"county_id","county_name","district_id","district_name","line_no","account","line_desc","amount_1","amount_2","amount_3"
01,"Atlantic",0010,"Absecon City",100,"'10-1210","Local Tax Levy",11914429.00,11914429.00,12152718.00
01,"Atlantic",0010,"Absecon City",190,"'10-1300","Total Tuition",74936.00,46504.00,14955.00
01,"Atlantic",0010,"Absecon City",240,"'10-1410","Transportation Fees from Individuals",450.00,0.00,0.00
01,"Atlantic",0010,"Absecon City",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",0.00,4100.00,2600.00
01,"Atlantic",0010,"Absecon City",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,2.00,10.00
01,"Atlantic",0010,"Absecon City",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",418.00,10.00,10.00
01,"Atlantic",0010,"Absecon City",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",14660.00,0.00,0.00
01,"Atlantic",0010,"Absecon City",370,"'","Total Revenues from Local Sources",12004893.00,11965045.00,12170293.00
01,"Atlantic",0010,"Absecon City",420,"'10-3121","Categorical Transportation Aid",343882.00,343882.00,343882.00
01,"Atlantic",0010,"Absecon City",430,"'10-3131","Extraordinary Aid",88029.00,0.00,0.00
01,"Atlantic",0010,"Absecon City",440,"'10-3132","Categorical Special Education Aid",756476.00,756476.00,756476.00
01,"Atlantic",0010,"Absecon City",460,"'10-3176","Equalization Aid",1702169.00,1992142.00,2514334.00
01,"Atlantic",0010,"Absecon City",470,"'10-3177","Categorical Security Aid",261412.00,261412.00,261412.00
01,"Atlantic",0010,"Absecon City",500,"'10-3XXX","Other State Aids",56695.00,0.00,0.00
01,"Atlantic",0010,"Absecon City",520,"'","Total Revenues from State Sources",3208663.00,3353912.00,3876104.00
01,"Atlantic",0010,"Absecon City",540,"'10-4200","Medicaid Reimbursement",26005.00,28023.00,30931.00
01,"Atlantic",0010,"Absecon City",570,"'","Total Revenues from Federal Sources",26005.00,28023.00,30931.00
01,"Atlantic",0010,"Absecon City",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,350000.00,433281.00
01,"Atlantic",0010,"Absecon City",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,12000.00,15000.00
01,"Atlantic",0010,"Absecon City",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,20000.00,40000.00
01,"Atlantic",0010,"Absecon City",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,165030.00,131854.00
01,"Atlantic",0010,"Absecon City",710,"'","Adjustment for Prior Year Encumbrances",0.00,59099.00,0.00
01,"Atlantic",0010,"Absecon City",715,"'","Actual Revenues (Over)/Under Expenditures",-483549.00,0.00,0.00
01,"Atlantic",0010,"Absecon City",720,"'","Total Operating Budget",14756012.00,15953109.00,16697463.00
01,"Atlantic",0010,"Absecon City",760,"'20-3218","Preschool Education Aid",123722.00,756370.00,937584.00
01,"Atlantic",0010,"Absecon City",765,"'20-32XX","Other Restricted Entitlements",248351.00,262285.00,262285.00
01,"Atlantic",0010,"Absecon City",770,"'","Total Revenues from State Sources",372073.00,1018655.00,1199869.00
01,"Atlantic",0010,"Absecon City",775,"'20-4411-4416","Title I",242567.00,261750.00,222487.00
01,"Atlantic",0010,"Absecon City",780,"'20-4451-4455","Title II",35414.00,43993.00,37394.00
01,"Atlantic",0010,"Absecon City",785,"'20-4491-4494","Title III",13698.00,11844.00,10067.00
01,"Atlantic",0010,"Absecon City",790,"'20-4471-4474","Title IV",10344.00,23181.00,19703.00
01,"Atlantic",0010,"Absecon City",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",316672.00,304097.00,258482.00
01,"Atlantic",0010,"Absecon City",818,"'20-4527","Preschool Development Expansion Grant",340566.00,0.00,0.00
01,"Atlantic",0010,"Absecon City",825,"'20-4XXX","Other",0.00,9283.00,7891.00
01,"Atlantic",0010,"Absecon City",830,"'","Total Revenues from Federal Sources",959261.00,654148.00,556024.00
01,"Atlantic",0010,"Absecon City",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergarten (Special Education)",0.00,10000.00,10000.00
01,"Atlantic",0010,"Absecon City",840,"'","Total Grants and Entitlements",1331334.00,1682803.00,1765893.00
01,"Atlantic",0010,"Absecon City",845,"'40-5200","Transfers from Other Funds",66648.00,0.00,0.00
01,"Atlantic",0010,"Absecon City",860,"'40-1210","Local Tax Levy",260024.00,262660.00,198663.00
01,"Atlantic",0010,"Absecon City",865,"'40-1510","Interest on Investments",10.00,10.00,10.00
01,"Atlantic",0010,"Absecon City",875,"'40-1XXX","Miscellaneous",10.00,10.00,10.00
01,"Atlantic",0010,"Absecon City",885,"'","Total Revenues from Local Sources",260034.00,262670.00,198673.00
01,"Atlantic",0010,"Absecon City",890,"'40-3160","Debt Service Aid Type II",134361.00,135620.00,136676.00
01,"Atlantic",0010,"Absecon City",892,"'40-303","Budgeted Fund Balance",0.00,592.00,66639.00
01,"Atlantic",0010,"Absecon City",895,"'","Total Local Repayment of Debt",461043.00,398882.00,401988.00
01,"Atlantic",0010,"Absecon City",930,"'","Actual Revenues (Over)/Under Expenditures",-65862.00,0.00,0.00
01,"Atlantic",0010,"Absecon City",935,"'","Total Repayment of Debt",395181.00,398882.00,401988.00
01,"Atlantic",0010,"Absecon City",1000,"'","Total Revenues/Sources",16482527.00,18034794.00,18865344.00
01,"Atlantic",0010,"Absecon City",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergarten (Special Education)",0.00,10000.00,10000.00
01,"Atlantic",0010,"Absecon City",1010,"'","Total Revenues/Sources Net of Transfers",16482527.00,18024794.00,18855344.00
01,"Atlantic",0110,"Atlantic City",100,"'10-1210","Local Tax Levy",81888890.00,81888890.00,81888890.00
01,"Atlantic",0110,"Atlantic City",190,"'10-1300","Total Tuition",6207327.00,5481359.00,6759676.00
01,"Atlantic",0110,"Atlantic City",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",2615.00,0.00,0.00
01,"Atlantic",0110,"Atlantic City",260,"'10-1910","Rents and Royalties",17190.00,270400.00,90000.00
01,"Atlantic",0110,"Atlantic City",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",997755.00,151863.00,97726.00
01,"Atlantic",0110,"Atlantic City",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,2000.00,2000.00
01,"Atlantic",0110,"Atlantic City",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,52137.00,52137.00
01,"Atlantic",0110,"Atlantic City",370,"'","Total Revenues from Local Sources",89113777.00,87846649.00,88890429.00
01,"Atlantic",0110,"Atlantic City",410,"'10-3116","School Choice Aid",248683.00,198020.00,37727.00
01,"Atlantic",0110,"Atlantic City",420,"'10-3121","Categorical Transportation Aid",1390702.00,1390702.00,1390702.00
01,"Atlantic",0110,"Atlantic City",430,"'10-3131","Extraordinary Aid",355823.00,0.00,0.00
01,"Atlantic",0110,"Atlantic City",440,"'10-3132","Categorical Special Education Aid",5620334.00,5620334.00,5620334.00
01,"Atlantic",0110,"Atlantic City",460,"'10-3176","Equalization Aid",11053783.00,22497852.00,40462016.00
01,"Atlantic",0110,"Atlantic City",470,"'10-3177","Categorical Security Aid",3248102.00,3248102.00,3248102.00
01,"Atlantic",0110,"Atlantic City",480,"'10-3178","Adjustment Aid",7482500.00,7482500.00,7482500.00
01,"Atlantic",0110,"Atlantic City",500,"'10-3XXX","Other State Aids",20012180.00,20000000.00,20000000.00
01,"Atlantic",0110,"Atlantic City",520,"'","Total Revenues from State Sources",49412107.00,60437510.00,78241381.00
01,"Atlantic",0110,"Atlantic City",531,"'10-4101","Impact Aid-8002 Or 8003 General",36890.00,41750.00,41750.00
01,"Atlantic",0110,"Atlantic City",540,"'10-4200","Medicaid Reimbursement",0.00,247349.00,250054.00
01,"Atlantic",0110,"Atlantic City",541,"'10-4210","Ffcra/SEMI Or ARRA/SEMI Revenue",316268.00,0.00,0.00
01,"Atlantic",0110,"Atlantic City",570,"'","Total Revenues from Federal Sources",353158.00,289099.00,291804.00
01,"Atlantic",0110,"Atlantic City",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,16515398.00,8987412.00
01,"Atlantic",0110,"Atlantic City",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,943000.00,0.00
01,"Atlantic",0110,"Atlantic City",650,"'10-311","Withdrawal from Tuition Reserve for Excess Over Adjustments",0.00,0.00,1000000.00
01,"Atlantic",0110,"Atlantic City",680,"'10-5200","Transfers from Other Funds",41086.00,0.00,0.00
01,"Atlantic",0110,"Atlantic City",710,"'","Adjustment for Prior Year Encumbrances",0.00,1757615.00,0.00
01,"Atlantic",0110,"Atlantic City",715,"'","Actual Revenues (Over)/Under Expenditures",-661639.00,0.00,0.00
01,"Atlantic",0110,"Atlantic City",720,"'","Total Operating Budget",138258489.00,167789271.00,177411026.00
01,"Atlantic",0110,"Atlantic City",740,"'20-1XXX","Other Revenue from Local Sources",22001.00,17087.00,0.00
01,"Atlantic",0110,"Atlantic City",745,"'20-1XXX","Total Revenues from Local Sources",22001.00,17087.00,0.00
01,"Atlantic",0110,"Atlantic City",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,175521.00,0.00
01,"Atlantic",0110,"Atlantic City",760,"'20-3218","Preschool Education Aid",3613065.00,6491121.00,6602154.00
01,"Atlantic",0110,"Atlantic City",765,"'20-32XX","Other Restricted Entitlements",92174.00,124702.00,105980.00
01,"Atlantic",0110,"Atlantic City",770,"'","Total Revenues from State Sources",3705239.00,6791344.00,6708134.00
01,"Atlantic",0110,"Atlantic City",775,"'20-4411-4416","Title I",5653928.00,8024465.00,5309618.00
01,"Atlantic",0110,"Atlantic City",780,"'20-4451-4455","Title II",405796.00,684633.00,411941.00
01,"Atlantic",0110,"Atlantic City",785,"'20-4491-4494","Title III",225045.00,271130.00,206642.00
01,"Atlantic",0110,"Atlantic City",790,"'20-4471-4474","Title IV",24897.00,548618.00,230764.00
01,"Atlantic",0110,"Atlantic City",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1797513.00,1830934.00,1556294.00
01,"Atlantic",0110,"Atlantic City",810,"'20-4430","Vocational Education",0.00,93870.00,79790.00
01,"Atlantic",0110,"Atlantic City",818,"'20-4527","Preschool Development Expansion Grant",3241472.00,0.00,0.00
01,"Atlantic",0110,"Atlantic City",825,"'20-4XXX","Other",118568.00,6239.00,0.00
01,"Atlantic",0110,"Atlantic City",830,"'","Total Revenues from Federal Sources",11467219.00,11459889.00,7795049.00
01,"Atlantic",0110,"Atlantic City",840,"'","Total Grants and Entitlements",15194459.00,18268320.00,14503183.00
01,"Atlantic",0110,"Atlantic City",845,"'40-5200","Transfers from Other Funds",61312.00,0.00,0.00
01,"Atlantic",0110,"Atlantic City",860,"'40-1210","Local Tax Levy",5896593.00,5897241.00,5826969.00
01,"Atlantic",0110,"Atlantic City",885,"'","Total Revenues from Local Sources",5896593.00,5897241.00,5826969.00
01,"Atlantic",0110,"Atlantic City",890,"'40-3160","Debt Service Aid Type II",499210.00,498705.00,488288.00
01,"Atlantic",0110,"Atlantic City",895,"'","Total Local Repayment of Debt",6457115.00,6395946.00,6315257.00
01,"Atlantic",0110,"Atlantic City",935,"'","Total Repayment of Debt",6457115.00,6395946.00,6315257.00
01,"Atlantic",0110,"Atlantic City",1000,"'","Total Revenues/Sources",159910063.00,192453537.00,198229466.00
01,"Atlantic",0110,"Atlantic City",1010,"'","Total Revenues/Sources Net of Transfers",159910063.00,192453537.00,198229466.00
01,"Atlantic",0120,"Atlantic Co Vocational",110,"'10-1210","County Tax Levy",4019431.00,4059626.00,4059626.00
01,"Atlantic",0120,"Atlantic Co Vocational",200,"'10-1310","Tuition from Local Education Authorities",10504745.00,15545619.00,11877761.00
01,"Atlantic",0120,"Atlantic Co Vocational",210,"'10-1310","Prior Year Tuition Adjustment from Local Education Authorities",3470077.00,0.00,0.00
01,"Atlantic",0120,"Atlantic Co Vocational",220,"'10-1320-1340","Other Tuition",292542.00,210000.00,210000.00
01,"Atlantic",0120,"Atlantic Co Vocational",260,"'10-1910","Rents and Royalties",7414.00,8000.00,8000.00
01,"Atlantic",0120,"Atlantic Co Vocational",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",78929.00,12000.00,12000.00
01,"Atlantic",0120,"Atlantic Co Vocational",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,100.00,100.00
01,"Atlantic",0120,"Atlantic Co Vocational",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,400.00,400.00
01,"Atlantic",0120,"Atlantic Co Vocational",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",78150.00,37500.00,47500.00
01,"Atlantic",0120,"Atlantic Co Vocational",370,"'","Total Revenues from Local Sources",18451288.00,19873245.00,16215387.00
01,"Atlantic",0120,"Atlantic Co Vocational",440,"'10-3132","Categorical Special Education Aid",1417691.00,1417691.00,1417691.00
01,"Atlantic",0120,"Atlantic Co Vocational",460,"'10-3176","Equalization Aid",6668205.00,8179370.00,10628847.00
01,"Atlantic",0120,"Atlantic Co Vocational",470,"'10-3177","Categorical Security Aid",601522.00,601522.00,601522.00
01,"Atlantic",0120,"Atlantic Co Vocational",520,"'","Total Revenues from State Sources",8687418.00,10198583.00,12648060.00
01,"Atlantic",0120,"Atlantic Co Vocational",540,"'10-4200","Medicaid Reimbursement",1419.00,17968.00,18476.00
01,"Atlantic",0120,"Atlantic Co Vocational",570,"'","Total Revenues from Federal Sources",1419.00,17968.00,18476.00
01,"Atlantic",0120,"Atlantic Co Vocational",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1282488.00,1949235.00
01,"Atlantic",0120,"Atlantic Co Vocational",710,"'","Adjustment for Prior Year Encumbrances",0.00,487409.00,0.00
01,"Atlantic",0120,"Atlantic Co Vocational",715,"'","Actual Revenues (Over)/Under Expenditures",-1208479.00,0.00,0.00
01,"Atlantic",0120,"Atlantic Co Vocational",720,"'","Total Operating Budget",25931646.00,31859693.00,30831158.00
01,"Atlantic",0120,"Atlantic Co Vocational",740,"'20-1XXX","Other Revenue from Local Sources",79800.00,82000.00,0.00
01,"Atlantic",0120,"Atlantic Co Vocational",745,"'20-1XXX","Total Revenues from Local Sources",79800.00,82000.00,0.00
01,"Atlantic",0120,"Atlantic Co Vocational",768,"'20-3700","State Grants Through Intermediate Sources",383227.00,85320.00,0.00
01,"Atlantic",0120,"Atlantic Co Vocational",770,"'","Total Revenues from State Sources",383227.00,85320.00,0.00
01,"Atlantic",0120,"Atlantic Co Vocational",775,"'20-4411-4416","Title I",496386.00,585342.00,497541.00
01,"Atlantic",0120,"Atlantic Co Vocational",780,"'20-4451-4455","Title II",43209.00,77131.00,0.00
01,"Atlantic",0120,"Atlantic Co Vocational",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",267283.00,280471.00,238400.00
01,"Atlantic",0120,"Atlantic Co Vocational",810,"'20-4430","Vocational Education",205699.00,238610.00,202819.00
01,"Atlantic",0120,"Atlantic Co Vocational",825,"'20-4XXX","Other",0.00,79513.00,0.00
01,"Atlantic",0120,"Atlantic Co Vocational",830,"'","Total Revenues from Federal Sources",1012577.00,1261067.00,938760.00
01,"Atlantic",0120,"Atlantic Co Vocational",840,"'","Total Grants and Entitlements",1475604.00,1428387.00,938760.00
01,"Atlantic",0120,"Atlantic Co Vocational",1000,"'","Total Revenues/Sources",27407250.00,33288080.00,31769918.00
01,"Atlantic",0120,"Atlantic Co Vocational",1010,"'","Total Revenues/Sources Net of Transfers",27407250.00,33288080.00,31769918.00
01,"Atlantic",0125,"Atlantic Co Special Serv",110,"'10-1210","County Tax Levy",2050096.00,2070597.00,2070597.00
01,"Atlantic",0125,"Atlantic Co Special Serv",200,"'10-1310","Tuition from Local Education Authorities",13389075.00,13930297.00,14239646.00
01,"Atlantic",0125,"Atlantic Co Special Serv",210,"'10-1310","Prior Year Tuition Adjustment from Local Education Authorities",-778901.00,0.00,0.00
01,"Atlantic",0125,"Atlantic Co Special Serv",220,"'10-1320-1340","Other Tuition",522060.00,133650.00,532400.00
01,"Atlantic",0125,"Atlantic Co Special Serv",230,"'10-1350","Non-Resident Fees",196920.00,203580.00,189540.00
01,"Atlantic",0125,"Atlantic Co Special Serv",260,"'10-1910","Rents and Royalties",96800.00,126800.00,42800.00
01,"Atlantic",0125,"Atlantic Co Special Serv",280,"'10-1930","Sale of Property",0.00,25000.00,0.00
01,"Atlantic",0125,"Atlantic Co Special Serv",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",137456.00,27800.00,65300.00
01,"Atlantic",0125,"Atlantic Co Special Serv",330,"'10-1XXX","Interest Earned on Maintenance Reserve",20.00,100.00,100.00
01,"Atlantic",0125,"Atlantic Co Special Serv",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",100.00,200.00,200.00
01,"Atlantic",0125,"Atlantic Co Special Serv",370,"'","Total Revenues from Local Sources",15613626.00,16518024.00,17140583.00
01,"Atlantic",0125,"Atlantic Co Special Serv",540,"'10-4200","Medicaid Reimbursement",213882.00,125000.00,125000.00
01,"Atlantic",0125,"Atlantic Co Special Serv",570,"'","Total Revenues from Federal Sources",213882.00,125000.00,125000.00
01,"Atlantic",0125,"Atlantic Co Special Serv",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1843790.00,1223241.00
01,"Atlantic",0125,"Atlantic Co Special Serv",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,80000.00,125000.00
01,"Atlantic",0125,"Atlantic Co Special Serv",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",150000.00,0.00,0.00
01,"Atlantic",0125,"Atlantic Co Special Serv",630,"'10-310","Withdrawal from Maintenance Reserve",150000.00,196600.00,0.00
01,"Atlantic",0125,"Atlantic Co Special Serv",710,"'","Adjustment for Prior Year Encumbrances",0.00,226865.00,0.00
01,"Atlantic",0125,"Atlantic Co Special Serv",715,"'","Actual Revenues (Over)/Under Expenditures",919304.00,0.00,0.00
01,"Atlantic",0125,"Atlantic Co Special Serv",720,"'","Total Operating Budget",17046812.00,18990279.00,18613824.00
01,"Atlantic",0125,"Atlantic Co Special Serv",740,"'20-1XXX","Other Revenue from Local Sources",55645.00,0.00,0.00
01,"Atlantic",0125,"Atlantic Co Special Serv",745,"'20-1XXX","Total Revenues from Local Sources",55645.00,0.00,0.00
01,"Atlantic",0125,"Atlantic Co Special Serv",840,"'","Total Grants and Entitlements",55645.00,0.00,0.00
01,"Atlantic",0125,"Atlantic Co Special Serv",1000,"'","Total Revenues/Sources",17102457.00,18990279.00,18613824.00
01,"Atlantic",0125,"Atlantic Co Special Serv",1010,"'","Total Revenues/Sources Net of Transfers",17102457.00,18990279.00,18613824.00
01,"Atlantic",0570,"Brigantine City",100,"'10-1210","Local Tax Levy",15888114.00,15888114.00,15838114.00
01,"Atlantic",0570,"Brigantine City",120,"'10-12XX","Other Local Governmental Units-Unrestricted",48000.00,48000.00,48000.00
01,"Atlantic",0570,"Brigantine City",190,"'10-1300","Total Tuition",23641.00,0.00,0.00
01,"Atlantic",0570,"Brigantine City",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",163858.00,5000.00,5000.00
01,"Atlantic",0570,"Brigantine City",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,50.00,50.00
01,"Atlantic",0570,"Brigantine City",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,50.00,50.00
01,"Atlantic",0570,"Brigantine City",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,100.00,100.00
01,"Atlantic",0570,"Brigantine City",370,"'","Total Revenues from Local Sources",16123613.00,15941314.00,15891314.00
01,"Atlantic",0570,"Brigantine City",420,"'10-3121","Categorical Transportation Aid",496944.00,496944.00,496944.00
01,"Atlantic",0570,"Brigantine City",430,"'10-3131","Extraordinary Aid",195461.00,0.00,0.00
01,"Atlantic",0570,"Brigantine City",440,"'10-3132","Categorical Special Education Aid",532335.00,532335.00,532335.00
01,"Atlantic",0570,"Brigantine City",470,"'10-3177","Categorical Security Aid",196809.00,196809.00,196809.00
01,"Atlantic",0570,"Brigantine City",480,"'10-3178","Adjustment Aid",969148.00,826474.00,589263.00
01,"Atlantic",0570,"Brigantine City",500,"'10-3XXX","Other State Aids",13462.00,0.00,0.00
01,"Atlantic",0570,"Brigantine City",520,"'","Total Revenues from State Sources",2404159.00,2052562.00,1815351.00
01,"Atlantic",0570,"Brigantine City",540,"'10-4200","Medicaid Reimbursement",0.00,20776.00,0.00
01,"Atlantic",0570,"Brigantine City",570,"'","Total Revenues from Federal Sources",0.00,20776.00,0.00
01,"Atlantic",0570,"Brigantine City",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1687198.00,1950066.00
01,"Atlantic",0570,"Brigantine City",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,530400.00,0.00
01,"Atlantic",0570,"Brigantine City",710,"'","Adjustment for Prior Year Encumbrances",0.00,7892.00,0.00
01,"Atlantic",0570,"Brigantine City",715,"'","Actual Revenues (Over)/Under Expenditures",-1223106.00,0.00,0.00
01,"Atlantic",0570,"Brigantine City",720,"'","Total Operating Budget",17304666.00,20240142.00,19656731.00
01,"Atlantic",0570,"Brigantine City",740,"'20-1XXX","Other Revenue from Local Sources",1600.00,1500.00,0.00
01,"Atlantic",0570,"Brigantine City",745,"'20-1XXX","Total Revenues from Local Sources",1600.00,1500.00,0.00
01,"Atlantic",0570,"Brigantine City",760,"'20-3218","Preschool Education Aid",834399.00,832195.00,898518.00
01,"Atlantic",0570,"Brigantine City",770,"'","Total Revenues from State Sources",834399.00,832195.00,898518.00
01,"Atlantic",0570,"Brigantine City",775,"'20-4411-4416","Title I",287721.00,282917.00,210818.00
01,"Atlantic",0570,"Brigantine City",780,"'20-4451-4455","Title II",39980.00,42610.00,36219.00
01,"Atlantic",0570,"Brigantine City",790,"'20-4471-4474","Title IV",8864.00,22334.00,13172.00
01,"Atlantic",0570,"Brigantine City",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",220901.00,217696.00,185042.00
01,"Atlantic",0570,"Brigantine City",830,"'","Total Revenues from Federal Sources",557466.00,565557.00,445251.00
01,"Atlantic",0570,"Brigantine City",835,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergarten",13180.00,109034.00,69437.00
01,"Atlantic",0570,"Brigantine City",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,0.00,52088.00
01,"Atlantic",0570,"Brigantine City",840,"'","Total Grants and Entitlements",1406645.00,1508286.00,1465294.00
01,"Atlantic",0570,"Brigantine City",1000,"'","Total Revenues/Sources",18711311.00,21748428.00,21122025.00
01,"Atlantic",0570,"Brigantine City",1001,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",13180.00,109034.00,69437.00
01,"Atlantic",0570,"Brigantine City",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,0.00,52088.00
01,"Atlantic",0570,"Brigantine City",1010,"'","Total Revenues/Sources Net of Transfers",18698131.00,21639394.00,21000500.00
01,"Atlantic",0590,"Buena Regional",100,"'10-1210","Local Tax Levy",13573781.00,13939054.00,14217835.00
01,"Atlantic",0590,"Buena Regional",190,"'10-1300","Total Tuition",1325491.00,1263570.00,1280000.00
01,"Atlantic",0590,"Buena Regional",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",108166.00,100000.00,0.00
01,"Atlantic",0590,"Buena Regional",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",435523.00,291590.00,375000.00
01,"Atlantic",0590,"Buena Regional",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,1300.00,1400.00
01,"Atlantic",0590,"Buena Regional",370,"'","Total Revenues from Local Sources",15442961.00,15595514.00,15874235.00
01,"Atlantic",0590,"Buena Regional",420,"'10-3121","Categorical Transportation Aid",175973.00,175973.00,175973.00
01,"Atlantic",0590,"Buena Regional",430,"'10-3131","Extraordinary Aid",220842.00,200000.00,200000.00
01,"Atlantic",0590,"Buena Regional",440,"'10-3132","Categorical Special Education Aid",1134901.00,1134901.00,1134901.00
01,"Atlantic",0590,"Buena Regional",460,"'10-3176","Equalization Aid",17468408.00,17269149.00,16907051.00
01,"Atlantic",0590,"Buena Regional",470,"'10-3177","Categorical Security Aid",556813.00,556813.00,556813.00
01,"Atlantic",0590,"Buena Regional",500,"'10-3XXX","Other State Aids",27816.00,0.00,0.00
01,"Atlantic",0590,"Buena Regional",520,"'","Total Revenues from State Sources",19584753.00,19336836.00,18974738.00
01,"Atlantic",0590,"Buena Regional",540,"'10-4200","Medicaid Reimbursement",88861.00,92545.00,81149.00
01,"Atlantic",0590,"Buena Regional",570,"'","Total Revenues from Federal Sources",88861.00,92545.00,81149.00
01,"Atlantic",0590,"Buena Regional",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,2130760.00,1758875.00
01,"Atlantic",0590,"Buena Regional",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,370000.00,0.00
01,"Atlantic",0590,"Buena Regional",710,"'","Adjustment for Prior Year Encumbrances",0.00,297435.00,0.00
01,"Atlantic",0590,"Buena Regional",715,"'","Actual Revenues (Over)/Under Expenditures",465435.00,0.00,0.00
01,"Atlantic",0590,"Buena Regional",720,"'","Total Operating Budget",35582010.00,37823090.00,36688997.00
01,"Atlantic",0590,"Buena Regional",740,"'20-1XXX","Other Revenue from Local Sources",118376.00,57390.00,0.00
01,"Atlantic",0590,"Buena Regional",745,"'20-1XXX","Total Revenues from Local Sources",118376.00,57390.00,0.00
01,"Atlantic",0590,"Buena Regional",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,15314.00,35671.00
01,"Atlantic",0590,"Buena Regional",760,"'20-3218","Preschool Education Aid",417303.00,1472345.00,1562640.00
01,"Atlantic",0590,"Buena Regional",765,"'20-32XX","Other Restricted Entitlements",426844.00,437369.00,350030.00
01,"Atlantic",0590,"Buena Regional",770,"'","Total Revenues from State Sources",844147.00,1925028.00,1948341.00
01,"Atlantic",0590,"Buena Regional",775,"'20-4411-4416","Title I",798484.00,749386.00,636978.00
01,"Atlantic",0590,"Buena Regional",780,"'20-4451-4455","Title II",84099.00,63956.00,54363.00
01,"Atlantic",0590,"Buena Regional",785,"'20-4491-4494","Title III",3546.00,6913.00,5876.00
01,"Atlantic",0590,"Buena Regional",790,"'20-4471-4474","Title IV",17597.00,42072.00,35761.00
01,"Atlantic",0590,"Buena Regional",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",698928.00,651360.00,553886.00
01,"Atlantic",0590,"Buena Regional",825,"'20-4XXX","Other",494624.00,500000.00,500000.00
01,"Atlantic",0590,"Buena Regional",830,"'","Total Revenues from Federal Sources",2097278.00,2013687.00,1786864.00
01,"Atlantic",0590,"Buena Regional",840,"'","Total Grants and Entitlements",3059801.00,3996105.00,3735205.00
01,"Atlantic",0590,"Buena Regional",860,"'40-1210","Local Tax Levy",1255412.00,1238095.00,1792809.00
01,"Atlantic",0590,"Buena Regional",885,"'","Total Revenues from Local Sources",1255412.00,1238095.00,1792809.00
01,"Atlantic",0590,"Buena Regional",892,"'40-303","Budgeted Fund Balance",0.00,21470.00,1.00
01,"Atlantic",0590,"Buena Regional",895,"'","Total Local Repayment of Debt",1255412.00,1259565.00,1792810.00
01,"Atlantic",0590,"Buena Regional",935,"'","Total Repayment of Debt",1255412.00,1259565.00,1792810.00
01,"Atlantic",0590,"Buena Regional",1000,"'","Total Revenues/Sources",39897223.00,43078760.00,42217012.00
01,"Atlantic",0590,"Buena Regional",1010,"'","Total Revenues/Sources Net of Transfers",39897223.00,43078760.00,42217012.00
01,"Atlantic",0960,"Corbin City",100,"'10-1210","Local Tax Levy",510842.00,510842.00,521059.00
01,"Atlantic",0960,"Corbin City",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",1223.00,1000.00,1000.00
01,"Atlantic",0960,"Corbin City",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,200.00,200.00
01,"Atlantic",0960,"Corbin City",370,"'","Total Revenues from Local Sources",512065.00,512042.00,522259.00
01,"Atlantic",0960,"Corbin City",420,"'10-3121","Categorical Transportation Aid",71890.00,71890.00,71890.00
01,"Atlantic",0960,"Corbin City",440,"'10-3132","Categorical Special Education Aid",56035.00,56035.00,56035.00
01,"Atlantic",0960,"Corbin City",460,"'10-3176","Equalization Aid",397218.00,397218.00,397218.00
01,"Atlantic",0960,"Corbin City",470,"'10-3177","Categorical Security Aid",11067.00,11067.00,11067.00
01,"Atlantic",0960,"Corbin City",480,"'10-3178","Adjustment Aid",135965.00,101790.00,74197.00
01,"Atlantic",0960,"Corbin City",500,"'10-3XXX","Other State Aids",2320.00,0.00,0.00
01,"Atlantic",0960,"Corbin City",520,"'","Total Revenues from State Sources",674495.00,638000.00,610407.00
01,"Atlantic",0960,"Corbin City",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,0.00,28045.00
01,"Atlantic",0960,"Corbin City",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,14246.00,85354.00
01,"Atlantic",0960,"Corbin City",650,"'10-311","Withdrawal from Tuition Reserve for Excess Over Adjustments",0.00,75131.00,0.00
01,"Atlantic",0960,"Corbin City",670,"'10-312","Withdrawal from Emergency Reserve for Excess of Statutory Balance",0.00,200.00,400.00
01,"Atlantic",0960,"Corbin City",715,"'","Actual Revenues (Over)/Under Expenditures",22381.00,0.00,0.00
01,"Atlantic",0960,"Corbin City",720,"'","Total Operating Budget",1208941.00,1239619.00,1246465.00
01,"Atlantic",0960,"Corbin City",1000,"'","Total Revenues/Sources",1208941.00,1239619.00,1246465.00
01,"Atlantic",0960,"Corbin City",1010,"'","Total Revenues/Sources Net of Transfers",1208941.00,1239619.00,1246465.00
01,"Atlantic",1300,"Egg Harbor City",100,"'10-1210","Local Tax Levy",2761017.00,2830311.00,2886917.00
01,"Atlantic",1300,"Egg Harbor City",190,"'10-1300","Total Tuition",152804.00,0.00,0.00
01,"Atlantic",1300,"Egg Harbor City",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",45149.00,53000.00,25000.00
01,"Atlantic",1300,"Egg Harbor City",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,850.00,1000.00
01,"Atlantic",1300,"Egg Harbor City",370,"'","Total Revenues from Local Sources",2958970.00,2884161.00,2912917.00
01,"Atlantic",1300,"Egg Harbor City",420,"'10-3121","Categorical Transportation Aid",123396.00,123396.00,123396.00
01,"Atlantic",1300,"Egg Harbor City",430,"'10-3131","Extraordinary Aid",35366.00,0.00,0.00
01,"Atlantic",1300,"Egg Harbor City",440,"'10-3132","Categorical Special Education Aid",267087.00,267087.00,267087.00
01,"Atlantic",1300,"Egg Harbor City",460,"'10-3176","Equalization Aid",4951560.00,5317507.00,5737205.00
01,"Atlantic",1300,"Egg Harbor City",470,"'10-3177","Categorical Security Aid",224238.00,224238.00,224238.00
01,"Atlantic",1300,"Egg Harbor City",500,"'10-3XXX","Other State Aids",3125.00,0.00,0.00
01,"Atlantic",1300,"Egg Harbor City",520,"'","Total Revenues from State Sources",5604772.00,5932228.00,6351926.00
01,"Atlantic",1300,"Egg Harbor City",540,"'10-4200","Medicaid Reimbursement",0.00,29785.00,23858.00
01,"Atlantic",1300,"Egg Harbor City",541,"'10-4210","Ffcra/SEMI Or ARRA/SEMI Revenue",42190.00,0.00,0.00
01,"Atlantic",1300,"Egg Harbor City",570,"'","Total Revenues from Federal Sources",42190.00,29785.00,23858.00
01,"Atlantic",1300,"Egg Harbor City",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,589938.00,641873.00
01,"Atlantic",1300,"Egg Harbor City",700,"'10-5XXX","Other Financing Sources",5564.00,0.00,0.00
01,"Atlantic",1300,"Egg Harbor City",710,"'","Adjustment for Prior Year Encumbrances",0.00,5794.00,0.00
01,"Atlantic",1300,"Egg Harbor City",715,"'","Actual Revenues (Over)/Under Expenditures",-98750.00,0.00,0.00
01,"Atlantic",1300,"Egg Harbor City",720,"'","Total Operating Budget",8512746.00,9441906.00,9930574.00
01,"Atlantic",1300,"Egg Harbor City",740,"'20-1XXX","Other Revenue from Local Sources",8231.00,0.00,0.00
01,"Atlantic",1300,"Egg Harbor City",745,"'20-1XXX","Total Revenues from Local Sources",8231.00,0.00,0.00
01,"Atlantic",1300,"Egg Harbor City",760,"'20-3218","Preschool Education Aid",360300.00,614544.00,638078.00
01,"Atlantic",1300,"Egg Harbor City",770,"'","Total Revenues from State Sources",360300.00,614544.00,638078.00
01,"Atlantic",1300,"Egg Harbor City",775,"'20-4411-4416","Title I",509593.00,320099.00,240074.00
01,"Atlantic",1300,"Egg Harbor City",780,"'20-4451-4455","Title II",25001.00,18751.00,14063.00
01,"Atlantic",1300,"Egg Harbor City",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",183593.00,185213.00,138910.00
01,"Atlantic",1300,"Egg Harbor City",818,"'20-4527","Preschool Development Expansion Grant",236767.00,0.00,0.00
01,"Atlantic",1300,"Egg Harbor City",825,"'20-4XXX","Other",409265.00,250000.00,250000.00
01,"Atlantic",1300,"Egg Harbor City",830,"'","Total Revenues from Federal Sources",1364219.00,774063.00,643047.00
01,"Atlantic",1300,"Egg Harbor City",835,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",111469.00,0.00,0.00
01,"Atlantic",1300,"Egg Harbor City",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,96787.00,76018.00
01,"Atlantic",1300,"Egg Harbor City",840,"'","Total Grants and Entitlements",1844219.00,1485394.00,1357143.00
01,"Atlantic",1300,"Egg Harbor City",850,"'40-5XXX","Other Financing Sources",116350.00,0.00,0.00
01,"Atlantic",1300,"Egg Harbor City",860,"'40-1210","Local Tax Levy",478609.00,423389.00,369083.00
01,"Atlantic",1300,"Egg Harbor City",870,"'40-1XXX","Other Miscellaneous",1324.00,0.00,0.00
01,"Atlantic",1300,"Egg Harbor City",875,"'40-1XXX","Miscellaneous",1324.00,0.00,0.00
01,"Atlantic",1300,"Egg Harbor City",885,"'","Total Revenues from Local Sources",479933.00,423389.00,369083.00
01,"Atlantic",1300,"Egg Harbor City",892,"'40-303","Budgeted Fund Balance",0.00,32443.00,1325.00
01,"Atlantic",1300,"Egg Harbor City",894,"'40-313","Withdrawal from Debt Service Reserve",0.00,147750.00,231024.00
01,"Atlantic",1300,"Egg Harbor City",895,"'","Total Local Repayment of Debt",596283.00,603582.00,601432.00
01,"Atlantic",1300,"Egg Harbor City",930,"'","Actual Revenues (Over)/Under Expenditures",3998.00,0.00,0.00
01,"Atlantic",1300,"Egg Harbor City",935,"'","Total Repayment of Debt",600281.00,603582.00,601432.00
01,"Atlantic",1300,"Egg Harbor City",1000,"'","Total Revenues/Sources",10957246.00,11530882.00,11889149.00
01,"Atlantic",1300,"Egg Harbor City",1001,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",111469.00,0.00,0.00
01,"Atlantic",1300,"Egg Harbor City",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,96787.00,76018.00
01,"Atlantic",1300,"Egg Harbor City",1010,"'","Total Revenues/Sources Net of Transfers",10845777.00,11434095.00,11813131.00
01,"Atlantic",1310,"Egg Harbor Twp",100,"'10-1210","Local Tax Levy",77128026.00,79449051.00,81038032.00
01,"Atlantic",1310,"Egg Harbor Twp",190,"'10-1300","Total Tuition",1069048.00,295844.00,299000.00
01,"Atlantic",1310,"Egg Harbor Twp",260,"'10-1910","Rents and Royalties",82146.00,20000.00,50000.00
01,"Atlantic",1310,"Egg Harbor Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",829295.00,57290.00,397000.00
01,"Atlantic",1310,"Egg Harbor Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",1000.00,1000.00,1000.00
01,"Atlantic",1310,"Egg Harbor Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",2000.00,2000.00,2000.00
01,"Atlantic",1310,"Egg Harbor Twp",370,"'","Total Revenues from Local Sources",79111515.00,79825185.00,81787032.00
01,"Atlantic",1310,"Egg Harbor Twp",420,"'10-3121","Categorical Transportation Aid",3273116.00,3273116.00,3273116.00
01,"Atlantic",1310,"Egg Harbor Twp",430,"'10-3131","Extraordinary Aid",1060982.00,400000.00,400000.00
01,"Atlantic",1310,"Egg Harbor Twp",440,"'10-3132","Categorical Special Education Aid",4443028.00,4443028.00,4443028.00
01,"Atlantic",1310,"Egg Harbor Twp",460,"'10-3176","Equalization Aid",34666444.00,38895174.00,44917202.00
01,"Atlantic",1310,"Egg Harbor Twp",470,"'10-3177","Categorical Security Aid",1547671.00,1547671.00,1547671.00
01,"Atlantic",1310,"Egg Harbor Twp",500,"'10-3XXX","Other State Aids",112576.00,0.00,0.00
01,"Atlantic",1310,"Egg Harbor Twp",520,"'","Total Revenues from State Sources",45103817.00,48558989.00,54581017.00
01,"Atlantic",1310,"Egg Harbor Twp",540,"'10-4200","Medicaid Reimbursement",230308.00,167016.00,170928.00
01,"Atlantic",1310,"Egg Harbor Twp",570,"'","Total Revenues from Federal Sources",230308.00,167016.00,170928.00
01,"Atlantic",1310,"Egg Harbor Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,5215673.00,3000000.00
01,"Atlantic",1310,"Egg Harbor Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,1366230.00,0.00
01,"Atlantic",1310,"Egg Harbor Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,1187656.00,0.00
01,"Atlantic",1310,"Egg Harbor Twp",715,"'","Actual Revenues (Over)/Under Expenditures",3506528.00,0.00,0.00
01,"Atlantic",1310,"Egg Harbor Twp",720,"'","Total Operating Budget",127952168.00,136320749.00,139538977.00
01,"Atlantic",1310,"Egg Harbor Twp",740,"'20-1XXX","Other Revenue from Local Sources",28983.00,66309.00,49732.00
01,"Atlantic",1310,"Egg Harbor Twp",745,"'20-1XXX","Total Revenues from Local Sources",28983.00,66309.00,49732.00
01,"Atlantic",1310,"Egg Harbor Twp",765,"'20-32XX","Other Restricted Entitlements",204430.00,250695.00,188021.00
01,"Atlantic",1310,"Egg Harbor Twp",770,"'","Total Revenues from State Sources",204430.00,250695.00,188021.00
01,"Atlantic",1310,"Egg Harbor Twp",775,"'20-4411-4416","Title I",1316694.00,1373945.00,1030459.00
01,"Atlantic",1310,"Egg Harbor Twp",780,"'20-4451-4455","Title II",264903.00,360515.00,270386.00
01,"Atlantic",1310,"Egg Harbor Twp",785,"'20-4491-4494","Title III",39109.00,56171.00,42128.00
01,"Atlantic",1310,"Egg Harbor Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1765147.00,1907457.00,1430593.00
01,"Atlantic",1310,"Egg Harbor Twp",810,"'20-4430","Vocational Education",54135.00,64306.00,48230.00
01,"Atlantic",1310,"Egg Harbor Twp",825,"'20-4XXX","Other",498726.00,648026.00,486020.00
01,"Atlantic",1310,"Egg Harbor Twp",830,"'","Total Revenues from Federal Sources",3938714.00,4410420.00,3307816.00
01,"Atlantic",1310,"Egg Harbor Twp",840,"'","Total Grants and Entitlements",4172127.00,4727424.00,3545569.00
01,"Atlantic",1310,"Egg Harbor Twp",860,"'40-1210","Local Tax Levy",5551811.00,5589401.00,5571072.00
01,"Atlantic",1310,"Egg Harbor Twp",885,"'","Total Revenues from Local Sources",5551811.00,5589401.00,5571072.00
01,"Atlantic",1310,"Egg Harbor Twp",890,"'40-3160","Debt Service Aid Type II",3229297.00,3235262.00,3242453.00
01,"Atlantic",1310,"Egg Harbor Twp",892,"'40-303","Budgeted Fund Balance",0.00,0.00,1.00
01,"Atlantic",1310,"Egg Harbor Twp",895,"'","Total Local Repayment of Debt",8781108.00,8824663.00,8813526.00
01,"Atlantic",1310,"Egg Harbor Twp",930,"'","Actual Revenues (Over)/Under Expenditures",36642.00,0.00,0.00
01,"Atlantic",1310,"Egg Harbor Twp",935,"'","Total Repayment of Debt",8817750.00,8824663.00,8813526.00
01,"Atlantic",1310,"Egg Harbor Twp",1000,"'","Total Revenues/Sources",140942045.00,149872836.00,151898072.00
01,"Atlantic",1310,"Egg Harbor Twp",1010,"'","Total Revenues/Sources Net of Transfers",140942045.00,149872836.00,151898072.00
01,"Atlantic",1410,"Estell Manor City",100,"'10-1210","Local Tax Levy",2354957.00,2487524.00,2487524.00
01,"Atlantic",1410,"Estell Manor City",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",22882.00,10000.00,10000.00
01,"Atlantic",1410,"Estell Manor City",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,10.00,10.00
01,"Atlantic",1410,"Estell Manor City",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",45.00,35.00,35.00
01,"Atlantic",1410,"Estell Manor City",370,"'","Total Revenues from Local Sources",2377884.00,2497569.00,2497569.00
01,"Atlantic",1410,"Estell Manor City",410,"'10-3116","School Choice Aid",356084.00,205367.00,261386.00
01,"Atlantic",1410,"Estell Manor City",430,"'10-3131","Extraordinary Aid",49010.00,49010.00,49010.00
01,"Atlantic",1410,"Estell Manor City",440,"'10-3132","Categorical Special Education Aid",167247.00,167247.00,167247.00
01,"Atlantic",1410,"Estell Manor City",460,"'10-3176","Equalization Aid",1604758.00,1531195.00,1495242.00
01,"Atlantic",1410,"Estell Manor City",470,"'10-3177","Categorical Security Aid",34171.00,34171.00,34171.00
01,"Atlantic",1410,"Estell Manor City",500,"'10-3XXX","Other State Aids",290.00,0.00,0.00
01,"Atlantic",1410,"Estell Manor City",520,"'","Total Revenues from State Sources",2211560.00,1986990.00,2007056.00
01,"Atlantic",1410,"Estell Manor City",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,490124.00,273079.00
01,"Atlantic",1410,"Estell Manor City",625,"'10-317","Withdrawal from Capital Reserve for Transfer To Debt Service Fund",0.00,100000.00,0.00
01,"Atlantic",1410,"Estell Manor City",710,"'","Adjustment for Prior Year Encumbrances",0.00,90349.00,0.00
01,"Atlantic",1410,"Estell Manor City",715,"'","Actual Revenues (Over)/Under Expenditures",-24878.00,0.00,0.00
01,"Atlantic",1410,"Estell Manor City",720,"'","Total Operating Budget",4564566.00,5165032.00,4777704.00
01,"Atlantic",1410,"Estell Manor City",775,"'20-4411-4416","Title I",7638.00,41182.00,34996.00
01,"Atlantic",1410,"Estell Manor City",780,"'20-4451-4455","Title II",3497.00,8737.00,7426.00
01,"Atlantic",1410,"Estell Manor City",790,"'20-4471-4474","Title IV",0.00,10000.00,8500.00
01,"Atlantic",1410,"Estell Manor City",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1062.00,62904.00,53468.00
01,"Atlantic",1410,"Estell Manor City",830,"'","Total Revenues from Federal Sources",12197.00,122823.00,104390.00
01,"Atlantic",1410,"Estell Manor City",840,"'","Total Grants and Entitlements",12197.00,122823.00,104390.00
01,"Atlantic",1410,"Estell Manor City",845,"'40-5200","Transfers from Other Funds",96266.00,0.00,0.00
01,"Atlantic",1410,"Estell Manor City",855,"'40-5210","Transfers from Capital Reserve",0.00,100000.00,0.00
01,"Atlantic",1410,"Estell Manor City",860,"'40-1210","Local Tax Levy",19348.00,17154.00,115619.00
01,"Atlantic",1410,"Estell Manor City",885,"'","Total Revenues from Local Sources",19348.00,17154.00,115619.00
01,"Atlantic",1410,"Estell Manor City",895,"'","Total Local Repayment of Debt",115614.00,117154.00,115619.00
01,"Atlantic",1410,"Estell Manor City",935,"'","Total Repayment of Debt",115614.00,117154.00,115619.00
01,"Atlantic",1410,"Estell Manor City",1000,"'","Total Revenues/Sources",4692377.00,5405009.00,4997713.00
01,"Atlantic",1410,"Estell Manor City",1003,"'40-5210","Deduct Transfer-Transfers from Capital Reserve",0.00,100000.00,0.00
01,"Atlantic",1410,"Estell Manor City",1010,"'","Total Revenues/Sources Net of Transfers",4692377.00,5305009.00,4997713.00
01,"Atlantic",1540,"Folsom Boro",100,"'10-1210","Local Tax Levy",1649073.00,1682054.00,1781016.00
01,"Atlantic",1540,"Folsom Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",17715.00,9000.00,9000.00
01,"Atlantic",1540,"Folsom Boro",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",100.00,900.00,1000.00
01,"Atlantic",1540,"Folsom Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",400.00,1800.00,2400.00
01,"Atlantic",1540,"Folsom Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",3955.00,5800.00,5800.00
01,"Atlantic",1540,"Folsom Boro",370,"'","Total Revenues from Local Sources",1671243.00,1699554.00,1799216.00
01,"Atlantic",1540,"Folsom Boro",410,"'10-3116","School Choice Aid",1062672.00,1204632.00,1118416.00
01,"Atlantic",1540,"Folsom Boro",420,"'10-3121","Categorical Transportation Aid",181520.00,181520.00,181520.00
01,"Atlantic",1540,"Folsom Boro",430,"'10-3131","Extraordinary Aid",84531.00,0.00,0.00
01,"Atlantic",1540,"Folsom Boro",440,"'10-3132","Categorical Special Education Aid",362025.00,362025.00,365223.00
01,"Atlantic",1540,"Folsom Boro",460,"'10-3176","Equalization Aid",4183885.00,4269569.00,4269569.00
01,"Atlantic",1540,"Folsom Boro",470,"'10-3177","Categorical Security Aid",79030.00,79030.00,79030.00
01,"Atlantic",1540,"Folsom Boro",500,"'10-3XXX","Other State Aids",2320.00,0.00,0.00
01,"Atlantic",1540,"Folsom Boro",520,"'","Total Revenues from State Sources",5955983.00,6096776.00,6013758.00
01,"Atlantic",1540,"Folsom Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,617307.00,561348.00
01,"Atlantic",1540,"Folsom Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,12406.00,35000.00
01,"Atlantic",1540,"Folsom Boro",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,82000.00,25000.00
01,"Atlantic",1540,"Folsom Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,79251.00,0.00
01,"Atlantic",1540,"Folsom Boro",715,"'","Actual Revenues (Over)/Under Expenditures",515676.00,0.00,0.00
01,"Atlantic",1540,"Folsom Boro",720,"'","Total Operating Budget",8142902.00,8587294.00,8434322.00
01,"Atlantic",1540,"Folsom Boro",760,"'20-3218","Preschool Education Aid",63096.00,58674.00,59675.00
01,"Atlantic",1540,"Folsom Boro",770,"'","Total Revenues from State Sources",63096.00,58674.00,59675.00
01,"Atlantic",1540,"Folsom Boro",775,"'20-4411-4416","Title I",76120.00,71327.00,64195.00
01,"Atlantic",1540,"Folsom Boro",780,"'20-4451-4455","Title II",8049.00,8120.00,7308.00
01,"Atlantic",1540,"Folsom Boro",790,"'20-4471-4474","Title IV",10000.00,10000.00,9000.00
01,"Atlantic",1540,"Folsom Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",99953.00,101354.00,91219.00
01,"Atlantic",1540,"Folsom Boro",825,"'20-4XXX","Other",35311.00,33501.00,33129.00
01,"Atlantic",1540,"Folsom Boro",830,"'","Total Revenues from Federal Sources",229433.00,224302.00,204851.00
01,"Atlantic",1540,"Folsom Boro",835,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",16605.00,23808.00,0.00
01,"Atlantic",1540,"Folsom Boro",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,0.00,25573.00
01,"Atlantic",1540,"Folsom Boro",840,"'","Total Grants and Entitlements",309134.00,306784.00,290099.00
01,"Atlantic",1540,"Folsom Boro",860,"'40-1210","Local Tax Levy",222150.00,221750.00,216200.00
01,"Atlantic",1540,"Folsom Boro",885,"'","Total Revenues from Local Sources",222150.00,221750.00,216200.00
01,"Atlantic",1540,"Folsom Boro",895,"'","Total Local Repayment of Debt",222150.00,221750.00,216200.00
01,"Atlantic",1540,"Folsom Boro",935,"'","Total Repayment of Debt",222150.00,221750.00,216200.00
01,"Atlantic",1540,"Folsom Boro",1000,"'","Total Revenues/Sources",8674186.00,9115828.00,8940621.00
01,"Atlantic",1540,"Folsom Boro",1001,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",16605.00,23808.00,0.00
01,"Atlantic",1540,"Folsom Boro",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,0.00,25573.00
01,"Atlantic",1540,"Folsom Boro",1010,"'","Total Revenues/Sources Net of Transfers",8657581.00,9092020.00,8915048.00
01,"Atlantic",1690,"Galloway Twp",100,"'10-1210","Local Tax Levy",32557191.00,33208335.00,33872502.00
01,"Atlantic",1690,"Galloway Twp",190,"'10-1300","Total Tuition",1185530.00,450000.00,475000.00
01,"Atlantic",1690,"Galloway Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",1083746.00,200000.00,225000.00
01,"Atlantic",1690,"Galloway Twp",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",562.00,15.00,15.00
01,"Atlantic",1690,"Galloway Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",15008.00,185.00,185.00
01,"Atlantic",1690,"Galloway Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",20991.00,300.00,300.00
01,"Atlantic",1690,"Galloway Twp",370,"'","Total Revenues from Local Sources",34863028.00,33858835.00,34573002.00
01,"Atlantic",1690,"Galloway Twp",420,"'10-3121","Categorical Transportation Aid",1088704.00,1088704.00,1088704.00
01,"Atlantic",1690,"Galloway Twp",430,"'10-3131","Extraordinary Aid",614955.00,250000.00,275000.00
01,"Atlantic",1690,"Galloway Twp",440,"'10-3132","Categorical Special Education Aid",1996732.00,1996732.00,1996732.00
01,"Atlantic",1690,"Galloway Twp",460,"'10-3176","Equalization Aid",20783756.00,21535033.00,22668838.00
01,"Atlantic",1690,"Galloway Twp",470,"'10-3177","Categorical Security Aid",739882.00,739882.00,739882.00
01,"Atlantic",1690,"Galloway Twp",500,"'10-3XXX","Other State Aids",75920.00,0.00,0.00
01,"Atlantic",1690,"Galloway Twp",520,"'","Total Revenues from State Sources",25299949.00,25610351.00,26769156.00
01,"Atlantic",1690,"Galloway Twp",540,"'10-4200","Medicaid Reimbursement",203401.00,233606.00,172128.00
01,"Atlantic",1690,"Galloway Twp",570,"'","Total Revenues from Federal Sources",203401.00,233606.00,172128.00
01,"Atlantic",1690,"Galloway Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,2536289.00,2692023.00
01,"Atlantic",1690,"Galloway Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,2663415.00,0.00
01,"Atlantic",1690,"Galloway Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,201000.00,0.00
01,"Atlantic",1690,"Galloway Twp",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,100000.00,50000.00
01,"Atlantic",1690,"Galloway Twp",680,"'10-5200","Transfers from Other Funds",663742.00,0.00,0.00
01,"Atlantic",1690,"Galloway Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,590207.00,0.00
01,"Atlantic",1690,"Galloway Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-681798.00,0.00,0.00
01,"Atlantic",1690,"Galloway Twp",720,"'","Total Operating Budget",60348322.00,65793703.00,64256309.00
01,"Atlantic",1690,"Galloway Twp",740,"'20-1XXX","Other Revenue from Local Sources",34165.00,0.00,0.00
01,"Atlantic",1690,"Galloway Twp",745,"'20-1XXX","Total Revenues from Local Sources",34165.00,0.00,0.00
01,"Atlantic",1690,"Galloway Twp",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,0.00,98356.00
01,"Atlantic",1690,"Galloway Twp",760,"'20-3218","Preschool Education Aid",627932.00,2222920.00,3367635.00
01,"Atlantic",1690,"Galloway Twp",765,"'20-32XX","Other Restricted Entitlements",365430.00,275000.00,275000.00
01,"Atlantic",1690,"Galloway Twp",770,"'","Total Revenues from State Sources",993362.00,2497920.00,3740991.00
01,"Atlantic",1690,"Galloway Twp",775,"'20-4411-4416","Title I",683138.00,755707.00,642351.00
01,"Atlantic",1690,"Galloway Twp",780,"'20-4451-4455","Title II",106735.00,170603.00,145013.00
01,"Atlantic",1690,"Galloway Twp",785,"'20-4491-4494","Title III",21642.00,24124.00,20505.00
01,"Atlantic",1690,"Galloway Twp",790,"'20-4471-4474","Title IV",38256.00,37152.00,31579.00
01,"Atlantic",1690,"Galloway Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",939654.00,993258.00,844269.00
01,"Atlantic",1690,"Galloway Twp",818,"'20-4527","Preschool Development Expansion Grant",1113932.00,0.00,0.00
01,"Atlantic",1690,"Galloway Twp",830,"'","Total Revenues from Federal Sources",2903357.00,1980844.00,1683717.00
01,"Atlantic",1690,"Galloway Twp",840,"'","Total Grants and Entitlements",3930884.00,4478764.00,5424708.00
01,"Atlantic",1690,"Galloway Twp",860,"'40-1210","Local Tax Levy",132398.00,127504.00,122610.00
01,"Atlantic",1690,"Galloway Twp",885,"'","Total Revenues from Local Sources",132398.00,127504.00,122610.00
01,"Atlantic",1690,"Galloway Twp",890,"'40-3160","Debt Service Aid Type II",84767.00,81634.00,78500.00
01,"Atlantic",1690,"Galloway Twp",895,"'","Total Local Repayment of Debt",217165.00,209138.00,201110.00
01,"Atlantic",1690,"Galloway Twp",935,"'","Total Repayment of Debt",217165.00,209138.00,201110.00
01,"Atlantic",1690,"Galloway Twp",1000,"'","Total Revenues/Sources",64496371.00,70481605.00,69882127.00
01,"Atlantic",1690,"Galloway Twp",1010,"'","Total Revenues/Sources Net of Transfers",64496371.00,70481605.00,69882127.00
01,"Atlantic",1790,"Greater Egg Harbor Reg",100,"'10-1210","Local Tax Levy",32742827.00,33397683.00,34065637.00
01,"Atlantic",1790,"Greater Egg Harbor Reg",190,"'10-1300","Total Tuition",1377102.00,769793.00,822267.00
01,"Atlantic",1790,"Greater Egg Harbor Reg",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",0.00,837618.00,849700.00
01,"Atlantic",1790,"Greater Egg Harbor Reg",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,300.00,300.00
01,"Atlantic",1790,"Greater Egg Harbor Reg",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",140.00,0.00,0.00
01,"Atlantic",1790,"Greater Egg Harbor Reg",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",984925.00,0.00,0.00
01,"Atlantic",1790,"Greater Egg Harbor Reg",370,"'","Total Revenues from Local Sources",35104994.00,35005394.00,35737904.00
01,"Atlantic",1790,"Greater Egg Harbor Reg",420,"'10-3121","Categorical Transportation Aid",1318244.00,1318244.00,1318244.00
01,"Atlantic",1790,"Greater Egg Harbor Reg",430,"'10-3131","Extraordinary Aid",668239.00,650000.00,600000.00
01,"Atlantic",1790,"Greater Egg Harbor Reg",440,"'10-3132","Categorical Special Education Aid",2214280.00,2214280.00,2214280.00
01,"Atlantic",1790,"Greater Egg Harbor Reg",460,"'10-3176","Equalization Aid",27932170.00,28366446.00,29165393.00
01,"Atlantic",1790,"Greater Egg Harbor Reg",470,"'10-3177","Categorical Security Aid",672859.00,672859.00,672859.00
01,"Atlantic",1790,"Greater Egg Harbor Reg",500,"'10-3XXX","Other State Aids",20445.00,0.00,0.00
01,"Atlantic",1790,"Greater Egg Harbor Reg",520,"'","Total Revenues from State Sources",32826237.00,33221829.00,33970776.00
01,"Atlantic",1790,"Greater Egg Harbor Reg",540,"'10-4200","Medicaid Reimbursement",59743.00,60161.00,40848.00
01,"Atlantic",1790,"Greater Egg Harbor Reg",570,"'","Total Revenues from Federal Sources",59743.00,60161.00,40848.00
01,"Atlantic",1790,"Greater Egg Harbor Reg",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,300000.00,469615.00
01,"Atlantic",1790,"Greater Egg Harbor Reg",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,305475.00,0.00
01,"Atlantic",1790,"Greater Egg Harbor Reg",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,900000.00,750000.00
01,"Atlantic",1790,"Greater Egg Harbor Reg",710,"'","Adjustment for Prior Year Encumbrances",0.00,496487.00,0.00
01,"Atlantic",1790,"Greater Egg Harbor Reg",715,"'","Actual Revenues (Over)/Under Expenditures",-2259329.00,0.00,0.00
01,"Atlantic",1790,"Greater Egg Harbor Reg",720,"'","Total Operating Budget",65731645.00,70289346.00,70969143.00
01,"Atlantic",1790,"Greater Egg Harbor Reg",740,"'20-1XXX","Other Revenue from Local Sources",4284.00,0.00,0.00
01,"Atlantic",1790,"Greater Egg Harbor Reg",745,"'20-1XXX","Total Revenues from Local Sources",4284.00,0.00,0.00
01,"Atlantic",1790,"Greater Egg Harbor Reg",765,"'20-32XX","Other Restricted Entitlements",52943.00,48526.00,41247.00
01,"Atlantic",1790,"Greater Egg Harbor Reg",770,"'","Total Revenues from State Sources",52943.00,48526.00,41247.00
01,"Atlantic",1790,"Greater Egg Harbor Reg",775,"'20-4411-4416","Title I",603214.00,676849.00,575322.00
01,"Atlantic",1790,"Greater Egg Harbor Reg",780,"'20-4451-4455","Title II",76024.00,125235.00,106450.00
01,"Atlantic",1790,"Greater Egg Harbor Reg",785,"'20-4491-4494","Title III",19174.00,7503.00,6378.00
01,"Atlantic",1790,"Greater Egg Harbor Reg",790,"'20-4471-4474","Title IV",32689.00,31683.00,26931.00
01,"Atlantic",1790,"Greater Egg Harbor Reg",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",770425.00,772937.00,656996.00
01,"Atlantic",1790,"Greater Egg Harbor Reg",810,"'20-4430","Vocational Education",24603.00,30397.00,25837.00
01,"Atlantic",1790,"Greater Egg Harbor Reg",830,"'","Total Revenues from Federal Sources",1526129.00,1644604.00,1397914.00
01,"Atlantic",1790,"Greater Egg Harbor Reg",840,"'","Total Grants and Entitlements",1583356.00,1693130.00,1439161.00
01,"Atlantic",1790,"Greater Egg Harbor Reg",860,"'40-1210","Local Tax Levy",3836462.00,3992969.00,3775395.00
01,"Atlantic",1790,"Greater Egg Harbor Reg",880,"'40-1XXX","Interest Earned on Debt Service Reserve",2.00,0.00,0.00
01,"Atlantic",1790,"Greater Egg Harbor Reg",885,"'","Total Revenues from Local Sources",3836464.00,3992969.00,3775395.00
01,"Atlantic",1790,"Greater Egg Harbor Reg",890,"'40-3160","Debt Service Aid Type II",1384135.00,1378999.00,1188824.00
01,"Atlantic",1790,"Greater Egg Harbor Reg",892,"'40-303","Budgeted Fund Balance",0.00,23.00,3.00
01,"Atlantic",1790,"Greater Egg Harbor Reg",895,"'","Total Local Repayment of Debt",5220599.00,5371991.00,4964222.00
01,"Atlantic",1790,"Greater Egg Harbor Reg",930,"'","Actual Revenues (Over)/Under Expenditures",177497.00,0.00,0.00
01,"Atlantic",1790,"Greater Egg Harbor Reg",935,"'","Total Repayment of Debt",5398096.00,5371991.00,4964222.00
01,"Atlantic",1790,"Greater Egg Harbor Reg",1000,"'","Total Revenues/Sources",72713097.00,77354467.00,77372526.00
01,"Atlantic",1790,"Greater Egg Harbor Reg",1010,"'","Total Revenues/Sources Net of Transfers",72713097.00,77354467.00,77372526.00
01,"Atlantic",1940,"Hamilton Twp",100,"'10-1210","Local Tax Levy",19091801.00,19944754.00,20343649.00
01,"Atlantic",1940,"Hamilton Twp",190,"'10-1300","Total Tuition",312972.00,75000.00,175000.00
01,"Atlantic",1940,"Hamilton Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",218472.00,145000.00,325000.00
01,"Atlantic",1940,"Hamilton Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,600.00,600.00
01,"Atlantic",1940,"Hamilton Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",680.00,600.00,700.00
01,"Atlantic",1940,"Hamilton Twp",370,"'","Total Revenues from Local Sources",19623925.00,20165954.00,20844949.00
01,"Atlantic",1940,"Hamilton Twp",420,"'10-3121","Categorical Transportation Aid",1774245.00,1774245.00,1774245.00
01,"Atlantic",1940,"Hamilton Twp",430,"'10-3131","Extraordinary Aid",374347.00,100000.00,150000.00
01,"Atlantic",1940,"Hamilton Twp",440,"'10-3132","Categorical Special Education Aid",2090080.00,2090080.00,2090080.00
01,"Atlantic",1940,"Hamilton Twp",460,"'10-3176","Equalization Aid",19654328.00,20175776.00,21152595.00
01,"Atlantic",1940,"Hamilton Twp",470,"'10-3177","Categorical Security Aid",818537.00,818537.00,818537.00
01,"Atlantic",1940,"Hamilton Twp",500,"'10-3XXX","Other State Aids",24786.00,0.00,0.00
01,"Atlantic",1940,"Hamilton Twp",520,"'","Total Revenues from State Sources",24736323.00,24958638.00,25985457.00
01,"Atlantic",1940,"Hamilton Twp",540,"'10-4200","Medicaid Reimbursement",145448.00,74331.00,90418.00
01,"Atlantic",1940,"Hamilton Twp",570,"'","Total Revenues from Federal Sources",145448.00,74331.00,90418.00
01,"Atlantic",1940,"Hamilton Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1869330.00,2025019.00
01,"Atlantic",1940,"Hamilton Twp",625,"'10-317","Withdrawal from Capital Reserve for Transfer To Debt Service Fund",0.00,150000.00,0.00
01,"Atlantic",1940,"Hamilton Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,450000.00,0.00
01,"Atlantic",1940,"Hamilton Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,35602.00,0.00
01,"Atlantic",1940,"Hamilton Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-147543.00,0.00,0.00
01,"Atlantic",1940,"Hamilton Twp",720,"'","Total Operating Budget",44358153.00,47703855.00,48945843.00
01,"Atlantic",1940,"Hamilton Twp",740,"'20-1XXX","Other Revenue from Local Sources",22416.00,0.00,0.00
01,"Atlantic",1940,"Hamilton Twp",745,"'20-1XXX","Total Revenues from Local Sources",22416.00,0.00,0.00
01,"Atlantic",1940,"Hamilton Twp",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,351661.00,0.00
01,"Atlantic",1940,"Hamilton Twp",760,"'20-3218","Preschool Education Aid",1233539.00,2681284.00,3710569.00
01,"Atlantic",1940,"Hamilton Twp",765,"'20-32XX","Other Restricted Entitlements",137686.00,146972.00,124925.00
01,"Atlantic",1940,"Hamilton Twp",770,"'","Total Revenues from State Sources",1371225.00,3179917.00,3835494.00
01,"Atlantic",1940,"Hamilton Twp",775,"'20-4411-4416","Title I",598908.00,641523.00,545295.00
01,"Atlantic",1940,"Hamilton Twp",780,"'20-4451-4455","Title II",119612.00,116730.00,99221.00
01,"Atlantic",1940,"Hamilton Twp",785,"'20-4491-4494","Title III",17781.00,15975.00,13579.00
01,"Atlantic",1940,"Hamilton Twp",790,"'20-4471-4474","Title IV",28479.00,29000.00,24650.00
01,"Atlantic",1940,"Hamilton Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",816848.00,847680.00,720528.00
01,"Atlantic",1940,"Hamilton Twp",818,"'20-4527","Preschool Development Expansion Grant",1611883.00,0.00,0.00
01,"Atlantic",1940,"Hamilton Twp",819,"'20-4527","Preschool Development Expansion Grant-Prior Year Carry Over",369884.00,0.00,0.00
01,"Atlantic",1940,"Hamilton Twp",830,"'","Total Revenues from Federal Sources",3563395.00,1650908.00,1403273.00
01,"Atlantic",1940,"Hamilton Twp",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,0.00,139330.00
01,"Atlantic",1940,"Hamilton Twp",840,"'","Total Grants and Entitlements",4957036.00,4830825.00,5378097.00
01,"Atlantic",1940,"Hamilton Twp",845,"'40-5200","Transfers from Other Funds",188807.00,3331.00,0.00
01,"Atlantic",1940,"Hamilton Twp",855,"'40-5210","Transfers from Capital Reserve",0.00,150000.00,0.00
01,"Atlantic",1940,"Hamilton Twp",860,"'40-1210","Local Tax Levy",2718615.00,1092737.00,1204840.00
01,"Atlantic",1940,"Hamilton Twp",885,"'","Total Revenues from Local Sources",2718615.00,1092737.00,1204840.00
01,"Atlantic",1940,"Hamilton Twp",890,"'40-3160","Debt Service Aid Type II",245851.00,799333.00,775783.00
01,"Atlantic",1940,"Hamilton Twp",892,"'40-303","Budgeted Fund Balance",0.00,1.00,0.00
01,"Atlantic",1940,"Hamilton Twp",895,"'","Total Local Repayment of Debt",3153273.00,2045402.00,1980623.00
01,"Atlantic",1940,"Hamilton Twp",935,"'","Total Repayment of Debt",3153273.00,2045402.00,1980623.00
01,"Atlantic",1940,"Hamilton Twp",1000,"'","Total Revenues/Sources",52468462.00,54580082.00,56304563.00
01,"Atlantic",1940,"Hamilton Twp",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,0.00,139330.00
01,"Atlantic",1940,"Hamilton Twp",1003,"'40-5210","Deduct Transfer-Transfers from Capital Reserve",0.00,150000.00,0.00
01,"Atlantic",1940,"Hamilton Twp",1010,"'","Total Revenues/Sources Net of Transfers",52468462.00,54430082.00,56165233.00
01,"Atlantic",1960,"Hammonton Town",100,"'10-1210","Local Tax Levy",18018685.00,18018685.00,18086685.00
01,"Atlantic",1960,"Hammonton Town",190,"'10-1300","Total Tuition",9293534.00,9082502.00,9153783.00
01,"Atlantic",1960,"Hammonton Town",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",92510.00,80000.00,80000.00
01,"Atlantic",1960,"Hammonton Town",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",0.00,100000.00,100000.00
01,"Atlantic",1960,"Hammonton Town",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,600.00,600.00
01,"Atlantic",1960,"Hammonton Town",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,2500.00,2500.00
01,"Atlantic",1960,"Hammonton Town",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",35673.00,3800.00,3800.00
01,"Atlantic",1960,"Hammonton Town",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",174546.00,0.00,0.00
01,"Atlantic",1960,"Hammonton Town",370,"'","Total Revenues from Local Sources",27614948.00,27288087.00,27427368.00
01,"Atlantic",1960,"Hammonton Town",410,"'10-3116","School Choice Aid",2455116.00,2379173.00,2246892.00
01,"Atlantic",1960,"Hammonton Town",420,"'10-3121","Categorical Transportation Aid",757886.00,757886.00,757886.00
01,"Atlantic",1960,"Hammonton Town",430,"'10-3131","Extraordinary Aid",304529.00,150000.00,250000.00
