{"$f":"'17'!M23-'17'!M19","v":0},{"$f":"'17'!N23-'17'!N19","v":0},{"$f":"'17'!O23-'17'!O19","v":0}]
[null,null,null,null,"Public and Private Programs Offset by Revenues",null,null,"XXXXXX",null,{"$f":"'17'!J19","v":0},{"$f":"'17'!K19","v":0},{"$f":"'17'!L19","v":0},{"$f":"'17'!M19","v":0},{"$f":"'17'!N19","v":0},{"$f":"'17'!O19","v":0}]
[null,null,null,null,null,"Total Operations Including Contingent",null,null,null,{"$f":"SUM(J8:J9)","v":0},{"$f":"SUM(K8:K9)","v":0},0,0,0,0]
[null,null,"(C)","Capital Improvements",null,null,null,null,null,{"$f":"'18a'!J26","v":0},{"$f":"'18a'!K26","v":0},{"$f":"'18a'!L26","v":0},{"$f":"'18a'!M26","v":0},{"$f":"'18a'!N26","v":0},{"$f":"'18a'!O26","v":0}]
[null,null,"(D) ","County Debt Service",null,null,null,null,null,{"$f":"'19a'!J26","v":0},{"$f":"'19a'!K26","v":0},{"$f":"'19a'!L26","v":0},{"$f":"'19a'!M26","v":0},{"$f":"'19a'!N26","v":0},"XXXXXXXXX"]
[null,null,"(E) ","(1) Total Deferred Charges",null,null,null,null,null,{"$f":"'20'!J25","v":0},{"$f":"'20'!K25","v":0},"XXXXXXXXX",{"$f":"'20'!M25","v":0},{"$f":"'20'!N25","v":0},"XXXXXXXXX"]
[null,null,null,"(2) Total Statutory Expenditures",null,null,null,null,null,{"$f":"'21'!J18","v":0},{"$f":"'21'!K18","v":0},{"$f":"'21'!L18","v":0},{"$f":"'21'!M18","v":0},{"$f":"'21'!N18","v":0},{"$f":"'21'!O18","v":0}]
[null,null,null,null,"Total Deferred Charges and Statutory Expenditures",null,null,null,null,{"$f":"SUM(J13:J14)","v":0},{"$f":"SUM(K13:K14)","v":0},{"$f":"L14","v":0},0,0,0]
[null,null,"(F) ","Judgements",null,null,null,null,null,{"$f":"'21'!J21","v":0},{"$f":"'21'!K21","v":0},{"$f":"'21'!L21","v":0},{"$f":"'21'!M21","v":0},{"$f":"'21'!N21","v":0},"XXXXXXXXX"]
[null,null,"(G) ","Cash Deficit",null,null,null,null,null,{"$f":"'21'!J23","v":0},{"$f":"'21'!K23","v":0},"XXXXXXXXX",{"$f":"'21'!M23","v":0},{"$f":"'21'!N23","v":0},"XXXXXXXXX"]
[]
[]
[]
[]
[]
[]
[null,null,"Total  General  Appropriations",null,null,null,null,"34-499",null,{"$f":"J10+J11+J12+J15+J16+J17","v":0},{"$f":"K10+K11+K12+K15+K16+K17","v":0},{"$f":"L10+L11+L12+L15+L16","v":0},0,0,{"$f":"O10+O11+O15","v":0}]
[null,"Sheet  22"]

{"sheet":"23-Utility1","index":104,"n_rows":27,"n_cols":12,"rows_kept":27,"cut":false,"hidden":false,"merged":[[26,2,26,13],[1,2,1,11],[2,9,2,10],[3,2,3,7],[5,4,5,7],[18,4,18,7]]}
[]
[null,null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E39)&\" UTILITY BUDGET\"","v":"DEDICATED  UTILITY BUDGET"}]
[null,null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,null,{"$f":"\"10.  DEDICATED  REVENUES  FROM  \"&UPPER('Key Inputs'!E39)&\"  UTILITY\"","v":"10.  DEDICATED  REVENUES  FROM    UTILITY"},null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2021"},{"$f":"J4-1","v":2020},{"$f":"\"Cash in \"&K4","v":"Cash in 2020"}]
[null,null,null,null,"Operating  Surplus  Anticipated",null,null,null,"08-501"]
[null,null,null,null,"Operating  Surplus  Anticipated with Prior Written Consent of Director of Local Government Services",null,null,null,"08-502"]
[null,null,null,null,null,null,"Total Operating Surplus Anticipated",null,"08-500",{"$f":"+J5+J6","v":0},{"$f":"+K5+K6","v":0},{"$f":"+L5+L6","v":0}]
[null,null,null,null,"Rents",null,null,null,"08-503"]
[]
[null,null,null,null,"Miscellaneous",null,null,null,"08-505"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Special Items of General Revenues Anticipated with Prior Written Consent of Director of Local Governement Services",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[]
[]
[]
[]
[]
[null,null,null,null,"Deficit  (General Budget)",null,null,null,"08-549"]
[null,null,null,null,null,{"$f":"\"Total \"&'Key Inputs'!E39&\" Utility Revenues\"","v":"Total  Utility Revenues"},null,null,"08-599",{"$f":"SUM(J7:J25)","v":0},{"$f":"SUM(K7:K25)","v":0},{"$f":"SUM(L7:L25)","v":0}]
[null,null,"Sheet  23"]

{"sheet":"24-Utility1","index":105,"n_rows":27,"n_cols":15,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E39)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E39)&\"  UTILITY\"","v":"11.  APPROPRIATIONS  FOR    UTILITY"},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Salaries & Wages",null,"55-501",null,null,null,{"$f":"+I8","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[null,null,null,null,"Other Expenses",null,"55-502",null,null,null,0,null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+I12","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  24"]

{"sheet":"24a-Utility1","index":106,"n_rows":27,"n_cols":15,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E39)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E39)&\"  UTILITY\"","v":"11.  APPROPRIATIONS  FOR    UTILITY"},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+I8","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+I9","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  24a"]

{"sheet":"24b-Utility1","index":107,"n_rows":27,"n_cols":15,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,12],[2,11,2,12],[2,7,2,10],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E39)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E39)&\"  UTILITY\"","v":"11.  APPROPRIATIONS  FOR    UTILITY"},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+I8","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+I9","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"Capital Improvements:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Down Payments on Improvements",null,"55-510",null,null,null,0,null,{"$f":"IFERROR(IF(+K14-L14>=0,K14-L14,\"*\")-O14,\"*\")","v":0}]
[null,null,null,null,"Capital Improvement Fund",null,"55-511",null,null,"XXXXXXXXXX",0,null,0]
[null,null,null,null,"Capital Outlay",null,"55-512",null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"Debt Service:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Payment on Bond Principal",null,"55-520",null,null,null,0,null,"XXXXXXXXXX",null,{"$f":"K20-L20","v":0}]
[null,null,null,null,"Payment on Bond Anticipation Notes & Capital Notes",null,"55-521",null,null,null,0,null,"XXXXXXXXXX",null,{"$f":"K21-L21","v":0}]
[null,null,null,null,"Interest on Bonds",null,"55-522",null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,"Interest on Notes",null,"55-523",null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,"Sheet  24b"]

{"sheet":"25-Utility1","index":108,"n_rows":26,"n_cols":15,"rows_kept":26,"cut":false,"hidden":false,"merged":[[1,1,1,12],[2,11,2,12],[2,7,2,10],[25,1,25,12],[17,4,17,5],[14,7,15,7],[14,8,15,8],[14,9,15,9],[14,10,15,10],[14,11,15,11],[14,12,15,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E39)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E39)&\" UTILITY\"","v":"11.  APPROPRIATIONS  FOR   UTILITY"},null,null,null,"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Deferred Charges and Statutory Expenditures:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,"DEFERRED CHARGES:",null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Emergency Authorizations",null,"55-530",null,null,"XXXXXXXXXX",{"$f":"+I9","v":0},null,"XXXXXXXXXX",null,{"$f":"K9-L9","v":0}]
[null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"+I10","v":0},null,"XXXXXXXXXX",null,{"$f":"K10-L10","v":0}]
[null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"+I11","v":0},null,"XXXXXXXXXX",null,{"$f":"K11-L11","v":0}]
[null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"+I12","v":0},null,"XXXXXXXXXX",null,{"$f":"K12-L12","v":0}]
[null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"+I13","v":0},null,"XXXXXXXXXX",null,{"$f":"K13-L13","v":0}]
[null,null,null,"STATUTORY  EXPENDITURES:",null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Contribution To:",null,null,null,null,null,{"$f":"+I15","v":0},null,{"$f":"IFERROR(IF(+K15-L15>=0,K15-L15,\"*\")-O16,\"*\")","v":0}]
[null,null,null,null,null,"Public Employee's Retirement System","55-540"]
[null,null,null,null,null,"Social Security System  (O.A.S.I.)","55-541",null,null,null,{"$f":"+I17","v":0},null,{"$f":"IFERROR(IF(+K17-L17>=0,K17-L17,\"*\")-O17,\"*\")","v":0}]
[null,null,null,null,"Unemployment   Compensation   Insurance        (N.J.S.A.  43:21-3  et. Seq.)",null,"55-542",null,null,null,{"$f":"+I18","v":0},null,{"$f":"IFERROR(IF(+K18-L18>=0,K18-L18,\"*\")-O18,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"Judgements",null,null,null,"55-531",null,null,null,0,null,"XXXXXXXXXX",null,{"$f":"K22-L22","v":0}]
[null,null,"Deficit in Operations in Prior Years",null,null,null,"55-532",null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,{"$f":"K23-L23","v":0}]
[null,null,"Surplus  (General  Budget )",null,null,null,"55-545",null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,{"$f":"K24-L24","v":0}]
[null,null,null,{"$f":"\"TOTAL \"&UPPER('Key Inputs'!E39)&\" UTILITY  APPROPRIATIONS\"","v":"TOTAL  UTILITY  APPROPRIATIONS"},null,null,"55-599",{"$f":"+SUM(H9:H24)+SUM('24b-Utility1'!H8:H26)+SUM('24-Utility1:24a-Utility1'!H8:H26)","v":0},{"$f":"+SUM(I9:I24)+SUM('24b-Utility1'!I8:I26)+SUM('24-Utility1:24a-Utility1'!I8:I26)","v":0},{"$f":"+SUM(J9:J24)+SUM('24b-Utility1'!J8:J26)+SUM('24-Utility1:24a-Utility1'!J8:J26)","v":0},{"$f":"+SUM(K9:K24)+SUM('24b-Utility1'!K8:K26)+SUM('24-Utility1:24a-Utility1'!K8:K26)","v":0},{"$f":"+SUM(L9:L24)+SUM('24b-Utility1'!L8:L26)+SUM('24-Utility1:24a-Utility1'!L8:L26)","v":0},{"$f":"+SUM(M9:M24)+SUM('24b-Utility1'!M8:M26)+SUM('24-Utility1:24a-Utility1'!M8:M26)","v":0},null,{"$f":"K25-L25-M25","v":0}]
[null,"Sheet  25"]

{"sheet":"23-Utility2","index":109,"n_rows":27,"n_cols":12,"rows_kept":27,"cut":false,"hidden":false,"merged":[[26,2,26,13],[18,4,18,7],[1,2,1,11],[2,9,2,10],[3,2,3,7],[5,4,5,7]]}
[]
[null,null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E40)&\" UTILITY BUDGET\"","v":"DEDICATED  UTILITY BUDGET"}]
[null,null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,null,{"$f":"\"10.  DEDICATED  REVENUES  FROM  \"&UPPER('Key Inputs'!E40)&\"  UTILITY\"","v":"10.  DEDICATED  REVENUES  FROM    UTILITY"},null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2021"},{"$f":"J4-1","v":2020},{"$f":"\"Cash in \"&K4","v":"Cash in 2020"}]
[null,null,null,null,"Operating  Surplus  Anticipated",null,null,null,"08-501"]
[null,null,null,null,"Operating  Surplus  Anticipated with Prior Written Consent of Director of Local Government Services",null,null,null,"08-502"]
[null,null,null,null,null,null,"Total Operating Surplus Anticipated",null,"08-500",{"$f":"+J5+J6","v":0},{"$f":"+K5+K6","v":0},{"$f":"+L5+L6","v":0}]
[null,null,null,null,"Rents",null,null,null,"08-503"]
[]
[null,null,null,null,"Miscellaneous",null,null,null,"08-505"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Special Items of General Revenues Anticipated with Prior Written Consent of Director of Local Governement Services",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[]
[]
[]
[]
[]
[null,null,null,null,"Deficit  (General Budget)",null,null,null,"08-549"]
[null,null,null,null,null,{"$f":"\"Total \"&'Key Inputs'!E40&\" Utility Revenues\"","v":"Total  Utility Revenues"},null,null,"08-599",{"$f":"SUM(J7:J25)","v":0},{"$f":"SUM(K7:K25)","v":0},{"$f":"SUM(L7:L25)","v":0}]
[null,null,"Sheet  23"]

{"sheet":"24-Utility2","index":110,"n_rows":27,"n_cols":15,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E40)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E40)&\"  UTILITY\"","v":"11.  APPROPRIATIONS  FOR    UTILITY"},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Salaries & Wages",null,"55-501",null,null,null,{"$f":"+I8","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\"),\"*\")","v":0}]
[null,null,null,null,"Other Expenses",null,"55-502",null,null,null,{"$f":"+I9","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\"),\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IFERROR(IF(+K10-L10>=0,K10-L10,\"*\"),\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+I13","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  24"]

{"sheet":"24a-Utility2","index":111,"n_rows":27,"n_cols":15,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E40)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E40)&\"  UTILITY\"","v":"11.  APPROPRIATIONS  FOR    UTILITY"},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+I8","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+I9","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  24a"]

{"sheet":"24b-Utility2","index":112,"n_rows":27,"n_cols":15,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E40)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E40)&\"  UTILITY\"","v":"11.  APPROPRIATIONS  FOR    UTILITY"},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Salaries & Wages",null,"55-501",null,null,null,{"$f":"+I8","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[null,null,null,null,"Other Expenses",null,"55-502",null,null,null,{"$f":"+I9","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"Capital Improvements:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Down Payments on Improvements",null,"55-510",null,null,null,0,null,{"$f":"IFERROR(IF(+K14-L14>=0,K14-L14,\"*\")-O14,\"*\")","v":0}]
[null,null,null,null,"Capital Improvement Fund",null,"55-511",null,null,"XXXXXXXXXX",0,null,0]
[null,null,null,null,"Capital Outlay",null,"55-512",null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"Debt Service:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Payment on Bond Principal",null,"55-520",null,null,null,0,null,"XXXXXXXXXX",null,{"$f":"K20-L20","v":0}]
[null,null,null,null,"Payment on Bond Anticipation Notes & Capital Notes",null,"55-521",null,null,null,0,null,"XXXXXXXXXX",null,{"$f":"K21-L21","v":0}]
[null,null,null,null,"Interest on Bonds",null,"55-522",null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,"Interest on Notes",null,"55-523",null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,"Sheet  24b"]

{"sheet":"25-Utility2","index":113,"n_rows":26,"n_cols":15,"rows_kept":26,"cut":false,"hidden":false,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[17,4,17,5],[25,1,25,12],[14,7,15,7],[14,8,15,8],[14,9,15,9],[14,10,15,10],[14,11,15,11],[14,12,15,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E40)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E40)&\" UTILITY\"","v":"11.  APPROPRIATIONS  FOR   UTILITY"},null,null,null,"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Deferred Charges and Statutory Expenditures:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,"DEFERRED CHARGES:",null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Emergency Authorizations",null,"55-530",null,null,"XXXXXXXXXX",{"$f":"+I9","v":0},null,"XXXXXXXXXX",null,{"$f":"K9-L9","v":0}]
[null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"+I10","v":0},null,"XXXXXXXXXX",null,{"$f":"K10-L10","v":0}]
[null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"+I11","v":0},null,"XXXXXXXXXX",null,{"$f":"K11-L11","v":0}]
[null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"+I12","v":0},null,"XXXXXXXXXX",null,{"$f":"K12-L12","v":0}]
[null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"+I13","v":0},null,"XXXXXXXXXX",null,{"$f":"K13-L13","v":0}]
[null,null,null,"STATUTORY  EXPENDITURES:",null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Contribution To:",null,null,null,null,null,{"$f":"+I15","v":0},null,{"$f":"IFERROR(IF(+K15-L15>=0,K15-L15,\"*\")-O16,\"*\")","v":0}]
[null,null,null,null,null,"Public Employee's Retirement System","55-540"]
[null,null,null,null,null,"Social Security System  (O.A.S.I.)","55-541",null,null,null,{"$f":"+I17","v":0},null,{"$f":"IFERROR(IF(+K17-L17>=0,K17-L17,\"*\")-O17,\"*\")","v":0}]
[null,null,null,null,"Unemployment   Compensation   Insurance        (N.J.S.A.  43:21-3  et. Seq.)",null,"55-542",null,null,null,0,null,{"$f":"IFERROR(IF(+K18-L18>=0,K18-L18,\"*\")-O18,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"Judgements",null,null,null,"55-531",null,null,null,0,null,"XXXXXXXXXX",null,{"$f":"K22-L22","v":0}]
[null,null,"Deficit in Operations in Prior Years",null,null,null,"55-532",null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,{"$f":"K23-L23","v":0}]
[null,null,"Surplus  (General  Budget )",null,null,null,"55-545",null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,{"$f":"K24-L24","v":0}]
[null,null,null,{"$f":"\"TOTAL \"&UPPER('Key Inputs'!E40)&\" UTILITY  APPROPRIATIONS\"","v":"TOTAL  UTILITY  APPROPRIATIONS"},null,null,"55-599",{"$f":"+SUM(H9:H24)+SUM('24b-Utility2'!H8:H26)+SUM('24-Utility2:24a-Utility2'!H8:H26)","v":0},{"$f":"+SUM(I9:I24)+SUM('24b-Utility2'!I8:I26)+SUM('24-Utility2:24a-Utility2'!I8:I26)","v":0},{"$f":"+SUM(J9:J24)+SUM('24b-Utility2'!J8:J26)+SUM('24-Utility2:24a-Utility2'!J8:J26)","v":0},{"$f":"+SUM(K9:K24)+SUM('24b-Utility2'!K8:K26)+SUM('24-Utility2:24a-Utility2'!K8:K26)","v":0},{"$f":"+SUM(L9:L24)+SUM('24b-Utility2'!L8:L26)+SUM('24-Utility2:24a-Utility2'!L8:L26)","v":0},{"$f":"+SUM(M9:M24)+SUM('24b-Utility2'!M8:M26)+SUM('24-Utility2:24a-Utility2'!M8:M26)","v":0},null,{"$f":"K25-L25-M25","v":0}]
[null,"Sheet  25"]

{"sheet":"31-Utility3","index":114,"n_rows":27,"n_cols":12,"rows_kept":27,"cut":false,"hidden":true,"merged":[[26,2,26,13],[18,4,18,7],[1,2,1,11],[2,9,2,10],[3,2,3,7],[5,4,5,7]]}
[]
[null,null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E41)&\" UTILITY BUDGET\"","v":"DEDICATED  UTILITY BUDGET"}]
[null,null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,null,{"$f":"\"10.  DEDICATED  REVENUES  FROM  \"&UPPER('Key Inputs'!E41)&\"  UTILITY\"","v":"10.  DEDICATED  REVENUES  FROM    UTILITY"},null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2021"},{"$f":"J4-1","v":2020},{"$f":"\"Cash in \"&K4","v":"Cash in 2020"}]
[null,null,null,null,"Operating  Surplus  Anticipated",null,null,null,"08-501"]
[null,null,null,null,"Operating  Surplus  Anticipated with Prior Written Consent of Director of Local Government Services",null,null,null,"08-502"]
[null,null,null,null,null,null,"Total Operating Surplus Anticipated",null,"08-500",{"$f":"+J5+J6","v":0},{"$f":"+K5+K6","v":0},{"$f":"+L5+L6","v":0}]
[null,null,null,null,"Rents",null,null,null,"08-503"]
[]
[null,null,null,null,"Miscellaneous",null,null,null,"08-505"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Special Items of General Revenues Anticipated with Prior Written Consent of Director of Local Governement Services",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[]
[]
[]
[]
[]
[null,null,null,null,"Deficit  (General Budget)",null,null,null,"08-549"]
[null,null,null,null,null,{"$f":"\"Total \"&'Key Inputs'!E41&\" Utility Revenues\"","v":"Total  Utility Revenues"},null,null,"08-599",{"$f":"SUM(J7:J25)","v":0},{"$f":"SUM(K7:K25)","v":0},{"$f":"SUM(L7:L25)","v":0}]
[null,null,"Sheet  31"]