01,"Atlantic",1960,"Hammonton Town",440,"'10-3132","Categorical Special Education Aid",2297445.00,2297445.00,2297445.00
01,"Atlantic",1960,"Hammonton Town",460,"'10-3176","Equalization Aid",13026938.00,14652350.00,17179587.00
01,"Atlantic",1960,"Hammonton Town",470,"'10-3177","Categorical Security Aid",773246.00,773246.00,773246.00
01,"Atlantic",1960,"Hammonton Town",500,"'10-3XXX","Other State Aids",13050.00,0.00,0.00
01,"Atlantic",1960,"Hammonton Town",520,"'","Total Revenues from State Sources",19628210.00,21010100.00,23505056.00
01,"Atlantic",1960,"Hammonton Town",540,"'10-4200","Medicaid Reimbursement",135716.00,87588.00,85639.00
01,"Atlantic",1960,"Hammonton Town",570,"'","Total Revenues from Federal Sources",135716.00,87588.00,85639.00
01,"Atlantic",1960,"Hammonton Town",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1270000.00,2700000.00
01,"Atlantic",1960,"Hammonton Town",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,199757.00,2363157.00
01,"Atlantic",1960,"Hammonton Town",625,"'10-317","Withdrawal from Capital Reserve for Transfer To Debt Service Fund",0.00,318279.00,336760.00
01,"Atlantic",1960,"Hammonton Town",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,519576.00,1465000.00
01,"Atlantic",1960,"Hammonton Town",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,800000.00,0.00
01,"Atlantic",1960,"Hammonton Town",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,0.00,320000.00
01,"Atlantic",1960,"Hammonton Town",710,"'","Adjustment for Prior Year Encumbrances",0.00,279416.00,0.00
01,"Atlantic",1960,"Hammonton Town",715,"'","Actual Revenues (Over)/Under Expenditures",-602201.00,0.00,0.00
01,"Atlantic",1960,"Hammonton Town",720,"'","Total Operating Budget",46776673.00,51772803.00,58202980.00
01,"Atlantic",1960,"Hammonton Town",740,"'20-1XXX","Other Revenue from Local Sources",24086.00,35698.00,26773.00
01,"Atlantic",1960,"Hammonton Town",745,"'20-1XXX","Total Revenues from Local Sources",24086.00,35698.00,26773.00
01,"Atlantic",1960,"Hammonton Town",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",26358.00,6630.00,12709.00
01,"Atlantic",1960,"Hammonton Town",760,"'20-3218","Preschool Education Aid",377674.00,517312.00,501420.00
01,"Atlantic",1960,"Hammonton Town",765,"'20-32XX","Other Restricted Entitlements",346252.00,435791.00,326841.00
01,"Atlantic",1960,"Hammonton Town",770,"'","Total Revenues from State Sources",750284.00,959733.00,840970.00
01,"Atlantic",1960,"Hammonton Town",775,"'20-4411-4416","Title I",841408.00,852196.00,639147.00
01,"Atlantic",1960,"Hammonton Town",780,"'20-4451-4455","Title II",86032.00,72306.00,54229.00
01,"Atlantic",1960,"Hammonton Town",785,"'20-4491-4494","Title III",47237.00,50172.00,37629.00
01,"Atlantic",1960,"Hammonton Town",790,"'20-4471-4474","Title IV",37661.00,62935.00,47201.00
01,"Atlantic",1960,"Hammonton Town",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",797735.00,852420.00,639315.00
01,"Atlantic",1960,"Hammonton Town",810,"'20-4430","Vocational Education",0.00,34048.00,25536.00
01,"Atlantic",1960,"Hammonton Town",825,"'20-4XXX","Other",32836.00,0.00,0.00
01,"Atlantic",1960,"Hammonton Town",830,"'","Total Revenues from Federal Sources",1842909.00,1924077.00,1443057.00
01,"Atlantic",1960,"Hammonton Town",835,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",161537.00,70622.00,154917.00
01,"Atlantic",1960,"Hammonton Town",840,"'","Total Grants and Entitlements",2778816.00,2990130.00,2465717.00
01,"Atlantic",1960,"Hammonton Town",845,"'40-5200","Transfers from Other Funds",272000.00,0.00,0.00
01,"Atlantic",1960,"Hammonton Town",855,"'40-5210","Transfers from Capital Reserve",0.00,318279.00,336760.00
01,"Atlantic",1960,"Hammonton Town",860,"'40-1210","Local Tax Levy",1631010.00,1631010.00,1631010.00
01,"Atlantic",1960,"Hammonton Town",885,"'","Total Revenues from Local Sources",1631010.00,1631010.00,1631010.00
01,"Atlantic",1960,"Hammonton Town",890,"'40-3160","Debt Service Aid Type II",366149.00,368325.00,362062.00
01,"Atlantic",1960,"Hammonton Town",892,"'40-303","Budgeted Fund Balance",0.00,24223.00,0.00
01,"Atlantic",1960,"Hammonton Town",895,"'","Total Local Repayment of Debt",2269159.00,2341837.00,2329832.00
01,"Atlantic",1960,"Hammonton Town",930,"'","Actual Revenues (Over)/Under Expenditures",87702.00,0.00,0.00
01,"Atlantic",1960,"Hammonton Town",935,"'","Total Repayment of Debt",2356861.00,2341837.00,2329832.00
01,"Atlantic",1960,"Hammonton Town",1000,"'","Total Revenues/Sources",51912350.00,57104770.00,62998529.00
01,"Atlantic",1960,"Hammonton Town",1001,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",161537.00,70622.00,154917.00
01,"Atlantic",1960,"Hammonton Town",1003,"'40-5210","Deduct Transfer-Transfers from Capital Reserve",0.00,318279.00,336760.00
01,"Atlantic",1960,"Hammonton Town",1010,"'","Total Revenues/Sources Net of Transfers",51750813.00,56715869.00,62506852.00
01,"Atlantic",2680,"Linwood City",100,"'10-1210","Local Tax Levy",11486749.00,12336561.00,12583292.00
01,"Atlantic",2680,"Linwood City",190,"'10-1300","Total Tuition",0.00,127216.00,100000.00
01,"Atlantic",2680,"Linwood City",260,"'10-1910","Rents and Royalties",0.00,12500.00,13000.00
01,"Atlantic",2680,"Linwood City",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",0.00,10784.00,5000.00
01,"Atlantic",2680,"Linwood City",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,500.00,500.00
01,"Atlantic",2680,"Linwood City",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,1000.00,1000.00
01,"Atlantic",2680,"Linwood City",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",280264.00,0.00,0.00
01,"Atlantic",2680,"Linwood City",370,"'","Total Revenues from Local Sources",11767013.00,12488561.00,12702792.00
01,"Atlantic",2680,"Linwood City",420,"'10-3121","Categorical Transportation Aid",111744.00,111744.00,111744.00
01,"Atlantic",2680,"Linwood City",430,"'10-3131","Extraordinary Aid",195610.00,0.00,0.00
01,"Atlantic",2680,"Linwood City",440,"'10-3132","Categorical Special Education Aid",607272.00,607272.00,607272.00
01,"Atlantic",2680,"Linwood City",460,"'10-3176","Equalization Aid",128197.00,128197.00,128197.00
01,"Atlantic",2680,"Linwood City",470,"'10-3177","Categorical Security Aid",64088.00,64088.00,64088.00
01,"Atlantic",2680,"Linwood City",480,"'10-3178","Adjustment Aid",594598.00,511542.00,385897.00
01,"Atlantic",2680,"Linwood City",500,"'10-3XXX","Other State Aids",1160.00,0.00,0.00
01,"Atlantic",2680,"Linwood City",520,"'","Total Revenues from State Sources",1702669.00,1422843.00,1297198.00
01,"Atlantic",2680,"Linwood City",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,820503.00,802632.00
01,"Atlantic",2680,"Linwood City",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,183938.00,341000.00
01,"Atlantic",2680,"Linwood City",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,40000.00,0.00
01,"Atlantic",2680,"Linwood City",710,"'","Adjustment for Prior Year Encumbrances",0.00,14808.00,0.00
01,"Atlantic",2680,"Linwood City",715,"'","Actual Revenues (Over)/Under Expenditures",150692.00,0.00,0.00
01,"Atlantic",2680,"Linwood City",720,"'","Total Operating Budget",13620374.00,14970653.00,15143622.00
01,"Atlantic",2680,"Linwood City",740,"'20-1XXX","Other Revenue from Local Sources",48062.00,0.00,0.00
01,"Atlantic",2680,"Linwood City",745,"'20-1XXX","Total Revenues from Local Sources",48062.00,0.00,0.00
01,"Atlantic",2680,"Linwood City",765,"'20-32XX","Other Restricted Entitlements",4740.00,3850.00,0.00
01,"Atlantic",2680,"Linwood City",770,"'","Total Revenues from State Sources",4740.00,3850.00,0.00
01,"Atlantic",2680,"Linwood City",775,"'20-4411-4416","Title I",75419.00,64200.00,54570.00
01,"Atlantic",2680,"Linwood City",780,"'20-4451-4455","Title II",11960.00,12573.00,10686.00
01,"Atlantic",2680,"Linwood City",790,"'20-4471-4474","Title IV",5805.00,10000.00,8500.00
01,"Atlantic",2680,"Linwood City",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",190573.00,192624.00,163731.00
01,"Atlantic",2680,"Linwood City",830,"'","Total Revenues from Federal Sources",283757.00,279397.00,237487.00
01,"Atlantic",2680,"Linwood City",840,"'","Total Grants and Entitlements",336559.00,283247.00,237487.00
01,"Atlantic",2680,"Linwood City",860,"'40-1210","Local Tax Levy",40000.00,207156.00,218600.00
01,"Atlantic",2680,"Linwood City",870,"'40-1XXX","Other Miscellaneous",5554.00,0.00,0.00
01,"Atlantic",2680,"Linwood City",875,"'40-1XXX","Miscellaneous",5554.00,0.00,0.00
01,"Atlantic",2680,"Linwood City",885,"'","Total Revenues from Local Sources",45554.00,207156.00,218600.00
01,"Atlantic",2680,"Linwood City",892,"'40-303","Budgeted Fund Balance",0.00,5444.00,550.00
01,"Atlantic",2680,"Linwood City",895,"'","Total Local Repayment of Debt",45554.00,212600.00,219150.00
01,"Atlantic",2680,"Linwood City",930,"'","Actual Revenues (Over)/Under Expenditures",-5994.00,0.00,0.00
01,"Atlantic",2680,"Linwood City",935,"'","Total Repayment of Debt",39560.00,212600.00,219150.00
01,"Atlantic",2680,"Linwood City",1000,"'","Total Revenues/Sources",13996493.00,15466500.00,15600259.00
01,"Atlantic",2680,"Linwood City",1010,"'","Total Revenues/Sources Net of Transfers",13996493.00,15466500.00,15600259.00
01,"Atlantic",2780,"Longport",100,"'10-1210","Local Tax Levy",1196879.00,1473652.00,1601690.00
01,"Atlantic",2780,"Longport",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",735.00,1000.00,200.00
01,"Atlantic",2780,"Longport",370,"'","Total Revenues from Local Sources",1197614.00,1474652.00,1601890.00
01,"Atlantic",2780,"Longport",420,"'10-3121","Categorical Transportation Aid",20694.00,20694.00,20694.00
01,"Atlantic",2780,"Longport",440,"'10-3132","Categorical Special Education Aid",44828.00,44828.00,44828.00
01,"Atlantic",2780,"Longport",470,"'10-3177","Categorical Security Aid",4178.00,4178.00,4178.00
01,"Atlantic",2780,"Longport",480,"'10-3178","Adjustment Aid",19430.00,17430.00,15383.00
01,"Atlantic",2780,"Longport",500,"'10-3XXX","Other State Aids",12145.00,0.00,0.00
01,"Atlantic",2780,"Longport",520,"'","Total Revenues from State Sources",101275.00,87130.00,85083.00
01,"Atlantic",2780,"Longport",715,"'","Actual Revenues (Over)/Under Expenditures",-108531.00,0.00,0.00
01,"Atlantic",2780,"Longport",720,"'","Total Operating Budget",1190358.00,1561782.00,1686973.00
01,"Atlantic",2780,"Longport",1000,"'","Total Revenues/Sources",1190358.00,1561782.00,1686973.00
01,"Atlantic",2780,"Longport",1010,"'","Total Revenues/Sources Net of Transfers",1190358.00,1561782.00,1686973.00
01,"Atlantic",2910,"Mainland Regional",100,"'10-1210","Local Tax Levy",18185560.00,18458344.00,18735219.00
01,"Atlantic",2910,"Mainland Regional",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",84536.00,80000.00,90430.00
01,"Atlantic",2910,"Mainland Regional",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",267023.00,421967.00,450000.00
01,"Atlantic",2910,"Mainland Regional",370,"'","Total Revenues from Local Sources",18537119.00,18960311.00,19275649.00
01,"Atlantic",2910,"Mainland Regional",410,"'10-3116","School Choice Aid",461888.00,458410.00,465706.00
01,"Atlantic",2910,"Mainland Regional",420,"'10-3121","Categorical Transportation Aid",301868.00,301868.00,301868.00
01,"Atlantic",2910,"Mainland Regional",430,"'10-3131","Extraordinary Aid",50396.00,0.00,0.00
01,"Atlantic",2910,"Mainland Regional",440,"'10-3132","Categorical Special Education Aid",898929.00,901973.00,1006548.00
01,"Atlantic",2910,"Mainland Regional",460,"'10-3176","Equalization Aid",6194693.00,6194693.00,6194693.00
01,"Atlantic",2910,"Mainland Regional",470,"'10-3177","Categorical Security Aid",43566.00,43566.00,43566.00
01,"Atlantic",2910,"Mainland Regional",500,"'10-3XXX","Other State Aids",8990.00,0.00,0.00
01,"Atlantic",2910,"Mainland Regional",520,"'","Total Revenues from State Sources",7960330.00,7900510.00,8012381.00
01,"Atlantic",2910,"Mainland Regional",540,"'10-4200","Medicaid Reimbursement",38743.00,21259.00,21839.00
01,"Atlantic",2910,"Mainland Regional",570,"'","Total Revenues from Federal Sources",38743.00,21259.00,21839.00
01,"Atlantic",2910,"Mainland Regional",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,2842630.00,2468487.00
01,"Atlantic",2910,"Mainland Regional",672,"'10-318","Withdrawal from Impact Aid Reserve (General)",0.00,0.00,390000.00
01,"Atlantic",2910,"Mainland Regional",710,"'","Adjustment for Prior Year Encumbrances",0.00,449306.00,0.00
01,"Atlantic",2910,"Mainland Regional",715,"'","Actual Revenues (Over)/Under Expenditures",-829098.00,0.00,0.00
01,"Atlantic",2910,"Mainland Regional",720,"'","Total Operating Budget",25707094.00,30174016.00,30168356.00
01,"Atlantic",2910,"Mainland Regional",740,"'20-1XXX","Other Revenue from Local Sources",639.00,0.00,0.00
01,"Atlantic",2910,"Mainland Regional",745,"'20-1XXX","Total Revenues from Local Sources",639.00,0.00,0.00
01,"Atlantic",2910,"Mainland Regional",775,"'20-4411-4416","Title I",186359.00,174093.00,130579.00
01,"Atlantic",2910,"Mainland Regional",780,"'20-4451-4455","Title II",11004.00,32757.00,24568.00
01,"Atlantic",2910,"Mainland Regional",790,"'20-4471-4474","Title IV",3838.00,10885.00,8164.00
01,"Atlantic",2910,"Mainland Regional",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",211061.00,262270.00,196703.00
01,"Atlantic",2910,"Mainland Regional",825,"'20-4XXX","Other",26340.00,0.00,0.00
01,"Atlantic",2910,"Mainland Regional",830,"'","Total Revenues from Federal Sources",438602.00,480005.00,360014.00
01,"Atlantic",2910,"Mainland Regional",840,"'","Total Grants and Entitlements",439241.00,480005.00,360014.00
01,"Atlantic",2910,"Mainland Regional",860,"'40-1210","Local Tax Levy",2405372.00,2416865.00,2329869.00
01,"Atlantic",2910,"Mainland Regional",885,"'","Total Revenues from Local Sources",2405372.00,2416865.00,2329869.00
01,"Atlantic",2910,"Mainland Regional",890,"'40-3160","Debt Service Aid Type II",1015040.00,1033452.00,979956.00
01,"Atlantic",2910,"Mainland Regional",892,"'40-303","Budgeted Fund Balance",0.00,1293.00,2126.00
01,"Atlantic",2910,"Mainland Regional",895,"'","Total Local Repayment of Debt",3420412.00,3451610.00,3311951.00
01,"Atlantic",2910,"Mainland Regional",930,"'","Actual Revenues (Over)/Under Expenditures",-2125.00,0.00,0.00
01,"Atlantic",2910,"Mainland Regional",935,"'","Total Repayment of Debt",3418287.00,3451610.00,3311951.00
01,"Atlantic",2910,"Mainland Regional",1000,"'","Total Revenues/Sources",29564622.00,34105631.00,33840321.00
01,"Atlantic",2910,"Mainland Regional",1010,"'","Total Revenues/Sources Net of Transfers",29564622.00,34105631.00,33840321.00
01,"Atlantic",3020,"Margate City",100,"'10-1210","Local Tax Levy",10511408.00,10498077.00,10498077.00
01,"Atlantic",3020,"Margate City",190,"'10-1300","Total Tuition",789397.00,928613.00,914543.00
01,"Atlantic",3020,"Margate City",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",164603.00,21169.00,13242.00
01,"Atlantic",3020,"Margate City",370,"'","Total Revenues from Local Sources",11465408.00,11447859.00,11425862.00
01,"Atlantic",3020,"Margate City",420,"'10-3121","Categorical Transportation Aid",136684.00,136684.00,136684.00
01,"Atlantic",3020,"Margate City",430,"'10-3131","Extraordinary Aid",104346.00,50000.00,50000.00
01,"Atlantic",3020,"Margate City",440,"'10-3132","Categorical Special Education Aid",314672.00,314672.00,314672.00
01,"Atlantic",3020,"Margate City",470,"'10-3177","Categorical Security Aid",43782.00,43782.00,43782.00
01,"Atlantic",3020,"Margate City",480,"'10-3178","Adjustment Aid",40710.00,36140.00,26108.00
01,"Atlantic",3020,"Margate City",500,"'10-3XXX","Other State Aids",9670.00,0.00,0.00
01,"Atlantic",3020,"Margate City",520,"'","Total Revenues from State Sources",649864.00,581278.00,571246.00
01,"Atlantic",3020,"Margate City",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,734434.00,1339697.00
01,"Atlantic",3020,"Margate City",710,"'","Adjustment for Prior Year Encumbrances",0.00,23968.00,0.00
01,"Atlantic",3020,"Margate City",715,"'","Actual Revenues (Over)/Under Expenditures",-513496.00,0.00,0.00
01,"Atlantic",3020,"Margate City",720,"'","Total Operating Budget",11601776.00,12787539.00,13336805.00
01,"Atlantic",3020,"Margate City",740,"'20-1XXX","Other Revenue from Local Sources",18212.00,447.00,0.00
01,"Atlantic",3020,"Margate City",745,"'20-1XXX","Total Revenues from Local Sources",18212.00,447.00,0.00
01,"Atlantic",3020,"Margate City",768,"'20-3700","State Grants Through Intermediate Sources",0.00,25605.00,17231.00
01,"Atlantic",3020,"Margate City",770,"'","Total Revenues from State Sources",0.00,25605.00,17231.00
01,"Atlantic",3020,"Margate City",775,"'20-4411-4416","Title I",60208.00,62998.00,50398.00
01,"Atlantic",3020,"Margate City",780,"'20-4451-4455","Title II",12790.00,12781.00,10225.00
01,"Atlantic",3020,"Margate City",790,"'20-4471-4474","Title IV",5978.00,16337.00,10000.00
01,"Atlantic",3020,"Margate City",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",143934.00,143748.00,114998.00
01,"Atlantic",3020,"Margate City",830,"'","Total Revenues from Federal Sources",222910.00,235864.00,185621.00
01,"Atlantic",3020,"Margate City",840,"'","Total Grants and Entitlements",241122.00,261916.00,202852.00
01,"Atlantic",3020,"Margate City",1000,"'","Total Revenues/Sources",11842898.00,13049455.00,13539657.00
01,"Atlantic",3020,"Margate City",1010,"'","Total Revenues/Sources Net of Transfers",11842898.00,13049455.00,13539657.00
01,"Atlantic",3480,"Mullica Twp",100,"'10-1210","Local Tax Levy",3969990.00,4202313.00,4286359.00
01,"Atlantic",3480,"Mullica Twp",190,"'10-1300","Total Tuition",499691.00,648396.00,574250.00
01,"Atlantic",3480,"Mullica Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",300150.00,94150.00,95265.00
01,"Atlantic",3480,"Mullica Twp",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,500.00,500.00
01,"Atlantic",3480,"Mullica Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,500.00,500.00
01,"Atlantic",3480,"Mullica Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,500.00,500.00
01,"Atlantic",3480,"Mullica Twp",370,"'","Total Revenues from Local Sources",4769831.00,4946359.00,4957374.00
01,"Atlantic",3480,"Mullica Twp",420,"'10-3121","Categorical Transportation Aid",236446.00,236446.00,236446.00
01,"Atlantic",3480,"Mullica Twp",430,"'10-3131","Extraordinary Aid",82815.00,0.00,0.00
01,"Atlantic",3480,"Mullica Twp",440,"'10-3132","Categorical Special Education Aid",442376.00,442376.00,442376.00
01,"Atlantic",3480,"Mullica Twp",460,"'10-3176","Equalization Aid",4101766.00,4101766.00,4130545.00
01,"Atlantic",3480,"Mullica Twp",470,"'10-3177","Categorical Security Aid",165721.00,165721.00,165721.00
01,"Atlantic",3480,"Mullica Twp",480,"'10-3178","Adjustment Aid",534788.00,534788.00,534788.00
01,"Atlantic",3480,"Mullica Twp",500,"'10-3XXX","Other State Aids",4692.00,0.00,0.00
01,"Atlantic",3480,"Mullica Twp",520,"'","Total Revenues from State Sources",5568604.00,5481097.00,5509876.00
01,"Atlantic",3480,"Mullica Twp",540,"'10-4200","Medicaid Reimbursement",23898.00,19804.00,17186.00
01,"Atlantic",3480,"Mullica Twp",570,"'","Total Revenues from Federal Sources",23898.00,19804.00,17186.00
01,"Atlantic",3480,"Mullica Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,907947.00,994507.00
01,"Atlantic",3480,"Mullica Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,50000.00,0.00
01,"Atlantic",3480,"Mullica Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,450000.00
01,"Atlantic",3480,"Mullica Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,60000.00,80000.00
01,"Atlantic",3480,"Mullica Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,212055.00,0.00
01,"Atlantic",3480,"Mullica Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-401771.00,0.00,0.00
01,"Atlantic",3480,"Mullica Twp",720,"'","Total Operating Budget",9960562.00,11677262.00,12008943.00
01,"Atlantic",3480,"Mullica Twp",740,"'20-1XXX","Other Revenue from Local Sources",0.00,6265.00,0.00
01,"Atlantic",3480,"Mullica Twp",745,"'20-1XXX","Total Revenues from Local Sources",0.00,6265.00,0.00
01,"Atlantic",3480,"Mullica Twp",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",279254.00,105656.00,60000.00
01,"Atlantic",3480,"Mullica Twp",760,"'20-3218","Preschool Education Aid",0.00,386628.00,464672.00
01,"Atlantic",3480,"Mullica Twp",770,"'","Total Revenues from State Sources",279254.00,492284.00,524672.00
01,"Atlantic",3480,"Mullica Twp",775,"'20-4411-4416","Title I",202429.00,219460.00,186541.00
01,"Atlantic",3480,"Mullica Twp",780,"'20-4451-4455","Title II",0.00,22801.00,19381.00
01,"Atlantic",3480,"Mullica Twp",790,"'20-4471-4474","Title IV",0.00,11743.00,9982.00
01,"Atlantic",3480,"Mullica Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",209589.00,210974.00,179328.00
01,"Atlantic",3480,"Mullica Twp",825,"'20-4XXX","Other",0.00,425000.00,425000.00
01,"Atlantic",3480,"Mullica Twp",830,"'","Total Revenues from Federal Sources",412018.00,889978.00,820232.00
01,"Atlantic",3480,"Mullica Twp",835,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",254988.00,102158.00,19993.00
01,"Atlantic",3480,"Mullica Twp",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,6521.00,98216.00
01,"Atlantic",3480,"Mullica Twp",840,"'","Total Grants and Entitlements",946260.00,1497206.00,1463113.00
01,"Atlantic",3480,"Mullica Twp",860,"'40-1210","Local Tax Levy",512959.00,524010.00,529577.00
01,"Atlantic",3480,"Mullica Twp",885,"'","Total Revenues from Local Sources",512959.00,524010.00,529577.00
01,"Atlantic",3480,"Mullica Twp",890,"'40-3160","Debt Service Aid Type II",182043.00,131796.00,133315.00
01,"Atlantic",3480,"Mullica Twp",892,"'40-303","Budgeted Fund Balance",0.00,11231.00,0.00
01,"Atlantic",3480,"Mullica Twp",895,"'","Total Local Repayment of Debt",695002.00,667037.00,662892.00
01,"Atlantic",3480,"Mullica Twp",935,"'","Total Repayment of Debt",695002.00,667037.00,662892.00
01,"Atlantic",3480,"Mullica Twp",1000,"'","Total Revenues/Sources",11601824.00,13841505.00,14134948.00
01,"Atlantic",3480,"Mullica Twp",1001,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",254988.00,102158.00,19993.00
01,"Atlantic",3480,"Mullica Twp",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,6521.00,98216.00
01,"Atlantic",3480,"Mullica Twp",1010,"'","Total Revenues/Sources Net of Transfers",11346836.00,13732826.00,14016739.00
01,"Atlantic",3720,"Northfield City",100,"'10-1210","Local Tax Levy",9609682.00,10049480.00,10200405.00
01,"Atlantic",3720,"Northfield City",190,"'10-1300","Total Tuition",30000.00,44000.00,40000.00
01,"Atlantic",3720,"Northfield City",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",49087.00,45200.00,49000.00
01,"Atlantic",3720,"Northfield City",330,"'10-1XXX","Interest Earned on Maintenance Reserve",480.00,480.00,480.00
01,"Atlantic",3720,"Northfield City",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",720.00,720.00,720.00
01,"Atlantic",3720,"Northfield City",370,"'","Total Revenues from Local Sources",9689969.00,10139880.00,10290605.00
01,"Atlantic",3720,"Northfield City",420,"'10-3121","Categorical Transportation Aid",59085.00,59085.00,59085.00
01,"Atlantic",3720,"Northfield City",430,"'10-3131","Extraordinary Aid",49403.00,30000.00,30000.00
01,"Atlantic",3720,"Northfield City",440,"'10-3132","Categorical Special Education Aid",666852.00,666852.00,666852.00
01,"Atlantic",3720,"Northfield City",460,"'10-3176","Equalization Aid",3234667.00,3350671.00,3608591.00
01,"Atlantic",3720,"Northfield City",470,"'10-3177","Categorical Security Aid",114731.00,114731.00,114731.00
01,"Atlantic",3720,"Northfield City",500,"'10-3XXX","Other State Aids",4350.00,0.00,0.00
01,"Atlantic",3720,"Northfield City",520,"'","Total Revenues from State Sources",4129088.00,4221339.00,4479259.00
01,"Atlantic",3720,"Northfield City",540,"'10-4200","Medicaid Reimbursement",11906.00,20292.00,22708.00
01,"Atlantic",3720,"Northfield City",570,"'","Total Revenues from Federal Sources",11906.00,20292.00,22708.00
01,"Atlantic",3720,"Northfield City",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,453465.00,514073.00
01,"Atlantic",3720,"Northfield City",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,0.00,40000.00
01,"Atlantic",3720,"Northfield City",710,"'","Adjustment for Prior Year Encumbrances",0.00,85614.00,0.00
01,"Atlantic",3720,"Northfield City",715,"'","Actual Revenues (Over)/Under Expenditures",-186724.00,0.00,0.00
01,"Atlantic",3720,"Northfield City",720,"'","Total Operating Budget",13644239.00,14920590.00,15346645.00
01,"Atlantic",3720,"Northfield City",740,"'20-1XXX","Other Revenue from Local Sources",2054.00,1545.00,0.00
01,"Atlantic",3720,"Northfield City",745,"'20-1XXX","Total Revenues from Local Sources",2054.00,1545.00,0.00
01,"Atlantic",3720,"Northfield City",760,"'20-3218","Preschool Education Aid",737396.00,1335956.00,1203710.00
01,"Atlantic",3720,"Northfield City",770,"'","Total Revenues from State Sources",737396.00,1335956.00,1203710.00
01,"Atlantic",3720,"Northfield City",775,"'20-4411-4416","Title I",236629.00,305758.00,209988.00
01,"Atlantic",3720,"Northfield City",780,"'20-4451-4455","Title II",49361.00,56004.00,33762.00
01,"Atlantic",3720,"Northfield City",790,"'20-4471-4474","Title IV",26075.00,20052.00,13118.00
01,"Atlantic",3720,"Northfield City",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",227525.00,228723.00,182979.00
01,"Atlantic",3720,"Northfield City",830,"'","Total Revenues from Federal Sources",539590.00,610537.00,439847.00
01,"Atlantic",3720,"Northfield City",840,"'","Total Grants and Entitlements",1279040.00,1948038.00,1643557.00
01,"Atlantic",3720,"Northfield City",845,"'40-5200","Transfers from Other Funds",345943.00,0.00,0.00
01,"Atlantic",3720,"Northfield City",860,"'40-1210","Local Tax Levy",604815.00,245562.00,542083.00
01,"Atlantic",3720,"Northfield City",885,"'","Total Revenues from Local Sources",604815.00,245562.00,542083.00
01,"Atlantic",3720,"Northfield City",890,"'40-3160","Debt Service Aid Type II",154322.00,150349.00,127773.00
01,"Atlantic",3720,"Northfield City",892,"'40-303","Budgeted Fund Balance",0.00,345943.00,1.00
01,"Atlantic",3720,"Northfield City",895,"'","Total Local Repayment of Debt",1105080.00,741854.00,669857.00
01,"Atlantic",3720,"Northfield City",930,"'","Actual Revenues (Over)/Under Expenditures",-345940.00,0.00,0.00
01,"Atlantic",3720,"Northfield City",935,"'","Total Repayment of Debt",759140.00,741854.00,669857.00
01,"Atlantic",3720,"Northfield City",1000,"'","Total Revenues/Sources",15682419.00,17610482.00,17660059.00
01,"Atlantic",3720,"Northfield City",1010,"'","Total Revenues/Sources Net of Transfers",15682419.00,17610482.00,17660059.00
01,"Atlantic",4180,"Pleasantville City",100,"'10-1210","Local Tax Levy",9031545.00,9212176.00,9396420.00
01,"Atlantic",4180,"Pleasantville City",190,"'10-1300","Total Tuition",613687.00,346536.00,400550.00
01,"Atlantic",4180,"Pleasantville City",260,"'10-1910","Rents and Royalties",0.00,15000.00,10000.00
01,"Atlantic",4180,"Pleasantville City",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",425924.00,75732.00,55000.00
01,"Atlantic",4180,"Pleasantville City",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,1.00,0.00
01,"Atlantic",4180,"Pleasantville City",370,"'","Total Revenues from Local Sources",10071156.00,9649445.00,9861970.00
01,"Atlantic",4180,"Pleasantville City",420,"'10-3121","Categorical Transportation Aid",699058.00,699058.00,699058.00
01,"Atlantic",4180,"Pleasantville City",430,"'10-3131","Extraordinary Aid",750111.00,362588.00,362588.00
01,"Atlantic",4180,"Pleasantville City",440,"'10-3132","Categorical Special Education Aid",2182722.00,2182722.00,2182722.00
01,"Atlantic",4180,"Pleasantville City",460,"'10-3176","Equalization Aid",46765945.00,47348724.00,48857797.00
01,"Atlantic",4180,"Pleasantville City",470,"'10-3177","Categorical Security Aid",1597790.00,1597790.00,1597790.00
01,"Atlantic",4180,"Pleasantville City",480,"'10-3178","Adjustment Aid",12803286.00,12803286.00,12803286.00
01,"Atlantic",4180,"Pleasantville City",500,"'10-3XXX","Other State Aids",23200.00,0.00,0.00
01,"Atlantic",4180,"Pleasantville City",520,"'","Total Revenues from State Sources",64822112.00,64994168.00,66503241.00
01,"Atlantic",4180,"Pleasantville City",540,"'10-4200","Medicaid Reimbursement",263155.00,160048.00,184312.00
01,"Atlantic",4180,"Pleasantville City",570,"'","Total Revenues from Federal Sources",263155.00,160048.00,184312.00
01,"Atlantic",4180,"Pleasantville City",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,968709.00,5399813.00
01,"Atlantic",4180,"Pleasantville City",710,"'","Adjustment for Prior Year Encumbrances",0.00,234151.00,0.00
01,"Atlantic",4180,"Pleasantville City",715,"'","Actual Revenues (Over)/Under Expenditures",-1530051.00,0.00,0.00
01,"Atlantic",4180,"Pleasantville City",720,"'","Total Operating Budget",73626372.00,76006521.00,81949336.00
01,"Atlantic",4180,"Pleasantville City",740,"'20-1XXX","Other Revenue from Local Sources",190740.00,0.00,0.00
01,"Atlantic",4180,"Pleasantville City",745,"'20-1XXX","Total Revenues from Local Sources",190740.00,0.00,0.00
01,"Atlantic",4180,"Pleasantville City",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,200000.00,272332.00
01,"Atlantic",4180,"Pleasantville City",760,"'20-3218","Preschool Education Aid",6531136.00,6721968.00,6721968.00
01,"Atlantic",4180,"Pleasantville City",770,"'","Total Revenues from State Sources",6531136.00,6921968.00,6994300.00
01,"Atlantic",4180,"Pleasantville City",775,"'20-4411-4416","Title I",1552052.00,1679140.00,1176811.00
01,"Atlantic",4180,"Pleasantville City",780,"'20-4451-4455","Title II",28181.00,163975.00,139379.00
01,"Atlantic",4180,"Pleasantville City",785,"'20-4491-4494","Title III",134212.00,129215.00,109833.00
01,"Atlantic",4180,"Pleasantville City",790,"'20-4471-4474","Title IV",44553.00,0.00,0.00
01,"Atlantic",4180,"Pleasantville City",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1084463.00,921794.00,783525.00
01,"Atlantic",4180,"Pleasantville City",810,"'20-4430","Vocational Education",26430.00,22465.00,16822.00
01,"Atlantic",4180,"Pleasantville City",825,"'20-4XXX","Other",535128.00,502000.00,499450.00
01,"Atlantic",4180,"Pleasantville City",830,"'","Total Revenues from Federal Sources",3405019.00,3418589.00,2725820.00
01,"Atlantic",4180,"Pleasantville City",835,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",123950.00,0.00,0.00
01,"Atlantic",4180,"Pleasantville City",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,188730.00,188730.00
01,"Atlantic",4180,"Pleasantville City",840,"'","Total Grants and Entitlements",10250845.00,10529287.00,9908850.00
01,"Atlantic",4180,"Pleasantville City",860,"'40-1210","Local Tax Levy",863596.00,843759.00,693297.00
01,"Atlantic",4180,"Pleasantville City",885,"'","Total Revenues from Local Sources",863596.00,843759.00,693297.00
01,"Atlantic",4180,"Pleasantville City",890,"'40-3160","Debt Service Aid Type II",1510222.00,1482097.00,1454234.00
01,"Atlantic",4180,"Pleasantville City",895,"'","Total Local Repayment of Debt",2373818.00,2325856.00,2147531.00
01,"Atlantic",4180,"Pleasantville City",930,"'","Actual Revenues (Over)/Under Expenditures",-1286.00,0.00,0.00
01,"Atlantic",4180,"Pleasantville City",935,"'","Total Repayment of Debt",2372532.00,2325856.00,2147531.00
01,"Atlantic",4180,"Pleasantville City",1000,"'","Total Revenues/Sources",86249749.00,88861664.00,94005717.00
01,"Atlantic",4180,"Pleasantville City",1001,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",123950.00,0.00,0.00
01,"Atlantic",4180,"Pleasantville City",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,188730.00,188730.00
01,"Atlantic",4180,"Pleasantville City",1010,"'","Total Revenues/Sources Net of Transfers",86125799.00,88672934.00,93816987.00
01,"Atlantic",4240,"Port Republic City",100,"'10-1210","Local Tax Levy",1793295.00,1828694.00,1885328.00
01,"Atlantic",4240,"Port Republic City",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",3983.00,3000.00,3000.00
01,"Atlantic",4240,"Port Republic City",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,5.00,5.00
01,"Atlantic",4240,"Port Republic City",370,"'","Total Revenues from Local Sources",1797278.00,1831699.00,1888333.00
01,"Atlantic",4240,"Port Republic City",410,"'10-3116","School Choice Aid",211860.00,230472.00,224740.00
01,"Atlantic",4240,"Port Republic City",420,"'10-3121","Categorical Transportation Aid",47977.00,47977.00,47977.00
01,"Atlantic",4240,"Port Republic City",430,"'10-3131","Extraordinary Aid",0.00,0.00,20700.00
01,"Atlantic",4240,"Port Republic City",440,"'10-3132","Categorical Special Education Aid",85872.00,85872.00,85872.00
01,"Atlantic",4240,"Port Republic City",460,"'10-3176","Equalization Aid",259429.00,259429.00,259429.00
01,"Atlantic",4240,"Port Republic City",470,"'10-3177","Categorical Security Aid",12745.00,12745.00,12745.00
01,"Atlantic",4240,"Port Republic City",480,"'10-3178","Adjustment Aid",454664.00,423408.00,308598.00
01,"Atlantic",4240,"Port Republic City",500,"'10-3XXX","Other State Aids",4060.00,0.00,0.00
01,"Atlantic",4240,"Port Republic City",520,"'","Total Revenues from State Sources",1076607.00,1059903.00,960061.00
01,"Atlantic",4240,"Port Republic City",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,77083.00,122340.00
01,"Atlantic",4240,"Port Republic City",710,"'","Adjustment for Prior Year Encumbrances",0.00,4234.00,0.00
01,"Atlantic",4240,"Port Republic City",715,"'","Actual Revenues (Over)/Under Expenditures",78974.00,0.00,0.00
01,"Atlantic",4240,"Port Republic City",720,"'","Total Operating Budget",2952859.00,2972919.00,2970734.00
01,"Atlantic",4240,"Port Republic City",740,"'20-1XXX","Other Revenue from Local Sources",2475.00,2000.00,2000.00
01,"Atlantic",4240,"Port Republic City",745,"'20-1XXX","Total Revenues from Local Sources",2475.00,2000.00,2000.00
01,"Atlantic",4240,"Port Republic City",775,"'20-4411-4416","Title I",23081.00,20198.00,16158.00
01,"Atlantic",4240,"Port Republic City",780,"'20-4451-4455","Title II",4009.00,4236.00,3388.00
01,"Atlantic",4240,"Port Republic City",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",33822.00,31669.00,25335.00
01,"Atlantic",4240,"Port Republic City",825,"'20-4XXX","Other",17240.00,11253.00,9002.00
01,"Atlantic",4240,"Port Republic City",830,"'","Total Revenues from Federal Sources",78152.00,67356.00,53883.00
01,"Atlantic",4240,"Port Republic City",840,"'","Total Grants and Entitlements",80627.00,69356.00,55883.00
01,"Atlantic",4240,"Port Republic City",1000,"'","Total Revenues/Sources",3033486.00,3042275.00,3026617.00
01,"Atlantic",4240,"Port Republic City",1010,"'","Total Revenues/Sources Net of Transfers",3033486.00,3042275.00,3026617.00
01,"Atlantic",4800,"Somers Point City",100,"'10-1210","Local Tax Levy",9989206.00,10188990.00,10392770.00
01,"Atlantic",4800,"Somers Point City",190,"'10-1300","Total Tuition",24702.00,11376.00,15912.00
01,"Atlantic",4800,"Somers Point City",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",18959.00,16922.00,15000.00
01,"Atlantic",4800,"Somers Point City",370,"'","Total Revenues from Local Sources",10032867.00,10217288.00,10423682.00
01,"Atlantic",4800,"Somers Point City",420,"'10-3121","Categorical Transportation Aid",142184.00,142184.00,142184.00
01,"Atlantic",4800,"Somers Point City",430,"'10-3131","Extraordinary Aid",80575.00,0.00,0.00
01,"Atlantic",4800,"Somers Point City",440,"'10-3132","Categorical Special Education Aid",568696.00,568696.00,568696.00
01,"Atlantic",4800,"Somers Point City",460,"'10-3176","Equalization Aid",4991293.00,4964991.00,4874027.00
01,"Atlantic",4800,"Somers Point City",470,"'10-3177","Categorical Security Aid",114624.00,114624.00,114624.00
01,"Atlantic",4800,"Somers Point City",500,"'10-3XXX","Other State Aids",5510.00,0.00,0.00
01,"Atlantic",4800,"Somers Point City",520,"'","Total Revenues from State Sources",5902882.00,5790495.00,5699531.00
01,"Atlantic",4800,"Somers Point City",540,"'10-4200","Medicaid Reimbursement",51415.00,37184.00,36878.00
01,"Atlantic",4800,"Somers Point City",570,"'","Total Revenues from Federal Sources",51415.00,37184.00,36878.00
01,"Atlantic",4800,"Somers Point City",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,472066.00,372653.00
01,"Atlantic",4800,"Somers Point City",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,105800.00,521840.00
01,"Atlantic",4800,"Somers Point City",710,"'","Adjustment for Prior Year Encumbrances",0.00,168762.00,0.00
01,"Atlantic",4800,"Somers Point City",715,"'","Actual Revenues (Over)/Under Expenditures",-325905.00,0.00,0.00
01,"Atlantic",4800,"Somers Point City",720,"'","Total Operating Budget",15661259.00,16791595.00,17054584.00
01,"Atlantic",4800,"Somers Point City",740,"'20-1XXX","Other Revenue from Local Sources",7288.00,46478.00,9047.00
01,"Atlantic",4800,"Somers Point City",745,"'20-1XXX","Total Revenues from Local Sources",7288.00,46478.00,9047.00
01,"Atlantic",4800,"Somers Point City",760,"'20-3218","Preschool Education Aid",242110.00,242110.00,1137976.00
01,"Atlantic",4800,"Somers Point City",765,"'20-32XX","Other Restricted Entitlements",334283.00,275196.00,271329.00
01,"Atlantic",4800,"Somers Point City",770,"'","Total Revenues from State Sources",576393.00,517306.00,1409305.00
01,"Atlantic",4800,"Somers Point City",775,"'20-4411-4416","Title I",542367.00,479146.00,403088.00
01,"Atlantic",4800,"Somers Point City",780,"'20-4451-4455","Title II",44263.00,61595.00,52356.00
01,"Atlantic",4800,"Somers Point City",785,"'20-4491-4494","Title III",14368.00,11277.00,9530.00
01,"Atlantic",4800,"Somers Point City",790,"'20-4471-4474","Title IV",21995.00,35891.00,30500.00
01,"Atlantic",4800,"Somers Point City",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",320309.00,309445.00,263028.00
01,"Atlantic",4800,"Somers Point City",830,"'","Total Revenues from Federal Sources",943302.00,897354.00,758502.00
01,"Atlantic",4800,"Somers Point City",835,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,7431.00,0.00
01,"Atlantic",4800,"Somers Point City",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,0.00,30000.00
01,"Atlantic",4800,"Somers Point City",840,"'","Total Grants and Entitlements",1526983.00,1468569.00,2206854.00
01,"Atlantic",4800,"Somers Point City",845,"'40-5200","Transfers from Other Funds",3878.00,0.00,0.00
01,"Atlantic",4800,"Somers Point City",860,"'40-1210","Local Tax Levy",799122.00,750316.00,752495.00
01,"Atlantic",4800,"Somers Point City",885,"'","Total Revenues from Local Sources",799122.00,750316.00,752495.00
01,"Atlantic",4800,"Somers Point City",890,"'40-3160","Debt Service Aid Type II",187208.00,226840.00,226797.00
01,"Atlantic",4800,"Somers Point City",892,"'40-303","Budgeted Fund Balance",0.00,5739.00,3878.00
01,"Atlantic",4800,"Somers Point City",895,"'","Total Local Repayment of Debt",990208.00,982895.00,983170.00
01,"Atlantic",4800,"Somers Point City",930,"'","Actual Revenues (Over)/Under Expenditures",3367.00,0.00,0.00
01,"Atlantic",4800,"Somers Point City",935,"'","Total Repayment of Debt",993575.00,982895.00,983170.00
01,"Atlantic",4800,"Somers Point City",1000,"'","Total Revenues/Sources",18181817.00,19243059.00,20244608.00
01,"Atlantic",4800,"Somers Point City",1001,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,7431.00,0.00
01,"Atlantic",4800,"Somers Point City",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,0.00,30000.00
01,"Atlantic",4800,"Somers Point City",1010,"'","Total Revenues/Sources Net of Transfers",18181817.00,19235628.00,20214608.00
01,"Atlantic",5350,"Ventnor City",100,"'10-1210","Local Tax Levy",16405694.00,16400478.00,17382698.00
01,"Atlantic",5350,"Ventnor City",190,"'10-1300","Total Tuition",46035.00,8610.00,0.00
01,"Atlantic",5350,"Ventnor City",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",279702.00,287760.00,222944.00
01,"Atlantic",5350,"Ventnor City",260,"'10-1910","Rents and Royalties",77878.00,49200.00,48000.00
01,"Atlantic",5350,"Ventnor City",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",148670.00,0.00,0.00
01,"Atlantic",5350,"Ventnor City",330,"'10-1XXX","Interest Earned on Maintenance Reserve",100.00,100.00,50.00
01,"Atlantic",5350,"Ventnor City",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",500.00,500.00,500.00
01,"Atlantic",5350,"Ventnor City",370,"'","Total Revenues from Local Sources",16958579.00,16746648.00,17654192.00
01,"Atlantic",5350,"Ventnor City",420,"'10-3121","Categorical Transportation Aid",417427.00,417427.00,417427.00
01,"Atlantic",5350,"Ventnor City",430,"'10-3131","Extraordinary Aid",60861.00,0.00,0.00
01,"Atlantic",5350,"Ventnor City",440,"'10-3132","Categorical Special Education Aid",701056.00,701056.00,701056.00
01,"Atlantic",5350,"Ventnor City",470,"'10-3177","Categorical Security Aid",344749.00,344749.00,344749.00
01,"Atlantic",5350,"Ventnor City",480,"'10-3178","Adjustment Aid",564526.00,480568.00,340567.00
01,"Atlantic",5350,"Ventnor City",500,"'10-3XXX","Other State Aids",10150.00,0.00,0.00
01,"Atlantic",5350,"Ventnor City",520,"'","Total Revenues from State Sources",2098769.00,1943800.00,1803799.00
01,"Atlantic",5350,"Ventnor City",540,"'10-4200","Medicaid Reimbursement",36360.00,36035.00,37097.00
01,"Atlantic",5350,"Ventnor City",570,"'","Total Revenues from Federal Sources",36360.00,36035.00,37097.00
01,"Atlantic",5350,"Ventnor City",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1103591.00,1137999.00
01,"Atlantic",5350,"Ventnor City",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,173802.00
01,"Atlantic",5350,"Ventnor City",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,199240.00
01,"Atlantic",5350,"Ventnor City",710,"'","Adjustment for Prior Year Encumbrances",0.00,112521.00,0.00
01,"Atlantic",5350,"Ventnor City",715,"'","Actual Revenues (Over)/Under Expenditures",-42772.00,0.00,0.00
01,"Atlantic",5350,"Ventnor City",720,"'","Total Operating Budget",19050936.00,19942595.00,21006129.00
01,"Atlantic",5350,"Ventnor City",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",17234.00,17234.00,15263.00
01,"Atlantic",5350,"Ventnor City",760,"'20-3218","Preschool Education Aid",723362.00,935571.00,977605.00
01,"Atlantic",5350,"Ventnor City",770,"'","Total Revenues from State Sources",740596.00,952805.00,992868.00
01,"Atlantic",5350,"Ventnor City",775,"'20-4411-4416","Title I",504975.00,598692.00,430965.00
01,"Atlantic",5350,"Ventnor City",780,"'20-4451-4455","Title II",48577.00,98544.00,48692.00
01,"Atlantic",5350,"Ventnor City",785,"'20-4491-4494","Title III",10478.00,11742.00,9178.00
01,"Atlantic",5350,"Ventnor City",790,"'20-4471-4474","Title IV",8200.00,6525.00,5546.00
01,"Atlantic",5350,"Ventnor City",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",216743.00,215965.00,183569.00
01,"Atlantic",5350,"Ventnor City",830,"'","Total Revenues from Federal Sources",788973.00,931468.00,677950.00
01,"Atlantic",5350,"Ventnor City",835,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",15951.00,0.00,0.00
01,"Atlantic",5350,"Ventnor City",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,116575.00,84924.00
01,"Atlantic",5350,"Ventnor City",840,"'","Total Grants and Entitlements",1545520.00,2000848.00,1755742.00
01,"Atlantic",5350,"Ventnor City",1000,"'","Total Revenues/Sources",20596456.00,21943443.00,22761871.00
01,"Atlantic",5350,"Ventnor City",1001,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",15951.00,0.00,0.00
01,"Atlantic",5350,"Ventnor City",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,116575.00,84924.00
01,"Atlantic",5350,"Ventnor City",1010,"'","Total Revenues/Sources Net of Transfers",20580505.00,21826868.00,22676947.00
01,"Atlantic",5760,"Weymouth Twp",100,"'10-1210","Local Tax Levy",2242705.00,2297910.00,2375422.00
01,"Atlantic",5760,"Weymouth Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",1930.00,20000.00,15000.00
01,"Atlantic",5760,"Weymouth Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",2076.00,15000.00,1000.00
01,"Atlantic",5760,"Weymouth Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",75.00,75.00,75.00
01,"Atlantic",5760,"Weymouth Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",100.00,100.00,100.00
01,"Atlantic",5760,"Weymouth Twp",370,"'","Total Revenues from Local Sources",2246886.00,2333085.00,2391597.00
01,"Atlantic",5760,"Weymouth Twp",420,"'10-3121","Categorical Transportation Aid",170118.00,170118.00,170118.00
01,"Atlantic",5760,"Weymouth Twp",430,"'10-3131","Extraordinary Aid",27650.00,15000.00,13500.00
01,"Atlantic",5760,"Weymouth Twp",440,"'10-3132","Categorical Special Education Aid",165399.00,165399.00,165399.00
01,"Atlantic",5760,"Weymouth Twp",460,"'10-3176","Equalization Aid",1748871.00,1628984.00,1234854.00
01,"Atlantic",5760,"Weymouth Twp",470,"'10-3177","Categorical Security Aid",58408.00,58408.00,58408.00
01,"Atlantic",5760,"Weymouth Twp",480,"'10-3178","Adjustment Aid",103066.00,0.00,0.00
01,"Atlantic",5760,"Weymouth Twp",500,"'10-3XXX","Other State Aids",4350.00,0.00,0.00
01,"Atlantic",5760,"Weymouth Twp",520,"'","Total Revenues from State Sources",2277862.00,2037909.00,1642279.00
01,"Atlantic",5760,"Weymouth Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,264673.00,180804.00
01,"Atlantic",5760,"Weymouth Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,45000.00,100000.00
01,"Atlantic",5760,"Weymouth Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,17091.00,0.00
01,"Atlantic",5760,"Weymouth Twp",715,"'","Actual Revenues (Over)/Under Expenditures",88671.00,0.00,0.00
01,"Atlantic",5760,"Weymouth Twp",720,"'","Total Operating Budget",4613419.00,4697758.00,4314680.00
01,"Atlantic",5760,"Weymouth Twp",760,"'20-3218","Preschool Education Aid",60060.00,278624.00,390660.00
01,"Atlantic",5760,"Weymouth Twp",770,"'","Total Revenues from State Sources",60060.00,278624.00,390660.00
01,"Atlantic",5760,"Weymouth Twp",775,"'20-4411-4416","Title I",57375.00,53773.00,48206.00
01,"Atlantic",5760,"Weymouth Twp",780,"'20-4451-4455","Title II",7739.00,6915.00,5878.00
01,"Atlantic",5760,"Weymouth Twp",790,"'20-4471-4474","Title IV",0.00,10000.00,8500.00
01,"Atlantic",5760,"Weymouth Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",78596.00,69776.00,59310.00
01,"Atlantic",5760,"Weymouth Twp",825,"'20-4XXX","Other",32923.00,15961.00,13567.00
01,"Atlantic",5760,"Weymouth Twp",830,"'","Total Revenues from Federal Sources",176633.00,156425.00,135461.00
01,"Atlantic",5760,"Weymouth Twp",835,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",79031.00,60810.00,11700.00
01,"Atlantic",5760,"Weymouth Twp",840,"'","Total Grants and Entitlements",315724.00,495859.00,537821.00
01,"Atlantic",5760,"Weymouth Twp",860,"'40-1210","Local Tax Levy",73153.00,71807.00,73614.00
01,"Atlantic",5760,"Weymouth Twp",865,"'40-1510","Interest on Investments",0.00,3.00,3.00
01,"Atlantic",5760,"Weymouth Twp",875,"'40-1XXX","Miscellaneous",0.00,3.00,3.00
01,"Atlantic",5760,"Weymouth Twp",885,"'","Total Revenues from Local Sources",73153.00,71810.00,73617.00
01,"Atlantic",5760,"Weymouth Twp",890,"'40-3160","Debt Service Aid Type II",41236.00,40479.00,41497.00
01,"Atlantic",5760,"Weymouth Twp",892,"'40-303","Budgeted Fund Balance",0.00,3.00,0.00
01,"Atlantic",5760,"Weymouth Twp",895,"'","Total Local Repayment of Debt",114389.00,112292.00,115114.00
01,"Atlantic",5760,"Weymouth Twp",935,"'","Total Repayment of Debt",114389.00,112292.00,115114.00
01,"Atlantic",5760,"Weymouth Twp",1000,"'","Total Revenues/Sources",5043532.00,5305909.00,4967615.00
01,"Atlantic",5760,"Weymouth Twp",1001,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",79031.00,60810.00,11700.00
01,"Atlantic",5760,"Weymouth Twp",1010,"'","Total Revenues/Sources Net of Transfers",4964501.00,5245099.00,4955915.00
03,"Bergen",0040,"Allendale Boro",100,"'10-1210","Local Tax Levy",15484778.00,15794474.00,16110363.00
03,"Bergen",0040,"Allendale Boro",190,"'10-1300","Total Tuition",89334.00,77000.00,80900.00
03,"Bergen",0040,"Allendale Boro",260,"'10-1910","Rents and Royalties",35420.00,28800.00,35200.00
03,"Bergen",0040,"Allendale Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",33141.00,32000.00,31000.00
03,"Bergen",0040,"Allendale Boro",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,120.00,120.00
03,"Bergen",0040,"Allendale Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,700.00,625.00
03,"Bergen",0040,"Allendale Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",79419.00,27200.00,32500.00
03,"Bergen",0040,"Allendale Boro",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",65461.00,0.00,48000.00
03,"Bergen",0040,"Allendale Boro",370,"'","Total Revenues from Local Sources",15787553.00,15960294.00,16338708.00
03,"Bergen",0040,"Allendale Boro",420,"'10-3121","Categorical Transportation Aid",22726.00,22726.00,22726.00
03,"Bergen",0040,"Allendale Boro",430,"'10-3131","Extraordinary Aid",228017.00,0.00,0.00
03,"Bergen",0040,"Allendale Boro",440,"'10-3132","Categorical Special Education Aid",415550.00,469043.00,551541.00
03,"Bergen",0040,"Allendale Boro",470,"'10-3177","Categorical Security Aid",71109.00,71109.00,71109.00
03,"Bergen",0040,"Allendale Boro",520,"'","Total Revenues from State Sources",737402.00,562878.00,645376.00
03,"Bergen",0040,"Allendale Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1618885.00,1507587.00
03,"Bergen",0040,"Allendale Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,670000.00,560000.00
03,"Bergen",0040,"Allendale Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,125000.00,125000.00
03,"Bergen",0040,"Allendale Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,73632.00,0.00
03,"Bergen",0040,"Allendale Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-363684.00,0.00,0.00
03,"Bergen",0040,"Allendale Boro",720,"'","Total Operating Budget",16161271.00,19010689.00,19176671.00
03,"Bergen",0040,"Allendale Boro",740,"'20-1XXX","Other Revenue from Local Sources",1000.00,0.00,0.00
03,"Bergen",0040,"Allendale Boro",745,"'20-1XXX","Total Revenues from Local Sources",1000.00,0.00,0.00
03,"Bergen",0040,"Allendale Boro",775,"'20-4411-4416","Title I",16298.00,18000.00,17900.00
03,"Bergen",0040,"Allendale Boro",780,"'20-4451-4455","Title II",9849.00,7900.00,8375.00
03,"Bergen",0040,"Allendale Boro",785,"'20-4491-4494","Title III",753.00,800.00,0.00
03,"Bergen",0040,"Allendale Boro",790,"'20-4471-4474","Title IV",5600.00,8000.00,8000.00
03,"Bergen",0040,"Allendale Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",177281.00,146000.00,150190.00
03,"Bergen",0040,"Allendale Boro",830,"'","Total Revenues from Federal Sources",209781.00,180700.00,184465.00
03,"Bergen",0040,"Allendale Boro",840,"'","Total Grants and Entitlements",210781.00,180700.00,184465.00
03,"Bergen",0040,"Allendale Boro",845,"'40-5200","Transfers from Other Funds",5401.00,0.00,0.00
03,"Bergen",0040,"Allendale Boro",860,"'40-1210","Local Tax Levy",302861.00,301242.00,302616.00
03,"Bergen",0040,"Allendale Boro",885,"'","Total Revenues from Local Sources",302861.00,301242.00,302616.00
03,"Bergen",0040,"Allendale Boro",890,"'40-3160","Debt Service Aid Type II",119808.00,119672.00,122018.00
03,"Bergen",0040,"Allendale Boro",892,"'40-303","Budgeted Fund Balance",0.00,2975.00,5401.00
03,"Bergen",0040,"Allendale Boro",895,"'","Total Local Repayment of Debt",428070.00,423889.00,430035.00
03,"Bergen",0040,"Allendale Boro",930,"'","Actual Revenues (Over)/Under Expenditures",-4272.00,0.00,0.00
03,"Bergen",0040,"Allendale Boro",935,"'","Total Repayment of Debt",423798.00,423889.00,430035.00
03,"Bergen",0040,"Allendale Boro",1000,"'","Total Revenues/Sources",16795850.00,19615278.00,19791171.00
03,"Bergen",0040,"Allendale Boro",1010,"'","Total Revenues/Sources Net of Transfers",16795850.00,19615278.00,19791171.00
03,"Bergen",0080,"Alpine Boro",100,"'10-1210","Local Tax Levy",6475269.00,6604774.00,6766743.00
03,"Bergen",0080,"Alpine Boro",190,"'10-1300","Total Tuition",0.00,0.00,67600.00
03,"Bergen",0080,"Alpine Boro",240,"'10-1410","Transportation Fees from Individuals",3000.00,5240.00,3000.00
03,"Bergen",0080,"Alpine Boro",260,"'10-1910","Rents and Royalties",43542.00,26515.00,43000.00
03,"Bergen",0080,"Alpine Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",39956.00,1932.00,1932.00
03,"Bergen",0080,"Alpine Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,100.00,0.00
03,"Bergen",0080,"Alpine Boro",370,"'","Total Revenues from Local Sources",6561767.00,6638561.00,6882275.00
03,"Bergen",0080,"Alpine Boro",420,"'10-3121","Categorical Transportation Aid",74112.00,74112.00,74112.00
03,"Bergen",0080,"Alpine Boro",430,"'10-3131","Extraordinary Aid",169260.00,20000.00,20000.00
03,"Bergen",0080,"Alpine Boro",440,"'10-3132","Categorical Special Education Aid",82020.00,92142.00,113678.00
03,"Bergen",0080,"Alpine Boro",470,"'10-3177","Categorical Security Aid",15978.00,15978.00,15978.00
03,"Bergen",0080,"Alpine Boro",500,"'10-3XXX","Other State Aids",8410.00,0.00,0.00
03,"Bergen",0080,"Alpine Boro",520,"'","Total Revenues from State Sources",349780.00,202232.00,223768.00
03,"Bergen",0080,"Alpine Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,0.00,737290.00
03,"Bergen",0080,"Alpine Boro",680,"'10-5200","Transfers from Other Funds",105426.00,0.00,0.00
03,"Bergen",0080,"Alpine Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,59563.00,0.00
03,"Bergen",0080,"Alpine Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-1121513.00,0.00,0.00
03,"Bergen",0080,"Alpine Boro",720,"'","Total Operating Budget",5895460.00,6900356.00,7843333.00
03,"Bergen",0080,"Alpine Boro",740,"'20-1XXX","Other Revenue from Local Sources",6288.00,20551.00,0.00
03,"Bergen",0080,"Alpine Boro",745,"'20-1XXX","Total Revenues from Local Sources",6288.00,20551.00,0.00
03,"Bergen",0080,"Alpine Boro",775,"'20-4411-4416","Title I",50452.00,43219.00,34575.00
03,"Bergen",0080,"Alpine Boro",780,"'20-4451-4455","Title II",11278.00,4680.00,3744.00
03,"Bergen",0080,"Alpine Boro",790,"'20-4471-4474","Title IV",11471.00,10000.00,8000.00
03,"Bergen",0080,"Alpine Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",46207.00,44792.00,36966.00
03,"Bergen",0080,"Alpine Boro",830,"'","Total Revenues from Federal Sources",119408.00,102691.00,83285.00
03,"Bergen",0080,"Alpine Boro",840,"'","Total Grants and Entitlements",125696.00,123242.00,83285.00
03,"Bergen",0080,"Alpine Boro",1000,"'","Total Revenues/Sources",6021156.00,7023598.00,7926618.00
03,"Bergen",0080,"Alpine Boro",1010,"'","Total Revenues/Sources Net of Transfers",6021156.00,7023598.00,7926618.00
03,"Bergen",0285,"Bergen Co Special Service",110,"'10-1210","County Tax Levy",10261598.00,10518107.00,10623288.00
03,"Bergen",0285,"Bergen Co Special Service",200,"'10-1310","Tuition from Local Education Authorities",43394851.00,42254740.00,42958440.00
03,"Bergen",0285,"Bergen Co Special Service",230,"'10-1350","Non-Resident Fees",1227825.00,1200000.00,1250000.00
03,"Bergen",0285,"Bergen Co Special Service",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",1434141.00,1710000.00,1770000.00
03,"Bergen",0285,"Bergen Co Special Service",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",6736.00,10000.00,10000.00
03,"Bergen",0285,"Bergen Co Special Service",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",103632.00,0.00,0.00
03,"Bergen",0285,"Bergen Co Special Service",370,"'","Total Revenues from Local Sources",56428783.00,55692847.00,56611728.00
03,"Bergen",0285,"Bergen Co Special Service",540,"'10-4200","Medicaid Reimbursement",467001.00,300000.00,400000.00
03,"Bergen",0285,"Bergen Co Special Service",570,"'","Total Revenues from Federal Sources",467001.00,300000.00,400000.00
03,"Bergen",0285,"Bergen Co Special Service",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1000000.00,1479300.00
03,"Bergen",0285,"Bergen Co Special Service",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,100000.00,100000.00
03,"Bergen",0285,"Bergen Co Special Service",710,"'","Adjustment for Prior Year Encumbrances",0.00,3033954.00,0.00
03,"Bergen",0285,"Bergen Co Special Service",715,"'","Actual Revenues (Over)/Under Expenditures",-2009652.00,0.00,0.00
03,"Bergen",0285,"Bergen Co Special Service",720,"'","Total Operating Budget",54886132.00,60126801.00,58591028.00
03,"Bergen",0285,"Bergen Co Special Service",740,"'20-1XXX","Other Revenue from Local Sources",0.00,9119460.00,8005000.00
03,"Bergen",0285,"Bergen Co Special Service",745,"'20-1XXX","Total Revenues from Local Sources",0.00,9119460.00,8005000.00
03,"Bergen",0285,"Bergen Co Special Service",765,"'20-32XX","Other Restricted Entitlements",9688465.00,115956.00,40000.00
03,"Bergen",0285,"Bergen Co Special Service",770,"'","Total Revenues from State Sources",9688465.00,115956.00,40000.00
03,"Bergen",0285,"Bergen Co Special Service",775,"'20-4411-4416","Title I",29428.00,36400.00,30000.00
03,"Bergen",0285,"Bergen Co Special Service",815,"'20-4440","Adult Basic Education",1244358.00,0.00,0.00
03,"Bergen",0285,"Bergen Co Special Service",825,"'20-4XXX","Other",254731.00,2071345.00,1975000.00
03,"Bergen",0285,"Bergen Co Special Service",830,"'","Total Revenues from Federal Sources",1528517.00,2107745.00,2005000.00
03,"Bergen",0285,"Bergen Co Special Service",840,"'","Total Grants and Entitlements",11216982.00,11343161.00,10050000.00
03,"Bergen",0285,"Bergen Co Special Service",1000,"'","Total Revenues/Sources",66103114.00,71469962.00,68641028.00
03,"Bergen",0285,"Bergen Co Special Service",1010,"'","Total Revenues/Sources Net of Transfers",66103114.00,71469962.00,68641028.00
03,"Bergen",0290,"Bergen County Vocational",110,"'10-1210","County Tax Levy",31818936.00,32614409.00,33066697.00
03,"Bergen",0290,"Bergen County Vocational",200,"'10-1310","Tuition from Local Education Authorities",28566296.00,28720008.00,29784285.00
03,"Bergen",0290,"Bergen County Vocational",220,"'10-1320-1340","Other Tuition",1255367.00,1500000.00,1550000.00
03,"Bergen",0290,"Bergen County Vocational",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",914475.00,536569.00,581509.00
03,"Bergen",0290,"Bergen County Vocational",310,"'10-1991","Adult Education Testing Center Fees",45761.00,121493.00,129277.00
03,"Bergen",0290,"Bergen County Vocational",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",9170.00,10000.00,10000.00
03,"Bergen",0290,"Bergen County Vocational",370,"'","Total Revenues from Local Sources",62610005.00,63502479.00,65121768.00
03,"Bergen",0290,"Bergen County Vocational",440,"'10-3132","Categorical Special Education Aid",1618948.00,1618948.00,1618948.00
03,"Bergen",0290,"Bergen County Vocational",445,"'10-3140","Vocational Expansion Stabilization Aid",0.00,410733.00,1021925.00
03,"Bergen",0290,"Bergen County Vocational",470,"'10-3177","Categorical Security Aid",213795.00,213795.00,213795.00
03,"Bergen",0290,"Bergen County Vocational",480,"'10-3178","Adjustment Aid",3862804.00,3452071.00,2840879.00
03,"Bergen",0290,"Bergen County Vocational",520,"'","Total Revenues from State Sources",5695547.00,5695547.00,5695547.00
03,"Bergen",0290,"Bergen County Vocational",540,"'10-4200","Medicaid Reimbursement",29793.00,23974.00,20991.00
03,"Bergen",0290,"Bergen County Vocational",570,"'","Total Revenues from Federal Sources",29793.00,23974.00,20991.00
03,"Bergen",0290,"Bergen County Vocational",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,700000.00,850000.00
03,"Bergen",0290,"Bergen County Vocational",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,171825.00,0.00
03,"Bergen",0290,"Bergen County Vocational",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,374895.00,100000.00
03,"Bergen",0290,"Bergen County Vocational",680,"'10-5200","Transfers from Other Funds",-134156.00,0.00,0.00
03,"Bergen",0290,"Bergen County Vocational",710,"'","Adjustment for Prior Year Encumbrances",0.00,3144743.00,0.00
03,"Bergen",0290,"Bergen County Vocational",715,"'","Actual Revenues (Over)/Under Expenditures",-1363438.00,0.00,0.00
03,"Bergen",0290,"Bergen County Vocational",720,"'","Total Operating Budget",66837751.00,73613463.00,71788306.00
03,"Bergen",0290,"Bergen County Vocational",740,"'20-1XXX","Other Revenue from Local Sources",68571.00,111169.00,30000.00
03,"Bergen",0290,"Bergen County Vocational",745,"'20-1XXX","Total Revenues from Local Sources",68571.00,111169.00,30000.00
03,"Bergen",0290,"Bergen County Vocational",765,"'20-32XX","Other Restricted Entitlements",1808222.00,2407607.00,2040000.00
03,"Bergen",0290,"Bergen County Vocational",770,"'","Total Revenues from State Sources",1808222.00,2407607.00,2040000.00
03,"Bergen",0290,"Bergen County Vocational",775,"'20-4411-4416","Title I",183505.00,171895.00,170000.00
03,"Bergen",0290,"Bergen County Vocational",780,"'20-4451-4455","Title II",41579.00,37875.00,35000.00
03,"Bergen",0290,"Bergen County Vocational",790,"'20-4471-4474","Title IV",11033.00,10713.00,10000.00
03,"Bergen",0290,"Bergen County Vocational",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",481004.00,494874.00,475000.00
03,"Bergen",0290,"Bergen County Vocational",810,"'20-4430","Vocational Education",897646.00,920716.00,870000.00
03,"Bergen",0290,"Bergen County Vocational",815,"'20-4440","Adult Basic Education",1132160.00,1253199.00,1100000.00
03,"Bergen",0290,"Bergen County Vocational",820,"'20-4700","Private Industry Council (JTPA/Wioa)",3387046.00,4900296.00,4900000.00
03,"Bergen",0290,"Bergen County Vocational",830,"'","Total Revenues from Federal Sources",6133973.00,7789568.00,7560000.00
03,"Bergen",0290,"Bergen County Vocational",840,"'","Total Grants and Entitlements",8010766.00,10308344.00,9630000.00
03,"Bergen",0290,"Bergen County Vocational",1000,"'","Total Revenues/Sources",74848517.00,83921807.00,81418306.00
03,"Bergen",0290,"Bergen County Vocational",1010,"'","Total Revenues/Sources Net of Transfers",74848517.00,83921807.00,81418306.00