{"sheet":"32-Utility3","index":115,"n_rows":27,"n_cols":15,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E41)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E41)&\"  UTILITY\"","v":"11.  APPROPRIATIONS  FOR    UTILITY"},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Salaries & Wages",null,"55-501",null,null,null,{"$f":"+I8","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[null,null,null,null,"Other Expenses",null,"55-502",null,null,null,{"$f":"+I9","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  32"]

{"sheet":"32a-Utility3","index":116,"n_rows":27,"n_cols":15,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E41)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E41)&\"  UTILITY\"","v":"11.  APPROPRIATIONS  FOR    UTILITY"},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+I8","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+I9","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  32a"]

{"sheet":"32b-Utility3","index":117,"n_rows":27,"n_cols":15,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E41)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E41)&\"  UTILITY\"","v":"11.  APPROPRIATIONS  FOR    UTILITY"},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Salaries & Wages",null,"55-501",null,null,null,{"$f":"+I8","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[null,null,null,null,"Other Expenses",null,"55-502",null,null,null,{"$f":"+I9","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"Capital Improvements:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Down Payments on Improvements",null,"55-510",null,null,null,0,null,{"$f":"IFERROR(IF(+K14-L14>=0,K14-L14,\"*\")-O14,\"*\")","v":0}]
[null,null,null,null,"Capital Improvement Fund",null,"55-511",null,null,"XXXXXXXXXX",0,null,0]
[null,null,null,null,"Capital Outlay",null,"55-512",null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"Debt Service:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Payment on Bond Principal",null,"55-520",null,null,null,0,null,"XXXXXXXXXX",null,{"$f":"K20-L20","v":0}]
[null,null,null,null,"Payment on Bond Anticipation Notes & Capital Notes",null,"55-521",null,null,null,0,null,"XXXXXXXXXX",null,{"$f":"K21-L21","v":0}]
[null,null,null,null,"Interest on Bonds",null,"55-522",null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,"Interest on Notes",null,"55-523",null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,"Sheet  32b"]

{"sheet":"33-Utility3","index":118,"n_rows":26,"n_cols":15,"rows_kept":26,"cut":false,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[17,4,17,5],[25,1,25,12],[14,7,15,7],[14,8,15,8],[14,9,15,9],[14,10,15,10],[14,11,15,11],[14,12,15,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E41)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E41)&\" UTILITY\"","v":"11.  APPROPRIATIONS  FOR   UTILITY"},null,null,null,"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Deferred Charges and Statutory Expenditures:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,"DEFERRED CHARGES:",null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Emergency Authorizations",null,"55-530",null,null,"XXXXXXXXXX",{"$f":"+I9","v":0},null,"XXXXXXXXXX",null,{"$f":"K9-L9","v":0}]
[null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"+I10","v":0},null,"XXXXXXXXXX",null,{"$f":"K10-L10","v":0}]
[null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"+I11","v":0},null,"XXXXXXXXXX",null,{"$f":"K11-L11","v":0}]
[null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"+I12","v":0},null,"XXXXXXXXXX",null,{"$f":"K12-L12","v":0}]
[null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"+I13","v":0},null,"XXXXXXXXXX",null,{"$f":"K13-L13","v":0}]
[null,null,null,"STATUTORY  EXPENDITURES:",null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Contribution To:",null,null,null,null,null,{"$f":"+I15","v":0},null,{"$f":"IFERROR(IF(+K15-L15>=0,K15-L15,\"*\")-O16,\"*\")","v":0}]
[null,null,null,null,null,"Public Employee's Retirement System","55-540"]
[null,null,null,null,null,"Social Security System  (O.A.S.I.)","55-541",null,null,null,{"$f":"+I17","v":0},null,{"$f":"IFERROR(IF(+K17-L17>=0,K17-L17,\"*\")-O17,\"*\")","v":0}]
[null,null,null,null,"Unemployment   Compensation   Insurance        (N.J.S.A.  43:21-3  et. Seq.)",null,"55-542",null,null,null,0,null,{"$f":"IFERROR(IF(+K18-L18>=0,K18-L18,\"*\")-O18,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"Judgements",null,null,null,"55-531",null,null,null,0,null,"XXXXXXXXXX",null,{"$f":"K22-L22","v":0}]
[null,null,"Deficit in Operations in Prior Years",null,null,null,"55-532",null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,{"$f":"K23-L23","v":0}]
[null,null,"Surplus  (General  Budget )",null,null,null,"55-545",null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,{"$f":"K24-L24","v":0}]
[null,null,null,{"$f":"\"TOTAL \"&UPPER('Key Inputs'!E41)&\" UTILITY  APPROPRIATIONS\"","v":"TOTAL  UTILITY  APPROPRIATIONS"},null,null,"55-599",{"$f":"+SUM(H9:H24)+SUM('32b-Utility3'!H8:H26)+SUM('32-Utility3:32a-Utility3'!H8:H26)","v":0},{"$f":"+SUM(I9:I24)+SUM('32b-Utility3'!I8:I26)+SUM('32-Utility3:32a-Utility3'!I8:I26)","v":0},{"$f":"+SUM(J9:J24)+SUM('32b-Utility3'!J8:J26)+SUM('32-Utility3:32a-Utility3'!J8:J26)","v":0},{"$f":"+SUM(K9:K24)+SUM('32b-Utility3'!K8:K26)+SUM('32-Utility3:32a-Utility3'!K8:K26)","v":0},{"$f":"+SUM(L9:L24)+SUM('32b-Utility3'!L8:L26)+SUM('32-Utility3:32a-Utility3'!L8:L26)","v":0},{"$f":"+SUM(M9:M24)+SUM('32b-Utility3'!M8:M26)+SUM('32-Utility3:32a-Utility3'!M8:M26)","v":0},null,{"$f":"K25-L25-M25","v":0}]
[null,"Sheet  33"]

{"sheet":"31-Utility4","index":119,"n_rows":27,"n_cols":12,"rows_kept":27,"cut":false,"hidden":true,"merged":[[26,2,26,13],[18,4,18,7],[1,2,1,11],[2,9,2,10],[3,2,3,7],[5,4,5,7]]}
[]
[null,null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!#REF!)&\" UTILITY BUDGET\"","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,null,{"$f":"\"10.  DEDICATED  REVENUES  FROM  \"&UPPER('Key Inputs'!#REF!)&\"  UTILITY\"","v":{"$error":"#REF!"}},null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2021"},{"$f":"J4-1","v":2020},{"$f":"\"Cash in \"&K4","v":"Cash in 2020"}]
[null,null,null,null,"Operating  Surplus  Anticipated",null,null,null,"08-501"]
[null,null,null,null,"Operating  Surplus  Anticipated with Prior Written Consent of Director of Local Government Services",null,null,null,"08-502"]
[null,null,null,null,null,null,"Total Operating Surplus Anticipated",null,"08-500",{"$f":"+J5+J6","v":0},{"$f":"+K5+K6","v":0},{"$f":"+L5+L6","v":0}]
[null,null,null,null,"Rents",null,null,null,"08-503"]
[]
[null,null,null,null,"Miscellaneous",null,null,null,"08-505"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Special Items of General Revenues Anticipated with Prior Written Consent of Director of Local Governement Services",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[]
[]
[]
[]
[]
[null,null,null,null,"Deficit  (General Budget)",null,null,null,"08-549"]
[null,null,null,null,null,{"$f":"\"Total \"&'Key Inputs'!#REF!&\" Utility Revenues\"","v":{"$error":"#REF!"}},null,null,"08-599",{"$f":"SUM(J7:J25)","v":0},{"$f":"SUM(K7:K25)","v":0},{"$f":"SUM(L7:L25)","v":0}]
[null,null,"Sheet  31"]

{"sheet":"32-Utility4","index":120,"n_rows":27,"n_cols":15,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!#REF!)&\" UTILITY  BUDGET  -  (continued)\"","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!#REF!)&\"  UTILITY\"","v":{"$error":"#REF!"}},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Salaries & Wages",null,"55-501",null,null,null,{"$f":"+I8","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[null,null,null,null,"Other Expenses",null,"55-502",null,null,null,{"$f":"+I9","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  32"]

{"sheet":"32a-Utility4","index":121,"n_rows":27,"n_cols":15,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!#REF!)&\" UTILITY  BUDGET  -  (continued)\"","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!#REF!)&\"  UTILITY\"","v":{"$error":"#REF!"}},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+I8","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+I9","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IFERROR(IF(+K10-L10>=0,K10-L10,\"*\")-O10,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  32a"]

{"sheet":"32b-Utility4","index":122,"n_rows":27,"n_cols":15,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!#REF!)&\" UTILITY  BUDGET  -  (continued)\"","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!#REF!)&\"  UTILITY\"","v":{"$error":"#REF!"}},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Salaries & Wages",null,"55-501",null,null,null,{"$f":"+I8","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[null,null,null,null,"Other Expenses",null,"55-502",null,null,null,{"$f":"+I9","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"Capital Improvements:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Down Payments on Improvements",null,"55-510",null,null,null,0,null,{"$f":"IFERROR(IF(+K14-L14>=0,K14-L14,\"*\")-O14,\"*\")","v":0}]
[null,null,null,null,"Capital Improvement Fund",null,"55-511",null,null,"XXXXXXXXXX",0,null,0]
[null,null,null,null,"Capital Outlay",null,"55-512",null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"Debt Service:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Payment on Bond Principal",null,"55-520",null,null,null,0,null,"XXXXXXXXXX",null,{"$f":"K20-L20","v":0}]
[null,null,null,null,"Payment on Bond Anticipation Notes & Capital Notes",null,"55-521",null,null,null,0,null,"XXXXXXXXXX",null,{"$f":"K21-L21","v":0}]
[null,null,null,null,"Interest on Bonds",null,"55-522",null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,"Interest on Notes",null,"55-523",null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,"Sheet  32b"]

{"sheet":"33-Utility4","index":123,"n_rows":26,"n_cols":15,"rows_kept":26,"cut":false,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[17,4,17,5],[25,1,25,12],[14,7,15,7],[14,8,15,8],[14,9,15,9],[14,10,15,10],[14,11,15,11],[14,12,15,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!#REF!)&\" UTILITY  BUDGET  -  (continued)\"","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!#REF!)&\" UTILITY\"","v":{"$error":"#REF!"}},null,null,null,"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Deferred Charges and Statutory Expenditures:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,"DEFERRED CHARGES:",null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Emergency Authorizations",null,"55-530",null,null,"XXXXXXXXXX",{"$f":"+I9","v":0},null,"XXXXXXXXXX",null,{"$f":"K9-L9","v":0}]
[null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"+I10","v":0},null,"XXXXXXXXXX",null,{"$f":"K10-L10","v":0}]
[null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"+I11","v":0},null,"XXXXXXXXXX",null,{"$f":"K11-L11","v":0}]
[null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"+I12","v":0},null,"XXXXXXXXXX",null,{"$f":"K12-L12","v":0}]
[null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"+I13","v":0},null,"XXXXXXXXXX",null,{"$f":"K13-L13","v":0}]
[null,null,null,"STATUTORY  EXPENDITURES:",null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Contribution To:",null,null,null,null,null,{"$f":"+I15","v":0},null,{"$f":"IFERROR(IF(+K15-L15>=0,K15-L15,\"*\")-O16,\"*\")","v":0}]
[null,null,null,null,null,"Public Employee's Retirement System","55-540"]
[null,null,null,null,null,"Social Security System  (O.A.S.I.)","55-541",null,null,null,{"$f":"+I17","v":0},null,{"$f":"IFERROR(IF(+K17-L17>=0,K17-L17,\"*\")-O17,\"*\")","v":0}]
[null,null,null,null,"Unemployment   Compensation   Insurance        (N.J.S.A.  43:21-3  et. Seq.)",null,"55-542",null,null,null,0,null,{"$f":"IFERROR(IF(+K18-L18>=0,K18-L18,\"*\")-O18,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"Judgements",null,null,null,"55-531",null,null,null,0,null,"XXXXXXXXXX",null,{"$f":"K22-L22","v":0}]
[null,null,"Deficit in Operations in Prior Years",null,null,null,"55-532",null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,{"$f":"K23-L23","v":0}]
[null,null,"Surplus  (General  Budget )",null,null,null,"55-545",null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,{"$f":"K24-L24","v":0}]
[null,null,null,{"$f":"\"TOTAL \"&UPPER('Key Inputs'!#REF!)&\" UTILITY  APPROPRIATIONS\"","v":{"$error":"#REF!"}},null,null,"55-599",{"$f":"+SUM(H9:H24)+SUM('32b-Utility4'!H8:H26)+SUM('32-Utility4:32a-Utility4'!H8:H26)","v":0},{"$f":"+SUM(I9:I24)+SUM('32b-Utility4'!I8:I26)+SUM('32-Utility4:32a-Utility4'!I8:I26)","v":0},{"$f":"+SUM(J9:J24)+SUM('32b-Utility4'!J8:J26)+SUM('32-Utility4:32a-Utility4'!J8:J26)","v":0},{"$f":"+SUM(K9:K24)+SUM('32b-Utility4'!K8:K26)+SUM('32-Utility4:32a-Utility4'!K8:K26)","v":0},{"$f":"+SUM(L9:L24)+SUM('32b-Utility4'!L8:L26)+SUM('32-Utility4:32a-Utility4'!L8:L26)","v":0},{"$f":"+SUM(M9:M24)+SUM('32b-Utility4'!M8:M26)+SUM('32-Utility4:32a-Utility4'!M8:M26)","v":0},null,{"$f":"K25-L25-M25","v":0}]
[null,"Sheet  33"]

{"sheet":"31-Utility5","index":124,"n_rows":27,"n_cols":12,"rows_kept":27,"cut":false,"hidden":true,"merged":[[26,2,26,13],[18,4,18,7],[1,2,1,11],[2,9,2,10],[3,2,3,7],[5,4,5,7]]}
[]
[null,null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!#REF!)&\" UTILITY BUDGET\"","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,null,{"$f":"\"10.  DEDICATED  REVENUES  FROM  \"&UPPER('Key Inputs'!#REF!)&\"  UTILITY\"","v":{"$error":"#REF!"}},null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2021"},{"$f":"J4-1","v":2020},{"$f":"\"Cash in \"&K4","v":"Cash in 2020"}]
[null,null,null,null,"Operating  Surplus  Anticipated",null,null,null,"08-501"]
[null,null,null,null,"Operating  Surplus  Anticipated with Prior Written Consent of Director of Local Government Services",null,null,null,"08-502"]
[null,null,null,null,null,null,"Total Operating Surplus Anticipated",null,"08-500",{"$f":"+J5+J6","v":0},{"$f":"+K5+K6","v":0},{"$f":"+L5+L6","v":0}]
[null,null,null,null,"Rents",null,null,null,"08-503"]
[]
[null,null,null,null,"Miscellaneous",null,null,null,"08-505"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Special Items of General Revenues Anticipated with Prior Written Consent of Director of Local Governement Services",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[]
[]
[]
[]
[]
[null,null,null,null,"Deficit  (General Budget)",null,null,null,"08-549"]
[null,null,null,null,null,{"$f":"\"Total \"&'Key Inputs'!#REF!&\" Utility Revenues\"","v":{"$error":"#REF!"}},null,null,"08-599",{"$f":"SUM(J7:J25)","v":0},{"$f":"SUM(K7:K25)","v":0},{"$f":"SUM(L7:L25)","v":0}]
[null,null,"Sheet  31"]

{"sheet":"32-Utility5","index":125,"n_rows":27,"n_cols":15,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!#REF!)&\" UTILITY  BUDGET  -  (continued)\"","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!#REF!)&\"  UTILITY\"","v":{"$error":"#REF!"}},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Salaries & Wages",null,"55-501",null,null,null,{"$f":"+I8","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[null,null,null,null,"Other Expenses",null,"55-502",null,null,null,{"$f":"+I9","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  32"]

{"sheet":"32a-Utility5","index":126,"n_rows":27,"n_cols":15,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!#REF!)&\" UTILITY  BUDGET  -  (continued)\"","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!#REF!)&\"  UTILITY\"","v":{"$error":"#REF!"}},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+I8","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+I9","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  32a"]

{"sheet":"32b-Utility5","index":127,"n_rows":27,"n_cols":15,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!#REF!)&\" UTILITY  BUDGET  -  (continued)\"","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!#REF!)&\"  UTILITY\"","v":{"$error":"#REF!"}},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Salaries & Wages",null,"55-501",null,null,null,{"$f":"+I8","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[null,null,null,null,"Other Expenses",null,"55-502",null,null,null,{"$f":"+I9","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+I11","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"Capital Improvements:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Down Payments on Improvements",null,"55-510",null,null,null,0,null,{"$f":"IFERROR(IF(+K14-L14>=0,K14-L14,\"*\")-O14,\"*\")","v":0}]
[null,null,null,null,"Capital Improvement Fund",null,"55-511",null,null,"XXXXXXXXXX",0,null,0]
[null,null,null,null,"Capital Outlay",null,"55-512",null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"Debt Service:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Payment on Bond Principal",null,"55-520",null,null,null,0,null,"XXXXXXXXXX",null,{"$f":"K20-L20","v":0}]
[null,null,null,null,"Payment on Bond Anticipation Notes & Capital Notes",null,"55-521",null,null,null,0,null,"XXXXXXXXXX",null,{"$f":"K21-L21","v":0}]
[null,null,null,null,"Interest on Bonds",null,"55-522",null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,"Interest on Notes",null,"55-523",null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,"Sheet  32b"]

{"sheet":"33-Utility5","index":128,"n_rows":26,"n_cols":15,"rows_kept":26,"cut":false,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[17,4,17,5],[25,1,25,12],[14,7,15,7],[14,8,15,8],[14,9,15,9],[14,10,15,10],[14,11,15,11],[14,12,15,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!#REF!)&\" UTILITY  BUDGET  -  (continued)\"","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!#REF!)&\" UTILITY\"","v":{"$error":"#REF!"}},null,null,null,"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved"]
[null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Deferred Charges and Statutory Expenditures:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,"DEFERRED CHARGES:",null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Emergency Authorizations",null,"55-530",null,null,"XXXXXXXXXX",{"$f":"+I9","v":0},null,"XXXXXXXXXX",null,{"$f":"K9-L9","v":0}]
[null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"+I10","v":0},null,"XXXXXXXXXX",null,{"$f":"K10-L10","v":0}]
[null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"+I11","v":0},null,"XXXXXXXXXX",null,{"$f":"K11-L11","v":0}]
[null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"+I12","v":0},null,"XXXXXXXXXX",null,{"$f":"K12-L12","v":0}]
[null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"+I13","v":0},null,"XXXXXXXXXX",null,{"$f":"K13-L13","v":0}]
[null,null,null,"STATUTORY  EXPENDITURES:",null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Contribution To:",null,null,null,null,null,{"$f":"+I15","v":0},null,{"$f":"IFERROR(IF(+K15-L15>=0,K15-L15,\"*\")-O16,\"*\")","v":0}]
[null,null,null,null,null,"Public Employee's Retirement System","55-540"]
[null,null,null,null,null,"Social Security System  (O.A.S.I.)","55-541",null,null,null,{"$f":"+I17","v":0},null,{"$f":"IFERROR(IF(+K17-L17>=0,K17-L17,\"*\")-O17,\"*\")","v":0}]
[null,null,null,null,"Unemployment   Compensation   Insurance        (N.J.S.A.  43:21-3  et. Seq.)",null,"55-542",null,null,null,0,null,{"$f":"IFERROR(IF(+K18-L18>=0,K18-L18,\"*\")-O18,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"Judgements",null,null,null,"55-531",null,null,null,0,null,"XXXXXXXXXX",null,{"$f":"K22-L22","v":0}]
[null,null,"Deficit in Operations in Prior Years",null,null,null,"55-532",null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,{"$f":"K23-L23","v":0}]
[null,null,"Surplus  (General  Budget )",null,null,null,"55-545",null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,{"$f":"K24-L24","v":0}]
[null,null,null,{"$f":"\"TOTAL \"&UPPER('Key Inputs'!#REF!)&\" UTILITY  APPROPRIATIONS\"","v":{"$error":"#REF!"}},null,null,"55-599",{"$f":"+SUM(H9:H24)+SUM('32b-Utility5'!H8:H26)+SUM('32-Utility5:32a-Utility5'!H8:H26)","v":0},{"$f":"+SUM(I9:I24)+SUM('32b-Utility5'!I8:I26)+SUM('32-Utility5:32a-Utility5'!I8:I26)","v":0},{"$f":"+SUM(J9:J24)+SUM('32b-Utility5'!J8:J26)+SUM('32-Utility5:32a-Utility5'!J8:J26)","v":0},{"$f":"+SUM(K9:K24)+SUM('32b-Utility5'!K8:K26)+SUM('32-Utility5:32a-Utility5'!K8:K26)","v":0},{"$f":"+SUM(L9:L24)+SUM('32b-Utility5'!L8:L26)+SUM('32-Utility5:32a-Utility5'!L8:L26)","v":0},{"$f":"+SUM(M9:M24)+SUM('32b-Utility5'!M8:M26)+SUM('32-Utility5:32a-Utility5'!M8:M26)","v":0},null,{"$f":"K25-L25-M25","v":0}]
[null,"Sheet  33"]

{"sheet":"31-Utility6","index":129,"n_rows":27,"n_cols":12,"rows_kept":27,"cut":false,"hidden":true,"merged":[[26,2,26,13],[18,4,18,7],[1,2,1,11],[2,9,2,10],[3,2,3,7],[5,4,5,7]]}
[]
[null,null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!#REF!)&\" UTILITY BUDGET\"","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,null,{"$f":"\"10.  DEDICATED  REVENUES  FROM  \"&UPPER('Key Inputs'!#REF!)&\"  UTILITY\"","v":{"$error":"#REF!"}},null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2021"},{"$f":"J4-1","v":2020},{"$f":"\"Cash in \"&K4","v":"Cash in 2020"}]
[null,null,null,null,"Operating  Surplus  Anticipated",null,null,null,"08-501"]
[null,null,null,null,"Operating  Surplus  Anticipated with Prior Written Consent of Director of Local Government Services",null,null,null,"08-502"]
[null,null,null,null,null,null,"Total Operating Surplus Anticipated",null,"08-500",{"$f":"+J5+J6","v":0},{"$f":"+K5+K6","v":0},{"$f":"+L5+L6","v":0}]
[null,null,null,null,"Rents",null,null,null,"08-503"]
[]
[null,null,null,null,"Miscellaneous",null,null,null,"08-505"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Special Items of General Revenues Anticipated with Prior Written Consent of Director of Local Governement Services",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[]
[]
[]
[]
[]
[null,null,null,null,"Deficit  (General Budget)",null,null,null,"08-549"]
[null,null,null,null,null,{"$f":"\"Total \"&'Key Inputs'!#REF!&\" Utility Revenues\"","v":{"$error":"#REF!"}},null,null,"08-599",{"$f":"SUM(J7:J25)","v":0},{"$f":"SUM(K7:K25)","v":0},{"$f":"SUM(L7:L25)","v":0}]
[null,null,"Sheet  31"]

{"sheet":"32-Utility6","index":130,"n_rows":27,"n_cols":15,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!#REF!)&\" UTILITY  BUDGET  -  (continued)\"","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!#REF!)&\"  UTILITY\"","v":{"$error":"#REF!"}},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Salaries & Wages",null,"55-501",null,null,null,{"$f":"+I8","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[null,null,null,null,"Other Expenses",null,"55-502",null,null,null,{"$f":"+I9","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+I11","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  32"]

{"sheet":"32a-Utility6","index":131,"n_rows":27,"n_cols":15,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!#REF!)&\" UTILITY  BUDGET  -  (continued)\"","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!#REF!)&\"  UTILITY\"","v":{"$error":"#REF!"}},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+I8","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+I9","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  32a"]

{"sheet":"32b-Utility6","index":132,"n_rows":27,"n_cols":15,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!#REF!)&\" UTILITY  BUDGET  -  (continued)\"","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,null,null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!#REF!)&\"  UTILITY\"","v":{"$error":"#REF!"}},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Salaries & Wages",null,"55-501",null,null,null,{"$f":"+I8","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[null,null,null,null,"Other Expenses",null,"55-502",null,null,null,{"$f":"+I9","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"Capital Improvements:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Down Payments on Improvements",null,"55-510",null,null,null,0,null,{"$f":"IFERROR(IF(+K14-L14>=0,K14-L14,\"*\")-O14,\"*\")","v":0}]
[null,null,null,null,"Capital Improvement Fund",null,"55-511",null,null,"XXXXXXXXXX",0,null,0]
[null,null,null,null,"Capital Outlay",null,"55-512",null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"Debt Service:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Payment on Bond Principal",null,"55-520",null,null,null,0,null,"XXXXXXXXXX",null,{"$f":"K20-L20","v":0}]
[null,null,null,null,"Payment on Bond Anticipation Notes & Capital Notes",null,"55-521",null,null,null,0,null,"XXXXXXXXXX",null,{"$f":"K21-L21","v":0}]
[null,null,null,null,"Interest on Bonds",null,"55-522",null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,"Interest on Notes",null,"55-523",null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,"Sheet  32b"]

{"sheet":"33-Utility6","index":133,"n_rows":26,"n_cols":15,"rows_kept":26,"cut":false,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[17,4,17,5],[25,1,25,12],[14,7,15,7],[14,8,15,8],[14,9,15,9],[14,10,15,10],[14,11,15,11],[14,12,15,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!#REF!)&\" UTILITY  BUDGET  -  (continued)\"","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2020"}]
[null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!#REF!)&\" UTILITY\"","v":{"$error":"#REF!"}},null,null,null,"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2020  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2020"}]
[null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2021"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2020"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled"]
[null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Deferred Charges and Statutory Expenditures:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,"DEFERRED CHARGES:",null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Emergency Authorizations",null,"55-530",null,null,"XXXXXXXXXX",{"$f":"+I9","v":0},null,"XXXXXXXXXX",null,{"$f":"K9-L9","v":0}]
[null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"+I10","v":0},null,"XXXXXXXXXX",null,{"$f":"K10-L10","v":0}]
[null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"+I11","v":0},null,"XXXXXXXXXX",null,{"$f":"K11-L11","v":0}]
[null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"+I12","v":0},null,"XXXXXXXXXX",null,{"$f":"K12-L12","v":0}]
[null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"+I13","v":0},null,"XXXXXXXXXX",null,{"$f":"K13-L13","v":0}]
[null,null,null,"STATUTORY  EXPENDITURES:",null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Contribution To:",null,null,null,null,null,{"$f":"+I15","v":0},null,{"$f":"IFERROR(IF(+K15-L15>=0,K15-L15,\"*\")-O16,\"*\")","v":0}]
[null,null,null,null,null,"Public Employee's Retirement System","55-540"]
[null,null,null,null,null,"Social Security System  (O.A.S.I.)","55-541",null,null,null,{"$f":"+I17","v":0},null,{"$f":"IFERROR(IF(+K17-L17>=0,K17-L17,\"*\")-O17,\"*\")","v":0}]
[null,null,null,null,"Unemployment   Compensation   Insurance        (N.J.S.A.  43:21-3  et. Seq.)",null,"55-542",null,null,null,0,null,{"$f":"IFERROR(IF(+K18-L18>=0,K18-L18,\"*\")-O18,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"Judgements",null,null,null,"55-531",null,null,null,0,null,"XXXXXXXXXX",null,{"$f":"K22-L22","v":0}]
[null,null,"Deficit in Operations in Prior Years",null,null,null,"55-532",null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,{"$f":"K23-L23","v":0}]
[null,null,"Surplus  (General  Budget )",null,null,null,"55-545",null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,{"$f":"K24-L24","v":0}]
[null,null,null,{"$f":"\"TOTAL \"&UPPER('Key Inputs'!#REF!)&\" UTILITY  APPROPRIATIONS\"","v":{"$error":"#REF!"}},null,null,"55-599",{"$f":"+SUM(H9:H24)+SUM('32b-Utility6'!H8:H26)+SUM('32-Utility6:32a-Utility6'!H8:H26)","v":0},{"$f":"+SUM(I9:I24)+SUM('32b-Utility6'!I8:I26)+SUM('32-Utility6:32a-Utility6'!I8:I26)","v":0},{"$f":"+SUM(J9:J24)+SUM('32b-Utility6'!J8:J26)+SUM('32-Utility6:32a-Utility6'!J8:J26)","v":0},{"$f":"+SUM(K9:K24)+SUM('32b-Utility6'!K8:K26)+SUM('32-Utility6:32a-Utility6'!K8:K26)","v":0},{"$f":"+SUM(L9:L24)+SUM('32b-Utility6'!L8:L26)+SUM('32-Utility6:32a-Utility6'!L8:L26)","v":0},{"$f":"+SUM(M9:M24)+SUM('32b-Utility6'!M8:M26)+SUM('32-Utility6:32a-Utility6'!M8:M26)","v":0},null,{"$f":"K25-L25-M25","v":0}]
[null,"Sheet  33"]

{"sheet":"37","index":134,"n_rows":31,"n_cols":11,"rows_kept":31,"cut":false,"hidden":true,"merged":[[30,0,30,14],[3,8,3,9],[1,4,1,10],[9,8,9,9],[18,8,18,9],[24,8,24,9],[16,4,16,10]]}
[]
[null,null,null,null,"DEDICATED  ASSESSMENT  BUDGET "]
[]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,null,null,null,"14.  DEDICATED  REVENUES  FROM",null,null,"FCOA",{"$f":"'Key Inputs'!E$34","v":"2021"},{"$f":"I5-1","v":2020},{"$f":"\"Cash in \"&J5","v":"Cash in 2020"}]
[null,null,null,null,"Assessment  Cash",null,null,"51-101"]
[]
[null,null,null,null,"Deficit (General Budget)",null,null,"51-885"]
[null,null,null,null,null,null,"Total Assessment Revenues","51-899",{"$f":"SUM(I6:I8)","v":0},{"$f":"SUM(J6:J8)","v":0},{"$f":"SUM(K6:K8)","v":0}]
[null,null,null,null,null,null,null,null,"Appropriated",null,{"$f":"\"Expended \"&J$5","v":"Expended 2020"}]
[null,null,null,null,"15.  APPROPRIATIONS  FOR  ASSESSMENT  DEBT",null,null,null,{"$f":"I5","v":"2021"},{"$f":"I11-1","v":2020},"Paid or Charged"]
[null,null,null,null,"Payment of Bond Principal",null,null,"51-920"]
[null,null,null,null,"Payment of Bond Anticipation Notes",null,null,"51-925"]
[]
[null,null,null,null,null,null,"Total  Assessment  Appropriations","51-999",{"$f":"SUM(I12:I14)","v":0},{"$f":"SUM(J12:J14)","v":0},{"$f":"SUM(K12:K14)","v":0}]
[]
[null,null,null,null,{"$f":"\"DEDICATED ASSESSMENT BUDGET \"&UPPER('Key Inputs'!#REF!)&\" UTILITY\"","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,null,null,null,"14.  DEDICATED  REVENUES  FROM",null,null,"FCOA",{"$f":"'Key Inputs'!E$34","v":"2021"},{"$f":"I20-1","v":2020},{"$f":"\"Cash in \"&J20","v":"Cash in 2020"}]
[null,null,null,null,"Assessment  Cash",null,null,"52-101"]
[]
[null,null,null,null,{"$f":"\"Deficit (\"&'Key Inputs'!#REF!&\" Utility Budget)\"","v":{"$error":"#REF!"}},null,null,"52-885"]
[null,null,null,null,{"$f":"\"Total \"&'Key Inputs'!#REF!&\" Utility Assessment Revenues\"","v":{"$error":"#REF!"}},null,null,"52-899",{"$f":"SUM(I20:I23)","v":0},{"$f":"SUM(J21:J23)","v":0},{"$f":"SUM(K20:K23)","v":0}]
[null,null,null,null,null,null,null,null,"Appropriated",null,{"$f":"\"Expended \"&J$5","v":"Expended 2020"}]
[null,null,null,null,"15.  APPROPRIATIONS  FOR  ASSESSMENT  DEBT",null,null,null,{"$f":"I5","v":"2021"},{"$f":"I26-1","v":2020},"Paid or Charged"]
[null,null,null,null,"Payment of Bond Principal",null,null,"52-920"]
[null,null,null,null,"Payment of Bond Anticipation Notes",null,null,"52-925"]
[]
[null,null,null,null,{"$f":"\"Total \"&'Key Inputs'!#REF!&\" Utility Assessment  Appropriations\"","v":{"$error":"#REF!"}},null,null,"52-999",{"$f":"SUM(I27:I29)","v":0},{"$f":"SUM(J27:J29)","v":0},{"$f":"SUM(K27:K29)","v":0}]
["Sheet  37"]

{"sheet":"26","index":135,"n_rows":35,"n_cols":3,"rows_kept":35,"cut":false,"hidden":false,"merged":[[34,0,34,11]]}
[]
[]
[]
[null,null,{"$f":"\"Dedication by Rider - (N.J.S.A. 40A: 4-39) dedicated revenues anticipated during the year \"&'Key Inputs'!E34&\" from:\"","v":"Dedication by Rider - (N.J.S.A. 40A: 4-39) dedicated revenues anticipated during the year 2021 from:"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"are hereby anticipated as revenue and are hereby appropriated for the purpose to which said revenue is dedicated by statute or other legal requirement.\""]
[]
["Sheet  26"]

{"sheet":"27","index":136,"n_rows":37,"n_cols":13,"rows_kept":37,"cut":false,"hidden":false,"merged":[[30,0,30,12],[28,0,28,12],[1,1,1,12],[4,7,4,12],[3,7,3,12],[23,9,23,11],[5,1,5,5],[18,1,18,5],[4,1,4,5]]}
[]
[null,"APPENDIX  TO  BUDGET  STATEMENT"]
[]
[null,null,null,null,null,null,null,"COMPARATIVE  STATEMENT  OF  CURRENT  FUND  OPERATIONS  AND"]
[null,{"$f":"\"CURRENT  FUND  BALANCE  SHEET  -  DECEMBER  31, \"&'Key Inputs'!E34-1","v":"CURRENT  FUND  BALANCE  SHEET  -  DECEMBER  31, 2020"},null,null,null,null,null,"CHANGE  IN  CURRENT  SURPLUS"]
[null,"ASSETS",null,null,null,null,null,null,null,null,null,{"$f":"\"YEAR \"&'Key Inputs'!E34-1","v":"YEAR 2020"},{"$f":"\"YEAR \"&'Key Inputs'!E34-2","v":"YEAR 2019"}]
[null,"Cash and Investments",null,null,1110100,null,null,"Surplus Balance, January 1st",null,null,2310100,{"$f":"+M22","v":0}]
[null,"State Road Aid Allotments Receivable",null,null,1111000,null,null,"CURRENT REVENUE ON A CASH BASIS:",null,null,"XXXXXX","XXXXXXXX","XXXXXXXX"]
[null,"Federal and State Grants Receivable",null,null,1110200,null,null,{"$f":"\"Current Taxes:  *(Percentage Collected  \"&'Key Inputs'!E34-1&\"  100%, \"&'Key Inputs'!E34-2&\" 100%)\"","v":"Current Taxes:  *(Percentage Collected  2020  100%, 2019 100%)"},null,null,2310200]
[null,"Receivables with Offsetting Reserves:",null,null,"XXXXXX","XXXXXXXX",null,"Tax Relief Fund (N.J.S.A. 22A:2-7",null,null,2310300]
[null,null,"Taxes Receivable - Added and Omitted",null,1110300,null,null,"Other Revenues and Additions to Income",null,null,2310400]
[null,null,"Other Receivables",null,1110600,null,null,null,"Total Funds",null,2310500,{"$f":"SUM(L7:L11)","v":0},{"$f":"SUM(M7:M11)","v":0}]
[null,null,null,null,null,null,null,"EXPENDITURES  AND  TAX  REQUIREMENTS:",null,null,"XXXXXX","XXXXXXXX","XXXXXXXX"]
[null,null,null,null,null,null,null,null,"Budget Appropriations",null,2310600]
[null,{"$f":"\"Deferred Charges Required to be in \"&'Key Inputs'!E34&\" Budget\"","v":"Deferred Charges Required to be in 2021 Budget"},null,null,1110700,null,null,null,"Other Expenditures and Deductions from Income",null,2311000]
[null,{"$f":"\"Deferred Charges Required to be in Budgets Subsequent to \"&'Key Inputs'!E34","v":"Deferred Charges Required to be in Budgets Subsequent to 2021"},null,null,1110800,null,null,null,"Changes in Interfund Balances",null,2311000]
[null,null,"Total Assets",null,1110900,{"$f":"SUM(F7:F16)","v":0}]
[]
[null,"LIABILITIES,  RESERVES  AND  SURPLUS",null,null,null,null,null,null,"Total Expenditures and Tax Requirements",null,2311100,{"$f":"SUM(L13:L18)","v":0},{"$f":"SUM(M13:M18)","v":0}]
[null,"*Cash Liabilities",null,null,2110100,null,null,"Less: Expenditures to be Raised by Future Taxes",null,null,2311200,0]
[null,"Reserves for Receivables",null,null,2110200,null,null,"Total Adjusted Expenditures and Tax Requirements",null,null,2311300,{"$f":"+L19-L20","v":0},{"$f":"+M19-M20","v":0}]
[null,"Surplus",null,null,2110300,{"$f":"+L22","v":0},null,"Surplus Balance - December 31st",null,null,2311400,{"$f":"+L12-L21","v":0},{"$f":"+M12-M21","v":0}]
[null,null,"Total Liabilities, Reserves and Surplus",null,"XXXXXX",{"$f":"SUM(F20:F22)","v":0},null,"*Nearest even percentage may be used"]
[null,null,null,null,null,null,null,null,null,{"$f":"\"Proposed Use of Current Fund Surplus in \"&'Key Inputs'!E34&\" Budget\"","v":"Proposed Use of Current Fund Surplus in 2021 Budget"}]
[null,null,null,null,null,null,null,null,null,{"$f":"\"Surplus Balance December 31, \"&'Key Inputs'!E34-1","v":"Surplus Balance December 31, 2020"},2311500,{"$f":"+L22","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"\"Current Surplus Anticipated in \"&'Key Inputs'!E34&\" Budget\"","v":"Current Surplus Anticipated in 2021 Budget"},2311600,{"$f":"+'4'!I7","v":0}]
[null,null,null,null,null,null,null,null,null,"Surplus Balance Remaining",2311700,{"$f":"+L25-L26","v":0}]
[]
["(Important: This appendix must be Included in advertisement of Budget.)"]
[]
["Sheet  27"]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"+L25-3000704.33","v":-3000704.33}]

{"sheet":"28","index":137,"n_rows":39,"n_cols":19,"rows_kept":39,"cut":false,"hidden":false,"merged":[[2,1,2,12],[38,1,38,12],[3,1,3,12]]}
[]
[]
[null,{"$f":"'Key Inputs'!E34","v":"2021"}]
[null,"CAPITAL  BUDGET  AND  CAPITAL  IMPROVEMENT  PROGRAM"]
[]
[]
[null,null,null,null,null,"This section is included with the Annual Budget pursuant to N.J.A.C. 5:30-4.  It does not in itself confer any authorization to raise or expend"]
[null,null,null,null,"funds.  Rather it is a document used as part of the local unit's planning and management program.  Specific authorization to expend funds for purposes"]
[null,null,null,null,"described in this section must be granted elsewhere, by a separate bond ordinance, by inclusion of a line item in the Capital Improvement Section of this"]
[null,null,null,null,"budget, by an ordinance taking the money from the Capital Improvement Fund, or other lawful means."]
[]
[null,null,null,null,"CAPITAL  BUDGET",null,"  -  A plan for all capital expenditures for the current fiscal year."]
[null,null,null,null,null,null,"    If no Capital Budget is included, check the reason why:"]
[]
[null,null,null,null,null,null,null,null,"   Total capital expenditures this year do not exceed $25,000,  including appropriations for  Capital Improvement Fund,"]
[null,null,null,null,null,null,null,null,"   Capital Line items and Down Payments on Improvements."]
[]
[null,null,null,null,null,null,null,null,"   No bond ordinances are planned this year."]
[]
[null,null,null,null,"CAPITAL  IMPROVEMENT  PROGRAM ",null,"  -  A multi-year list of planned capital projects, including the current year."]
[null,null,null,null,null,null,"    Check appropriate box for number of years covered, including current year:"]
[]
[null,null,null,null,null,null,null,null,"   3 years. (Population under 10,000)",null,null,null,null,null,null,null,null,null,"Years Exceeding Max:"]
[]
[null,null,null,null,null,null,null,"X","   6 years. (Over 10,000 and all county governments)"]
[]
[null,null,null,null,null,null,null,null,{"$f":"\"   \"&S24&\" years exceeding minimum time period.\"","v":"    years exceeding minimum time period."}]
[]
[null,null,null,null,null,null,null,"  Check if county is under 10,000, has not expended more than $25,000 annually for capital purposes in immediately"]
[null,null,null,null,null,null,null,"  previous three years, and is not adopting CIP."]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"C - 1"]
[null,"Sheet  28"]