03,"Bergen",0300,"Bergenfield Boro",100,"'10-1210","Local Tax Levy",49523856.00,49523856.00,50248270.00
03,"Bergen",0300,"Bergenfield Boro",190,"'10-1300","Total Tuition",1567473.00,1631784.00,1631784.00
03,"Bergen",0300,"Bergenfield Boro",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",48236.00,106618.00,106618.00
03,"Bergen",0300,"Bergenfield Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",341122.00,256622.00,256622.00
03,"Bergen",0300,"Bergenfield Boro",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,1.00,1.00
03,"Bergen",0300,"Bergenfield Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,1.00,1.00
03,"Bergen",0300,"Bergenfield Boro",370,"'","Total Revenues from Local Sources",51480687.00,51518882.00,52243296.00
03,"Bergen",0300,"Bergenfield Boro",410,"'10-3116","School Choice Aid",258495.00,245556.00,241889.00
03,"Bergen",0300,"Bergenfield Boro",420,"'10-3121","Categorical Transportation Aid",578477.00,578477.00,578477.00
03,"Bergen",0300,"Bergenfield Boro",430,"'10-3131","Extraordinary Aid",964543.00,0.00,0.00
03,"Bergen",0300,"Bergenfield Boro",440,"'10-3132","Categorical Special Education Aid",2104440.00,2104440.00,2104440.00
03,"Bergen",0300,"Bergenfield Boro",460,"'10-3176","Equalization Aid",8619280.00,9697470.00,11267421.00
03,"Bergen",0300,"Bergenfield Boro",470,"'10-3177","Categorical Security Aid",374729.00,374729.00,374729.00
03,"Bergen",0300,"Bergenfield Boro",520,"'","Total Revenues from State Sources",12899964.00,13000672.00,14566956.00
03,"Bergen",0300,"Bergenfield Boro",540,"'10-4200","Medicaid Reimbursement",63319.00,37311.00,25504.00
03,"Bergen",0300,"Bergenfield Boro",570,"'","Total Revenues from Federal Sources",63319.00,37311.00,25504.00
03,"Bergen",0300,"Bergenfield Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1697332.00,1697332.00
03,"Bergen",0300,"Bergenfield Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,667355.00,987000.00
03,"Bergen",0300,"Bergenfield Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,400000.00,0.00
03,"Bergen",0300,"Bergenfield Boro",650,"'10-311","Withdrawal from Tuition Reserve for Excess Over Adjustments",0.00,343000.00,360000.00
03,"Bergen",0300,"Bergenfield Boro",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,200000.00,0.00
03,"Bergen",0300,"Bergenfield Boro",680,"'10-5200","Transfers from Other Funds",1077272.00,0.00,0.00
03,"Bergen",0300,"Bergenfield Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,354215.00,0.00
03,"Bergen",0300,"Bergenfield Boro",715,"'","Actual Revenues (Over)/Under Expenditures",657500.00,0.00,0.00
03,"Bergen",0300,"Bergenfield Boro",720,"'","Total Operating Budget",66178742.00,68218767.00,69880088.00
03,"Bergen",0300,"Bergenfield Boro",740,"'20-1XXX","Other Revenue from Local Sources",20150.00,0.00,0.00
03,"Bergen",0300,"Bergenfield Boro",745,"'20-1XXX","Total Revenues from Local Sources",20150.00,0.00,0.00
03,"Bergen",0300,"Bergenfield Boro",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,202607.00,127127.00
03,"Bergen",0300,"Bergenfield Boro",760,"'20-3218","Preschool Education Aid",264283.00,265520.00,405090.00
03,"Bergen",0300,"Bergenfield Boro",765,"'20-32XX","Other Restricted Entitlements",94843.00,119790.00,214769.00
03,"Bergen",0300,"Bergenfield Boro",770,"'","Total Revenues from State Sources",359126.00,587917.00,746986.00
03,"Bergen",0300,"Bergenfield Boro",775,"'20-4411-4416","Title I",517288.00,334945.00,334945.00
03,"Bergen",0300,"Bergenfield Boro",780,"'20-4451-4455","Title II",97032.00,74051.00,74051.00
03,"Bergen",0300,"Bergenfield Boro",785,"'20-4491-4494","Title III",50898.00,25795.00,25795.00
03,"Bergen",0300,"Bergenfield Boro",790,"'20-4471-4474","Title IV",30676.00,0.00,0.00
03,"Bergen",0300,"Bergenfield Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",969263.00,869549.00,918004.00
03,"Bergen",0300,"Bergenfield Boro",810,"'20-4430","Vocational Education",24966.00,0.00,0.00
03,"Bergen",0300,"Bergenfield Boro",825,"'20-4XXX","Other",352429.00,25123.00,25123.00
03,"Bergen",0300,"Bergenfield Boro",830,"'","Total Revenues from Federal Sources",2042552.00,1329463.00,1377918.00
03,"Bergen",0300,"Bergenfield Boro",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,0.00,199905.00
03,"Bergen",0300,"Bergenfield Boro",840,"'","Total Grants and Entitlements",2421828.00,1917380.00,2324809.00
03,"Bergen",0300,"Bergenfield Boro",1000,"'","Total Revenues/Sources",68600570.00,70136147.00,72204897.00
03,"Bergen",0300,"Bergenfield Boro",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,0.00,199905.00
03,"Bergen",0300,"Bergenfield Boro",1010,"'","Total Revenues/Sources Net of Transfers",68600570.00,70136147.00,72004992.00
03,"Bergen",0440,"Bogota Boro",100,"'10-1210","Local Tax Levy",15025266.00,15325771.00,15325771.00
03,"Bergen",0440,"Bogota Boro",190,"'10-1300","Total Tuition",65857.00,77270.00,31054.00
03,"Bergen",0440,"Bogota Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",309619.00,117730.00,87946.00
03,"Bergen",0440,"Bogota Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",500.00,0.00,0.00
03,"Bergen",0440,"Bogota Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",500.00,1000.00,1000.00
03,"Bergen",0440,"Bogota Boro",370,"'","Total Revenues from Local Sources",15401742.00,15521771.00,15445771.00
03,"Bergen",0440,"Bogota Boro",420,"'10-3121","Categorical Transportation Aid",203338.00,203338.00,203338.00
03,"Bergen",0440,"Bogota Boro",430,"'10-3131","Extraordinary Aid",305344.00,200000.00,200000.00
03,"Bergen",0440,"Bogota Boro",440,"'10-3132","Categorical Special Education Aid",764979.00,764979.00,764979.00
03,"Bergen",0440,"Bogota Boro",460,"'10-3176","Equalization Aid",4803287.00,5353466.00,6139945.00
03,"Bergen",0440,"Bogota Boro",470,"'10-3177","Categorical Security Aid",328102.00,328102.00,328102.00
03,"Bergen",0440,"Bogota Boro",520,"'","Total Revenues from State Sources",6405050.00,6849885.00,7636364.00
03,"Bergen",0440,"Bogota Boro",540,"'10-4200","Medicaid Reimbursement",72932.00,55040.00,65617.00
03,"Bergen",0440,"Bogota Boro",570,"'","Total Revenues from Federal Sources",72932.00,55040.00,65617.00
03,"Bergen",0440,"Bogota Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",1101503.00,904290.00,700000.00
03,"Bergen",0440,"Bogota Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",331381.00,685000.00,1352993.00
03,"Bergen",0440,"Bogota Boro",630,"'10-310","Withdrawal from Maintenance Reserve",76000.00,1735.00,0.00
03,"Bergen",0440,"Bogota Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-649486.00,0.00,0.00
03,"Bergen",0440,"Bogota Boro",720,"'","Total Operating Budget",22739122.00,24017721.00,25200745.00
03,"Bergen",0440,"Bogota Boro",740,"'20-1XXX","Other Revenue from Local Sources",42000.00,20300.00,16241.00
03,"Bergen",0440,"Bogota Boro",745,"'20-1XXX","Total Revenues from Local Sources",42000.00,20300.00,16241.00
03,"Bergen",0440,"Bogota Boro",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,0.00,70000.00
03,"Bergen",0440,"Bogota Boro",760,"'20-3218","Preschool Education Aid",529534.00,1209758.00,1507878.00
03,"Bergen",0440,"Bogota Boro",765,"'20-32XX","Other Restricted Entitlements",200897.00,202966.00,162373.00
03,"Bergen",0440,"Bogota Boro",770,"'","Total Revenues from State Sources",730431.00,1412724.00,1740251.00
03,"Bergen",0440,"Bogota Boro",775,"'20-4411-4416","Title I",314040.00,319856.00,255885.00
03,"Bergen",0440,"Bogota Boro",780,"'20-4451-4455","Title II",34997.00,11505.00,9204.00
03,"Bergen",0440,"Bogota Boro",785,"'20-4491-4494","Title III",11049.00,10112.00,8087.00
03,"Bergen",0440,"Bogota Boro",790,"'20-4471-4474","Title IV",17826.00,14530.00,11624.00
03,"Bergen",0440,"Bogota Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",316431.00,325070.00,260056.00
03,"Bergen",0440,"Bogota Boro",830,"'","Total Revenues from Federal Sources",694343.00,681073.00,544856.00
03,"Bergen",0440,"Bogota Boro",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,20000.00,79656.00
03,"Bergen",0440,"Bogota Boro",840,"'","Total Grants and Entitlements",1466774.00,2134097.00,2381004.00
03,"Bergen",0440,"Bogota Boro",860,"'40-1210","Local Tax Levy",565982.00,581400.00,576500.00
03,"Bergen",0440,"Bogota Boro",885,"'","Total Revenues from Local Sources",565982.00,581400.00,576500.00
03,"Bergen",0440,"Bogota Boro",895,"'","Total Local Repayment of Debt",565982.00,581400.00,576500.00
03,"Bergen",0440,"Bogota Boro",930,"'","Actual Revenues (Over)/Under Expenditures",45218.00,0.00,0.00
03,"Bergen",0440,"Bogota Boro",935,"'","Total Repayment of Debt",611200.00,581400.00,576500.00
03,"Bergen",0440,"Bogota Boro",1000,"'","Total Revenues/Sources",24817096.00,26733218.00,28158249.00
03,"Bergen",0440,"Bogota Boro",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,20000.00,79656.00
03,"Bergen",0440,"Bogota Boro",1010,"'","Total Revenues/Sources Net of Transfers",24817096.00,26713218.00,28078593.00
03,"Bergen",0740,"Carlstadt Boro",100,"'10-1210","Local Tax Levy",10792767.00,11008426.00,11008426.00
03,"Bergen",0740,"Carlstadt Boro",190,"'10-1300","Total Tuition",117808.00,30000.00,30000.00
03,"Bergen",0740,"Carlstadt Boro",260,"'10-1910","Rents and Royalties",48670.00,40000.00,44373.00
03,"Bergen",0740,"Carlstadt Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",175572.00,10000.00,10000.00
03,"Bergen",0740,"Carlstadt Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,10.00,10.00
03,"Bergen",0740,"Carlstadt Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,10.00,10.00
03,"Bergen",0740,"Carlstadt Boro",370,"'","Total Revenues from Local Sources",11134817.00,11088446.00,11092819.00
03,"Bergen",0740,"Carlstadt Boro",420,"'10-3121","Categorical Transportation Aid",45263.00,45263.00,45263.00
03,"Bergen",0740,"Carlstadt Boro",430,"'10-3131","Extraordinary Aid",114106.00,0.00,0.00
03,"Bergen",0740,"Carlstadt Boro",440,"'10-3132","Categorical Special Education Aid",226694.00,265555.00,332712.00
03,"Bergen",0740,"Carlstadt Boro",470,"'10-3177","Categorical Security Aid",56138.00,56138.00,56138.00
03,"Bergen",0740,"Carlstadt Boro",520,"'","Total Revenues from State Sources",442201.00,366956.00,434113.00
03,"Bergen",0740,"Carlstadt Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,464431.00,1850977.00
03,"Bergen",0740,"Carlstadt Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,370200.00,571356.00
03,"Bergen",0740,"Carlstadt Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,20000.00,0.00
03,"Bergen",0740,"Carlstadt Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,238938.00,0.00
03,"Bergen",0740,"Carlstadt Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-868993.00,0.00,0.00
03,"Bergen",0740,"Carlstadt Boro",720,"'","Total Operating Budget",10708025.00,12548971.00,13949265.00
03,"Bergen",0740,"Carlstadt Boro",740,"'20-1XXX","Other Revenue from Local Sources",955.00,0.00,0.00
03,"Bergen",0740,"Carlstadt Boro",745,"'20-1XXX","Total Revenues from Local Sources",955.00,0.00,0.00
03,"Bergen",0740,"Carlstadt Boro",775,"'20-4411-4416","Title I",89397.00,116234.00,98799.00
03,"Bergen",0740,"Carlstadt Boro",780,"'20-4451-4455","Title II",18398.00,17032.00,14477.00
03,"Bergen",0740,"Carlstadt Boro",785,"'20-4491-4494","Title III",1543.00,10161.00,8637.00
03,"Bergen",0740,"Carlstadt Boro",790,"'20-4471-4474","Title IV",8826.00,14293.00,12149.00
03,"Bergen",0740,"Carlstadt Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",143613.00,148320.00,126072.00
03,"Bergen",0740,"Carlstadt Boro",830,"'","Total Revenues from Federal Sources",261777.00,306040.00,260134.00
03,"Bergen",0740,"Carlstadt Boro",840,"'","Total Grants and Entitlements",262732.00,306040.00,260134.00
03,"Bergen",0740,"Carlstadt Boro",860,"'40-1210","Local Tax Levy",1545788.00,1550788.00,1548288.00
03,"Bergen",0740,"Carlstadt Boro",885,"'","Total Revenues from Local Sources",1545788.00,1550788.00,1548288.00
03,"Bergen",0740,"Carlstadt Boro",895,"'","Total Local Repayment of Debt",1545788.00,1550788.00,1548288.00
03,"Bergen",0740,"Carlstadt Boro",935,"'","Total Repayment of Debt",1545788.00,1550788.00,1548288.00
03,"Bergen",0740,"Carlstadt Boro",1000,"'","Total Revenues/Sources",12516545.00,14405799.00,15757687.00
03,"Bergen",0740,"Carlstadt Boro",1010,"'","Total Revenues/Sources Net of Transfers",12516545.00,14405799.00,15757687.00
03,"Bergen",0745,"Carlstadt-East Rutherford",100,"'10-1210","Local Tax Levy",13064254.00,13325539.00,13592050.00
03,"Bergen",0745,"Carlstadt-East Rutherford",190,"'10-1300","Total Tuition",0.00,0.00,787500.00
03,"Bergen",0745,"Carlstadt-East Rutherford",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",471477.00,300000.00,353451.00
03,"Bergen",0745,"Carlstadt-East Rutherford",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,1000.00,1000.00
03,"Bergen",0745,"Carlstadt-East Rutherford",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,1000.00,1000.00
03,"Bergen",0745,"Carlstadt-East Rutherford",370,"'","Total Revenues from Local Sources",13535731.00,13627539.00,14735001.00
03,"Bergen",0745,"Carlstadt-East Rutherford",420,"'10-3121","Categorical Transportation Aid",92141.00,92141.00,92141.00
03,"Bergen",0745,"Carlstadt-East Rutherford",430,"'10-3131","Extraordinary Aid",151359.00,0.00,0.00
03,"Bergen",0745,"Carlstadt-East Rutherford",440,"'10-3132","Categorical Special Education Aid",317737.00,356516.00,428809.00
03,"Bergen",0745,"Carlstadt-East Rutherford",470,"'10-3177","Categorical Security Aid",18800.00,18800.00,18800.00
03,"Bergen",0745,"Carlstadt-East Rutherford",520,"'","Total Revenues from State Sources",580037.00,467457.00,539750.00
03,"Bergen",0745,"Carlstadt-East Rutherford",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,696656.00,739991.00
03,"Bergen",0745,"Carlstadt-East Rutherford",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,165000.00
03,"Bergen",0745,"Carlstadt-East Rutherford",710,"'","Adjustment for Prior Year Encumbrances",0.00,387631.00,0.00
03,"Bergen",0745,"Carlstadt-East Rutherford",715,"'","Actual Revenues (Over)/Under Expenditures",102465.00,0.00,0.00
03,"Bergen",0745,"Carlstadt-East Rutherford",720,"'","Total Operating Budget",14218233.00,15179283.00,16179742.00
03,"Bergen",0745,"Carlstadt-East Rutherford",740,"'20-1XXX","Other Revenue from Local Sources",141609.00,0.00,0.00
03,"Bergen",0745,"Carlstadt-East Rutherford",745,"'20-1XXX","Total Revenues from Local Sources",141609.00,0.00,0.00
03,"Bergen",0745,"Carlstadt-East Rutherford",775,"'20-4411-4416","Title I",73537.00,55000.00,55000.00
03,"Bergen",0745,"Carlstadt-East Rutherford",780,"'20-4451-4455","Title II",13249.00,4000.00,4000.00
03,"Bergen",0745,"Carlstadt-East Rutherford",790,"'20-4471-4474","Title IV",10000.00,0.00,0.00
03,"Bergen",0745,"Carlstadt-East Rutherford",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",113158.00,100000.00,100000.00
03,"Bergen",0745,"Carlstadt-East Rutherford",830,"'","Total Revenues from Federal Sources",209944.00,159000.00,159000.00
03,"Bergen",0745,"Carlstadt-East Rutherford",840,"'","Total Grants and Entitlements",351553.00,159000.00,159000.00
03,"Bergen",0745,"Carlstadt-East Rutherford",1000,"'","Total Revenues/Sources",14569786.00,15338283.00,16338742.00
03,"Bergen",0745,"Carlstadt-East Rutherford",1010,"'","Total Revenues/Sources Net of Transfers",14569786.00,15338283.00,16338742.00
03,"Bergen",0890,"Cliffside Park Boro",100,"'10-1210","Local Tax Levy",34180255.00,35225237.00,36270179.00
03,"Bergen",0890,"Cliffside Park Boro",190,"'10-1300","Total Tuition",8482342.00,8289138.00,8972625.00
03,"Bergen",0890,"Cliffside Park Boro",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",770363.00,832500.00,795522.00
03,"Bergen",0890,"Cliffside Park Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",246186.00,124120.00,121400.00
03,"Bergen",0890,"Cliffside Park Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",13606.00,10000.00,10000.00
03,"Bergen",0890,"Cliffside Park Boro",370,"'","Total Revenues from Local Sources",43692752.00,44480995.00,46169726.00
03,"Bergen",0890,"Cliffside Park Boro",420,"'10-3121","Categorical Transportation Aid",323598.00,323598.00,323598.00
03,"Bergen",0890,"Cliffside Park Boro",430,"'10-3131","Extraordinary Aid",532771.00,525000.00,558000.00
03,"Bergen",0890,"Cliffside Park Boro",440,"'10-3132","Categorical Special Education Aid",1923091.00,1923091.00,1923091.00
03,"Bergen",0890,"Cliffside Park Boro",460,"'10-3176","Equalization Aid",1769000.00,2178852.00,2808645.00
03,"Bergen",0890,"Cliffside Park Boro",470,"'10-3177","Categorical Security Aid",926208.00,926208.00,926208.00
03,"Bergen",0890,"Cliffside Park Boro",520,"'","Total Revenues from State Sources",5474668.00,5876749.00,6539542.00
03,"Bergen",0890,"Cliffside Park Boro",540,"'10-4200","Medicaid Reimbursement",23686.00,127813.00,152890.00
03,"Bergen",0890,"Cliffside Park Boro",541,"'10-4210","Ffcra/SEMI Or ARRA/SEMI Revenue",114558.00,0.00,0.00
03,"Bergen",0890,"Cliffside Park Boro",570,"'","Total Revenues from Federal Sources",138244.00,127813.00,152890.00
03,"Bergen",0890,"Cliffside Park Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",404827.00,1095823.00,1088654.00
03,"Bergen",0890,"Cliffside Park Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",2200000.00,0.00,0.00
03,"Bergen",0890,"Cliffside Park Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,2500000.00,1700000.00
03,"Bergen",0890,"Cliffside Park Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,360118.00,0.00
03,"Bergen",0890,"Cliffside Park Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-310165.00,0.00,0.00
03,"Bergen",0890,"Cliffside Park Boro",720,"'","Total Operating Budget",51600326.00,54441498.00,55650812.00
03,"Bergen",0890,"Cliffside Park Boro",740,"'20-1XXX","Other Revenue from Local Sources",20584.00,24865.00,24800.00
03,"Bergen",0890,"Cliffside Park Boro",745,"'20-1XXX","Total Revenues from Local Sources",20584.00,24865.00,24800.00
03,"Bergen",0890,"Cliffside Park Boro",760,"'20-3218","Preschool Education Aid",274400.00,288478.00,239190.00
03,"Bergen",0890,"Cliffside Park Boro",765,"'20-32XX","Other Restricted Entitlements",151615.00,1007.00,0.00
03,"Bergen",0890,"Cliffside Park Boro",770,"'","Total Revenues from State Sources",426015.00,289485.00,239190.00
03,"Bergen",0890,"Cliffside Park Boro",775,"'20-4411-4416","Title I",708051.00,658217.00,658217.00
03,"Bergen",0890,"Cliffside Park Boro",780,"'20-4451-4455","Title II",108500.00,89621.00,89621.00
03,"Bergen",0890,"Cliffside Park Boro",785,"'20-4491-4494","Title III",92042.00,74002.00,74002.00
03,"Bergen",0890,"Cliffside Park Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",699999.00,706115.00,706115.00
03,"Bergen",0890,"Cliffside Park Boro",825,"'20-4XXX","Other",267597.00,750224.00,500000.00
03,"Bergen",0890,"Cliffside Park Boro",830,"'","Total Revenues from Federal Sources",1876189.00,2278179.00,2027955.00
03,"Bergen",0890,"Cliffside Park Boro",840,"'","Total Grants and Entitlements",2322788.00,2592529.00,2291945.00
03,"Bergen",0890,"Cliffside Park Boro",860,"'40-1210","Local Tax Levy",393958.00,385303.00,0.00
03,"Bergen",0890,"Cliffside Park Boro",885,"'","Total Revenues from Local Sources",393958.00,385303.00,0.00
03,"Bergen",0890,"Cliffside Park Boro",890,"'40-3160","Debt Service Aid Type II",4292.00,4197.00,0.00
03,"Bergen",0890,"Cliffside Park Boro",895,"'","Total Local Repayment of Debt",398250.00,389500.00,0.00
03,"Bergen",0890,"Cliffside Park Boro",935,"'","Total Repayment of Debt",398250.00,389500.00,0.00
03,"Bergen",0890,"Cliffside Park Boro",1000,"'","Total Revenues/Sources",54321364.00,57423527.00,57942757.00
03,"Bergen",0890,"Cliffside Park Boro",1010,"'","Total Revenues/Sources Net of Transfers",54321364.00,57423527.00,57942757.00
03,"Bergen",0930,"Closter Boro",100,"'10-1210","Local Tax Levy",19060135.00,19878929.00,20517275.00
03,"Bergen",0930,"Closter Boro",190,"'10-1300","Total Tuition",503526.00,275054.00,312613.00
03,"Bergen",0930,"Closter Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",95067.00,75400.00,40000.00
03,"Bergen",0930,"Closter Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",6607.00,1000.00,1000.00
03,"Bergen",0930,"Closter Boro",370,"'","Total Revenues from Local Sources",19665335.00,20230383.00,20870888.00
03,"Bergen",0930,"Closter Boro",420,"'10-3121","Categorical Transportation Aid",93632.00,93632.00,93632.00
03,"Bergen",0930,"Closter Boro",430,"'10-3131","Extraordinary Aid",245145.00,0.00,0.00
03,"Bergen",0930,"Closter Boro",440,"'10-3132","Categorical Special Education Aid",508703.00,592766.00,738593.00
03,"Bergen",0930,"Closter Boro",470,"'10-3177","Categorical Security Aid",91347.00,91347.00,91347.00
03,"Bergen",0930,"Closter Boro",500,"'10-3XXX","Other State Aids",10601.00,0.00,0.00
03,"Bergen",0930,"Closter Boro",520,"'","Total Revenues from State Sources",949428.00,777745.00,923572.00
03,"Bergen",0930,"Closter Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,580054.00,300000.00
03,"Bergen",0930,"Closter Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,185000.00,540000.00
03,"Bergen",0930,"Closter Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,78458.00,0.00
03,"Bergen",0930,"Closter Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-341256.00,0.00,0.00
03,"Bergen",0930,"Closter Boro",720,"'","Total Operating Budget",20273507.00,21851640.00,22634460.00
03,"Bergen",0930,"Closter Boro",740,"'20-1XXX","Other Revenue from Local Sources",105542.00,0.00,0.00
03,"Bergen",0930,"Closter Boro",745,"'20-1XXX","Total Revenues from Local Sources",105542.00,0.00,0.00
03,"Bergen",0930,"Closter Boro",775,"'20-4411-4416","Title I",100779.00,95142.00,76113.00
03,"Bergen",0930,"Closter Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",248092.00,253871.00,213182.00
03,"Bergen",0930,"Closter Boro",830,"'","Total Revenues from Federal Sources",348871.00,349013.00,289295.00
03,"Bergen",0930,"Closter Boro",840,"'","Total Grants and Entitlements",454413.00,349013.00,289295.00
03,"Bergen",0930,"Closter Boro",860,"'40-1210","Local Tax Levy",318422.00,306843.00,295380.00
03,"Bergen",0930,"Closter Boro",885,"'","Total Revenues from Local Sources",318422.00,306843.00,295380.00
03,"Bergen",0930,"Closter Boro",895,"'","Total Local Repayment of Debt",318422.00,306843.00,295380.00
03,"Bergen",0930,"Closter Boro",930,"'","Actual Revenues (Over)/Under Expenditures",1.00,0.00,0.00
03,"Bergen",0930,"Closter Boro",935,"'","Total Repayment of Debt",318423.00,306843.00,295380.00
03,"Bergen",0930,"Closter Boro",1000,"'","Total Revenues/Sources",21046343.00,22507496.00,23219135.00
03,"Bergen",0930,"Closter Boro",1010,"'","Total Revenues/Sources Net of Transfers",21046343.00,22507496.00,23219135.00
03,"Bergen",0990,"Cresskill Boro",100,"'10-1210","Local Tax Levy",27150294.00,27693300.00,28247166.00
03,"Bergen",0990,"Cresskill Boro",190,"'10-1300","Total Tuition",1394758.00,1389411.00,1693242.00
03,"Bergen",0990,"Cresskill Boro",260,"'10-1910","Rents and Royalties",6525.00,10000.00,10000.00
03,"Bergen",0990,"Cresskill Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",99181.00,42030.00,40000.00
03,"Bergen",0990,"Cresskill Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",250.00,250.00,250.00
03,"Bergen",0990,"Cresskill Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",10848.00,250.00,250.00
03,"Bergen",0990,"Cresskill Boro",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",101276.00,0.00,0.00
03,"Bergen",0990,"Cresskill Boro",370,"'","Total Revenues from Local Sources",28763132.00,29135241.00,29990908.00
03,"Bergen",0990,"Cresskill Boro",420,"'10-3121","Categorical Transportation Aid",82508.00,82508.00,82508.00
03,"Bergen",0990,"Cresskill Boro",430,"'10-3131","Extraordinary Aid",382193.00,380810.00,323689.00
03,"Bergen",0990,"Cresskill Boro",440,"'10-3132","Categorical Special Education Aid",821900.00,938195.00,1131168.00
03,"Bergen",0990,"Cresskill Boro",470,"'10-3177","Categorical Security Aid",143116.00,143116.00,143116.00
03,"Bergen",0990,"Cresskill Boro",520,"'","Total Revenues from State Sources",1429717.00,1544629.00,1680481.00
03,"Bergen",0990,"Cresskill Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,282275.00,960000.00
03,"Bergen",0990,"Cresskill Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,212000.00,0.00
03,"Bergen",0990,"Cresskill Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,50000.00
03,"Bergen",0990,"Cresskill Boro",680,"'10-5200","Transfers from Other Funds",105724.00,0.00,0.00
03,"Bergen",0990,"Cresskill Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,192462.00,0.00
03,"Bergen",0990,"Cresskill Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-1049142.00,0.00,0.00
03,"Bergen",0990,"Cresskill Boro",720,"'","Total Operating Budget",29249431.00,31366607.00,32681389.00
03,"Bergen",0990,"Cresskill Boro",740,"'20-1XXX","Other Revenue from Local Sources",86158.00,119549.00,85000.00
03,"Bergen",0990,"Cresskill Boro",745,"'20-1XXX","Total Revenues from Local Sources",86158.00,119549.00,85000.00
03,"Bergen",0990,"Cresskill Boro",765,"'20-32XX","Other Restricted Entitlements",99956.00,110139.00,93619.00
03,"Bergen",0990,"Cresskill Boro",770,"'","Total Revenues from State Sources",99956.00,110139.00,93619.00
03,"Bergen",0990,"Cresskill Boro",775,"'20-4411-4416","Title I",108498.00,122605.00,104215.00
03,"Bergen",0990,"Cresskill Boro",780,"'20-4451-4455","Title II",31324.00,23928.00,20339.00
03,"Bergen",0990,"Cresskill Boro",785,"'20-4491-4494","Title III",22308.00,43610.00,37069.00
03,"Bergen",0990,"Cresskill Boro",790,"'20-4471-4474","Title IV",6236.00,10000.00,8500.00
03,"Bergen",0990,"Cresskill Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",337568.00,348874.00,289009.00
03,"Bergen",0990,"Cresskill Boro",830,"'","Total Revenues from Federal Sources",505934.00,549017.00,459132.00
03,"Bergen",0990,"Cresskill Boro",840,"'","Total Grants and Entitlements",692048.00,778705.00,637751.00
03,"Bergen",0990,"Cresskill Boro",860,"'40-1210","Local Tax Levy",2050290.00,1960019.00,1980602.00
03,"Bergen",0990,"Cresskill Boro",885,"'","Total Revenues from Local Sources",2050290.00,1960019.00,1980602.00
03,"Bergen",0990,"Cresskill Boro",890,"'40-3160","Debt Service Aid Type II",31113.00,228096.00,151864.00
03,"Bergen",0990,"Cresskill Boro",892,"'40-303","Budgeted Fund Balance",0.00,1.00,0.00
03,"Bergen",0990,"Cresskill Boro",895,"'","Total Local Repayment of Debt",2081403.00,2188116.00,2132466.00
03,"Bergen",0990,"Cresskill Boro",930,"'","Actual Revenues (Over)/Under Expenditures",1.00,0.00,0.00
03,"Bergen",0990,"Cresskill Boro",935,"'","Total Repayment of Debt",2081404.00,2188116.00,2132466.00
03,"Bergen",0990,"Cresskill Boro",1000,"'","Total Revenues/Sources",32022883.00,34333428.00,35451606.00
03,"Bergen",0990,"Cresskill Boro",1010,"'","Total Revenues/Sources Net of Transfers",32022883.00,34333428.00,35451606.00
03,"Bergen",1070,"Demarest Boro",100,"'10-1210","Local Tax Levy",14202770.00,14486825.00,14776562.00
03,"Bergen",1070,"Demarest Boro",190,"'10-1300","Total Tuition",473183.00,389749.00,378300.00
03,"Bergen",1070,"Demarest Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",0.00,30000.00,55000.00
03,"Bergen",1070,"Demarest Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",3952.00,1000.00,2000.00
03,"Bergen",1070,"Demarest Boro",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",81074.00,0.00,0.00
03,"Bergen",1070,"Demarest Boro",370,"'","Total Revenues from Local Sources",14760979.00,14907574.00,15211862.00
03,"Bergen",1070,"Demarest Boro",420,"'10-3121","Categorical Transportation Aid",49777.00,49777.00,49777.00
03,"Bergen",1070,"Demarest Boro",430,"'10-3131","Extraordinary Aid",189390.00,0.00,0.00
03,"Bergen",1070,"Demarest Boro",440,"'10-3132","Categorical Special Education Aid",311177.00,353998.00,426395.00
03,"Bergen",1070,"Demarest Boro",470,"'10-3177","Categorical Security Aid",31678.00,31678.00,31678.00
03,"Bergen",1070,"Demarest Boro",500,"'10-3XXX","Other State Aids",6995.00,0.00,0.00
03,"Bergen",1070,"Demarest Boro",520,"'","Total Revenues from State Sources",589017.00,435453.00,507850.00
03,"Bergen",1070,"Demarest Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1834287.00,1594323.00
03,"Bergen",1070,"Demarest Boro",680,"'10-5200","Transfers from Other Funds",14356.00,0.00,0.00
03,"Bergen",1070,"Demarest Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,13288.00,0.00
03,"Bergen",1070,"Demarest Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-589271.00,0.00,0.00
03,"Bergen",1070,"Demarest Boro",720,"'","Total Operating Budget",14775081.00,17190602.00,17314035.00
03,"Bergen",1070,"Demarest Boro",740,"'20-1XXX","Other Revenue from Local Sources",1974.00,2018.00,0.00
03,"Bergen",1070,"Demarest Boro",745,"'20-1XXX","Total Revenues from Local Sources",1974.00,2018.00,0.00
03,"Bergen",1070,"Demarest Boro",785,"'20-4491-4494","Title III",4358.00,5970.00,4776.00
03,"Bergen",1070,"Demarest Boro",790,"'20-4471-4474","Title IV",5346.00,5478.00,4382.00
03,"Bergen",1070,"Demarest Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",161681.00,164729.00,131783.00
03,"Bergen",1070,"Demarest Boro",830,"'","Total Revenues from Federal Sources",171385.00,176177.00,140941.00
03,"Bergen",1070,"Demarest Boro",840,"'","Total Grants and Entitlements",173359.00,178195.00,140941.00
03,"Bergen",1070,"Demarest Boro",860,"'40-1210","Local Tax Levy",575020.00,616700.00,617900.00
03,"Bergen",1070,"Demarest Boro",885,"'","Total Revenues from Local Sources",575020.00,616700.00,617900.00
03,"Bergen",1070,"Demarest Boro",895,"'","Total Local Repayment of Debt",575020.00,616700.00,617900.00
03,"Bergen",1070,"Demarest Boro",930,"'","Actual Revenues (Over)/Under Expenditures",34480.00,0.00,0.00
03,"Bergen",1070,"Demarest Boro",935,"'","Total Repayment of Debt",609500.00,616700.00,617900.00
03,"Bergen",1070,"Demarest Boro",1000,"'","Total Revenues/Sources",15557940.00,17985497.00,18072876.00
03,"Bergen",1070,"Demarest Boro",1010,"'","Total Revenues/Sources Net of Transfers",15557940.00,17985497.00,18072876.00
03,"Bergen",1130,"Dumont Boro",100,"'10-1210","Local Tax Levy",35578289.00,36289855.00,37015652.00
03,"Bergen",1130,"Dumont Boro",190,"'10-1300","Total Tuition",17238.00,0.00,0.00
03,"Bergen",1130,"Dumont Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",69419.00,145538.00,116564.00
03,"Bergen",1130,"Dumont Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",25181.00,450.00,450.00
03,"Bergen",1130,"Dumont Boro",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",149413.00,0.00,0.00
03,"Bergen",1130,"Dumont Boro",370,"'","Total Revenues from Local Sources",35839540.00,36435843.00,37132666.00
03,"Bergen",1130,"Dumont Boro",420,"'10-3121","Categorical Transportation Aid",222500.00,222500.00,222500.00
03,"Bergen",1130,"Dumont Boro",430,"'10-3131","Extraordinary Aid",682110.00,327139.00,327139.00
03,"Bergen",1130,"Dumont Boro",440,"'10-3132","Categorical Special Education Aid",1729791.00,1819573.00,1819573.00
03,"Bergen",1130,"Dumont Boro",460,"'10-3176","Equalization Aid",6782710.00,6782710.00,7052724.00
03,"Bergen",1130,"Dumont Boro",470,"'10-3177","Categorical Security Aid",139307.00,139307.00,139307.00
03,"Bergen",1130,"Dumont Boro",520,"'","Total Revenues from State Sources",9556418.00,9291229.00,9561243.00
03,"Bergen",1130,"Dumont Boro",540,"'10-4200","Medicaid Reimbursement",16774.00,33285.00,32919.00
03,"Bergen",1130,"Dumont Boro",570,"'","Total Revenues from Federal Sources",16774.00,33285.00,32919.00
03,"Bergen",1130,"Dumont Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1250000.00,1175003.00
03,"Bergen",1130,"Dumont Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,1200000.00,500000.00
03,"Bergen",1130,"Dumont Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,2456844.00,0.00
03,"Bergen",1130,"Dumont Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-961251.00,0.00,0.00
03,"Bergen",1130,"Dumont Boro",720,"'","Total Operating Budget",44451481.00,50667201.00,48401831.00
03,"Bergen",1130,"Dumont Boro",775,"'20-4411-4416","Title I",223171.00,184588.00,138750.00
03,"Bergen",1130,"Dumont Boro",780,"'20-4451-4455","Title II",46618.00,42307.00,31750.00
03,"Bergen",1130,"Dumont Boro",785,"'20-4491-4494","Title III",16272.00,19482.00,14600.00
03,"Bergen",1130,"Dumont Boro",790,"'20-4471-4474","Title IV",11756.00,11457.00,8575.00
03,"Bergen",1130,"Dumont Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",557443.00,561751.00,421325.00
03,"Bergen",1130,"Dumont Boro",830,"'","Total Revenues from Federal Sources",855260.00,819585.00,615000.00
03,"Bergen",1130,"Dumont Boro",840,"'","Total Grants and Entitlements",855260.00,819585.00,615000.00
03,"Bergen",1130,"Dumont Boro",860,"'40-1210","Local Tax Levy",1722124.00,1727962.00,1701888.00
03,"Bergen",1130,"Dumont Boro",885,"'","Total Revenues from Local Sources",1722124.00,1727962.00,1701888.00
03,"Bergen",1130,"Dumont Boro",890,"'40-3160","Debt Service Aid Type II",55851.00,57053.00,57197.00
03,"Bergen",1130,"Dumont Boro",895,"'","Total Local Repayment of Debt",1777975.00,1785015.00,1759085.00
03,"Bergen",1130,"Dumont Boro",935,"'","Total Repayment of Debt",1777975.00,1785015.00,1759085.00
03,"Bergen",1130,"Dumont Boro",1000,"'","Total Revenues/Sources",47084716.00,53271801.00,50775916.00
03,"Bergen",1130,"Dumont Boro",1010,"'","Total Revenues/Sources Net of Transfers",47084716.00,53271801.00,50775916.00
03,"Bergen",1230,"East Rutherford Boro",100,"'10-1210","Local Tax Levy",15806072.00,16122193.00,16444637.00
03,"Bergen",1230,"East Rutherford Boro",190,"'10-1300","Total Tuition",48500.00,150000.00,182000.00
03,"Bergen",1230,"East Rutherford Boro",260,"'10-1910","Rents and Royalties",11640.00,25000.00,26000.00
03,"Bergen",1230,"East Rutherford Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",119225.00,108866.00,63689.00
03,"Bergen",1230,"East Rutherford Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,300.00,300.00
03,"Bergen",1230,"East Rutherford Boro",370,"'","Total Revenues from Local Sources",15985437.00,16406359.00,16716626.00
03,"Bergen",1230,"East Rutherford Boro",420,"'10-3121","Categorical Transportation Aid",133577.00,133577.00,133577.00
03,"Bergen",1230,"East Rutherford Boro",430,"'10-3131","Extraordinary Aid",160306.00,140000.00,140000.00
03,"Bergen",1230,"East Rutherford Boro",440,"'10-3132","Categorical Special Education Aid",435275.00,478694.00,546382.00
03,"Bergen",1230,"East Rutherford Boro",470,"'10-3177","Categorical Security Aid",129901.00,129901.00,129901.00
03,"Bergen",1230,"East Rutherford Boro",520,"'","Total Revenues from State Sources",859059.00,882172.00,949860.00
03,"Bergen",1230,"East Rutherford Boro",540,"'10-4200","Medicaid Reimbursement",33446.00,33821.00,31432.00
03,"Bergen",1230,"East Rutherford Boro",570,"'","Total Revenues from Federal Sources",33446.00,33821.00,31432.00
03,"Bergen",1230,"East Rutherford Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,91014.00,207375.00
03,"Bergen",1230,"East Rutherford Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,183890.00,1000000.00
03,"Bergen",1230,"East Rutherford Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,75000.00,75000.00
03,"Bergen",1230,"East Rutherford Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,58910.00,0.00
03,"Bergen",1230,"East Rutherford Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-757645.00,0.00,0.00
03,"Bergen",1230,"East Rutherford Boro",720,"'","Total Operating Budget",16120297.00,17731166.00,18980293.00
03,"Bergen",1230,"East Rutherford Boro",740,"'20-1XXX","Other Revenue from Local Sources",2100.00,950.00,0.00
03,"Bergen",1230,"East Rutherford Boro",745,"'20-1XXX","Total Revenues from Local Sources",2100.00,950.00,0.00
03,"Bergen",1230,"East Rutherford Boro",775,"'20-4411-4416","Title I",152547.00,174573.00,121277.00
03,"Bergen",1230,"East Rutherford Boro",780,"'20-4451-4455","Title II",18544.00,17587.00,11921.00
03,"Bergen",1230,"East Rutherford Boro",785,"'20-4491-4494","Title III",17810.00,2498.00,12997.00
03,"Bergen",1230,"East Rutherford Boro",790,"'20-4471-4474","Title IV",14416.00,10235.00,9377.00
03,"Bergen",1230,"East Rutherford Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",209857.00,207510.00,134309.00
03,"Bergen",1230,"East Rutherford Boro",830,"'","Total Revenues from Federal Sources",413174.00,412403.00,289881.00
03,"Bergen",1230,"East Rutherford Boro",840,"'","Total Grants and Entitlements",415274.00,413353.00,289881.00
03,"Bergen",1230,"East Rutherford Boro",860,"'40-1210","Local Tax Levy",726547.00,711353.00,699978.00
03,"Bergen",1230,"East Rutherford Boro",885,"'","Total Revenues from Local Sources",726547.00,711353.00,699978.00
03,"Bergen",1230,"East Rutherford Boro",892,"'40-303","Budgeted Fund Balance",0.00,1.00,1.00
03,"Bergen",1230,"East Rutherford Boro",895,"'","Total Local Repayment of Debt",726547.00,711354.00,699979.00
03,"Bergen",1230,"East Rutherford Boro",930,"'","Actual Revenues (Over)/Under Expenditures",199.00,0.00,0.00
03,"Bergen",1230,"East Rutherford Boro",935,"'","Total Repayment of Debt",726746.00,711354.00,699979.00
03,"Bergen",1230,"East Rutherford Boro",1000,"'","Total Revenues/Sources",17262317.00,18855873.00,19970153.00
03,"Bergen",1230,"East Rutherford Boro",1010,"'","Total Revenues/Sources Net of Transfers",17262317.00,18855873.00,19970153.00
03,"Bergen",1270,"Edgewater Boro",100,"'10-1210","Local Tax Levy",19775600.00,21261797.00,27650050.00
03,"Bergen",1270,"Edgewater Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",245800.00,47896.00,48000.00
03,"Bergen",1270,"Edgewater Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,100.00,50.00
03,"Bergen",1270,"Edgewater Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,1000.00,500.00
03,"Bergen",1270,"Edgewater Boro",370,"'","Total Revenues from Local Sources",20021400.00,21310793.00,27698600.00
03,"Bergen",1270,"Edgewater Boro",420,"'10-3121","Categorical Transportation Aid",618022.00,618022.00,618022.00
03,"Bergen",1270,"Edgewater Boro",430,"'10-3131","Extraordinary Aid",153539.00,100000.00,0.00
03,"Bergen",1270,"Edgewater Boro",440,"'10-3132","Categorical Special Education Aid",535423.00,683420.00,922151.00
03,"Bergen",1270,"Edgewater Boro",470,"'10-3177","Categorical Security Aid",45596.00,45596.00,45596.00
03,"Bergen",1270,"Edgewater Boro",495,"'10-3199","Department of Education Loan Against State Aid",0.00,1819338.00,0.00
03,"Bergen",1270,"Edgewater Boro",500,"'10-3XXX","Other State Aids",38983.00,0.00,0.00
03,"Bergen",1270,"Edgewater Boro",520,"'","Total Revenues from State Sources",1391563.00,3266376.00,1585769.00
03,"Bergen",1270,"Edgewater Boro",680,"'10-5200","Transfers from Other Funds",33.00,0.00,0.00
03,"Bergen",1270,"Edgewater Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,6479.00,0.00
03,"Bergen",1270,"Edgewater Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-1822.00,0.00,0.00
03,"Bergen",1270,"Edgewater Boro",720,"'","Total Operating Budget",21411174.00,24583648.00,29284369.00
03,"Bergen",1270,"Edgewater Boro",760,"'20-3218","Preschool Education Aid",36414.00,12315.00,8350.00
03,"Bergen",1270,"Edgewater Boro",765,"'20-32XX","Other Restricted Entitlements",5848.00,15491.00,15491.00
03,"Bergen",1270,"Edgewater Boro",770,"'","Total Revenues from State Sources",42262.00,27806.00,23841.00
03,"Bergen",1270,"Edgewater Boro",775,"'20-4411-4416","Title I",218616.00,204743.00,184442.00
03,"Bergen",1270,"Edgewater Boro",780,"'20-4451-4455","Title II",29183.00,21431.00,18216.00
03,"Bergen",1270,"Edgewater Boro",785,"'20-4491-4494","Title III",33738.00,28444.00,24178.00
03,"Bergen",1270,"Edgewater Boro",790,"'20-4471-4474","Title IV",13128.00,12758.00,10468.00
03,"Bergen",1270,"Edgewater Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",212566.00,205407.00,168550.00
03,"Bergen",1270,"Edgewater Boro",818,"'20-4527","Preschool Development Expansion Grant",7417.00,0.00,0.00
03,"Bergen",1270,"Edgewater Boro",830,"'","Total Revenues from Federal Sources",514648.00,472783.00,405854.00
03,"Bergen",1270,"Edgewater Boro",840,"'","Total Grants and Entitlements",556910.00,500589.00,429695.00
03,"Bergen",1270,"Edgewater Boro",860,"'40-1210","Local Tax Levy",1850425.00,1785944.00,1856803.00
03,"Bergen",1270,"Edgewater Boro",885,"'","Total Revenues from Local Sources",1850425.00,1785944.00,1856803.00
03,"Bergen",1270,"Edgewater Boro",890,"'40-3160","Debt Service Aid Type II",63887.00,55675.00,61285.00
03,"Bergen",1270,"Edgewater Boro",892,"'40-303","Budgeted Fund Balance",0.00,73469.00,0.00
03,"Bergen",1270,"Edgewater Boro",895,"'","Total Local Repayment of Debt",1914312.00,1915088.00,1918088.00
03,"Bergen",1270,"Edgewater Boro",930,"'","Actual Revenues (Over)/Under Expenditures",1.00,0.00,0.00
03,"Bergen",1270,"Edgewater Boro",935,"'","Total Repayment of Debt",1914313.00,1915088.00,1918088.00
03,"Bergen",1270,"Edgewater Boro",1000,"'","Total Revenues/Sources",23882397.00,26999325.00,31632152.00
03,"Bergen",1270,"Edgewater Boro",1010,"'","Total Revenues/Sources Net of Transfers",23882397.00,26999325.00,31632152.00
03,"Bergen",1345,"Elmwood Park",100,"'10-1210","Local Tax Levy",33770852.00,34446269.00,34765194.00
03,"Bergen",1345,"Elmwood Park",190,"'10-1300","Total Tuition",79676.00,0.00,0.00
03,"Bergen",1345,"Elmwood Park",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",349150.00,150000.00,175000.00
03,"Bergen",1345,"Elmwood Park",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,140.00,140.00
03,"Bergen",1345,"Elmwood Park",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,560.00,560.00
03,"Bergen",1345,"Elmwood Park",370,"'","Total Revenues from Local Sources",34199678.00,34596969.00,34940894.00
03,"Bergen",1345,"Elmwood Park",420,"'10-3121","Categorical Transportation Aid",547120.00,547120.00,547120.00
03,"Bergen",1345,"Elmwood Park",430,"'10-3131","Extraordinary Aid",489040.00,0.00,0.00
03,"Bergen",1345,"Elmwood Park",440,"'10-3132","Categorical Special Education Aid",2318383.00,2318383.00,2318383.00
03,"Bergen",1345,"Elmwood Park",460,"'10-3176","Equalization Aid",4849318.00,6267216.00,8665567.00
03,"Bergen",1345,"Elmwood Park",470,"'10-3177","Categorical Security Aid",760674.00,760674.00,760674.00
03,"Bergen",1345,"Elmwood Park",500,"'10-3XXX","Other State Aids",51330.00,0.00,0.00
03,"Bergen",1345,"Elmwood Park",520,"'","Total Revenues from State Sources",9015865.00,9893393.00,12291744.00
03,"Bergen",1345,"Elmwood Park",540,"'10-4200","Medicaid Reimbursement",9689.00,41048.00,40242.00
03,"Bergen",1345,"Elmwood Park",570,"'","Total Revenues from Federal Sources",9689.00,41048.00,40242.00
03,"Bergen",1345,"Elmwood Park",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,731052.00,0.00
03,"Bergen",1345,"Elmwood Park",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,700000.00,1050000.00
03,"Bergen",1345,"Elmwood Park",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,125000.00
03,"Bergen",1345,"Elmwood Park",680,"'10-5200","Transfers from Other Funds",-10000.00,0.00,0.00
03,"Bergen",1345,"Elmwood Park",710,"'","Adjustment for Prior Year Encumbrances",0.00,551627.00,0.00
03,"Bergen",1345,"Elmwood Park",715,"'","Actual Revenues (Over)/Under Expenditures",-2028150.00,0.00,0.00
03,"Bergen",1345,"Elmwood Park",720,"'","Total Operating Budget",41187082.00,46514089.00,48447880.00
03,"Bergen",1345,"Elmwood Park",740,"'20-1XXX","Other Revenue from Local Sources",35654.00,26923.00,0.00
03,"Bergen",1345,"Elmwood Park",745,"'20-1XXX","Total Revenues from Local Sources",35654.00,26923.00,0.00
03,"Bergen",1345,"Elmwood Park",765,"'20-32XX","Other Restricted Entitlements",192355.00,233571.00,186856.00
03,"Bergen",1345,"Elmwood Park",770,"'","Total Revenues from State Sources",192355.00,233571.00,186856.00
03,"Bergen",1345,"Elmwood Park",775,"'20-4411-4416","Title I",660097.00,628345.00,502676.00
03,"Bergen",1345,"Elmwood Park",780,"'20-4451-4455","Title II",77516.00,65555.00,52444.00
03,"Bergen",1345,"Elmwood Park",785,"'20-4491-4494","Title III",33763.00,37843.00,30274.00
03,"Bergen",1345,"Elmwood Park",790,"'20-4471-4474","Title IV",31149.00,37536.00,30029.00
03,"Bergen",1345,"Elmwood Park",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",659643.00,735416.00,588333.00
03,"Bergen",1345,"Elmwood Park",830,"'","Total Revenues from Federal Sources",1462168.00,1504695.00,1203756.00
03,"Bergen",1345,"Elmwood Park",840,"'","Total Grants and Entitlements",1690177.00,1765189.00,1390612.00
03,"Bergen",1345,"Elmwood Park",845,"'40-5200","Transfers from Other Funds",250000.00,0.00,0.00
03,"Bergen",1345,"Elmwood Park",860,"'40-1210","Local Tax Levy",2141484.00,2391430.00,2406318.00
03,"Bergen",1345,"Elmwood Park",885,"'","Total Revenues from Local Sources",2141484.00,2391430.00,2406318.00
03,"Bergen",1345,"Elmwood Park",890,"'40-3160","Debt Service Aid Type II",255116.00,255870.00,241682.00
03,"Bergen",1345,"Elmwood Park",895,"'","Total Local Repayment of Debt",2646600.00,2647300.00,2648000.00
03,"Bergen",1345,"Elmwood Park",935,"'","Total Repayment of Debt",2646600.00,2647300.00,2648000.00
03,"Bergen",1345,"Elmwood Park",1000,"'","Total Revenues/Sources",45523859.00,50926578.00,52486492.00
03,"Bergen",1345,"Elmwood Park",1010,"'","Total Revenues/Sources Net of Transfers",45523859.00,50926578.00,52486492.00
03,"Bergen",1360,"Emerson Boro",100,"'10-1210","Local Tax Levy",20137326.00,20703830.00,21117907.00
03,"Bergen",1360,"Emerson Boro",130,"'10-12XX","Other Local Governmental Units-Restricted",493966.00,478756.00,480756.00
03,"Bergen",1360,"Emerson Boro",190,"'10-1300","Total Tuition",46749.00,0.00,0.00
03,"Bergen",1360,"Emerson Boro",240,"'10-1410","Transportation Fees from Individuals",0.00,15000.00,15000.00
03,"Bergen",1360,"Emerson Boro",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",24343.00,0.00,0.00
03,"Bergen",1360,"Emerson Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",204423.00,149000.00,149000.00
03,"Bergen",1360,"Emerson Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",2311.00,0.00,0.00
03,"Bergen",1360,"Emerson Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",33489.00,100.00,100.00
03,"Bergen",1360,"Emerson Boro",370,"'","Total Revenues from Local Sources",20942607.00,21346686.00,21762763.00
03,"Bergen",1360,"Emerson Boro",420,"'10-3121","Categorical Transportation Aid",145710.00,134241.00,134241.00
03,"Bergen",1360,"Emerson Boro",430,"'10-3131","Extraordinary Aid",391173.00,0.00,0.00
03,"Bergen",1360,"Emerson Boro",440,"'10-3132","Categorical Special Education Aid",502018.00,540178.00,666752.00
03,"Bergen",1360,"Emerson Boro",470,"'10-3177","Categorical Security Aid",30405.00,81391.00,81391.00
03,"Bergen",1360,"Emerson Boro",500,"'10-3XXX","Other State Aids",12674.00,0.00,0.00
03,"Bergen",1360,"Emerson Boro",520,"'","Total Revenues from State Sources",1081980.00,755810.00,882384.00
03,"Bergen",1360,"Emerson Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,100000.00,100000.00
03,"Bergen",1360,"Emerson Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,1227000.00,750000.00
03,"Bergen",1360,"Emerson Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,1969412.00,0.00
03,"Bergen",1360,"Emerson Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-1879124.00,0.00,0.00
03,"Bergen",1360,"Emerson Boro",720,"'","Total Operating Budget",20145463.00,25398908.00,23495147.00
03,"Bergen",1360,"Emerson Boro",740,"'20-1XXX","Other Revenue from Local Sources",19132.00,0.00,0.00
03,"Bergen",1360,"Emerson Boro",745,"'20-1XXX","Total Revenues from Local Sources",19132.00,0.00,0.00
03,"Bergen",1360,"Emerson Boro",765,"'20-32XX","Other Restricted Entitlements",1009.00,671.00,671.00
03,"Bergen",1360,"Emerson Boro",770,"'","Total Revenues from State Sources",1009.00,671.00,671.00
03,"Bergen",1360,"Emerson Boro",775,"'20-4411-4416","Title I",84943.00,70206.00,70206.00
03,"Bergen",1360,"Emerson Boro",780,"'20-4451-4455","Title II",17114.00,26208.00,26208.00
03,"Bergen",1360,"Emerson Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",234610.00,235668.00,200000.00
03,"Bergen",1360,"Emerson Boro",830,"'","Total Revenues from Federal Sources",336667.00,332082.00,296414.00
03,"Bergen",1360,"Emerson Boro",840,"'","Total Grants and Entitlements",356808.00,332753.00,297085.00
03,"Bergen",1360,"Emerson Boro",845,"'40-5200","Transfers from Other Funds",149972.00,0.00,0.00
03,"Bergen",1360,"Emerson Boro",860,"'40-1210","Local Tax Levy",0.00,756540.00,771722.00
03,"Bergen",1360,"Emerson Boro",865,"'40-1510","Interest on Investments",0.00,87000.00,0.00
03,"Bergen",1360,"Emerson Boro",875,"'40-1XXX","Miscellaneous",0.00,87000.00,0.00
03,"Bergen",1360,"Emerson Boro",885,"'","Total Revenues from Local Sources",0.00,843540.00,771722.00
03,"Bergen",1360,"Emerson Boro",890,"'40-3160","Debt Service Aid Type II",0.00,151087.00,138222.00
03,"Bergen",1360,"Emerson Boro",895,"'","Total Local Repayment of Debt",149972.00,994627.00,909944.00
03,"Bergen",1360,"Emerson Boro",930,"'","Actual Revenues (Over)/Under Expenditures",-149972.00,0.00,0.00
03,"Bergen",1360,"Emerson Boro",935,"'","Total Repayment of Debt",0.00,994627.00,909944.00
03,"Bergen",1360,"Emerson Boro",1000,"'","Total Revenues/Sources",20502271.00,26726288.00,24702176.00
03,"Bergen",1360,"Emerson Boro",1010,"'","Total Revenues/Sources Net of Transfers",20502271.00,26726288.00,24702176.00
03,"Bergen",1370,"Englewood City",100,"'10-1210","Local Tax Levy",53814733.00,54891028.00,55988849.00
03,"Bergen",1370,"Englewood City",190,"'10-1300","Total Tuition",657847.00,1058520.00,875000.00
03,"Bergen",1370,"Englewood City",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",283486.00,240000.00,5000.00
03,"Bergen",1370,"Englewood City",260,"'10-1910","Rents and Royalties",511243.00,350000.00,350000.00
03,"Bergen",1370,"Englewood City",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",158039.00,103994.00,66870.00
03,"Bergen",1370,"Englewood City",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,5000.00,2500.00
03,"Bergen",1370,"Englewood City",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,0.00,2500.00
03,"Bergen",1370,"Englewood City",370,"'","Total Revenues from Local Sources",55425348.00,56648542.00,57290719.00
03,"Bergen",1370,"Englewood City",410,"'10-3116","School Choice Aid",4881888.00,4355820.00,4423290.00
03,"Bergen",1370,"Englewood City",420,"'10-3121","Categorical Transportation Aid",830412.00,830412.00,830412.00
03,"Bergen",1370,"Englewood City",430,"'10-3131","Extraordinary Aid",1042023.00,585000.00,785000.00
03,"Bergen",1370,"Englewood City",440,"'10-3132","Categorical Special Education Aid",2192419.00,2229543.00,2300567.00
03,"Bergen",1370,"Englewood City",470,"'10-3177","Categorical Security Aid",1201342.00,1201342.00,1201342.00
03,"Bergen",1370,"Englewood City",480,"'10-3178","Adjustment Aid",535621.00,535621.00,535621.00
03,"Bergen",1370,"Englewood City",500,"'10-3XXX","Other State Aids",83718.00,0.00,0.00
03,"Bergen",1370,"Englewood City",520,"'","Total Revenues from State Sources",10767423.00,9737738.00,10076232.00
03,"Bergen",1370,"Englewood City",540,"'10-4200","Medicaid Reimbursement",140843.00,149946.00,144934.00
03,"Bergen",1370,"Englewood City",570,"'","Total Revenues from Federal Sources",140843.00,149946.00,144934.00
03,"Bergen",1370,"Englewood City",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,998109.00,1746746.00
03,"Bergen",1370,"Englewood City",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,800000.00,400000.00
03,"Bergen",1370,"Englewood City",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,250000.00,0.00
03,"Bergen",1370,"Englewood City",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,604000.00,150366.00
03,"Bergen",1370,"Englewood City",700,"'10-5XXX","Other Financing Sources",0.00,654234.00,468000.00
03,"Bergen",1370,"Englewood City",715,"'","Actual Revenues (Over)/Under Expenditures",-518439.00,0.00,0.00
03,"Bergen",1370,"Englewood City",720,"'","Total Operating Budget",65815175.00,69842569.00,70276997.00
03,"Bergen",1370,"Englewood City",740,"'20-1XXX","Other Revenue from Local Sources",42756.00,0.00,0.00
03,"Bergen",1370,"Englewood City",745,"'20-1XXX","Total Revenues from Local Sources",42756.00,0.00,0.00
03,"Bergen",1370,"Englewood City",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,100000.00,250000.00
03,"Bergen",1370,"Englewood City",760,"'20-3218","Preschool Education Aid",2167533.00,2702808.00,3362944.00
03,"Bergen",1370,"Englewood City",765,"'20-32XX","Other Restricted Entitlements",945601.00,772860.00,772860.00
03,"Bergen",1370,"Englewood City",770,"'","Total Revenues from State Sources",3113134.00,3575668.00,4385804.00
03,"Bergen",1370,"Englewood City",775,"'20-4411-4416","Title I",951878.00,793729.00,675000.00
03,"Bergen",1370,"Englewood City",780,"'20-4451-4455","Title II",117481.00,133743.00,115000.00
03,"Bergen",1370,"Englewood City",785,"'20-4491-4494","Title III",73736.00,53923.00,46000.00
03,"Bergen",1370,"Englewood City",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1061194.00,710426.00,605000.00
03,"Bergen",1370,"Englewood City",810,"'20-4430","Vocational Education",12666.00,35554.00,30000.00
03,"Bergen",1370,"Englewood City",830,"'","Total Revenues from Federal Sources",2216955.00,1727375.00,1471000.00
03,"Bergen",1370,"Englewood City",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,654234.00,468000.00
03,"Bergen",1370,"Englewood City",840,"'","Total Grants and Entitlements",5372845.00,5957277.00,6324804.00
03,"Bergen",1370,"Englewood City",860,"'40-1210","Local Tax Levy",1819356.00,1813355.00,1813656.00
03,"Bergen",1370,"Englewood City",885,"'","Total Revenues from Local Sources",1819356.00,1813355.00,1813656.00
03,"Bergen",1370,"Englewood City",892,"'40-303","Budgeted Fund Balance",0.00,1.00,0.00
03,"Bergen",1370,"Englewood City",895,"'","Total Local Repayment of Debt",1819356.00,1813356.00,1813656.00
03,"Bergen",1370,"Englewood City",935,"'","Total Repayment of Debt",1819356.00,1813356.00,1813656.00
03,"Bergen",1370,"Englewood City",1000,"'","Total Revenues/Sources",73007376.00,77613202.00,78415457.00
03,"Bergen",1370,"Englewood City",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,654234.00,468000.00
03,"Bergen",1370,"Englewood City",1010,"'","Total Revenues/Sources Net of Transfers",73007376.00,76958968.00,77947457.00
03,"Bergen",1380,"Englewood Cliffs Boro",100,"'10-1210","Local Tax Levy",13222907.00,13487365.00,13865519.00
03,"Bergen",1380,"Englewood Cliffs Boro",190,"'10-1300","Total Tuition",281823.00,274000.00,202750.00
03,"Bergen",1380,"Englewood Cliffs Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",68961.00,100000.00,20000.00
03,"Bergen",1380,"Englewood Cliffs Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",880.00,250.00,250.00
03,"Bergen",1380,"Englewood Cliffs Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",5232.00,5000.00,5000.00
03,"Bergen",1380,"Englewood Cliffs Boro",370,"'","Total Revenues from Local Sources",13579803.00,13866615.00,14093519.00
03,"Bergen",1380,"Englewood Cliffs Boro",420,"'10-3121","Categorical Transportation Aid",141069.00,141069.00,141069.00
03,"Bergen",1380,"Englewood Cliffs Boro",430,"'10-3131","Extraordinary Aid",271306.00,300000.00,250000.00
03,"Bergen",1380,"Englewood Cliffs Boro",440,"'10-3132","Categorical Special Education Aid",263965.00,304738.00,364598.00
03,"Bergen",1380,"Englewood Cliffs Boro",470,"'10-3177","Categorical Security Aid",8968.00,8968.00,8968.00
03,"Bergen",1380,"Englewood Cliffs Boro",500,"'10-3XXX","Other State Aids",30711.00,0.00,0.00
03,"Bergen",1380,"Englewood Cliffs Boro",520,"'","Total Revenues from State Sources",716019.00,754775.00,764635.00
03,"Bergen",1380,"Englewood Cliffs Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",1473099.00,0.00,0.00
03,"Bergen",1380,"Englewood Cliffs Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,989799.00,895000.00
03,"Bergen",1380,"Englewood Cliffs Boro",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,0.00,150000.00
03,"Bergen",1380,"Englewood Cliffs Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,227687.00,0.00
03,"Bergen",1380,"Englewood Cliffs Boro",720,"'","Total Operating Budget",15768921.00,15838876.00,15903154.00
03,"Bergen",1380,"Englewood Cliffs Boro",765,"'20-32XX","Other Restricted Entitlements",35061.00,36358.00,36358.00
03,"Bergen",1380,"Englewood Cliffs Boro",770,"'","Total Revenues from State Sources",35061.00,36358.00,36358.00
03,"Bergen",1380,"Englewood Cliffs Boro",775,"'20-4411-4416","Title I",65183.00,61259.00,52070.00
03,"Bergen",1380,"Englewood Cliffs Boro",780,"'20-4451-4455","Title II",12293.00,15323.00,13025.00
03,"Bergen",1380,"Englewood Cliffs Boro",785,"'20-4491-4494","Title III",14723.00,862.00,733.00
03,"Bergen",1380,"Englewood Cliffs Boro",790,"'20-4471-4474","Title IV",11809.00,11956.00,10163.00
03,"Bergen",1380,"Englewood Cliffs Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",119793.00,119774.00,101808.00
03,"Bergen",1380,"Englewood Cliffs Boro",830,"'","Total Revenues from Federal Sources",223801.00,209174.00,177799.00
03,"Bergen",1380,"Englewood Cliffs Boro",840,"'","Total Grants and Entitlements",258862.00,245532.00,214157.00
03,"Bergen",1380,"Englewood Cliffs Boro",860,"'40-1210","Local Tax Levy",72961.00,252337.00,263561.00
03,"Bergen",1380,"Englewood Cliffs Boro",885,"'","Total Revenues from Local Sources",72961.00,252337.00,263561.00
03,"Bergen",1380,"Englewood Cliffs Boro",890,"'40-3160","Debt Service Aid Type II",88290.00,89076.00,90152.00
03,"Bergen",1380,"Englewood Cliffs Boro",892,"'40-303","Budgeted Fund Balance",0.00,8080.00,0.00
03,"Bergen",1380,"Englewood Cliffs Boro",895,"'","Total Local Repayment of Debt",161251.00,349493.00,353713.00
03,"Bergen",1380,"Englewood Cliffs Boro",930,"'","Actual Revenues (Over)/Under Expenditures",188894.00,0.00,0.00
03,"Bergen",1380,"Englewood Cliffs Boro",935,"'","Total Repayment of Debt",350145.00,349493.00,353713.00
03,"Bergen",1380,"Englewood Cliffs Boro",1000,"'","Total Revenues/Sources",16377928.00,16433901.00,16471024.00
03,"Bergen",1380,"Englewood Cliffs Boro",1010,"'","Total Revenues/Sources Net of Transfers",16377928.00,16433901.00,16471024.00
03,"Bergen",1450,"Fair Lawn Boro",100,"'10-1210","Local Tax Levy",89318034.00,91051016.00,92788775.00
03,"Bergen",1450,"Fair Lawn Boro",190,"'10-1300","Total Tuition",340933.00,129964.00,101652.00
03,"Bergen",1450,"Fair Lawn Boro",240,"'10-1410","Transportation Fees from Individuals",50028.00,40000.00,40000.00
03,"Bergen",1450,"Fair Lawn Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",449501.00,73000.00,73000.00
03,"Bergen",1450,"Fair Lawn Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",158705.00,2000.00,2000.00
03,"Bergen",1450,"Fair Lawn Boro",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",2802946.00,1974187.00,2313228.00
03,"Bergen",1450,"Fair Lawn Boro",370,"'","Total Revenues from Local Sources",93120147.00,93270167.00,95318655.00
03,"Bergen",1450,"Fair Lawn Boro",420,"'10-3121","Categorical Transportation Aid",840898.00,840898.00,840898.00
03,"Bergen",1450,"Fair Lawn Boro",430,"'10-3131","Extraordinary Aid",1868688.00,555992.00,555992.00
03,"Bergen",1450,"Fair Lawn Boro",440,"'10-3132","Categorical Special Education Aid",4363870.00,4363870.00,4363870.00
03,"Bergen",1450,"Fair Lawn Boro",460,"'10-3176","Equalization Aid",682387.00,1443834.00,3269663.00
03,"Bergen",1450,"Fair Lawn Boro",470,"'10-3177","Categorical Security Aid",464041.00,464041.00,464041.00
03,"Bergen",1450,"Fair Lawn Boro",500,"'10-3XXX","Other State Aids",100266.00,0.00,0.00
03,"Bergen",1450,"Fair Lawn Boro",520,"'","Total Revenues from State Sources",8320150.00,7668635.00,9494464.00
03,"Bergen",1450,"Fair Lawn Boro",540,"'10-4200","Medicaid Reimbursement",57747.00,63597.00,66185.00
03,"Bergen",1450,"Fair Lawn Boro",570,"'","Total Revenues from Federal Sources",57747.00,63597.00,66185.00
03,"Bergen",1450,"Fair Lawn Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,2825000.00,1000000.00
03,"Bergen",1450,"Fair Lawn Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,4453256.00,2276756.00
03,"Bergen",1450,"Fair Lawn Boro",625,"'10-317","Withdrawal from Capital Reserve for Transfer To Debt Service Fund",1231134.00,600000.00,600000.00
03,"Bergen",1450,"Fair Lawn Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,4702975.00,0.00
03,"Bergen",1450,"Fair Lawn Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-7204898.00,0.00,0.00
03,"Bergen",1450,"Fair Lawn Boro",720,"'","Total Operating Budget",95524280.00,113583630.00,108756060.00
03,"Bergen",1450,"Fair Lawn Boro",740,"'20-1XXX","Other Revenue from Local Sources",106576.00,0.00,0.00
03,"Bergen",1450,"Fair Lawn Boro",745,"'20-1XXX","Total Revenues from Local Sources",106576.00,0.00,0.00
03,"Bergen",1450,"Fair Lawn Boro",765,"'20-32XX","Other Restricted Entitlements",184464.00,166689.00,133352.00
03,"Bergen",1450,"Fair Lawn Boro",770,"'","Total Revenues from State Sources",184464.00,166689.00,133352.00
03,"Bergen",1450,"Fair Lawn Boro",775,"'20-4411-4416","Title I",318964.00,298199.00,238560.00
03,"Bergen",1450,"Fair Lawn Boro",780,"'20-4451-4455","Title II",78945.00,73421.00,58735.00
03,"Bergen",1450,"Fair Lawn Boro",785,"'20-4491-4494","Title III",59542.00,63696.00,50954.00
03,"Bergen",1450,"Fair Lawn Boro",790,"'20-4471-4474","Title IV",19070.00,18537.00,14831.00
03,"Bergen",1450,"Fair Lawn Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1137106.00,1200109.00,960440.00
03,"Bergen",1450,"Fair Lawn Boro",830,"'","Total Revenues from Federal Sources",1613627.00,1653962.00,1323520.00
03,"Bergen",1450,"Fair Lawn Boro",840,"'","Total Grants and Entitlements",1904667.00,1820651.00,1456872.00
03,"Bergen",1450,"Fair Lawn Boro",845,"'40-5200","Transfers from Other Funds",143954.00,0.00,0.00
03,"Bergen",1450,"Fair Lawn Boro",855,"'40-5210","Transfers from Capital Reserve",1231134.00,600000.00,600000.00