{"sheet":"29a","index":138,"n_rows":42,"n_cols":13,"rows_kept":42,"cut":false,"hidden":false,"merged":[[2,1,2,12],[41,1,41,12],[3,1,3,12]]}
[]
[]
[null,{"$f":"+'Key Inputs'!E5","v":"COUNTY OF ATLANTIC"}]
[null,"NARRATIVE  FOR  CAPITAL  IMPROVEMENT  PROGRAM"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"C - 2"]
[null,"Sheet  29a"]

{"sheet":"29b","index":139,"n_rows":31,"n_cols":11,"rows_kept":31,"cut":false,"hidden":false,"merged":[[1,1,1,10],[2,1,2,10],[5,5,5,9],[6,5,6,9],[30,1,30,10]]}
[]
[null,"CAPITAL  BUDGET  (Current Year Action)"]
[null,{"$f":"'Key Inputs'!E34","v":"2021"}]
[null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"COUNTY OF ATLANTIC"}]
[]
[null,null,null,null,4,null,null,null,null,null,6]
[null,1,2,3,"AMOUNTS",{"$f":"\"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  \"&'Key Inputs'!E34","v":"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  2021"},null,null,null,null,"TO  BE"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","RESERVED","5a","5b","5c","5d","5e","FUNDED  IN"]
[null,null,"NUMBER","TOTAL","IN PRIOR",{"$f":"'Key Inputs'!E34&\" Budget\"","v":"2021 Budget"},"Capital","Capital","Grants in Aid and","Debt","FUTURE"]
[null,null,null,"COST","YEARS","Appropriations","Improvement Fund","Surplus","Other Funds","Authorized","YEARS"]
[null,null,null,{"$f":"SUM(E11:K11)","v":0}]
[null,null,null,{"$f":"SUM(E12:K12)","v":0}]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,"TOTAL  -  THIS  PAGE","XXXXX",{"$f":"SUM(E29:K29)","v":0},{"$f":"+SUM(E11:E28)","v":0},{"$f":"+SUM(F11:F28)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"C - 3"]
[null,"Sheet  29b"]

{"sheet":"29b1","index":140,"n_rows":31,"n_cols":11,"rows_kept":31,"cut":false,"hidden":false,"merged":[[30,1,30,10],[1,1,1,10],[2,1,2,10],[6,5,6,9],[5,5,5,9]]}
[]
[null,"CAPITAL  BUDGET  (Current Year Action)"]
[null,{"$f":"'Key Inputs'!E34","v":"2021"}]
[null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"COUNTY OF ATLANTIC"}]
[]
[null,null,null,null,4,null,null,null,null,null,6]
[null,1,2,3,"AMOUNTS",{"$f":"\"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  \"&'Key Inputs'!E34","v":"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  2021"},null,null,null,null,"TO  BE"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","RESERVED","5a","5b","5c","5d","5e","FUNDED  IN"]
[null,null,"NUMBER","TOTAL","IN PRIOR",{"$f":"'Key Inputs'!E34&\" Budget\"","v":"2021 Budget"},"Capital","Capital","Grants in Aid and","Debt","FUTURE"]
[null,null,null,"COST","YEARS","Appropriations","Improvement Fund","Surplus","Other Funds","Authorized","YEARS"]
[null,null,null,{"$f":"SUM(E11:K11)","v":0}]
[null,null,null,{"$f":"SUM(E12:K12)","v":0}]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,"TOTAL  -  THIS  PAGE","XXXXX",0,{"$f":"SUM(E11:E28)","v":0},{"$f":"SUM(F11:F28)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"C - 3"]
[null,"Sheet  29b1"]

{"sheet":"29b2","index":141,"n_rows":31,"n_cols":11,"rows_kept":31,"cut":false,"hidden":false,"merged":[[1,1,1,10],[2,1,2,10],[5,5,5,9],[6,5,6,9],[30,1,30,10]]}
[]
[null,"CAPITAL  BUDGET  (Current Year Action)"]
[null,{"$f":"'Key Inputs'!E34","v":"2021"}]
[null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"COUNTY OF ATLANTIC"}]
[]
[null,null,null,null,4,null,null,null,null,null,6]
[null,1,2,3,"AMOUNTS",{"$f":"\"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  \"&'Key Inputs'!E34","v":"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  2021"},null,null,null,null,"TO  BE"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","RESERVED","5a","5b","5c","5d","5e","FUNDED  IN"]
[null,null,"NUMBER","TOTAL","IN PRIOR",{"$f":"'Key Inputs'!E34&\" Budget\"","v":"2021 Budget"},"Capital","Capital","Grants in Aid and","Debt","FUTURE"]
[null,null,null,"COST","YEARS","Appropriations","Improvement Fund","Surplus","Other Funds","Authorized","YEARS"]
[null,null,null,{"$f":"SUM(E11:K11)","v":0}]
[null,null,null,{"$f":"SUM(E12:K12)","v":0}]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,"TOTAL  -  THIS  PAGE","XXXXX",0,{"$f":"SUM(E11:E28)","v":0},{"$f":"SUM(F11:F28)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"C - 3"]
[null,"Sheet  29b2"]

{"sheet":"29b3","index":142,"n_rows":31,"n_cols":11,"rows_kept":31,"cut":false,"hidden":false,"merged":[[1,1,1,10],[2,1,2,10],[5,5,5,9],[6,5,6,9],[30,1,30,10]]}
[]
[null,"CAPITAL  BUDGET  (Current Year Action)"]
[null,{"$f":"'Key Inputs'!E34","v":"2021"}]
[null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"COUNTY OF ATLANTIC"}]
[]
[null,null,null,null,4,null,null,null,null,null,6]
[null,1,2,3,"AMOUNTS",{"$f":"\"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  \"&'Key Inputs'!E34","v":"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  2021"},null,null,null,null,"TO  BE"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","RESERVED","5a","5b","5c","5d","5e","FUNDED  IN"]
[null,null,"NUMBER","TOTAL","IN PRIOR",{"$f":"'Key Inputs'!E34&\" Budget\"","v":"2021 Budget"},"Capital","Capital","Grants in Aid and","Debt","FUTURE"]
[null,null,null,"COST","YEARS","Appropriations","Improvement Fund","Surplus","Other Funds","Authorized","YEARS"]
[null,null,null,{"$f":"SUM(E11:K11)","v":0}]
[null,null,null,{"$f":"SUM(E12:K12)","v":0}]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,"TOTAL  -  THIS  PAGE","XXXXX",0,{"$f":"SUM(E11:E28)","v":0},{"$f":"SUM(F11:F28)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"C - 3"]
[null,"Sheet  29b3"]

{"sheet":"29b4","index":143,"n_rows":31,"n_cols":11,"rows_kept":31,"cut":false,"hidden":false,"merged":[[1,1,1,10],[2,1,2,10],[5,5,5,9],[6,5,6,9],[30,1,30,10]]}
[]
[null,"CAPITAL  BUDGET  (Current Year Action)"]
[null,{"$f":"'Key Inputs'!E34","v":"2021"}]
[null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"COUNTY OF ATLANTIC"}]
[]
[null,null,null,null,4,null,null,null,null,null,6]
[null,1,2,3,"AMOUNTS",{"$f":"\"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  \"&'Key Inputs'!E34","v":"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  2021"},null,null,null,null,"TO  BE"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","RESERVED","5a","5b","5c","5d","5e","FUNDED  IN"]
[null,null,"NUMBER","TOTAL","IN PRIOR",{"$f":"'Key Inputs'!E34&\" Budget\"","v":"2021 Budget"},"Capital","Capital","Grants in Aid and","Debt","FUTURE"]
[null,null,null,"COST","YEARS","Appropriations","Improvement Fund","Surplus","Other Funds","Authorized","YEARS"]
[null,null,null,{"$f":"SUM(E11:K11)","v":0}]
[null,null,null,{"$f":"SUM(E12:K12)","v":0}]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,"TOTAL  -  THIS  PAGE","XXXXX",0,{"$f":"SUM(E11:E28)","v":0},{"$f":"SUM(F11:F28)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"C - 3"]
[null,"Sheet  29b4"]

{"sheet":"29b5","index":144,"n_rows":35,"n_cols":11,"rows_kept":35,"cut":false,"hidden":false,"merged":[[1,1,1,10],[2,1,2,10],[5,5,5,9],[6,5,6,9],[30,1,30,10]]}
[]
[null,"CAPITAL  BUDGET  (Current Year Action)"]
[null,{"$f":"'Key Inputs'!E34","v":"2021"}]
[null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"COUNTY OF ATLANTIC"}]
[]
[null,null,null,null,4,null,null,null,null,null,6]
[null,1,2,3,"AMOUNTS",{"$f":"\"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  \"&'Key Inputs'!E34","v":"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  2021"},null,null,null,null,"TO  BE"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","RESERVED","5a","5b","5c","5d","5e","FUNDED  IN"]
[null,null,"NUMBER","TOTAL","IN PRIOR",{"$f":"'Key Inputs'!E34&\" Budget\"","v":"2021 Budget"},"Capital","Capital","Grants in Aid and","Debt","FUTURE"]
[null,null,null,"COST","YEARS","Appropriations","Improvement Fund","Surplus","Other Funds","Authorized","YEARS"]
[null,null,null,{"$f":"SUM(E11:K11)","v":0}]
[null,null,null,{"$f":"SUM(E12:K12)","v":0}]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,"TOTAL  -  THIS  PAGE","XXXXX",0,{"$f":"SUM(E11:E28)","v":0},{"$f":"SUM(F11:F28)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"C - 3"]
[null,"Sheet  29b5"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F29:K29)","v":0}]

{"sheet":"29b6","index":145,"n_rows":31,"n_cols":11,"rows_kept":31,"cut":false,"hidden":false,"merged":[[1,1,1,10],[2,1,2,10],[5,5,5,9],[6,5,6,9],[30,1,30,10]]}
[]
[null,"CAPITAL  BUDGET  (Current Year Action)"]
[null,{"$f":"'Key Inputs'!E34","v":"2021"}]
[null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"COUNTY OF ATLANTIC"}]
[]
[null,null,null,null,4,null,null,null,null,null,6]
[null,1,2,3,"AMOUNTS",{"$f":"\"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  \"&'Key Inputs'!E34","v":"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  2021"},null,null,null,null,"TO  BE"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","RESERVED","5a","5b","5c","5d","5e","FUNDED  IN"]
[null,null,"NUMBER","TOTAL","IN PRIOR",{"$f":"'Key Inputs'!E34&\" Budget\"","v":"2021 Budget"},"Capital","Capital","Grants in Aid and","Debt","FUTURE"]
[null,null,null,"COST","YEARS","Appropriations","Improvement Fund","Surplus","Other Funds","Authorized","YEARS"]
[null,null,null,{"$f":"SUM(E11:K11)","v":0}]
[null,null,null,{"$f":"SUM(E12:K12)","v":0}]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,"TOTAL  -  THIS  PAGE","XXXXX",0,{"$f":"SUM(E11:E28)","v":0},{"$f":"SUM(F11:F28)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"C - 3"]
[null,"Sheet  29b6"]

{"sheet":"29b7","index":146,"n_rows":31,"n_cols":11,"rows_kept":31,"cut":false,"hidden":false,"merged":[[1,1,1,10],[2,1,2,10],[5,5,5,9],[6,5,6,9],[30,1,30,10]]}
[]
[null,"CAPITAL  BUDGET  (Current Year Action)"]
[null,{"$f":"'Key Inputs'!E34","v":"2021"}]
[null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"COUNTY OF ATLANTIC"}]
[]
[null,null,null,null,4,null,null,null,null,null,6]
[null,1,2,3,"AMOUNTS",{"$f":"\"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  \"&'Key Inputs'!E34","v":"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  2021"},null,null,null,null,"TO  BE"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","RESERVED","5a","5b","5c","5d","5e","FUNDED  IN"]
[null,null,"NUMBER","TOTAL","IN PRIOR",{"$f":"'Key Inputs'!E34&\" Budget\"","v":"2021 Budget"},"Capital","Capital","Grants in Aid and","Debt","FUTURE"]
[null,null,null,"COST","YEARS","Appropriations","Improvement Fund","Surplus","Other Funds","Authorized","YEARS"]
[null,null,null,{"$f":"SUM(E11:K11)","v":0}]
[null,null,null,{"$f":"SUM(E12:K12)","v":0}]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,"TOTAL  -  THIS  PAGE","XXXXX",0,{"$f":"SUM(E11:E28)","v":0},{"$f":"SUM(F11:F28)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"C - 3"]
[null,"Sheet  29b7"]

{"sheet":"29b Totals","index":147,"n_rows":35,"n_cols":11,"rows_kept":35,"cut":false,"hidden":false,"merged":[[1,1,1,10],[2,1,2,10],[5,5,5,9],[6,5,6,9],[30,1,30,10]]}
[]
[null,"CAPITAL  BUDGET  (Current Year Action)"]
[null,{"$f":"'Key Inputs'!E34","v":"2021"}]
[null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"COUNTY OF ATLANTIC"}]
[]
[null,null,null,null,4,null,null,null,null,null,6]
[null,1,2,3,"AMOUNTS",{"$f":"\"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  \"&'Key Inputs'!E34","v":"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  2021"},null,null,null,null,"TO  BE"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","RESERVED","5a","5b","5c","5d","5e","FUNDED  IN"]
[null,null,"NUMBER","TOTAL","IN PRIOR",{"$f":"'Key Inputs'!E34&\" Budget\"","v":"2021 Budget"},"Capital","Capital","Grants in Aid and","Debt","FUTURE"]
[null,null,null,"COST","YEARS","Appropriations","Improvement Fund","Surplus","Other Funds","Authorized","YEARS"]
[null,null,null,{"$f":"SUM(E11:K11)","v":0}]
[null,null,null,{"$f":"SUM(E12:K12)","v":0}]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,"TOTAL  -  ALL  PROJECTS","XXXXX",0,{"$f":"SUM(E11:E28)+SUM('29b:29b7'!E29)","v":0},{"$f":"SUM(F11:F28)+SUM('29b:29b7'!F29)","v":0},{"$f":"SUM(G11:G28)+SUM('29b:29b7'!G29)","v":0},{"$f":"SUM(H11:H28)+SUM('29b:29b7'!H29)","v":0},{"$f":"SUM(I11:I28)+SUM('29b:29b7'!I29)","v":0},{"$f":"SUM(J11:J28)+SUM('29b:29b7'!J29)","v":0},{"$f":"SUM(K11:K28)+SUM('29b:29b7'!K29)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"C - 3"]
[null,"Sheet  40b - Totals"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F29:K29)","v":0}]

{"sheet":"29c","index":148,"n_rows":31,"n_cols":11,"rows_kept":31,"cut":false,"hidden":false,"merged":[[1,1,1,10],[2,1,2,10],[5,5,5,9],[6,5,6,10],[30,1,30,10]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H39&\" YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H40&\" to \"&'Key Inputs'!H41&\"\"","v":"6 YEAR  CAPITAL  PROGRAM  -  2021 to 2026"}]
[null," ANTICIPATED  PROJECT  SCHEDULE  AND  FUNDING  REQUIREMENTS"]
[null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"COUNTY OF ATLANTIC"}]
[]
[]
[null,1,2,3,4,"FUNDING  AMOUNTS  PER  BUDGET  YEAR"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","Estimated","5a","5b","5c","5d","5e","5f"]
[null,null,"NUMBER","TOTAL COST","Completion",{"$f":"'Key Inputs'!E34","v":"2021"},{"$f":"+F9+1","v":2022},{"$f":"+G9+1","v":2023},{"$f":"+H9+1","v":2024},{"$f":"+I9+1","v":2025},{"$f":"+J9+1","v":2026}]
[null,null,null,null,"Time"]
[null,{"$f":"+'29b'!B11","v":0},{"$f":"+'29b'!C11","v":0},{"$f":"+'29b'!D11","v":0}]
[null,{"$f":"+'29b'!B12","v":0},{"$f":"+'29b'!C12","v":0},{"$f":"+'29b'!D12","v":0}]
[null,{"$f":"+'29b'!B13","v":0},{"$f":"+'29b'!C13","v":0},{"$f":"+'29b'!D13","v":0}]
[null,{"$f":"+'29b'!B14","v":0},{"$f":"+'29b'!C14","v":0},{"$f":"+'29b'!D14","v":0}]
[null,{"$f":"+'29b'!B15","v":0},{"$f":"+'29b'!C15","v":0},{"$f":"+'29b'!D15","v":0}]
[null,{"$f":"+'29b'!B16","v":0},{"$f":"+'29b'!C16","v":0},{"$f":"+'29b'!D16","v":0}]
[null,{"$f":"+'29b'!B17","v":0},{"$f":"+'29b'!C17","v":0},{"$f":"+'29b'!D17","v":0}]
[null,{"$f":"+'29b'!B18","v":0},{"$f":"+'29b'!C18","v":0},{"$f":"+'29b'!D18","v":0}]
[null,{"$f":"+'29b'!B19","v":0},{"$f":"+'29b'!C19","v":0},{"$f":"+'29b'!D19","v":0}]
[null,{"$f":"+'29b'!B20","v":0},{"$f":"+'29b'!C20","v":0},{"$f":"+'29b'!D20","v":0}]
[null,{"$f":"+'29b'!B21","v":0},{"$f":"+'29b'!C21","v":0},{"$f":"+'29b'!D21","v":0}]
[null,{"$f":"+'29b'!B22","v":0},{"$f":"+'29b'!C22","v":0},{"$f":"+'29b'!D22","v":0}]
[null,{"$f":"+'29b'!B23","v":0},{"$f":"+'29b'!C23","v":0},{"$f":"+'29b'!D23","v":0}]
[null,{"$f":"+'29b'!B24","v":0},{"$f":"+'29b'!C24","v":0},{"$f":"+'29b'!D24","v":0}]
[null,{"$f":"+'29b'!B25","v":0},{"$f":"+'29b'!C25","v":0},{"$f":"+'29b'!D25","v":0}]
[null,{"$f":"+'29b'!B26","v":0},{"$f":"+'29b'!C26","v":0},{"$f":"+'29b'!D26","v":0}]
[null,{"$f":"+'29b'!B27","v":0},{"$f":"+'29b'!C27","v":0},{"$f":"+'29b'!D27","v":0}]
[null,{"$f":"+'29b'!B28","v":0},{"$f":"+'29b'!C28","v":0},{"$f":"+'29b'!D28","v":0}]
[null,{"$f":"+'29b'!B29","v":"TOTAL  -  THIS  PAGE"},"XXXXX",{"$f":"+SUM(D11:D28)","v":0},"XXXXXXXXXX",{"$f":"+SUM(F11:F28)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"C - 4"]
[null,"Sheet  29c"]