03,"Bergen",1450,"Fair Lawn Boro",860,"'40-1210","Local Tax Levy",968961.00,2359345.00,2736035.00
03,"Bergen",1450,"Fair Lawn Boro",885,"'","Total Revenues from Local Sources",968961.00,2359345.00,2736035.00
03,"Bergen",1450,"Fair Lawn Boro",890,"'40-3160","Debt Service Aid Type II",38735.00,174664.00,263875.00
03,"Bergen",1450,"Fair Lawn Boro",892,"'40-303","Budgeted Fund Balance",0.00,11672.00,143955.00
03,"Bergen",1450,"Fair Lawn Boro",895,"'","Total Local Repayment of Debt",2382784.00,3145681.00,3743865.00
03,"Bergen",1450,"Fair Lawn Boro",930,"'","Actual Revenues (Over)/Under Expenditures",-135857.00,0.00,0.00
03,"Bergen",1450,"Fair Lawn Boro",935,"'","Total Repayment of Debt",2246927.00,3145681.00,3743865.00
03,"Bergen",1450,"Fair Lawn Boro",1000,"'","Total Revenues/Sources",99675874.00,118549962.00,113956797.00
03,"Bergen",1450,"Fair Lawn Boro",1003,"'40-5210","Deduct Transfer-Transfers from Capital Reserve",1231134.00,600000.00,600000.00
03,"Bergen",1450,"Fair Lawn Boro",1010,"'","Total Revenues/Sources Net of Transfers",98444740.00,117949962.00,113356797.00
03,"Bergen",1470,"Fairview Boro",100,"'10-1210","Local Tax Levy",16189722.00,16213902.00,16213902.00
03,"Bergen",1470,"Fairview Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",48899.00,0.00,0.00
03,"Bergen",1470,"Fairview Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,100.00,0.00
03,"Bergen",1470,"Fairview Boro",370,"'","Total Revenues from Local Sources",16238621.00,16214002.00,16213902.00
03,"Bergen",1470,"Fairview Boro",420,"'10-3121","Categorical Transportation Aid",159545.00,159545.00,159545.00
03,"Bergen",1470,"Fairview Boro",430,"'10-3131","Extraordinary Aid",211443.00,0.00,0.00
03,"Bergen",1470,"Fairview Boro",440,"'10-3132","Categorical Special Education Aid",1748955.00,1748955.00,1748955.00
03,"Bergen",1470,"Fairview Boro",460,"'10-3176","Equalization Aid",9995512.00,11966907.00,15495480.00
03,"Bergen",1470,"Fairview Boro",470,"'10-3177","Categorical Security Aid",721266.00,721266.00,721266.00
03,"Bergen",1470,"Fairview Boro",500,"'10-3XXX","Other State Aids",118005.00,0.00,0.00
03,"Bergen",1470,"Fairview Boro",520,"'","Total Revenues from State Sources",12954726.00,14596673.00,18125246.00
03,"Bergen",1470,"Fairview Boro",540,"'10-4200","Medicaid Reimbursement",48055.00,64748.00,55230.00
03,"Bergen",1470,"Fairview Boro",570,"'","Total Revenues from Federal Sources",48055.00,64748.00,55230.00
03,"Bergen",1470,"Fairview Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",942909.00,97506.00,227360.00
03,"Bergen",1470,"Fairview Boro",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,300000.00,300000.00
03,"Bergen",1470,"Fairview Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,841366.00,0.00
03,"Bergen",1470,"Fairview Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-2062696.00,0.00,0.00
03,"Bergen",1470,"Fairview Boro",720,"'","Total Operating Budget",28121615.00,32114295.00,34921738.00
03,"Bergen",1470,"Fairview Boro",740,"'20-1XXX","Other Revenue from Local Sources",3107.00,0.00,0.00
03,"Bergen",1470,"Fairview Boro",745,"'20-1XXX","Total Revenues from Local Sources",3107.00,0.00,0.00
03,"Bergen",1470,"Fairview Boro",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,171.00,131.00
03,"Bergen",1470,"Fairview Boro",760,"'20-3218","Preschool Education Aid",124948.00,114646.00,101244.00
03,"Bergen",1470,"Fairview Boro",765,"'20-32XX","Other Restricted Entitlements",308683.00,248946.00,198917.00
03,"Bergen",1470,"Fairview Boro",770,"'","Total Revenues from State Sources",433631.00,363763.00,300292.00
03,"Bergen",1470,"Fairview Boro",775,"'20-4411-4416","Title I",803303.00,782735.00,626188.00
03,"Bergen",1470,"Fairview Boro",780,"'20-4451-4455","Title II",99470.00,90684.00,72547.00
03,"Bergen",1470,"Fairview Boro",785,"'20-4491-4494","Title III",63515.00,47512.00,38010.00
03,"Bergen",1470,"Fairview Boro",790,"'20-4471-4474","Title IV",33686.00,48796.00,39037.00
03,"Bergen",1470,"Fairview Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",404952.00,503436.00,339712.00
03,"Bergen",1470,"Fairview Boro",830,"'","Total Revenues from Federal Sources",1404926.00,1473163.00,1115494.00
03,"Bergen",1470,"Fairview Boro",840,"'","Total Grants and Entitlements",1841664.00,1836926.00,1415786.00
03,"Bergen",1470,"Fairview Boro",860,"'40-1210","Local Tax Levy",82300.00,0.00,0.00
03,"Bergen",1470,"Fairview Boro",885,"'","Total Revenues from Local Sources",82300.00,0.00,0.00
03,"Bergen",1470,"Fairview Boro",892,"'40-303","Budgeted Fund Balance",0.00,1.00,0.00
03,"Bergen",1470,"Fairview Boro",895,"'","Total Local Repayment of Debt",82300.00,1.00,0.00
03,"Bergen",1470,"Fairview Boro",930,"'","Actual Revenues (Over)/Under Expenditures",-82300.00,0.00,0.00
03,"Bergen",1470,"Fairview Boro",935,"'","Total Repayment of Debt",0.00,1.00,0.00
03,"Bergen",1470,"Fairview Boro",1000,"'","Total Revenues/Sources",29963279.00,33951222.00,36337524.00
03,"Bergen",1470,"Fairview Boro",1010,"'","Total Revenues/Sources Net of Transfers",29963279.00,33951222.00,36337524.00
03,"Bergen",1550,"Fort Lee Boro",100,"'10-1210","Local Tax Levy",63212253.00,66085732.00,68211586.00
03,"Bergen",1550,"Fort Lee Boro",190,"'10-1300","Total Tuition",79028.00,103800.00,103800.00
03,"Bergen",1550,"Fort Lee Boro",260,"'10-1910","Rents and Royalties",50705.00,61000.00,61000.00
03,"Bergen",1550,"Fort Lee Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",403808.00,93775.00,93775.00
03,"Bergen",1550,"Fort Lee Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,50.00,50.00
03,"Bergen",1550,"Fort Lee Boro",370,"'","Total Revenues from Local Sources",63745794.00,66344357.00,68470211.00
03,"Bergen",1550,"Fort Lee Boro",395,"'10-2300","Payments in Lieu of Taxes to School District",0.00,471000.00,524000.00
03,"Bergen",1550,"Fort Lee Boro",400,"'","Total Revenues from Intermediate Sources",0.00,471000.00,524000.00
03,"Bergen",1550,"Fort Lee Boro",420,"'10-3121","Categorical Transportation Aid",685744.00,685744.00,685744.00
03,"Bergen",1550,"Fort Lee Boro",430,"'10-3131","Extraordinary Aid",1389522.00,785000.00,985000.00
03,"Bergen",1550,"Fort Lee Boro",440,"'10-3132","Categorical Special Education Aid",1916432.00,2240880.00,2756749.00
03,"Bergen",1550,"Fort Lee Boro",470,"'10-3177","Categorical Security Aid",105243.00,105243.00,105243.00
03,"Bergen",1550,"Fort Lee Boro",500,"'10-3XXX","Other State Aids",65990.00,0.00,0.00
03,"Bergen",1550,"Fort Lee Boro",520,"'","Total Revenues from State Sources",4162931.00,3816867.00,4532736.00
03,"Bergen",1550,"Fort Lee Boro",540,"'10-4200","Medicaid Reimbursement",29614.00,74718.00,73560.00
03,"Bergen",1550,"Fort Lee Boro",570,"'","Total Revenues from Federal Sources",29614.00,74718.00,73560.00
03,"Bergen",1550,"Fort Lee Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,100000.00,912000.00
03,"Bergen",1550,"Fort Lee Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,234033.00,0.00
03,"Bergen",1550,"Fort Lee Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",122934.00,1205000.00,1820000.00
03,"Bergen",1550,"Fort Lee Boro",670,"'10-312","Withdrawal from Emergency Reserve for Excess of Statutory Balance",200000.00,0.00,0.00
03,"Bergen",1550,"Fort Lee Boro",700,"'10-5XXX","Other Financing Sources",707070.00,0.00,0.00
03,"Bergen",1550,"Fort Lee Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,53591.00,0.00
03,"Bergen",1550,"Fort Lee Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-1041741.00,0.00,0.00
03,"Bergen",1550,"Fort Lee Boro",720,"'","Total Operating Budget",67926602.00,72299566.00,76332507.00
03,"Bergen",1550,"Fort Lee Boro",740,"'20-1XXX","Other Revenue from Local Sources",27893.00,12736.00,0.00
03,"Bergen",1550,"Fort Lee Boro",745,"'20-1XXX","Total Revenues from Local Sources",27893.00,12736.00,0.00
03,"Bergen",1550,"Fort Lee Boro",765,"'20-32XX","Other Restricted Entitlements",0.00,139299.00,111440.00
03,"Bergen",1550,"Fort Lee Boro",768,"'20-3700","State Grants Through Intermediate Sources",130930.00,0.00,0.00
03,"Bergen",1550,"Fort Lee Boro",770,"'","Total Revenues from State Sources",130930.00,139299.00,111440.00
03,"Bergen",1550,"Fort Lee Boro",775,"'20-4411-4416","Title I",485498.00,491654.00,362086.00
03,"Bergen",1550,"Fort Lee Boro",780,"'20-4451-4455","Title II",98704.00,97435.00,74318.00
03,"Bergen",1550,"Fort Lee Boro",785,"'20-4491-4494","Title III",89044.00,96135.00,65310.00
03,"Bergen",1550,"Fort Lee Boro",790,"'20-4471-4474","Title IV",27514.00,29828.00,22592.00
03,"Bergen",1550,"Fort Lee Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",910424.00,958610.00,712346.00
03,"Bergen",1550,"Fort Lee Boro",810,"'20-4430","Vocational Education",0.00,11885.00,0.00
03,"Bergen",1550,"Fort Lee Boro",830,"'","Total Revenues from Federal Sources",1611184.00,1685547.00,1236652.00
03,"Bergen",1550,"Fort Lee Boro",840,"'","Total Grants and Entitlements",1770007.00,1837582.00,1348092.00
03,"Bergen",1550,"Fort Lee Boro",860,"'40-1210","Local Tax Levy",3716281.00,3697351.00,3863731.00
03,"Bergen",1550,"Fort Lee Boro",885,"'","Total Revenues from Local Sources",3716281.00,3697351.00,3863731.00
03,"Bergen",1550,"Fort Lee Boro",890,"'40-3160","Debt Service Aid Type II",409759.00,409416.00,409605.00
03,"Bergen",1550,"Fort Lee Boro",892,"'40-303","Budgeted Fund Balance",0.00,148346.00,2.00
03,"Bergen",1550,"Fort Lee Boro",895,"'","Total Local Repayment of Debt",4126040.00,4255113.00,4273338.00
03,"Bergen",1550,"Fort Lee Boro",930,"'","Actual Revenues (Over)/Under Expenditures",148348.00,0.00,0.00
03,"Bergen",1550,"Fort Lee Boro",935,"'","Total Repayment of Debt",4274388.00,4255113.00,4273338.00
03,"Bergen",1550,"Fort Lee Boro",1000,"'","Total Revenues/Sources",73970997.00,78392261.00,81953937.00
03,"Bergen",1550,"Fort Lee Boro",1010,"'","Total Revenues/Sources Net of Transfers",73970997.00,78392261.00,81953937.00
03,"Bergen",1580,"Franklin Lakes Boro",100,"'10-1210","Local Tax Levy",26390486.00,27253536.00,28141328.00
03,"Bergen",1580,"Franklin Lakes Boro",120,"'10-12XX","Other Local Governmental Units-Unrestricted",66150.00,0.00,0.00
03,"Bergen",1580,"Franklin Lakes Boro",190,"'10-1300","Total Tuition",2290727.00,2117350.00,2117350.00
03,"Bergen",1580,"Franklin Lakes Boro",240,"'10-1410","Transportation Fees from Individuals",45450.00,70000.00,70000.00
03,"Bergen",1580,"Franklin Lakes Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",125927.00,49825.00,49825.00
03,"Bergen",1580,"Franklin Lakes Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",1800.00,1800.00,1800.00
03,"Bergen",1580,"Franklin Lakes Boro",370,"'","Total Revenues from Local Sources",28920540.00,29492511.00,30380303.00
03,"Bergen",1580,"Franklin Lakes Boro",420,"'10-3121","Categorical Transportation Aid",230578.00,230578.00,230578.00
03,"Bergen",1580,"Franklin Lakes Boro",430,"'10-3131","Extraordinary Aid",241879.00,100000.00,100000.00
03,"Bergen",1580,"Franklin Lakes Boro",440,"'10-3132","Categorical Special Education Aid",657704.00,716089.00,834234.00
03,"Bergen",1580,"Franklin Lakes Boro",470,"'10-3177","Categorical Security Aid",20872.00,20872.00,20872.00
03,"Bergen",1580,"Franklin Lakes Boro",500,"'10-3XXX","Other State Aids",23648.00,0.00,0.00
03,"Bergen",1580,"Franklin Lakes Boro",520,"'","Total Revenues from State Sources",1174681.00,1067539.00,1185684.00
03,"Bergen",1580,"Franklin Lakes Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,550000.00,500000.00
03,"Bergen",1580,"Franklin Lakes Boro",680,"'10-5200","Transfers from Other Funds",204217.00,0.00,0.00
03,"Bergen",1580,"Franklin Lakes Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,1089573.00,0.00
03,"Bergen",1580,"Franklin Lakes Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-1335144.00,0.00,0.00
03,"Bergen",1580,"Franklin Lakes Boro",720,"'","Total Operating Budget",28964294.00,32199623.00,32065987.00
03,"Bergen",1580,"Franklin Lakes Boro",765,"'20-32XX","Other Restricted Entitlements",0.00,110462.00,110462.00
03,"Bergen",1580,"Franklin Lakes Boro",768,"'20-3700","State Grants Through Intermediate Sources",106054.00,0.00,0.00
03,"Bergen",1580,"Franklin Lakes Boro",770,"'","Total Revenues from State Sources",106054.00,110462.00,110462.00
03,"Bergen",1580,"Franklin Lakes Boro",775,"'20-4411-4416","Title I",79718.00,79000.00,79000.00
03,"Bergen",1580,"Franklin Lakes Boro",780,"'20-4451-4455","Title II",19209.00,15320.00,15320.00
03,"Bergen",1580,"Franklin Lakes Boro",790,"'20-4471-4474","Title IV",10000.00,0.00,0.00
03,"Bergen",1580,"Franklin Lakes Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",282456.00,262000.00,262000.00
03,"Bergen",1580,"Franklin Lakes Boro",830,"'","Total Revenues from Federal Sources",391383.00,356320.00,356320.00
03,"Bergen",1580,"Franklin Lakes Boro",840,"'","Total Grants and Entitlements",497437.00,466782.00,466782.00
03,"Bergen",1580,"Franklin Lakes Boro",860,"'40-1210","Local Tax Levy",754600.00,722725.00,694375.00
03,"Bergen",1580,"Franklin Lakes Boro",885,"'","Total Revenues from Local Sources",754600.00,722725.00,694375.00
03,"Bergen",1580,"Franklin Lakes Boro",895,"'","Total Local Repayment of Debt",754600.00,722725.00,694375.00
03,"Bergen",1580,"Franklin Lakes Boro",935,"'","Total Repayment of Debt",754600.00,722725.00,694375.00
03,"Bergen",1580,"Franklin Lakes Boro",1000,"'","Total Revenues/Sources",30216331.00,33389130.00,33227144.00
03,"Bergen",1580,"Franklin Lakes Boro",1010,"'","Total Revenues/Sources Net of Transfers",30216331.00,33389130.00,33227144.00
03,"Bergen",1700,"Garfield City",100,"'10-1210","Local Tax Levy",29256412.00,29776540.00,31165367.00
03,"Bergen",1700,"Garfield City",190,"'10-1300","Total Tuition",793868.00,700000.00,700000.00
03,"Bergen",1700,"Garfield City",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",647874.00,510000.00,510000.00
03,"Bergen",1700,"Garfield City",370,"'","Total Revenues from Local Sources",30698154.00,30986540.00,32375367.00
03,"Bergen",1700,"Garfield City",420,"'10-3121","Categorical Transportation Aid",709240.00,709240.00,709240.00
03,"Bergen",1700,"Garfield City",430,"'10-3131","Extraordinary Aid",810853.00,725000.00,725000.00
03,"Bergen",1700,"Garfield City",440,"'10-3132","Categorical Special Education Aid",4299757.00,4299757.00,4299757.00
03,"Bergen",1700,"Garfield City",460,"'10-3176","Equalization Aid",51985785.00,52943266.00,54412598.00
03,"Bergen",1700,"Garfield City",470,"'10-3177","Categorical Security Aid",1872059.00,1872059.00,1872059.00
03,"Bergen",1700,"Garfield City",500,"'10-3XXX","Other State Aids",9280.00,0.00,0.00
03,"Bergen",1700,"Garfield City",520,"'","Total Revenues from State Sources",59686974.00,60549322.00,62018654.00
03,"Bergen",1700,"Garfield City",540,"'10-4200","Medicaid Reimbursement",201151.00,158834.00,163958.00
03,"Bergen",1700,"Garfield City",570,"'","Total Revenues from Federal Sources",201151.00,158834.00,163958.00
03,"Bergen",1700,"Garfield City",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,2857697.00,2343065.00
03,"Bergen",1700,"Garfield City",710,"'","Adjustment for Prior Year Encumbrances",0.00,46751.00,0.00
03,"Bergen",1700,"Garfield City",715,"'","Actual Revenues (Over)/Under Expenditures",153190.00,0.00,0.00
03,"Bergen",1700,"Garfield City",720,"'","Total Operating Budget",90739469.00,94599144.00,96901044.00
03,"Bergen",1700,"Garfield City",740,"'20-1XXX","Other Revenue from Local Sources",84444.00,0.00,0.00
03,"Bergen",1700,"Garfield City",745,"'20-1XXX","Total Revenues from Local Sources",84444.00,0.00,0.00
03,"Bergen",1700,"Garfield City",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,107372.00,430180.00
03,"Bergen",1700,"Garfield City",760,"'20-3218","Preschool Education Aid",8123623.00,8350604.00,8911980.00
03,"Bergen",1700,"Garfield City",770,"'","Total Revenues from State Sources",8123623.00,8457976.00,9342160.00
03,"Bergen",1700,"Garfield City",775,"'20-4411-4416","Title I",1484986.00,1076600.00,1076600.00
03,"Bergen",1700,"Garfield City",780,"'20-4451-4455","Title II",162018.00,136000.00,136000.00
03,"Bergen",1700,"Garfield City",785,"'20-4491-4494","Title III",66052.00,58000.00,58000.00
03,"Bergen",1700,"Garfield City",790,"'20-4471-4474","Title IV",12300.00,18310.00,18310.00
03,"Bergen",1700,"Garfield City",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1226127.00,1049275.00,1049275.00
03,"Bergen",1700,"Garfield City",830,"'","Total Revenues from Federal Sources",2951483.00,2338185.00,2338185.00
03,"Bergen",1700,"Garfield City",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",1451616.00,1553374.00,1139420.00
03,"Bergen",1700,"Garfield City",840,"'","Total Grants and Entitlements",12611166.00,12349535.00,12819765.00
03,"Bergen",1700,"Garfield City",1000,"'","Total Revenues/Sources",103350635.00,106948679.00,109720809.00
03,"Bergen",1700,"Garfield City",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",1451616.00,1553374.00,1139420.00
03,"Bergen",1700,"Garfield City",1010,"'","Total Revenues/Sources Net of Transfers",101899019.00,105395305.00,108581389.00
03,"Bergen",1760,"Glen Rock Boro",100,"'10-1210","Local Tax Levy",46150041.00,47296016.00,48123696.00
03,"Bergen",1760,"Glen Rock Boro",190,"'10-1300","Total Tuition",0.00,25750.00,25000.00
03,"Bergen",1760,"Glen Rock Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",567432.00,678361.00,681903.00
03,"Bergen",1760,"Glen Rock Boro",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,300.00,300.00
03,"Bergen",1760,"Glen Rock Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,250.00,250.00
03,"Bergen",1760,"Glen Rock Boro",370,"'","Total Revenues from Local Sources",46717473.00,48000677.00,48831149.00
03,"Bergen",1760,"Glen Rock Boro",420,"'10-3121","Categorical Transportation Aid",131824.00,131824.00,131824.00
03,"Bergen",1760,"Glen Rock Boro",430,"'10-3131","Extraordinary Aid",657421.00,189960.00,189960.00
03,"Bergen",1760,"Glen Rock Boro",440,"'10-3132","Categorical Special Education Aid",1150705.00,1320084.00,1605341.00
03,"Bergen",1760,"Glen Rock Boro",470,"'10-3177","Categorical Security Aid",201595.00,201595.00,201595.00
03,"Bergen",1760,"Glen Rock Boro",520,"'","Total Revenues from State Sources",2141545.00,1843463.00,2128720.00
03,"Bergen",1760,"Glen Rock Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1758225.00,1184899.00
03,"Bergen",1760,"Glen Rock Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,560000.00,1011090.00
03,"Bergen",1760,"Glen Rock Boro",680,"'10-5200","Transfers from Other Funds",134875.00,100000.00,100000.00
03,"Bergen",1760,"Glen Rock Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,608406.00,0.00
03,"Bergen",1760,"Glen Rock Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-1173849.00,0.00,0.00
03,"Bergen",1760,"Glen Rock Boro",720,"'","Total Operating Budget",47820044.00,52870771.00,53255858.00
03,"Bergen",1760,"Glen Rock Boro",740,"'20-1XXX","Other Revenue from Local Sources",5502.00,2750.00,0.00
03,"Bergen",1760,"Glen Rock Boro",745,"'20-1XXX","Total Revenues from Local Sources",5502.00,2750.00,0.00
03,"Bergen",1760,"Glen Rock Boro",765,"'20-32XX","Other Restricted Entitlements",157206.00,188848.00,160521.00
03,"Bergen",1760,"Glen Rock Boro",770,"'","Total Revenues from State Sources",157206.00,188848.00,160521.00
03,"Bergen",1760,"Glen Rock Boro",780,"'20-4451-4455","Title II",25909.00,27119.00,20639.00
03,"Bergen",1760,"Glen Rock Boro",785,"'20-4491-4494","Title III",3642.00,8137.00,4229.00
03,"Bergen",1760,"Glen Rock Boro",790,"'20-4471-4474","Title IV",1988.00,0.00,0.00
03,"Bergen",1760,"Glen Rock Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",539847.00,574197.00,468262.00
03,"Bergen",1760,"Glen Rock Boro",830,"'","Total Revenues from Federal Sources",571386.00,609453.00,493130.00
03,"Bergen",1760,"Glen Rock Boro",840,"'","Total Grants and Entitlements",734094.00,801051.00,653651.00
03,"Bergen",1760,"Glen Rock Boro",845,"'40-5200","Transfers from Other Funds",124.00,0.00,0.00
03,"Bergen",1760,"Glen Rock Boro",860,"'40-1210","Local Tax Levy",2410694.00,2349214.00,2680775.00
03,"Bergen",1760,"Glen Rock Boro",885,"'","Total Revenues from Local Sources",2410694.00,2349214.00,2680775.00
03,"Bergen",1760,"Glen Rock Boro",890,"'40-3160","Debt Service Aid Type II",759622.00,735786.00,906383.00
03,"Bergen",1760,"Glen Rock Boro",892,"'40-303","Budgeted Fund Balance",0.00,0.00,125.00
03,"Bergen",1760,"Glen Rock Boro",895,"'","Total Local Repayment of Debt",3170440.00,3085000.00,3587283.00
03,"Bergen",1760,"Glen Rock Boro",930,"'","Actual Revenues (Over)/Under Expenditures",14497.00,0.00,0.00
03,"Bergen",1760,"Glen Rock Boro",935,"'","Total Repayment of Debt",3184937.00,3085000.00,3587283.00
03,"Bergen",1760,"Glen Rock Boro",1000,"'","Total Revenues/Sources",51739075.00,56756822.00,57496792.00
03,"Bergen",1760,"Glen Rock Boro",1010,"'","Total Revenues/Sources Net of Transfers",51739075.00,56756822.00,57496792.00
03,"Bergen",1860,"Hackensack City",100,"'10-1210","Local Tax Levy",82865444.00,84522752.00,85283457.00
03,"Bergen",1860,"Hackensack City",190,"'10-1300","Total Tuition",6989382.00,7136332.00,7217656.00
03,"Bergen",1860,"Hackensack City",260,"'10-1910","Rents and Royalties",100481.00,0.00,0.00
03,"Bergen",1860,"Hackensack City",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",437861.00,400000.00,400000.00
03,"Bergen",1860,"Hackensack City",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",25.00,0.00,0.00
03,"Bergen",1860,"Hackensack City",330,"'10-1XXX","Interest Earned on Maintenance Reserve",5025.00,0.00,0.00
03,"Bergen",1860,"Hackensack City",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",37388.00,10000.00,10000.00
03,"Bergen",1860,"Hackensack City",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",167809.00,0.00,0.00
03,"Bergen",1860,"Hackensack City",370,"'","Total Revenues from Local Sources",90603415.00,92069084.00,92911113.00
03,"Bergen",1860,"Hackensack City",420,"'10-3121","Categorical Transportation Aid",682382.00,682382.00,682382.00
03,"Bergen",1860,"Hackensack City",430,"'10-3131","Extraordinary Aid",1300737.00,731000.00,731000.00
03,"Bergen",1860,"Hackensack City",440,"'10-3132","Categorical Special Education Aid",4787838.00,4787838.00,4787838.00
03,"Bergen",1860,"Hackensack City",460,"'10-3176","Equalization Aid",11629505.00,14505187.00,18509146.00
03,"Bergen",1860,"Hackensack City",470,"'10-3177","Categorical Security Aid",2121557.00,2121557.00,2121557.00
03,"Bergen",1860,"Hackensack City",520,"'","Total Revenues from State Sources",20522019.00,22827964.00,26831923.00
03,"Bergen",1860,"Hackensack City",540,"'10-4200","Medicaid Reimbursement",222763.00,210497.00,209758.00
03,"Bergen",1860,"Hackensack City",570,"'","Total Revenues from Federal Sources",222763.00,210497.00,209758.00
03,"Bergen",1860,"Hackensack City",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,2950832.00,3020945.00
03,"Bergen",1860,"Hackensack City",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,1664000.00,2826605.00
03,"Bergen",1860,"Hackensack City",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,761306.00,0.00
03,"Bergen",1860,"Hackensack City",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,2335.00,0.00
03,"Bergen",1860,"Hackensack City",710,"'","Adjustment for Prior Year Encumbrances",0.00,1170127.00,0.00
03,"Bergen",1860,"Hackensack City",715,"'","Actual Revenues (Over)/Under Expenditures",542471.00,0.00,0.00
03,"Bergen",1860,"Hackensack City",720,"'","Total Operating Budget",111890668.00,121656145.00,125800344.00
03,"Bergen",1860,"Hackensack City",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,0.00,48127.00
03,"Bergen",1860,"Hackensack City",760,"'20-3218","Preschool Education Aid",1667387.00,2422069.00,2982917.00
03,"Bergen",1860,"Hackensack City",765,"'20-32XX","Other Restricted Entitlements",420995.00,447505.00,421976.00
03,"Bergen",1860,"Hackensack City",770,"'","Total Revenues from State Sources",2088382.00,2869574.00,3453020.00
03,"Bergen",1860,"Hackensack City",775,"'20-4411-4416","Title I",1251740.00,1402898.00,1052170.00
03,"Bergen",1860,"Hackensack City",780,"'20-4451-4455","Title II",196635.00,204176.00,153130.00
03,"Bergen",1860,"Hackensack City",785,"'20-4491-4494","Title III",131669.00,128463.00,96345.00
03,"Bergen",1860,"Hackensack City",790,"'20-4471-4474","Title IV",76162.00,76985.00,0.00
03,"Bergen",1860,"Hackensack City",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1531933.00,1544160.00,1158120.00
03,"Bergen",1860,"Hackensack City",810,"'20-4430","Vocational Education",34252.00,47094.00,0.00
03,"Bergen",1860,"Hackensack City",825,"'20-4XXX","Other",0.00,91174.00,0.00
03,"Bergen",1860,"Hackensack City",830,"'","Total Revenues from Federal Sources",3222391.00,3494950.00,2459765.00
03,"Bergen",1860,"Hackensack City",835,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",411499.00,337699.00,769652.00
03,"Bergen",1860,"Hackensack City",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,73800.00,0.00
03,"Bergen",1860,"Hackensack City",840,"'","Total Grants and Entitlements",5722272.00,6776023.00,6682437.00
03,"Bergen",1860,"Hackensack City",860,"'40-1210","Local Tax Levy",635813.00,623263.00,0.00
03,"Bergen",1860,"Hackensack City",885,"'","Total Revenues from Local Sources",635813.00,623263.00,0.00
03,"Bergen",1860,"Hackensack City",895,"'","Total Local Repayment of Debt",635813.00,623263.00,0.00
03,"Bergen",1860,"Hackensack City",935,"'","Total Repayment of Debt",635813.00,623263.00,0.00
03,"Bergen",1860,"Hackensack City",1000,"'","Total Revenues/Sources",118248753.00,129055431.00,132482781.00
03,"Bergen",1860,"Hackensack City",1001,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",411499.00,337699.00,769652.00
03,"Bergen",1860,"Hackensack City",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,73800.00,0.00
03,"Bergen",1860,"Hackensack City",1010,"'","Total Revenues/Sources Net of Transfers",117837254.00,128643932.00,131713129.00
03,"Bergen",2050,"Harrington Park Boro",100,"'10-1210","Local Tax Levy",11980421.00,12321623.00,12555734.00
03,"Bergen",2050,"Harrington Park Boro",190,"'10-1300","Total Tuition",206349.00,197218.00,157500.00
03,"Bergen",2050,"Harrington Park Boro",260,"'10-1910","Rents and Royalties",264000.00,264000.00,268752.00
03,"Bergen",2050,"Harrington Park Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",205183.00,170821.00,150000.00
03,"Bergen",2050,"Harrington Park Boro",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,175.00,175.00
03,"Bergen",2050,"Harrington Park Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,125.00,125.00
03,"Bergen",2050,"Harrington Park Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,50.00,50.00
03,"Bergen",2050,"Harrington Park Boro",370,"'","Total Revenues from Local Sources",12655953.00,12954012.00,13132336.00
03,"Bergen",2050,"Harrington Park Boro",420,"'10-3121","Categorical Transportation Aid",75414.00,75414.00,75414.00
03,"Bergen",2050,"Harrington Park Boro",430,"'10-3131","Extraordinary Aid",355193.00,180000.00,0.00
03,"Bergen",2050,"Harrington Park Boro",440,"'10-3132","Categorical Special Education Aid",279759.00,319628.00,381845.00
03,"Bergen",2050,"Harrington Park Boro",460,"'10-3176","Equalization Aid",2317.00,2317.00,2317.00
03,"Bergen",2050,"Harrington Park Boro",470,"'10-3177","Categorical Security Aid",24352.00,24352.00,24352.00
03,"Bergen",2050,"Harrington Park Boro",500,"'10-3XXX","Other State Aids",3931.00,0.00,0.00
03,"Bergen",2050,"Harrington Park Boro",520,"'","Total Revenues from State Sources",740966.00,601711.00,483928.00
03,"Bergen",2050,"Harrington Park Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,217640.00,470856.00
03,"Bergen",2050,"Harrington Park Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,106785.00,0.00
03,"Bergen",2050,"Harrington Park Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-114204.00,0.00,0.00
03,"Bergen",2050,"Harrington Park Boro",720,"'","Total Operating Budget",13282715.00,13880148.00,14087120.00
03,"Bergen",2050,"Harrington Park Boro",740,"'20-1XXX","Other Revenue from Local Sources",27000.00,0.00,0.00
03,"Bergen",2050,"Harrington Park Boro",745,"'20-1XXX","Total Revenues from Local Sources",27000.00,0.00,0.00
03,"Bergen",2050,"Harrington Park Boro",775,"'20-4411-4416","Title I",20797.00,48484.00,0.00
03,"Bergen",2050,"Harrington Park Boro",780,"'20-4451-4455","Title II",8978.00,0.00,0.00
03,"Bergen",2050,"Harrington Park Boro",785,"'20-4491-4494","Title III",2855.00,0.00,0.00
03,"Bergen",2050,"Harrington Park Boro",790,"'20-4471-4474","Title IV",10000.00,0.00,0.00
03,"Bergen",2050,"Harrington Park Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",134434.00,135110.00,129328.00
03,"Bergen",2050,"Harrington Park Boro",830,"'","Total Revenues from Federal Sources",177064.00,183594.00,129328.00
03,"Bergen",2050,"Harrington Park Boro",840,"'","Total Grants and Entitlements",204064.00,183594.00,129328.00
03,"Bergen",2050,"Harrington Park Boro",860,"'40-1210","Local Tax Levy",159467.00,165079.00,184131.00
03,"Bergen",2050,"Harrington Park Boro",885,"'","Total Revenues from Local Sources",159467.00,165079.00,184131.00
03,"Bergen",2050,"Harrington Park Boro",890,"'40-3160","Debt Service Aid Type II",74349.00,85021.00,94856.00
03,"Bergen",2050,"Harrington Park Boro",892,"'40-303","Budgeted Fund Balance",0.00,20.00,0.00
03,"Bergen",2050,"Harrington Park Boro",895,"'","Total Local Repayment of Debt",233816.00,250120.00,278987.00
03,"Bergen",2050,"Harrington Park Boro",930,"'","Actual Revenues (Over)/Under Expenditures",-19.00,0.00,0.00
03,"Bergen",2050,"Harrington Park Boro",935,"'","Total Repayment of Debt",233797.00,250120.00,278987.00
03,"Bergen",2050,"Harrington Park Boro",1000,"'","Total Revenues/Sources",13720576.00,14313862.00,14495435.00
03,"Bergen",2050,"Harrington Park Boro",1010,"'","Total Revenues/Sources Net of Transfers",13720576.00,14313862.00,14495435.00
03,"Bergen",2080,"Hasbrouck Heights Boro",100,"'10-1210","Local Tax Levy",29237321.00,29929574.00,30874428.00
03,"Bergen",2080,"Hasbrouck Heights Boro",190,"'10-1300","Total Tuition",43412.00,0.00,0.00
03,"Bergen",2080,"Hasbrouck Heights Boro",260,"'10-1910","Rents and Royalties",500.00,0.00,0.00
03,"Bergen",2080,"Hasbrouck Heights Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",229153.00,198000.00,212135.00
03,"Bergen",2080,"Hasbrouck Heights Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,500.00,500.00
03,"Bergen",2080,"Hasbrouck Heights Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,2800.00,3000.00
03,"Bergen",2080,"Hasbrouck Heights Boro",370,"'","Total Revenues from Local Sources",29510386.00,30130874.00,31090063.00
03,"Bergen",2080,"Hasbrouck Heights Boro",420,"'10-3121","Categorical Transportation Aid",143130.00,143130.00,143130.00
03,"Bergen",2080,"Hasbrouck Heights Boro",430,"'10-3131","Extraordinary Aid",290072.00,268258.00,268258.00
03,"Bergen",2080,"Hasbrouck Heights Boro",440,"'10-3132","Categorical Special Education Aid",1564687.00,1565896.00,1565729.00
03,"Bergen",2080,"Hasbrouck Heights Boro",460,"'10-3176","Equalization Aid",607649.00,798393.00,877240.00
03,"Bergen",2080,"Hasbrouck Heights Boro",470,"'10-3177","Categorical Security Aid",185508.00,185508.00,185508.00
03,"Bergen",2080,"Hasbrouck Heights Boro",520,"'","Total Revenues from State Sources",2791046.00,2961185.00,3039865.00
03,"Bergen",2080,"Hasbrouck Heights Boro",540,"'10-4200","Medicaid Reimbursement",4377.00,19514.00,19785.00
03,"Bergen",2080,"Hasbrouck Heights Boro",570,"'","Total Revenues from Federal Sources",4377.00,19514.00,19785.00
03,"Bergen",2080,"Hasbrouck Heights Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,200000.00,200000.00
03,"Bergen",2080,"Hasbrouck Heights Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,913500.00,700000.00
03,"Bergen",2080,"Hasbrouck Heights Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,507619.00,0.00
03,"Bergen",2080,"Hasbrouck Heights Boro",700,"'10-5XXX","Other Financing Sources",150.00,0.00,0.00
03,"Bergen",2080,"Hasbrouck Heights Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,614994.00,0.00
03,"Bergen",2080,"Hasbrouck Heights Boro",715,"'","Actual Revenues (Over)/Under Expenditures",46.00,0.00,0.00
03,"Bergen",2080,"Hasbrouck Heights Boro",720,"'","Total Operating Budget",32306005.00,35347686.00,35049713.00
03,"Bergen",2080,"Hasbrouck Heights Boro",740,"'20-1XXX","Other Revenue from Local Sources",819.00,13472.00,0.00
03,"Bergen",2080,"Hasbrouck Heights Boro",745,"'20-1XXX","Total Revenues from Local Sources",819.00,13472.00,0.00
03,"Bergen",2080,"Hasbrouck Heights Boro",765,"'20-32XX","Other Restricted Entitlements",221040.00,305070.00,235680.00
03,"Bergen",2080,"Hasbrouck Heights Boro",770,"'","Total Revenues from State Sources",221040.00,305070.00,235680.00
03,"Bergen",2080,"Hasbrouck Heights Boro",775,"'20-4411-4416","Title I",110374.00,180506.00,112576.00
03,"Bergen",2080,"Hasbrouck Heights Boro",780,"'20-4451-4455","Title II",28979.00,35091.00,23748.00
03,"Bergen",2080,"Hasbrouck Heights Boro",785,"'20-4491-4494","Title III",1695.00,35668.00,18368.00
03,"Bergen",2080,"Hasbrouck Heights Boro",790,"'20-4471-4474","Title IV",2190.00,17810.00,10000.00
03,"Bergen",2080,"Hasbrouck Heights Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",440947.00,446722.00,410000.00
03,"Bergen",2080,"Hasbrouck Heights Boro",830,"'","Total Revenues from Federal Sources",584185.00,715797.00,574692.00
03,"Bergen",2080,"Hasbrouck Heights Boro",840,"'","Total Grants and Entitlements",806044.00,1034339.00,810372.00
03,"Bergen",2080,"Hasbrouck Heights Boro",845,"'40-5200","Transfers from Other Funds",52999.00,0.00,0.00
03,"Bergen",2080,"Hasbrouck Heights Boro",860,"'40-1210","Local Tax Levy",727048.00,798514.00,591393.00
03,"Bergen",2080,"Hasbrouck Heights Boro",885,"'","Total Revenues from Local Sources",727048.00,798514.00,591393.00
03,"Bergen",2080,"Hasbrouck Heights Boro",890,"'40-3160","Debt Service Aid Type II",188727.00,216228.00,206912.00
03,"Bergen",2080,"Hasbrouck Heights Boro",892,"'40-303","Budgeted Fund Balance",0.00,3796.00,53345.00
03,"Bergen",2080,"Hasbrouck Heights Boro",895,"'","Total Local Repayment of Debt",968774.00,1018538.00,851650.00
03,"Bergen",2080,"Hasbrouck Heights Boro",930,"'","Actual Revenues (Over)/Under Expenditures",-2270.00,0.00,0.00
03,"Bergen",2080,"Hasbrouck Heights Boro",935,"'","Total Repayment of Debt",966504.00,1018538.00,851650.00
03,"Bergen",2080,"Hasbrouck Heights Boro",1000,"'","Total Revenues/Sources",34078553.00,37400563.00,36711735.00
03,"Bergen",2080,"Hasbrouck Heights Boro",1010,"'","Total Revenues/Sources Net of Transfers",34078553.00,37400563.00,36711735.00
03,"Bergen",2090,"Haworth Boro",100,"'10-1210","Local Tax Levy",8720371.00,9061991.00,9242325.00
03,"Bergen",2090,"Haworth Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",21022.00,45000.00,25000.00
03,"Bergen",2090,"Haworth Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",25332.00,1500.00,3000.00
03,"Bergen",2090,"Haworth Boro",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",61020.00,0.00,0.00
03,"Bergen",2090,"Haworth Boro",370,"'","Total Revenues from Local Sources",8827745.00,9108491.00,9270325.00
03,"Bergen",2090,"Haworth Boro",420,"'10-3121","Categorical Transportation Aid",30722.00,30722.00,30722.00
03,"Bergen",2090,"Haworth Boro",430,"'10-3131","Extraordinary Aid",143183.00,40000.00,40000.00
03,"Bergen",2090,"Haworth Boro",440,"'10-3132","Categorical Special Education Aid",197015.00,221055.00,256013.00
03,"Bergen",2090,"Haworth Boro",470,"'10-3177","Categorical Security Aid",33319.00,33319.00,33319.00
03,"Bergen",2090,"Haworth Boro",480,"'10-3178","Adjustment Aid",2172.00,2172.00,2172.00
03,"Bergen",2090,"Haworth Boro",500,"'10-3XXX","Other State Aids",4081.00,0.00,0.00
03,"Bergen",2090,"Haworth Boro",520,"'","Total Revenues from State Sources",410492.00,327268.00,362226.00
03,"Bergen",2090,"Haworth Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,313620.00,269296.00
03,"Bergen",2090,"Haworth Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,5212.00,0.00
03,"Bergen",2090,"Haworth Boro",715,"'","Actual Revenues (Over)/Under Expenditures",23927.00,0.00,0.00
03,"Bergen",2090,"Haworth Boro",720,"'","Total Operating Budget",9262164.00,9754591.00,9901847.00
03,"Bergen",2090,"Haworth Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",90113.00,87947.00,85833.00
03,"Bergen",2090,"Haworth Boro",830,"'","Total Revenues from Federal Sources",90113.00,87947.00,85833.00
03,"Bergen",2090,"Haworth Boro",840,"'","Total Grants and Entitlements",90113.00,87947.00,85833.00
03,"Bergen",2090,"Haworth Boro",845,"'40-5200","Transfers from Other Funds",1587.00,0.00,0.00
03,"Bergen",2090,"Haworth Boro",860,"'40-1210","Local Tax Levy",480611.00,250803.00,0.00
03,"Bergen",2090,"Haworth Boro",885,"'","Total Revenues from Local Sources",480611.00,250803.00,0.00
03,"Bergen",2090,"Haworth Boro",890,"'40-3160","Debt Service Aid Type II",71416.00,0.00,0.00
03,"Bergen",2090,"Haworth Boro",892,"'40-303","Budgeted Fund Balance",0.00,1137.00,0.00
03,"Bergen",2090,"Haworth Boro",895,"'","Total Local Repayment of Debt",553614.00,251940.00,0.00
03,"Bergen",2090,"Haworth Boro",930,"'","Actual Revenues (Over)/Under Expenditures",-921.00,0.00,0.00
03,"Bergen",2090,"Haworth Boro",935,"'","Total Repayment of Debt",552693.00,251940.00,0.00
03,"Bergen",2090,"Haworth Boro",1000,"'","Total Revenues/Sources",9904970.00,10094478.00,9987680.00
03,"Bergen",2090,"Haworth Boro",1010,"'","Total Revenues/Sources Net of Transfers",9904970.00,10094478.00,9987680.00
03,"Bergen",2180,"Hillsdale Boro",100,"'10-1210","Local Tax Levy",21051711.00,21472745.00,21997997.00
03,"Bergen",2180,"Hillsdale Boro",190,"'10-1300","Total Tuition",44424.00,42000.00,42000.00
03,"Bergen",2180,"Hillsdale Boro",240,"'10-1410","Transportation Fees from Individuals",52480.00,75000.00,72000.00
03,"Bergen",2180,"Hillsdale Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",18691.00,40000.00,40000.00
03,"Bergen",2180,"Hillsdale Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,50.00,50.00
03,"Bergen",2180,"Hillsdale Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",3472.00,50.00,50.00
03,"Bergen",2180,"Hillsdale Boro",370,"'","Total Revenues from Local Sources",21170778.00,21629845.00,22152097.00
03,"Bergen",2180,"Hillsdale Boro",420,"'10-3121","Categorical Transportation Aid",126575.00,126575.00,126575.00
03,"Bergen",2180,"Hillsdale Boro",430,"'10-3131","Extraordinary Aid",237052.00,114190.00,158506.00
03,"Bergen",2180,"Hillsdale Boro",440,"'10-3132","Categorical Special Education Aid",742271.00,787755.00,852865.00
03,"Bergen",2180,"Hillsdale Boro",460,"'10-3176","Equalization Aid",11741.00,11741.00,11741.00
03,"Bergen",2180,"Hillsdale Boro",470,"'10-3177","Categorical Security Aid",55927.00,55927.00,55927.00
03,"Bergen",2180,"Hillsdale Boro",500,"'10-3XXX","Other State Aids",5800.00,0.00,0.00
03,"Bergen",2180,"Hillsdale Boro",520,"'","Total Revenues from State Sources",1179366.00,1096188.00,1205614.00
03,"Bergen",2180,"Hillsdale Boro",540,"'10-4200","Medicaid Reimbursement",653.00,19809.00,0.00
03,"Bergen",2180,"Hillsdale Boro",570,"'","Total Revenues from Federal Sources",653.00,19809.00,0.00
03,"Bergen",2180,"Hillsdale Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,797538.00,875701.00
03,"Bergen",2180,"Hillsdale Boro",680,"'10-5200","Transfers from Other Funds",137.00,0.00,0.00
03,"Bergen",2180,"Hillsdale Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,962389.00,0.00
03,"Bergen",2180,"Hillsdale Boro",715,"'","Actual Revenues (Over)/Under Expenditures",18116.00,0.00,0.00
03,"Bergen",2180,"Hillsdale Boro",720,"'","Total Operating Budget",22369050.00,24505769.00,24233412.00
03,"Bergen",2180,"Hillsdale Boro",740,"'20-1XXX","Other Revenue from Local Sources",90894.00,0.00,0.00
03,"Bergen",2180,"Hillsdale Boro",745,"'20-1XXX","Total Revenues from Local Sources",90894.00,0.00,0.00
03,"Bergen",2180,"Hillsdale Boro",765,"'20-32XX","Other Restricted Entitlements",144441.00,0.00,0.00
03,"Bergen",2180,"Hillsdale Boro",770,"'","Total Revenues from State Sources",144441.00,0.00,0.00
03,"Bergen",2180,"Hillsdale Boro",775,"'20-4411-4416","Title I",108862.00,10000.00,10000.00
03,"Bergen",2180,"Hillsdale Boro",780,"'20-4451-4455","Title II",41532.00,20000.00,20000.00
03,"Bergen",2180,"Hillsdale Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",330126.00,240000.00,240000.00
03,"Bergen",2180,"Hillsdale Boro",830,"'","Total Revenues from Federal Sources",480520.00,270000.00,270000.00
03,"Bergen",2180,"Hillsdale Boro",840,"'","Total Grants and Entitlements",715855.00,270000.00,270000.00
03,"Bergen",2180,"Hillsdale Boro",860,"'40-1210","Local Tax Levy",463975.00,467200.00,474900.00
03,"Bergen",2180,"Hillsdale Boro",885,"'","Total Revenues from Local Sources",463975.00,467200.00,474900.00
03,"Bergen",2180,"Hillsdale Boro",895,"'","Total Local Repayment of Debt",463975.00,467200.00,474900.00
03,"Bergen",2180,"Hillsdale Boro",935,"'","Total Repayment of Debt",463975.00,467200.00,474900.00
03,"Bergen",2180,"Hillsdale Boro",1000,"'","Total Revenues/Sources",23548880.00,25242969.00,24978312.00
03,"Bergen",2180,"Hillsdale Boro",1010,"'","Total Revenues/Sources Net of Transfers",23548880.00,25242969.00,24978312.00
03,"Bergen",2200,"Ho Ho Kus Boro",100,"'10-1210","Local Tax Levy",13843490.00,14182826.00,14466483.00
03,"Bergen",2200,"Ho Ho Kus Boro",190,"'10-1300","Total Tuition",108750.00,86600.00,110430.00
03,"Bergen",2200,"Ho Ho Kus Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",65714.00,29990.00,29990.00
03,"Bergen",2200,"Ho Ho Kus Boro",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,5.00,5.00
03,"Bergen",2200,"Ho Ho Kus Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,20.00,20.00
03,"Bergen",2200,"Ho Ho Kus Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,40.00,40.00
03,"Bergen",2200,"Ho Ho Kus Boro",370,"'","Total Revenues from Local Sources",14017954.00,14299481.00,14606968.00
03,"Bergen",2200,"Ho Ho Kus Boro",420,"'10-3121","Categorical Transportation Aid",203210.00,203210.00,203210.00
03,"Bergen",2200,"Ho Ho Kus Boro",430,"'10-3131","Extraordinary Aid",251969.00,226129.00,100000.00
03,"Bergen",2200,"Ho Ho Kus Boro",440,"'10-3132","Categorical Special Education Aid",406460.00,465746.00,564314.00
03,"Bergen",2200,"Ho Ho Kus Boro",470,"'10-3177","Categorical Security Aid",14624.00,14624.00,14624.00
03,"Bergen",2200,"Ho Ho Kus Boro",500,"'10-3XXX","Other State Aids",8380.00,0.00,0.00
03,"Bergen",2200,"Ho Ho Kus Boro",520,"'","Total Revenues from State Sources",884643.00,909709.00,882148.00
03,"Bergen",2200,"Ho Ho Kus Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,563901.00,476040.00
03,"Bergen",2200,"Ho Ho Kus Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-213830.00,0.00,0.00
03,"Bergen",2200,"Ho Ho Kus Boro",720,"'","Total Operating Budget",14688767.00,15773091.00,15965156.00
03,"Bergen",2200,"Ho Ho Kus Boro",740,"'20-1XXX","Other Revenue from Local Sources",391252.00,0.00,0.00
03,"Bergen",2200,"Ho Ho Kus Boro",745,"'20-1XXX","Total Revenues from Local Sources",391252.00,0.00,0.00
03,"Bergen",2200,"Ho Ho Kus Boro",780,"'20-4451-4455","Title II",9067.00,8373.00,7536.00
03,"Bergen",2200,"Ho Ho Kus Boro",790,"'20-4471-4474","Title IV",18700.00,0.00,0.00
03,"Bergen",2200,"Ho Ho Kus Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",134778.00,135256.00,121730.00
03,"Bergen",2200,"Ho Ho Kus Boro",830,"'","Total Revenues from Federal Sources",162545.00,143629.00,129266.00
03,"Bergen",2200,"Ho Ho Kus Boro",840,"'","Total Grants and Entitlements",553797.00,143629.00,129266.00
03,"Bergen",2200,"Ho Ho Kus Boro",860,"'40-1210","Local Tax Levy",663218.00,663207.00,663754.00
03,"Bergen",2200,"Ho Ho Kus Boro",885,"'","Total Revenues from Local Sources",663218.00,663207.00,663754.00
03,"Bergen",2200,"Ho Ho Kus Boro",890,"'40-3160","Debt Service Aid Type II",62574.00,61571.00,62058.00
03,"Bergen",2200,"Ho Ho Kus Boro",895,"'","Total Local Repayment of Debt",725792.00,724778.00,725812.00
03,"Bergen",2200,"Ho Ho Kus Boro",930,"'","Actual Revenues (Over)/Under Expenditures",3752.00,0.00,0.00
03,"Bergen",2200,"Ho Ho Kus Boro",935,"'","Total Repayment of Debt",729544.00,724778.00,725812.00
03,"Bergen",2200,"Ho Ho Kus Boro",1000,"'","Total Revenues/Sources",15972108.00,16641498.00,16820234.00
03,"Bergen",2200,"Ho Ho Kus Boro",1010,"'","Total Revenues/Sources Net of Transfers",15972108.00,16641498.00,16820234.00
03,"Bergen",2620,"Leonia Boro",100,"'10-1210","Local Tax Levy",19761016.00,20156236.00,20777801.00
03,"Bergen",2620,"Leonia Boro",190,"'10-1300","Total Tuition",7019357.00,8117755.00,9509685.00
03,"Bergen",2620,"Leonia Boro",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",650494.00,749894.00,700000.00
03,"Bergen",2620,"Leonia Boro",260,"'10-1910","Rents and Royalties",184578.00,165000.00,165000.00
03,"Bergen",2620,"Leonia Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",263438.00,269000.00,240000.00
03,"Bergen",2620,"Leonia Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,75.00,0.00
03,"Bergen",2620,"Leonia Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,200.00,0.00
03,"Bergen",2620,"Leonia Boro",370,"'","Total Revenues from Local Sources",27878883.00,29458160.00,31392486.00
03,"Bergen",2620,"Leonia Boro",430,"'10-3131","Extraordinary Aid",303259.00,300000.00,300000.00
03,"Bergen",2620,"Leonia Boro",440,"'10-3132","Categorical Special Education Aid",896489.00,896489.00,997733.00
03,"Bergen",2620,"Leonia Boro",460,"'10-3176","Equalization Aid",2614849.00,2569576.00,2569576.00
03,"Bergen",2620,"Leonia Boro",470,"'10-3177","Categorical Security Aid",36798.00,36798.00,36798.00
03,"Bergen",2620,"Leonia Boro",520,"'","Total Revenues from State Sources",3851395.00,3802863.00,3904107.00
03,"Bergen",2620,"Leonia Boro",540,"'10-4200","Medicaid Reimbursement",62992.00,35528.00,54352.00
03,"Bergen",2620,"Leonia Boro",570,"'","Total Revenues from Federal Sources",62992.00,35528.00,54352.00
03,"Bergen",2620,"Leonia Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1882402.00,641276.00
03,"Bergen",2620,"Leonia Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,0.00,200000.00
03,"Bergen",2620,"Leonia Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,453000.00,75000.00
03,"Bergen",2620,"Leonia Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,100000.00
03,"Bergen",2620,"Leonia Boro",680,"'10-5200","Transfers from Other Funds",7395.00,0.00,0.00
03,"Bergen",2620,"Leonia Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,175923.00,0.00
03,"Bergen",2620,"Leonia Boro",715,"'","Actual Revenues (Over)/Under Expenditures",1988420.00,0.00,0.00
03,"Bergen",2620,"Leonia Boro",720,"'","Total Operating Budget",33789085.00,35807876.00,36367221.00
03,"Bergen",2620,"Leonia Boro",740,"'20-1XXX","Other Revenue from Local Sources",19252.00,0.00,0.00
03,"Bergen",2620,"Leonia Boro",745,"'20-1XXX","Total Revenues from Local Sources",19252.00,0.00,0.00
03,"Bergen",2620,"Leonia Boro",765,"'20-32XX","Other Restricted Entitlements",6717.00,12872.00,0.00
03,"Bergen",2620,"Leonia Boro",770,"'","Total Revenues from State Sources",6717.00,12872.00,0.00
03,"Bergen",2620,"Leonia Boro",775,"'20-4411-4416","Title I",137900.00,121346.00,141913.00
03,"Bergen",2620,"Leonia Boro",780,"'20-4451-4455","Title II",28350.00,27160.00,30871.00
03,"Bergen",2620,"Leonia Boro",785,"'20-4491-4494","Title III",11539.00,13823.00,21190.00
03,"Bergen",2620,"Leonia Boro",790,"'20-4471-4474","Title IV",3135.00,8000.00,10000.00
03,"Bergen",2620,"Leonia Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",359556.00,287645.00,391801.00
03,"Bergen",2620,"Leonia Boro",810,"'20-4430","Vocational Education",10877.00,0.00,0.00
03,"Bergen",2620,"Leonia Boro",825,"'20-4XXX","Other",0.00,8703.00,0.00
03,"Bergen",2620,"Leonia Boro",830,"'","Total Revenues from Federal Sources",551357.00,466677.00,595775.00
03,"Bergen",2620,"Leonia Boro",840,"'","Total Grants and Entitlements",577326.00,479549.00,595775.00
03,"Bergen",2620,"Leonia Boro",845,"'40-5200","Transfers from Other Funds",351115.00,354533.00,0.00
03,"Bergen",2620,"Leonia Boro",860,"'40-1210","Local Tax Levy",1930170.00,1907645.00,2272403.00
03,"Bergen",2620,"Leonia Boro",885,"'","Total Revenues from Local Sources",1930170.00,1907645.00,2272403.00
03,"Bergen",2620,"Leonia Boro",890,"'40-3160","Debt Service Aid Type II",442375.00,448197.00,456272.00
03,"Bergen",2620,"Leonia Boro",892,"'40-303","Budgeted Fund Balance",0.00,18300.00,0.00
03,"Bergen",2620,"Leonia Boro",895,"'","Total Local Repayment of Debt",2723660.00,2728675.00,2728675.00
03,"Bergen",2620,"Leonia Boro",930,"'","Actual Revenues (Over)/Under Expenditures",140.00,0.00,0.00
03,"Bergen",2620,"Leonia Boro",935,"'","Total Repayment of Debt",2723800.00,2728675.00,2728675.00
03,"Bergen",2620,"Leonia Boro",1000,"'","Total Revenues/Sources",37090211.00,39016100.00,39691671.00
03,"Bergen",2620,"Leonia Boro",1010,"'","Total Revenues/Sources Net of Transfers",37090211.00,39016100.00,39691671.00
03,"Bergen",2710,"Little Ferry Boro",100,"'10-1210","Local Tax Levy",19150517.00,19437775.00,20076775.00
03,"Bergen",2710,"Little Ferry Boro",190,"'10-1300","Total Tuition",27217.00,30000.00,30000.00
03,"Bergen",2710,"Little Ferry Boro",260,"'10-1910","Rents and Royalties",86540.00,0.00,0.00
03,"Bergen",2710,"Little Ferry Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",59499.00,56300.00,44165.00
03,"Bergen",2710,"Little Ferry Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",2789.00,50.00,50.00
03,"Bergen",2710,"Little Ferry Boro",370,"'","Total Revenues from Local Sources",19326562.00,19524125.00,20150990.00
03,"Bergen",2710,"Little Ferry Boro",420,"'10-3121","Categorical Transportation Aid",299736.00,299736.00,299736.00
03,"Bergen",2710,"Little Ferry Boro",430,"'10-3131","Extraordinary Aid",310748.00,150000.00,264136.00
03,"Bergen",2710,"Little Ferry Boro",440,"'10-3132","Categorical Special Education Aid",1040076.00,1040076.00,1040076.00
03,"Bergen",2710,"Little Ferry Boro",460,"'10-3176","Equalization Aid",2630888.00,2901349.00,2834063.00
03,"Bergen",2710,"Little Ferry Boro",470,"'10-3177","Categorical Security Aid",319475.00,319475.00,319475.00
03,"Bergen",2710,"Little Ferry Boro",500,"'10-3XXX","Other State Aids",0.00,0.00,45218.00
03,"Bergen",2710,"Little Ferry Boro",520,"'","Total Revenues from State Sources",4600923.00,4710636.00,4802704.00
03,"Bergen",2710,"Little Ferry Boro",540,"'10-4200","Medicaid Reimbursement",0.00,25124.00,0.00
03,"Bergen",2710,"Little Ferry Boro",570,"'","Total Revenues from Federal Sources",0.00,25124.00,0.00
03,"Bergen",2710,"Little Ferry Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,235099.00,210005.00
03,"Bergen",2710,"Little Ferry Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",388000.00,0.00,0.00
03,"Bergen",2710,"Little Ferry Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",388000.00,0.00,0.00
03,"Bergen",2710,"Little Ferry Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,68092.00,0.00
03,"Bergen",2710,"Little Ferry Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-480361.00,0.00,0.00
03,"Bergen",2710,"Little Ferry Boro",720,"'","Total Operating Budget",24223124.00,24563076.00,25163699.00
03,"Bergen",2710,"Little Ferry Boro",760,"'20-3218","Preschool Education Aid",92400.00,92400.00,92400.00
03,"Bergen",2710,"Little Ferry Boro",770,"'","Total Revenues from State Sources",92400.00,92400.00,92400.00
03,"Bergen",2710,"Little Ferry Boro",775,"'20-4411-4416","Title I",268269.00,234839.00,199613.00
03,"Bergen",2710,"Little Ferry Boro",780,"'20-4451-4455","Title II",26891.00,40874.00,34743.00
03,"Bergen",2710,"Little Ferry Boro",785,"'20-4491-4494","Title III",13203.00,6739.00,5728.00
03,"Bergen",2710,"Little Ferry Boro",790,"'20-4471-4474","Title IV",15109.00,14655.00,12457.00
03,"Bergen",2710,"Little Ferry Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",257205.00,253309.00,215313.00
03,"Bergen",2710,"Little Ferry Boro",830,"'","Total Revenues from Federal Sources",580677.00,550416.00,467854.00
03,"Bergen",2710,"Little Ferry Boro",840,"'","Total Grants and Entitlements",673077.00,642816.00,560254.00
03,"Bergen",2710,"Little Ferry Boro",1000,"'","Total Revenues/Sources",24896201.00,25205892.00,25723953.00
03,"Bergen",2710,"Little Ferry Boro",1010,"'","Total Revenues/Sources Net of Transfers",24896201.00,25205892.00,25723953.00
03,"Bergen",2740,"Lodi Borough",100,"'10-1210","Local Tax Levy",38305777.00,38556561.00,38556561.00
03,"Bergen",2740,"Lodi Borough",190,"'10-1300","Total Tuition",29129.00,0.00,0.00
03,"Bergen",2740,"Lodi Borough",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",251901.00,101066.00,105000.00
03,"Bergen",2740,"Lodi Borough",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,4000.00,1000.00
03,"Bergen",2740,"Lodi Borough",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",64478.00,75000.00,65000.00
03,"Bergen",2740,"Lodi Borough",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",228640.00,0.00,0.00
03,"Bergen",2740,"Lodi Borough",370,"'","Total Revenues from Local Sources",38879925.00,38736627.00,38727561.00
03,"Bergen",2740,"Lodi Borough",420,"'10-3121","Categorical Transportation Aid",674487.00,674487.00,674487.00
03,"Bergen",2740,"Lodi Borough",430,"'10-3131","Extraordinary Aid",1134483.00,700000.00,900000.00
03,"Bergen",2740,"Lodi Borough",440,"'10-3132","Categorical Special Education Aid",2835516.00,2835516.00,2835516.00
03,"Bergen",2740,"Lodi Borough",460,"'10-3176","Equalization Aid",13824876.00,15548944.00,17932465.00
03,"Bergen",2740,"Lodi Borough",470,"'10-3177","Categorical Security Aid",1028863.00,1028863.00,1028863.00
03,"Bergen",2740,"Lodi Borough",520,"'","Total Revenues from State Sources",19498225.00,20787810.00,23371331.00
03,"Bergen",2740,"Lodi Borough",540,"'10-4200","Medicaid Reimbursement",136941.00,127058.00,133583.00
03,"Bergen",2740,"Lodi Borough",545,"'10-42XX","Other Federal Grant Revenue-Passed Through State",13122.00,0.00,0.00
03,"Bergen",2740,"Lodi Borough",570,"'","Total Revenues from Federal Sources",150063.00,127058.00,133583.00
03,"Bergen",2740,"Lodi Borough",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1838760.00,1890596.00
03,"Bergen",2740,"Lodi Borough",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,331000.00,1630526.00
03,"Bergen",2740,"Lodi Borough",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,0.00,418752.00
03,"Bergen",2740,"Lodi Borough",680,"'10-5200","Transfers from Other Funds",42518.00,0.00,0.00
03,"Bergen",2740,"Lodi Borough",710,"'","Adjustment for Prior Year Encumbrances",0.00,2125917.00,0.00
03,"Bergen",2740,"Lodi Borough",715,"'","Actual Revenues (Over)/Under Expenditures",1264197.00,0.00,0.00
03,"Bergen",2740,"Lodi Borough",720,"'","Total Operating Budget",59834928.00,63947172.00,66172349.00
03,"Bergen",2740,"Lodi Borough",740,"'20-1XXX","Other Revenue from Local Sources",1996.00,0.00,0.00
03,"Bergen",2740,"Lodi Borough",745,"'20-1XXX","Total Revenues from Local Sources",1996.00,0.00,0.00
03,"Bergen",2740,"Lodi Borough",760,"'20-3218","Preschool Education Aid",509081.00,469700.00,415043.00
03,"Bergen",2740,"Lodi Borough",765,"'20-32XX","Other Restricted Entitlements",172630.00,144305.00,122659.00
03,"Bergen",2740,"Lodi Borough",770,"'","Total Revenues from State Sources",681711.00,614005.00,537702.00
03,"Bergen",2740,"Lodi Borough",775,"'20-4411-4416","Title I",759227.00,729688.00,619784.00
03,"Bergen",2740,"Lodi Borough",780,"'20-4451-4455","Title II",114271.00,98394.00,83635.00
03,"Bergen",2740,"Lodi Borough",785,"'20-4491-4494","Title III",46670.00,30231.00,26146.00
03,"Bergen",2740,"Lodi Borough",790,"'20-4471-4474","Title IV",45807.00,44488.00,37815.00
03,"Bergen",2740,"Lodi Borough",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",815682.00,810833.00,689209.00
03,"Bergen",2740,"Lodi Borough",810,"'20-4430","Vocational Education",27349.00,7166.00,6091.00
03,"Bergen",2740,"Lodi Borough",830,"'","Total Revenues from Federal Sources",1809006.00,1720800.00,1462680.00
03,"Bergen",2740,"Lodi Borough",835,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",134187.00,181623.00,156789.00
03,"Bergen",2740,"Lodi Borough",840,"'","Total Grants and Entitlements",2626900.00,2516428.00,2157171.00
03,"Bergen",2740,"Lodi Borough",860,"'40-1210","Local Tax Levy",402156.00,394571.00,399098.00
03,"Bergen",2740,"Lodi Borough",885,"'","Total Revenues from Local Sources",402156.00,394571.00,399098.00
03,"Bergen",2740,"Lodi Borough",890,"'40-3160","Debt Service Aid Type II",90894.00,89179.00,90202.00
03,"Bergen",2740,"Lodi Borough",895,"'","Total Local Repayment of Debt",493050.00,483750.00,489300.00
03,"Bergen",2740,"Lodi Borough",935,"'","Total Repayment of Debt",493050.00,483750.00,489300.00
03,"Bergen",2740,"Lodi Borough",1000,"'","Total Revenues/Sources",62954878.00,66947350.00,68818820.00
03,"Bergen",2740,"Lodi Borough",1001,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",134187.00,181623.00,156789.00
03,"Bergen",2740,"Lodi Borough",1010,"'","Total Revenues/Sources Net of Transfers",62820691.00,66765727.00,68662031.00
03,"Bergen",2860,"Lyndhurst Twp",100,"'10-1210","Local Tax Levy",38039648.00,38800441.00,39993197.00
03,"Bergen",2860,"Lyndhurst Twp",190,"'10-1300","Total Tuition",75581.00,59872.00,60383.00
03,"Bergen",2860,"Lyndhurst Twp",240,"'10-1410","Transportation Fees from Individuals",151434.00,150000.00,150000.00
03,"Bergen",2860,"Lyndhurst Twp",260,"'10-1910","Rents and Royalties",0.00,25000.00,25000.00
03,"Bergen",2860,"Lyndhurst Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",153734.00,48000.00,165000.00
03,"Bergen",2860,"Lyndhurst Twp",370,"'","Total Revenues from Local Sources",38420397.00,39083313.00,40393580.00
03,"Bergen",2860,"Lyndhurst Twp",420,"'10-3121","Categorical Transportation Aid",239630.00,239630.00,239630.00
03,"Bergen",2860,"Lyndhurst Twp",430,"'10-3131","Extraordinary Aid",417374.00,325000.00,400000.00
03,"Bergen",2860,"Lyndhurst Twp",440,"'10-3132","Categorical Special Education Aid",1484288.00,1609062.00,1609062.00
03,"Bergen",2860,"Lyndhurst Twp",460,"'10-3176","Equalization Aid",404524.00,404524.00,930893.00
03,"Bergen",2860,"Lyndhurst Twp",470,"'10-3177","Categorical Security Aid",75106.00,75106.00,75106.00
03,"Bergen",2860,"Lyndhurst Twp",495,"'10-3199","Department of Education Loan Against State Aid",4800000.00,0.00,0.00
03,"Bergen",2860,"Lyndhurst Twp",500,"'10-3XXX","Other State Aids",25810.00,0.00,0.00
03,"Bergen",2860,"Lyndhurst Twp",520,"'","Total Revenues from State Sources",7446732.00,2653322.00,3254691.00
03,"Bergen",2860,"Lyndhurst Twp",540,"'10-4200","Medicaid Reimbursement",53450.00,41081.00,38836.00
03,"Bergen",2860,"Lyndhurst Twp",545,"'10-42XX","Other Federal Grant Revenue-Passed Through State",4914.00,0.00,0.00
03,"Bergen",2860,"Lyndhurst Twp",570,"'","Total Revenues from Federal Sources",58364.00,41081.00,38836.00
03,"Bergen",2860,"Lyndhurst Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,0.00,534746.00
03,"Bergen",2860,"Lyndhurst Twp",680,"'10-5200","Transfers from Other Funds",103050.00,137374.00,0.00
03,"Bergen",2860,"Lyndhurst Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,455425.00,0.00
03,"Bergen",2860,"Lyndhurst Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-5225258.00,0.00,0.00
03,"Bergen",2860,"Lyndhurst Twp",720,"'","Total Operating Budget",40803285.00,42370515.00,44221853.00
03,"Bergen",2860,"Lyndhurst Twp",765,"'20-32XX","Other Restricted Entitlements",264794.00,300130.00,300130.00
03,"Bergen",2860,"Lyndhurst Twp",770,"'","Total Revenues from State Sources",264794.00,300130.00,300130.00
03,"Bergen",2860,"Lyndhurst Twp",775,"'20-4411-4416","Title I",324733.00,306835.00,306835.00
03,"Bergen",2860,"Lyndhurst Twp",780,"'20-4451-4455","Title II",69882.00,55605.00,55605.00
03,"Bergen",2860,"Lyndhurst Twp",785,"'20-4491-4494","Title III",20412.00,24709.00,24709.00
03,"Bergen",2860,"Lyndhurst Twp",790,"'20-4471-4474","Title IV",20771.00,19122.00,19122.00
03,"Bergen",2860,"Lyndhurst Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",676032.00,677638.00,677638.00
03,"Bergen",2860,"Lyndhurst Twp",830,"'","Total Revenues from Federal Sources",1111830.00,1083909.00,1083909.00
03,"Bergen",2860,"Lyndhurst Twp",840,"'","Total Grants and Entitlements",1376624.00,1384039.00,1384039.00
03,"Bergen",2860,"Lyndhurst Twp",845,"'40-5200","Transfers from Other Funds",93962.00,0.00,0.00
03,"Bergen",2860,"Lyndhurst Twp",860,"'40-1210","Local Tax Levy",649622.00,754800.00,629003.00
03,"Bergen",2860,"Lyndhurst Twp",885,"'","Total Revenues from Local Sources",649622.00,754800.00,629003.00
03,"Bergen",2860,"Lyndhurst Twp",890,"'40-3160","Debt Service Aid Type II",0.00,7450.00,43835.00
03,"Bergen",2860,"Lyndhurst Twp",892,"'40-303","Budgeted Fund Balance",0.00,45650.00,93962.00
03,"Bergen",2860,"Lyndhurst Twp",895,"'","Total Local Repayment of Debt",743584.00,807900.00,766800.00
03,"Bergen",2860,"Lyndhurst Twp",930,"'","Actual Revenues (Over)/Under Expenditures",-93962.00,0.00,0.00
03,"Bergen",2860,"Lyndhurst Twp",935,"'","Total Repayment of Debt",649622.00,807900.00,766800.00
03,"Bergen",2860,"Lyndhurst Twp",1000,"'","Total Revenues/Sources",42829531.00,44562454.00,46372692.00
03,"Bergen",2860,"Lyndhurst Twp",1010,"'","Total Revenues/Sources Net of Transfers",42829531.00,44562454.00,46372692.00
03,"Bergen",2900,"Mahwah Twp",100,"'10-1210","Local Tax Levy",61981537.00,63515128.00,64995945.00
03,"Bergen",2900,"Mahwah Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",282654.00,15000.00,15000.00
03,"Bergen",2900,"Mahwah Twp",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",5000.00,100.00,100.00