{"sheet":"29c1","index":149,"n_rows":31,"n_cols":11,"rows_kept":31,"cut":false,"hidden":false,"merged":[[30,1,30,10],[6,5,6,10],[1,1,1,10],[2,1,2,10],[5,5,5,9]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H39&\" YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H40&\" to \"&'Key Inputs'!H41&\"\"","v":"6 YEAR  CAPITAL  PROGRAM  -  2021 to 2026"}]
[null," ANTICIPATED  PROJECT  SCHEDULE  AND  FUNDING  REQUIREMENTS"]
[null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"COUNTY OF ATLANTIC"}]
[]
[]
[null,1,2,3,4,"FUNDING  AMOUNTS  PER  BUDGET  YEAR"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","Estimated","5a","5b","5c","5d","5e","5f"]
[null,null,"NUMBER","TOTAL COST","Completion",{"$f":"'Key Inputs'!E34","v":"2021"},{"$f":"+F9+1","v":2022},{"$f":"+G9+1","v":2023},{"$f":"+H9+1","v":2024},{"$f":"+I9+1","v":2025},{"$f":"+J9+1","v":2026}]
[null,null,null,null,"Time"]
[null,{"$f":"+'29b1'!B11","v":0},{"$f":"+'29b1'!C11","v":0},{"$f":"+'29b1'!D11","v":0}]
[null,{"$f":"+'29b1'!B12","v":0},{"$f":"+'29b1'!C12","v":0},{"$f":"+'29b1'!D12","v":0}]
[null,{"$f":"+'29b1'!B13","v":0},{"$f":"+'29b1'!C13","v":0},{"$f":"+'29b1'!D13","v":0}]
[null,{"$f":"+'29b1'!B14","v":0},{"$f":"+'29b1'!C14","v":0},{"$f":"+'29b1'!D14","v":0}]
[null,{"$f":"+'29b1'!B15","v":0},{"$f":"+'29b1'!C15","v":0},{"$f":"+'29b1'!D15","v":0}]
[null,{"$f":"+'29b1'!B16","v":0},{"$f":"+'29b1'!C16","v":0},{"$f":"+'29b1'!D16","v":0}]
[null,{"$f":"+'29b1'!B17","v":0},{"$f":"+'29b1'!C17","v":0},{"$f":"+'29b1'!D17","v":0}]
[null,{"$f":"+'29b1'!B18","v":0},{"$f":"+'29b1'!C18","v":0},{"$f":"+'29b1'!D18","v":0}]
[null,{"$f":"+'29b1'!B19","v":0},{"$f":"+'29b1'!C19","v":0},{"$f":"+'29b1'!D19","v":0}]
[null,{"$f":"+'29b1'!B20","v":0},{"$f":"+'29b1'!C20","v":0},{"$f":"+'29b1'!D20","v":0}]
[null,{"$f":"+'29b1'!B21","v":0},{"$f":"+'29b1'!C21","v":0},{"$f":"+'29b1'!D21","v":0}]
[null,{"$f":"+'29b1'!B22","v":0},{"$f":"+'29b1'!C22","v":0},{"$f":"+'29b1'!D22","v":0}]
[null,{"$f":"+'29b1'!B23","v":0},{"$f":"+'29b1'!C23","v":0},{"$f":"+'29b1'!D23","v":0}]
[null,{"$f":"+'29b1'!B24","v":0},{"$f":"+'29b1'!C24","v":0},{"$f":"+'29b1'!D24","v":0}]
[null,{"$f":"+'29b1'!B25","v":0},{"$f":"+'29b1'!C25","v":0},{"$f":"+'29b1'!D25","v":0}]
[null,{"$f":"+'29b1'!B26","v":0},{"$f":"+'29b1'!C26","v":0},{"$f":"+'29b1'!D26","v":0}]
[null,{"$f":"+'29b1'!B27","v":0},{"$f":"+'29b1'!C27","v":0},{"$f":"+'29b1'!D27","v":0}]
[null,{"$f":"+'29b1'!B28","v":0},{"$f":"+'29b1'!C28","v":0},{"$f":"+'29b1'!D28","v":0}]
[null,"TOTAL  -  THIS  PAGE","XXXXX",{"$f":"SUM(D11:D28)","v":0},"XXXXXXXXXX",{"$f":"SUM(F11:F28)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"C - 4"]
[null,"Sheet  29c1"]

{"sheet":"29c2","index":150,"n_rows":31,"n_cols":11,"rows_kept":31,"cut":false,"hidden":false,"merged":[[1,1,1,10],[2,1,2,10],[5,5,5,9],[6,5,6,10],[30,1,30,10]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H39&\" YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H40&\" to \"&'Key Inputs'!H41&\"\"","v":"6 YEAR  CAPITAL  PROGRAM  -  2021 to 2026"}]
[null," ANTICIPATED  PROJECT  SCHEDULE  AND  FUNDING  REQUIREMENTS"]
[null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"COUNTY OF ATLANTIC"}]
[]
[]
[null,1,2,3,4,"FUNDING  AMOUNTS  PER  BUDGET  YEAR"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","Estimated","5a","5b","5c","5d","5e","5f"]
[null,null,"NUMBER","TOTAL COST","Completion",{"$f":"'Key Inputs'!E34","v":"2021"},{"$f":"+F9+1","v":2022},{"$f":"+G9+1","v":2023},{"$f":"+H9+1","v":2024},{"$f":"+I9+1","v":2025},{"$f":"+J9+1","v":2026}]
[null,null,null,null,"Time"]
[null,{"$f":"+'29b2'!B11","v":0},{"$f":"+'29b2'!C11","v":0},{"$f":"+'29b2'!D11","v":0}]
[null,{"$f":"+'29b2'!B12","v":0},{"$f":"+'29b2'!C12","v":0},{"$f":"+'29b2'!D12","v":0}]
[null,{"$f":"+'29b2'!B13","v":0},{"$f":"+'29b2'!C13","v":0},{"$f":"+'29b2'!D13","v":0}]
[null,{"$f":"+'29b2'!B14","v":0},{"$f":"+'29b2'!C14","v":0},{"$f":"+'29b2'!D14","v":0}]
[null,{"$f":"+'29b2'!B15","v":0},{"$f":"+'29b2'!C15","v":0},{"$f":"+'29b2'!D15","v":0}]
[null,{"$f":"+'29b2'!B16","v":0},{"$f":"+'29b2'!C16","v":0},{"$f":"+'29b2'!D16","v":0}]
[null,{"$f":"+'29b2'!B17","v":0},{"$f":"+'29b2'!C17","v":0},{"$f":"+'29b2'!D17","v":0}]
[null,{"$f":"+'29b2'!B18","v":0},{"$f":"+'29b2'!C18","v":0},{"$f":"+'29b2'!D18","v":0}]
[null,{"$f":"+'29b2'!B19","v":0},{"$f":"+'29b2'!C19","v":0},{"$f":"+'29b2'!D19","v":0}]
[null,{"$f":"+'29b2'!B20","v":0},{"$f":"+'29b2'!C20","v":0},{"$f":"+'29b2'!D20","v":0}]
[null,{"$f":"+'29b2'!B21","v":0},{"$f":"+'29b2'!C21","v":0},{"$f":"+'29b2'!D21","v":0}]
[null,{"$f":"+'29b2'!B22","v":0},{"$f":"+'29b2'!C22","v":0},{"$f":"+'29b2'!D22","v":0}]
[null,{"$f":"+'29b2'!B23","v":0},{"$f":"+'29b2'!C23","v":0},{"$f":"+'29b2'!D23","v":0}]
[null,{"$f":"+'29b2'!B24","v":0},{"$f":"+'29b2'!C24","v":0},{"$f":"+'29b2'!D24","v":0}]
[null,{"$f":"+'29b2'!B25","v":0},{"$f":"+'29b2'!C25","v":0},{"$f":"+'29b2'!D25","v":0}]
[null,{"$f":"+'29b2'!B26","v":0},{"$f":"+'29b2'!C26","v":0},{"$f":"+'29b2'!D26","v":0}]
[null,{"$f":"+'29b2'!B27","v":0},{"$f":"+'29b2'!C27","v":0},{"$f":"+'29b2'!D27","v":0}]
[null,{"$f":"+'29b2'!B28","v":0},{"$f":"+'29b2'!C28","v":0},{"$f":"+'29b2'!D28","v":0}]
[null,"TOTAL  -  THIS  PAGE","XXXXX",{"$f":"SUM(D11:D28)","v":0},"XXXXXXXXXX",{"$f":"SUM(F11:F28)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"C - 4"]
[null,"Sheet  29c2"]

{"sheet":"29c3","index":151,"n_rows":31,"n_cols":11,"rows_kept":31,"cut":false,"hidden":false,"merged":[[1,1,1,10],[2,1,2,10],[5,5,5,9],[6,5,6,10],[30,1,30,10]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H39&\" YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H40&\" to \"&'Key Inputs'!H41&\"\"","v":"6 YEAR  CAPITAL  PROGRAM  -  2021 to 2026"}]
[null," ANTICIPATED  PROJECT  SCHEDULE  AND  FUNDING  REQUIREMENTS"]
[null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"COUNTY OF ATLANTIC"}]
[]
[]
[null,1,2,3,4,"FUNDING  AMOUNTS  PER  BUDGET  YEAR"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","Estimated","5a","5b","5c","5d","5e","5f"]
[null,null,"NUMBER","TOTAL COST","Completion",{"$f":"'Key Inputs'!E34","v":"2021"},{"$f":"+F9+1","v":2022},{"$f":"+G9+1","v":2023},{"$f":"+H9+1","v":2024},{"$f":"+I9+1","v":2025},{"$f":"+J9+1","v":2026}]
[null,null,null,null,"Time"]
[null,{"$f":"+'29b3'!B11","v":0},{"$f":"+'29b3'!C11","v":0},{"$f":"+'29b3'!D11","v":0}]
[null,{"$f":"+'29b3'!B12","v":0},{"$f":"+'29b3'!C12","v":0},{"$f":"+'29b3'!D12","v":0}]
[null,{"$f":"+'29b3'!B13","v":0},{"$f":"+'29b3'!C13","v":0},{"$f":"+'29b3'!D13","v":0}]
[null,{"$f":"+'29b3'!B14","v":0},{"$f":"+'29b3'!C14","v":0},{"$f":"+'29b3'!D14","v":0}]
[null,{"$f":"+'29b3'!B15","v":0},{"$f":"+'29b3'!C15","v":0},{"$f":"+'29b3'!D15","v":0}]
[null,{"$f":"+'29b3'!B16","v":0},{"$f":"+'29b3'!C16","v":0},{"$f":"+'29b3'!D16","v":0}]
[null,{"$f":"+'29b3'!B17","v":0},{"$f":"+'29b3'!C17","v":0},{"$f":"+'29b3'!D17","v":0}]
[null,{"$f":"+'29b3'!B18","v":0},{"$f":"+'29b3'!C18","v":0},{"$f":"+'29b3'!D18","v":0}]
[null,{"$f":"+'29b3'!B19","v":0},{"$f":"+'29b3'!C19","v":0},{"$f":"+'29b3'!D19","v":0}]
[null,{"$f":"+'29b3'!B20","v":0},{"$f":"+'29b3'!C20","v":0},{"$f":"+'29b3'!D20","v":0}]
[null,{"$f":"+'29b3'!B21","v":0},{"$f":"+'29b3'!C21","v":0},{"$f":"+'29b3'!D21","v":0}]
[null,{"$f":"+'29b3'!B22","v":0},{"$f":"+'29b3'!C22","v":0},{"$f":"+'29b3'!D22","v":0}]
[null,{"$f":"+'29b3'!B23","v":0},{"$f":"+'29b3'!C23","v":0},{"$f":"+'29b3'!D23","v":0}]
[null,{"$f":"+'29b3'!B24","v":0},{"$f":"+'29b3'!C24","v":0},{"$f":"+'29b3'!D24","v":0}]
[null,{"$f":"+'29b3'!B25","v":0},{"$f":"+'29b3'!C25","v":0},{"$f":"+'29b3'!D25","v":0}]
[null,{"$f":"+'29b3'!B26","v":0},{"$f":"+'29b3'!C26","v":0},{"$f":"+'29b3'!D26","v":0}]
[null,{"$f":"+'29b3'!B27","v":0},{"$f":"+'29b3'!C27","v":0},{"$f":"+'29b3'!D27","v":0}]
[null,{"$f":"+'29b3'!B28","v":0},{"$f":"+'29b3'!C28","v":0},{"$f":"+'29b3'!D28","v":0}]
[null,"TOTAL  -  THIS  PAGE","XXXXX",{"$f":"SUM(D11:D28)","v":0},"XXXXXXXXXX",{"$f":"SUM(F11:F28)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"C - 4"]
[null,"Sheet  29c3"]

{"sheet":"29c4","index":152,"n_rows":31,"n_cols":11,"rows_kept":31,"cut":false,"hidden":false,"merged":[[1,1,1,10],[2,1,2,10],[5,5,5,9],[6,5,6,10],[30,1,30,10]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H39&\" YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H40&\" to \"&'Key Inputs'!H41&\"\"","v":"6 YEAR  CAPITAL  PROGRAM  -  2021 to 2026"}]
[null," ANTICIPATED  PROJECT  SCHEDULE  AND  FUNDING  REQUIREMENTS"]
[null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"COUNTY OF ATLANTIC"}]
[]
[]
[null,1,2,3,4,"FUNDING  AMOUNTS  PER  BUDGET  YEAR"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","Estimated","5a","5b","5c","5d","5e","5f"]
[null,null,"NUMBER","TOTAL COST","Completion",{"$f":"'Key Inputs'!E34","v":"2021"},{"$f":"+F9+1","v":2022},{"$f":"+G9+1","v":2023},{"$f":"+H9+1","v":2024},{"$f":"+I9+1","v":2025},{"$f":"+J9+1","v":2026}]
[null,null,null,null,"Time"]
[null,{"$f":"+'29b4'!B11","v":0},{"$f":"+'29b4'!C11","v":0},{"$f":"+'29b4'!D11","v":0}]
[null,{"$f":"+'29b4'!B12","v":0},{"$f":"+'29b4'!C12","v":0},{"$f":"+'29b4'!D12","v":0}]
[null,{"$f":"+'29b4'!B13","v":0},{"$f":"+'29b4'!C13","v":0},{"$f":"+'29b4'!D13","v":0}]
[null,{"$f":"+'29b4'!B14","v":0},{"$f":"+'29b4'!C14","v":0},{"$f":"+'29b4'!D14","v":0}]
[null,{"$f":"+'29b4'!B15","v":0},{"$f":"+'29b4'!C15","v":0},{"$f":"+'29b4'!D15","v":0}]
[null,{"$f":"+'29b4'!B16","v":0},{"$f":"+'29b4'!C16","v":0},{"$f":"+'29b4'!D16","v":0}]
[null,{"$f":"+'29b4'!B17","v":0},{"$f":"+'29b4'!C17","v":0},{"$f":"+'29b4'!D17","v":0}]
[null,{"$f":"+'29b4'!B18","v":0},{"$f":"+'29b4'!C18","v":0},{"$f":"+'29b4'!D18","v":0}]
[null,{"$f":"+'29b4'!B19","v":0},{"$f":"+'29b4'!C19","v":0},{"$f":"+'29b4'!D19","v":0}]
[null,{"$f":"+'29b4'!B20","v":0},{"$f":"+'29b4'!C20","v":0},{"$f":"+'29b4'!D20","v":0}]
[null,{"$f":"+'29b4'!B21","v":0},{"$f":"+'29b4'!C21","v":0},{"$f":"+'29b4'!D21","v":0}]
[null,{"$f":"+'29b4'!B22","v":0},{"$f":"+'29b4'!C22","v":0},{"$f":"+'29b4'!D22","v":0}]
[null,{"$f":"+'29b4'!B23","v":0},{"$f":"+'29b4'!C23","v":0},{"$f":"+'29b4'!D23","v":0}]
[null,{"$f":"+'29b4'!B24","v":0},{"$f":"+'29b4'!C24","v":0},{"$f":"+'29b4'!D24","v":0}]
[null,{"$f":"+'29b4'!B25","v":0},{"$f":"+'29b4'!C25","v":0},{"$f":"+'29b4'!D25","v":0}]
[null,{"$f":"+'29b4'!B26","v":0},{"$f":"+'29b4'!C26","v":0},{"$f":"+'29b4'!D26","v":0}]
[null,{"$f":"+'29b4'!B27","v":0},{"$f":"+'29b4'!C27","v":0},{"$f":"+'29b4'!D27","v":0}]
[null,{"$f":"+'29b4'!B28","v":0},{"$f":"+'29b4'!C28","v":0},{"$f":"+'29b4'!D28","v":0}]
[null,"TOTAL  -  THIS  PAGE","XXXXX",{"$f":"SUM(D11:D28)","v":0},"XXXXXXXXXX",{"$f":"SUM(F11:F28)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"C - 4"]
[null,"Sheet  29c4"]

{"sheet":"29c5","index":153,"n_rows":31,"n_cols":11,"rows_kept":31,"cut":false,"hidden":false,"merged":[[1,1,1,10],[2,1,2,10],[5,5,5,9],[6,5,6,10],[30,1,30,10]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H39&\" YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H40&\" to \"&'Key Inputs'!H41&\"\"","v":"6 YEAR  CAPITAL  PROGRAM  -  2021 to 2026"}]
[null," ANTICIPATED  PROJECT  SCHEDULE  AND  FUNDING  REQUIREMENTS"]
[null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"COUNTY OF ATLANTIC"}]
[]
[]
[null,1,2,3,4,"FUNDING  AMOUNTS  PER  BUDGET  YEAR"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","Estimated","5a","5b","5c","5d","5e","5f"]
[null,null,"NUMBER","TOTAL COST","Completion",{"$f":"'Key Inputs'!E34","v":"2021"},{"$f":"+F9+1","v":2022},{"$f":"+G9+1","v":2023},{"$f":"+H9+1","v":2024},{"$f":"+I9+1","v":2025},{"$f":"+J9+1","v":2026}]
[null,null,null,null,"Time"]
[null,{"$f":"+'29b5'!B11","v":0},{"$f":"+'29b5'!C11","v":0},{"$f":"+'29b5'!D11","v":0}]
[null,{"$f":"+'29b5'!B12","v":0},{"$f":"+'29b5'!C12","v":0},{"$f":"+'29b5'!D12","v":0}]
[null,{"$f":"+'29b5'!B13","v":0},{"$f":"+'29b5'!C13","v":0},{"$f":"+'29b5'!D13","v":0}]
[null,{"$f":"+'29b5'!B14","v":0},{"$f":"+'29b5'!C14","v":0},{"$f":"+'29b5'!D14","v":0}]
[null,{"$f":"+'29b5'!B15","v":0},{"$f":"+'29b5'!C15","v":0},{"$f":"+'29b5'!D15","v":0}]
[null,{"$f":"+'29b5'!B16","v":0},{"$f":"+'29b5'!C16","v":0},{"$f":"+'29b5'!D16","v":0}]
[null,{"$f":"+'29b5'!B17","v":0},{"$f":"+'29b5'!C17","v":0},{"$f":"+'29b5'!D17","v":0}]
[null,{"$f":"+'29b5'!B18","v":0},{"$f":"+'29b5'!C18","v":0},{"$f":"+'29b5'!D18","v":0}]
[null,{"$f":"+'29b5'!B19","v":0},{"$f":"+'29b5'!C19","v":0},{"$f":"+'29b5'!D19","v":0}]
[null,{"$f":"+'29b5'!B20","v":0},{"$f":"+'29b5'!C20","v":0},{"$f":"+'29b5'!D20","v":0}]
[null,{"$f":"+'29b5'!B21","v":0},{"$f":"+'29b5'!C21","v":0},{"$f":"+'29b5'!D21","v":0}]
[null,{"$f":"+'29b5'!B22","v":0},{"$f":"+'29b5'!C22","v":0},{"$f":"+'29b5'!D22","v":0}]
[null,{"$f":"+'29b5'!B23","v":0},{"$f":"+'29b5'!C23","v":0},{"$f":"+'29b5'!D23","v":0}]
[null,{"$f":"+'29b5'!B24","v":0},{"$f":"+'29b5'!C24","v":0},{"$f":"+'29b5'!D24","v":0}]
[null,{"$f":"+'29b5'!B25","v":0},{"$f":"+'29b5'!C25","v":0},{"$f":"+'29b5'!D25","v":0}]
[null,{"$f":"+'29b5'!B26","v":0},{"$f":"+'29b5'!C26","v":0},{"$f":"+'29b5'!D26","v":0}]
[null,{"$f":"+'29b5'!B27","v":0},{"$f":"+'29b5'!C27","v":0},{"$f":"+'29b5'!D27","v":0}]
[null,{"$f":"+'29b5'!B28","v":0},{"$f":"+'29b5'!C28","v":0},{"$f":"+'29b5'!D28","v":0}]
[null,"TOTAL  -  THIS  PAGE","XXXXX",{"$f":"SUM(D11:D28)","v":0},"XXXXXXXXXX",{"$f":"SUM(F11:F28)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"C - 4"]
[null,"Sheet  29c5"]