03,"Bergen",2900,"Mahwah Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",51435.00,100.00,100.00
03,"Bergen",2900,"Mahwah Twp",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",83779.00,190000.00,190000.00
03,"Bergen",2900,"Mahwah Twp",370,"'","Total Revenues from Local Sources",62404405.00,63720328.00,65201145.00
03,"Bergen",2900,"Mahwah Twp",420,"'10-3121","Categorical Transportation Aid",636428.00,636428.00,636428.00
03,"Bergen",2900,"Mahwah Twp",430,"'10-3131","Extraordinary Aid",874484.00,250000.00,225000.00
03,"Bergen",2900,"Mahwah Twp",440,"'10-3132","Categorical Special Education Aid",1989854.00,2181669.00,2478715.00
03,"Bergen",2900,"Mahwah Twp",470,"'10-3177","Categorical Security Aid",59339.00,59339.00,59339.00
03,"Bergen",2900,"Mahwah Twp",500,"'10-3XXX","Other State Aids",51588.00,0.00,0.00
03,"Bergen",2900,"Mahwah Twp",520,"'","Total Revenues from State Sources",3611693.00,3127436.00,3399482.00
03,"Bergen",2900,"Mahwah Twp",540,"'10-4200","Medicaid Reimbursement",38749.00,33520.00,32240.00
03,"Bergen",2900,"Mahwah Twp",570,"'","Total Revenues from Federal Sources",38749.00,33520.00,32240.00
03,"Bergen",2900,"Mahwah Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,2900833.00,2348374.00
03,"Bergen",2900,"Mahwah Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,1211575.00,0.00
03,"Bergen",2900,"Mahwah Twp",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,298000.00,0.00
03,"Bergen",2900,"Mahwah Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,2506809.00,0.00
03,"Bergen",2900,"Mahwah Twp",715,"'","Actual Revenues (Over)/Under Expenditures",2500805.00,0.00,0.00
03,"Bergen",2900,"Mahwah Twp",720,"'","Total Operating Budget",68555652.00,73798501.00,70981241.00
03,"Bergen",2900,"Mahwah Twp",740,"'20-1XXX","Other Revenue from Local Sources",86288.00,144592.00,0.00
03,"Bergen",2900,"Mahwah Twp",745,"'20-1XXX","Total Revenues from Local Sources",86288.00,144592.00,0.00
03,"Bergen",2900,"Mahwah Twp",765,"'20-32XX","Other Restricted Entitlements",21454.00,23418.00,17100.00
03,"Bergen",2900,"Mahwah Twp",770,"'","Total Revenues from State Sources",21454.00,23418.00,17100.00
03,"Bergen",2900,"Mahwah Twp",775,"'20-4411-4416","Title I",244880.00,232529.00,150000.00
03,"Bergen",2900,"Mahwah Twp",780,"'20-4451-4455","Title II",54200.00,51244.00,38000.00
03,"Bergen",2900,"Mahwah Twp",785,"'20-4491-4494","Title III",8864.00,7688.00,5000.00
03,"Bergen",2900,"Mahwah Twp",790,"'20-4471-4474","Title IV",0.00,25339.00,9000.00
03,"Bergen",2900,"Mahwah Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",634923.00,644222.00,480000.00
03,"Bergen",2900,"Mahwah Twp",830,"'","Total Revenues from Federal Sources",942867.00,961022.00,682000.00
03,"Bergen",2900,"Mahwah Twp",840,"'","Total Grants and Entitlements",1050609.00,1129032.00,699100.00
03,"Bergen",2900,"Mahwah Twp",860,"'40-1210","Local Tax Levy",1628024.00,1594942.00,1556000.00
03,"Bergen",2900,"Mahwah Twp",885,"'","Total Revenues from Local Sources",1628024.00,1594942.00,1556000.00
03,"Bergen",2900,"Mahwah Twp",892,"'40-303","Budgeted Fund Balance",0.00,1708.00,0.00
03,"Bergen",2900,"Mahwah Twp",895,"'","Total Local Repayment of Debt",1628024.00,1596650.00,1556000.00
03,"Bergen",2900,"Mahwah Twp",930,"'","Actual Revenues (Over)/Under Expenditures",445.00,0.00,0.00
03,"Bergen",2900,"Mahwah Twp",935,"'","Total Repayment of Debt",1628469.00,1596650.00,1556000.00
03,"Bergen",2900,"Mahwah Twp",1000,"'","Total Revenues/Sources",71234730.00,76524183.00,73236341.00
03,"Bergen",2900,"Mahwah Twp",1010,"'","Total Revenues/Sources Net of Transfers",71234730.00,76524183.00,73236341.00
03,"Bergen",3060,"Maywood Boro",100,"'10-1210","Local Tax Levy",18598281.00,19083295.00,19494961.00
03,"Bergen",3060,"Maywood Boro",190,"'10-1300","Total Tuition",82176.00,33600.00,33600.00
03,"Bergen",3060,"Maywood Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",128786.00,106000.00,54000.00
03,"Bergen",3060,"Maywood Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,0.00,10.00
03,"Bergen",3060,"Maywood Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,10.00,10.00
03,"Bergen",3060,"Maywood Boro",370,"'","Total Revenues from Local Sources",18809243.00,19222905.00,19582581.00
03,"Bergen",3060,"Maywood Boro",420,"'10-3121","Categorical Transportation Aid",153364.00,153364.00,153364.00
03,"Bergen",3060,"Maywood Boro",430,"'10-3131","Extraordinary Aid",267871.00,75000.00,75000.00
03,"Bergen",3060,"Maywood Boro",440,"'10-3132","Categorical Special Education Aid",759538.00,796148.00,856210.00
03,"Bergen",3060,"Maywood Boro",460,"'10-3176","Equalization Aid",324912.00,324912.00,324912.00
03,"Bergen",3060,"Maywood Boro",470,"'10-3177","Categorical Security Aid",23035.00,23035.00,23035.00
03,"Bergen",3060,"Maywood Boro",500,"'10-3XXX","Other State Aids",21766.00,0.00,0.00
03,"Bergen",3060,"Maywood Boro",520,"'","Total Revenues from State Sources",1550486.00,1372459.00,1432521.00
03,"Bergen",3060,"Maywood Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,774318.00,645514.00
03,"Bergen",3060,"Maywood Boro",625,"'10-317","Withdrawal from Capital Reserve for Transfer To Debt Service Fund",0.00,25000.00,25000.00
03,"Bergen",3060,"Maywood Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,25000.00
03,"Bergen",3060,"Maywood Boro",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,0.00,90158.00
03,"Bergen",3060,"Maywood Boro",700,"'10-5XXX","Other Financing Sources",18531.00,0.00,0.00
03,"Bergen",3060,"Maywood Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,90158.00,0.00
03,"Bergen",3060,"Maywood Boro",715,"'","Actual Revenues (Over)/Under Expenditures",135652.00,0.00,0.00
03,"Bergen",3060,"Maywood Boro",720,"'","Total Operating Budget",20513912.00,21484840.00,21800774.00
03,"Bergen",3060,"Maywood Boro",775,"'20-4411-4416","Title I",135110.00,126959.00,101567.00
03,"Bergen",3060,"Maywood Boro",780,"'20-4451-4455","Title II",23163.00,20488.00,16390.00
03,"Bergen",3060,"Maywood Boro",790,"'20-4471-4474","Title IV",10000.00,10000.00,8000.00
03,"Bergen",3060,"Maywood Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",244668.00,249995.00,200000.00
03,"Bergen",3060,"Maywood Boro",830,"'","Total Revenues from Federal Sources",412941.00,407442.00,325957.00
03,"Bergen",3060,"Maywood Boro",840,"'","Total Grants and Entitlements",412941.00,407442.00,325957.00
03,"Bergen",3060,"Maywood Boro",855,"'40-5210","Transfers from Capital Reserve",0.00,25000.00,25000.00
03,"Bergen",3060,"Maywood Boro",860,"'40-1210","Local Tax Levy",778100.00,754175.00,752225.00
03,"Bergen",3060,"Maywood Boro",885,"'","Total Revenues from Local Sources",778100.00,754175.00,752225.00
03,"Bergen",3060,"Maywood Boro",895,"'","Total Local Repayment of Debt",778100.00,779175.00,777225.00
03,"Bergen",3060,"Maywood Boro",935,"'","Total Repayment of Debt",778100.00,779175.00,777225.00
03,"Bergen",3060,"Maywood Boro",1000,"'","Total Revenues/Sources",21704953.00,22671457.00,22903956.00
03,"Bergen",3060,"Maywood Boro",1003,"'40-5210","Deduct Transfer-Transfers from Capital Reserve",0.00,25000.00,25000.00
03,"Bergen",3060,"Maywood Boro",1010,"'","Total Revenues/Sources Net of Transfers",21704953.00,22646457.00,22878956.00
03,"Bergen",3170,"Midland Park Boro",100,"'10-1210","Local Tax Levy",20021446.00,20421875.00,20983476.00
03,"Bergen",3170,"Midland Park Boro",190,"'10-1300","Total Tuition",63242.00,43400.00,45500.00
03,"Bergen",3170,"Midland Park Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",38603.00,22500.00,22500.00
03,"Bergen",3170,"Midland Park Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",6193.00,500.00,500.00
03,"Bergen",3170,"Midland Park Boro",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",1689700.00,1486762.00,1371760.00
03,"Bergen",3170,"Midland Park Boro",370,"'","Total Revenues from Local Sources",21819184.00,21975037.00,22423736.00
03,"Bergen",3170,"Midland Park Boro",420,"'10-3121","Categorical Transportation Aid",107033.00,107033.00,107033.00
03,"Bergen",3170,"Midland Park Boro",430,"'10-3131","Extraordinary Aid",388196.00,0.00,0.00
03,"Bergen",3170,"Midland Park Boro",440,"'10-3132","Categorical Special Education Aid",543404.00,583528.00,651797.00
03,"Bergen",3170,"Midland Park Boro",460,"'10-3176","Equalization Aid",33981.00,33981.00,33981.00
03,"Bergen",3170,"Midland Park Boro",470,"'10-3177","Categorical Security Aid",58146.00,58146.00,58146.00
03,"Bergen",3170,"Midland Park Boro",520,"'","Total Revenues from State Sources",1130760.00,782688.00,850957.00
03,"Bergen",3170,"Midland Park Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,772931.00,485340.00
03,"Bergen",3170,"Midland Park Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,300000.00,300000.00
03,"Bergen",3170,"Midland Park Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,145374.00,0.00
03,"Bergen",3170,"Midland Park Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-4618.00,0.00,0.00
03,"Bergen",3170,"Midland Park Boro",720,"'","Total Operating Budget",22945326.00,23976030.00,24060033.00
03,"Bergen",3170,"Midland Park Boro",740,"'20-1XXX","Other Revenue from Local Sources",22812.00,40251.00,0.00
03,"Bergen",3170,"Midland Park Boro",745,"'20-1XXX","Total Revenues from Local Sources",22812.00,40251.00,0.00
03,"Bergen",3170,"Midland Park Boro",765,"'20-32XX","Other Restricted Entitlements",176909.00,235515.00,188411.00
03,"Bergen",3170,"Midland Park Boro",770,"'","Total Revenues from State Sources",176909.00,235515.00,188411.00
03,"Bergen",3170,"Midland Park Boro",775,"'20-4411-4416","Title I",74169.00,111279.00,89023.00
03,"Bergen",3170,"Midland Park Boro",780,"'20-4451-4455","Title II",19232.00,21379.00,17103.00
03,"Bergen",3170,"Midland Park Boro",790,"'20-4471-4474","Title IV",10369.00,16672.00,13337.00
03,"Bergen",3170,"Midland Park Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",256380.00,218005.00,174404.00
03,"Bergen",3170,"Midland Park Boro",830,"'","Total Revenues from Federal Sources",360150.00,367335.00,293867.00
03,"Bergen",3170,"Midland Park Boro",840,"'","Total Grants and Entitlements",559871.00,643101.00,482278.00
03,"Bergen",3170,"Midland Park Boro",860,"'40-1210","Local Tax Levy",918388.00,935325.00,937475.00
03,"Bergen",3170,"Midland Park Boro",885,"'","Total Revenues from Local Sources",918388.00,935325.00,937475.00
03,"Bergen",3170,"Midland Park Boro",895,"'","Total Local Repayment of Debt",918388.00,935325.00,937475.00
03,"Bergen",3170,"Midland Park Boro",930,"'","Actual Revenues (Over)/Under Expenditures",14287.00,0.00,0.00
03,"Bergen",3170,"Midland Park Boro",935,"'","Total Repayment of Debt",932675.00,935325.00,937475.00
03,"Bergen",3170,"Midland Park Boro",1000,"'","Total Revenues/Sources",24437872.00,25554456.00,25479786.00
03,"Bergen",3170,"Midland Park Boro",1010,"'","Total Revenues/Sources Net of Transfers",24437872.00,25554456.00,25479786.00
03,"Bergen",3330,"Montvale Boro",100,"'10-1210","Local Tax Levy",16037355.00,16378134.00,16983838.00
03,"Bergen",3330,"Montvale Boro",190,"'10-1300","Total Tuition",68822.00,12500.00,12500.00
03,"Bergen",3330,"Montvale Boro",240,"'10-1410","Transportation Fees from Individuals",43252.00,39000.00,39000.00
03,"Bergen",3330,"Montvale Boro",260,"'10-1910","Rents and Royalties",0.00,75600.00,75600.00
03,"Bergen",3330,"Montvale Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",50959.00,4500.00,4500.00
03,"Bergen",3330,"Montvale Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,1.00,1.00
03,"Bergen",3330,"Montvale Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",19399.00,500.00,500.00
03,"Bergen",3330,"Montvale Boro",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",107548.00,0.00,0.00
03,"Bergen",3330,"Montvale Boro",370,"'","Total Revenues from Local Sources",16327335.00,16510235.00,17115939.00
03,"Bergen",3330,"Montvale Boro",420,"'10-3121","Categorical Transportation Aid",192645.00,192645.00,192645.00
03,"Bergen",3330,"Montvale Boro",430,"'10-3131","Extraordinary Aid",213386.00,125000.00,125000.00
03,"Bergen",3330,"Montvale Boro",440,"'10-3132","Categorical Special Education Aid",454655.00,527246.00,654262.00
03,"Bergen",3330,"Montvale Boro",470,"'10-3177","Categorical Security Aid",18499.00,18499.00,18499.00
03,"Bergen",3330,"Montvale Boro",500,"'10-3XXX","Other State Aids",6380.00,0.00,0.00
03,"Bergen",3330,"Montvale Boro",520,"'","Total Revenues from State Sources",885565.00,863390.00,990406.00
03,"Bergen",3330,"Montvale Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,545725.00,544766.00
03,"Bergen",3330,"Montvale Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,264000.00,350000.00
03,"Bergen",3330,"Montvale Boro",700,"'10-5XXX","Other Financing Sources",5878.00,0.00,0.00
03,"Bergen",3330,"Montvale Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,124930.00,0.00
03,"Bergen",3330,"Montvale Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-402699.00,0.00,0.00
03,"Bergen",3330,"Montvale Boro",720,"'","Total Operating Budget",16816079.00,18308280.00,19001111.00
03,"Bergen",3330,"Montvale Boro",740,"'20-1XXX","Other Revenue from Local Sources",990.00,4729.00,0.00
03,"Bergen",3330,"Montvale Boro",745,"'20-1XXX","Total Revenues from Local Sources",990.00,4729.00,0.00
03,"Bergen",3330,"Montvale Boro",775,"'20-4411-4416","Title I",127204.00,134133.00,107306.00
03,"Bergen",3330,"Montvale Boro",780,"'20-4451-4455","Title II",39875.00,37535.00,30028.00
03,"Bergen",3330,"Montvale Boro",785,"'20-4491-4494","Title III",2848.00,4096.00,0.00
03,"Bergen",3330,"Montvale Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",164080.00,222760.00,178208.00
03,"Bergen",3330,"Montvale Boro",830,"'","Total Revenues from Federal Sources",334007.00,398524.00,315542.00
03,"Bergen",3330,"Montvale Boro",840,"'","Total Grants and Entitlements",334997.00,403253.00,315542.00
03,"Bergen",3330,"Montvale Boro",845,"'40-5200","Transfers from Other Funds",30000.00,30000.00,41000.00
03,"Bergen",3330,"Montvale Boro",860,"'40-1210","Local Tax Levy",586084.00,577257.00,549747.00
03,"Bergen",3330,"Montvale Boro",885,"'","Total Revenues from Local Sources",586084.00,577257.00,549747.00
03,"Bergen",3330,"Montvale Boro",892,"'40-303","Budgeted Fund Balance",0.00,2.00,0.00
03,"Bergen",3330,"Montvale Boro",895,"'","Total Local Repayment of Debt",616084.00,607259.00,590747.00
03,"Bergen",3330,"Montvale Boro",935,"'","Total Repayment of Debt",616084.00,607259.00,590747.00
03,"Bergen",3330,"Montvale Boro",1000,"'","Total Revenues/Sources",17767160.00,19318792.00,19907400.00
03,"Bergen",3330,"Montvale Boro",1010,"'","Total Revenues/Sources Net of Transfers",17767160.00,19318792.00,19907400.00
03,"Bergen",3350,"Moonachie Boro",100,"'10-1210","Local Tax Levy",8325950.00,8646025.00,8818946.00
03,"Bergen",3350,"Moonachie Boro",190,"'10-1300","Total Tuition",51694.00,30064.00,0.00
03,"Bergen",3350,"Moonachie Boro",260,"'10-1910","Rents and Royalties",0.00,194817.00,198000.00
03,"Bergen",3350,"Moonachie Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",221955.00,10000.00,25000.00
03,"Bergen",3350,"Moonachie Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,0.00,20.00
03,"Bergen",3350,"Moonachie Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,65.00,90.00
03,"Bergen",3350,"Moonachie Boro",370,"'","Total Revenues from Local Sources",8599599.00,8880971.00,9042056.00
03,"Bergen",3350,"Moonachie Boro",420,"'10-3121","Categorical Transportation Aid",107072.00,107072.00,107072.00
03,"Bergen",3350,"Moonachie Boro",430,"'10-3131","Extraordinary Aid",84838.00,0.00,55000.00
03,"Bergen",3350,"Moonachie Boro",440,"'10-3132","Categorical Special Education Aid",223111.00,247278.00,301765.00
03,"Bergen",3350,"Moonachie Boro",470,"'10-3177","Categorical Security Aid",112578.00,112578.00,112578.00
03,"Bergen",3350,"Moonachie Boro",480,"'10-3178","Adjustment Aid",16590.00,16590.00,16590.00
03,"Bergen",3350,"Moonachie Boro",500,"'10-3XXX","Other State Aids",6090.00,0.00,5142.00
03,"Bergen",3350,"Moonachie Boro",520,"'","Total Revenues from State Sources",550279.00,483518.00,598147.00
03,"Bergen",3350,"Moonachie Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",301235.00,68090.00,302657.00
03,"Bergen",3350,"Moonachie Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,130000.00,300000.00
03,"Bergen",3350,"Moonachie Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,195772.00,120000.00
03,"Bergen",3350,"Moonachie Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,30049.00,0.00
03,"Bergen",3350,"Moonachie Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-303632.00,0.00,0.00
03,"Bergen",3350,"Moonachie Boro",720,"'","Total Operating Budget",9147481.00,9788400.00,10362860.00
03,"Bergen",3350,"Moonachie Boro",740,"'20-1XXX","Other Revenue from Local Sources",1747.00,0.00,0.00
03,"Bergen",3350,"Moonachie Boro",745,"'20-1XXX","Total Revenues from Local Sources",1747.00,0.00,0.00
03,"Bergen",3350,"Moonachie Boro",760,"'20-3218","Preschool Education Aid",326175.00,358452.00,540120.00
03,"Bergen",3350,"Moonachie Boro",770,"'","Total Revenues from State Sources",326175.00,358452.00,540120.00
03,"Bergen",3350,"Moonachie Boro",775,"'20-4411-4416","Title I",121161.00,109660.00,87728.00
03,"Bergen",3350,"Moonachie Boro",780,"'20-4451-4455","Title II",12090.00,12674.00,10139.00
03,"Bergen",3350,"Moonachie Boro",790,"'20-4471-4474","Title IV",9252.00,10748.00,8598.00
03,"Bergen",3350,"Moonachie Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",95263.00,95605.00,76484.00
03,"Bergen",3350,"Moonachie Boro",830,"'","Total Revenues from Federal Sources",237766.00,228687.00,182949.00
03,"Bergen",3350,"Moonachie Boro",835,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",43879.00,0.00,0.00
03,"Bergen",3350,"Moonachie Boro",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,0.00,98055.00
03,"Bergen",3350,"Moonachie Boro",840,"'","Total Grants and Entitlements",609567.00,587139.00,821124.00
03,"Bergen",3350,"Moonachie Boro",1000,"'","Total Revenues/Sources",9757048.00,10375539.00,11183984.00
03,"Bergen",3350,"Moonachie Boro",1001,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",43879.00,0.00,0.00
03,"Bergen",3350,"Moonachie Boro",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,0.00,98055.00
03,"Bergen",3350,"Moonachie Boro",1010,"'","Total Revenues/Sources Net of Transfers",9713169.00,10375539.00,11085929.00
03,"Bergen",3550,"New Milford Boro",100,"'10-1210","Local Tax Levy",33492415.00,34441752.00,35163154.00
03,"Bergen",3550,"New Milford Boro",190,"'10-1300","Total Tuition",1035090.00,1024405.00,1024405.00
03,"Bergen",3550,"New Milford Boro",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",21325.00,14010.00,14010.00
03,"Bergen",3550,"New Milford Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",119117.00,25250.00,25250.00
03,"Bergen",3550,"New Milford Boro",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,0.00,240.00
03,"Bergen",3550,"New Milford Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",1551.00,0.00,410.00
03,"Bergen",3550,"New Milford Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",2526.00,250.00,400.00
03,"Bergen",3550,"New Milford Boro",370,"'","Total Revenues from Local Sources",34672024.00,35505667.00,36227869.00
03,"Bergen",3550,"New Milford Boro",420,"'10-3121","Categorical Transportation Aid",430582.00,430582.00,430582.00
03,"Bergen",3550,"New Milford Boro",430,"'10-3131","Extraordinary Aid",958221.00,914893.00,542000.00
03,"Bergen",3550,"New Milford Boro",440,"'10-3132","Categorical Special Education Aid",1294330.00,1294330.00,1294330.00
03,"Bergen",3550,"New Milford Boro",460,"'10-3176","Equalization Aid",388569.00,587981.00,881898.00
03,"Bergen",3550,"New Milford Boro",470,"'10-3177","Categorical Security Aid",73366.00,73366.00,73366.00
03,"Bergen",3550,"New Milford Boro",500,"'10-3XXX","Other State Aids",68730.00,0.00,0.00
03,"Bergen",3550,"New Milford Boro",520,"'","Total Revenues from State Sources",3213798.00,3301152.00,3222176.00
03,"Bergen",3550,"New Milford Boro",540,"'10-4200","Medicaid Reimbursement",11988.00,19219.00,18189.00
03,"Bergen",3550,"New Milford Boro",570,"'","Total Revenues from Federal Sources",11988.00,19219.00,18189.00
03,"Bergen",3550,"New Milford Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1053538.00,1597596.00
03,"Bergen",3550,"New Milford Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,83266.00,0.00
03,"Bergen",3550,"New Milford Boro",680,"'10-5200","Transfers from Other Funds",4824.00,0.00,0.00
03,"Bergen",3550,"New Milford Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,68763.00,0.00
03,"Bergen",3550,"New Milford Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-735961.00,0.00,0.00
03,"Bergen",3550,"New Milford Boro",720,"'","Total Operating Budget",37166673.00,40031605.00,41065830.00
03,"Bergen",3550,"New Milford Boro",740,"'20-1XXX","Other Revenue from Local Sources",26884.00,39381.00,35000.00
03,"Bergen",3550,"New Milford Boro",745,"'20-1XXX","Total Revenues from Local Sources",26884.00,39381.00,35000.00
03,"Bergen",3550,"New Milford Boro",765,"'20-32XX","Other Restricted Entitlements",402573.00,438116.00,358103.00
03,"Bergen",3550,"New Milford Boro",770,"'","Total Revenues from State Sources",402573.00,438116.00,358103.00
03,"Bergen",3550,"New Milford Boro",775,"'20-4411-4416","Title I",176921.00,179295.00,138590.00
03,"Bergen",3550,"New Milford Boro",780,"'20-4451-4455","Title II",31337.00,36560.00,39848.00
03,"Bergen",3550,"New Milford Boro",785,"'20-4491-4494","Title III",18072.00,27980.00,29314.00
03,"Bergen",3550,"New Milford Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",584098.00,673377.00,572371.00
03,"Bergen",3550,"New Milford Boro",830,"'","Total Revenues from Federal Sources",810428.00,917212.00,780123.00
03,"Bergen",3550,"New Milford Boro",840,"'","Total Grants and Entitlements",1239885.00,1394709.00,1173226.00
03,"Bergen",3550,"New Milford Boro",860,"'40-1210","Local Tax Levy",477900.00,455600.00,433500.00
03,"Bergen",3550,"New Milford Boro",885,"'","Total Revenues from Local Sources",477900.00,455600.00,433500.00
03,"Bergen",3550,"New Milford Boro",895,"'","Total Local Repayment of Debt",477900.00,455600.00,433500.00
03,"Bergen",3550,"New Milford Boro",935,"'","Total Repayment of Debt",477900.00,455600.00,433500.00
03,"Bergen",3550,"New Milford Boro",1000,"'","Total Revenues/Sources",38884458.00,41881914.00,42672556.00
03,"Bergen",3550,"New Milford Boro",1010,"'","Total Revenues/Sources Net of Transfers",38884458.00,41881914.00,42672556.00
03,"Bergen",3600,"North Arlington Boro",100,"'10-1210","Local Tax Levy",25775293.00,26290798.00,27805889.00
03,"Bergen",3600,"North Arlington Boro",190,"'10-1300","Total Tuition",7568.00,0.00,0.00
03,"Bergen",3600,"North Arlington Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",422923.00,25000.00,25000.00
03,"Bergen",3600,"North Arlington Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,20.00,20.00
03,"Bergen",3600,"North Arlington Boro",370,"'","Total Revenues from Local Sources",26205784.00,26315818.00,27830909.00
03,"Bergen",3600,"North Arlington Boro",420,"'10-3121","Categorical Transportation Aid",184243.00,184243.00,184243.00
03,"Bergen",3600,"North Arlington Boro",430,"'10-3131","Extraordinary Aid",341852.00,0.00,0.00
03,"Bergen",3600,"North Arlington Boro",440,"'10-3132","Categorical Special Education Aid",1574641.00,1574641.00,1574641.00
03,"Bergen",3600,"North Arlington Boro",460,"'10-3176","Equalization Aid",1292668.00,1772290.00,2429922.00
03,"Bergen",3600,"North Arlington Boro",470,"'10-3177","Categorical Security Aid",224941.00,224941.00,224941.00
03,"Bergen",3600,"North Arlington Boro",520,"'","Total Revenues from State Sources",3618345.00,3756115.00,4413747.00
03,"Bergen",3600,"North Arlington Boro",540,"'10-4200","Medicaid Reimbursement",0.00,36860.00,52199.00
03,"Bergen",3600,"North Arlington Boro",541,"'10-4210","Ffcra/SEMI Or ARRA/SEMI Revenue",8493.00,0.00,0.00
03,"Bergen",3600,"North Arlington Boro",570,"'","Total Revenues from Federal Sources",8493.00,36860.00,52199.00
03,"Bergen",3600,"North Arlington Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,3500998.00,3268787.00
03,"Bergen",3600,"North Arlington Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,396448.00,0.00
03,"Bergen",3600,"North Arlington Boro",715,"'","Actual Revenues (Over)/Under Expenditures",5615650.00,0.00,0.00
03,"Bergen",3600,"North Arlington Boro",720,"'","Total Operating Budget",35448272.00,34006239.00,35565642.00
03,"Bergen",3600,"North Arlington Boro",765,"'20-32XX","Other Restricted Entitlements",175841.00,206466.00,164600.00
03,"Bergen",3600,"North Arlington Boro",770,"'","Total Revenues from State Sources",175841.00,206466.00,164600.00
03,"Bergen",3600,"North Arlington Boro",775,"'20-4411-4416","Title I",145002.00,174396.00,139000.00
03,"Bergen",3600,"North Arlington Boro",780,"'20-4451-4455","Title II",29606.00,34992.00,24000.00
03,"Bergen",3600,"North Arlington Boro",785,"'20-4491-4494","Title III",13983.00,21573.00,17850.00
03,"Bergen",3600,"North Arlington Boro",790,"'20-4471-4474","Title IV",11196.00,10872.00,9000.00
03,"Bergen",3600,"North Arlington Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",452972.00,515126.00,471976.00
03,"Bergen",3600,"North Arlington Boro",830,"'","Total Revenues from Federal Sources",652759.00,756959.00,661826.00
03,"Bergen",3600,"North Arlington Boro",840,"'","Total Grants and Entitlements",828600.00,963425.00,826426.00
03,"Bergen",3600,"North Arlington Boro",860,"'40-1210","Local Tax Levy",514529.00,516868.00,517637.00
03,"Bergen",3600,"North Arlington Boro",885,"'","Total Revenues from Local Sources",514529.00,516868.00,517637.00
03,"Bergen",3600,"North Arlington Boro",892,"'40-303","Budgeted Fund Balance",0.00,60.00,134.00
03,"Bergen",3600,"North Arlington Boro",895,"'","Total Local Repayment of Debt",514529.00,516928.00,517771.00
03,"Bergen",3600,"North Arlington Boro",930,"'","Actual Revenues (Over)/Under Expenditures",-74.00,0.00,0.00
03,"Bergen",3600,"North Arlington Boro",935,"'","Total Repayment of Debt",514455.00,516928.00,517771.00
03,"Bergen",3600,"North Arlington Boro",1000,"'","Total Revenues/Sources",36791327.00,35486592.00,36909839.00
03,"Bergen",3600,"North Arlington Boro",1010,"'","Total Revenues/Sources Net of Transfers",36791327.00,35486592.00,36909839.00
03,"Bergen",3700,"Northern Highlands Reg",100,"'10-1210","Local Tax Levy",21955948.00,22395067.00,22942968.00
03,"Bergen",3700,"Northern Highlands Reg",190,"'10-1300","Total Tuition",5733507.00,5785665.00,5835573.00
03,"Bergen",3700,"Northern Highlands Reg",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",317547.00,249311.00,250000.00
03,"Bergen",3700,"Northern Highlands Reg",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",50.00,25.00,60.00
03,"Bergen",3700,"Northern Highlands Reg",330,"'10-1XXX","Interest Earned on Maintenance Reserve",2400.00,2000.00,2400.00
03,"Bergen",3700,"Northern Highlands Reg",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",11694.00,9000.00,10000.00
03,"Bergen",3700,"Northern Highlands Reg",370,"'","Total Revenues from Local Sources",28021146.00,28441068.00,29041001.00
03,"Bergen",3700,"Northern Highlands Reg",420,"'10-3121","Categorical Transportation Aid",272216.00,272216.00,272216.00
03,"Bergen",3700,"Northern Highlands Reg",430,"'10-3131","Extraordinary Aid",378124.00,75000.00,75000.00
03,"Bergen",3700,"Northern Highlands Reg",440,"'10-3132","Categorical Special Education Aid",437417.00,527552.00,667676.00
03,"Bergen",3700,"Northern Highlands Reg",470,"'10-3177","Categorical Security Aid",77671.00,77671.00,77671.00
03,"Bergen",3700,"Northern Highlands Reg",500,"'10-3XXX","Other State Aids",26790.00,0.00,0.00
03,"Bergen",3700,"Northern Highlands Reg",520,"'","Total Revenues from State Sources",1192218.00,952439.00,1092563.00
03,"Bergen",3700,"Northern Highlands Reg",545,"'10-42XX","Other Federal Grant Revenue-Passed Through State",7383.00,0.00,0.00
03,"Bergen",3700,"Northern Highlands Reg",570,"'","Total Revenues from Federal Sources",7383.00,0.00,0.00
03,"Bergen",3700,"Northern Highlands Reg",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1434405.00,1211461.00
03,"Bergen",3700,"Northern Highlands Reg",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,207000.00,1446350.00
03,"Bergen",3700,"Northern Highlands Reg",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,211850.00,0.00
03,"Bergen",3700,"Northern Highlands Reg",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,50000.00,0.00
03,"Bergen",3700,"Northern Highlands Reg",680,"'10-5200","Transfers from Other Funds",18770.00,0.00,0.00
03,"Bergen",3700,"Northern Highlands Reg",710,"'","Adjustment for Prior Year Encumbrances",0.00,64481.00,0.00
03,"Bergen",3700,"Northern Highlands Reg",715,"'","Actual Revenues (Over)/Under Expenditures",405086.00,0.00,0.00
03,"Bergen",3700,"Northern Highlands Reg",720,"'","Total Operating Budget",29644603.00,31361243.00,32791375.00
03,"Bergen",3700,"Northern Highlands Reg",740,"'20-1XXX","Other Revenue from Local Sources",15000.00,0.00,0.00
03,"Bergen",3700,"Northern Highlands Reg",745,"'20-1XXX","Total Revenues from Local Sources",15000.00,0.00,0.00
03,"Bergen",3700,"Northern Highlands Reg",775,"'20-4411-4416","Title I",80665.00,77443.00,77443.00
03,"Bergen",3700,"Northern Highlands Reg",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",229317.00,235410.00,235410.00
03,"Bergen",3700,"Northern Highlands Reg",830,"'","Total Revenues from Federal Sources",309982.00,312853.00,312853.00
03,"Bergen",3700,"Northern Highlands Reg",840,"'","Total Grants and Entitlements",324982.00,312853.00,312853.00
03,"Bergen",3700,"Northern Highlands Reg",860,"'40-1210","Local Tax Levy",1427408.00,1428668.00,1433137.00
03,"Bergen",3700,"Northern Highlands Reg",885,"'","Total Revenues from Local Sources",1427408.00,1428668.00,1433137.00
03,"Bergen",3700,"Northern Highlands Reg",890,"'40-3160","Debt Service Aid Type II",121721.00,120207.00,118363.00
03,"Bergen",3700,"Northern Highlands Reg",895,"'","Total Local Repayment of Debt",1549129.00,1548875.00,1551500.00
03,"Bergen",3700,"Northern Highlands Reg",935,"'","Total Repayment of Debt",1549129.00,1548875.00,1551500.00
03,"Bergen",3700,"Northern Highlands Reg",1000,"'","Total Revenues/Sources",31518714.00,33222971.00,34655728.00
03,"Bergen",3700,"Northern Highlands Reg",1010,"'","Total Revenues/Sources Net of Transfers",31518714.00,33222971.00,34655728.00
03,"Bergen",3710,"Northern Valley Regional",100,"'10-1210","Local Tax Levy",52910341.00,54206644.00,55279936.00
03,"Bergen",3710,"Northern Valley Regional",190,"'10-1300","Total Tuition",705287.00,791809.00,1141709.00
03,"Bergen",3710,"Northern Valley Regional",260,"'10-1910","Rents and Royalties",0.00,481075.00,489200.00
03,"Bergen",3710,"Northern Valley Regional",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",572701.00,521247.00,394855.00
03,"Bergen",3710,"Northern Valley Regional",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",9960.00,2500.00,5000.00
03,"Bergen",3710,"Northern Valley Regional",370,"'","Total Revenues from Local Sources",54198289.00,56003275.00,57310700.00
03,"Bergen",3710,"Northern Valley Regional",420,"'10-3121","Categorical Transportation Aid",307800.00,307800.00,307800.00
03,"Bergen",3710,"Northern Valley Regional",430,"'10-3131","Extraordinary Aid",693841.00,658669.00,591237.00
03,"Bergen",3710,"Northern Valley Regional",440,"'10-3132","Categorical Special Education Aid",1108571.00,1263555.00,1493115.00
03,"Bergen",3710,"Northern Valley Regional",470,"'10-3177","Categorical Security Aid",42643.00,42643.00,42643.00
03,"Bergen",3710,"Northern Valley Regional",500,"'10-3XXX","Other State Aids",36177.00,14578.00,14578.00
03,"Bergen",3710,"Northern Valley Regional",520,"'","Total Revenues from State Sources",2189032.00,2287245.00,2449373.00
03,"Bergen",3710,"Northern Valley Regional",540,"'10-4200","Medicaid Reimbursement",0.00,20428.00,20428.00
03,"Bergen",3710,"Northern Valley Regional",570,"'","Total Revenues from Federal Sources",0.00,20428.00,20428.00
03,"Bergen",3710,"Northern Valley Regional",580,"'10-303","Budgeted Fund Balance-Operating Budget",826715.00,566095.00,300145.00
03,"Bergen",3710,"Northern Valley Regional",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",760000.00,1568343.00,1780315.00
03,"Bergen",3710,"Northern Valley Regional",680,"'10-5200","Transfers from Other Funds",10353.00,797500.00,0.00
03,"Bergen",3710,"Northern Valley Regional",710,"'","Adjustment for Prior Year Encumbrances",0.00,236865.00,0.00
03,"Bergen",3710,"Northern Valley Regional",715,"'","Actual Revenues (Over)/Under Expenditures",-666274.00,0.00,0.00
03,"Bergen",3710,"Northern Valley Regional",720,"'","Total Operating Budget",57318115.00,61479751.00,61860961.00
03,"Bergen",3710,"Northern Valley Regional",740,"'20-1XXX","Other Revenue from Local Sources",78532.00,108040.00,0.00
03,"Bergen",3710,"Northern Valley Regional",745,"'20-1XXX","Total Revenues from Local Sources",78532.00,108040.00,0.00
03,"Bergen",3710,"Northern Valley Regional",765,"'20-32XX","Other Restricted Entitlements",205911.00,358632.00,280087.00
03,"Bergen",3710,"Northern Valley Regional",770,"'","Total Revenues from State Sources",205911.00,358632.00,280087.00
03,"Bergen",3710,"Northern Valley Regional",775,"'20-4411-4416","Title I",138399.00,133066.00,113106.00
03,"Bergen",3710,"Northern Valley Regional",780,"'20-4451-4455","Title II",115606.00,110217.00,93684.00
03,"Bergen",3710,"Northern Valley Regional",785,"'20-4491-4494","Title III",45944.00,41984.00,35686.00
03,"Bergen",3710,"Northern Valley Regional",790,"'20-4471-4474","Title IV",80000.00,80000.00,68000.00
03,"Bergen",3710,"Northern Valley Regional",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",466858.00,455499.00,387174.00
03,"Bergen",3710,"Northern Valley Regional",825,"'20-4XXX","Other",81803.00,0.00,0.00
03,"Bergen",3710,"Northern Valley Regional",830,"'","Total Revenues from Federal Sources",928610.00,820766.00,697650.00
03,"Bergen",3710,"Northern Valley Regional",840,"'","Total Grants and Entitlements",1213053.00,1287438.00,977737.00
03,"Bergen",3710,"Northern Valley Regional",860,"'40-1210","Local Tax Levy",2396656.00,2425745.00,2444033.00
03,"Bergen",3710,"Northern Valley Regional",885,"'","Total Revenues from Local Sources",2396656.00,2425745.00,2444033.00
03,"Bergen",3710,"Northern Valley Regional",890,"'40-3160","Debt Service Aid Type II",239673.00,245331.00,250005.00
03,"Bergen",3710,"Northern Valley Regional",892,"'40-303","Budgeted Fund Balance",0.00,5149.00,0.00
03,"Bergen",3710,"Northern Valley Regional",895,"'","Total Local Repayment of Debt",2636329.00,2676225.00,2694038.00
03,"Bergen",3710,"Northern Valley Regional",930,"'","Actual Revenues (Over)/Under Expenditures",26102.00,0.00,0.00
03,"Bergen",3710,"Northern Valley Regional",935,"'","Total Repayment of Debt",2662431.00,2676225.00,2694038.00
03,"Bergen",3710,"Northern Valley Regional",1000,"'","Total Revenues/Sources",61193599.00,65443414.00,65532736.00
03,"Bergen",3710,"Northern Valley Regional",1010,"'","Total Revenues/Sources Net of Transfers",61193599.00,65443414.00,65532736.00
03,"Bergen",3730,"Northvale Boro",100,"'10-1210","Local Tax Levy",9158651.00,9497948.00,9687907.00
03,"Bergen",3730,"Northvale Boro",190,"'10-1300","Total Tuition",274094.00,252055.00,231015.00
03,"Bergen",3730,"Northvale Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",38291.00,39709.00,26680.00
03,"Bergen",3730,"Northvale Boro",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,0.00,220.00
03,"Bergen",3730,"Northvale Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",150.00,0.00,100.00
03,"Bergen",3730,"Northvale Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",150.00,150.00,780.00
03,"Bergen",3730,"Northvale Boro",370,"'","Total Revenues from Local Sources",9471336.00,9789862.00,9946702.00
03,"Bergen",3730,"Northvale Boro",420,"'10-3121","Categorical Transportation Aid",24930.00,24930.00,24930.00
03,"Bergen",3730,"Northvale Boro",430,"'10-3131","Extraordinary Aid",303361.00,302498.00,197447.00
03,"Bergen",3730,"Northvale Boro",440,"'10-3132","Categorical Special Education Aid",232065.00,268105.00,334401.00
03,"Bergen",3730,"Northvale Boro",470,"'10-3177","Categorical Security Aid",40383.00,40383.00,40383.00
03,"Bergen",3730,"Northvale Boro",500,"'10-3XXX","Other State Aids",161.00,0.00,0.00
03,"Bergen",3730,"Northvale Boro",520,"'","Total Revenues from State Sources",600900.00,635916.00,597161.00
03,"Bergen",3730,"Northvale Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",650000.00,650000.00,641074.00
03,"Bergen",3730,"Northvale Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",320000.00,0.00,0.00
03,"Bergen",3730,"Northvale Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,26000.00,0.00
03,"Bergen",3730,"Northvale Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-698608.00,0.00,0.00
03,"Bergen",3730,"Northvale Boro",720,"'","Total Operating Budget",10343628.00,11101778.00,11184937.00
03,"Bergen",3730,"Northvale Boro",740,"'20-1XXX","Other Revenue from Local Sources",2424.00,1500.00,1500.00
03,"Bergen",3730,"Northvale Boro",745,"'20-1XXX","Total Revenues from Local Sources",2424.00,1500.00,1500.00
03,"Bergen",3730,"Northvale Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",114829.00,116483.00,120925.00
03,"Bergen",3730,"Northvale Boro",830,"'","Total Revenues from Federal Sources",114829.00,116483.00,120925.00
03,"Bergen",3730,"Northvale Boro",840,"'","Total Grants and Entitlements",117253.00,117983.00,122425.00
03,"Bergen",3730,"Northvale Boro",860,"'40-1210","Local Tax Levy",463656.00,448060.00,431618.00
03,"Bergen",3730,"Northvale Boro",885,"'","Total Revenues from Local Sources",463656.00,448060.00,431618.00
03,"Bergen",3730,"Northvale Boro",890,"'40-3160","Debt Service Aid Type II",50179.00,50000.00,49387.00
03,"Bergen",3730,"Northvale Boro",892,"'40-303","Budgeted Fund Balance",0.00,0.00,1.00
03,"Bergen",3730,"Northvale Boro",895,"'","Total Local Repayment of Debt",513835.00,498060.00,481006.00
03,"Bergen",3730,"Northvale Boro",935,"'","Total Repayment of Debt",513835.00,498060.00,481006.00
03,"Bergen",3730,"Northvale Boro",1000,"'","Total Revenues/Sources",10974716.00,11717821.00,11788368.00
03,"Bergen",3730,"Northvale Boro",1010,"'","Total Revenues/Sources Net of Transfers",10974716.00,11717821.00,11788368.00
03,"Bergen",3740,"Norwood Boro",100,"'10-1210","Local Tax Levy",9803530.00,9999601.00,10645878.00
03,"Bergen",3740,"Norwood Boro",190,"'10-1300","Total Tuition",111924.00,80000.00,90000.00
03,"Bergen",3740,"Norwood Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",9849.00,25000.00,80800.00
03,"Bergen",3740,"Norwood Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",21623.00,4000.00,4000.00
03,"Bergen",3740,"Norwood Boro",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",378113.00,263800.00,280000.00
03,"Bergen",3740,"Norwood Boro",370,"'","Total Revenues from Local Sources",10325039.00,10372401.00,11100678.00
03,"Bergen",3740,"Norwood Boro",420,"'10-3121","Categorical Transportation Aid",52474.00,52474.00,52474.00
03,"Bergen",3740,"Norwood Boro",430,"'10-3131","Extraordinary Aid",238183.00,88712.00,100000.00
03,"Bergen",3740,"Norwood Boro",440,"'10-3132","Categorical Special Education Aid",370142.00,401962.00,450530.00
03,"Bergen",3740,"Norwood Boro",470,"'10-3177","Categorical Security Aid",41806.00,41806.00,41806.00
03,"Bergen",3740,"Norwood Boro",500,"'10-3XXX","Other State Aids",3931.00,0.00,0.00
03,"Bergen",3740,"Norwood Boro",520,"'","Total Revenues from State Sources",706536.00,584954.00,644810.00
03,"Bergen",3740,"Norwood Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,40000.00,40000.00
03,"Bergen",3740,"Norwood Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,994239.00,798000.00
03,"Bergen",3740,"Norwood Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,364575.00,0.00
03,"Bergen",3740,"Norwood Boro",715,"'","Actual Revenues (Over)/Under Expenditures",326872.00,0.00,0.00
03,"Bergen",3740,"Norwood Boro",720,"'","Total Operating Budget",11358447.00,12356169.00,12583488.00
03,"Bergen",3740,"Norwood Boro",775,"'20-4411-4416","Title I",51555.00,50573.00,50573.00
03,"Bergen",3740,"Norwood Boro",780,"'20-4451-4455","Title II",0.00,10894.00,10894.00
03,"Bergen",3740,"Norwood Boro",785,"'20-4491-4494","Title III",0.00,3300.00,3300.00
03,"Bergen",3740,"Norwood Boro",790,"'20-4471-4474","Title IV",0.00,10000.00,10000.00
03,"Bergen",3740,"Norwood Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",150506.00,152214.00,129300.00
03,"Bergen",3740,"Norwood Boro",830,"'","Total Revenues from Federal Sources",202061.00,226981.00,204067.00
03,"Bergen",3740,"Norwood Boro",840,"'","Total Grants and Entitlements",202061.00,226981.00,204067.00
03,"Bergen",3740,"Norwood Boro",850,"'40-5XXX","Other Financing Sources",4508.00,0.00,0.00
03,"Bergen",3740,"Norwood Boro",860,"'40-1210","Local Tax Levy",425625.00,423950.00,411766.00
03,"Bergen",3740,"Norwood Boro",885,"'","Total Revenues from Local Sources",425625.00,423950.00,411766.00
03,"Bergen",3740,"Norwood Boro",892,"'40-303","Budgeted Fund Balance",0.00,0.00,6684.00
03,"Bergen",3740,"Norwood Boro",895,"'","Total Local Repayment of Debt",430133.00,423950.00,418450.00
03,"Bergen",3740,"Norwood Boro",930,"'","Actual Revenues (Over)/Under Expenditures",-4283.00,0.00,0.00
03,"Bergen",3740,"Norwood Boro",935,"'","Total Repayment of Debt",425850.00,423950.00,418450.00
03,"Bergen",3740,"Norwood Boro",1000,"'","Total Revenues/Sources",11986358.00,13007100.00,13206005.00
03,"Bergen",3740,"Norwood Boro",1010,"'","Total Revenues/Sources Net of Transfers",11986358.00,13007100.00,13206005.00
03,"Bergen",3760,"Oakland Boro",100,"'10-1210","Local Tax Levy",28924348.00,29757298.00,30645550.00
03,"Bergen",3760,"Oakland Boro",240,"'10-1410","Transportation Fees from Individuals",64405.00,60000.00,55000.00
03,"Bergen",3760,"Oakland Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",165530.00,21300.00,70000.00
03,"Bergen",3760,"Oakland Boro",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,100.00,100.00
03,"Bergen",3760,"Oakland Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,100.00,100.00
03,"Bergen",3760,"Oakland Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,1000.00,1000.00
03,"Bergen",3760,"Oakland Boro",370,"'","Total Revenues from Local Sources",29154283.00,29839798.00,30771750.00
03,"Bergen",3760,"Oakland Boro",420,"'10-3121","Categorical Transportation Aid",215169.00,215169.00,215169.00
03,"Bergen",3760,"Oakland Boro",430,"'10-3131","Extraordinary Aid",399950.00,200000.00,200000.00
03,"Bergen",3760,"Oakland Boro",440,"'10-3132","Categorical Special Education Aid",603756.00,705476.00,871087.00
03,"Bergen",3760,"Oakland Boro",470,"'10-3177","Categorical Security Aid",51232.00,51232.00,51232.00
03,"Bergen",3760,"Oakland Boro",500,"'10-3XXX","Other State Aids",6960.00,0.00,0.00
03,"Bergen",3760,"Oakland Boro",520,"'","Total Revenues from State Sources",1277067.00,1171877.00,1337488.00
03,"Bergen",3760,"Oakland Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,759542.00,760100.00
03,"Bergen",3760,"Oakland Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,825000.00,0.00
03,"Bergen",3760,"Oakland Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,121937.00,62100.00
03,"Bergen",3760,"Oakland Boro",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,56376.00,112250.00
03,"Bergen",3760,"Oakland Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,411841.00,0.00
03,"Bergen",3760,"Oakland Boro",715,"'","Actual Revenues (Over)/Under Expenditures",404646.00,0.00,0.00
03,"Bergen",3760,"Oakland Boro",720,"'","Total Operating Budget",30835996.00,33186371.00,33043688.00
03,"Bergen",3760,"Oakland Boro",740,"'20-1XXX","Other Revenue from Local Sources",92062.00,74887.00,0.00
03,"Bergen",3760,"Oakland Boro",745,"'20-1XXX","Total Revenues from Local Sources",92062.00,74887.00,0.00
03,"Bergen",3760,"Oakland Boro",765,"'20-32XX","Other Restricted Entitlements",108154.00,127432.00,127432.00
03,"Bergen",3760,"Oakland Boro",770,"'","Total Revenues from State Sources",108154.00,127432.00,127432.00
03,"Bergen",3760,"Oakland Boro",780,"'20-4451-4455","Title II",14650.00,16536.00,14056.00
03,"Bergen",3760,"Oakland Boro",785,"'20-4491-4494","Title III",0.00,22970.00,19524.00
03,"Bergen",3760,"Oakland Boro",790,"'20-4471-4474","Title IV",9592.00,0.00,0.00
03,"Bergen",3760,"Oakland Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",345913.00,359128.00,305259.00
03,"Bergen",3760,"Oakland Boro",830,"'","Total Revenues from Federal Sources",370155.00,398634.00,338839.00
03,"Bergen",3760,"Oakland Boro",840,"'","Total Grants and Entitlements",570371.00,600953.00,466271.00
03,"Bergen",3760,"Oakland Boro",860,"'40-1210","Local Tax Levy",229987.00,228285.00,229630.00
03,"Bergen",3760,"Oakland Boro",885,"'","Total Revenues from Local Sources",229987.00,228285.00,229630.00
03,"Bergen",3760,"Oakland Boro",890,"'40-3160","Debt Service Aid Type II",118479.00,117603.00,118397.00
03,"Bergen",3760,"Oakland Boro",895,"'","Total Local Repayment of Debt",348466.00,345888.00,348027.00
03,"Bergen",3760,"Oakland Boro",935,"'","Total Repayment of Debt",348466.00,345888.00,348027.00
03,"Bergen",3760,"Oakland Boro",1000,"'","Total Revenues/Sources",31754833.00,34133212.00,33857986.00
03,"Bergen",3760,"Oakland Boro",1010,"'","Total Revenues/Sources Net of Transfers",31754833.00,34133212.00,33857986.00
03,"Bergen",3850,"Old Tappan Boro",100,"'10-1210","Local Tax Levy",14324223.00,14739927.00,15105090.00
03,"Bergen",3850,"Old Tappan Boro",190,"'10-1300","Total Tuition",58815.00,20000.00,20000.00
03,"Bergen",3850,"Old Tappan Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",134657.00,52500.00,37500.00
03,"Bergen",3850,"Old Tappan Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",164835.00,500.00,500.00
03,"Bergen",3850,"Old Tappan Boro",370,"'","Total Revenues from Local Sources",14682530.00,14812927.00,15163090.00
03,"Bergen",3850,"Old Tappan Boro",420,"'10-3121","Categorical Transportation Aid",77746.00,77746.00,77746.00
03,"Bergen",3850,"Old Tappan Boro",430,"'10-3131","Extraordinary Aid",256779.00,0.00,0.00
03,"Bergen",3850,"Old Tappan Boro",440,"'10-3132","Categorical Special Education Aid",345089.00,381945.00,445220.00
03,"Bergen",3850,"Old Tappan Boro",470,"'10-3177","Categorical Security Aid",20128.00,20128.00,20128.00
03,"Bergen",3850,"Old Tappan Boro",500,"'10-3XXX","Other State Aids",6278.00,0.00,0.00
03,"Bergen",3850,"Old Tappan Boro",520,"'","Total Revenues from State Sources",706020.00,479819.00,543094.00
03,"Bergen",3850,"Old Tappan Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1903621.00,1786179.00
03,"Bergen",3850,"Old Tappan Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,1500000.00,600000.00
03,"Bergen",3850,"Old Tappan Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-3093499.00,0.00,0.00
03,"Bergen",3850,"Old Tappan Boro",720,"'","Total Operating Budget",12295051.00,18696367.00,18092363.00
03,"Bergen",3850,"Old Tappan Boro",740,"'20-1XXX","Other Revenue from Local Sources",1254.00,25328.00,0.00
03,"Bergen",3850,"Old Tappan Boro",745,"'20-1XXX","Total Revenues from Local Sources",1254.00,25328.00,0.00
03,"Bergen",3850,"Old Tappan Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",138871.00,137630.00,100000.00
03,"Bergen",3850,"Old Tappan Boro",830,"'","Total Revenues from Federal Sources",138871.00,137630.00,100000.00
03,"Bergen",3850,"Old Tappan Boro",840,"'","Total Grants and Entitlements",140125.00,162958.00,100000.00
03,"Bergen",3850,"Old Tappan Boro",1000,"'","Total Revenues/Sources",12435176.00,18859325.00,18192363.00
03,"Bergen",3850,"Old Tappan Boro",1010,"'","Total Revenues/Sources Net of Transfers",12435176.00,18859325.00,18192363.00
03,"Bergen",3870,"Oradell Boro",100,"'10-1210","Local Tax Levy",11459631.00,11735516.00,12091897.00
03,"Bergen",3870,"Oradell Boro",260,"'10-1910","Rents and Royalties",0.00,27667.00,27667.00
03,"Bergen",3870,"Oradell Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",139549.00,25000.00,28921.00
03,"Bergen",3870,"Oradell Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,500.00,500.00
03,"Bergen",3870,"Oradell Boro",370,"'","Total Revenues from Local Sources",11599180.00,11788683.00,12148985.00
03,"Bergen",3870,"Oradell Boro",420,"'10-3121","Categorical Transportation Aid",29595.00,29595.00,29595.00
03,"Bergen",3870,"Oradell Boro",430,"'10-3131","Extraordinary Aid",117539.00,66246.00,66246.00
03,"Bergen",3870,"Oradell Boro",440,"'10-3132","Categorical Special Education Aid",337052.00,388913.00,472188.00
03,"Bergen",3870,"Oradell Boro",470,"'10-3177","Categorical Security Aid",58565.00,58565.00,58565.00
03,"Bergen",3870,"Oradell Boro",500,"'10-3XXX","Other State Aids",4930.00,0.00,0.00
03,"Bergen",3870,"Oradell Boro",520,"'","Total Revenues from State Sources",547681.00,543319.00,626594.00
03,"Bergen",3870,"Oradell Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",377768.00,473258.00,355120.00
03,"Bergen",3870,"Oradell Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",630000.00,570475.00,0.00
03,"Bergen",3870,"Oradell Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,200000.00
03,"Bergen",3870,"Oradell Boro",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",76458.00,46000.00,0.00
03,"Bergen",3870,"Oradell Boro",680,"'10-5200","Transfers from Other Funds",5544.00,0.00,0.00
03,"Bergen",3870,"Oradell Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,171878.00,0.00
03,"Bergen",3870,"Oradell Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-182155.00,0.00,0.00
03,"Bergen",3870,"Oradell Boro",720,"'","Total Operating Budget",13054476.00,13593613.00,13330699.00
03,"Bergen",3870,"Oradell Boro",740,"'20-1XXX","Other Revenue from Local Sources",18191.00,0.00,0.00
03,"Bergen",3870,"Oradell Boro",745,"'20-1XXX","Total Revenues from Local Sources",18191.00,0.00,0.00
03,"Bergen",3870,"Oradell Boro",765,"'20-32XX","Other Restricted Entitlements",74202.00,73313.00,73313.00
03,"Bergen",3870,"Oradell Boro",770,"'","Total Revenues from State Sources",74202.00,73313.00,73313.00
03,"Bergen",3870,"Oradell Boro",775,"'20-4411-4416","Title I",25951.00,10131.00,0.00
03,"Bergen",3870,"Oradell Boro",780,"'20-4451-4455","Title II",14823.00,9831.00,7122.00
03,"Bergen",3870,"Oradell Boro",785,"'20-4491-4494","Title III",15600.00,13502.00,10724.00
03,"Bergen",3870,"Oradell Boro",790,"'20-4471-4474","Title IV",17853.00,26782.00,8500.00
03,"Bergen",3870,"Oradell Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",187648.00,199474.00,164972.00
03,"Bergen",3870,"Oradell Boro",830,"'","Total Revenues from Federal Sources",261875.00,259720.00,191318.00
03,"Bergen",3870,"Oradell Boro",840,"'","Total Grants and Entitlements",354268.00,333033.00,264631.00
03,"Bergen",3870,"Oradell Boro",860,"'40-1210","Local Tax Levy",527850.00,525100.00,507700.00
03,"Bergen",3870,"Oradell Boro",885,"'","Total Revenues from Local Sources",527850.00,525100.00,507700.00
03,"Bergen",3870,"Oradell Boro",895,"'","Total Local Repayment of Debt",527850.00,525100.00,507700.00
03,"Bergen",3870,"Oradell Boro",935,"'","Total Repayment of Debt",527850.00,525100.00,507700.00
03,"Bergen",3870,"Oradell Boro",1000,"'","Total Revenues/Sources",13936594.00,14451746.00,14103030.00
03,"Bergen",3870,"Oradell Boro",1010,"'","Total Revenues/Sources Net of Transfers",13936594.00,14451746.00,14103030.00
03,"Bergen",3910,"Palisades Park",100,"'10-1210","Local Tax Levy",23253255.00,23885128.00,24362831.00
03,"Bergen",3910,"Palisades Park",190,"'10-1300","Total Tuition",131060.00,210000.00,170000.00
03,"Bergen",3910,"Palisades Park",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",129531.00,86300.00,95500.00
03,"Bergen",3910,"Palisades Park",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",2765.00,325.00,2400.00
03,"Bergen",3910,"Palisades Park",370,"'","Total Revenues from Local Sources",23516611.00,24181753.00,24630731.00
03,"Bergen",3910,"Palisades Park",420,"'10-3121","Categorical Transportation Aid",101852.00,101852.00,101852.00
03,"Bergen",3910,"Palisades Park",430,"'10-3131","Extraordinary Aid",308385.00,125421.00,0.00
03,"Bergen",3910,"Palisades Park",440,"'10-3132","Categorical Special Education Aid",959468.00,995844.00,1098658.00
03,"Bergen",3910,"Palisades Park",460,"'10-3176","Equalization Aid",711969.00,711969.00,711969.00
03,"Bergen",3910,"Palisades Park",470,"'10-3177","Categorical Security Aid",212501.00,212501.00,212501.00
03,"Bergen",3910,"Palisades Park",480,"'10-3178","Adjustment Aid",10133.00,10133.00,10133.00
03,"Bergen",3910,"Palisades Park",520,"'","Total Revenues from State Sources",2304308.00,2157720.00,2135113.00
03,"Bergen",3910,"Palisades Park",540,"'10-4200","Medicaid Reimbursement",67058.00,51095.00,58667.00
03,"Bergen",3910,"Palisades Park",570,"'","Total Revenues from Federal Sources",67058.00,51095.00,58667.00
03,"Bergen",3910,"Palisades Park",580,"'10-303","Budgeted Fund Balance-Operating Budget",64451.00,272593.00,462105.00
03,"Bergen",3910,"Palisades Park",710,"'","Adjustment for Prior Year Encumbrances",0.00,35003.00,0.00
03,"Bergen",3910,"Palisades Park",715,"'","Actual Revenues (Over)/Under Expenditures",110164.00,0.00,0.00
03,"Bergen",3910,"Palisades Park",720,"'","Total Operating Budget",26062592.00,26698164.00,27286616.00
03,"Bergen",3910,"Palisades Park",740,"'20-1XXX","Other Revenue from Local Sources",12128.00,12000.00,12000.00
03,"Bergen",3910,"Palisades Park",745,"'20-1XXX","Total Revenues from Local Sources",12128.00,12000.00,12000.00
03,"Bergen",3910,"Palisades Park",765,"'20-32XX","Other Restricted Entitlements",278979.00,276151.00,252786.00
03,"Bergen",3910,"Palisades Park",770,"'","Total Revenues from State Sources",278979.00,276151.00,252786.00
03,"Bergen",3910,"Palisades Park",775,"'20-4411-4416","Title I",501818.00,688930.00,441186.00
03,"Bergen",3910,"Palisades Park",780,"'20-4451-4455","Title II",17829.00,79853.00,54450.00
03,"Bergen",3910,"Palisades Park",785,"'20-4491-4494","Title III",72797.00,122026.00,75917.00
03,"Bergen",3910,"Palisades Park",790,"'20-4471-4474","Title IV",25843.00,27104.00,20847.00
03,"Bergen",3910,"Palisades Park",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",400416.00,432181.00,334758.00
03,"Bergen",3910,"Palisades Park",825,"'20-4XXX","Other",296175.00,0.00,0.00
03,"Bergen",3910,"Palisades Park",830,"'","Total Revenues from Federal Sources",1314878.00,1350094.00,927158.00
03,"Bergen",3910,"Palisades Park",840,"'","Total Grants and Entitlements",1605985.00,1638245.00,1191944.00
03,"Bergen",3910,"Palisades Park",860,"'40-1210","Local Tax Levy",113718.00,115242.00,116344.00
03,"Bergen",3910,"Palisades Park",885,"'","Total Revenues from Local Sources",113718.00,115242.00,116344.00
03,"Bergen",3910,"Palisades Park",895,"'","Total Local Repayment of Debt",113718.00,115242.00,116344.00
03,"Bergen",3910,"Palisades Park",935,"'","Total Repayment of Debt",113718.00,115242.00,116344.00
03,"Bergen",3910,"Palisades Park",1000,"'","Total Revenues/Sources",27782295.00,28451651.00,28594904.00
03,"Bergen",3910,"Palisades Park",1010,"'","Total Revenues/Sources Net of Transfers",27782295.00,28451651.00,28594904.00
03,"Bergen",3930,"Paramus Boro",100,"'10-1210","Local Tax Levy",78406873.00,79975010.00,81574510.00
03,"Bergen",3930,"Paramus Boro",190,"'10-1300","Total Tuition",1177634.00,935000.00,942197.00
03,"Bergen",3930,"Paramus Boro",260,"'10-1910","Rents and Royalties",246362.00,180000.00,155000.00
03,"Bergen",3930,"Paramus Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",1564702.00,552986.00,643956.00
03,"Bergen",3930,"Paramus Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",186324.00,30000.00,30000.00
03,"Bergen",3930,"Paramus Boro",370,"'","Total Revenues from Local Sources",81581895.00,81672996.00,83345663.00
03,"Bergen",3930,"Paramus Boro",420,"'10-3121","Categorical Transportation Aid",727057.00,727057.00,727057.00
03,"Bergen",3930,"Paramus Boro",430,"'10-3131","Extraordinary Aid",954593.00,952771.00,0.00
03,"Bergen",3930,"Paramus Boro",440,"'10-3132","Categorical Special Education Aid",1801797.00,2089127.00,2536846.00
03,"Bergen",3930,"Paramus Boro",470,"'10-3177","Categorical Security Aid",69352.00,69352.00,69352.00
03,"Bergen",3930,"Paramus Boro",500,"'10-3XXX","Other State Aids",62799.00,62799.00,0.00
03,"Bergen",3930,"Paramus Boro",520,"'","Total Revenues from State Sources",3615598.00,3901106.00,3333255.00
03,"Bergen",3930,"Paramus Boro",540,"'10-4200","Medicaid Reimbursement",57766.00,71798.00,66082.00
03,"Bergen",3930,"Paramus Boro",570,"'","Total Revenues from Federal Sources",57766.00,71798.00,66082.00
03,"Bergen",3930,"Paramus Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,600000.00,600000.00
03,"Bergen",3930,"Paramus Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,2480000.00,3000000.00
03,"Bergen",3930,"Paramus Boro",625,"'10-317","Withdrawal from Capital Reserve for Transfer To Debt Service Fund",0.00,600000.00,600000.00
03,"Bergen",3930,"Paramus Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,1070789.00,0.00
03,"Bergen",3930,"Paramus Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-1702749.00,0.00,0.00
03,"Bergen",3930,"Paramus Boro",720,"'","Total Operating Budget",83552510.00,90396689.00,90945000.00
03,"Bergen",3930,"Paramus Boro",740,"'20-1XXX","Other Revenue from Local Sources",86025.00,74279.00,45000.00
03,"Bergen",3930,"Paramus Boro",745,"'20-1XXX","Total Revenues from Local Sources",86025.00,74279.00,45000.00
03,"Bergen",3930,"Paramus Boro",765,"'20-32XX","Other Restricted Entitlements",3016117.00,3291505.00,2861000.00
03,"Bergen",3930,"Paramus Boro",770,"'","Total Revenues from State Sources",3016117.00,3291505.00,2861000.00
03,"Bergen",3930,"Paramus Boro",775,"'20-4411-4416","Title I",318042.00,369704.00,240000.00
03,"Bergen",3930,"Paramus Boro",780,"'20-4451-4455","Title II",95470.00,84743.00,55000.00
03,"Bergen",3930,"Paramus Boro",785,"'20-4491-4494","Title III",37535.00,56564.00,21000.00
03,"Bergen",3930,"Paramus Boro",790,"'20-4471-4474","Title IV",7522.00,36983.00,16000.00
03,"Bergen",3930,"Paramus Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1575630.00,1491589.00,1230000.00
03,"Bergen",3930,"Paramus Boro",830,"'","Total Revenues from Federal Sources",2034199.00,2039583.00,1562000.00
03,"Bergen",3930,"Paramus Boro",840,"'","Total Grants and Entitlements",5136341.00,5405367.00,4468000.00
03,"Bergen",3930,"Paramus Boro",845,"'40-5200","Transfers from Other Funds",600000.00,0.00,0.00
03,"Bergen",3930,"Paramus Boro",855,"'40-5210","Transfers from Capital Reserve",0.00,600000.00,600000.00
03,"Bergen",3930,"Paramus Boro",860,"'40-1210","Local Tax Levy",987682.00,934081.00,905080.00
03,"Bergen",3930,"Paramus Boro",885,"'","Total Revenues from Local Sources",987682.00,934081.00,905080.00
03,"Bergen",3930,"Paramus Boro",892,"'40-303","Budgeted Fund Balance",0.00,0.00,1.00
03,"Bergen",3930,"Paramus Boro",895,"'","Total Local Repayment of Debt",1587682.00,1534081.00,1505081.00
03,"Bergen",3930,"Paramus Boro",930,"'","Actual Revenues (Over)/Under Expenditures",-1.00,0.00,0.00
03,"Bergen",3930,"Paramus Boro",935,"'","Total Repayment of Debt",1587681.00,1534081.00,1505081.00
03,"Bergen",3930,"Paramus Boro",1000,"'","Total Revenues/Sources",90276532.00,97336137.00,96918081.00
03,"Bergen",3930,"Paramus Boro",1003,"'40-5210","Deduct Transfer-Transfers from Capital Reserve",0.00,600000.00,600000.00
03,"Bergen",3930,"Paramus Boro",1010,"'","Total Revenues/Sources Net of Transfers",90276532.00,96736137.00,96318081.00
03,"Bergen",3940,"Park Ridge Boro",100,"'10-1210","Local Tax Levy",29025581.00,29606050.00,30458899.00
03,"Bergen",3940,"Park Ridge Boro",190,"'10-1300","Total Tuition",313186.00,33945.00,33945.00
03,"Bergen",3940,"Park Ridge Boro",240,"'10-1410","Transportation Fees from Individuals",105254.00,0.00,0.00
03,"Bergen",3940,"Park Ridge Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",976834.00,133501.00,133501.00
03,"Bergen",3940,"Park Ridge Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,500.00,500.00
03,"Bergen",3940,"Park Ridge Boro",370,"'","Total Revenues from Local Sources",30420855.00,29773996.00,30626845.00
03,"Bergen",3940,"Park Ridge Boro",420,"'10-3121","Categorical Transportation Aid",99501.00,99501.00,99501.00
03,"Bergen",3940,"Park Ridge Boro",430,"'10-3131","Extraordinary Aid",375232.00,170279.00,170279.00
03,"Bergen",3940,"Park Ridge Boro",440,"'10-3132","Categorical Special Education Aid",547829.00,629762.00,762870.00
03,"Bergen",3940,"Park Ridge Boro",470,"'10-3177","Categorical Security Aid",59165.00,59165.00,59165.00
03,"Bergen",3940,"Park Ridge Boro",520,"'","Total Revenues from State Sources",1081727.00,958707.00,1091815.00
03,"Bergen",3940,"Park Ridge Boro",540,"'10-4200","Medicaid Reimbursement",1855.00,23981.00,19985.00
03,"Bergen",3940,"Park Ridge Boro",570,"'","Total Revenues from Federal Sources",1855.00,23981.00,19985.00
03,"Bergen",3940,"Park Ridge Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,587980.00,587980.00
03,"Bergen",3940,"Park Ridge Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,300000.00,0.00
03,"Bergen",3940,"Park Ridge Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,1200000.00,2000000.00
03,"Bergen",3940,"Park Ridge Boro",625,"'10-317","Withdrawal from Capital Reserve for Transfer To Debt Service Fund",0.00,0.00,2427963.00
03,"Bergen",3940,"Park Ridge Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,478018.00,0.00
03,"Bergen",3940,"Park Ridge Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-1059140.00,0.00,0.00
03,"Bergen",3940,"Park Ridge Boro",720,"'","Total Operating Budget",30445297.00,33322682.00,36754588.00