{"sheet":"29c6","index":154,"n_rows":31,"n_cols":11,"rows_kept":31,"cut":false,"hidden":false,"merged":[[1,1,1,10],[2,1,2,10],[5,5,5,9],[6,5,6,10],[30,1,30,10]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H39&\" YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H40&\" to \"&'Key Inputs'!H41&\"\"","v":"6 YEAR  CAPITAL  PROGRAM  -  2021 to 2026"}]
[null," ANTICIPATED  PROJECT  SCHEDULE  AND  FUNDING  REQUIREMENTS"]
[null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"COUNTY OF ATLANTIC"}]
[]
[]
[null,1,2,3,4,"FUNDING  AMOUNTS  PER  BUDGET  YEAR"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","Estimated","5a","5b","5c","5d","5e","5f"]
[null,null,"NUMBER","TOTAL COST","Completion",{"$f":"'Key Inputs'!E34","v":"2021"},{"$f":"+F9+1","v":2022},{"$f":"+G9+1","v":2023},{"$f":"+H9+1","v":2024},{"$f":"+I9+1","v":2025},{"$f":"+J9+1","v":2026}]
[null,null,null,null,"Time"]
[null,{"$f":"+'29b6'!B11","v":0},{"$f":"+'29b6'!C11","v":0},{"$f":"+'29b6'!D11","v":0}]
[null,{"$f":"+'29b6'!B12","v":0},{"$f":"+'29b6'!C12","v":0},{"$f":"+'29b6'!D12","v":0}]
[null,{"$f":"+'29b6'!B13","v":0},{"$f":"+'29b6'!C13","v":0},{"$f":"+'29b6'!D13","v":0}]
[null,{"$f":"+'29b6'!B14","v":0},{"$f":"+'29b6'!C14","v":0},{"$f":"+'29b6'!D14","v":0}]
[null,{"$f":"+'29b6'!B15","v":0},{"$f":"+'29b6'!C15","v":0},{"$f":"+'29b6'!D15","v":0}]
[null,{"$f":"+'29b6'!B16","v":0},{"$f":"+'29b6'!C16","v":0},{"$f":"+'29b6'!D16","v":0}]
[null,{"$f":"+'29b6'!B17","v":0},{"$f":"+'29b6'!C17","v":0},{"$f":"+'29b6'!D17","v":0}]
[null,{"$f":"+'29b6'!B18","v":0},{"$f":"+'29b6'!C18","v":0},{"$f":"+'29b6'!D18","v":0}]
[null,{"$f":"+'29b6'!B19","v":0},{"$f":"+'29b6'!C19","v":0},{"$f":"+'29b6'!D19","v":0}]
[null,{"$f":"+'29b6'!B20","v":0},{"$f":"+'29b6'!C20","v":0},{"$f":"+'29b6'!D20","v":0}]
[null,{"$f":"+'29b6'!B21","v":0},{"$f":"+'29b6'!C21","v":0},{"$f":"+'29b6'!D21","v":0}]
[null,{"$f":"+'29b6'!B22","v":0},{"$f":"+'29b6'!C22","v":0},{"$f":"+'29b6'!D22","v":0}]
[null,{"$f":"+'29b6'!B23","v":0},{"$f":"+'29b6'!C23","v":0},{"$f":"+'29b6'!D23","v":0}]
[null,{"$f":"+'29b6'!B24","v":0},{"$f":"+'29b6'!C24","v":0},{"$f":"+'29b6'!D24","v":0}]
[null,{"$f":"+'29b6'!B25","v":0},{"$f":"+'29b6'!C25","v":0},{"$f":"+'29b6'!D25","v":0}]
[null,{"$f":"+'29b6'!B26","v":0},{"$f":"+'29b6'!C26","v":0},{"$f":"+'29b6'!D26","v":0}]
[null,{"$f":"+'29b6'!B27","v":0},{"$f":"+'29b6'!C27","v":0},{"$f":"+'29b6'!D27","v":0}]
[null,{"$f":"+'29b6'!B28","v":0},{"$f":"+'29b6'!C28","v":0},{"$f":"+'29b6'!D28","v":0}]
[null,"TOTAL  -  THIS  PAGE","XXXXX",{"$f":"SUM(D11:D28)","v":0},"XXXXXXXXXX",{"$f":"SUM(F11:F28)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"C - 4"]
[null,"Sheet  29c6"]

{"sheet":"29c7","index":155,"n_rows":31,"n_cols":11,"rows_kept":31,"cut":false,"hidden":false,"merged":[[1,1,1,10],[2,1,2,10],[5,5,5,9],[6,5,6,10],[30,1,30,10]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H39&\" YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H40&\" to \"&'Key Inputs'!H41&\"\"","v":"6 YEAR  CAPITAL  PROGRAM  -  2021 to 2026"}]
[null," ANTICIPATED  PROJECT  SCHEDULE  AND  FUNDING  REQUIREMENTS"]
[null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"COUNTY OF ATLANTIC"}]
[]
[]
[null,1,2,3,4,"FUNDING  AMOUNTS  PER  BUDGET  YEAR"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","Estimated","5a","5b","5c","5d","5e","5f"]
[null,null,"NUMBER","TOTAL COST","Completion",{"$f":"'Key Inputs'!E34","v":"2021"},{"$f":"+F9+1","v":2022},{"$f":"+G9+1","v":2023},{"$f":"+H9+1","v":2024},{"$f":"+I9+1","v":2025},{"$f":"+J9+1","v":2026}]
[null,null,null,null,"Time"]
[null,{"$f":"+'29b7'!B11","v":0},{"$f":"+'29b7'!C11","v":0},{"$f":"+'29b7'!D11","v":0}]
[null,{"$f":"+'29b7'!B12","v":0},{"$f":"+'29b7'!C12","v":0},{"$f":"+'29b7'!D12","v":0}]
[null,{"$f":"+'29b7'!B13","v":0},{"$f":"+'29b7'!C13","v":0},{"$f":"+'29b7'!D13","v":0}]
[null,{"$f":"+'29b7'!B14","v":0},{"$f":"+'29b7'!C14","v":0},{"$f":"+'29b7'!D14","v":0}]
[null,{"$f":"+'29b7'!B15","v":0},{"$f":"+'29b7'!C15","v":0},{"$f":"+'29b7'!D15","v":0}]
[null,{"$f":"+'29b7'!B16","v":0},{"$f":"+'29b7'!C16","v":0},{"$f":"+'29b7'!D16","v":0}]
[null,{"$f":"+'29b7'!B17","v":0},{"$f":"+'29b7'!C17","v":0},{"$f":"+'29b7'!D17","v":0}]
[null,{"$f":"+'29b7'!B18","v":0},{"$f":"+'29b7'!C18","v":0},{"$f":"+'29b7'!D18","v":0}]
[null,{"$f":"+'29b7'!B19","v":0},{"$f":"+'29b7'!C19","v":0},{"$f":"+'29b7'!D19","v":0}]
[null,{"$f":"+'29b7'!B20","v":0},{"$f":"+'29b7'!C20","v":0},{"$f":"+'29b7'!D20","v":0}]
[null,{"$f":"+'29b7'!B21","v":0},{"$f":"+'29b7'!C21","v":0},{"$f":"+'29b7'!D21","v":0}]
[null,{"$f":"+'29b7'!B22","v":0},{"$f":"+'29b7'!C22","v":0},{"$f":"+'29b7'!D22","v":0}]
[null,{"$f":"+'29b7'!B23","v":0},{"$f":"+'29b7'!C23","v":0},{"$f":"+'29b7'!D23","v":0}]
[null,{"$f":"+'29b7'!B24","v":0},{"$f":"+'29b7'!C24","v":0},{"$f":"+'29b7'!D24","v":0}]
[null,{"$f":"+'29b7'!B25","v":0},{"$f":"+'29b7'!C25","v":0},{"$f":"+'29b7'!D25","v":0}]
[null,{"$f":"+'29b7'!B26","v":0},{"$f":"+'29b7'!C26","v":0},{"$f":"+'29b7'!D26","v":0}]
[null,{"$f":"+'29b7'!B27","v":0},{"$f":"+'29b7'!C27","v":0},{"$f":"+'29b7'!D27","v":0}]
[null,{"$f":"+'29b7'!B28","v":0},{"$f":"+'29b7'!C28","v":0},{"$f":"+'29b7'!D28","v":0}]
[null,"TOTAL  -  THIS  PAGE","XXXXX",{"$f":"SUM(D11:D28)","v":0},"XXXXXXXXXX",{"$f":"SUM(F11:F28)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"C - 4"]
[null,"Sheet  29c7"]

{"sheet":"29c Totals","index":156,"n_rows":31,"n_cols":11,"rows_kept":31,"cut":false,"hidden":false,"merged":[[1,1,1,10],[2,1,2,10],[5,5,5,9],[6,5,6,10],[30,1,30,10]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H39&\" YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H40&\" to \"&'Key Inputs'!H41&\"\"","v":"6 YEAR  CAPITAL  PROGRAM  -  2021 to 2026"}]
[null," ANTICIPATED  PROJECT  SCHEDULE  AND  FUNDING  REQUIREMENTS"]
[null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"COUNTY OF ATLANTIC"}]
[]
[]
[null,1,2,3,4,"FUNDING  AMOUNTS  PER  BUDGET  YEAR"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","Estimated","5a","5b","5c","5d","5e","5f"]
[null,null,"NUMBER","TOTAL COST","Completion",{"$f":"'Key Inputs'!E34","v":"2021"},{"$f":"+F9+1","v":2022},{"$f":"+G9+1","v":2023},{"$f":"+H9+1","v":2024},{"$f":"+I9+1","v":2025},{"$f":"+J9+1","v":2026}]
[null,null,null,null,"Time"]
[null,{"$f":"+'29b Totals'!B11","v":0},{"$f":"+'29b Totals'!C11","v":0},{"$f":"+'29b Totals'!D11","v":0}]
[null,{"$f":"+'29b Totals'!B12","v":0},{"$f":"+'29b Totals'!C12","v":0},{"$f":"+'29b Totals'!D12","v":0}]
[null,{"$f":"+'29b Totals'!B13","v":0},{"$f":"+'29b Totals'!C13","v":0},{"$f":"+'29b Totals'!D13","v":0}]
[null,{"$f":"+'29b Totals'!B14","v":0},{"$f":"+'29b Totals'!C14","v":0},{"$f":"+'29b Totals'!D14","v":0}]
[null,{"$f":"+'29b Totals'!B15","v":0},{"$f":"+'29b Totals'!C15","v":0},{"$f":"+'29b Totals'!D15","v":0}]
[null,{"$f":"+'29b Totals'!B16","v":0},{"$f":"+'29b Totals'!C16","v":0},{"$f":"+'29b Totals'!D16","v":0}]
[null,{"$f":"+'29b Totals'!B17","v":0},{"$f":"+'29b Totals'!C17","v":0},{"$f":"+'29b Totals'!D17","v":0}]
[null,{"$f":"+'29b Totals'!B18","v":0},{"$f":"+'29b Totals'!C18","v":0},{"$f":"+'29b Totals'!D18","v":0}]
[null,{"$f":"+'29b Totals'!B19","v":0},{"$f":"+'29b Totals'!C19","v":0},{"$f":"+'29b Totals'!D19","v":0}]
[null,{"$f":"+'29b Totals'!B20","v":0},{"$f":"+'29b Totals'!C20","v":0},{"$f":"+'29b Totals'!D20","v":0}]
[null,{"$f":"+'29b Totals'!B21","v":0},{"$f":"+'29b Totals'!C21","v":0},{"$f":"+'29b Totals'!D21","v":0}]
[null,{"$f":"+'29b Totals'!B22","v":0},{"$f":"+'29b Totals'!C22","v":0},{"$f":"+'29b Totals'!D22","v":0}]
[null,{"$f":"+'29b Totals'!B23","v":0},{"$f":"+'29b Totals'!C23","v":0},{"$f":"+'29b Totals'!D23","v":0}]
[null,{"$f":"+'29b Totals'!B24","v":0},{"$f":"+'29b Totals'!C24","v":0},{"$f":"+'29b Totals'!D24","v":0}]
[null,{"$f":"+'29b Totals'!B25","v":0},{"$f":"+'29b Totals'!C25","v":0},{"$f":"+'29b Totals'!D25","v":0}]
[null,{"$f":"+'29b Totals'!B26","v":0},{"$f":"+'29b Totals'!C26","v":0},{"$f":"+'29b Totals'!D26","v":0}]
[null,{"$f":"+'29b Totals'!B27","v":0},{"$f":"+'29b Totals'!C27","v":0},{"$f":"+'29b Totals'!D27","v":0}]
[null,{"$f":"+'29b Totals'!B28","v":0},{"$f":"+'29b Totals'!C28","v":0},{"$f":"+'29b Totals'!D28","v":0}]
[null,"TOTAL  -  ALL  PROJECTS","XXXXX",{"$f":"SUM(D11:D28)+SUM('29c:29c7'!D29)","v":0},"XXXXXXXXXX",{"$f":"SUM(F11:F28)+SUM('29c:29c7'!F29)","v":0},{"$f":"SUM(G11:G28)+SUM('29c:29c7'!G29)","v":0},{"$f":"SUM(H11:H28)+SUM('29c:29c7'!H29)","v":0},{"$f":"SUM(I11:I28)+SUM('29c:29c7'!I29)","v":0},{"$f":"SUM(J11:J28)+SUM('29c:29c7'!J29)","v":0},{"$f":"SUM(K11:K28)+SUM('29c:29c7'!K29)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"C - 4"]
[null,"Sheet  29c - Totals"]

{"sheet":"29d","index":157,"n_rows":31,"n_cols":12,"rows_kept":31,"cut":false,"hidden":false,"merged":[[30,1,30,11],[1,1,1,11],[2,1,2,11],[5,8,5,10],[6,3,6,4],[6,8,6,11]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H39&\"  YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H40&\" to \"&'Key Inputs'!H41&\"\"","v":"6  YEAR  CAPITAL  PROGRAM  -  2021 to 2026"}]
[null,"SUMMARY  OF  ANTICIPATED  FUNDING  SOURCES  AND  AMOUNTS"]
[null,null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"COUNTY OF ATLANTIC"}]
[]
[]
[null,1,2,"BUDGET  APPROPRIATIONS",null,4,5,6,"BONDS  AND  NOTES"]
[null,"Project Title","Estimated","3a","3b","Capital","Capital","Grants - in - Aid","7a","7b","7c","7d"]
[null,null,"Total Costs","Current Year","Future Years","Improvement","Surplus","and Other","General","Self","Assessment","School"]
[null,null,null,{"$f":"'Key Inputs'!E34","v":"2021"},null,"Fund",null,"Funds",null,"Liquidating"]
[null,{"$f":"+'29b'!B11","v":0},{"$f":"+'29b'!D11","v":0},null,null,{"$f":"+C11*0.05","v":0}]
[null,{"$f":"+'29b'!B12","v":0},{"$f":"+'29b'!D12","v":0},null,null,{"$f":"+C12*0.05","v":0}]
[null,{"$f":"+'29b'!B13","v":0},{"$f":"+'29b'!D13","v":0},null,null,{"$f":"+C13*0.05","v":0}]
[null,{"$f":"+'29b'!B14","v":0},{"$f":"+'29b'!D14","v":0},null,null,0]
[null,{"$f":"+'29b'!B15","v":0},{"$f":"+'29b'!D15","v":0},null,null,0]
[null,{"$f":"+'29b'!B16","v":0},{"$f":"+'29b'!D16","v":0},null,null,0]
[null,{"$f":"+'29b'!B17","v":0},{"$f":"+'29b'!D17","v":0},null,null,0]
[null,{"$f":"+'29b'!B18","v":0},{"$f":"+'29b'!D18","v":0},null,null,0]
[null,{"$f":"+'29b'!B19","v":0},{"$f":"+'29b'!D19","v":0},null,null,0]
[null,{"$f":"+'29b'!B20","v":0},{"$f":"+'29b'!D20","v":0},null,null,0]
[null,{"$f":"+'29b'!B21","v":0},{"$f":"+'29b'!D21","v":0},null,null,0]
[null,{"$f":"+'29b'!B22","v":0},{"$f":"+'29b'!D22","v":0},null,null,0]
[null,{"$f":"+'29b'!B23","v":0},{"$f":"+'29b'!D23","v":0},null,null,0]
[null,{"$f":"+'29b'!B24","v":0},{"$f":"+'29b'!D24","v":0},null,null,0]
[null,{"$f":"+'29b'!B25","v":0},{"$f":"+'29b'!D25","v":0},null,null,0]
[null,{"$f":"+'29b'!B26","v":0},{"$f":"+'29b'!D26","v":0},null,null,0]
[null,{"$f":"+'29b'!B27","v":0},{"$f":"+'29b'!D27","v":0},null,null,0]
[null,{"$f":"+'29b'!B28","v":0},{"$f":"+'29b'!D28","v":0},null,null,0]
[null,{"$f":"+'29b'!B29","v":"TOTAL  -  THIS  PAGE"},{"$f":"+SUM(C11:C28)","v":0},{"$f":"+SUM(D11:D28)","v":0},0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,"C - 5"]
[null,"Sheet  29d"]

{"sheet":"29d1","index":158,"n_rows":31,"n_cols":12,"rows_kept":31,"cut":false,"hidden":false,"merged":[[30,1,30,11],[1,1,1,11],[2,1,2,11],[5,8,5,10],[6,3,6,4],[6,8,6,11]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H39&\"  YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H40&\" to \"&'Key Inputs'!H41&\"\"","v":"6  YEAR  CAPITAL  PROGRAM  -  2021 to 2026"}]
[null,"SUMMARY  OF  ANTICIPATED  FUNDING  SOURCES  AND  AMOUNTS"]
[null,null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"COUNTY OF ATLANTIC"}]
[]
[]
[null,1,2,"BUDGET  APPROPRIATIONS",null,4,5,6,"BONDS  AND  NOTES"]
[null,"Project Title","Estimated","3a","3b","Capital","Capital","Grants - in - Aid","7a","7b","7c","7d"]
[null,null,"Total Costs","Current Year","Future Years","Improvement","Surplus","and Other","General","Self","Assessment","School"]
[null,null,null,{"$f":"'Key Inputs'!E34","v":"2021"},null,"Fund",null,"Funds",null,"Liquidating"]
[null,{"$f":"+'29b1'!B11","v":0},{"$f":"+'29b1'!D11","v":0},null,null,{"$f":"+C11*0.05","v":0}]
[null,{"$f":"+'29b1'!B12","v":0},{"$f":"+'29b1'!D12","v":0},null,null,{"$f":"+C12*0.05","v":0}]
[null,{"$f":"+'29b1'!B13","v":0},{"$f":"+'29b1'!D13","v":0},null,null,{"$f":"+C13*0.05","v":0}]
[null,{"$f":"+'29b1'!B14","v":0},{"$f":"+'29b1'!D14","v":0},null,null,0]
[null,{"$f":"+'29b1'!B15","v":0},{"$f":"+'29b1'!D15","v":0},null,null,0]
[null,{"$f":"+'29b1'!B16","v":0},{"$f":"+'29b1'!D16","v":0},null,null,0]
[null,{"$f":"+'29b1'!B17","v":0},{"$f":"+'29b1'!D17","v":0},null,null,0]
[null,{"$f":"+'29b1'!B18","v":0},{"$f":"+'29b1'!D18","v":0},null,null,0]
[null,{"$f":"+'29b1'!B19","v":0},{"$f":"+'29b1'!D19","v":0},null,null,0]
[null,{"$f":"+'29b1'!B20","v":0},{"$f":"+'29b1'!D20","v":0},null,null,0]
[null,{"$f":"+'29b1'!B21","v":0},{"$f":"+'29b1'!D21","v":0},null,null,0]
[null,{"$f":"+'29b1'!B22","v":0},{"$f":"+'29b1'!D22","v":0},null,null,0]
[null,{"$f":"+'29b1'!B23","v":0},{"$f":"+'29b1'!D23","v":0},null,null,0]
[null,{"$f":"+'29b1'!B24","v":0},{"$f":"+'29b1'!D24","v":0},null,null,0]
[null,{"$f":"+'29b1'!B25","v":0},{"$f":"+'29b1'!D25","v":0},null,null,0]
[null,{"$f":"+'29b1'!B26","v":0},{"$f":"+'29b1'!D26","v":0},null,null,0]
[null,{"$f":"+'29b1'!B27","v":0},{"$f":"+'29b1'!D27","v":0},null,null,0]
[null,{"$f":"+'29b1'!B28","v":0},{"$f":"+'29b1'!D28","v":0},null,null,0]
[null,{"$f":"+'29b'!B29","v":"TOTAL  -  THIS  PAGE"},{"$f":"+SUM(C11:C28)","v":0},{"$f":"+SUM(D11:D28)","v":0},{"$f":"+SUM(E11:E28)","v":0},0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,"C - 5"]
[null,"Sheet  29d1"]

{"sheet":"29d2","index":159,"n_rows":31,"n_cols":12,"rows_kept":31,"cut":false,"hidden":false,"merged":[[30,1,30,11],[1,1,1,11],[2,1,2,11],[5,8,5,10],[6,3,6,4],[6,8,6,11]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H39&\"  YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H40&\" to \"&'Key Inputs'!H41&\"\"","v":"6  YEAR  CAPITAL  PROGRAM  -  2021 to 2026"}]
[null,"SUMMARY  OF  ANTICIPATED  FUNDING  SOURCES  AND  AMOUNTS"]
[null,null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"COUNTY OF ATLANTIC"}]
[]
[]
[null,1,2,"BUDGET  APPROPRIATIONS",null,4,5,6,"BONDS  AND  NOTES"]
[null,"Project Title","Estimated","3a","3b","Capital","Capital","Grants - in - Aid","7a","7b","7c","7d"]
[null,null,"Total Costs","Current Year","Future Years","Improvement","Surplus","and Other","General","Self","Assessment","School"]
[null,null,null,{"$f":"'Key Inputs'!E34","v":"2021"},null,"Fund",null,"Funds",null,"Liquidating"]
[null,{"$f":"+'29b2'!B11","v":0},{"$f":"+'29b2'!D11","v":0},null,null,{"$f":"+C11*0.05","v":0}]
[null,{"$f":"+'29b2'!B12","v":0},{"$f":"+'29b2'!D12","v":0},null,null,{"$f":"+C12*0.05","v":0}]
[null,{"$f":"+'29b2'!B13","v":0},{"$f":"+'29b2'!D13","v":0},null,null,{"$f":"+C13*0.05","v":0}]
[null,{"$f":"+'29b2'!B14","v":0},{"$f":"+'29b2'!D14","v":0},null,null,0]
[null,{"$f":"+'29b2'!B15","v":0},{"$f":"+'29b2'!D15","v":0},null,null,0]
[null,{"$f":"+'29b2'!B16","v":0},{"$f":"+'29b2'!D16","v":0},null,null,0]
[null,{"$f":"+'29b2'!B17","v":0},{"$f":"+'29b2'!D17","v":0},null,null,0]
[null,{"$f":"+'29b2'!B18","v":0},{"$f":"+'29b2'!D18","v":0},null,null,0]
[null,{"$f":"+'29b2'!B19","v":0},{"$f":"+'29b2'!D19","v":0},null,null,0]
[null,{"$f":"+'29b2'!B20","v":0},{"$f":"+'29b2'!D20","v":0},null,null,0]
[null,{"$f":"+'29b2'!B21","v":0},{"$f":"+'29b2'!D21","v":0},null,null,0]
[null,{"$f":"+'29b2'!B22","v":0},{"$f":"+'29b2'!D22","v":0},null,null,0]
[null,{"$f":"+'29b2'!B23","v":0},{"$f":"+'29b2'!D23","v":0},null,null,0]
[null,{"$f":"+'29b2'!B24","v":0},{"$f":"+'29b2'!D24","v":0},null,null,0]
[null,{"$f":"+'29b2'!B25","v":0},{"$f":"+'29b2'!D25","v":0},null,null,0]
[null,{"$f":"+'29b2'!B26","v":0},{"$f":"+'29b2'!D26","v":0},null,null,0]
[null,{"$f":"+'29b2'!B27","v":0},{"$f":"+'29b2'!D27","v":0},null,null,0]
[null,{"$f":"+'29b2'!B28","v":0},{"$f":"+'29b2'!D28","v":0},null,null,0]
[null,{"$f":"+'29b'!B29","v":"TOTAL  -  THIS  PAGE"},{"$f":"+SUM(C11:C28)","v":0},{"$f":"+SUM(D11:D28)","v":0},{"$f":"+SUM(E11:E28)","v":0},0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,"C - 5"]
[null,"Sheet  29d2"]

{"sheet":"29d3","index":160,"n_rows":31,"n_cols":12,"rows_kept":31,"cut":false,"hidden":false,"merged":[[30,1,30,11],[1,1,1,11],[2,1,2,11],[5,8,5,10],[6,3,6,4],[6,8,6,11]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H39&\"  YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H40&\" to \"&'Key Inputs'!H41&\"\"","v":"6  YEAR  CAPITAL  PROGRAM  -  2021 to 2026"}]
[null,"SUMMARY  OF  ANTICIPATED  FUNDING  SOURCES  AND  AMOUNTS"]
[null,null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"COUNTY OF ATLANTIC"}]
[]
[]
[null,1,2,"BUDGET  APPROPRIATIONS",null,4,5,6,"BONDS  AND  NOTES"]
[null,"Project Title","Estimated","3a","3b","Capital","Capital","Grants - in - Aid","7a","7b","7c","7d"]
[null,null,"Total Costs","Current Year","Future Years","Improvement","Surplus","and Other","General","Self","Assessment","School"]
[null,null,null,{"$f":"'Key Inputs'!E34","v":"2021"},null,"Fund",null,"Funds",null,"Liquidating"]
[null,{"$f":"+'29b3'!B11","v":0},{"$f":"+'29b3'!D11","v":0},null,null,{"$f":"+C11*0.05","v":0}]
[null,{"$f":"+'29b3'!B12","v":0},{"$f":"+'29b3'!D12","v":0},null,null,{"$f":"+C12*0.05","v":0}]
[null,{"$f":"+'29b3'!B13","v":0},{"$f":"+'29b3'!D13","v":0},null,null,{"$f":"+C13*0.05","v":0}]
[null,{"$f":"+'29b3'!B14","v":0},{"$f":"+'29b3'!D14","v":0},null,null,0]
[null,{"$f":"+'29b3'!B15","v":0},{"$f":"+'29b3'!D15","v":0},null,null,0]
[null,{"$f":"+'29b3'!B16","v":0},{"$f":"+'29b3'!D16","v":0},null,null,0]
[null,{"$f":"+'29b3'!B17","v":0},{"$f":"+'29b3'!D17","v":0},null,null,0]
[null,{"$f":"+'29b3'!B18","v":0},{"$f":"+'29b3'!D18","v":0},null,null,0]
[null,{"$f":"+'29b3'!B19","v":0},{"$f":"+'29b3'!D19","v":0},null,null,0]
[null,{"$f":"+'29b3'!B20","v":0},{"$f":"+'29b3'!D20","v":0},null,null,0]
[null,{"$f":"+'29b3'!B21","v":0},{"$f":"+'29b3'!D21","v":0},null,null,0]
[null,{"$f":"+'29b3'!B22","v":0},{"$f":"+'29b3'!D22","v":0},null,null,0]
[null,{"$f":"+'29b3'!B23","v":0},{"$f":"+'29b3'!D23","v":0},null,null,0]
[null,{"$f":"+'29b3'!B24","v":0},{"$f":"+'29b3'!D24","v":0},null,null,0]
[null,{"$f":"+'29b3'!B25","v":0},{"$f":"+'29b3'!D25","v":0},null,null,0]
[null,{"$f":"+'29b3'!B26","v":0},{"$f":"+'29b3'!D26","v":0},null,null,0]
[null,{"$f":"+'29b3'!B27","v":0},{"$f":"+'29b3'!D27","v":0},null,null,0]
[null,{"$f":"+'29b3'!B28","v":0},{"$f":"+'29b3'!D28","v":0},null,null,0]
[null,{"$f":"+'29b'!B29","v":"TOTAL  -  THIS  PAGE"},{"$f":"+SUM(C11:C28)","v":0},{"$f":"+SUM(D11:D28)","v":0},{"$f":"+SUM(E11:E28)","v":0},0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,"C - 5"]
[null,"Sheet  29d3"]

{"sheet":"29d4","index":161,"n_rows":31,"n_cols":12,"rows_kept":31,"cut":false,"hidden":false,"merged":[[30,1,30,11],[1,1,1,11],[2,1,2,11],[5,8,5,10],[6,3,6,4],[6,8,6,11]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H39&\"  YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H40&\" to \"&'Key Inputs'!H41&\"\"","v":"6  YEAR  CAPITAL  PROGRAM  -  2021 to 2026"}]
[null,"SUMMARY  OF  ANTICIPATED  FUNDING  SOURCES  AND  AMOUNTS"]
[null,null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"COUNTY OF ATLANTIC"}]
[]
[]
[null,1,2,"BUDGET  APPROPRIATIONS",null,4,5,6,"BONDS  AND  NOTES"]
[null,"Project Title","Estimated","3a","3b","Capital","Capital","Grants - in - Aid","7a","7b","7c","7d"]
[null,null,"Total Costs","Current Year","Future Years","Improvement","Surplus","and Other","General","Self","Assessment","School"]
[null,null,null,{"$f":"'Key Inputs'!E34","v":"2021"},null,"Fund",null,"Funds",null,"Liquidating"]
[null,{"$f":"+'29b4'!B11","v":0},{"$f":"+'29b4'!D11","v":0},null,null,{"$f":"+C11*0.05","v":0}]
[null,{"$f":"+'29b4'!B12","v":0},{"$f":"+'29b4'!D12","v":0},null,null,{"$f":"+C12*0.05","v":0}]
[null,{"$f":"+'29b4'!B13","v":0},{"$f":"+'29b4'!D13","v":0},null,null,{"$f":"+C13*0.05","v":0}]
[null,{"$f":"+'29b4'!B14","v":0},{"$f":"+'29b4'!D14","v":0},null,null,0]
[null,{"$f":"+'29b4'!B15","v":0},{"$f":"+'29b4'!D15","v":0},null,null,0]
[null,{"$f":"+'29b4'!B16","v":0},{"$f":"+'29b4'!D16","v":0},null,null,0]
[null,{"$f":"+'29b4'!B17","v":0},{"$f":"+'29b4'!D17","v":0},null,null,0]
[null,{"$f":"+'29b4'!B18","v":0},{"$f":"+'29b4'!D18","v":0},null,null,0]
[null,{"$f":"+'29b4'!B19","v":0},{"$f":"+'29b4'!D19","v":0},null,null,0]
[null,{"$f":"+'29b4'!B20","v":0},{"$f":"+'29b4'!D20","v":0},null,null,0]
[null,{"$f":"+'29b4'!B21","v":0},{"$f":"+'29b4'!D21","v":0},null,null,0]
[null,{"$f":"+'29b4'!B22","v":0},{"$f":"+'29b4'!D22","v":0},null,null,0]
[null,{"$f":"+'29b4'!B23","v":0},{"$f":"+'29b4'!D23","v":0},null,null,0]
[null,{"$f":"+'29b4'!B24","v":0},{"$f":"+'29b4'!D24","v":0},null,null,0]
[null,{"$f":"+'29b4'!B25","v":0},{"$f":"+'29b4'!D25","v":0},null,null,0]
[null,{"$f":"+'29b4'!B26","v":0},{"$f":"+'29b4'!D26","v":0},null,null,0]
[null,{"$f":"+'29b4'!B27","v":0},{"$f":"+'29b4'!D27","v":0},null,null,0]
[null,{"$f":"+'29b4'!B28","v":0},{"$f":"+'29b4'!D28","v":0},null,null,0]
[null,{"$f":"+'29b'!B29","v":"TOTAL  -  THIS  PAGE"},{"$f":"+SUM(C11:C28)","v":0},{"$f":"+SUM(D11:D28)","v":0},{"$f":"+SUM(E11:E28)","v":0},0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,"C - 5"]
[null,"Sheet  29d4"]

{"sheet":"29d5","index":162,"n_rows":31,"n_cols":12,"rows_kept":31,"cut":false,"hidden":false,"merged":[[30,1,30,11],[1,1,1,11],[2,1,2,11],[5,8,5,10],[6,3,6,4],[6,8,6,11]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H39&\"  YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H40&\" to \"&'Key Inputs'!H41&\"\"","v":"6  YEAR  CAPITAL  PROGRAM  -  2021 to 2026"}]
[null,"SUMMARY  OF  ANTICIPATED  FUNDING  SOURCES  AND  AMOUNTS"]
[null,null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"COUNTY OF ATLANTIC"}]
[]
[]
[null,1,2,"BUDGET  APPROPRIATIONS",null,4,5,6,"BONDS  AND  NOTES"]
[null,"Project Title","Estimated","3a","3b","Capital","Capital","Grants - in - Aid","7a","7b","7c","7d"]
[null,null,"Total Costs","Current Year","Future Years","Improvement","Surplus","and Other","General","Self","Assessment","School"]
[null,null,null,{"$f":"'Key Inputs'!E34","v":"2021"},null,"Fund",null,"Funds",null,"Liquidating"]
[null,{"$f":"+'29b5'!B11","v":0},{"$f":"+'29b5'!D11","v":0},null,null,{"$f":"+C11*0.05","v":0}]
[null,{"$f":"+'29b5'!B12","v":0},{"$f":"+'29b5'!D12","v":0},null,null,{"$f":"+C12*0.05","v":0}]
[null,{"$f":"+'29b5'!B13","v":0},{"$f":"+'29b5'!D13","v":0},null,null,{"$f":"+C13*0.05","v":0}]
[null,{"$f":"+'29b5'!B14","v":0},{"$f":"+'29b5'!D14","v":0},null,null,0]
[null,{"$f":"+'29b5'!B15","v":0},{"$f":"+'29b5'!D15","v":0},null,null,0]
[null,{"$f":"+'29b5'!B16","v":0},{"$f":"+'29b5'!D16","v":0},null,null,0]
[null,{"$f":"+'29b5'!B17","v":0},{"$f":"+'29b5'!D17","v":0},null,null,0]
[null,{"$f":"+'29b5'!B18","v":0},{"$f":"+'29b5'!D18","v":0},null,null,0]
[null,{"$f":"+'29b5'!B19","v":0},{"$f":"+'29b5'!D19","v":0},null,null,0]
[null,{"$f":"+'29b5'!B20","v":0},{"$f":"+'29b5'!D20","v":0},null,null,0]
[null,{"$f":"+'29b5'!B21","v":0},{"$f":"+'29b5'!D21","v":0},null,null,0]
[null,{"$f":"+'29b5'!B22","v":0},{"$f":"+'29b5'!D22","v":0},null,null,0]
[null,{"$f":"+'29b5'!B23","v":0},{"$f":"+'29b5'!D23","v":0},null,null,0]
[null,{"$f":"+'29b5'!B24","v":0},{"$f":"+'29b5'!D24","v":0},null,null,0]
[null,{"$f":"+'29b5'!B25","v":0},{"$f":"+'29b5'!D25","v":0},null,null,0]
[null,{"$f":"+'29b5'!B26","v":0},{"$f":"+'29b5'!D26","v":0},null,null,0]
[null,{"$f":"+'29b5'!B27","v":0},{"$f":"+'29b5'!D27","v":0},null,null,0]
[null,{"$f":"+'29b5'!B28","v":0},{"$f":"+'29b5'!D28","v":0},null,null,0]
[null,{"$f":"+'29b'!B29","v":"TOTAL  -  THIS  PAGE"},{"$f":"+SUM(C11:C28)","v":0},{"$f":"+SUM(D11:D28)","v":0},{"$f":"+SUM(E11:E28)","v":0},0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,"C - 5"]
[null,"Sheet  29d5"]

{"sheet":"29d6","index":163,"n_rows":31,"n_cols":12,"rows_kept":31,"cut":false,"hidden":false,"merged":[[30,1,30,11],[1,1,1,11],[2,1,2,11],[5,8,5,10],[6,3,6,4],[6,8,6,11]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H39&\"  YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H40&\" to \"&'Key Inputs'!H41&\"\"","v":"6  YEAR  CAPITAL  PROGRAM  -  2021 to 2026"}]
[null,"SUMMARY  OF  ANTICIPATED  FUNDING  SOURCES  AND  AMOUNTS"]
[null,null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"COUNTY OF ATLANTIC"}]
[]
[]
[null,1,2,"BUDGET  APPROPRIATIONS",null,4,5,6,"BONDS  AND  NOTES"]
[null,"Project Title","Estimated","3a","3b","Capital","Capital","Grants - in - Aid","7a","7b","7c","7d"]
[null,null,"Total Costs","Current Year","Future Years","Improvement","Surplus","and Other","General","Self","Assessment","School"]
[null,null,null,{"$f":"'Key Inputs'!E34","v":"2021"},null,"Fund",null,"Funds",null,"Liquidating"]
[null,{"$f":"+'29b6'!B11","v":0},{"$f":"+'29b6'!D11","v":0},null,null,{"$f":"+C11*0.05","v":0}]
[null,{"$f":"+'29b6'!B12","v":0},{"$f":"+'29b6'!D12","v":0},null,null,{"$f":"+C12*0.05","v":0}]
[null,{"$f":"+'29b6'!B13","v":0},{"$f":"+'29b6'!D13","v":0},null,null,{"$f":"+C13*0.05","v":0}]
[null,{"$f":"+'29b6'!B14","v":0},{"$f":"+'29b6'!D14","v":0},null,null,0]
[null,{"$f":"+'29b6'!B15","v":0},{"$f":"+'29b6'!D15","v":0},null,null,0]
[null,{"$f":"+'29b6'!B16","v":0},{"$f":"+'29b6'!D16","v":0},null,null,0]
[null,{"$f":"+'29b6'!B17","v":0},{"$f":"+'29b6'!D17","v":0},null,null,0]
[null,{"$f":"+'29b6'!B18","v":0},{"$f":"+'29b6'!D18","v":0},null,null,0]
[null,{"$f":"+'29b6'!B19","v":0},{"$f":"+'29b6'!D19","v":0},null,null,0]
[null,{"$f":"+'29b6'!B20","v":0},{"$f":"+'29b6'!D20","v":0},null,null,0]
[null,{"$f":"+'29b6'!B21","v":0},{"$f":"+'29b6'!D21","v":0},null,null,0]
[null,{"$f":"+'29b6'!B22","v":0},{"$f":"+'29b6'!D22","v":0},null,null,0]
[null,{"$f":"+'29b6'!B23","v":0},{"$f":"+'29b6'!D23","v":0},null,null,0]
[null,{"$f":"+'29b6'!B24","v":0},{"$f":"+'29b6'!D24","v":0},null,null,0]
[null,{"$f":"+'29b6'!B25","v":0},{"$f":"+'29b6'!D25","v":0},null,null,0]
[null,{"$f":"+'29b6'!B26","v":0},{"$f":"+'29b6'!D26","v":0},null,null,0]
[null,{"$f":"+'29b6'!B27","v":0},{"$f":"+'29b6'!D27","v":0},null,null,0]
[null,{"$f":"+'29b6'!B28","v":0},{"$f":"+'29b6'!D28","v":0},null,null,0]
[null,{"$f":"+'29b'!B29","v":"TOTAL  -  THIS  PAGE"},{"$f":"+SUM(C11:C28)","v":0},{"$f":"+SUM(D11:D28)","v":0},{"$f":"+SUM(E11:E28)","v":0},0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,"C - 5"]
[null,"Sheet  29d6"]

{"sheet":"29d7","index":164,"n_rows":31,"n_cols":12,"rows_kept":31,"cut":false,"hidden":false,"merged":[[30,1,30,11],[1,1,1,11],[2,1,2,11],[5,8,5,10],[6,3,6,4],[6,8,6,11]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H39&\"  YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H40&\" to \"&'Key Inputs'!H41&\"\"","v":"6  YEAR  CAPITAL  PROGRAM  -  2021 to 2026"}]
[null,"SUMMARY  OF  ANTICIPATED  FUNDING  SOURCES  AND  AMOUNTS"]
[null,null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"COUNTY OF ATLANTIC"}]
[]
[]
[null,1,2,"BUDGET  APPROPRIATIONS",null,4,5,6,"BONDS  AND  NOTES"]
[null,"Project Title","Estimated","3a","3b","Capital","Capital","Grants - in - Aid","7a","7b","7c","7d"]
[null,null,"Total Costs","Current Year","Future Years","Improvement","Surplus","and Other","General","Self","Assessment","School"]
[null,null,null,{"$f":"'Key Inputs'!E34","v":"2021"},null,"Fund",null,"Funds",null,"Liquidating"]
[null,{"$f":"+'29b7'!B11","v":0},{"$f":"+'29b7'!D11","v":0},null,null,{"$f":"+C11*0.05","v":0}]
[null,{"$f":"+'29b7'!B12","v":0},{"$f":"+'29b7'!D12","v":0},null,null,{"$f":"+C12*0.05","v":0}]
[null,{"$f":"+'29b7'!B13","v":0},{"$f":"+'29b7'!D13","v":0},null,null,{"$f":"+C13*0.05","v":0}]
[null,{"$f":"+'29b7'!B14","v":0},{"$f":"+'29b7'!D14","v":0},null,null,0]
[null,{"$f":"+'29b7'!B15","v":0},{"$f":"+'29b7'!D15","v":0},null,null,0]
[null,{"$f":"+'29b7'!B16","v":0},{"$f":"+'29b7'!D16","v":0},null,null,0]
[null,{"$f":"+'29b7'!B17","v":0},{"$f":"+'29b7'!D17","v":0},null,null,0]
[null,{"$f":"+'29b7'!B18","v":0},{"$f":"+'29b7'!D18","v":0},null,null,0]
[null,{"$f":"+'29b7'!B19","v":0},{"$f":"+'29b7'!D19","v":0},null,null,0]
[null,{"$f":"+'29b7'!B20","v":0},{"$f":"+'29b7'!D20","v":0},null,null,0]
[null,{"$f":"+'29b7'!B21","v":0},{"$f":"+'29b7'!D21","v":0},null,null,0]
[null,{"$f":"+'29b7'!B22","v":0},{"$f":"+'29b7'!D22","v":0},null,null,0]
[null,{"$f":"+'29b7'!B23","v":0},{"$f":"+'29b7'!D23","v":0},null,null,0]
[null,{"$f":"+'29b7'!B24","v":0},{"$f":"+'29b7'!D24","v":0},null,null,0]
[null,{"$f":"+'29b7'!B25","v":0},{"$f":"+'29b7'!D25","v":0},null,null,0]
[null,{"$f":"+'29b7'!B26","v":0},{"$f":"+'29b7'!D26","v":0},null,null,0]
[null,{"$f":"+'29b7'!B27","v":0},{"$f":"+'29b7'!D27","v":0},null,null,0]
[null,{"$f":"+'29b7'!B28","v":0},{"$f":"+'29b7'!D28","v":0},null,null,0]
[null,{"$f":"+'29b'!B29","v":"TOTAL  -  THIS  PAGE"},{"$f":"+SUM(C11:C28)","v":0},{"$f":"+SUM(D11:D28)","v":0},{"$f":"+SUM(E11:E28)","v":0},0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,"C - 5"]
[null,"Sheet  29d7"]