03,"Bergen",3940,"Park Ridge Boro",740,"'20-1XXX","Other Revenue from Local Sources",4980.00,0.00,0.00
03,"Bergen",3940,"Park Ridge Boro",745,"'20-1XXX","Total Revenues from Local Sources",4980.00,0.00,0.00
03,"Bergen",3940,"Park Ridge Boro",765,"'20-32XX","Other Restricted Entitlements",154862.00,94283.00,94283.00
03,"Bergen",3940,"Park Ridge Boro",770,"'","Total Revenues from State Sources",154862.00,94283.00,94283.00
03,"Bergen",3940,"Park Ridge Boro",775,"'20-4411-4416","Title I",96107.00,75000.00,75000.00
03,"Bergen",3940,"Park Ridge Boro",780,"'20-4451-4455","Title II",19393.00,20500.00,20500.00
03,"Bergen",3940,"Park Ridge Boro",785,"'20-4491-4494","Title III",7465.00,20526.00,20526.00
03,"Bergen",3940,"Park Ridge Boro",790,"'20-4471-4474","Title IV",12269.00,0.00,0.00
03,"Bergen",3940,"Park Ridge Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",329621.00,279143.00,279143.00
03,"Bergen",3940,"Park Ridge Boro",830,"'","Total Revenues from Federal Sources",464855.00,395169.00,395169.00
03,"Bergen",3940,"Park Ridge Boro",840,"'","Total Grants and Entitlements",624697.00,489452.00,489452.00
03,"Bergen",3940,"Park Ridge Boro",845,"'40-5200","Transfers from Other Funds",27526.00,0.00,0.00
03,"Bergen",3940,"Park Ridge Boro",855,"'40-5210","Transfers from Capital Reserve",0.00,0.00,2427963.00
03,"Bergen",3940,"Park Ridge Boro",860,"'40-1210","Local Tax Levy",686857.00,718422.00,748889.00
03,"Bergen",3940,"Park Ridge Boro",885,"'","Total Revenues from Local Sources",686857.00,718422.00,748889.00
03,"Bergen",3940,"Park Ridge Boro",890,"'40-3160","Debt Service Aid Type II",269521.00,301798.00,1519265.00
03,"Bergen",3940,"Park Ridge Boro",892,"'40-303","Budgeted Fund Balance",0.00,98671.00,0.00
03,"Bergen",3940,"Park Ridge Boro",895,"'","Total Local Repayment of Debt",983904.00,1118891.00,4696117.00
03,"Bergen",3940,"Park Ridge Boro",930,"'","Actual Revenues (Over)/Under Expenditures",43156.00,0.00,0.00
03,"Bergen",3940,"Park Ridge Boro",935,"'","Total Repayment of Debt",1027060.00,1118891.00,4696117.00
03,"Bergen",3940,"Park Ridge Boro",1000,"'","Total Revenues/Sources",32097054.00,34931025.00,41940157.00
03,"Bergen",3940,"Park Ridge Boro",1003,"'40-5210","Deduct Transfer-Transfers from Capital Reserve",0.00,0.00,2427963.00
03,"Bergen",3940,"Park Ridge Boro",1010,"'","Total Revenues/Sources Net of Transfers",32097054.00,34931025.00,39512194.00
03,"Bergen",3960,"Pascack Valley Regional",100,"'10-1210","Local Tax Levy",47765133.00,49577550.00,50569100.00
03,"Bergen",3960,"Pascack Valley Regional",190,"'10-1300","Total Tuition",970560.00,645570.00,737592.00
03,"Bergen",3960,"Pascack Valley Regional",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",0.00,180000.00,200000.00
03,"Bergen",3960,"Pascack Valley Regional",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",1250.00,1250.00,1250.00
03,"Bergen",3960,"Pascack Valley Regional",330,"'10-1XXX","Interest Earned on Maintenance Reserve",750.00,750.00,750.00
03,"Bergen",3960,"Pascack Valley Regional",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",5000.00,5000.00,5000.00
03,"Bergen",3960,"Pascack Valley Regional",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",1540267.00,0.00,0.00
03,"Bergen",3960,"Pascack Valley Regional",370,"'","Total Revenues from Local Sources",50282960.00,50410120.00,51513692.00
03,"Bergen",3960,"Pascack Valley Regional",420,"'10-3121","Categorical Transportation Aid",363359.00,363359.00,363359.00
03,"Bergen",3960,"Pascack Valley Regional",430,"'10-3131","Extraordinary Aid",673707.00,0.00,0.00
03,"Bergen",3960,"Pascack Valley Regional",440,"'10-3132","Categorical Special Education Aid",1006656.00,1165749.00,1410050.00
03,"Bergen",3960,"Pascack Valley Regional",470,"'10-3177","Categorical Security Aid",35828.00,35828.00,35828.00
03,"Bergen",3960,"Pascack Valley Regional",500,"'10-3XXX","Other State Aids",34220.00,0.00,0.00
03,"Bergen",3960,"Pascack Valley Regional",520,"'","Total Revenues from State Sources",2113770.00,1564936.00,1809237.00
03,"Bergen",3960,"Pascack Valley Regional",540,"'10-4200","Medicaid Reimbursement",0.00,14394.00,0.00
03,"Bergen",3960,"Pascack Valley Regional",570,"'","Total Revenues from Federal Sources",0.00,14394.00,0.00
03,"Bergen",3960,"Pascack Valley Regional",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,2250000.00,2355263.00
03,"Bergen",3960,"Pascack Valley Regional",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,2974452.00,3729524.00
03,"Bergen",3960,"Pascack Valley Regional",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,375000.00,0.00
03,"Bergen",3960,"Pascack Valley Regional",680,"'10-5200","Transfers from Other Funds",35361.00,0.00,0.00
03,"Bergen",3960,"Pascack Valley Regional",710,"'","Adjustment for Prior Year Encumbrances",0.00,2522794.00,0.00
03,"Bergen",3960,"Pascack Valley Regional",715,"'","Actual Revenues (Over)/Under Expenditures",-1986616.00,0.00,0.00
03,"Bergen",3960,"Pascack Valley Regional",720,"'","Total Operating Budget",50445475.00,60111696.00,59407716.00
03,"Bergen",3960,"Pascack Valley Regional",740,"'20-1XXX","Other Revenue from Local Sources",646.00,0.00,0.00
03,"Bergen",3960,"Pascack Valley Regional",745,"'20-1XXX","Total Revenues from Local Sources",646.00,0.00,0.00
03,"Bergen",3960,"Pascack Valley Regional",765,"'20-32XX","Other Restricted Entitlements",303610.00,411174.00,411174.00
03,"Bergen",3960,"Pascack Valley Regional",770,"'","Total Revenues from State Sources",303610.00,411174.00,411174.00
03,"Bergen",3960,"Pascack Valley Regional",780,"'20-4451-4455","Title II",29386.00,24174.00,19339.00
03,"Bergen",3960,"Pascack Valley Regional",790,"'20-4471-4474","Title IV",9668.00,10000.00,8000.00
03,"Bergen",3960,"Pascack Valley Regional",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",448352.00,464320.00,371456.00
03,"Bergen",3960,"Pascack Valley Regional",830,"'","Total Revenues from Federal Sources",487406.00,498494.00,398795.00
03,"Bergen",3960,"Pascack Valley Regional",840,"'","Total Grants and Entitlements",791662.00,909668.00,809969.00
03,"Bergen",3960,"Pascack Valley Regional",860,"'40-1210","Local Tax Levy",1990650.00,1999400.00,2006650.00
03,"Bergen",3960,"Pascack Valley Regional",885,"'","Total Revenues from Local Sources",1990650.00,1999400.00,2006650.00
03,"Bergen",3960,"Pascack Valley Regional",895,"'","Total Local Repayment of Debt",1990650.00,1999400.00,2006650.00
03,"Bergen",3960,"Pascack Valley Regional",935,"'","Total Repayment of Debt",1990650.00,1999400.00,2006650.00
03,"Bergen",3960,"Pascack Valley Regional",1000,"'","Total Revenues/Sources",53227787.00,63020764.00,62224335.00
03,"Bergen",3960,"Pascack Valley Regional",1010,"'","Total Revenues/Sources Net of Transfers",53227787.00,63020764.00,62224335.00
03,"Bergen",4300,"Ramapo-Indian Hill Reg",100,"'10-1210","Local Tax Levy",49864711.00,50862005.00,50870255.00
03,"Bergen",4300,"Ramapo-Indian Hill Reg",190,"'10-1300","Total Tuition",186494.00,121699.00,122183.00
03,"Bergen",4300,"Ramapo-Indian Hill Reg",240,"'10-1410","Transportation Fees from Individuals",77835.00,50000.00,50000.00
03,"Bergen",4300,"Ramapo-Indian Hill Reg",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",841186.00,244668.00,244184.00
03,"Bergen",4300,"Ramapo-Indian Hill Reg",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",8317.00,500.00,500.00
03,"Bergen",4300,"Ramapo-Indian Hill Reg",330,"'10-1XXX","Interest Earned on Maintenance Reserve",76275.00,4000.00,4000.00
03,"Bergen",4300,"Ramapo-Indian Hill Reg",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",248003.00,10000.00,10000.00
03,"Bergen",4300,"Ramapo-Indian Hill Reg",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",351690.00,360000.00,360000.00
03,"Bergen",4300,"Ramapo-Indian Hill Reg",370,"'","Total Revenues from Local Sources",51654511.00,51652872.00,51661122.00
03,"Bergen",4300,"Ramapo-Indian Hill Reg",420,"'10-3121","Categorical Transportation Aid",698935.00,698935.00,698935.00
03,"Bergen",4300,"Ramapo-Indian Hill Reg",430,"'10-3131","Extraordinary Aid",405962.00,0.00,0.00
03,"Bergen",4300,"Ramapo-Indian Hill Reg",440,"'10-3132","Categorical Special Education Aid",1085582.00,1280142.00,1577232.00
03,"Bergen",4300,"Ramapo-Indian Hill Reg",470,"'10-3177","Categorical Security Aid",40228.00,40228.00,40228.00
03,"Bergen",4300,"Ramapo-Indian Hill Reg",500,"'10-3XXX","Other State Aids",54127.00,0.00,0.00
03,"Bergen",4300,"Ramapo-Indian Hill Reg",520,"'","Total Revenues from State Sources",2284834.00,2019305.00,2316395.00
03,"Bergen",4300,"Ramapo-Indian Hill Reg",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1000633.00,1458782.00
03,"Bergen",4300,"Ramapo-Indian Hill Reg",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,3100000.00,0.00
03,"Bergen",4300,"Ramapo-Indian Hill Reg",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,250000.00,500000.00
03,"Bergen",4300,"Ramapo-Indian Hill Reg",680,"'10-5200","Transfers from Other Funds",278795.00,0.00,0.00
03,"Bergen",4300,"Ramapo-Indian Hill Reg",710,"'","Adjustment for Prior Year Encumbrances",0.00,944571.00,0.00
03,"Bergen",4300,"Ramapo-Indian Hill Reg",715,"'","Actual Revenues (Over)/Under Expenditures",644187.00,0.00,0.00
03,"Bergen",4300,"Ramapo-Indian Hill Reg",720,"'","Total Operating Budget",54862327.00,58967381.00,55936299.00
03,"Bergen",4300,"Ramapo-Indian Hill Reg",740,"'20-1XXX","Other Revenue from Local Sources",110677.00,0.00,0.00
03,"Bergen",4300,"Ramapo-Indian Hill Reg",745,"'20-1XXX","Total Revenues from Local Sources",110677.00,0.00,0.00
03,"Bergen",4300,"Ramapo-Indian Hill Reg",765,"'20-32XX","Other Restricted Entitlements",30237.00,44011.00,37231.00
03,"Bergen",4300,"Ramapo-Indian Hill Reg",770,"'","Total Revenues from State Sources",30237.00,44011.00,37231.00
03,"Bergen",4300,"Ramapo-Indian Hill Reg",775,"'20-4411-4416","Title I",57150.00,0.00,0.00
03,"Bergen",4300,"Ramapo-Indian Hill Reg",780,"'20-4451-4455","Title II",26098.00,25340.00,21539.00
03,"Bergen",4300,"Ramapo-Indian Hill Reg",790,"'20-4471-4474","Title IV",8854.00,8500.00,7225.00
03,"Bergen",4300,"Ramapo-Indian Hill Reg",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",387131.00,362902.00,308465.00
03,"Bergen",4300,"Ramapo-Indian Hill Reg",830,"'","Total Revenues from Federal Sources",479233.00,396742.00,337229.00
03,"Bergen",4300,"Ramapo-Indian Hill Reg",840,"'","Total Grants and Entitlements",620147.00,440753.00,374460.00
03,"Bergen",4300,"Ramapo-Indian Hill Reg",860,"'40-1210","Local Tax Levy",1564800.00,1567300.00,1559050.00
03,"Bergen",4300,"Ramapo-Indian Hill Reg",885,"'","Total Revenues from Local Sources",1564800.00,1567300.00,1559050.00
03,"Bergen",4300,"Ramapo-Indian Hill Reg",895,"'","Total Local Repayment of Debt",1564800.00,1567300.00,1559050.00
03,"Bergen",4300,"Ramapo-Indian Hill Reg",935,"'","Total Repayment of Debt",1564800.00,1567300.00,1559050.00
03,"Bergen",4300,"Ramapo-Indian Hill Reg",1000,"'","Total Revenues/Sources",57047274.00,60975434.00,57869809.00
03,"Bergen",4300,"Ramapo-Indian Hill Reg",1010,"'","Total Revenues/Sources Net of Transfers",57047274.00,60975434.00,57869809.00
03,"Bergen",4310,"Ramsey Boro",100,"'10-1210","Local Tax Levy",55658725.00,57864597.00,59021889.00
03,"Bergen",4310,"Ramsey Boro",190,"'10-1300","Total Tuition",2258857.00,1126590.00,1106542.00
03,"Bergen",4310,"Ramsey Boro",240,"'10-1410","Transportation Fees from Individuals",88695.00,20000.00,20000.00
03,"Bergen",4310,"Ramsey Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",1221261.00,15130.00,13798.00
03,"Bergen",4310,"Ramsey Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,5000.00,25000.00
03,"Bergen",4310,"Ramsey Boro",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",0.00,43001.00,43001.00
03,"Bergen",4310,"Ramsey Boro",370,"'","Total Revenues from Local Sources",59227538.00,59074318.00,60230230.00
03,"Bergen",4310,"Ramsey Boro",420,"'10-3121","Categorical Transportation Aid",309420.00,309420.00,309420.00
03,"Bergen",4310,"Ramsey Boro",430,"'10-3131","Extraordinary Aid",290655.00,300000.00,250000.00
03,"Bergen",4310,"Ramsey Boro",440,"'10-3132","Categorical Special Education Aid",1194536.00,1368152.00,1638200.00
03,"Bergen",4310,"Ramsey Boro",470,"'10-3177","Categorical Security Aid",96206.00,96206.00,96206.00
03,"Bergen",4310,"Ramsey Boro",500,"'10-3XXX","Other State Aids",89370.00,0.00,0.00
03,"Bergen",4310,"Ramsey Boro",520,"'","Total Revenues from State Sources",1980187.00,2073778.00,2293826.00
03,"Bergen",4310,"Ramsey Boro",540,"'10-4200","Medicaid Reimbursement",3771.00,24870.00,26202.00
03,"Bergen",4310,"Ramsey Boro",541,"'10-4210","Ffcra/SEMI Or ARRA/SEMI Revenue",40189.00,0.00,0.00
03,"Bergen",4310,"Ramsey Boro",545,"'10-42XX","Other Federal Grant Revenue-Passed Through State",27323.00,0.00,0.00
03,"Bergen",4310,"Ramsey Boro",570,"'","Total Revenues from Federal Sources",71283.00,24870.00,26202.00
03,"Bergen",4310,"Ramsey Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",2463799.00,2367215.00,2418519.00
03,"Bergen",4310,"Ramsey Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",2090000.00,0.00,0.00
03,"Bergen",4310,"Ramsey Boro",700,"'10-5XXX","Other Financing Sources",264569.00,0.00,0.00
03,"Bergen",4310,"Ramsey Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,2513852.00,0.00
03,"Bergen",4310,"Ramsey Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-3729548.00,0.00,0.00
03,"Bergen",4310,"Ramsey Boro",720,"'","Total Operating Budget",62367828.00,66054033.00,64968777.00
03,"Bergen",4310,"Ramsey Boro",765,"'20-32XX","Other Restricted Entitlements",551282.00,609977.00,313981.00
03,"Bergen",4310,"Ramsey Boro",770,"'","Total Revenues from State Sources",551282.00,609977.00,313981.00
03,"Bergen",4310,"Ramsey Boro",775,"'20-4411-4416","Title I",64805.00,63716.00,52080.00
03,"Bergen",4310,"Ramsey Boro",780,"'20-4451-4455","Title II",44774.00,32524.00,17600.00
03,"Bergen",4310,"Ramsey Boro",785,"'20-4491-4494","Title III",11095.00,12289.00,0.00
03,"Bergen",4310,"Ramsey Boro",790,"'20-4471-4474","Title IV",9365.00,10000.00,0.00
03,"Bergen",4310,"Ramsey Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",815625.00,833587.00,683769.00
03,"Bergen",4310,"Ramsey Boro",830,"'","Total Revenues from Federal Sources",945664.00,952116.00,753449.00
03,"Bergen",4310,"Ramsey Boro",840,"'","Total Grants and Entitlements",1496946.00,1562093.00,1067430.00
03,"Bergen",4310,"Ramsey Boro",845,"'40-5200","Transfers from Other Funds",664.00,0.00,0.00
03,"Bergen",4310,"Ramsey Boro",860,"'40-1210","Local Tax Levy",1684096.00,2826277.00,3341777.00
03,"Bergen",4310,"Ramsey Boro",885,"'","Total Revenues from Local Sources",1684096.00,2826277.00,3341777.00
03,"Bergen",4310,"Ramsey Boro",890,"'40-3160","Debt Service Aid Type II",0.00,0.00,759171.00
03,"Bergen",4310,"Ramsey Boro",892,"'40-303","Budgeted Fund Balance",0.00,818.00,664.00
03,"Bergen",4310,"Ramsey Boro",895,"'","Total Local Repayment of Debt",1684760.00,2827095.00,4101612.00
03,"Bergen",4310,"Ramsey Boro",930,"'","Actual Revenues (Over)/Under Expenditures",11990.00,0.00,0.00
03,"Bergen",4310,"Ramsey Boro",935,"'","Total Repayment of Debt",1696750.00,2827095.00,4101612.00
03,"Bergen",4310,"Ramsey Boro",1000,"'","Total Revenues/Sources",65561524.00,70443221.00,70137819.00
03,"Bergen",4310,"Ramsey Boro",1010,"'","Total Revenues/Sources Net of Transfers",65561524.00,70443221.00,70137819.00
03,"Bergen",4370,"Ridgefield Boro",100,"'10-1210","Local Tax Levy",21531657.00,22121031.00,22566627.00
03,"Bergen",4370,"Ridgefield Boro",190,"'10-1300","Total Tuition",11799369.00,11056545.00,10802921.00
03,"Bergen",4370,"Ridgefield Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",155181.00,97700.00,97700.00
03,"Bergen",4370,"Ridgefield Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,470.00,470.00
03,"Bergen",4370,"Ridgefield Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,550.00,550.00
03,"Bergen",4370,"Ridgefield Boro",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",2155702.00,2020000.00,1870000.00
03,"Bergen",4370,"Ridgefield Boro",370,"'","Total Revenues from Local Sources",35641909.00,35296296.00,35338268.00
03,"Bergen",4370,"Ridgefield Boro",430,"'10-3131","Extraordinary Aid",650597.00,380000.00,400000.00
03,"Bergen",4370,"Ridgefield Boro",440,"'10-3132","Categorical Special Education Aid",974383.00,1036775.00,1051622.00
03,"Bergen",4370,"Ridgefield Boro",460,"'10-3176","Equalization Aid",1530497.00,1530497.00,1697911.00
03,"Bergen",4370,"Ridgefield Boro",470,"'10-3177","Categorical Security Aid",96410.00,96410.00,96410.00
03,"Bergen",4370,"Ridgefield Boro",520,"'","Total Revenues from State Sources",3251887.00,3043682.00,3245943.00
03,"Bergen",4370,"Ridgefield Boro",540,"'10-4200","Medicaid Reimbursement",70575.00,44672.00,56643.00
03,"Bergen",4370,"Ridgefield Boro",570,"'","Total Revenues from Federal Sources",70575.00,44672.00,56643.00
03,"Bergen",4370,"Ridgefield Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,562275.00,845899.00
03,"Bergen",4370,"Ridgefield Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,497000.00,187000.00
03,"Bergen",4370,"Ridgefield Boro",625,"'10-317","Withdrawal from Capital Reserve for Transfer To Debt Service Fund",0.00,0.00,30000.00
03,"Bergen",4370,"Ridgefield Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,128000.00,69000.00
03,"Bergen",4370,"Ridgefield Boro",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,350000.00,500000.00
03,"Bergen",4370,"Ridgefield Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,102822.00,0.00
03,"Bergen",4370,"Ridgefield Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-1976040.00,0.00,0.00
03,"Bergen",4370,"Ridgefield Boro",720,"'","Total Operating Budget",36988331.00,40024747.00,40272753.00
03,"Bergen",4370,"Ridgefield Boro",740,"'20-1XXX","Other Revenue from Local Sources",56921.00,0.00,0.00
03,"Bergen",4370,"Ridgefield Boro",745,"'20-1XXX","Total Revenues from Local Sources",56921.00,0.00,0.00
03,"Bergen",4370,"Ridgefield Boro",775,"'20-4411-4416","Title I",346413.00,319756.00,271793.00
03,"Bergen",4370,"Ridgefield Boro",780,"'20-4451-4455","Title II",33539.00,38814.00,32992.00
03,"Bergen",4370,"Ridgefield Boro",785,"'20-4491-4494","Title III",22877.00,29038.00,23437.00
03,"Bergen",4370,"Ridgefield Boro",790,"'20-4471-4474","Title IV",19150.00,19114.00,15292.00
03,"Bergen",4370,"Ridgefield Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",350210.00,347702.00,295547.00
03,"Bergen",4370,"Ridgefield Boro",830,"'","Total Revenues from Federal Sources",772189.00,754424.00,639061.00
03,"Bergen",4370,"Ridgefield Boro",840,"'","Total Grants and Entitlements",829110.00,754424.00,639061.00
03,"Bergen",4370,"Ridgefield Boro",855,"'40-5210","Transfers from Capital Reserve",0.00,0.00,30000.00
03,"Bergen",4370,"Ridgefield Boro",860,"'40-1210","Local Tax Levy",722018.00,713596.00,713507.00
03,"Bergen",4370,"Ridgefield Boro",885,"'","Total Revenues from Local Sources",722018.00,713596.00,713507.00
03,"Bergen",4370,"Ridgefield Boro",890,"'40-3160","Debt Service Aid Type II",189578.00,190367.00,189191.00
03,"Bergen",4370,"Ridgefield Boro",892,"'40-303","Budgeted Fund Balance",0.00,32935.00,0.00
03,"Bergen",4370,"Ridgefield Boro",895,"'","Total Local Repayment of Debt",911596.00,936898.00,932698.00
03,"Bergen",4370,"Ridgefield Boro",930,"'","Actual Revenues (Over)/Under Expenditures",28702.00,0.00,0.00
03,"Bergen",4370,"Ridgefield Boro",935,"'","Total Repayment of Debt",940298.00,936898.00,932698.00
03,"Bergen",4370,"Ridgefield Boro",1000,"'","Total Revenues/Sources",38757739.00,41716069.00,41844512.00
03,"Bergen",4370,"Ridgefield Boro",1003,"'40-5210","Deduct Transfer-Transfers from Capital Reserve",0.00,0.00,30000.00
03,"Bergen",4370,"Ridgefield Boro",1010,"'","Total Revenues/Sources Net of Transfers",38757739.00,41716069.00,41814512.00
03,"Bergen",4380,"Ridgefield Park Twp",100,"'10-1210","Local Tax Levy",25828679.00,26345253.00,26872158.00
03,"Bergen",4380,"Ridgefield Park Twp",190,"'10-1300","Total Tuition",4886736.00,4882550.00,5538436.00
03,"Bergen",4380,"Ridgefield Park Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",292490.00,297171.00,302225.00
03,"Bergen",4380,"Ridgefield Park Twp",260,"'10-1910","Rents and Royalties",0.00,22000.00,22000.00
03,"Bergen",4380,"Ridgefield Park Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",301240.00,365788.00,308696.00
03,"Bergen",4380,"Ridgefield Park Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,350.00,350.00
03,"Bergen",4380,"Ridgefield Park Twp",370,"'","Total Revenues from Local Sources",31309145.00,31913112.00,33043865.00
03,"Bergen",4380,"Ridgefield Park Twp",420,"'10-3121","Categorical Transportation Aid",296758.00,296758.00,296758.00
03,"Bergen",4380,"Ridgefield Park Twp",430,"'10-3131","Extraordinary Aid",173813.00,75000.00,75000.00
03,"Bergen",4380,"Ridgefield Park Twp",440,"'10-3132","Categorical Special Education Aid",1696661.00,1696661.00,1696661.00
03,"Bergen",4380,"Ridgefield Park Twp",460,"'10-3176","Equalization Aid",6907061.00,7448968.00,8255128.00
03,"Bergen",4380,"Ridgefield Park Twp",470,"'10-3177","Categorical Security Aid",511781.00,511781.00,511781.00
03,"Bergen",4380,"Ridgefield Park Twp",520,"'","Total Revenues from State Sources",9586074.00,10029168.00,10835328.00
03,"Bergen",4380,"Ridgefield Park Twp",540,"'10-4200","Medicaid Reimbursement",23760.00,46193.00,41692.00
03,"Bergen",4380,"Ridgefield Park Twp",570,"'","Total Revenues from Federal Sources",23760.00,46193.00,41692.00
03,"Bergen",4380,"Ridgefield Park Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,2000000.00,0.00
03,"Bergen",4380,"Ridgefield Park Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,0.00,1600000.00
03,"Bergen",4380,"Ridgefield Park Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,400000.00
03,"Bergen",4380,"Ridgefield Park Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,2245969.00,0.00
03,"Bergen",4380,"Ridgefield Park Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-1374669.00,0.00,0.00
03,"Bergen",4380,"Ridgefield Park Twp",720,"'","Total Operating Budget",39544310.00,46234442.00,45920885.00
03,"Bergen",4380,"Ridgefield Park Twp",740,"'20-1XXX","Other Revenue from Local Sources",15279.00,0.00,0.00
03,"Bergen",4380,"Ridgefield Park Twp",745,"'20-1XXX","Total Revenues from Local Sources",15279.00,0.00,0.00
03,"Bergen",4380,"Ridgefield Park Twp",765,"'20-32XX","Other Restricted Entitlements",56140.00,108236.00,108236.00
03,"Bergen",4380,"Ridgefield Park Twp",770,"'","Total Revenues from State Sources",56140.00,108236.00,108236.00
03,"Bergen",4380,"Ridgefield Park Twp",775,"'20-4411-4416","Title I",457365.00,457415.00,381392.00
03,"Bergen",4380,"Ridgefield Park Twp",780,"'20-4451-4455","Title II",67055.00,46746.00,37397.00
03,"Bergen",4380,"Ridgefield Park Twp",785,"'20-4491-4494","Title III",29424.00,25673.00,21822.00
03,"Bergen",4380,"Ridgefield Park Twp",790,"'20-4471-4474","Title IV",40398.00,27896.00,24462.00
03,"Bergen",4380,"Ridgefield Park Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",576719.00,567677.00,485305.00
03,"Bergen",4380,"Ridgefield Park Twp",830,"'","Total Revenues from Federal Sources",1170961.00,1125407.00,950378.00
03,"Bergen",4380,"Ridgefield Park Twp",840,"'","Total Grants and Entitlements",1242380.00,1233643.00,1058614.00
03,"Bergen",4380,"Ridgefield Park Twp",860,"'40-1210","Local Tax Levy",260562.00,0.00,0.00
03,"Bergen",4380,"Ridgefield Park Twp",885,"'","Total Revenues from Local Sources",260562.00,0.00,0.00
03,"Bergen",4380,"Ridgefield Park Twp",890,"'40-3160","Debt Service Aid Type II",107088.00,0.00,0.00
03,"Bergen",4380,"Ridgefield Park Twp",895,"'","Total Local Repayment of Debt",367650.00,0.00,0.00
03,"Bergen",4380,"Ridgefield Park Twp",935,"'","Total Repayment of Debt",367650.00,0.00,0.00
03,"Bergen",4380,"Ridgefield Park Twp",1000,"'","Total Revenues/Sources",41154340.00,47468085.00,46979499.00
03,"Bergen",4380,"Ridgefield Park Twp",1010,"'","Total Revenues/Sources Net of Transfers",41154340.00,47468085.00,46979499.00
03,"Bergen",4390,"Ridgewood Village",100,"'10-1210","Local Tax Levy",94279356.00,96014943.00,97305242.00
03,"Bergen",4390,"Ridgewood Village",190,"'10-1300","Total Tuition",1039299.00,850000.00,1046777.00
03,"Bergen",4390,"Ridgewood Village",260,"'10-1910","Rents and Royalties",247891.00,170000.00,170000.00
03,"Bergen",4390,"Ridgewood Village",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",1247873.00,800000.00,887927.00
03,"Bergen",4390,"Ridgewood Village",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,20.00,50.00
03,"Bergen",4390,"Ridgewood Village",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,0.00,50.00
03,"Bergen",4390,"Ridgewood Village",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,60.00,100.00
03,"Bergen",4390,"Ridgewood Village",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",1083732.00,1115000.00,1293604.00
03,"Bergen",4390,"Ridgewood Village",370,"'","Total Revenues from Local Sources",97898151.00,98950023.00,100703750.00
03,"Bergen",4390,"Ridgewood Village",420,"'10-3121","Categorical Transportation Aid",620535.00,620535.00,620535.00
03,"Bergen",4390,"Ridgewood Village",430,"'10-3131","Extraordinary Aid",1716211.00,1576345.00,1576345.00
03,"Bergen",4390,"Ridgewood Village",440,"'10-3132","Categorical Special Education Aid",2409152.00,2810902.00,3465724.00
03,"Bergen",4390,"Ridgewood Village",470,"'10-3177","Categorical Security Aid",447742.00,447742.00,447742.00
03,"Bergen",4390,"Ridgewood Village",500,"'10-3XXX","Other State Aids",48720.00,0.00,0.00
03,"Bergen",4390,"Ridgewood Village",520,"'","Total Revenues from State Sources",5242360.00,5455524.00,6110346.00
03,"Bergen",4390,"Ridgewood Village",540,"'10-4200","Medicaid Reimbursement",7020.00,31087.00,16421.00
03,"Bergen",4390,"Ridgewood Village",570,"'","Total Revenues from Federal Sources",7020.00,31087.00,16421.00
03,"Bergen",4390,"Ridgewood Village",580,"'10-303","Budgeted Fund Balance-Operating Budget",1007000.00,1195586.00,957000.00
03,"Bergen",4390,"Ridgewood Village",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",1500000.00,1300000.00,1650000.00
03,"Bergen",4390,"Ridgewood Village",630,"'10-310","Withdrawal from Maintenance Reserve",50000.00,200000.00,150000.00
03,"Bergen",4390,"Ridgewood Village",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",100000.00,300000.00,0.00
03,"Bergen",4390,"Ridgewood Village",680,"'10-5200","Transfers from Other Funds",6158.00,0.00,0.00
03,"Bergen",4390,"Ridgewood Village",710,"'","Adjustment for Prior Year Encumbrances",0.00,319584.00,0.00
03,"Bergen",4390,"Ridgewood Village",715,"'","Actual Revenues (Over)/Under Expenditures",-824575.00,0.00,0.00
03,"Bergen",4390,"Ridgewood Village",720,"'","Total Operating Budget",104986114.00,107751804.00,109587517.00
03,"Bergen",4390,"Ridgewood Village",740,"'20-1XXX","Other Revenue from Local Sources",579910.00,554606.00,554606.00
03,"Bergen",4390,"Ridgewood Village",745,"'20-1XXX","Total Revenues from Local Sources",579910.00,554606.00,554606.00
03,"Bergen",4390,"Ridgewood Village",765,"'20-32XX","Other Restricted Entitlements",5643.00,17173.00,17173.00
03,"Bergen",4390,"Ridgewood Village",770,"'","Total Revenues from State Sources",5643.00,17173.00,17173.00
03,"Bergen",4390,"Ridgewood Village",775,"'20-4411-4416","Title I",133836.00,179939.00,179939.00
03,"Bergen",4390,"Ridgewood Village",780,"'20-4451-4455","Title II",85915.00,78161.00,78161.00
03,"Bergen",4390,"Ridgewood Village",785,"'20-4491-4494","Title III",54153.00,44477.00,44477.00
03,"Bergen",4390,"Ridgewood Village",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1044453.00,1062865.00,1062865.00
03,"Bergen",4390,"Ridgewood Village",830,"'","Total Revenues from Federal Sources",1318357.00,1365442.00,1365442.00
03,"Bergen",4390,"Ridgewood Village",840,"'","Total Grants and Entitlements",1903910.00,1937221.00,1937221.00
03,"Bergen",4390,"Ridgewood Village",845,"'40-5200","Transfers from Other Funds",134640.00,0.00,0.00
03,"Bergen",4390,"Ridgewood Village",860,"'40-1210","Local Tax Levy",3164901.00,2869732.00,3017677.00
03,"Bergen",4390,"Ridgewood Village",885,"'","Total Revenues from Local Sources",3164901.00,2869732.00,3017677.00
03,"Bergen",4390,"Ridgewood Village",890,"'40-3160","Debt Service Aid Type II",409204.00,134178.00,135122.00
03,"Bergen",4390,"Ridgewood Village",892,"'40-303","Budgeted Fund Balance",0.00,134640.00,1.00
03,"Bergen",4390,"Ridgewood Village",895,"'","Total Local Repayment of Debt",3708745.00,3138550.00,3152800.00
03,"Bergen",4390,"Ridgewood Village",930,"'","Actual Revenues (Over)/Under Expenditures",-23610.00,0.00,0.00
03,"Bergen",4390,"Ridgewood Village",935,"'","Total Repayment of Debt",3685135.00,3138550.00,3152800.00
03,"Bergen",4390,"Ridgewood Village",1000,"'","Total Revenues/Sources",110575159.00,112827575.00,114677538.00
03,"Bergen",4390,"Ridgewood Village",1010,"'","Total Revenues/Sources Net of Transfers",110575159.00,112827575.00,114677538.00
03,"Bergen",4405,"River Dell Regional",100,"'10-1210","Local Tax Levy",30391456.00,30999285.00,31619271.00
03,"Bergen",4405,"River Dell Regional",190,"'10-1300","Total Tuition",338347.00,420000.00,420000.00
03,"Bergen",4405,"River Dell Regional",260,"'10-1910","Rents and Royalties",7162.00,0.00,0.00
03,"Bergen",4405,"River Dell Regional",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",144679.00,350000.00,350000.00
03,"Bergen",4405,"River Dell Regional",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",7000.00,2870.00,7000.00
03,"Bergen",4405,"River Dell Regional",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",26603.00,0.00,0.00
03,"Bergen",4405,"River Dell Regional",370,"'","Total Revenues from Local Sources",30915247.00,31772155.00,32396271.00
03,"Bergen",4405,"River Dell Regional",420,"'10-3121","Categorical Transportation Aid",199120.00,199120.00,199120.00
03,"Bergen",4405,"River Dell Regional",430,"'10-3131","Extraordinary Aid",118103.00,175000.00,175000.00
03,"Bergen",4405,"River Dell Regional",440,"'10-3132","Categorical Special Education Aid",665856.00,779669.00,966467.00
03,"Bergen",4405,"River Dell Regional",470,"'10-3177","Categorical Security Aid",125221.00,125221.00,125221.00
03,"Bergen",4405,"River Dell Regional",500,"'10-3XXX","Other State Aids",18676.00,0.00,0.00
03,"Bergen",4405,"River Dell Regional",520,"'","Total Revenues from State Sources",1126976.00,1279010.00,1465808.00
03,"Bergen",4405,"River Dell Regional",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,275000.00,275000.00
03,"Bergen",4405,"River Dell Regional",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,741650.00,180000.00
03,"Bergen",4405,"River Dell Regional",710,"'","Adjustment for Prior Year Encumbrances",0.00,39180.00,0.00
03,"Bergen",4405,"River Dell Regional",715,"'","Actual Revenues (Over)/Under Expenditures",-262172.00,0.00,0.00
03,"Bergen",4405,"River Dell Regional",720,"'","Total Operating Budget",31780051.00,34106995.00,34317079.00
03,"Bergen",4405,"River Dell Regional",740,"'20-1XXX","Other Revenue from Local Sources",1000.00,0.00,0.00
03,"Bergen",4405,"River Dell Regional",745,"'20-1XXX","Total Revenues from Local Sources",1000.00,0.00,0.00
03,"Bergen",4405,"River Dell Regional",765,"'20-32XX","Other Restricted Entitlements",421849.00,76000.00,76000.00
03,"Bergen",4405,"River Dell Regional",770,"'","Total Revenues from State Sources",421849.00,76000.00,76000.00
03,"Bergen",4405,"River Dell Regional",775,"'20-4411-4416","Title I",21937.00,0.00,0.00
03,"Bergen",4405,"River Dell Regional",780,"'20-4451-4455","Title II",20120.00,45000.00,45000.00
03,"Bergen",4405,"River Dell Regional",785,"'20-4491-4494","Title III",17405.00,30000.00,30000.00
03,"Bergen",4405,"River Dell Regional",790,"'20-4471-4474","Title IV",13357.00,0.00,0.00
03,"Bergen",4405,"River Dell Regional",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",406035.00,300000.00,300000.00
03,"Bergen",4405,"River Dell Regional",830,"'","Total Revenues from Federal Sources",478854.00,375000.00,375000.00
03,"Bergen",4405,"River Dell Regional",840,"'","Total Grants and Entitlements",901703.00,451000.00,451000.00
03,"Bergen",4405,"River Dell Regional",860,"'40-1210","Local Tax Levy",1529400.00,1480000.00,1425600.00
03,"Bergen",4405,"River Dell Regional",885,"'","Total Revenues from Local Sources",1529400.00,1480000.00,1425600.00
03,"Bergen",4405,"River Dell Regional",895,"'","Total Local Repayment of Debt",1529400.00,1480000.00,1425600.00
03,"Bergen",4405,"River Dell Regional",935,"'","Total Repayment of Debt",1529400.00,1480000.00,1425600.00
03,"Bergen",4405,"River Dell Regional",1000,"'","Total Revenues/Sources",34211154.00,36037995.00,36193679.00
03,"Bergen",4405,"River Dell Regional",1010,"'","Total Revenues/Sources Net of Transfers",34211154.00,36037995.00,36193679.00
03,"Bergen",4410,"River Edge Boro",100,"'10-1210","Local Tax Levy",15408873.00,15717050.00,16031391.00
03,"Bergen",4410,"River Edge Boro",190,"'10-1300","Total Tuition",660774.00,597590.00,541971.00
03,"Bergen",4410,"River Edge Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",156965.00,168272.00,169543.00
03,"Bergen",4410,"River Edge Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",50.00,50.00,50.00
03,"Bergen",4410,"River Edge Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",550.00,550.00,550.00
03,"Bergen",4410,"River Edge Boro",370,"'","Total Revenues from Local Sources",16227212.00,16483512.00,16743505.00
03,"Bergen",4410,"River Edge Boro",420,"'10-3121","Categorical Transportation Aid",19622.00,19622.00,19622.00
03,"Bergen",4410,"River Edge Boro",430,"'10-3131","Extraordinary Aid",515538.00,130000.00,130000.00
03,"Bergen",4410,"River Edge Boro",440,"'10-3132","Categorical Special Education Aid",1011024.00,1011024.00,1011024.00
03,"Bergen",4410,"River Edge Boro",460,"'10-3176","Equalization Aid",813663.00,1018367.00,1280981.00
03,"Bergen",4410,"River Edge Boro",470,"'10-3177","Categorical Security Aid",91647.00,91647.00,91647.00
03,"Bergen",4410,"River Edge Boro",500,"'10-3XXX","Other State Aids",2900.00,0.00,0.00
03,"Bergen",4410,"River Edge Boro",520,"'","Total Revenues from State Sources",2454394.00,2270660.00,2533274.00
03,"Bergen",4410,"River Edge Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",500000.00,500000.00,500000.00
03,"Bergen",4410,"River Edge Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",523300.00,364075.00,200000.00
03,"Bergen",4410,"River Edge Boro",680,"'10-5200","Transfers from Other Funds",2920.00,0.00,0.00
03,"Bergen",4410,"River Edge Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,9218.00,0.00
03,"Bergen",4410,"River Edge Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-721582.00,0.00,0.00
03,"Bergen",4410,"River Edge Boro",720,"'","Total Operating Budget",18986244.00,19627465.00,19976779.00
03,"Bergen",4410,"River Edge Boro",740,"'20-1XXX","Other Revenue from Local Sources",18721.00,0.00,0.00
03,"Bergen",4410,"River Edge Boro",745,"'20-1XXX","Total Revenues from Local Sources",18721.00,0.00,0.00
03,"Bergen",4410,"River Edge Boro",765,"'20-32XX","Other Restricted Entitlements",659661.00,717329.00,717329.00
03,"Bergen",4410,"River Edge Boro",770,"'","Total Revenues from State Sources",659661.00,717329.00,717329.00
03,"Bergen",4410,"River Edge Boro",775,"'20-4411-4416","Title I",71620.00,79331.00,63464.00
03,"Bergen",4410,"River Edge Boro",780,"'20-4451-4455","Title II",15666.00,18590.00,14872.00
03,"Bergen",4410,"River Edge Boro",785,"'20-4491-4494","Title III",21841.00,41281.00,33024.00
03,"Bergen",4410,"River Edge Boro",790,"'20-4471-4474","Title IV",10000.00,11032.00,8825.00
03,"Bergen",4410,"River Edge Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",356697.00,458536.00,366828.00
03,"Bergen",4410,"River Edge Boro",830,"'","Total Revenues from Federal Sources",475824.00,608770.00,487013.00
03,"Bergen",4410,"River Edge Boro",840,"'","Total Grants and Entitlements",1154206.00,1326099.00,1204342.00
03,"Bergen",4410,"River Edge Boro",860,"'40-1210","Local Tax Levy",1200358.00,1200316.00,1200325.00
03,"Bergen",4410,"River Edge Boro",885,"'","Total Revenues from Local Sources",1200358.00,1200316.00,1200325.00
03,"Bergen",4410,"River Edge Boro",890,"'40-3160","Debt Service Aid Type II",212442.00,216384.00,219100.00
03,"Bergen",4410,"River Edge Boro",895,"'","Total Local Repayment of Debt",1412800.00,1416700.00,1419425.00
03,"Bergen",4410,"River Edge Boro",935,"'","Total Repayment of Debt",1412800.00,1416700.00,1419425.00
03,"Bergen",4410,"River Edge Boro",1000,"'","Total Revenues/Sources",21553250.00,22370264.00,22600546.00
03,"Bergen",4410,"River Edge Boro",1010,"'","Total Revenues/Sources Net of Transfers",21553250.00,22370264.00,22600546.00
03,"Bergen",4430,"River Vale Twp",100,"'10-1210","Local Tax Levy",21772992.00,22183452.00,22602121.00
03,"Bergen",4430,"River Vale Twp",190,"'10-1300","Total Tuition",25617.00,20000.00,20000.00
03,"Bergen",4430,"River Vale Twp",260,"'10-1910","Rents and Royalties",104555.00,103055.00,103055.00
03,"Bergen",4430,"River Vale Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",94000.00,10000.00,26953.00
03,"Bergen",4430,"River Vale Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",51157.00,2000.00,36000.00
03,"Bergen",4430,"River Vale Twp",370,"'","Total Revenues from Local Sources",22048321.00,22318507.00,22788129.00
03,"Bergen",4430,"River Vale Twp",420,"'10-3121","Categorical Transportation Aid",126476.00,126476.00,126476.00
03,"Bergen",4430,"River Vale Twp",430,"'10-3131","Extraordinary Aid",209576.00,0.00,0.00
03,"Bergen",4430,"River Vale Twp",440,"'10-3132","Categorical Special Education Aid",466459.00,541250.00,658082.00
03,"Bergen",4430,"River Vale Twp",470,"'10-3177","Categorical Security Aid",86869.00,86869.00,86869.00
03,"Bergen",4430,"River Vale Twp",500,"'10-3XXX","Other State Aids",8120.00,0.00,0.00
03,"Bergen",4430,"River Vale Twp",520,"'","Total Revenues from State Sources",897500.00,754595.00,871427.00
03,"Bergen",4430,"River Vale Twp",545,"'10-42XX","Other Federal Grant Revenue-Passed Through State",4290.00,0.00,0.00
03,"Bergen",4430,"River Vale Twp",570,"'","Total Revenues from Federal Sources",4290.00,0.00,0.00
03,"Bergen",4430,"River Vale Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",290934.00,552080.00,877884.00
03,"Bergen",4430,"River Vale Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",601307.00,200000.00,0.00
03,"Bergen",4430,"River Vale Twp",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",181184.00,0.00,0.00
03,"Bergen",4430,"River Vale Twp",700,"'10-5XXX","Other Financing Sources",114799.00,0.00,0.00
03,"Bergen",4430,"River Vale Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,276983.00,0.00
03,"Bergen",4430,"River Vale Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-498723.00,0.00,0.00
03,"Bergen",4430,"River Vale Twp",720,"'","Total Operating Budget",23639612.00,24102165.00,24537440.00
03,"Bergen",4430,"River Vale Twp",740,"'20-1XXX","Other Revenue from Local Sources",159000.00,58270.00,0.00
03,"Bergen",4430,"River Vale Twp",745,"'20-1XXX","Total Revenues from Local Sources",159000.00,58270.00,0.00
03,"Bergen",4430,"River Vale Twp",780,"'20-4451-4455","Title II",15162.00,23837.00,12130.00
03,"Bergen",4430,"River Vale Twp",790,"'20-4471-4474","Title IV",10000.00,0.00,8000.00
03,"Bergen",4430,"River Vale Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",223033.00,241202.00,142832.00
03,"Bergen",4430,"River Vale Twp",830,"'","Total Revenues from Federal Sources",248195.00,265039.00,162962.00
03,"Bergen",4430,"River Vale Twp",840,"'","Total Grants and Entitlements",407195.00,323309.00,162962.00
03,"Bergen",4430,"River Vale Twp",860,"'40-1210","Local Tax Levy",882925.00,846237.00,807775.00
03,"Bergen",4430,"River Vale Twp",885,"'","Total Revenues from Local Sources",882925.00,846237.00,807775.00
03,"Bergen",4430,"River Vale Twp",892,"'40-303","Budgeted Fund Balance",0.00,1.00,0.00
03,"Bergen",4430,"River Vale Twp",895,"'","Total Local Repayment of Debt",882925.00,846238.00,807775.00
03,"Bergen",4430,"River Vale Twp",935,"'","Total Repayment of Debt",882925.00,846238.00,807775.00
03,"Bergen",4430,"River Vale Twp",1000,"'","Total Revenues/Sources",24929732.00,25271712.00,25508177.00
03,"Bergen",4430,"River Vale Twp",1010,"'","Total Revenues/Sources Net of Transfers",24929732.00,25271712.00,25508177.00
03,"Bergen",4470,"Rochelle Park Twp",100,"'10-1210","Local Tax Levy",11421704.00,11638716.00,12081602.00
03,"Bergen",4470,"Rochelle Park Twp",190,"'10-1300","Total Tuition",36335.00,35000.00,35000.00
03,"Bergen",4470,"Rochelle Park Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",125842.00,130010.00,100000.00
03,"Bergen",4470,"Rochelle Park Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",27393.00,10.00,0.00
03,"Bergen",4470,"Rochelle Park Twp",370,"'","Total Revenues from Local Sources",11611274.00,11803736.00,12216602.00
03,"Bergen",4470,"Rochelle Park Twp",420,"'10-3121","Categorical Transportation Aid",103197.00,103197.00,103197.00
03,"Bergen",4470,"Rochelle Park Twp",430,"'10-3131","Extraordinary Aid",166049.00,75000.00,125000.00
03,"Bergen",4470,"Rochelle Park Twp",440,"'10-3132","Categorical Special Education Aid",378613.00,421417.00,495600.00
03,"Bergen",4470,"Rochelle Park Twp",470,"'10-3177","Categorical Security Aid",47531.00,47531.00,47531.00
03,"Bergen",4470,"Rochelle Park Twp",500,"'10-3XXX","Other State Aids",14825.00,0.00,0.00
03,"Bergen",4470,"Rochelle Park Twp",520,"'","Total Revenues from State Sources",710215.00,647145.00,771328.00
03,"Bergen",4470,"Rochelle Park Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,250000.00,250001.00
03,"Bergen",4470,"Rochelle Park Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,330000.00,0.00
03,"Bergen",4470,"Rochelle Park Twp",680,"'10-5200","Transfers from Other Funds",198.00,0.00,0.00
03,"Bergen",4470,"Rochelle Park Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,29030.00,0.00
03,"Bergen",4470,"Rochelle Park Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-283568.00,0.00,0.00
03,"Bergen",4470,"Rochelle Park Twp",720,"'","Total Operating Budget",12038119.00,13059911.00,13237931.00
03,"Bergen",4470,"Rochelle Park Twp",740,"'20-1XXX","Other Revenue from Local Sources",112.00,1539.00,0.00
03,"Bergen",4470,"Rochelle Park Twp",745,"'20-1XXX","Total Revenues from Local Sources",112.00,1539.00,0.00
03,"Bergen",4470,"Rochelle Park Twp",775,"'20-4411-4416","Title I",58262.00,54584.00,54584.00
03,"Bergen",4470,"Rochelle Park Twp",780,"'20-4451-4455","Title II",10771.00,10864.00,10864.00
03,"Bergen",4470,"Rochelle Park Twp",790,"'20-4471-4474","Title IV",10000.00,10000.00,10000.00
03,"Bergen",4470,"Rochelle Park Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",129362.00,135346.00,135346.00
03,"Bergen",4470,"Rochelle Park Twp",830,"'","Total Revenues from Federal Sources",208395.00,210794.00,210794.00
03,"Bergen",4470,"Rochelle Park Twp",840,"'","Total Grants and Entitlements",208507.00,212333.00,210794.00
03,"Bergen",4470,"Rochelle Park Twp",860,"'40-1210","Local Tax Levy",298345.00,309426.00,303485.00
03,"Bergen",4470,"Rochelle Park Twp",885,"'","Total Revenues from Local Sources",298345.00,309426.00,303485.00
03,"Bergen",4470,"Rochelle Park Twp",890,"'40-3160","Debt Service Aid Type II",153706.00,159402.00,156342.00
03,"Bergen",4470,"Rochelle Park Twp",892,"'40-303","Budgeted Fund Balance",0.00,1.00,0.00
03,"Bergen",4470,"Rochelle Park Twp",895,"'","Total Local Repayment of Debt",452051.00,468829.00,459827.00
03,"Bergen",4470,"Rochelle Park Twp",930,"'","Actual Revenues (Over)/Under Expenditures",26.00,0.00,0.00
03,"Bergen",4470,"Rochelle Park Twp",935,"'","Total Repayment of Debt",452077.00,468829.00,459827.00
03,"Bergen",4470,"Rochelle Park Twp",1000,"'","Total Revenues/Sources",12698703.00,13741073.00,13908552.00
03,"Bergen",4470,"Rochelle Park Twp",1010,"'","Total Revenues/Sources Net of Transfers",12698703.00,13741073.00,13908552.00
03,"Bergen",4500,"Rockleigh",100,"'10-1210","Local Tax Levy",786514.00,784498.00,662711.00
03,"Bergen",4500,"Rockleigh",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",1477.00,500.00,500.00
03,"Bergen",4500,"Rockleigh",370,"'","Total Revenues from Local Sources",787991.00,784998.00,663211.00
03,"Bergen",4500,"Rockleigh",420,"'10-3121","Categorical Transportation Aid",28708.00,28708.00,28708.00
03,"Bergen",4500,"Rockleigh",430,"'10-3131","Extraordinary Aid",4533.00,0.00,0.00
03,"Bergen",4500,"Rockleigh",440,"'10-3132","Categorical Special Education Aid",4291.00,8256.00,14564.00
03,"Bergen",4500,"Rockleigh",470,"'10-3177","Categorical Security Aid",2002.00,2002.00,2002.00
03,"Bergen",4500,"Rockleigh",500,"'10-3XXX","Other State Aids",1440.00,0.00,0.00
03,"Bergen",4500,"Rockleigh",520,"'","Total Revenues from State Sources",40974.00,38966.00,45274.00
03,"Bergen",4500,"Rockleigh",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,90754.00,173000.00
03,"Bergen",4500,"Rockleigh",715,"'","Actual Revenues (Over)/Under Expenditures",-30723.00,0.00,0.00
03,"Bergen",4500,"Rockleigh",720,"'","Total Operating Budget",798242.00,914718.00,881485.00
03,"Bergen",4500,"Rockleigh",1000,"'","Total Revenues/Sources",798242.00,914718.00,881485.00
03,"Bergen",4500,"Rockleigh",1010,"'","Total Revenues/Sources Net of Transfers",798242.00,914718.00,881485.00
03,"Bergen",4600,"Rutherford Boro",100,"'10-1210","Local Tax Levy",41372562.00,42491007.00,43340827.00
03,"Bergen",4600,"Rutherford Boro",190,"'10-1300","Total Tuition",403265.00,445850.00,1065050.00
03,"Bergen",4600,"Rutherford Boro",240,"'10-1410","Transportation Fees from Individuals",49570.00,78000.00,78000.00
03,"Bergen",4600,"Rutherford Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",107108.00,40000.00,60000.00
03,"Bergen",4600,"Rutherford Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,100.00,1000.00
03,"Bergen",4600,"Rutherford Boro",370,"'","Total Revenues from Local Sources",41932505.00,43054957.00,44544877.00
03,"Bergen",4600,"Rutherford Boro",420,"'10-3121","Categorical Transportation Aid",209359.00,209359.00,209359.00
03,"Bergen",4600,"Rutherford Boro",430,"'10-3131","Extraordinary Aid",825189.00,200000.00,250000.00
03,"Bergen",4600,"Rutherford Boro",440,"'10-3132","Categorical Special Education Aid",1509423.00,1545327.00,1613005.00
03,"Bergen",4600,"Rutherford Boro",460,"'10-3176","Equalization Aid",815410.00,815410.00,815410.00
03,"Bergen",4600,"Rutherford Boro",470,"'10-3177","Categorical Security Aid",133835.00,133835.00,133835.00
03,"Bergen",4600,"Rutherford Boro",500,"'10-3XXX","Other State Aids",22005.00,0.00,0.00
03,"Bergen",4600,"Rutherford Boro",520,"'","Total Revenues from State Sources",3515221.00,2903931.00,3021609.00
03,"Bergen",4600,"Rutherford Boro",540,"'10-4200","Medicaid Reimbursement",27751.00,24628.00,32321.00
03,"Bergen",4600,"Rutherford Boro",570,"'","Total Revenues from Federal Sources",27751.00,24628.00,32321.00
03,"Bergen",4600,"Rutherford Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,375937.00,584458.00
03,"Bergen",4600,"Rutherford Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",507450.00,400951.00,802386.00
03,"Bergen",4600,"Rutherford Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,128322.00,0.00
03,"Bergen",4600,"Rutherford Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-1236349.00,0.00,0.00
03,"Bergen",4600,"Rutherford Boro",720,"'","Total Operating Budget",44746578.00,46888726.00,48985651.00
03,"Bergen",4600,"Rutherford Boro",740,"'20-1XXX","Other Revenue from Local Sources",85242.00,0.00,0.00
03,"Bergen",4600,"Rutherford Boro",745,"'20-1XXX","Total Revenues from Local Sources",85242.00,0.00,0.00
03,"Bergen",4600,"Rutherford Boro",765,"'20-32XX","Other Restricted Entitlements",182044.00,250000.00,250000.00
03,"Bergen",4600,"Rutherford Boro",770,"'","Total Revenues from State Sources",182044.00,250000.00,250000.00
03,"Bergen",4600,"Rutherford Boro",775,"'20-4411-4416","Title I",260209.00,0.00,0.00
03,"Bergen",4600,"Rutherford Boro",780,"'20-4451-4455","Title II",53316.00,200000.00,200000.00
03,"Bergen",4600,"Rutherford Boro",785,"'20-4491-4494","Title III",3979.00,0.00,0.00
03,"Bergen",4600,"Rutherford Boro",790,"'20-4471-4474","Title IV",14145.00,0.00,0.00
03,"Bergen",4600,"Rutherford Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",567335.00,400000.00,440000.00
03,"Bergen",4600,"Rutherford Boro",830,"'","Total Revenues from Federal Sources",898984.00,600000.00,640000.00
03,"Bergen",4600,"Rutherford Boro",840,"'","Total Grants and Entitlements",1166270.00,850000.00,890000.00
03,"Bergen",4600,"Rutherford Boro",860,"'40-1210","Local Tax Levy",1331500.00,1330100.00,2803557.00
03,"Bergen",4600,"Rutherford Boro",885,"'","Total Revenues from Local Sources",1331500.00,1330100.00,2803557.00
03,"Bergen",4600,"Rutherford Boro",890,"'40-3160","Debt Service Aid Type II",0.00,0.00,365238.00
03,"Bergen",4600,"Rutherford Boro",895,"'","Total Local Repayment of Debt",1331500.00,1330100.00,3168795.00
03,"Bergen",4600,"Rutherford Boro",935,"'","Total Repayment of Debt",1331500.00,1330100.00,3168795.00
03,"Bergen",4600,"Rutherford Boro",1000,"'","Total Revenues/Sources",47244348.00,49068826.00,53044446.00
03,"Bergen",4600,"Rutherford Boro",1010,"'","Total Revenues/Sources Net of Transfers",47244348.00,49068826.00,53044446.00
03,"Bergen",4610,"Saddle Brook Twp",100,"'10-1210","Local Tax Levy",32248065.00,32503109.00,33152151.00
03,"Bergen",4610,"Saddle Brook Twp",190,"'10-1300","Total Tuition",0.00,180000.00,180000.00
03,"Bergen",4610,"Saddle Brook Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",402593.00,210500.00,210656.00
03,"Bergen",4610,"Saddle Brook Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,1.00,0.00
03,"Bergen",4610,"Saddle Brook Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,5.00,0.00
03,"Bergen",4610,"Saddle Brook Twp",370,"'","Total Revenues from Local Sources",32650658.00,32893615.00,33542807.00
03,"Bergen",4610,"Saddle Brook Twp",420,"'10-3121","Categorical Transportation Aid",234147.00,234147.00,234147.00
03,"Bergen",4610,"Saddle Brook Twp",430,"'10-3131","Extraordinary Aid",575879.00,288000.00,375000.00
03,"Bergen",4610,"Saddle Brook Twp",440,"'10-3132","Categorical Special Education Aid",995741.00,1111906.00,1288145.00
03,"Bergen",4610,"Saddle Brook Twp",460,"'10-3176","Equalization Aid",17740.00,17740.00,17740.00
03,"Bergen",4610,"Saddle Brook Twp",470,"'10-3177","Categorical Security Aid",43806.00,43806.00,43806.00
03,"Bergen",4610,"Saddle Brook Twp",500,"'10-3XXX","Other State Aids",33844.00,0.00,0.00
03,"Bergen",4610,"Saddle Brook Twp",520,"'","Total Revenues from State Sources",1901157.00,1695599.00,1958838.00
03,"Bergen",4610,"Saddle Brook Twp",540,"'10-4200","Medicaid Reimbursement",0.00,27275.00,27125.00
03,"Bergen",4610,"Saddle Brook Twp",541,"'10-4210","Ffcra/SEMI Or ARRA/SEMI Revenue",7531.00,0.00,0.00
03,"Bergen",4610,"Saddle Brook Twp",570,"'","Total Revenues from Federal Sources",7531.00,27275.00,27125.00
03,"Bergen",4610,"Saddle Brook Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,100000.00,0.00
03,"Bergen",4610,"Saddle Brook Twp",680,"'10-5200","Transfers from Other Funds",614.00,0.00,0.00
03,"Bergen",4610,"Saddle Brook Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,327103.00,0.00
03,"Bergen",4610,"Saddle Brook Twp",715,"'","Actual Revenues (Over)/Under Expenditures",294062.00,0.00,0.00
03,"Bergen",4610,"Saddle Brook Twp",720,"'","Total Operating Budget",34854022.00,35043592.00,35528770.00
03,"Bergen",4610,"Saddle Brook Twp",740,"'20-1XXX","Other Revenue from Local Sources",77479.00,141109.00,1170.00
03,"Bergen",4610,"Saddle Brook Twp",745,"'20-1XXX","Total Revenues from Local Sources",77479.00,141109.00,1170.00
03,"Bergen",4610,"Saddle Brook Twp",765,"'20-32XX","Other Restricted Entitlements",679.00,4904.00,1130.00
03,"Bergen",4610,"Saddle Brook Twp",770,"'","Total Revenues from State Sources",679.00,4904.00,1130.00
03,"Bergen",4610,"Saddle Brook Twp",775,"'20-4411-4416","Title I",255568.00,323254.00,225000.00
03,"Bergen",4610,"Saddle Brook Twp",780,"'20-4451-4455","Title II",34467.00,32306.00,27000.00
03,"Bergen",4610,"Saddle Brook Twp",785,"'20-4491-4494","Title III",0.00,6854.00,2700.00
03,"Bergen",4610,"Saddle Brook Twp",790,"'20-4471-4474","Title IV",7413.00,16556.00,13000.00
03,"Bergen",4610,"Saddle Brook Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",398073.00,401026.00,345000.00
03,"Bergen",4610,"Saddle Brook Twp",830,"'","Total Revenues from Federal Sources",695521.00,779996.00,612700.00
03,"Bergen",4610,"Saddle Brook Twp",840,"'","Total Grants and Entitlements",773679.00,926009.00,615000.00
03,"Bergen",4610,"Saddle Brook Twp",860,"'40-1210","Local Tax Levy",1904563.00,1949921.00,1913116.00
03,"Bergen",4610,"Saddle Brook Twp",885,"'","Total Revenues from Local Sources",1904563.00,1949921.00,1913116.00
03,"Bergen",4610,"Saddle Brook Twp",890,"'40-3160","Debt Service Aid Type II",132197.00,131742.00,131256.00
03,"Bergen",4610,"Saddle Brook Twp",892,"'40-303","Budgeted Fund Balance",0.00,535.00,1.00
03,"Bergen",4610,"Saddle Brook Twp",895,"'","Total Local Repayment of Debt",2036760.00,2082198.00,2044373.00
03,"Bergen",4610,"Saddle Brook Twp",930,"'","Actual Revenues (Over)/Under Expenditures",79201.00,0.00,0.00
03,"Bergen",4610,"Saddle Brook Twp",935,"'","Total Repayment of Debt",2115961.00,2082198.00,2044373.00
03,"Bergen",4610,"Saddle Brook Twp",1000,"'","Total Revenues/Sources",37743662.00,38051799.00,38188143.00
03,"Bergen",4610,"Saddle Brook Twp",1010,"'","Total Revenues/Sources Net of Transfers",37743662.00,38051799.00,38188143.00
03,"Bergen",4620,"Saddle River Boro",100,"'10-1210","Local Tax Levy",8357370.00,8804922.00,8981020.00
03,"Bergen",4620,"Saddle River Boro",190,"'10-1300","Total Tuition",149994.00,100000.00,50000.00
03,"Bergen",4620,"Saddle River Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",45401.00,50000.00,17060.00
03,"Bergen",4620,"Saddle River Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,125.00,0.00
03,"Bergen",4620,"Saddle River Boro",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",20031.00,0.00,0.00
03,"Bergen",4620,"Saddle River Boro",370,"'","Total Revenues from Local Sources",8572796.00,8955047.00,9048080.00
03,"Bergen",4620,"Saddle River Boro",420,"'10-3121","Categorical Transportation Aid",202394.00,202394.00,202394.00
03,"Bergen",4620,"Saddle River Boro",430,"'10-3131","Extraordinary Aid",65540.00,50000.00,50000.00
03,"Bergen",4620,"Saddle River Boro",440,"'10-3132","Categorical Special Education Aid",132546.00,161378.00,200469.00
03,"Bergen",4620,"Saddle River Boro",470,"'10-3177","Categorical Security Aid",29320.00,29320.00,29320.00
03,"Bergen",4620,"Saddle River Boro",500,"'10-3XXX","Other State Aids",17400.00,0.00,0.00
03,"Bergen",4620,"Saddle River Boro",520,"'","Total Revenues from State Sources",447200.00,443092.00,482183.00
03,"Bergen",4620,"Saddle River Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,279464.00,438158.00
03,"Bergen",4620,"Saddle River Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,100000.00,120000.00
03,"Bergen",4620,"Saddle River Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,153893.00,0.00
03,"Bergen",4620,"Saddle River Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-81493.00,0.00,0.00
03,"Bergen",4620,"Saddle River Boro",720,"'","Total Operating Budget",8938503.00,9931496.00,10088421.00
03,"Bergen",4620,"Saddle River Boro",740,"'20-1XXX","Other Revenue from Local Sources",103750.00,0.00,0.00
03,"Bergen",4620,"Saddle River Boro",745,"'20-1XXX","Total Revenues from Local Sources",103750.00,0.00,0.00
03,"Bergen",4620,"Saddle River Boro",765,"'20-32XX","Other Restricted Entitlements",143463.00,30000.00,0.00
03,"Bergen",4620,"Saddle River Boro",770,"'","Total Revenues from State Sources",143463.00,30000.00,0.00
03,"Bergen",4620,"Saddle River Boro",780,"'20-4451-4455","Title II",3643.00,14093.00,12020.00
03,"Bergen",4620,"Saddle River Boro",790,"'20-4471-4474","Title IV",4140.00,0.00,8500.00
03,"Bergen",4620,"Saddle River Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",89974.00,77958.00,75000.00
03,"Bergen",4620,"Saddle River Boro",830,"'","Total Revenues from Federal Sources",97757.00,92051.00,95520.00
03,"Bergen",4620,"Saddle River Boro",840,"'","Total Grants and Entitlements",344970.00,122051.00,95520.00
03,"Bergen",4620,"Saddle River Boro",860,"'40-1210","Local Tax Levy",224092.00,224690.00,267825.00
03,"Bergen",4620,"Saddle River Boro",885,"'","Total Revenues from Local Sources",224092.00,224690.00,267825.00
03,"Bergen",4620,"Saddle River Boro",890,"'40-3160","Debt Service Aid Type II",115442.00,115750.00,117594.00
03,"Bergen",4620,"Saddle River Boro",895,"'","Total Local Repayment of Debt",339534.00,340440.00,385419.00
03,"Bergen",4620,"Saddle River Boro",935,"'","Total Repayment of Debt",339534.00,340440.00,385419.00
03,"Bergen",4620,"Saddle River Boro",1000,"'","Total Revenues/Sources",9623007.00,10393987.00,10569360.00
03,"Bergen",4620,"Saddle River Boro",1010,"'","Total Revenues/Sources Net of Transfers",9623007.00,10393987.00,10569360.00
03,"Bergen",4845,"South Bergen Jointure Com",190,"'10-1300","Total Tuition",21688926.00,21129403.00,21572675.00
03,"Bergen",4845,"South Bergen Jointure Com",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",22432082.00,22169078.00,22738897.00
03,"Bergen",4845,"South Bergen Jointure Com",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",5681309.00,4804927.00,4903100.00
03,"Bergen",4845,"South Bergen Jointure Com",370,"'","Total Revenues from Local Sources",49802317.00,48103408.00,49214672.00
03,"Bergen",4845,"South Bergen Jointure Com",715,"'","Actual Revenues (Over)/Under Expenditures",-2933415.00,0.00,0.00
03,"Bergen",4845,"South Bergen Jointure Com",720,"'","Total Operating Budget",46868902.00,48103408.00,49214672.00
03,"Bergen",4845,"South Bergen Jointure Com",740,"'20-1XXX","Other Revenue from Local Sources",3735.00,0.00,0.00
03,"Bergen",4845,"South Bergen Jointure Com",745,"'20-1XXX","Total Revenues from Local Sources",3735.00,0.00,0.00
03,"Bergen",4845,"South Bergen Jointure Com",840,"'","Total Grants and Entitlements",3735.00,0.00,0.00
03,"Bergen",4845,"South Bergen Jointure Com",1000,"'","Total Revenues/Sources",46872637.00,48103408.00,49214672.00
03,"Bergen",4845,"South Bergen Jointure Com",1010,"'","Total Revenues/Sources Net of Transfers",46872637.00,48103408.00,49214672.00
03,"Bergen",4870,"South Hackensack Twp",100,"'10-1210","Local Tax Levy",7456695.00,7938815.00,7938815.00
03,"Bergen",4870,"South Hackensack Twp",190,"'10-1300","Total Tuition",4800.00,4800.00,4800.00
03,"Bergen",4870,"South Hackensack Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",0.00,199098.00,219097.00
03,"Bergen",4870,"South Hackensack Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,1000.00,1000.00
03,"Bergen",4870,"South Hackensack Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,500.00,500.00
03,"Bergen",4870,"South Hackensack Twp",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",278160.00,0.00,0.00
03,"Bergen",4870,"South Hackensack Twp",370,"'","Total Revenues from Local Sources",7739655.00,8144213.00,8164212.00
03,"Bergen",4870,"South Hackensack Twp",420,"'10-3121","Categorical Transportation Aid",47149.00,47149.00,47149.00
03,"Bergen",4870,"South Hackensack Twp",430,"'10-3131","Extraordinary Aid",134050.00,66000.00,66000.00
03,"Bergen",4870,"South Hackensack Twp",440,"'10-3132","Categorical Special Education Aid",211923.00,211923.00,211923.00
03,"Bergen",4870,"South Hackensack Twp",460,"'10-3176","Equalization Aid",0.00,49678.00,206196.00
03,"Bergen",4870,"South Hackensack Twp",470,"'10-3177","Categorical Security Aid",36988.00,36988.00,36988.00
03,"Bergen",4870,"South Hackensack Twp",500,"'10-3XXX","Other State Aids",1740.00,0.00,0.00
03,"Bergen",4870,"South Hackensack Twp",520,"'","Total Revenues from State Sources",431850.00,411738.00,568256.00
03,"Bergen",4870,"South Hackensack Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,287955.00,116292.00
03,"Bergen",4870,"South Hackensack Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,150000.00
03,"Bergen",4870,"South Hackensack Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,30400.00,0.00
03,"Bergen",4870,"South Hackensack Twp",715,"'","Actual Revenues (Over)/Under Expenditures",46192.00,0.00,0.00
03,"Bergen",4870,"South Hackensack Twp",720,"'","Total Operating Budget",8217697.00,8874306.00,8998760.00
03,"Bergen",4870,"South Hackensack Twp",740,"'20-1XXX","Other Revenue from Local Sources",1000.00,0.00,0.00
03,"Bergen",4870,"South Hackensack Twp",745,"'20-1XXX","Total Revenues from Local Sources",1000.00,0.00,0.00
03,"Bergen",4870,"South Hackensack Twp",775,"'20-4411-4416","Title I",58272.00,55610.00,55000.00
03,"Bergen",4870,"South Hackensack Twp",780,"'20-4451-4455","Title II",20025.00,19193.00,19200.00
03,"Bergen",4870,"South Hackensack Twp",785,"'20-4491-4494","Title III",10531.00,0.00,0.00
03,"Bergen",4870,"South Hackensack Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",72266.00,72447.00,72500.00
03,"Bergen",4870,"South Hackensack Twp",830,"'","Total Revenues from Federal Sources",161094.00,147250.00,146700.00
03,"Bergen",4870,"South Hackensack Twp",840,"'","Total Grants and Entitlements",162094.00,147250.00,146700.00
03,"Bergen",4870,"South Hackensack Twp",860,"'40-1210","Local Tax Levy",625795.00,605795.00,595795.00
03,"Bergen",4870,"South Hackensack Twp",885,"'","Total Revenues from Local Sources",625795.00,605795.00,595795.00
03,"Bergen",4870,"South Hackensack Twp",895,"'","Total Local Repayment of Debt",625795.00,605795.00,595795.00
03,"Bergen",4870,"South Hackensack Twp",935,"'","Total Repayment of Debt",625795.00,605795.00,595795.00
03,"Bergen",4870,"South Hackensack Twp",1000,"'","Total Revenues/Sources",9005586.00,9627351.00,9741255.00
03,"Bergen",4870,"South Hackensack Twp",1010,"'","Total Revenues/Sources Net of Transfers",9005586.00,9627351.00,9741255.00
03,"Bergen",5150,"Teaneck Twp",100,"'10-1210","Local Tax Levy",89541831.00,91332668.00,93159321.00
03,"Bergen",5150,"Teaneck Twp",190,"'10-1300","Total Tuition",88373.00,65000.00,80000.00
03,"Bergen",5150,"Teaneck Twp",240,"'10-1410","Transportation Fees from Individuals",4770.00,0.00,0.00
03,"Bergen",5150,"Teaneck Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",41062.00,0.00,0.00
03,"Bergen",5150,"Teaneck Twp",260,"'10-1910","Rents and Royalties",71749.00,0.00,0.00
03,"Bergen",5150,"Teaneck Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",596398.00,261496.00,474000.00
03,"Bergen",5150,"Teaneck Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",10.00,3500.00,3500.00
03,"Bergen",5150,"Teaneck Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",6500.00,6500.00,2500.00
03,"Bergen",5150,"Teaneck Twp",370,"'","Total Revenues from Local Sources",90350693.00,91669164.00,93719321.00
03,"Bergen",5150,"Teaneck Twp",420,"'10-3121","Categorical Transportation Aid",2348999.00,2348999.00,2348999.00
03,"Bergen",5150,"Teaneck Twp",430,"'10-3131","Extraordinary Aid",848567.00,875000.00,850000.00
03,"Bergen",5150,"Teaneck Twp",440,"'10-3132","Categorical Special Education Aid",2694376.00,2840278.00,3097268.00
03,"Bergen",5150,"Teaneck Twp",470,"'10-3177","Categorical Security Aid",945902.00,945902.00,945902.00
03,"Bergen",5150,"Teaneck Twp",500,"'10-3XXX","Other State Aids",267257.00,0.00,195484.00
03,"Bergen",5150,"Teaneck Twp",520,"'","Total Revenues from State Sources",7105101.00,7010179.00,7437653.00
03,"Bergen",5150,"Teaneck Twp",540,"'10-4200","Medicaid Reimbursement",102081.00,119304.00,79072.00
03,"Bergen",5150,"Teaneck Twp",570,"'","Total Revenues from Federal Sources",102081.00,119304.00,79072.00
03,"Bergen",5150,"Teaneck Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",2436609.00,2078330.00,1558493.00
03,"Bergen",5150,"Teaneck Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,6361597.00,0.00
03,"Bergen",5150,"Teaneck Twp",650,"'10-311","Withdrawal from Tuition Reserve for Excess Over Adjustments",0.00,100000.00,0.00
03,"Bergen",5150,"Teaneck Twp",680,"'10-5200","Transfers from Other Funds",200000.00,200000.00,200000.00
03,"Bergen",5150,"Teaneck Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,2789529.00,0.00
03,"Bergen",5150,"Teaneck Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-2901534.00,0.00,0.00
03,"Bergen",5150,"Teaneck Twp",720,"'","Total Operating Budget",97292950.00,110328103.00,102994539.00
03,"Bergen",5150,"Teaneck Twp",740,"'20-1XXX","Other Revenue from Local Sources",61025.00,0.00,0.00
03,"Bergen",5150,"Teaneck Twp",745,"'20-1XXX","Total Revenues from Local Sources",61025.00,0.00,0.00
03,"Bergen",5150,"Teaneck Twp",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,208673.00,0.00
03,"Bergen",5150,"Teaneck Twp",760,"'20-3218","Preschool Education Aid",1014127.00,2712420.00,4323087.00
03,"Bergen",5150,"Teaneck Twp",765,"'20-32XX","Other Restricted Entitlements",1203768.00,941134.00,587625.00
03,"Bergen",5150,"Teaneck Twp",770,"'","Total Revenues from State Sources",2217895.00,3862227.00,4910712.00
03,"Bergen",5150,"Teaneck Twp",775,"'20-4411-4416","Title I",653420.00,858395.00,554146.00
03,"Bergen",5150,"Teaneck Twp",780,"'20-4451-4455","Title II",113812.00,117487.00,99864.00
03,"Bergen",5150,"Teaneck Twp",785,"'20-4491-4494","Title III",24862.00,24166.00,20541.00
03,"Bergen",5150,"Teaneck Twp",790,"'20-4471-4474","Title IV",5860.00,40618.00,34525.00
03,"Bergen",5150,"Teaneck Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1105630.00,1091223.00,927540.00
03,"Bergen",5150,"Teaneck Twp",830,"'","Total Revenues from Federal Sources",1903584.00,2131889.00,1636616.00
03,"Bergen",5150,"Teaneck Twp",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,589562.00,446688.00
03,"Bergen",5150,"Teaneck Twp",840,"'","Total Grants and Entitlements",4182504.00,6583678.00,6994016.00
03,"Bergen",5150,"Teaneck Twp",860,"'40-1210","Local Tax Levy",1313882.00,1303675.00,1274462.00
03,"Bergen",5150,"Teaneck Twp",885,"'","Total Revenues from Local Sources",1313882.00,1303675.00,1274462.00
03,"Bergen",5150,"Teaneck Twp",892,"'40-303","Budgeted Fund Balance",0.00,0.00,1.00
03,"Bergen",5150,"Teaneck Twp",895,"'","Total Local Repayment of Debt",1313882.00,1303675.00,1274463.00
03,"Bergen",5150,"Teaneck Twp",930,"'","Actual Revenues (Over)/Under Expenditures",3840.00,0.00,0.00
03,"Bergen",5150,"Teaneck Twp",935,"'","Total Repayment of Debt",1317722.00,1303675.00,1274463.00
03,"Bergen",5150,"Teaneck Twp",1000,"'","Total Revenues/Sources",102793176.00,118215456.00,111263018.00
03,"Bergen",5150,"Teaneck Twp",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,589562.00,446688.00
03,"Bergen",5150,"Teaneck Twp",1010,"'","Total Revenues/Sources Net of Transfers",102793176.00,117625894.00,110816330.00
03,"Bergen",5160,"Tenafly Boro",100,"'10-1210","Local Tax Levy",64124620.00,65407112.00,66280667.00
03,"Bergen",5160,"Tenafly Boro",190,"'10-1300","Total Tuition",779296.00,810000.00,803600.00
03,"Bergen",5160,"Tenafly Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",993931.00,696059.00,626657.00
03,"Bergen",5160,"Tenafly Boro",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",900.00,2000.00,2000.00
03,"Bergen",5160,"Tenafly Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",1100.00,3000.00,3000.00
03,"Bergen",5160,"Tenafly Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",3400.00,10000.00,10000.00
03,"Bergen",5160,"Tenafly Boro",370,"'","Total Revenues from Local Sources",65903247.00,66928171.00,67725924.00
03,"Bergen",5160,"Tenafly Boro",420,"'10-3121","Categorical Transportation Aid",353878.00,353878.00,353878.00
03,"Bergen",5160,"Tenafly Boro",430,"'10-3131","Extraordinary Aid",1163980.00,0.00,0.00
03,"Bergen",5160,"Tenafly Boro",440,"'10-3132","Categorical Special Education Aid",1551244.00,1821518.00,2256105.00
03,"Bergen",5160,"Tenafly Boro",470,"'10-3177","Categorical Security Aid",285644.00,285644.00,285644.00
03,"Bergen",5160,"Tenafly Boro",500,"'10-3XXX","Other State Aids",34841.00,0.00,0.00
03,"Bergen",5160,"Tenafly Boro",520,"'","Total Revenues from State Sources",3389587.00,2461040.00,2895627.00
03,"Bergen",5160,"Tenafly Boro",540,"'10-4200","Medicaid Reimbursement",21171.00,24425.00,33676.00
03,"Bergen",5160,"Tenafly Boro",570,"'","Total Revenues from Federal Sources",21171.00,24425.00,33676.00
03,"Bergen",5160,"Tenafly Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",2292774.00,3262486.00,1905329.00
03,"Bergen",5160,"Tenafly Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",2584255.00,1442225.00,2076680.00
03,"Bergen",5160,"Tenafly Boro",630,"'10-310","Withdrawal from Maintenance Reserve",350000.00,350000.00,600000.00
03,"Bergen",5160,"Tenafly Boro",680,"'10-5200","Transfers from Other Funds",623381.00,0.00,0.00
03,"Bergen",5160,"Tenafly Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,106055.00,0.00
03,"Bergen",5160,"Tenafly Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-2337317.00,0.00,0.00
03,"Bergen",5160,"Tenafly Boro",720,"'","Total Operating Budget",72827098.00,74574402.00,75237236.00
03,"Bergen",5160,"Tenafly Boro",740,"'20-1XXX","Other Revenue from Local Sources",34986.00,98704.00,83898.00
03,"Bergen",5160,"Tenafly Boro",745,"'20-1XXX","Total Revenues from Local Sources",34986.00,98704.00,83898.00
03,"Bergen",5160,"Tenafly Boro",765,"'20-32XX","Other Restricted Entitlements",357854.00,416744.00,354233.00
03,"Bergen",5160,"Tenafly Boro",770,"'","Total Revenues from State Sources",357854.00,416744.00,354233.00
03,"Bergen",5160,"Tenafly Boro",775,"'20-4411-4416","Title I",196151.00,178148.00,151426.00
03,"Bergen",5160,"Tenafly Boro",780,"'20-4451-4455","Title II",35514.00,62547.00,53165.00
03,"Bergen",5160,"Tenafly Boro",785,"'20-4491-4494","Title III",28332.00,62059.00,52750.00
03,"Bergen",5160,"Tenafly Boro",790,"'20-4471-4474","Title IV",3881.00,11102.00,9437.00
03,"Bergen",5160,"Tenafly Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",748491.00,759625.00,645681.00
03,"Bergen",5160,"Tenafly Boro",825,"'20-4XXX","Other",1749.00,0.00,0.00
03,"Bergen",5160,"Tenafly Boro",830,"'","Total Revenues from Federal Sources",1014118.00,1073481.00,912459.00
03,"Bergen",5160,"Tenafly Boro",840,"'","Total Grants and Entitlements",1406958.00,1588929.00,1350590.00
03,"Bergen",5160,"Tenafly Boro",860,"'40-1210","Local Tax Levy",2445852.00,2452549.00,2456028.00
03,"Bergen",5160,"Tenafly Boro",885,"'","Total Revenues from Local Sources",2445852.00,2452549.00,2456028.00
03,"Bergen",5160,"Tenafly Boro",890,"'40-3160","Debt Service Aid Type II",377436.00,385922.00,393412.00
03,"Bergen",5160,"Tenafly Boro",892,"'40-303","Budgeted Fund Balance",0.00,80.00,154.00
03,"Bergen",5160,"Tenafly Boro",895,"'","Total Local Repayment of Debt",2823288.00,2838551.00,2849594.00
03,"Bergen",5160,"Tenafly Boro",930,"'","Actual Revenues (Over)/Under Expenditures",4223.00,0.00,0.00
03,"Bergen",5160,"Tenafly Boro",935,"'","Total Repayment of Debt",2827511.00,2838551.00,2849594.00
03,"Bergen",5160,"Tenafly Boro",1000,"'","Total Revenues/Sources",77061567.00,79001882.00,79437420.00
03,"Bergen",5160,"Tenafly Boro",1010,"'","Total Revenues/Sources Net of Transfers",77061567.00,79001882.00,79437420.00
03,"Bergen",5330,"Upper Saddle River Boro",100,"'10-1210","Local Tax Levy",22228242.00,22672992.00,23126452.00
03,"Bergen",5330,"Upper Saddle River Boro",190,"'10-1300","Total Tuition",269700.00,240000.00,240000.00
03,"Bergen",5330,"Upper Saddle River Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",74378.00,139616.00,135000.00
03,"Bergen",5330,"Upper Saddle River Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",300.00,300.00,300.00
03,"Bergen",5330,"Upper Saddle River Boro",370,"'","Total Revenues from Local Sources",22572620.00,23052908.00,23501752.00
03,"Bergen",5330,"Upper Saddle River Boro",420,"'10-3121","Categorical Transportation Aid",150581.00,150581.00,150581.00
03,"Bergen",5330,"Upper Saddle River Boro",430,"'10-3131","Extraordinary Aid",253629.00,0.00,0.00
03,"Bergen",5330,"Upper Saddle River Boro",440,"'10-3132","Categorical Special Education Aid",489279.00,564539.00,671540.00
03,"Bergen",5330,"Upper Saddle River Boro",470,"'10-3177","Categorical Security Aid",53937.00,53937.00,53937.00
03,"Bergen",5330,"Upper Saddle River Boro",500,"'10-3XXX","Other State Aids",15950.00,0.00,0.00
03,"Bergen",5330,"Upper Saddle River Boro",520,"'","Total Revenues from State Sources",963376.00,769057.00,876058.00
03,"Bergen",5330,"Upper Saddle River Boro",545,"'10-42XX","Other Federal Grant Revenue-Passed Through State",75000.00,0.00,0.00
03,"Bergen",5330,"Upper Saddle River Boro",570,"'","Total Revenues from Federal Sources",75000.00,0.00,0.00
03,"Bergen",5330,"Upper Saddle River Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",1385178.00,1478489.00,1284149.00
03,"Bergen",5330,"Upper Saddle River Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",300000.00,300000.00,600000.00
03,"Bergen",5330,"Upper Saddle River Boro",680,"'10-5200","Transfers from Other Funds",159643.00,0.00,0.00
03,"Bergen",5330,"Upper Saddle River Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,46633.00,0.00
03,"Bergen",5330,"Upper Saddle River Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-1515237.00,0.00,0.00
03,"Bergen",5330,"Upper Saddle River Boro",720,"'","Total Operating Budget",23940580.00,25647087.00,26261959.00
03,"Bergen",5330,"Upper Saddle River Boro",740,"'20-1XXX","Other Revenue from Local Sources",130932.00,0.00,0.00
03,"Bergen",5330,"Upper Saddle River Boro",745,"'20-1XXX","Total Revenues from Local Sources",130932.00,0.00,0.00
03,"Bergen",5330,"Upper Saddle River Boro",775,"'20-4411-4416","Title I",90125.00,88178.00,73150.00
03,"Bergen",5330,"Upper Saddle River Boro",780,"'20-4451-4455","Title II",5077.00,0.00,0.00
03,"Bergen",5330,"Upper Saddle River Boro",785,"'20-4491-4494","Title III",0.00,1680.00,0.00
03,"Bergen",5330,"Upper Saddle River Boro",790,"'20-4471-4474","Title IV",9978.00,10000.00,10000.00
03,"Bergen",5330,"Upper Saddle River Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",244603.00,241237.00,230000.00
03,"Bergen",5330,"Upper Saddle River Boro",830,"'","Total Revenues from Federal Sources",349783.00,341095.00,313150.00
03,"Bergen",5330,"Upper Saddle River Boro",840,"'","Total Grants and Entitlements",480715.00,341095.00,313150.00
03,"Bergen",5330,"Upper Saddle River Boro",860,"'40-1210","Local Tax Levy",891571.00,869811.00,221827.00
03,"Bergen",5330,"Upper Saddle River Boro",885,"'","Total Revenues from Local Sources",891571.00,869811.00,221827.00
03,"Bergen",5330,"Upper Saddle River Boro",890,"'40-3160","Debt Service Aid Type II",298047.00,290856.00,70387.00
03,"Bergen",5330,"Upper Saddle River Boro",895,"'","Total Local Repayment of Debt",1189618.00,1160667.00,292214.00
03,"Bergen",5330,"Upper Saddle River Boro",930,"'","Actual Revenues (Over)/Under Expenditures",1.00,0.00,0.00
03,"Bergen",5330,"Upper Saddle River Boro",935,"'","Total Repayment of Debt",1189619.00,1160667.00,292214.00
03,"Bergen",5330,"Upper Saddle River Boro",1000,"'","Total Revenues/Sources",25610914.00,27148849.00,26867323.00
03,"Bergen",5330,"Upper Saddle River Boro",1010,"'","Total Revenues/Sources Net of Transfers",25610914.00,27148849.00,26867323.00
03,"Bergen",5410,"Waldwick Boro",100,"'10-1210","Local Tax Levy",30285211.00,30271296.00,30967007.00
03,"Bergen",5410,"Waldwick Boro",190,"'10-1300","Total Tuition",39900.00,24000.00,24000.00
03,"Bergen",5410,"Waldwick Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",244564.00,144553.00,179897.00
03,"Bergen",5410,"Waldwick Boro",370,"'","Total Revenues from Local Sources",30569675.00,30439849.00,31170904.00
03,"Bergen",5410,"Waldwick Boro",420,"'10-3121","Categorical Transportation Aid",199527.00,199527.00,199527.00
03,"Bergen",5410,"Waldwick Boro",430,"'10-3131","Extraordinary Aid",464250.00,251938.00,251938.00
03,"Bergen",5410,"Waldwick Boro",440,"'10-3132","Categorical Special Education Aid",1090126.00,1090126.00,1090126.00
03,"Bergen",5410,"Waldwick Boro",460,"'10-3176","Equalization Aid",90244.00,196883.00,396045.00
03,"Bergen",5410,"Waldwick Boro",470,"'10-3177","Categorical Security Aid",125909.00,125909.00,125909.00
03,"Bergen",5410,"Waldwick Boro",500,"'10-3XXX","Other State Aids",13340.00,0.00,0.00
03,"Bergen",5410,"Waldwick Boro",520,"'","Total Revenues from State Sources",1983396.00,1864383.00,2063545.00
03,"Bergen",5410,"Waldwick Boro",540,"'10-4200","Medicaid Reimbursement",15331.00,19985.00,22649.00
03,"Bergen",5410,"Waldwick Boro",570,"'","Total Revenues from Federal Sources",15331.00,19985.00,22649.00
03,"Bergen",5410,"Waldwick Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,874288.00,1256568.00
03,"Bergen",5410,"Waldwick Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,70451.00,0.00
03,"Bergen",5410,"Waldwick Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-1344934.00,0.00,0.00
03,"Bergen",5410,"Waldwick Boro",720,"'","Total Operating Budget",31223468.00,33268956.00,34513666.00
03,"Bergen",5410,"Waldwick Boro",740,"'20-1XXX","Other Revenue from Local Sources",29234.00,0.00,0.00
03,"Bergen",5410,"Waldwick Boro",745,"'20-1XXX","Total Revenues from Local Sources",29234.00,0.00,0.00
03,"Bergen",5410,"Waldwick Boro",765,"'20-32XX","Other Restricted Entitlements",250694.00,147783.00,215984.00
03,"Bergen",5410,"Waldwick Boro",770,"'","Total Revenues from State Sources",250694.00,147783.00,215984.00
03,"Bergen",5410,"Waldwick Boro",775,"'20-4411-4416","Title I",123939.00,118231.00,111523.00
03,"Bergen",5410,"Waldwick Boro",780,"'20-4451-4455","Title II",29829.00,27036.00,23027.00
03,"Bergen",5410,"Waldwick Boro",785,"'20-4491-4494","Title III",1906.00,0.00,2326.00
03,"Bergen",5410,"Waldwick Boro",790,"'20-4471-4474","Title IV",14197.00,9000.00,9000.00
03,"Bergen",5410,"Waldwick Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",382016.00,344043.00,348960.00
03,"Bergen",5410,"Waldwick Boro",830,"'","Total Revenues from Federal Sources",551887.00,498310.00,494836.00
03,"Bergen",5410,"Waldwick Boro",840,"'","Total Grants and Entitlements",831815.00,646093.00,710820.00
03,"Bergen",5410,"Waldwick Boro",860,"'40-1210","Local Tax Levy",695900.00,697000.00,682400.00
03,"Bergen",5410,"Waldwick Boro",885,"'","Total Revenues from Local Sources",695900.00,697000.00,682400.00
03,"Bergen",5410,"Waldwick Boro",895,"'","Total Local Repayment of Debt",695900.00,697000.00,682400.00
03,"Bergen",5410,"Waldwick Boro",935,"'","Total Repayment of Debt",695900.00,697000.00,682400.00
03,"Bergen",5410,"Waldwick Boro",1000,"'","Total Revenues/Sources",32751183.00,34612049.00,35906886.00
03,"Bergen",5410,"Waldwick Boro",1010,"'","Total Revenues/Sources Net of Transfers",32751183.00,34612049.00,35906886.00
03,"Bergen",5430,"Wallington Boro",100,"'10-1210","Local Tax Levy",16005241.00,16280347.00,16605353.00
03,"Bergen",5430,"Wallington Boro",190,"'10-1300","Total Tuition",0.00,0.00,58365.00
03,"Bergen",5430,"Wallington Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",301086.00,185000.00,190000.00
03,"Bergen",5430,"Wallington Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",813.00,1.00,1.00
03,"Bergen",5430,"Wallington Boro",370,"'","Total Revenues from Local Sources",16307140.00,16465348.00,16853719.00
03,"Bergen",5430,"Wallington Boro",420,"'10-3121","Categorical Transportation Aid",166028.00,166028.00,166028.00
03,"Bergen",5430,"Wallington Boro",430,"'10-3131","Extraordinary Aid",231480.00,231480.00,231480.00
03,"Bergen",5430,"Wallington Boro",440,"'10-3132","Categorical Special Education Aid",1179528.00,1179528.00,1179528.00
03,"Bergen",5430,"Wallington Boro",460,"'10-3176","Equalization Aid",3344966.00,3665585.00,4094076.00
03,"Bergen",5430,"Wallington Boro",470,"'10-3177","Categorical Security Aid",258918.00,258918.00,258918.00
03,"Bergen",5430,"Wallington Boro",520,"'","Total Revenues from State Sources",5180920.00,5501539.00,5930030.00
03,"Bergen",5430,"Wallington Boro",540,"'10-4200","Medicaid Reimbursement",46028.00,38503.00,36910.00
03,"Bergen",5430,"Wallington Boro",570,"'","Total Revenues from Federal Sources",46028.00,38503.00,36910.00
03,"Bergen",5430,"Wallington Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",687064.00,1096337.00,1256826.00
03,"Bergen",5430,"Wallington Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,682547.00,0.00
03,"Bergen",5430,"Wallington Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-1691071.00,0.00,0.00
03,"Bergen",5430,"Wallington Boro",720,"'","Total Operating Budget",20530081.00,23784274.00,24077485.00
03,"Bergen",5430,"Wallington Boro",740,"'20-1XXX","Other Revenue from Local Sources",2000.00,1850.00,0.00
03,"Bergen",5430,"Wallington Boro",745,"'20-1XXX","Total Revenues from Local Sources",2000.00,1850.00,0.00
03,"Bergen",5430,"Wallington Boro",775,"'20-4411-4416","Title I",233982.00,218840.00,216000.00
03,"Bergen",5430,"Wallington Boro",780,"'20-4451-4455","Title II",25749.00,35810.00,30000.00
03,"Bergen",5430,"Wallington Boro",785,"'20-4491-4494","Title III",14105.00,13566.00,12500.00
03,"Bergen",5430,"Wallington Boro",790,"'20-4471-4474","Title IV",13922.00,13649.00,5000.00
03,"Bergen",5430,"Wallington Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",277292.00,265471.00,256000.00
03,"Bergen",5430,"Wallington Boro",830,"'","Total Revenues from Federal Sources",565050.00,547336.00,519500.00
03,"Bergen",5430,"Wallington Boro",840,"'","Total Grants and Entitlements",567050.00,549186.00,519500.00
03,"Bergen",5430,"Wallington Boro",845,"'40-5200","Transfers from Other Funds",269304.00,0.00,0.00
03,"Bergen",5430,"Wallington Boro",860,"'40-1210","Local Tax Levy",462700.00,187594.00,460847.00
03,"Bergen",5430,"Wallington Boro",885,"'","Total Revenues from Local Sources",462700.00,187594.00,460847.00
03,"Bergen",5430,"Wallington Boro",892,"'40-303","Budgeted Fund Balance",0.00,269306.00,1.00
03,"Bergen",5430,"Wallington Boro",895,"'","Total Local Repayment of Debt",732004.00,456900.00,460848.00
03,"Bergen",5430,"Wallington Boro",930,"'","Actual Revenues (Over)/Under Expenditures",-269307.00,0.00,0.00
03,"Bergen",5430,"Wallington Boro",935,"'","Total Repayment of Debt",462697.00,456900.00,460848.00
03,"Bergen",5430,"Wallington Boro",1000,"'","Total Revenues/Sources",21559828.00,24790360.00,25057833.00
03,"Bergen",5430,"Wallington Boro",1010,"'","Total Revenues/Sources Net of Transfers",21559828.00,24790360.00,25057833.00
03,"Bergen",5755,"Westwood Regional",100,"'10-1210","Local Tax Levy",52679699.00,54049371.00,55443247.00
03,"Bergen",5755,"Westwood Regional",190,"'10-1300","Total Tuition",49018.00,50000.00,50000.00
03,"Bergen",5755,"Westwood Regional",260,"'10-1910","Rents and Royalties",28967.00,21000.00,21000.00
03,"Bergen",5755,"Westwood Regional",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",74606.00,87735.00,87735.00
03,"Bergen",5755,"Westwood Regional",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",42908.00,10000.00,10000.00
03,"Bergen",5755,"Westwood Regional",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",504524.00,0.00,0.00
03,"Bergen",5755,"Westwood Regional",370,"'","Total Revenues from Local Sources",53379722.00,54218106.00,55611982.00
03,"Bergen",5755,"Westwood Regional",420,"'10-3121","Categorical Transportation Aid",422522.00,422522.00,422522.00
03,"Bergen",5755,"Westwood Regional",430,"'10-3131","Extraordinary Aid",643107.00,0.00,0.00
03,"Bergen",5755,"Westwood Regional",440,"'10-3132","Categorical Special Education Aid",1563802.00,1734763.00,2011419.00
03,"Bergen",5755,"Westwood Regional",470,"'10-3177","Categorical Security Aid",55037.00,55037.00,55037.00
03,"Bergen",5755,"Westwood Regional",500,"'10-3XXX","Other State Aids",42423.00,0.00,0.00
03,"Bergen",5755,"Westwood Regional",520,"'","Total Revenues from State Sources",2726891.00,2212322.00,2488978.00
03,"Bergen",5755,"Westwood Regional",540,"'10-4200","Medicaid Reimbursement",4839.00,7265.00,3454.00
03,"Bergen",5755,"Westwood Regional",570,"'","Total Revenues from Federal Sources",4839.00,7265.00,3454.00
03,"Bergen",5755,"Westwood Regional",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1255637.00,1435530.00
03,"Bergen",5755,"Westwood Regional",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,1084000.00,1422959.00
03,"Bergen",5755,"Westwood Regional",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,913563.00,0.00
03,"Bergen",5755,"Westwood Regional",710,"'","Adjustment for Prior Year Encumbrances",0.00,169528.00,0.00
03,"Bergen",5755,"Westwood Regional",715,"'","Actual Revenues (Over)/Under Expenditures",10854892.00,0.00,0.00
03,"Bergen",5755,"Westwood Regional",720,"'","Total Operating Budget",66966344.00,59860421.00,60962903.00
03,"Bergen",5755,"Westwood Regional",740,"'20-1XXX","Other Revenue from Local Sources",24647.00,0.00,0.00
03,"Bergen",5755,"Westwood Regional",745,"'20-1XXX","Total Revenues from Local Sources",24647.00,0.00,0.00
03,"Bergen",5755,"Westwood Regional",765,"'20-32XX","Other Restricted Entitlements",299040.00,326082.00,326082.00
03,"Bergen",5755,"Westwood Regional",770,"'","Total Revenues from State Sources",299040.00,326082.00,326082.00
03,"Bergen",5755,"Westwood Regional",775,"'20-4411-4416","Title I",178707.00,172128.00,172128.00
03,"Bergen",5755,"Westwood Regional",780,"'20-4451-4455","Title II",54398.00,45308.00,45308.00
03,"Bergen",5755,"Westwood Regional",785,"'20-4491-4494","Title III",17153.00,17719.00,17719.00
03,"Bergen",5755,"Westwood Regional",790,"'20-4471-4474","Title IV",0.00,10000.00,10000.00
03,"Bergen",5755,"Westwood Regional",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",790877.00,780500.00,780500.00
03,"Bergen",5755,"Westwood Regional",830,"'","Total Revenues from Federal Sources",1041135.00,1025655.00,1025655.00
03,"Bergen",5755,"Westwood Regional",840,"'","Total Grants and Entitlements",1364822.00,1351737.00,1351737.00
03,"Bergen",5755,"Westwood Regional",845,"'40-5200","Transfers from Other Funds",13097000.00,0.00,0.00
03,"Bergen",5755,"Westwood Regional",860,"'40-1210","Local Tax Levy",1026482.00,1300061.00,1338079.00
03,"Bergen",5755,"Westwood Regional",885,"'","Total Revenues from Local Sources",1026482.00,1300061.00,1338079.00
03,"Bergen",5755,"Westwood Regional",890,"'40-3160","Debt Service Aid Type II",3205167.00,429247.00,437071.00
03,"Bergen",5755,"Westwood Regional",895,"'","Total Local Repayment of Debt",17328649.00,1729308.00,1775150.00
03,"Bergen",5755,"Westwood Regional",930,"'","Actual Revenues (Over)/Under Expenditures",1.00,0.00,0.00
03,"Bergen",5755,"Westwood Regional",935,"'","Total Repayment of Debt",17328650.00,1729308.00,1775150.00
03,"Bergen",5755,"Westwood Regional",1000,"'","Total Revenues/Sources",85659816.00,62941466.00,64089790.00
03,"Bergen",5755,"Westwood Regional",1010,"'","Total Revenues/Sources Net of Transfers",85659816.00,62941466.00,64089790.00
03,"Bergen",5830,"Wood-Ridge Boro",100,"'10-1210","Local Tax Levy",17840040.00,18284171.00,18649854.00
03,"Bergen",5830,"Wood-Ridge Boro",190,"'10-1300","Total Tuition",1831952.00,1661856.00,1780963.00
03,"Bergen",5830,"Wood-Ridge Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",270415.00,228825.00,260600.00
03,"Bergen",5830,"Wood-Ridge Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,0.00,500.00
03,"Bergen",5830,"Wood-Ridge Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",708.00,3000.00,3600.00
03,"Bergen",5830,"Wood-Ridge Boro",370,"'","Total Revenues from Local Sources",19943115.00,20177852.00,20695517.00
03,"Bergen",5830,"Wood-Ridge Boro",420,"'10-3121","Categorical Transportation Aid",118852.00,118852.00,118852.00
03,"Bergen",5830,"Wood-Ridge Boro",430,"'10-3131","Extraordinary Aid",311101.00,175000.00,175000.00
03,"Bergen",5830,"Wood-Ridge Boro",440,"'10-3132","Categorical Special Education Aid",662355.00,725253.00,823437.00
03,"Bergen",5830,"Wood-Ridge Boro",460,"'10-3176","Equalization Aid",79500.00,79500.00,79500.00
03,"Bergen",5830,"Wood-Ridge Boro",470,"'10-3177","Categorical Security Aid",22479.00,22479.00,22479.00
03,"Bergen",5830,"Wood-Ridge Boro",520,"'","Total Revenues from State Sources",1194287.00,1121084.00,1219268.00
03,"Bergen",5830,"Wood-Ridge Boro",540,"'10-4200","Medicaid Reimbursement",7587.00,27090.00,15683.00
03,"Bergen",5830,"Wood-Ridge Boro",570,"'","Total Revenues from Federal Sources",7587.00,27090.00,15683.00
03,"Bergen",5830,"Wood-Ridge Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,273642.00,349627.00
03,"Bergen",5830,"Wood-Ridge Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,30000.00
03,"Bergen",5830,"Wood-Ridge Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,200000.00,0.00
03,"Bergen",5830,"Wood-Ridge Boro",680,"'10-5200","Transfers from Other Funds",7971.00,0.00,0.00
03,"Bergen",5830,"Wood-Ridge Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,56472.00,0.00
03,"Bergen",5830,"Wood-Ridge Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-263059.00,0.00,0.00
03,"Bergen",5830,"Wood-Ridge Boro",720,"'","Total Operating Budget",20889901.00,21856140.00,22310095.00
03,"Bergen",5830,"Wood-Ridge Boro",740,"'20-1XXX","Other Revenue from Local Sources",8171.00,19291.00,0.00
03,"Bergen",5830,"Wood-Ridge Boro",745,"'20-1XXX","Total Revenues from Local Sources",8171.00,19291.00,0.00
03,"Bergen",5830,"Wood-Ridge Boro",775,"'20-4411-4416","Title I",83788.00,113047.00,71378.00
03,"Bergen",5830,"Wood-Ridge Boro",780,"'20-4451-4455","Title II",14559.00,33013.00,13011.00
03,"Bergen",5830,"Wood-Ridge Boro",785,"'20-4491-4494","Title III",10636.00,25577.00,2202.00
03,"Bergen",5830,"Wood-Ridge Boro",790,"'20-4471-4474","Title IV",13822.00,10632.00,8000.00
03,"Bergen",5830,"Wood-Ridge Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",278829.00,264304.00,211443.00
03,"Bergen",5830,"Wood-Ridge Boro",830,"'","Total Revenues from Federal Sources",401634.00,446573.00,306034.00
03,"Bergen",5830,"Wood-Ridge Boro",840,"'","Total Grants and Entitlements",409805.00,465864.00,306034.00
03,"Bergen",5830,"Wood-Ridge Boro",860,"'40-1210","Local Tax Levy",723955.00,966515.00,966361.00
03,"Bergen",5830,"Wood-Ridge Boro",885,"'","Total Revenues from Local Sources",723955.00,966515.00,966361.00
03,"Bergen",5830,"Wood-Ridge Boro",890,"'40-3160","Debt Service Aid Type II",35285.00,53755.00,53939.00
03,"Bergen",5830,"Wood-Ridge Boro",895,"'","Total Local Repayment of Debt",759240.00,1020270.00,1020300.00
03,"Bergen",5830,"Wood-Ridge Boro",930,"'","Actual Revenues (Over)/Under Expenditures",69806.00,0.00,0.00
03,"Bergen",5830,"Wood-Ridge Boro",935,"'","Total Repayment of Debt",829046.00,1020270.00,1020300.00
03,"Bergen",5830,"Wood-Ridge Boro",1000,"'","Total Revenues/Sources",22128752.00,23342274.00,23636429.00
03,"Bergen",5830,"Wood-Ridge Boro",1010,"'","Total Revenues/Sources Net of Transfers",22128752.00,23342274.00,23636429.00
03,"Bergen",5880,"Woodcliff Lake Boro",100,"'10-1210","Local Tax Levy",15259092.00,15655486.00,16054146.00
03,"Bergen",5880,"Woodcliff Lake Boro",190,"'10-1300","Total Tuition",126543.00,31000.00,27200.00
03,"Bergen",5880,"Woodcliff Lake Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",112543.00,20900.00,44900.00
03,"Bergen",5880,"Woodcliff Lake Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",30951.00,100.00,100.00
03,"Bergen",5880,"Woodcliff Lake Boro",370,"'","Total Revenues from Local Sources",15529129.00,15707486.00,16126346.00
03,"Bergen",5880,"Woodcliff Lake Boro",420,"'10-3121","Categorical Transportation Aid",62505.00,62505.00,62505.00
03,"Bergen",5880,"Woodcliff Lake Boro",430,"'10-3131","Extraordinary Aid",85510.00,76605.00,0.00
03,"Bergen",5880,"Woodcliff Lake Boro",440,"'10-3132","Categorical Special Education Aid",336041.00,383293.00,454760.00
03,"Bergen",5880,"Woodcliff Lake Boro",470,"'10-3177","Categorical Security Aid",44572.00,44572.00,44572.00
03,"Bergen",5880,"Woodcliff Lake Boro",500,"'10-3XXX","Other State Aids",4640.00,0.00,0.00
03,"Bergen",5880,"Woodcliff Lake Boro",520,"'","Total Revenues from State Sources",533268.00,566975.00,561837.00
03,"Bergen",5880,"Woodcliff Lake Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,25000.00,0.00
03,"Bergen",5880,"Woodcliff Lake Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,1605815.00,246000.00
03,"Bergen",5880,"Woodcliff Lake Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,250000.00,0.00
03,"Bergen",5880,"Woodcliff Lake Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,60726.00,0.00
03,"Bergen",5880,"Woodcliff Lake Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-1033520.00,0.00,0.00
03,"Bergen",5880,"Woodcliff Lake Boro",720,"'","Total Operating Budget",15028877.00,18216002.00,16934183.00
03,"Bergen",5880,"Woodcliff Lake Boro",740,"'20-1XXX","Other Revenue from Local Sources",71383.00,12310.00,0.00
03,"Bergen",5880,"Woodcliff Lake Boro",745,"'20-1XXX","Total Revenues from Local Sources",71383.00,12310.00,0.00
03,"Bergen",5880,"Woodcliff Lake Boro",780,"'20-4451-4455","Title II",19984.00,18498.00,15723.00
03,"Bergen",5880,"Woodcliff Lake Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",166185.00,180657.00,153558.00
03,"Bergen",5880,"Woodcliff Lake Boro",830,"'","Total Revenues from Federal Sources",186169.00,199155.00,169281.00
03,"Bergen",5880,"Woodcliff Lake Boro",840,"'","Total Grants and Entitlements",257552.00,211465.00,169281.00
03,"Bergen",5880,"Woodcliff Lake Boro",860,"'40-1210","Local Tax Levy",676475.00,656775.00,637225.00
03,"Bergen",5880,"Woodcliff Lake Boro",885,"'","Total Revenues from Local Sources",676475.00,656775.00,637225.00
03,"Bergen",5880,"Woodcliff Lake Boro",895,"'","Total Local Repayment of Debt",676475.00,656775.00,637225.00
03,"Bergen",5880,"Woodcliff Lake Boro",935,"'","Total Repayment of Debt",676475.00,656775.00,637225.00
03,"Bergen",5880,"Woodcliff Lake Boro",1000,"'","Total Revenues/Sources",15962904.00,19084242.00,17740689.00
03,"Bergen",5880,"Woodcliff Lake Boro",1010,"'","Total Revenues/Sources Net of Transfers",15962904.00,19084242.00,17740689.00
03,"Bergen",5920,"Wyckoff Twp",100,"'10-1210","Local Tax Levy",37590307.00,38397113.00,39149642.00
03,"Bergen",5920,"Wyckoff Twp",190,"'10-1300","Total Tuition",63732.00,14700.00,14700.00
03,"Bergen",5920,"Wyckoff Twp",240,"'10-1410","Transportation Fees from Individuals",36527.00,13300.00,13300.00
03,"Bergen",5920,"Wyckoff Twp",260,"'10-1910","Rents and Royalties",20578.00,3000.00,3000.00
03,"Bergen",5920,"Wyckoff Twp",280,"'10-1930","Sale of Property",3019.00,3000.00,3000.00
03,"Bergen",5920,"Wyckoff Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",89008.00,21520.00,21420.00
03,"Bergen",5920,"Wyckoff Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,0.00,100.00
03,"Bergen",5920,"Wyckoff Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",21092.00,500.00,500.00
03,"Bergen",5920,"Wyckoff Twp",370,"'","Total Revenues from Local Sources",37824263.00,38453133.00,39205662.00
03,"Bergen",5920,"Wyckoff Twp",420,"'10-3121","Categorical Transportation Aid",277625.00,277625.00,277625.00
03,"Bergen",5920,"Wyckoff Twp",430,"'10-3131","Extraordinary Aid",348385.00,0.00,0.00
03,"Bergen",5920,"Wyckoff Twp",440,"'10-3132","Categorical Special Education Aid",831160.00,958473.00,1156302.00
03,"Bergen",5920,"Wyckoff Twp",470,"'10-3177","Categorical Security Aid",118034.00,118034.00,118034.00
03,"Bergen",5920,"Wyckoff Twp",500,"'10-3XXX","Other State Aids",21941.00,0.00,0.00
03,"Bergen",5920,"Wyckoff Twp",520,"'","Total Revenues from State Sources",1597145.00,1354132.00,1551961.00
03,"Bergen",5920,"Wyckoff Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,950000.00,800000.00
03,"Bergen",5920,"Wyckoff Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,1295500.00,2040500.00
03,"Bergen",5920,"Wyckoff Twp",680,"'10-5200","Transfers from Other Funds",-35000.00,0.00,0.00
03,"Bergen",5920,"Wyckoff Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,189289.00,0.00
03,"Bergen",5920,"Wyckoff Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-1108711.00,0.00,0.00
03,"Bergen",5920,"Wyckoff Twp",720,"'","Total Operating Budget",38277697.00,42242054.00,43598123.00
03,"Bergen",5920,"Wyckoff Twp",740,"'20-1XXX","Other Revenue from Local Sources",88027.00,0.00,0.00
03,"Bergen",5920,"Wyckoff Twp",745,"'20-1XXX","Total Revenues from Local Sources",88027.00,0.00,0.00
03,"Bergen",5920,"Wyckoff Twp",765,"'20-32XX","Other Restricted Entitlements",0.00,356325.00,356325.00
03,"Bergen",5920,"Wyckoff Twp",768,"'20-3700","State Grants Through Intermediate Sources",399744.00,0.00,0.00
03,"Bergen",5920,"Wyckoff Twp",770,"'","Total Revenues from State Sources",399744.00,356325.00,356325.00
03,"Bergen",5920,"Wyckoff Twp",780,"'20-4451-4455","Title II",39779.00,23419.00,19906.00
03,"Bergen",5920,"Wyckoff Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",448967.00,469707.00,399251.00
03,"Bergen",5920,"Wyckoff Twp",830,"'","Total Revenues from Federal Sources",488746.00,493126.00,419157.00
03,"Bergen",5920,"Wyckoff Twp",840,"'","Total Grants and Entitlements",976517.00,849451.00,775482.00
03,"Bergen",5920,"Wyckoff Twp",860,"'40-1210","Local Tax Levy",1634494.00,1635494.00,1629894.00
03,"Bergen",5920,"Wyckoff Twp",885,"'","Total Revenues from Local Sources",1634494.00,1635494.00,1629894.00
03,"Bergen",5920,"Wyckoff Twp",895,"'","Total Local Repayment of Debt",1634494.00,1635494.00,1629894.00
03,"Bergen",5920,"Wyckoff Twp",935,"'","Total Repayment of Debt",1634494.00,1635494.00,1629894.00
03,"Bergen",5920,"Wyckoff Twp",1000,"'","Total Revenues/Sources",40888708.00,44726999.00,46003499.00
03,"Bergen",5920,"Wyckoff Twp",1010,"'","Total Revenues/Sources Net of Transfers",40888708.00,44726999.00,46003499.00
05,"Burlington",0200,"Bass River Twp",100,"'10-1210","Local Tax Levy",1514402.00,1565430.00,1156885.00
05,"Burlington",0200,"Bass River Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",1446.00,0.00,0.00
05,"Burlington",0200,"Bass River Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,0.00,250.00
05,"Burlington",0200,"Bass River Twp",370,"'","Total Revenues from Local Sources",1515848.00,1565430.00,1157135.00
05,"Burlington",0200,"Bass River Twp",420,"'10-3121","Categorical Transportation Aid",29712.00,29712.00,29712.00
05,"Burlington",0200,"Bass River Twp",440,"'10-3132","Categorical Special Education Aid",81213.00,81213.00,81213.00
05,"Burlington",0200,"Bass River Twp",460,"'10-3176","Equalization Aid",638484.00,638484.00,624826.00
05,"Burlington",0200,"Bass River Twp",470,"'10-3177","Categorical Security Aid",26554.00,26554.00,26554.00
05,"Burlington",0200,"Bass River Twp",480,"'10-3178","Adjustment Aid",111852.00,51190.00,0.00
05,"Burlington",0200,"Bass River Twp",500,"'10-3XXX","Other State Aids",580.00,0.00,0.00
05,"Burlington",0200,"Bass River Twp",520,"'","Total Revenues from State Sources",888395.00,827153.00,762305.00
05,"Burlington",0200,"Bass River Twp",540,"'10-4200","Medicaid Reimbursement",0.00,0.00,4982.00
05,"Burlington",0200,"Bass River Twp",570,"'","Total Revenues from Federal Sources",0.00,0.00,4982.00
05,"Burlington",0200,"Bass River Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,34771.00,0.00
05,"Burlington",0200,"Bass River Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,61834.00,0.00
05,"Burlington",0200,"Bass River Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-133310.00,0.00,0.00
05,"Burlington",0200,"Bass River Twp",720,"'","Total Operating Budget",2270933.00,2489188.00,1924422.00
05,"Burlington",0200,"Bass River Twp",740,"'20-1XXX","Other Revenue from Local Sources",23862.00,20000.00,0.00
05,"Burlington",0200,"Bass River Twp",745,"'20-1XXX","Total Revenues from Local Sources",23862.00,20000.00,0.00
05,"Burlington",0200,"Bass River Twp",775,"'20-4411-4416","Title I",64971.00,45979.00,39082.00
05,"Burlington",0200,"Bass River Twp",780,"'20-4451-4455","Title II",3179.00,2669.00,2269.00
05,"Burlington",0200,"Bass River Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",49128.00,49099.00,41734.00
05,"Burlington",0200,"Bass River Twp",825,"'20-4XXX","Other",17453.00,0.00,0.00
05,"Burlington",0200,"Bass River Twp",830,"'","Total Revenues from Federal Sources",134731.00,97747.00,83085.00
05,"Burlington",0200,"Bass River Twp",840,"'","Total Grants and Entitlements",158593.00,117747.00,83085.00
05,"Burlington",0200,"Bass River Twp",1000,"'","Total Revenues/Sources",2429526.00,2606935.00,2007507.00
05,"Burlington",0200,"Bass River Twp",1010,"'","Total Revenues/Sources Net of Transfers",2429526.00,2606935.00,2007507.00
05,"Burlington",0380,"Beverly City",100,"'10-1210","Local Tax Levy",2874380.00,3007025.00,3075879.00
05,"Burlington",0380,"Beverly City",190,"'10-1300","Total Tuition",74844.00,0.00,0.00
05,"Burlington",0380,"Beverly City",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",112389.00,2000.00,2000.00
05,"Burlington",0380,"Beverly City",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,1.00,100.00
05,"Burlington",0380,"Beverly City",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,1.00,100.00
05,"Burlington",0380,"Beverly City",370,"'","Total Revenues from Local Sources",3061613.00,3009027.00,3078079.00
05,"Burlington",0380,"Beverly City",420,"'10-3121","Categorical Transportation Aid",193173.00,193173.00,193173.00
05,"Burlington",0380,"Beverly City",430,"'10-3131","Extraordinary Aid",66838.00,10000.00,15000.00
05,"Burlington",0380,"Beverly City",440,"'10-3132","Categorical Special Education Aid",182606.00,182606.00,182606.00
05,"Burlington",0380,"Beverly City",460,"'10-3176","Equalization Aid",2420975.00,2543698.00,2614855.00
05,"Burlington",0380,"Beverly City",470,"'10-3177","Categorical Security Aid",105269.00,105269.00,105269.00
05,"Burlington",0380,"Beverly City",480,"'10-3178","Adjustment Aid",758309.00,758309.00,758309.00
05,"Burlington",0380,"Beverly City",500,"'10-3XXX","Other State Aids",10150.00,0.00,0.00
05,"Burlington",0380,"Beverly City",520,"'","Total Revenues from State Sources",3737320.00,3793055.00,3869212.00
05,"Burlington",0380,"Beverly City",531,"'10-4101","Impact Aid-8002 Or 8003 General",44149.00,0.00,0.00
05,"Burlington",0380,"Beverly City",540,"'10-4200","Medicaid Reimbursement",29689.00,22226.00,21474.00
05,"Burlington",0380,"Beverly City",570,"'","Total Revenues from Federal Sources",73838.00,22226.00,21474.00
05,"Burlington",0380,"Beverly City",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,554625.00,544114.00
05,"Burlington",0380,"Beverly City",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,150000.00,140000.00
05,"Burlington",0380,"Beverly City",715,"'","Actual Revenues (Over)/Under Expenditures",-141583.00,0.00,0.00
05,"Burlington",0380,"Beverly City",720,"'","Total Operating Budget",6731188.00,7528933.00,7652879.00
05,"Burlington",0380,"Beverly City",725,"'20-1310","Tuition-Preschool",256200.00,0.00,0.00
05,"Burlington",0380,"Beverly City",745,"'20-1XXX","Total Revenues from Local Sources",256200.00,0.00,0.00
05,"Burlington",0380,"Beverly City",760,"'20-3218","Preschool Education Aid",0.00,230206.00,740880.00
05,"Burlington",0380,"Beverly City",770,"'","Total Revenues from State Sources",0.00,230206.00,740880.00
05,"Burlington",0380,"Beverly City",775,"'20-4411-4416","Title I",185452.00,140810.00,136489.00
05,"Burlington",0380,"Beverly City",780,"'20-4451-4455","Title II",13054.00,10443.00,9902.00
05,"Burlington",0380,"Beverly City",790,"'20-4471-4474","Title IV",10570.00,8456.00,8218.00
05,"Burlington",0380,"Beverly City",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",115860.00,92688.00,96837.00
05,"Burlington",0380,"Beverly City",830,"'","Total Revenues from Federal Sources",324936.00,252397.00,251446.00
05,"Burlington",0380,"Beverly City",840,"'","Total Grants and Entitlements",581136.00,482603.00,992326.00
05,"Burlington",0380,"Beverly City",860,"'40-1210","Local Tax Levy",81894.00,80694.00,84494.00
05,"Burlington",0380,"Beverly City",885,"'","Total Revenues from Local Sources",81894.00,80694.00,84494.00
05,"Burlington",0380,"Beverly City",895,"'","Total Local Repayment of Debt",81894.00,80694.00,84494.00
05,"Burlington",0380,"Beverly City",935,"'","Total Repayment of Debt",81894.00,80694.00,84494.00
05,"Burlington",0380,"Beverly City",1000,"'","Total Revenues/Sources",7394218.00,8092230.00,8729699.00
05,"Burlington",0380,"Beverly City",1010,"'","Total Revenues/Sources Net of Transfers",7394218.00,8092230.00,8729699.00
05,"Burlington",0475,"Bordentown Regional",100,"'10-1210","Local Tax Levy",29668503.00,30261873.00,30867110.00
05,"Burlington",0475,"Bordentown Regional",120,"'10-12XX","Other Local Governmental Units-Unrestricted",72167.00,95000.00,95000.00
05,"Burlington",0475,"Bordentown Regional",190,"'10-1300","Total Tuition",496408.00,699538.00,595892.00
05,"Burlington",0475,"Bordentown Regional",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",78648.00,91386.00,91386.00
05,"Burlington",0475,"Bordentown Regional",260,"'10-1910","Rents and Royalties",1369.00,2000.00,2000.00
05,"Burlington",0475,"Bordentown Regional",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",478540.00,373000.00,382750.00
05,"Burlington",0475,"Bordentown Regional",315,"'10-1992","Advertising Fees-School Buses",0.00,625.00,625.00
05,"Burlington",0475,"Bordentown Regional",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,900.00,900.00
05,"Burlington",0475,"Bordentown Regional",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,1100.00,1100.00
05,"Burlington",0475,"Bordentown Regional",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",21045.00,21466.00,20716.00
05,"Burlington",0475,"Bordentown Regional",370,"'","Total Revenues from Local Sources",30816680.00,31546888.00,32057479.00
05,"Burlington",0475,"Bordentown Regional",395,"'10-2300","Payments in Lieu of Taxes to School District",0.00,70000.00,70000.00
05,"Burlington",0475,"Bordentown Regional",400,"'","Total Revenues from Intermediate Sources",0.00,70000.00,70000.00
05,"Burlington",0475,"Bordentown Regional",420,"'10-3121","Categorical Transportation Aid",729374.00,729374.00,729374.00
05,"Burlington",0475,"Bordentown Regional",430,"'10-3131","Extraordinary Aid",356750.00,335000.00,300000.00
05,"Burlington",0475,"Bordentown Regional",440,"'10-3132","Categorical Special Education Aid",1470071.00,1470071.00,1470071.00
05,"Burlington",0475,"Bordentown Regional",460,"'10-3176","Equalization Aid",6422773.00,7115950.00,7856483.00
05,"Burlington",0475,"Bordentown Regional",470,"'10-3177","Categorical Security Aid",71779.00,71779.00,71779.00
05,"Burlington",0475,"Bordentown Regional",500,"'10-3XXX","Other State Aids",78173.00,0.00,0.00
05,"Burlington",0475,"Bordentown Regional",520,"'","Total Revenues from State Sources",9128920.00,9722174.00,10427707.00
05,"Burlington",0475,"Bordentown Regional",540,"'10-4200","Medicaid Reimbursement",78757.00,63986.00,62302.00
05,"Burlington",0475,"Bordentown Regional",570,"'","Total Revenues from Federal Sources",78757.00,63986.00,62302.00
05,"Burlington",0475,"Bordentown Regional",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1360000.00,1436408.00
05,"Burlington",0475,"Bordentown Regional",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,400000.00,0.00
05,"Burlington",0475,"Bordentown Regional",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,538927.00
05,"Burlington",0475,"Bordentown Regional",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,100000.00,168619.00
05,"Burlington",0475,"Bordentown Regional",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,40000.00,46000.00
05,"Burlington",0475,"Bordentown Regional",700,"'10-5XXX","Other Financing Sources",675.00,0.00,0.00
05,"Burlington",0475,"Bordentown Regional",710,"'","Adjustment for Prior Year Encumbrances",0.00,108822.00,0.00
05,"Burlington",0475,"Bordentown Regional",715,"'","Actual Revenues (Over)/Under Expenditures",-1029732.00,0.00,0.00
05,"Burlington",0475,"Bordentown Regional",720,"'","Total Operating Budget",38995300.00,43411870.00,44807442.00
05,"Burlington",0475,"Bordentown Regional",740,"'20-1XXX","Other Revenue from Local Sources",347876.00,0.00,0.00
05,"Burlington",0475,"Bordentown Regional",745,"'20-1XXX","Total Revenues from Local Sources",347876.00,0.00,0.00
05,"Burlington",0475,"Bordentown Regional",775,"'20-4411-4416","Title I",284951.00,261603.00,210647.00
05,"Burlington",0475,"Bordentown Regional",780,"'20-4451-4455","Title II",49463.00,44528.00,32371.00
05,"Burlington",0475,"Bordentown Regional",785,"'20-4491-4494","Title III",30962.00,25530.00,11317.00
05,"Burlington",0475,"Bordentown Regional",790,"'20-4471-4474","Title IV",9234.00,0.00,12826.00
05,"Burlington",0475,"Bordentown Regional",800,"'20-4417-4418","Title Vi",0.00,27295.00,0.00
05,"Burlington",0475,"Bordentown Regional",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",534384.00,560650.00,540000.00
05,"Burlington",0475,"Bordentown Regional",818,"'20-4527","Preschool Development Expansion Grant",26581.00,0.00,0.00
05,"Burlington",0475,"Bordentown Regional",830,"'","Total Revenues from Federal Sources",935575.00,919606.00,807161.00
05,"Burlington",0475,"Bordentown Regional",840,"'","Total Grants and Entitlements",1283451.00,919606.00,807161.00
05,"Burlington",0475,"Bordentown Regional",845,"'40-5200","Transfers from Other Funds",50000.00,50000.00,50000.00
05,"Burlington",0475,"Bordentown Regional",860,"'40-1210","Local Tax Levy",2989824.00,2965990.00,2961341.00
05,"Burlington",0475,"Bordentown Regional",885,"'","Total Revenues from Local Sources",2989824.00,2965990.00,2961341.00
05,"Burlington",0475,"Bordentown Regional",890,"'40-3160","Debt Service Aid Type II",201254.00,203088.00,217423.00
05,"Burlington",0475,"Bordentown Regional",895,"'","Total Local Repayment of Debt",3241078.00,3219078.00,3228764.00
05,"Burlington",0475,"Bordentown Regional",935,"'","Total Repayment of Debt",3241078.00,3219078.00,3228764.00
05,"Burlington",0475,"Bordentown Regional",1000,"'","Total Revenues/Sources",43519829.00,47550554.00,48843367.00
05,"Burlington",0475,"Bordentown Regional",1010,"'","Total Revenues/Sources Net of Transfers",43519829.00,47550554.00,48843367.00
05,"Burlington",0600,"Burlington City",100,"'10-1210","Local Tax Levy",12116637.00,12458418.00,13584468.00
05,"Burlington",0600,"Burlington City",190,"'10-1300","Total Tuition",2664811.00,2697073.00,3840029.00
05,"Burlington",0600,"Burlington City",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",95413.00,0.00,0.00
05,"Burlington",0600,"Burlington City",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",286514.00,225000.00,225000.00
05,"Burlington",0600,"Burlington City",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",9860.00,8400.00,8400.00
05,"Burlington",0600,"Burlington City",370,"'","Total Revenues from Local Sources",15173235.00,15388891.00,17657897.00
05,"Burlington",0600,"Burlington City",420,"'10-3121","Categorical Transportation Aid",205655.00,205655.00,205655.00
05,"Burlington",0600,"Burlington City",430,"'10-3131","Extraordinary Aid",236881.00,60000.00,60000.00
05,"Burlington",0600,"Burlington City",440,"'10-3132","Categorical Special Education Aid",935688.00,935688.00,935688.00
05,"Burlington",0600,"Burlington City",460,"'10-3176","Equalization Aid",13867857.00,13886166.00,14737489.00
05,"Burlington",0600,"Burlington City",470,"'10-3177","Categorical Security Aid",480795.00,480795.00,480795.00
05,"Burlington",0600,"Burlington City",480,"'10-3178","Adjustment Aid",1244633.00,1244633.00,1244633.00
05,"Burlington",0600,"Burlington City",500,"'10-3XXX","Other State Aids",238237.00,50000.00,50000.00
05,"Burlington",0600,"Burlington City",520,"'","Total Revenues from State Sources",17209746.00,16862937.00,17714260.00
05,"Burlington",0600,"Burlington City",540,"'10-4200","Medicaid Reimbursement",133720.00,80816.00,88237.00
05,"Burlington",0600,"Burlington City",570,"'","Total Revenues from Federal Sources",133720.00,80816.00,88237.00
05,"Burlington",0600,"Burlington City",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1623273.00,1701274.00
05,"Burlington",0600,"Burlington City",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,330000.00,610000.00
05,"Burlington",0600,"Burlington City",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,0.00,134516.00
05,"Burlington",0600,"Burlington City",710,"'","Adjustment for Prior Year Encumbrances",0.00,12507.00,0.00
05,"Burlington",0600,"Burlington City",715,"'","Actual Revenues (Over)/Under Expenditures",419330.00,0.00,0.00
05,"Burlington",0600,"Burlington City",720,"'","Total Operating Budget",32936031.00,34298424.00,37906184.00
05,"Burlington",0600,"Burlington City",740,"'20-1XXX","Other Revenue from Local Sources",137542.00,0.00,0.00
05,"Burlington",0600,"Burlington City",745,"'20-1XXX","Total Revenues from Local Sources",137542.00,0.00,0.00
05,"Burlington",0600,"Burlington City",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,420000.00,428287.00
05,"Burlington",0600,"Burlington City",760,"'20-3218","Preschool Education Aid",2456833.00,2185295.00,2593080.00
05,"Burlington",0600,"Burlington City",765,"'20-32XX","Other Restricted Entitlements",158831.00,394688.00,103998.00
05,"Burlington",0600,"Burlington City",770,"'","Total Revenues from State Sources",2615664.00,2999983.00,3125365.00
05,"Burlington",0600,"Burlington City",775,"'20-4411-4416","Title I",779375.00,739206.00,681852.00
05,"Burlington",0600,"Burlington City",780,"'20-4451-4455","Title II",95442.00,131865.00,81036.00
05,"Burlington",0600,"Burlington City",785,"'20-4491-4494","Title III",23667.00,11951.00,9012.00
05,"Burlington",0600,"Burlington City",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",518706.00,532059.00,479327.00
05,"Burlington",0600,"Burlington City",810,"'20-4430","Vocational Education",9111.00,12420.00,12420.00
05,"Burlington",0600,"Burlington City",825,"'20-4XXX","Other",0.00,100000.00,0.00
05,"Burlington",0600,"Burlington City",830,"'","Total Revenues from Federal Sources",1426301.00,1527501.00,1263647.00
05,"Burlington",0600,"Burlington City",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",163722.00,255680.00,156096.00
05,"Burlington",0600,"Burlington City",840,"'","Total Grants and Entitlements",4343229.00,4783164.00,4545108.00
05,"Burlington",0600,"Burlington City",860,"'40-1210","Local Tax Levy",188950.00,190750.00,197450.00
05,"Burlington",0600,"Burlington City",885,"'","Total Revenues from Local Sources",188950.00,190750.00,197450.00
05,"Burlington",0600,"Burlington City",895,"'","Total Local Repayment of Debt",188950.00,190750.00,197450.00
05,"Burlington",0600,"Burlington City",935,"'","Total Repayment of Debt",188950.00,190750.00,197450.00
05,"Burlington",0600,"Burlington City",1000,"'","Total Revenues/Sources",37468210.00,39272338.00,42648742.00
05,"Burlington",0600,"Burlington City",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",163722.00,255680.00,156096.00
05,"Burlington",0600,"Burlington City",1010,"'","Total Revenues/Sources Net of Transfers",37304488.00,39016658.00,42492646.00
05,"Burlington",0605,"Burlington Co Spec Serv",110,"'10-1210","County Tax Levy",4800000.00,4800000.00,4800000.00
05,"Burlington",0605,"Burlington Co Spec Serv",200,"'10-1310","Tuition from Local Education Authorities",21706487.00,27454891.00,29000437.00
05,"Burlington",0605,"Burlington Co Spec Serv",210,"'10-1310","Prior Year Tuition Adjustment from Local Education Authorities",3088033.00,0.00,0.00
05,"Burlington",0605,"Burlington Co Spec Serv",220,"'10-1320-1340","Other Tuition",9549612.00,10120167.00,9767738.00
05,"Burlington",0605,"Burlington Co Spec Serv",230,"'10-1350","Non-Resident Fees",531192.00,416000.00,371200.00
05,"Burlington",0605,"Burlington Co Spec Serv",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",0.00,310000.00,310790.00
05,"Burlington",0605,"Burlington Co Spec Serv",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",2841.00,2500.00,2500.00
05,"Burlington",0605,"Burlington Co Spec Serv",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",268456.00,0.00,0.00
05,"Burlington",0605,"Burlington Co Spec Serv",370,"'","Total Revenues from Local Sources",39946621.00,43103558.00,44252665.00
05,"Burlington",0605,"Burlington Co Spec Serv",540,"'10-4200","Medicaid Reimbursement",131969.00,0.00,0.00
05,"Burlington",0605,"Burlington Co Spec Serv",570,"'","Total Revenues from Federal Sources",131969.00,0.00,0.00
05,"Burlington",0605,"Burlington Co Spec Serv",710,"'","Adjustment for Prior Year Encumbrances",0.00,71816.00,0.00
05,"Burlington",0605,"Burlington Co Spec Serv",715,"'","Actual Revenues (Over)/Under Expenditures",2802010.00,0.00,0.00
05,"Burlington",0605,"Burlington Co Spec Serv",720,"'","Total Operating Budget",42880600.00,43175374.00,44252665.00
05,"Burlington",0605,"Burlington Co Spec Serv",1000,"'","Total Revenues/Sources",42880600.00,43175374.00,44252665.00
05,"Burlington",0605,"Burlington Co Spec Serv",1010,"'","Total Revenues/Sources Net of Transfers",42880600.00,43175374.00,44252665.00
05,"Burlington",0610,"Burlington Co Vocational",110,"'10-1210","County Tax Levy",15894974.00,15894974.00,15894974.00
05,"Burlington",0610,"Burlington Co Vocational",200,"'10-1310","Tuition from Local Education Authorities",6883948.00,7102055.00,7353963.00
05,"Burlington",0610,"Burlington Co Vocational",260,"'10-1910","Rents and Royalties",12175.00,25000.00,30000.00
05,"Burlington",0610,"Burlington Co Vocational",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",175616.00,80560.00,124000.00
05,"Burlington",0610,"Burlington Co Vocational",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",27280.00,4000.00,11000.00
05,"Burlington",0610,"Burlington Co Vocational",370,"'","Total Revenues from Local Sources",22993993.00,23106589.00,23413937.00
05,"Burlington",0610,"Burlington Co Vocational",440,"'10-3132","Categorical Special Education Aid",1183421.00,1264555.00,1493258.00
05,"Burlington",0610,"Burlington Co Vocational",460,"'10-3176","Equalization Aid",13228997.00,13228997.00,13273078.00
05,"Burlington",0610,"Burlington Co Vocational",470,"'10-3177","Categorical Security Aid",244568.00,244568.00,244568.00
05,"Burlington",0610,"Burlington Co Vocational",520,"'","Total Revenues from State Sources",14656986.00,14738120.00,15010904.00
05,"Burlington",0610,"Burlington Co Vocational",540,"'10-4200","Medicaid Reimbursement",34900.00,28289.00,22066.00
05,"Burlington",0610,"Burlington Co Vocational",570,"'","Total Revenues from Federal Sources",34900.00,28289.00,22066.00
05,"Burlington",0610,"Burlington Co Vocational",710,"'","Adjustment for Prior Year Encumbrances",0.00,442104.00,0.00
05,"Burlington",0610,"Burlington Co Vocational",715,"'","Actual Revenues (Over)/Under Expenditures",1857589.00,0.00,0.00
05,"Burlington",0610,"Burlington Co Vocational",720,"'","Total Operating Budget",39543468.00,38315102.00,38446907.00
05,"Burlington",0610,"Burlington Co Vocational",765,"'20-32XX","Other Restricted Entitlements",112845.00,95974.00,0.00
05,"Burlington",0610,"Burlington Co Vocational",770,"'","Total Revenues from State Sources",112845.00,95974.00,0.00
05,"Burlington",0610,"Burlington Co Vocational",775,"'20-4411-4416","Title I",630451.00,569098.00,423673.00
05,"Burlington",0610,"Burlington Co Vocational",780,"'20-4451-4455","Title II",47035.00,43675.00,34940.00
05,"Burlington",0610,"Burlington Co Vocational",790,"'20-4471-4474","Title IV",23925.00,31944.00,25555.00
05,"Burlington",0610,"Burlington Co Vocational",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",469594.00,485914.00,388731.00
05,"Burlington",0610,"Burlington Co Vocational",810,"'20-4430","Vocational Education",300415.00,307009.00,0.00
05,"Burlington",0610,"Burlington Co Vocational",830,"'","Total Revenues from Federal Sources",1471420.00,1437640.00,872899.00
05,"Burlington",0610,"Burlington Co Vocational",840,"'","Total Grants and Entitlements",1584265.00,1533614.00,872899.00
05,"Burlington",0610,"Burlington Co Vocational",1000,"'","Total Revenues/Sources",41127733.00,39848716.00,39319806.00
05,"Burlington",0610,"Burlington Co Vocational",1010,"'","Total Revenues/Sources Net of Transfers",41127733.00,39848716.00,39319806.00
05,"Burlington",0620,"Burlington Twp",100,"'10-1210","Local Tax Levy",41168417.00,42029999.00,42870599.00
05,"Burlington",0620,"Burlington Twp",190,"'10-1300","Total Tuition",245364.00,50000.00,50000.00
05,"Burlington",0620,"Burlington Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",86271.00,20000.00,20000.00
05,"Burlington",0620,"Burlington Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",740364.00,587000.00,321500.00
05,"Burlington",0620,"Burlington Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",25267.00,400.00,400.00
05,"Burlington",0620,"Burlington Twp",370,"'","Total Revenues from Local Sources",42265683.00,42687399.00,43262499.00
05,"Burlington",0620,"Burlington Twp",420,"'10-3121","Categorical Transportation Aid",1741167.00,1741167.00,1741167.00
05,"Burlington",0620,"Burlington Twp",430,"'10-3131","Extraordinary Aid",997213.00,400000.00,400000.00
05,"Burlington",0620,"Burlington Twp",440,"'10-3132","Categorical Special Education Aid",2355238.00,2355238.00,2355238.00
05,"Burlington",0620,"Burlington Twp",460,"'10-3176","Equalization Aid",15389989.00,16314322.00,17569327.00
05,"Burlington",0620,"Burlington Twp",470,"'10-3177","Categorical Security Aid",533760.00,533760.00,533760.00
05,"Burlington",0620,"Burlington Twp",500,"'10-3XXX","Other State Aids",69453.00,0.00,0.00
05,"Burlington",0620,"Burlington Twp",520,"'","Total Revenues from State Sources",21086820.00,21344487.00,22599492.00
05,"Burlington",0620,"Burlington Twp",540,"'10-4200","Medicaid Reimbursement",114332.00,40666.00,46872.00
05,"Burlington",0620,"Burlington Twp",570,"'","Total Revenues from Federal Sources",114332.00,40666.00,46872.00
05,"Burlington",0620,"Burlington Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1182974.00,992330.00
05,"Burlington",0620,"Burlington Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,238000.00,0.00
05,"Burlington",0620,"Burlington Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,525000.00,475000.00
05,"Burlington",0620,"Burlington Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,52628.00,0.00
05,"Burlington",0620,"Burlington Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-104586.00,0.00,0.00
05,"Burlington",0620,"Burlington Twp",720,"'","Total Operating Budget",63362249.00,66071154.00,67376193.00
05,"Burlington",0620,"Burlington Twp",740,"'20-1XXX","Other Revenue from Local Sources",289332.00,0.00,0.00
05,"Burlington",0620,"Burlington Twp",745,"'20-1XXX","Total Revenues from Local Sources",289332.00,0.00,0.00
05,"Burlington",0620,"Burlington Twp",760,"'20-3218","Preschool Education Aid",0.00,0.00,975300.00
05,"Burlington",0620,"Burlington Twp",765,"'20-32XX","Other Restricted Entitlements",39989.00,48285.00,36214.00
05,"Burlington",0620,"Burlington Twp",770,"'","Total Revenues from State Sources",39989.00,48285.00,1011514.00
05,"Burlington",0620,"Burlington Twp",775,"'20-4411-4416","Title I",337650.00,337308.00,252981.00
05,"Burlington",0620,"Burlington Twp",780,"'20-4451-4455","Title II",73713.00,74982.00,56236.00
05,"Burlington",0620,"Burlington Twp",785,"'20-4491-4494","Title III",30179.00,35242.00,26432.00
05,"Burlington",0620,"Burlington Twp",790,"'20-4471-4474","Title IV",16633.00,19489.00,14617.00
05,"Burlington",0620,"Burlington Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",855350.00,855312.00,641484.00