{"sheet":"29d Totals","index":165,"n_rows":31,"n_cols":12,"rows_kept":31,"cut":false,"hidden":false,"merged":[[30,1,30,11],[1,1,1,11],[2,1,2,11],[5,8,5,10],[6,3,6,4],[6,8,6,11]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H39&\"  YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H40&\" to \"&'Key Inputs'!H41&\"\"","v":"6  YEAR  CAPITAL  PROGRAM  -  2021 to 2026"}]
[null,"SUMMARY  OF  ANTICIPATED  FUNDING  SOURCES  AND  AMOUNTS"]
[null,null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"COUNTY OF ATLANTIC"}]
[]
[]
[null,1,2,"BUDGET  APPROPRIATIONS",null,4,5,6,"BONDS  AND  NOTES"]
[null,"Project Title","Estimated","3a","3b","Capital","Capital","Grants - in - Aid","7a","7b","7c","7d"]
[null,null,"Total Costs","Current Year","Future Years","Improvement","Surplus","and Other","General","Self","Assessment","School"]
[null,null,null,{"$f":"'Key Inputs'!E34","v":"2021"},null,"Fund",null,"Funds",null,"Liquidating"]
[null,{"$f":"+'29b Totals'!B11","v":0},{"$f":"+'29b Totals'!D11","v":0},null,null,{"$f":"+C11*0.05","v":0}]
[null,{"$f":"+'29b Totals'!B12","v":0},{"$f":"+'29b Totals'!D12","v":0},null,null,{"$f":"+C12*0.05","v":0}]
[null,{"$f":"+'29b Totals'!B13","v":0},{"$f":"+'29b Totals'!D13","v":0},null,null,{"$f":"+C13*0.05","v":0}]
[null,{"$f":"+'29b Totals'!B14","v":0},{"$f":"+'29b Totals'!D14","v":0},null,null,0]
[null,{"$f":"+'29b Totals'!B15","v":0},{"$f":"+'29b Totals'!D15","v":0},null,null,0]
[null,{"$f":"+'29b Totals'!B16","v":0},{"$f":"+'29b Totals'!D16","v":0},null,null,0]
[null,{"$f":"+'29b Totals'!B17","v":0},{"$f":"+'29b Totals'!D17","v":0},null,null,0]
[null,{"$f":"+'29b Totals'!B18","v":0},{"$f":"+'29b Totals'!D18","v":0},null,null,0]
[null,{"$f":"+'29b Totals'!B19","v":0},{"$f":"+'29b Totals'!D19","v":0},null,null,0]
[null,{"$f":"+'29b Totals'!B20","v":0},{"$f":"+'29b Totals'!D20","v":0},null,null,0]
[null,{"$f":"+'29b Totals'!B21","v":0},{"$f":"+'29b Totals'!D21","v":0},null,null,0]
[null,{"$f":"+'29b Totals'!B22","v":0},{"$f":"+'29b Totals'!D22","v":0},null,null,0]
[null,{"$f":"+'29b Totals'!B23","v":0},{"$f":"+'29b Totals'!D23","v":0},null,null,0]
[null,{"$f":"+'29b Totals'!B24","v":0},{"$f":"+'29b Totals'!D24","v":0},null,null,0]
[null,{"$f":"+'29b Totals'!B25","v":0},{"$f":"+'29b Totals'!D25","v":0},null,null,0]
[null,{"$f":"+'29b Totals'!B26","v":0},{"$f":"+'29b Totals'!D26","v":0},null,null,0]
[null,{"$f":"+'29b Totals'!B27","v":0},{"$f":"+'29b Totals'!D27","v":0},null,null,0]
[null,{"$f":"+'29b Totals'!B28","v":0},{"$f":"+'29b Totals'!D28","v":0},null,null,0]
[null,"TOTAL  -  ALL  PROJECTS",{"$f":"+SUM(C11:C28)+SUM('29d:29d7'!C29)","v":0},{"$f":"+SUM(D11:D28)+SUM('29d:29d7'!D29)","v":0},{"$f":"+SUM(E11:E28)+SUM('29d:29d7'!E29)","v":0},{"$f":"+SUM(F11:F28)+SUM('29d:29d7'!F29)","v":0},{"$f":"+SUM(G11:G28)+SUM('29d:29d7'!G29)","v":0},{"$f":"+SUM(H11:H28)+SUM('29d:29d7'!H29)","v":0},{"$f":"+SUM(I11:I28)+SUM('29d:29d7'!I29)","v":0},{"$f":"+SUM(J11:J28)+SUM('29d:29d7'!J29)","v":0},{"$f":"+SUM(K11:K28)+SUM('29d:29d7'!K29)","v":0},{"$f":"+SUM(L11:L28)+SUM('29d:29d7'!L29)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"C - 5"]
[null,"Sheet  29d - Totals"]

{"sheet":"30","index":166,"n_rows":44,"n_cols":20,"rows_kept":44,"cut":false,"hidden":false,"merged":[[34,1,34,16],[1,1,1,16],[2,1,2,16],[5,2,5,7],[4,5,4,9],[4,11,4,16],[8,3,8,5],[9,3,9,5],[10,3,10,5]]}
[]
[null,{"$f":"\"SECTION  2 - UPON  ADOPTION  FOR  YEAR  \"&'Key Inputs'!E34","v":"SECTION  2 - UPON  ADOPTION  FOR  YEAR  2021"}]
[null,{"$f":"\"RESOLUTION \"&T11&\"\"","v":"RESOLUTION "}]
[]
[null,"Be it Resolved by the ",null,null,null,{"$f":"+'Key Inputs'!E9","v":"COUNTY COMMISSIONERS"},null,null,null,null,"of the",{"$f":"+'Key Inputs'!E8","v":"COUNTY"}]
[null,"of",{"$f":"+'Key Inputs'!E7","v":"ATLANTIC"},null,null,null,null,null,"that the budget hereinbefore set forth is hereby adopted and shall constitute an appropriation for the "]
[null,"purposes stated of the sums therein set forth as appropriations, and authorization of the amount of:"]
[]
[null,null,"(a) $",{"$f":"+Q31","v":0},null,null,"  (Item 2 below) for county purposes, and"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Resolution #"]
[null,null,"(b) $",{"$f":"+'32'!I8","v":0},null,null,"  (Sheet 43) Open Space, Recreation, Farmland and Historic Preservation Trust Fund Levy"]
[]
[]
[null,null,"RECORDED  VOTE",null,null,null,null,null,null,null,null,null,null,null,"Abstained"]
[null,null,"(Insert last name)"]
[]
[null,null,null,null,null,null,"Ayes",null,null,null,"Nays"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Absent"]
[]
[]
[]
[]
[]
[null,"1.","GENERAL REVENUES",null,null,null,null,null,null,"SUMMARY  OF  REVENUES"]
[null,null,null,"Surplus Anticipated",null,null,null,null,null,null,null,null,null,null,null,"08-100",{"$f":"'9'!I8+'9'!I9","v":0}]
[null,null,null,"Miscellaneous Revenues Anticipated",null,null,null,null,null,null,null,null,null,null,null,"13-099",{"$f":"'9'!I16","v":0}]
[null,null,null,"Receipts from Delinquent Taxes",null,null,null,null,null,null,null,null,null,null,null,"15-499",{"$f":"+'9'!I17","v":0}]
[]
[null,"2.","AMOUNT  TO  BE  RAISED  BY  TAXATION  FOR  COUNTY  PURPOSES",null,null,null,null,null,null,null,null,null,null,null,null,"07-190",{"$f":"'9'!I19","v":0}]
[]
[null,null,"TOTAL GENERAL REVENUES",null,null,null,null,null,null,null,null,null,null,null,null,"13-299",{"$f":"SUM(Q27:Q32)","v":0}]
[]
[null,"Sheet  30"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Proof",{"$f":"+Q33-'31'!P13","v":0}]

{"sheet":"31","index":167,"n_rows":22,"n_cols":16,"rows_kept":22,"cut":false,"hidden":false,"merged":[[1,1,1,15],[21,0,21,15],[16,4,16,5],[19,12,19,14],[20,12,20,14]]}
[]
[null,"SUMMARY  OF  APPROPRIATIONS"]
[]
[null,null,"5.  GENERAL  APPROPRIATIONS:",null,null,null,null,null,null,null,null,null,null,null,"XXXXXX","XXXXXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"XXXXXX","XXXXXXXXXXXXX"]
[null,null,null,null,"(a & b) Operations Including Contingent",null,null,null,null,null,null,null,null,null,null,{"$f":"'22'!J10","v":0}]
[null,null,null,null,"(c) Capital Improvements",null,null,null,null,null,null,null,null,null,null,{"$f":"'22'!J11","v":0}]
[null,null,null,null,"(d) County Debt Service",null,null,null,null,null,null,null,null,null,null,{"$f":"'22'!J12","v":0}]
[null,null,null,null,"(e) Deferred Charges and Statutory Expenditures - County",null,null,null,null,null,null,null,null,null,null,{"$f":"'22'!J15","v":0}]
[null,null,null,null,"(f) Judgments",null,null,null,null,null,null,null,null,null,null,{"$f":"'22'!J16","v":0}]
[null,null,null,null,"(g) Cash Deficit",null,null,null,null,null,null,null,null,null,null,{"$f":"'22'!J17","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"XXXXXX","XXXXXXXXXXXXX"]
[null,null,null,null,"Total  General Appropriations",null,null,null,null,null,null,null,null,null,"34-499",{"$f":"SUM(P4:P12)","v":0}]
[]
[]
[null,null,null,null,"It is hereby  certified  that the within  budget is a true copy of the budget  finally adopted by resolution of the Board of County Commissioners on the ",null,null,null,null,null,null,null,null,null,null,"day of"]
[null,null,null,null,null,null,{"$f":"\", \"&'Key Inputs'!E34&\".  It is further certified that each item of revenue and appropriation is set forth in the same amount and by the same title as\"","v":", 2021.  It is further certified that each item of revenue and appropriation is set forth in the same amount and by the same title as"}]
[null,null,null,null,{"$f":"\"appeared in the \"&'Key Inputs'!E34&\" approved budget and all amendments thereto, if any, which have been previously approved by the Director of Local Government Services.\"","v":"appeared in the 2021 approved budget and all amendments thereto, if any, which have been previously approved by the Director of Local Government Services."}]
[]
[null,null,null,null,null,null,null,"Certified by me this",null,"day of",null,{"$f":"\", \"&'Key Inputs'!E34&\",\"","v":", 2021,"},null,null,null,", Clerk"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Signature"]
["Sheet  31"]

{"sheet":"32","index":168,"n_rows":42,"n_cols":18,"rows_kept":42,"cut":false,"hidden":false,"merged":[[23,16,24,16],[32,15,33,15],[32,16,33,16],[27,14,28,14],[27,15,28,15],[27,16,28,16],[25,14,26,14],[25,16,26,16],[29,16,30,16],[30,9,30,10],[32,9,32,10],[23,9,23,10],[23,14,24,14],[23,15,24,15],[25,15,26,15],[29,14,30,14],[29,15,30,15],[34,1,34,17],[3,14,3,15],[4,8,4,9],[22,9,22,10],[24,9,24,10],[26,9,26,10],[23,17,24,17],[25,17,26,17],[27,17,28,17],[29,17,30,17],[32,17,33,17],[32,14,33,14],[27,9,27,10],[28,9,28,10],[33,9,33,10],[3,16,3,17],[1,2,1,8],[6,14,7,14],[6,15,7,15],[6,16,7,16],[6,17,7,17]]}
[]
[null,null,{"$f":"+'Key Inputs'!E5","v":"COUNTY OF ATLANTIC"},null,null,null,null,null,null,"OPEN SPACE, RECREATION, FARMLAND AND HISTORIC PRESERVATION TRUST FUND"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Appropriated",null,{"$f":"\"Expended  \"&J6","v":"Expended  2020"}]
[null,"DEDICATED REVENUES",null,null,null,null,null,"FCOA","Anticipated",null,"Realized in","APPROPRIATIONS",null,"FCOA",null,null,"Paid or"]
[null,"FROM TRUST FUND",null,null,null,null,null,null,{"$f":"'Key Inputs'!E34","v":"2021"},{"$f":"I6-1","v":2020},{"$f":"\"Cash in \"&J6","v":"Cash in 2020"},null,null,null,{"$f":"\"for \"&I6","v":"for 2021"},{"$f":"\"for \"&J6","v":"for 2020"},"Charged","Reserved"]
[null,null,"Amount to be Raised",null,null,null,null,null,null,null,null,"Development of Lands for",null,null,"xxxxxxxxxx","xxxxxxxxxx","xxxxxxxxxx","xxxxxxxxxx"]
[null,null,"By Taxation",null,null,null,null,"54-190",null,null,null,"Recreation and Conservation:"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Salaries & Wages","54-385-1",null,null,null,{"$f":"IF(+P9-Q9>=0,P9-Q9,\"*\")","v":0}]
[null,null,"Interest Income",null,null,null,null,"54-113",null,null,null,null,"Other Expenses","54-385-2",null,null,null,{"$f":"IF(+P10-Q10>=0,P10-Q10,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Maintenance of Lands for",null,null,null,null,null,{"$f":"IF(+P11-Q11>=0,P11-Q11,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Recreation and Conservation:",null,null,"xxxxxxxxxx","xxxxxxxxxx","xxxxxxxxxx","xxxxxxxxxx"]
[null,null,"Reserve Funds:",null,null,null,null,"54-101",null,null,null,null,"Salaries & Wages","54-375-1",null,null,null,{"$f":"IF(+P13-Q13>=0,P13-Q13,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Other Expenses","54-372-2",null,null,null,{"$f":"IF(+P14-Q14>=0,P14-Q14,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Historic Preservation:",null,null,"xxxxxxxxxx","xxxxxxxxxx","xxxxxxxxxx","xxxxxxxxxx"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Salaries & Wages","54-176-1",null,null,null,{"$f":"IF(+P16-Q16>=0,P16-Q16,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Other Expenses","54-176-2",null,null,null,{"$f":"IF(+P17-Q17>=0,P17-Q17,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(+P18-Q18>=0,P18-Q18,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Acquisition of Lands for"]
[null,null,null,null,null,null,null,null,null,null,null,"Recreation and Conservation",null,"54-915-2",null,null,null,{"$f":"IF(+P20-Q20>=0,P20-Q20,\"*\")","v":0}]
[null,"Total Trust Fund Revenues:",null,null,null,null,null,"54-299",{"$f":"SUM(I8:I20)","v":0},{"$f":"SUM(J8:J20)","v":0},{"$f":"SUM(K8:K20)","v":0},"Acquisition of Farmland",null,"54-916-2",null,null,null,{"$f":"IF(+P21-Q21>=0,P21-Q21,\"*\")","v":0}]
[null,"Summary of Program",null,null,null,null,null,null,null,null,null,"Down Payments on Improvements",null,"54-902-2",null,null,null,{"$f":"IF(+P22-Q22>=0,P22-Q22,\"*\")","v":0}]
[null,"Year Referendum Passed/Implemented:",null,null,null,null,null,null,null,null,null,"Debt Service:",null,null,"xxxxxxxxxx","xxxxxxxxxx","xxxxxxxxxx","xxxxxxxxxx"]
[null,null,null,null,null,null,null,null,null,"(Date)",null,null,null,null,null,null,null,"xxxxxxxxxx"]
[null,null,"Rate Assessed:",null,null,null,null,null,"$",null,null,null,"Payment of Bond Principal","54-920-2"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Payment of Bond Anticipation",null,null,null,null,"xxxxxxxxxx"]
[null,null,"Total Tax Collected to date:",null,null,null,null,null,"$",null,null,null,"Notes and Capital Notes","54-925-2"]
[null,null,"Total Expended to date:",null,null,null,null,null,"$",null,null,null,null,null,null,null,null,"xxxxxxxxxx"]
[null,null,"Total Acreage Preserved to date:",null,null,null,null,null,null,null,null,null,"Interest on Bonds","54-930-2"]
[null,null,null,null,null,null,null,null,null,"(Acres)",null,null,null,null,null,null,null,"xxxxxxxxxx"]
[null,null,{"$f":"\"Recreation land preserved in \"&J6&\":\"","v":"Recreation land preserved in 2020:"},null,null,null,null,null,null,null,null,null,"Interest on Notes","54-935-2"]
[null,null,null,null,null,null,null,null,null,"(Acres)",null,"Reserve for Future Use",null,"54-950-2",null,null,null,{"$f":"IF(+P32-Q32>=0,P32-Q32,\"*\")","v":0}]
[null,null,{"$f":"\"Farmland preserved in  \"&J6&\":\"","v":"Farmland preserved in  2020:"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O9:O32)","v":0},{"$f":"SUM(P9:P32)","v":0},{"$f":"SUM(Q9:Q32)","v":0},{"$f":"SUM(R9:R32)","v":0}]
[null,null,null,null,null,null,null,null,null,"(Acres)",null,"Total Trust Fund Appropriations:",null,"54-499"]
[null,"Sheet  32"]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"Proof:",{"$f":"I21-O33","v":0},{"$f":"J21-P33","v":0}]

{"sheet":"33","index":169,"n_rows":40,"n_cols":13,"rows_kept":40,"cut":false,"hidden":false,"merged":[[2,1,2,15],[3,1,3,15],[39,1,39,15],[6,5,6,7],[6,12,6,14],[37,3,37,5],[37,9,37,14]]}
[]
[]
[null,"Annual List of Change Orders Approved"]
[null,"Pursuant to N.J.A.C. 5:30-11"]
[]
[]
[null,null,null,"Contracting Unit:",null,{"$f":"+'Key Inputs'!E5","v":"COUNTY OF ATLANTIC"},null,null,null,null,"Year Ending:",null,{"$f":"\"December 31, \"&'Key Inputs'!E34-1","v":"December 31, 2020"}]
[]
[null,null,"The following is a complete list of all change orders which caused the originally awarded contract price to be exceeded by more than 20 percent.  For regulatory details"]
[null,"please consult N.J.A.C. 5:30-11.1 et seq.  Please identify each change order by name of the project."]
[]
["1."]
[]
[]
[]
[]
[]
["2."]
[]
[]
[]
[]
[]
["3."]
[]
[]
[]
[]
[]
["4."]
[]
[]
[null,null,"For each change order listed above, submit with introduced budget a copy of the governing body resolution authorizing the change order and an Affidavit of Publication for"]
[null,"the newspaper notice required by N.J.A.C. 5:30-11.9(d).  (Affidavit must include a copy of the newspaper notice.)"]
[null,null,"If you have not had a change order exceeding the 20 percent threshold for the year indicated above, please check here ",null,null,null,null,null,null,null,null,null,"    and certify below."]
[]
[]
[null,null,null,"Date",null,null,null,null,null,"         Clerk of the Board of County Commissioners"]
[]
[null,"Sheet  33"]