05,"Burlington",0620,"Burlington Twp",810,"'20-4430","Vocational Education",21712.00,16284.00,0.00
05,"Burlington",0620,"Burlington Twp",830,"'","Total Revenues from Federal Sources",1335237.00,1338617.00,991750.00
05,"Burlington",0620,"Burlington Twp",840,"'","Total Grants and Entitlements",1664558.00,1386902.00,2003264.00
05,"Burlington",0620,"Burlington Twp",845,"'40-5200","Transfers from Other Funds",12545.00,0.00,0.00
05,"Burlington",0620,"Burlington Twp",860,"'40-1210","Local Tax Levy",3656267.00,3531589.00,2512793.00
05,"Burlington",0620,"Burlington Twp",885,"'","Total Revenues from Local Sources",3656267.00,3531589.00,2512793.00
05,"Burlington",0620,"Burlington Twp",890,"'40-3160","Debt Service Aid Type II",1159511.00,1107673.00,509717.00
05,"Burlington",0620,"Burlington Twp",892,"'40-303","Budgeted Fund Balance",0.00,39268.00,12545.00
05,"Burlington",0620,"Burlington Twp",895,"'","Total Local Repayment of Debt",4828323.00,4678530.00,3035055.00
05,"Burlington",0620,"Burlington Twp",930,"'","Actual Revenues (Over)/Under Expenditures",22907.00,0.00,0.00
05,"Burlington",0620,"Burlington Twp",935,"'","Total Repayment of Debt",4851230.00,4678530.00,3035055.00
05,"Burlington",0620,"Burlington Twp",1000,"'","Total Revenues/Sources",69878037.00,72136586.00,72414512.00
05,"Burlington",0620,"Burlington Twp",1010,"'","Total Revenues/Sources Net of Transfers",69878037.00,72136586.00,72414512.00
05,"Burlington",0830,"Chesterfield Twp",100,"'10-1210","Local Tax Levy",9435877.00,9624595.00,9817086.00
05,"Burlington",0830,"Chesterfield Twp",190,"'10-1300","Total Tuition",53907.00,40000.00,40000.00
05,"Burlington",0830,"Chesterfield Twp",260,"'10-1910","Rents and Royalties",26916.00,0.00,0.00
05,"Burlington",0830,"Chesterfield Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",10379.00,10000.00,10000.00
05,"Burlington",0830,"Chesterfield Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,10.00,10.00
05,"Burlington",0830,"Chesterfield Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",20.00,10.00,10.00
05,"Burlington",0830,"Chesterfield Twp",370,"'","Total Revenues from Local Sources",9527099.00,9674615.00,9867106.00
05,"Burlington",0830,"Chesterfield Twp",420,"'10-3121","Categorical Transportation Aid",143738.00,143738.00,143738.00
05,"Burlington",0830,"Chesterfield Twp",430,"'10-3131","Extraordinary Aid",68911.00,0.00,50000.00
05,"Burlington",0830,"Chesterfield Twp",440,"'10-3132","Categorical Special Education Aid",654710.00,654710.00,654710.00
05,"Burlington",0830,"Chesterfield Twp",460,"'10-3176","Equalization Aid",1545186.00,1798701.00,2114793.00
05,"Burlington",0830,"Chesterfield Twp",470,"'10-3177","Categorical Security Aid",60146.00,60146.00,60146.00
05,"Burlington",0830,"Chesterfield Twp",500,"'10-3XXX","Other State Aids",7830.00,0.00,0.00
05,"Burlington",0830,"Chesterfield Twp",520,"'","Total Revenues from State Sources",2480521.00,2657295.00,3023387.00
05,"Burlington",0830,"Chesterfield Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,146564.00,404824.00
05,"Burlington",0830,"Chesterfield Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,250867.00,0.00
05,"Burlington",0830,"Chesterfield Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-1511643.00,0.00,0.00
05,"Burlington",0830,"Chesterfield Twp",720,"'","Total Operating Budget",10495977.00,12729341.00,13295317.00
05,"Burlington",0830,"Chesterfield Twp",765,"'20-32XX","Other Restricted Entitlements",30689.00,50780.00,43161.00
05,"Burlington",0830,"Chesterfield Twp",770,"'","Total Revenues from State Sources",30689.00,50780.00,43161.00
05,"Burlington",0830,"Chesterfield Twp",775,"'20-4411-4416","Title I",7849.00,13474.00,0.00
05,"Burlington",0830,"Chesterfield Twp",780,"'20-4451-4455","Title II",3040.00,6569.00,5584.00
05,"Burlington",0830,"Chesterfield Twp",790,"'20-4471-4474","Title IV",1351.00,10000.00,8500.00
05,"Burlington",0830,"Chesterfield Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",134937.00,153121.00,130153.00
05,"Burlington",0830,"Chesterfield Twp",830,"'","Total Revenues from Federal Sources",147177.00,183164.00,144237.00
05,"Burlington",0830,"Chesterfield Twp",840,"'","Total Grants and Entitlements",177866.00,233944.00,187398.00
05,"Burlington",0830,"Chesterfield Twp",845,"'40-5200","Transfers from Other Funds",10.00,0.00,0.00
05,"Burlington",0830,"Chesterfield Twp",860,"'40-1210","Local Tax Levy",1963251.00,1959972.00,1968039.00
05,"Burlington",0830,"Chesterfield Twp",885,"'","Total Revenues from Local Sources",1963251.00,1959972.00,1968039.00
05,"Burlington",0830,"Chesterfield Twp",890,"'40-3160","Debt Service Aid Type II",336986.00,336305.00,337689.00
05,"Burlington",0830,"Chesterfield Twp",892,"'40-303","Budgeted Fund Balance",0.00,11.00,10.00
05,"Burlington",0830,"Chesterfield Twp",895,"'","Total Local Repayment of Debt",2300247.00,2296288.00,2305738.00
05,"Burlington",0830,"Chesterfield Twp",930,"'","Actual Revenues (Over)/Under Expenditures",691.00,0.00,0.00
05,"Burlington",0830,"Chesterfield Twp",935,"'","Total Repayment of Debt",2300938.00,2296288.00,2305738.00
05,"Burlington",0830,"Chesterfield Twp",1000,"'","Total Revenues/Sources",12974781.00,15259573.00,15788453.00
05,"Burlington",0830,"Chesterfield Twp",1010,"'","Total Revenues/Sources Net of Transfers",12974781.00,15259573.00,15788453.00
05,"Burlington",0840,"Cinnaminson Twp",100,"'10-1210","Local Tax Levy",33448562.00,34033912.00,34809885.00
05,"Burlington",0840,"Cinnaminson Twp",190,"'10-1300","Total Tuition",198866.00,100000.00,100000.00
05,"Burlington",0840,"Cinnaminson Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",1262527.00,900000.00,900000.00
05,"Burlington",0840,"Cinnaminson Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",200613.00,74035.00,94153.00
05,"Burlington",0840,"Cinnaminson Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",11639.00,100.00,100.00
05,"Burlington",0840,"Cinnaminson Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",12237.00,100.00,100.00
05,"Burlington",0840,"Cinnaminson Twp",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",51075.00,30000.00,50000.00
05,"Burlington",0840,"Cinnaminson Twp",370,"'","Total Revenues from Local Sources",35185519.00,35138147.00,35954238.00
05,"Burlington",0840,"Cinnaminson Twp",420,"'10-3121","Categorical Transportation Aid",483083.00,483083.00,483083.00
05,"Burlington",0840,"Cinnaminson Twp",430,"'10-3131","Extraordinary Aid",444125.00,444125.00,300000.00
05,"Burlington",0840,"Cinnaminson Twp",440,"'10-3132","Categorical Special Education Aid",1385471.00,1385471.00,1385471.00
05,"Burlington",0840,"Cinnaminson Twp",460,"'10-3176","Equalization Aid",7371587.00,7746535.00,8850341.00
05,"Burlington",0840,"Cinnaminson Twp",470,"'10-3177","Categorical Security Aid",57475.00,57475.00,57475.00
05,"Burlington",0840,"Cinnaminson Twp",500,"'10-3XXX","Other State Aids",24908.00,0.00,0.00
05,"Burlington",0840,"Cinnaminson Twp",520,"'","Total Revenues from State Sources",9766649.00,10116689.00,11076370.00
05,"Burlington",0840,"Cinnaminson Twp",540,"'10-4200","Medicaid Reimbursement",56297.00,28546.00,34267.00
05,"Burlington",0840,"Cinnaminson Twp",570,"'","Total Revenues from Federal Sources",56297.00,28546.00,34267.00
05,"Burlington",0840,"Cinnaminson Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,3069743.00,3062391.00
05,"Burlington",0840,"Cinnaminson Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,250000.00,500000.00
05,"Burlington",0840,"Cinnaminson Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,400000.00,500000.00
05,"Burlington",0840,"Cinnaminson Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,158642.00,0.00
05,"Burlington",0840,"Cinnaminson Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-1377094.00,0.00,0.00
05,"Burlington",0840,"Cinnaminson Twp",720,"'","Total Operating Budget",43631371.00,49161767.00,51127266.00
05,"Burlington",0840,"Cinnaminson Twp",740,"'20-1XXX","Other Revenue from Local Sources",89412.00,348952.00,20000.00
05,"Burlington",0840,"Cinnaminson Twp",745,"'20-1XXX","Total Revenues from Local Sources",89412.00,348952.00,20000.00
05,"Burlington",0840,"Cinnaminson Twp",765,"'20-32XX","Other Restricted Entitlements",195537.00,223873.00,179700.00
05,"Burlington",0840,"Cinnaminson Twp",770,"'","Total Revenues from State Sources",195537.00,223873.00,179700.00
05,"Burlington",0840,"Cinnaminson Twp",775,"'20-4411-4416","Title I",115496.00,209742.00,167800.00
05,"Burlington",0840,"Cinnaminson Twp",780,"'20-4451-4455","Title II",48881.00,46592.00,37500.00
05,"Burlington",0840,"Cinnaminson Twp",785,"'20-4491-4494","Title III",2146.00,12406.00,9925.00
05,"Burlington",0840,"Cinnaminson Twp",790,"'20-4471-4474","Title IV",4375.00,20010.00,16000.00
05,"Burlington",0840,"Cinnaminson Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",658106.00,597231.00,500000.00
05,"Burlington",0840,"Cinnaminson Twp",825,"'20-4XXX","Other",0.00,25571.00,20000.00
05,"Burlington",0840,"Cinnaminson Twp",830,"'","Total Revenues from Federal Sources",829004.00,911552.00,751225.00
05,"Burlington",0840,"Cinnaminson Twp",840,"'","Total Grants and Entitlements",1113953.00,1484377.00,950925.00
05,"Burlington",0840,"Cinnaminson Twp",845,"'40-5200","Transfers from Other Funds",718.00,0.00,0.00
05,"Burlington",0840,"Cinnaminson Twp",860,"'40-1210","Local Tax Levy",2186925.00,2025050.00,2033271.00
05,"Burlington",0840,"Cinnaminson Twp",885,"'","Total Revenues from Local Sources",2186925.00,2025050.00,2033271.00
05,"Burlington",0840,"Cinnaminson Twp",890,"'40-3160","Debt Service Aid Type II",727671.00,673458.00,677830.00
05,"Burlington",0840,"Cinnaminson Twp",892,"'40-303","Budgeted Fund Balance",0.00,1492.00,5899.00
05,"Burlington",0840,"Cinnaminson Twp",895,"'","Total Local Repayment of Debt",2915314.00,2700000.00,2717000.00
05,"Burlington",0840,"Cinnaminson Twp",930,"'","Actual Revenues (Over)/Under Expenditures",6636.00,0.00,0.00
05,"Burlington",0840,"Cinnaminson Twp",935,"'","Total Repayment of Debt",2921950.00,2700000.00,2717000.00
05,"Burlington",0840,"Cinnaminson Twp",1000,"'","Total Revenues/Sources",47667274.00,53346144.00,54795191.00
05,"Burlington",0840,"Cinnaminson Twp",1010,"'","Total Revenues/Sources Net of Transfers",47667274.00,53346144.00,54795191.00
05,"Burlington",1030,"Delanco Twp",100,"'10-1210","Local Tax Levy",5959063.00,6139827.00,6481214.00
05,"Burlington",1030,"Delanco Twp",190,"'10-1300","Total Tuition",65864.00,0.00,0.00
05,"Burlington",1030,"Delanco Twp",260,"'10-1910","Rents and Royalties",7751.00,7300.00,7300.00
05,"Burlington",1030,"Delanco Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",99948.00,56500.00,56500.00
05,"Burlington",1030,"Delanco Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",7498.00,500.00,500.00
05,"Burlington",1030,"Delanco Twp",370,"'","Total Revenues from Local Sources",6140124.00,6204127.00,6545514.00
05,"Burlington",1030,"Delanco Twp",420,"'10-3121","Categorical Transportation Aid",48300.00,48300.00,48300.00
05,"Burlington",1030,"Delanco Twp",430,"'10-3131","Extraordinary Aid",94064.00,20000.00,20000.00
05,"Burlington",1030,"Delanco Twp",440,"'10-3132","Categorical Special Education Aid",317297.00,341376.00,341376.00
05,"Burlington",1030,"Delanco Twp",460,"'10-3176","Equalization Aid",2105710.00,2105710.00,2274918.00
05,"Burlington",1030,"Delanco Twp",470,"'10-3177","Categorical Security Aid",25925.00,25925.00,25925.00
05,"Burlington",1030,"Delanco Twp",500,"'10-3XXX","Other State Aids",8700.00,0.00,0.00
05,"Burlington",1030,"Delanco Twp",520,"'","Total Revenues from State Sources",2599996.00,2541311.00,2710519.00
05,"Burlington",1030,"Delanco Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1166741.00,1381787.00
05,"Burlington",1030,"Delanco Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",19895.00,72736.00,0.00
05,"Burlington",1030,"Delanco Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,960.00,0.00
05,"Burlington",1030,"Delanco Twp",715,"'","Actual Revenues (Over)/Under Expenditures",68770.00,0.00,0.00
05,"Burlington",1030,"Delanco Twp",720,"'","Total Operating Budget",8828785.00,9985875.00,10637820.00
05,"Burlington",1030,"Delanco Twp",775,"'20-4411-4416","Title I",106950.00,90436.00,67827.00
05,"Burlington",1030,"Delanco Twp",780,"'20-4451-4455","Title II",11888.00,13388.00,10041.00
05,"Burlington",1030,"Delanco Twp",790,"'20-4471-4474","Title IV",0.00,10000.00,7500.00
05,"Burlington",1030,"Delanco Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",133777.00,135574.00,101681.00
05,"Burlington",1030,"Delanco Twp",830,"'","Total Revenues from Federal Sources",252615.00,249398.00,187049.00
05,"Burlington",1030,"Delanco Twp",840,"'","Total Grants and Entitlements",252615.00,249398.00,187049.00
05,"Burlington",1030,"Delanco Twp",860,"'40-1210","Local Tax Levy",524563.00,532563.00,544887.00
05,"Burlington",1030,"Delanco Twp",885,"'","Total Revenues from Local Sources",524563.00,532563.00,544887.00
05,"Burlington",1030,"Delanco Twp",892,"'40-303","Budgeted Fund Balance",0.00,0.00,1.00
05,"Burlington",1030,"Delanco Twp",895,"'","Total Local Repayment of Debt",524563.00,532563.00,544888.00
05,"Burlington",1030,"Delanco Twp",935,"'","Total Repayment of Debt",524563.00,532563.00,544888.00
05,"Burlington",1030,"Delanco Twp",1000,"'","Total Revenues/Sources",9605963.00,10767836.00,11369757.00
05,"Burlington",1030,"Delanco Twp",1010,"'","Total Revenues/Sources Net of Transfers",9605963.00,10767836.00,11369757.00
05,"Burlington",1060,"Delran Twp",100,"'10-1210","Local Tax Levy",32048864.00,32689841.00,33343638.00
05,"Burlington",1060,"Delran Twp",190,"'10-1300","Total Tuition",60249.00,15000.00,80000.00
05,"Burlington",1060,"Delran Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",52337.00,49419.00,50000.00
05,"Burlington",1060,"Delran Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",2652.00,50.00,1000.00
05,"Burlington",1060,"Delran Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",22099.00,450.00,2000.00
05,"Burlington",1060,"Delran Twp",370,"'","Total Revenues from Local Sources",32186201.00,32754760.00,33476638.00
05,"Burlington",1060,"Delran Twp",420,"'10-3121","Categorical Transportation Aid",516610.00,516610.00,516610.00
05,"Burlington",1060,"Delran Twp",430,"'10-3131","Extraordinary Aid",387385.00,275000.00,275000.00
05,"Burlington",1060,"Delran Twp",440,"'10-3132","Categorical Special Education Aid",2561908.00,2561908.00,2561908.00
05,"Burlington",1060,"Delran Twp",460,"'10-3176","Equalization Aid",10617062.00,12070183.00,14519266.00
05,"Burlington",1060,"Delran Twp",470,"'10-3177","Categorical Security Aid",418930.00,418930.00,418930.00
05,"Burlington",1060,"Delran Twp",500,"'10-3XXX","Other State Aids",19430.00,0.00,0.00
05,"Burlington",1060,"Delran Twp",520,"'","Total Revenues from State Sources",14521325.00,15842631.00,18291714.00
05,"Burlington",1060,"Delran Twp",540,"'10-4200","Medicaid Reimbursement",56117.00,45511.00,45523.00
05,"Burlington",1060,"Delran Twp",570,"'","Total Revenues from Federal Sources",56117.00,45511.00,45523.00
05,"Burlington",1060,"Delran Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,708044.00,783967.00
05,"Burlington",1060,"Delran Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,1153000.00,181400.00
05,"Burlington",1060,"Delran Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,115239.00,0.00
05,"Burlington",1060,"Delran Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-829452.00,0.00,0.00
05,"Burlington",1060,"Delran Twp",720,"'","Total Operating Budget",45934191.00,50619185.00,52779242.00
05,"Burlington",1060,"Delran Twp",740,"'20-1XXX","Other Revenue from Local Sources",339787.00,0.00,0.00
05,"Burlington",1060,"Delran Twp",745,"'20-1XXX","Total Revenues from Local Sources",339787.00,0.00,0.00
05,"Burlington",1060,"Delran Twp",765,"'20-32XX","Other Restricted Entitlements",155140.00,201119.00,0.00
05,"Burlington",1060,"Delran Twp",770,"'","Total Revenues from State Sources",155140.00,201119.00,0.00
05,"Burlington",1060,"Delran Twp",775,"'20-4411-4416","Title I",357791.00,309622.00,247698.00
05,"Burlington",1060,"Delran Twp",780,"'20-4451-4455","Title II",32351.00,53683.00,42946.00
05,"Burlington",1060,"Delran Twp",785,"'20-4491-4494","Title III",29577.00,38716.00,30972.00
05,"Burlington",1060,"Delran Twp",790,"'20-4471-4474","Title IV",11824.00,19286.00,15429.00
05,"Burlington",1060,"Delran Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",718199.00,670525.00,536420.00
05,"Burlington",1060,"Delran Twp",830,"'","Total Revenues from Federal Sources",1149742.00,1091832.00,873465.00
05,"Burlington",1060,"Delran Twp",840,"'","Total Grants and Entitlements",1644669.00,1292951.00,873465.00
05,"Burlington",1060,"Delran Twp",845,"'40-5200","Transfers from Other Funds",4080.00,0.00,0.00
05,"Burlington",1060,"Delran Twp",860,"'40-1210","Local Tax Levy",1849788.00,1962551.00,1962296.00
05,"Burlington",1060,"Delran Twp",885,"'","Total Revenues from Local Sources",1849788.00,1962551.00,1962296.00
05,"Burlington",1060,"Delran Twp",890,"'40-3160","Debt Service Aid Type II",381536.00,377752.00,378318.00
05,"Burlington",1060,"Delran Twp",892,"'40-303","Budgeted Fund Balance",0.00,2491.00,4080.00
05,"Burlington",1060,"Delran Twp",895,"'","Total Local Repayment of Debt",2235404.00,2342794.00,2344694.00
05,"Burlington",1060,"Delran Twp",930,"'","Actual Revenues (Over)/Under Expenditures",123390.00,0.00,0.00
05,"Burlington",1060,"Delran Twp",935,"'","Total Repayment of Debt",2358794.00,2342794.00,2344694.00
05,"Burlington",1060,"Delran Twp",1000,"'","Total Revenues/Sources",49937654.00,54254930.00,55997401.00
05,"Burlington",1060,"Delran Twp",1010,"'","Total Revenues/Sources Net of Transfers",49937654.00,54254930.00,55997401.00
05,"Burlington",1250,"Eastampton Twp",100,"'10-1210","Local Tax Levy",4673060.00,4900600.00,5026853.00
05,"Burlington",1250,"Eastampton Twp",190,"'10-1300","Total Tuition",64527.00,13000.00,13000.00
05,"Burlington",1250,"Eastampton Twp",260,"'10-1910","Rents and Royalties",4500.00,5000.00,5000.00
05,"Burlington",1250,"Eastampton Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",175.00,275.00,375.00
05,"Burlington",1250,"Eastampton Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",250.00,325.00,425.00
05,"Burlington",1250,"Eastampton Twp",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",49588.00,13000.00,13800.00
05,"Burlington",1250,"Eastampton Twp",370,"'","Total Revenues from Local Sources",4792100.00,4932200.00,5059453.00
05,"Burlington",1250,"Eastampton Twp",395,"'10-2300","Payments in Lieu of Taxes to School District",0.00,68483.00,84710.00
05,"Burlington",1250,"Eastampton Twp",400,"'","Total Revenues from Intermediate Sources",0.00,68483.00,84710.00
05,"Burlington",1250,"Eastampton Twp",430,"'10-3131","Extraordinary Aid",85136.00,0.00,0.00
05,"Burlington",1250,"Eastampton Twp",440,"'10-3132","Categorical Special Education Aid",389996.00,389996.00,389996.00
05,"Burlington",1250,"Eastampton Twp",460,"'10-3176","Equalization Aid",4148569.00,4107851.00,3912825.00
05,"Burlington",1250,"Eastampton Twp",470,"'10-3177","Categorical Security Aid",5492.00,5492.00,5492.00
05,"Burlington",1250,"Eastampton Twp",500,"'10-3XXX","Other State Aids",3770.00,0.00,0.00
05,"Burlington",1250,"Eastampton Twp",520,"'","Total Revenues from State Sources",4632963.00,4503339.00,4308313.00
05,"Burlington",1250,"Eastampton Twp",531,"'10-4101","Impact Aid-8002 Or 8003 General",4619.00,0.00,0.00
05,"Burlington",1250,"Eastampton Twp",540,"'10-4200","Medicaid Reimbursement",0.00,19809.00,19809.00
05,"Burlington",1250,"Eastampton Twp",570,"'","Total Revenues from Federal Sources",4619.00,19809.00,19809.00
05,"Burlington",1250,"Eastampton Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,88579.00,0.00
05,"Burlington",1250,"Eastampton Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,1970.00,0.00
05,"Burlington",1250,"Eastampton Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-1545.00,0.00,0.00
05,"Burlington",1250,"Eastampton Twp",720,"'","Total Operating Budget",9428137.00,9614380.00,9472285.00
05,"Burlington",1250,"Eastampton Twp",765,"'20-32XX","Other Restricted Entitlements",45661.00,32228.00,21000.00
05,"Burlington",1250,"Eastampton Twp",770,"'","Total Revenues from State Sources",45661.00,32228.00,21000.00
05,"Burlington",1250,"Eastampton Twp",775,"'20-4411-4416","Title I",83626.00,58048.00,55000.00
05,"Burlington",1250,"Eastampton Twp",780,"'20-4451-4455","Title II",13248.00,0.00,0.00
05,"Burlington",1250,"Eastampton Twp",790,"'20-4471-4474","Title IV",10000.00,0.00,0.00
05,"Burlington",1250,"Eastampton Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",198689.00,189045.00,185000.00
05,"Burlington",1250,"Eastampton Twp",830,"'","Total Revenues from Federal Sources",305563.00,247093.00,240000.00
05,"Burlington",1250,"Eastampton Twp",840,"'","Total Grants and Entitlements",351224.00,279321.00,261000.00
05,"Burlington",1250,"Eastampton Twp",860,"'40-1210","Local Tax Levy",796399.00,776400.00,781400.00
05,"Burlington",1250,"Eastampton Twp",885,"'","Total Revenues from Local Sources",796399.00,776400.00,781400.00
05,"Burlington",1250,"Eastampton Twp",895,"'","Total Local Repayment of Debt",796399.00,776400.00,781400.00
05,"Burlington",1250,"Eastampton Twp",930,"'","Actual Revenues (Over)/Under Expenditures",1.00,0.00,0.00
05,"Burlington",1250,"Eastampton Twp",935,"'","Total Repayment of Debt",796400.00,776400.00,781400.00
05,"Burlington",1250,"Eastampton Twp",1000,"'","Total Revenues/Sources",10575761.00,10670101.00,10514685.00
05,"Burlington",1250,"Eastampton Twp",1010,"'","Total Revenues/Sources Net of Transfers",10575761.00,10670101.00,10514685.00
05,"Burlington",1280,"Edgewater Park Twp",100,"'10-1210","Local Tax Levy",9789797.00,10252640.00,10715483.00
05,"Burlington",1280,"Edgewater Park Twp",190,"'10-1300","Total Tuition",259000.00,275000.00,275000.00
05,"Burlington",1280,"Edgewater Park Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",4172.00,10000.00,10200.00
05,"Burlington",1280,"Edgewater Park Twp",280,"'10-1930","Sale of Property",3216.00,2000.00,2040.00
05,"Burlington",1280,"Edgewater Park Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",235011.00,300000.00,300000.00
05,"Burlington",1280,"Edgewater Park Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",98.00,225.00,225.00
05,"Burlington",1280,"Edgewater Park Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",320.00,275.00,275.00
05,"Burlington",1280,"Edgewater Park Twp",370,"'","Total Revenues from Local Sources",10291614.00,10840140.00,11303223.00
05,"Burlington",1280,"Edgewater Park Twp",420,"'10-3121","Categorical Transportation Aid",470640.00,470640.00,470640.00
05,"Burlington",1280,"Edgewater Park Twp",430,"'10-3131","Extraordinary Aid",73939.00,0.00,0.00
05,"Burlington",1280,"Edgewater Park Twp",440,"'10-3132","Categorical Special Education Aid",592870.00,592870.00,592870.00
05,"Burlington",1280,"Edgewater Park Twp",460,"'10-3176","Equalization Aid",5835068.00,6287636.00,7529967.00
05,"Burlington",1280,"Edgewater Park Twp",470,"'10-3177","Categorical Security Aid",305169.00,305169.00,305169.00
05,"Burlington",1280,"Edgewater Park Twp",500,"'10-3XXX","Other State Aids",13630.00,0.00,0.00
05,"Burlington",1280,"Edgewater Park Twp",520,"'","Total Revenues from State Sources",7291316.00,7656315.00,8898646.00
05,"Burlington",1280,"Edgewater Park Twp",540,"'10-4200","Medicaid Reimbursement",7479.00,30439.00,29882.00
05,"Burlington",1280,"Edgewater Park Twp",570,"'","Total Revenues from Federal Sources",7479.00,30439.00,29882.00
05,"Burlington",1280,"Edgewater Park Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,723046.00,377798.00
05,"Burlington",1280,"Edgewater Park Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",30000.00,300000.00,300000.00
05,"Burlington",1280,"Edgewater Park Twp",630,"'10-310","Withdrawal from Maintenance Reserve",30000.00,0.00,0.00
05,"Burlington",1280,"Edgewater Park Twp",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,200000.00,200200.00
05,"Burlington",1280,"Edgewater Park Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,36008.00,0.00
05,"Burlington",1280,"Edgewater Park Twp",715,"'","Actual Revenues (Over)/Under Expenditures",144985.00,0.00,0.00
05,"Burlington",1280,"Edgewater Park Twp",720,"'","Total Operating Budget",17795394.00,19785948.00,21109749.00
05,"Burlington",1280,"Edgewater Park Twp",740,"'20-1XXX","Other Revenue from Local Sources",4507.00,4507.00,4507.00
05,"Burlington",1280,"Edgewater Park Twp",745,"'20-1XXX","Total Revenues from Local Sources",4507.00,4507.00,4507.00
05,"Burlington",1280,"Edgewater Park Twp",760,"'20-3218","Preschool Education Aid",100240.00,554562.00,923715.00
05,"Burlington",1280,"Edgewater Park Twp",770,"'","Total Revenues from State Sources",100240.00,554562.00,923715.00
05,"Burlington",1280,"Edgewater Park Twp",775,"'20-4411-4416","Title I",369490.00,307638.00,246110.00
05,"Burlington",1280,"Edgewater Park Twp",780,"'20-4451-4455","Title II",41093.00,24156.00,19325.00
05,"Burlington",1280,"Edgewater Park Twp",785,"'20-4491-4494","Title III",30929.00,31224.00,24979.00
05,"Burlington",1280,"Edgewater Park Twp",790,"'20-4471-4474","Title IV",16665.00,18476.00,14781.00
05,"Burlington",1280,"Edgewater Park Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",271372.00,277664.00,222131.00
05,"Burlington",1280,"Edgewater Park Twp",830,"'","Total Revenues from Federal Sources",729549.00,659158.00,527326.00
05,"Burlington",1280,"Edgewater Park Twp",840,"'","Total Grants and Entitlements",834296.00,1218227.00,1455548.00
05,"Burlington",1280,"Edgewater Park Twp",860,"'40-1210","Local Tax Levy",581450.00,579775.00,580843.00
05,"Burlington",1280,"Edgewater Park Twp",885,"'","Total Revenues from Local Sources",581450.00,579775.00,580843.00
05,"Burlington",1280,"Edgewater Park Twp",890,"'40-3160","Debt Service Aid Type II",425532.00,424306.00,425088.00
05,"Burlington",1280,"Edgewater Park Twp",892,"'40-303","Budgeted Fund Balance",0.00,0.00,1.00
05,"Burlington",1280,"Edgewater Park Twp",895,"'","Total Local Repayment of Debt",1006982.00,1004081.00,1005932.00
05,"Burlington",1280,"Edgewater Park Twp",930,"'","Actual Revenues (Over)/Under Expenditures",-1.00,0.00,0.00
05,"Burlington",1280,"Edgewater Park Twp",935,"'","Total Repayment of Debt",1006981.00,1004081.00,1005932.00
05,"Burlington",1280,"Edgewater Park Twp",1000,"'","Total Revenues/Sources",19636671.00,22008256.00,23571229.00
05,"Burlington",1280,"Edgewater Park Twp",1010,"'","Total Revenues/Sources Net of Transfers",19636671.00,22008256.00,23571229.00
05,"Burlington",1420,"Evesham Twp",100,"'10-1210","Local Tax Levy",59358120.00,60196576.00,62326208.00
05,"Burlington",1420,"Evesham Twp",190,"'10-1300","Total Tuition",58571.00,0.00,0.00
05,"Burlington",1420,"Evesham Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",3452309.00,2914237.00,2913447.00
05,"Burlington",1420,"Evesham Twp",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",4168.00,0.00,0.00
05,"Burlington",1420,"Evesham Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",5278.00,600.00,600.00
05,"Burlington",1420,"Evesham Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",2549.00,700.00,700.00
05,"Burlington",1420,"Evesham Twp",370,"'","Total Revenues from Local Sources",62880995.00,63112113.00,65240955.00
05,"Burlington",1420,"Evesham Twp",420,"'10-3121","Categorical Transportation Aid",546377.00,546377.00,546377.00
05,"Burlington",1420,"Evesham Twp",430,"'10-3131","Extraordinary Aid",389513.00,250000.00,250000.00
05,"Burlington",1420,"Evesham Twp",440,"'10-3132","Categorical Special Education Aid",3024808.00,3024808.00,3024808.00
05,"Burlington",1420,"Evesham Twp",460,"'10-3176","Equalization Aid",9135441.00,8210603.00,6819944.00
05,"Burlington",1420,"Evesham Twp",470,"'10-3177","Categorical Security Aid",381844.00,381844.00,381844.00
05,"Burlington",1420,"Evesham Twp",500,"'10-3XXX","Other State Aids",64713.00,0.00,0.00
05,"Burlington",1420,"Evesham Twp",520,"'","Total Revenues from State Sources",13542696.00,12413632.00,11022973.00
05,"Burlington",1420,"Evesham Twp",540,"'10-4200","Medicaid Reimbursement",100137.00,92287.00,84210.00
05,"Burlington",1420,"Evesham Twp",570,"'","Total Revenues from Federal Sources",100137.00,92287.00,84210.00
05,"Burlington",1420,"Evesham Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1228385.00,2148187.00
05,"Burlington",1420,"Evesham Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,671500.00
05,"Burlington",1420,"Evesham Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,416470.00,405277.00
05,"Burlington",1420,"Evesham Twp",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,249807.00,83304.00
05,"Burlington",1420,"Evesham Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,191432.00,0.00
05,"Burlington",1420,"Evesham Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-211726.00,0.00,0.00
05,"Burlington",1420,"Evesham Twp",720,"'","Total Operating Budget",76312102.00,77704126.00,79656406.00
05,"Burlington",1420,"Evesham Twp",740,"'20-1XXX","Other Revenue from Local Sources",83551.00,44720.00,48129.00
05,"Burlington",1420,"Evesham Twp",745,"'20-1XXX","Total Revenues from Local Sources",83551.00,44720.00,48129.00
05,"Burlington",1420,"Evesham Twp",765,"'20-32XX","Other Restricted Entitlements",343340.00,377004.00,297188.00
05,"Burlington",1420,"Evesham Twp",770,"'","Total Revenues from State Sources",343340.00,377004.00,297188.00
05,"Burlington",1420,"Evesham Twp",775,"'20-4411-4416","Title I",299128.00,239302.00,224149.00
05,"Burlington",1420,"Evesham Twp",780,"'20-4451-4455","Title II",68295.00,54636.00,51887.00
05,"Burlington",1420,"Evesham Twp",785,"'20-4491-4494","Title III",12348.00,3922.00,9650.00
05,"Burlington",1420,"Evesham Twp",790,"'20-4471-4474","Title IV",17917.00,14334.00,14269.00
05,"Burlington",1420,"Evesham Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1162810.00,1039714.00,946332.00
05,"Burlington",1420,"Evesham Twp",830,"'","Total Revenues from Federal Sources",1560498.00,1351908.00,1246287.00
05,"Burlington",1420,"Evesham Twp",840,"'","Total Grants and Entitlements",1987389.00,1773632.00,1591604.00
05,"Burlington",1420,"Evesham Twp",860,"'40-1210","Local Tax Levy",3370944.00,1268585.00,1347242.00
05,"Burlington",1420,"Evesham Twp",885,"'","Total Revenues from Local Sources",3370944.00,1268585.00,1347242.00
05,"Burlington",1420,"Evesham Twp",890,"'40-3160","Debt Service Aid Type II",1241406.00,633340.00,672608.00
05,"Burlington",1420,"Evesham Twp",895,"'","Total Local Repayment of Debt",4612350.00,1901925.00,2019850.00
05,"Burlington",1420,"Evesham Twp",935,"'","Total Repayment of Debt",4612350.00,1901925.00,2019850.00
05,"Burlington",1420,"Evesham Twp",1000,"'","Total Revenues/Sources",82911841.00,81379683.00,83267860.00
05,"Burlington",1420,"Evesham Twp",1010,"'","Total Revenues/Sources Net of Transfers",82911841.00,81379683.00,83267860.00
05,"Burlington",1520,"Florence Twp",100,"'10-1210","Local Tax Levy",16657933.00,16991091.00,17330912.00
05,"Burlington",1520,"Florence Twp",190,"'10-1300","Total Tuition",318025.00,26500.00,53000.00
05,"Burlington",1520,"Florence Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",254539.00,175184.00,231487.00
05,"Burlington",1520,"Florence Twp",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",48516.00,0.00,0.00
05,"Burlington",1520,"Florence Twp",370,"'","Total Revenues from Local Sources",17279013.00,17192775.00,17615399.00
05,"Burlington",1520,"Florence Twp",420,"'10-3121","Categorical Transportation Aid",262668.00,262668.00,262668.00
05,"Burlington",1520,"Florence Twp",430,"'10-3131","Extraordinary Aid",233955.00,0.00,0.00
05,"Burlington",1520,"Florence Twp",440,"'10-3132","Categorical Special Education Aid",1024804.00,1119158.00,1326386.00
05,"Burlington",1520,"Florence Twp",460,"'10-3176","Equalization Aid",8371715.00,8371715.00,8422555.00
05,"Burlington",1520,"Florence Twp",470,"'10-3177","Categorical Security Aid",110028.00,110028.00,110028.00
05,"Burlington",1520,"Florence Twp",500,"'10-3XXX","Other State Aids",22040.00,0.00,0.00
05,"Burlington",1520,"Florence Twp",520,"'","Total Revenues from State Sources",10025210.00,9863569.00,10121637.00
05,"Burlington",1520,"Florence Twp",540,"'10-4200","Medicaid Reimbursement",0.00,43985.00,45113.00
05,"Burlington",1520,"Florence Twp",541,"'10-4210","Ffcra/SEMI Or ARRA/SEMI Revenue",44497.00,0.00,0.00
05,"Burlington",1520,"Florence Twp",570,"'","Total Revenues from Federal Sources",44497.00,43985.00,45113.00
05,"Burlington",1520,"Florence Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1449116.00,1753417.00
05,"Burlington",1520,"Florence Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,93656.00,0.00
05,"Burlington",1520,"Florence Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-414105.00,0.00,0.00
05,"Burlington",1520,"Florence Twp",720,"'","Total Operating Budget",26934615.00,28643101.00,29535566.00
05,"Burlington",1520,"Florence Twp",740,"'20-1XXX","Other Revenue from Local Sources",57823.00,0.00,0.00
05,"Burlington",1520,"Florence Twp",745,"'20-1XXX","Total Revenues from Local Sources",57823.00,0.00,0.00
05,"Burlington",1520,"Florence Twp",765,"'20-32XX","Other Restricted Entitlements",90351.00,0.00,0.00
05,"Burlington",1520,"Florence Twp",770,"'","Total Revenues from State Sources",90351.00,0.00,0.00
05,"Burlington",1520,"Florence Twp",775,"'20-4411-4416","Title I",254557.00,309216.00,231812.00
05,"Burlington",1520,"Florence Twp",780,"'20-4451-4455","Title II",29704.00,39871.00,29710.00
05,"Burlington",1520,"Florence Twp",785,"'20-4491-4494","Title III",1513.00,3101.00,2171.00
05,"Burlington",1520,"Florence Twp",790,"'20-4471-4474","Title IV",14192.00,19259.00,13481.00
05,"Burlington",1520,"Florence Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",516447.00,491644.00,368733.00
05,"Burlington",1520,"Florence Twp",830,"'","Total Revenues from Federal Sources",816413.00,863091.00,645907.00
05,"Burlington",1520,"Florence Twp",840,"'","Total Grants and Entitlements",964587.00,863091.00,645907.00
05,"Burlington",1520,"Florence Twp",860,"'40-1210","Local Tax Levy",2431282.00,2362281.00,2294079.00
05,"Burlington",1520,"Florence Twp",885,"'","Total Revenues from Local Sources",2431282.00,2362281.00,2294079.00
05,"Burlington",1520,"Florence Twp",892,"'40-303","Budgeted Fund Balance",0.00,1.00,3.00
05,"Burlington",1520,"Florence Twp",895,"'","Total Local Repayment of Debt",2431282.00,2362282.00,2294082.00
05,"Burlington",1520,"Florence Twp",935,"'","Total Repayment of Debt",2431282.00,2362282.00,2294082.00
05,"Burlington",1520,"Florence Twp",1000,"'","Total Revenues/Sources",30330484.00,31868474.00,32475555.00
05,"Burlington",1520,"Florence Twp",1010,"'","Total Revenues/Sources Net of Transfers",30330484.00,31868474.00,32475555.00
05,"Burlington",1910,"Hainesport Twp",100,"'10-1210","Local Tax Levy",8077033.00,8397549.00,8565500.00
05,"Burlington",1910,"Hainesport Twp",190,"'10-1300","Total Tuition",52852.00,15000.00,15000.00
05,"Burlington",1910,"Hainesport Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",73186.00,12000.00,12000.00
05,"Burlington",1910,"Hainesport Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,40.00,40.00
05,"Burlington",1910,"Hainesport Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",200.00,200.00,200.00
05,"Burlington",1910,"Hainesport Twp",370,"'","Total Revenues from Local Sources",8203271.00,8424789.00,8592740.00
05,"Burlington",1910,"Hainesport Twp",420,"'10-3121","Categorical Transportation Aid",137699.00,137699.00,137699.00
05,"Burlington",1910,"Hainesport Twp",430,"'10-3131","Extraordinary Aid",34306.00,0.00,0.00
05,"Burlington",1910,"Hainesport Twp",440,"'10-3132","Categorical Special Education Aid",441909.00,441909.00,441909.00
05,"Burlington",1910,"Hainesport Twp",460,"'10-3176","Equalization Aid",689609.00,604261.00,476758.00
05,"Burlington",1910,"Hainesport Twp",470,"'10-3177","Categorical Security Aid",62448.00,62448.00,62448.00
05,"Burlington",1910,"Hainesport Twp",500,"'10-3XXX","Other State Aids",16938.00,0.00,0.00
05,"Burlington",1910,"Hainesport Twp",520,"'","Total Revenues from State Sources",1382909.00,1246317.00,1118814.00
05,"Burlington",1910,"Hainesport Twp",540,"'10-4200","Medicaid Reimbursement",26877.00,24152.00,16952.00
05,"Burlington",1910,"Hainesport Twp",570,"'","Total Revenues from Federal Sources",26877.00,24152.00,16952.00
05,"Burlington",1910,"Hainesport Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,436987.00,454244.00
05,"Burlington",1910,"Hainesport Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,20000.00,0.00
05,"Burlington",1910,"Hainesport Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-238241.00,0.00,0.00
05,"Burlington",1910,"Hainesport Twp",720,"'","Total Operating Budget",9374816.00,10152245.00,10182750.00
05,"Burlington",1910,"Hainesport Twp",740,"'20-1XXX","Other Revenue from Local Sources",7854.00,0.00,0.00
05,"Burlington",1910,"Hainesport Twp",745,"'20-1XXX","Total Revenues from Local Sources",7854.00,0.00,0.00
05,"Burlington",1910,"Hainesport Twp",775,"'20-4411-4416","Title I",86874.00,101940.00,81552.00
05,"Burlington",1910,"Hainesport Twp",780,"'20-4451-4455","Title II",13871.00,18622.00,14898.00
05,"Burlington",1910,"Hainesport Twp",790,"'20-4471-4474","Title IV",0.00,2000.00,1600.00
05,"Burlington",1910,"Hainesport Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",154016.00,150766.00,120613.00
05,"Burlington",1910,"Hainesport Twp",830,"'","Total Revenues from Federal Sources",254761.00,273328.00,218663.00
05,"Burlington",1910,"Hainesport Twp",840,"'","Total Grants and Entitlements",262615.00,273328.00,218663.00
05,"Burlington",1910,"Hainesport Twp",860,"'40-1210","Local Tax Levy",747858.00,704060.00,578126.00
05,"Burlington",1910,"Hainesport Twp",885,"'","Total Revenues from Local Sources",747858.00,704060.00,578126.00
05,"Burlington",1910,"Hainesport Twp",890,"'40-3160","Debt Service Aid Type II",8600.00,8089.00,5920.00
05,"Burlington",1910,"Hainesport Twp",894,"'40-313","Withdrawal from Debt Service Reserve",0.00,0.00,11059.00
05,"Burlington",1910,"Hainesport Twp",895,"'","Total Local Repayment of Debt",756458.00,712149.00,595105.00
05,"Burlington",1910,"Hainesport Twp",930,"'","Actual Revenues (Over)/Under Expenditures",641.00,0.00,0.00
05,"Burlington",1910,"Hainesport Twp",935,"'","Total Repayment of Debt",757099.00,712149.00,595105.00
05,"Burlington",1910,"Hainesport Twp",1000,"'","Total Revenues/Sources",10394530.00,11137722.00,10996518.00
05,"Burlington",1910,"Hainesport Twp",1010,"'","Total Revenues/Sources Net of Transfers",10394530.00,11137722.00,10996518.00
05,"Burlington",2610,"Lenape Regional",100,"'10-1210","Local Tax Levy",115467007.00,117776347.00,120131874.00
05,"Burlington",2610,"Lenape Regional",260,"'10-1910","Rents and Royalties",115936.00,0.00,0.00
05,"Burlington",2610,"Lenape Regional",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",2713757.00,2792115.00,2441000.00
05,"Burlington",2610,"Lenape Regional",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,1000.00,1000.00
05,"Burlington",2610,"Lenape Regional",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",30565.00,1000.00,1000.00
05,"Burlington",2610,"Lenape Regional",370,"'","Total Revenues from Local Sources",118327265.00,120570462.00,122574874.00
05,"Burlington",2610,"Lenape Regional",420,"'10-3121","Categorical Transportation Aid",989607.00,874930.00,874930.00
05,"Burlington",2610,"Lenape Regional",430,"'10-3131","Extraordinary Aid",2115899.00,750000.00,1798514.00
05,"Burlington",2610,"Lenape Regional",440,"'10-3132","Categorical Special Education Aid",4238655.00,4238655.00,4238655.00
05,"Burlington",2610,"Lenape Regional",460,"'10-3176","Equalization Aid",22738228.00,21776928.00,20620992.00
05,"Burlington",2610,"Lenape Regional",470,"'10-3177","Categorical Security Aid",448023.00,448023.00,448023.00
05,"Burlington",2610,"Lenape Regional",500,"'10-3XXX","Other State Aids",0.00,0.00,80273.00
05,"Burlington",2610,"Lenape Regional",520,"'","Total Revenues from State Sources",30530412.00,28088536.00,28061387.00
05,"Burlington",2610,"Lenape Regional",540,"'10-4200","Medicaid Reimbursement",61781.00,55363.00,64461.00
05,"Burlington",2610,"Lenape Regional",545,"'10-42XX","Other Federal Grant Revenue-Passed Through State",27500.00,0.00,0.00
05,"Burlington",2610,"Lenape Regional",570,"'","Total Revenues from Federal Sources",89281.00,55363.00,64461.00
05,"Burlington",2610,"Lenape Regional",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,5300000.00,4300000.00
05,"Burlington",2610,"Lenape Regional",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,3801411.00,0.00
05,"Burlington",2610,"Lenape Regional",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,0.00,388363.00
05,"Burlington",2610,"Lenape Regional",680,"'10-5200","Transfers from Other Funds",309488.00,0.00,0.00
05,"Burlington",2610,"Lenape Regional",710,"'","Adjustment for Prior Year Encumbrances",0.00,3447299.00,0.00
05,"Burlington",2610,"Lenape Regional",715,"'","Actual Revenues (Over)/Under Expenditures",-1787731.00,0.00,0.00
05,"Burlington",2610,"Lenape Regional",720,"'","Total Operating Budget",147468715.00,161263071.00,155389085.00
05,"Burlington",2610,"Lenape Regional",740,"'20-1XXX","Other Revenue from Local Sources",1158104.00,97437.00,0.00
05,"Burlington",2610,"Lenape Regional",745,"'20-1XXX","Total Revenues from Local Sources",1158104.00,97437.00,0.00
05,"Burlington",2610,"Lenape Regional",768,"'20-3700","State Grants Through Intermediate Sources",3529.00,0.00,0.00
05,"Burlington",2610,"Lenape Regional",770,"'","Total Revenues from State Sources",3529.00,0.00,0.00
05,"Burlington",2610,"Lenape Regional",775,"'20-4411-4416","Title I",213299.00,188926.00,151141.00
05,"Burlington",2610,"Lenape Regional",780,"'20-4451-4455","Title II",101927.00,95844.00,76675.00
05,"Burlington",2610,"Lenape Regional",785,"'20-4491-4494","Title III",23390.00,16507.00,13206.00
05,"Burlington",2610,"Lenape Regional",790,"'20-4471-4474","Title IV",12120.00,11786.00,9429.00
05,"Burlington",2610,"Lenape Regional",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1332512.00,1348691.00,1078953.00
05,"Burlington",2610,"Lenape Regional",810,"'20-4430","Vocational Education",31772.00,0.00,0.00
05,"Burlington",2610,"Lenape Regional",830,"'","Total Revenues from Federal Sources",1715020.00,1661754.00,1329404.00
05,"Burlington",2610,"Lenape Regional",840,"'","Total Grants and Entitlements",2876653.00,1759191.00,1329404.00
05,"Burlington",2610,"Lenape Regional",860,"'40-1210","Local Tax Levy",6453915.00,6745759.00,6629346.00
05,"Burlington",2610,"Lenape Regional",885,"'","Total Revenues from Local Sources",6453915.00,6745759.00,6629346.00
05,"Burlington",2610,"Lenape Regional",890,"'40-3160","Debt Service Aid Type II",789048.00,873129.00,831029.00
05,"Burlington",2610,"Lenape Regional",895,"'","Total Local Repayment of Debt",7242963.00,7618888.00,7460375.00
05,"Burlington",2610,"Lenape Regional",935,"'","Total Repayment of Debt",7242963.00,7618888.00,7460375.00
05,"Burlington",2610,"Lenape Regional",1000,"'","Total Revenues/Sources",157588331.00,170641150.00,164178864.00
05,"Burlington",2610,"Lenape Regional",1010,"'","Total Revenues/Sources Net of Transfers",157588331.00,170641150.00,164178864.00
05,"Burlington",2850,"Lumberton Twp",100,"'10-1210","Local Tax Levy",14075765.00,14358226.00,14651051.00
05,"Burlington",2850,"Lumberton Twp",190,"'10-1300","Total Tuition",246033.00,0.00,0.00
05,"Burlington",2850,"Lumberton Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",467640.00,128693.00,170000.00
05,"Burlington",2850,"Lumberton Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,0.00,50.00
05,"Burlington",2850,"Lumberton Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",6484.00,500.00,200.00
05,"Burlington",2850,"Lumberton Twp",370,"'","Total Revenues from Local Sources",14795922.00,14487419.00,14821301.00
05,"Burlington",2850,"Lumberton Twp",420,"'10-3121","Categorical Transportation Aid",73845.00,73845.00,73845.00
05,"Burlington",2850,"Lumberton Twp",430,"'10-3131","Extraordinary Aid",138706.00,0.00,0.00
05,"Burlington",2850,"Lumberton Twp",440,"'10-3132","Categorical Special Education Aid",906745.00,906745.00,906745.00
05,"Burlington",2850,"Lumberton Twp",460,"'10-3176","Equalization Aid",6879838.00,6478048.00,5774121.00
05,"Burlington",2850,"Lumberton Twp",470,"'10-3177","Categorical Security Aid",176844.00,176844.00,176844.00
05,"Burlington",2850,"Lumberton Twp",500,"'10-3XXX","Other State Aids",21123.00,0.00,0.00
05,"Burlington",2850,"Lumberton Twp",520,"'","Total Revenues from State Sources",8197101.00,7635482.00,6931555.00
05,"Burlington",2850,"Lumberton Twp",540,"'10-4200","Medicaid Reimbursement",0.00,39740.00,33100.00
05,"Burlington",2850,"Lumberton Twp",541,"'10-4210","Ffcra/SEMI Or ARRA/SEMI Revenue",48754.00,0.00,0.00
05,"Burlington",2850,"Lumberton Twp",570,"'","Total Revenues from Federal Sources",48754.00,39740.00,33100.00
05,"Burlington",2850,"Lumberton Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,2121275.00,2456470.00
05,"Burlington",2850,"Lumberton Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,1140426.00
05,"Burlington",2850,"Lumberton Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,102800.00
05,"Burlington",2850,"Lumberton Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,543883.00,0.00
05,"Burlington",2850,"Lumberton Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-1698164.00,0.00,0.00
05,"Burlington",2850,"Lumberton Twp",720,"'","Total Operating Budget",21343613.00,24827799.00,25485652.00
05,"Burlington",2850,"Lumberton Twp",775,"'20-4411-4416","Title I",158539.00,156339.00,155000.00
05,"Burlington",2850,"Lumberton Twp",780,"'20-4451-4455","Title II",37165.00,33042.00,28000.00
05,"Burlington",2850,"Lumberton Twp",785,"'20-4491-4494","Title III",1545.00,2256.00,1900.00
05,"Burlington",2850,"Lumberton Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",358838.00,354310.00,300000.00
05,"Burlington",2850,"Lumberton Twp",830,"'","Total Revenues from Federal Sources",556087.00,545947.00,484900.00
05,"Burlington",2850,"Lumberton Twp",840,"'","Total Grants and Entitlements",556087.00,545947.00,484900.00
05,"Burlington",2850,"Lumberton Twp",845,"'40-5200","Transfers from Other Funds",65000.00,0.00,0.00
05,"Burlington",2850,"Lumberton Twp",860,"'40-1210","Local Tax Levy",837556.00,957463.00,694564.00
05,"Burlington",2850,"Lumberton Twp",885,"'","Total Revenues from Local Sources",837556.00,957463.00,694564.00
05,"Burlington",2850,"Lumberton Twp",890,"'40-3160","Debt Service Aid Type II",545600.00,548393.00,367376.00
05,"Burlington",2850,"Lumberton Twp",892,"'40-303","Budgeted Fund Balance",0.00,1.00,1.00
05,"Burlington",2850,"Lumberton Twp",895,"'","Total Local Repayment of Debt",1448156.00,1505857.00,1061941.00
05,"Burlington",2850,"Lumberton Twp",930,"'","Actual Revenues (Over)/Under Expenditures",50000.00,0.00,0.00
05,"Burlington",2850,"Lumberton Twp",935,"'","Total Repayment of Debt",1498156.00,1505857.00,1061941.00
05,"Burlington",2850,"Lumberton Twp",1000,"'","Total Revenues/Sources",23397856.00,26879603.00,27032493.00
05,"Burlington",2850,"Lumberton Twp",1010,"'","Total Revenues/Sources Net of Transfers",23397856.00,26879603.00,27032493.00
05,"Burlington",2960,"Mansfield Twp",100,"'10-1210","Local Tax Levy",10271381.00,10476809.00,10794317.00
05,"Burlington",2960,"Mansfield Twp",190,"'10-1300","Total Tuition",133361.00,147162.00,115000.00
05,"Burlington",2960,"Mansfield Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",30499.00,0.00,98000.00
05,"Burlington",2960,"Mansfield Twp",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,50.00,50.00
05,"Burlington",2960,"Mansfield Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,100.00,100.00
05,"Burlington",2960,"Mansfield Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,50.00,50.00
05,"Burlington",2960,"Mansfield Twp",370,"'","Total Revenues from Local Sources",10435241.00,10624171.00,11007517.00
05,"Burlington",2960,"Mansfield Twp",420,"'10-3121","Categorical Transportation Aid",162397.00,162397.00,162397.00
05,"Burlington",2960,"Mansfield Twp",430,"'10-3131","Extraordinary Aid",140931.00,0.00,0.00
05,"Burlington",2960,"Mansfield Twp",440,"'10-3132","Categorical Special Education Aid",393264.00,394306.00,427803.00
05,"Burlington",2960,"Mansfield Twp",460,"'10-3176","Equalization Aid",59647.00,59647.00,59647.00
05,"Burlington",2960,"Mansfield Twp",470,"'10-3177","Categorical Security Aid",50397.00,50397.00,50397.00
05,"Burlington",2960,"Mansfield Twp",500,"'10-3XXX","Other State Aids",4930.00,0.00,0.00
05,"Burlington",2960,"Mansfield Twp",520,"'","Total Revenues from State Sources",811566.00,666747.00,700244.00
05,"Burlington",2960,"Mansfield Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",614095.00,1121574.00,943689.00
05,"Burlington",2960,"Mansfield Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,1718.00,0.00
05,"Burlington",2960,"Mansfield Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-937073.00,0.00,0.00
05,"Burlington",2960,"Mansfield Twp",720,"'","Total Operating Budget",10923829.00,12414210.00,12651450.00
05,"Burlington",2960,"Mansfield Twp",740,"'20-1XXX","Other Revenue from Local Sources",2484.00,0.00,0.00
05,"Burlington",2960,"Mansfield Twp",745,"'20-1XXX","Total Revenues from Local Sources",2484.00,0.00,0.00
05,"Burlington",2960,"Mansfield Twp",775,"'20-4411-4416","Title I",30646.00,23326.00,26825.00
05,"Burlington",2960,"Mansfield Twp",780,"'20-4451-4455","Title II",10396.00,7712.00,8869.00
05,"Burlington",2960,"Mansfield Twp",790,"'20-4471-4474","Title IV",8141.00,10000.00,11500.00
05,"Burlington",2960,"Mansfield Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",170630.00,109154.00,125527.00
05,"Burlington",2960,"Mansfield Twp",830,"'","Total Revenues from Federal Sources",219813.00,150192.00,172721.00
05,"Burlington",2960,"Mansfield Twp",840,"'","Total Grants and Entitlements",222297.00,150192.00,172721.00
05,"Burlington",2960,"Mansfield Twp",845,"'40-5200","Transfers from Other Funds",181.00,0.00,0.00
05,"Burlington",2960,"Mansfield Twp",860,"'40-1210","Local Tax Levy",1020193.00,1220513.00,1293074.00
05,"Burlington",2960,"Mansfield Twp",885,"'","Total Revenues from Local Sources",1020193.00,1220513.00,1293074.00
05,"Burlington",2960,"Mansfield Twp",890,"'40-3160","Debt Service Aid Type II",33116.00,33544.00,31419.00
05,"Burlington",2960,"Mansfield Twp",892,"'40-303","Budgeted Fund Balance",0.00,0.00,182.00
05,"Burlington",2960,"Mansfield Twp",895,"'","Total Local Repayment of Debt",1053490.00,1254057.00,1324675.00
05,"Burlington",2960,"Mansfield Twp",930,"'","Actual Revenues (Over)/Under Expenditures",115710.00,0.00,0.00
05,"Burlington",2960,"Mansfield Twp",935,"'","Total Repayment of Debt",1169200.00,1254057.00,1324675.00
05,"Burlington",2960,"Mansfield Twp",1000,"'","Total Revenues/Sources",12315326.00,13818459.00,14148846.00
05,"Burlington",2960,"Mansfield Twp",1010,"'","Total Revenues/Sources Net of Transfers",12315326.00,13818459.00,14148846.00
05,"Burlington",3010,"Maple Shade Twp",100,"'10-1210","Local Tax Levy",25294875.00,25891022.00,26408842.00
05,"Burlington",3010,"Maple Shade Twp",190,"'10-1300","Total Tuition",150031.00,150000.00,150000.00
05,"Burlington",3010,"Maple Shade Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",92856.00,50000.00,50000.00
05,"Burlington",3010,"Maple Shade Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",273365.00,109000.00,110000.00
05,"Burlington",3010,"Maple Shade Twp",315,"'10-1992","Advertising Fees-School Buses",2426.00,1000.00,1000.00
05,"Burlington",3010,"Maple Shade Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,200.00,200.00
05,"Burlington",3010,"Maple Shade Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",4340.00,200.00,200.00
05,"Burlington",3010,"Maple Shade Twp",370,"'","Total Revenues from Local Sources",25817893.00,26201422.00,26720242.00
05,"Burlington",3010,"Maple Shade Twp",420,"'10-3121","Categorical Transportation Aid",587335.00,587335.00,587335.00
05,"Burlington",3010,"Maple Shade Twp",430,"'10-3131","Extraordinary Aid",199579.00,190000.00,190000.00
05,"Burlington",3010,"Maple Shade Twp",440,"'10-3132","Categorical Special Education Aid",1384544.00,1384544.00,1384544.00
05,"Burlington",3010,"Maple Shade Twp",460,"'10-3176","Equalization Aid",7665842.00,8871517.00,10942970.00
05,"Burlington",3010,"Maple Shade Twp",470,"'10-3177","Categorical Security Aid",624464.00,624464.00,624464.00
05,"Burlington",3010,"Maple Shade Twp",500,"'10-3XXX","Other State Aids",22910.00,0.00,0.00
05,"Burlington",3010,"Maple Shade Twp",520,"'","Total Revenues from State Sources",10484674.00,11657860.00,13729313.00
05,"Burlington",3010,"Maple Shade Twp",540,"'10-4200","Medicaid Reimbursement",82226.00,95352.00,91620.00
05,"Burlington",3010,"Maple Shade Twp",570,"'","Total Revenues from Federal Sources",82226.00,95352.00,91620.00
05,"Burlington",3010,"Maple Shade Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1500000.00,1289175.00
05,"Burlington",3010,"Maple Shade Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,301766.00,0.00
05,"Burlington",3010,"Maple Shade Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,55500.00,0.00
05,"Burlington",3010,"Maple Shade Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,67042.00,0.00
05,"Burlington",3010,"Maple Shade Twp",715,"'","Actual Revenues (Over)/Under Expenditures",34106.00,0.00,0.00
05,"Burlington",3010,"Maple Shade Twp",720,"'","Total Operating Budget",36418899.00,39878942.00,41830350.00
05,"Burlington",3010,"Maple Shade Twp",740,"'20-1XXX","Other Revenue from Local Sources",8200.00,0.00,0.00
05,"Burlington",3010,"Maple Shade Twp",745,"'20-1XXX","Total Revenues from Local Sources",8200.00,0.00,0.00
05,"Burlington",3010,"Maple Shade Twp",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,0.00,150000.00
05,"Burlington",3010,"Maple Shade Twp",760,"'20-3218","Preschool Education Aid",878475.00,1951200.00,1984500.00
05,"Burlington",3010,"Maple Shade Twp",765,"'20-32XX","Other Restricted Entitlements",78701.00,70000.00,0.00
05,"Burlington",3010,"Maple Shade Twp",770,"'","Total Revenues from State Sources",957176.00,2021200.00,2134500.00
05,"Burlington",3010,"Maple Shade Twp",775,"'20-4411-4416","Title I",521681.00,511876.00,435095.00
05,"Burlington",3010,"Maple Shade Twp",780,"'20-4451-4455","Title II",49583.00,58241.00,49505.00
05,"Burlington",3010,"Maple Shade Twp",785,"'20-4491-4494","Title III",3974.00,12879.00,10947.00
05,"Burlington",3010,"Maple Shade Twp",790,"'20-4471-4474","Title IV",25357.00,36966.00,33971.00
05,"Burlington",3010,"Maple Shade Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",632821.00,634791.00,446256.00
05,"Burlington",3010,"Maple Shade Twp",830,"'","Total Revenues from Federal Sources",1233416.00,1254753.00,975774.00
05,"Burlington",3010,"Maple Shade Twp",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,0.00,122116.00
05,"Burlington",3010,"Maple Shade Twp",840,"'","Total Grants and Entitlements",2198792.00,3275953.00,3232390.00
05,"Burlington",3010,"Maple Shade Twp",845,"'40-5200","Transfers from Other Funds",6046.00,0.00,0.00
05,"Burlington",3010,"Maple Shade Twp",860,"'40-1210","Local Tax Levy",1726797.00,1764334.00,2841939.00
05,"Burlington",3010,"Maple Shade Twp",885,"'","Total Revenues from Local Sources",1726797.00,1764334.00,2841939.00
05,"Burlington",3010,"Maple Shade Twp",890,"'40-3160","Debt Service Aid Type II",204647.00,191360.00,669711.00
05,"Burlington",3010,"Maple Shade Twp",892,"'40-303","Budgeted Fund Balance",0.00,0.00,6046.00
05,"Burlington",3010,"Maple Shade Twp",895,"'","Total Local Repayment of Debt",1937490.00,1955694.00,3517696.00
05,"Burlington",3010,"Maple Shade Twp",930,"'","Actual Revenues (Over)/Under Expenditures",-6046.00,0.00,0.00
05,"Burlington",3010,"Maple Shade Twp",935,"'","Total Repayment of Debt",1931444.00,1955694.00,3517696.00
05,"Burlington",3010,"Maple Shade Twp",1000,"'","Total Revenues/Sources",40549135.00,45110589.00,48580436.00
05,"Burlington",3010,"Maple Shade Twp",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,0.00,122116.00
05,"Burlington",3010,"Maple Shade Twp",1010,"'","Total Revenues/Sources Net of Transfers",40549135.00,45110589.00,48458320.00
05,"Burlington",3070,"Medford Lakes Boro",100,"'10-1210","Local Tax Levy",6035359.00,6156066.00,6279187.00
05,"Burlington",3070,"Medford Lakes Boro",190,"'10-1300","Total Tuition",38530.00,12000.00,12000.00
05,"Burlington",3070,"Medford Lakes Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",52413.00,50000.00,30000.00
05,"Burlington",3070,"Medford Lakes Boro",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,3500.00,2799.00
05,"Burlington",3070,"Medford Lakes Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,1000.00,750.00
05,"Burlington",3070,"Medford Lakes Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,0.00,1.00
05,"Burlington",3070,"Medford Lakes Boro",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",0.00,0.00,20950.00
05,"Burlington",3070,"Medford Lakes Boro",370,"'","Total Revenues from Local Sources",6126302.00,6222566.00,6345687.00
05,"Burlington",3070,"Medford Lakes Boro",420,"'10-3121","Categorical Transportation Aid",26367.00,26367.00,26367.00
05,"Burlington",3070,"Medford Lakes Boro",430,"'10-3131","Extraordinary Aid",25767.00,0.00,0.00
05,"Burlington",3070,"Medford Lakes Boro",440,"'10-3132","Categorical Special Education Aid",461143.00,461143.00,461143.00
05,"Burlington",3070,"Medford Lakes Boro",460,"'10-3176","Equalization Aid",958853.00,1049022.00,1113709.00
05,"Burlington",3070,"Medford Lakes Boro",470,"'10-3177","Categorical Security Aid",42839.00,42839.00,42839.00
05,"Burlington",3070,"Medford Lakes Boro",500,"'10-3XXX","Other State Aids",5220.00,0.00,0.00
05,"Burlington",3070,"Medford Lakes Boro",520,"'","Total Revenues from State Sources",1520189.00,1579371.00,1644058.00
05,"Burlington",3070,"Medford Lakes Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,298570.00,388364.00
05,"Burlington",3070,"Medford Lakes Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,1.00
05,"Burlington",3070,"Medford Lakes Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,85679.00,0.00
05,"Burlington",3070,"Medford Lakes Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-378528.00,0.00,0.00
05,"Burlington",3070,"Medford Lakes Boro",720,"'","Total Operating Budget",7267963.00,8186186.00,8378110.00
05,"Burlington",3070,"Medford Lakes Boro",740,"'20-1XXX","Other Revenue from Local Sources",20550.00,25000.00,0.00
05,"Burlington",3070,"Medford Lakes Boro",745,"'20-1XXX","Total Revenues from Local Sources",20550.00,25000.00,0.00
05,"Burlington",3070,"Medford Lakes Boro",780,"'20-4451-4455","Title II",16445.00,13156.00,10524.00
05,"Burlington",3070,"Medford Lakes Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",119743.00,117085.00,93667.00
05,"Burlington",3070,"Medford Lakes Boro",830,"'","Total Revenues from Federal Sources",136188.00,130241.00,104191.00
05,"Burlington",3070,"Medford Lakes Boro",840,"'","Total Grants and Entitlements",156738.00,155241.00,104191.00
05,"Burlington",3070,"Medford Lakes Boro",845,"'40-5200","Transfers from Other Funds",173999.00,0.00,0.00
05,"Burlington",3070,"Medford Lakes Boro",860,"'40-1210","Local Tax Levy",578125.00,561547.00,400805.00
05,"Burlington",3070,"Medford Lakes Boro",885,"'","Total Revenues from Local Sources",578125.00,561547.00,400805.00
05,"Burlington",3070,"Medford Lakes Boro",890,"'40-3160","Debt Service Aid Type II",63396.00,63909.00,63116.00
05,"Burlington",3070,"Medford Lakes Boro",892,"'40-303","Budgeted Fund Balance",0.00,14114.00,173999.00
05,"Burlington",3070,"Medford Lakes Boro",895,"'","Total Local Repayment of Debt",815520.00,639570.00,637920.00
05,"Burlington",3070,"Medford Lakes Boro",930,"'","Actual Revenues (Over)/Under Expenditures",-173999.00,0.00,0.00
05,"Burlington",3070,"Medford Lakes Boro",935,"'","Total Repayment of Debt",641521.00,639570.00,637920.00
05,"Burlington",3070,"Medford Lakes Boro",1000,"'","Total Revenues/Sources",8066222.00,8980997.00,9120221.00
05,"Burlington",3070,"Medford Lakes Boro",1010,"'","Total Revenues/Sources Net of Transfers",8066222.00,8980997.00,9120221.00
05,"Burlington",3080,"Medford Twp",100,"'10-1210","Local Tax Levy",43464889.00,44454187.00,45490940.00
05,"Burlington",3080,"Medford Twp",190,"'10-1300","Total Tuition",98141.00,95000.00,95000.00
05,"Burlington",3080,"Medford Twp",240,"'10-1410","Transportation Fees from Individuals",42345.00,0.00,0.00
05,"Burlington",3080,"Medford Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",174122.00,0.00,0.00
05,"Burlington",3080,"Medford Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",500605.00,581500.00,581500.00
05,"Burlington",3080,"Medford Twp",315,"'10-1992","Advertising Fees-School Buses",26000.00,13000.00,13000.00
05,"Burlington",3080,"Medford Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,1000.00,1000.00
05,"Burlington",3080,"Medford Twp",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",0.00,6500.00,0.00
05,"Burlington",3080,"Medford Twp",370,"'","Total Revenues from Local Sources",44306102.00,45151187.00,46181440.00
05,"Burlington",3080,"Medford Twp",420,"'10-3121","Categorical Transportation Aid",240580.00,240580.00,240580.00
05,"Burlington",3080,"Medford Twp",430,"'10-3131","Extraordinary Aid",271747.00,175000.00,175000.00
05,"Burlington",3080,"Medford Twp",440,"'10-3132","Categorical Special Education Aid",1680355.00,1680355.00,1680355.00
05,"Burlington",3080,"Medford Twp",460,"'10-3176","Equalization Aid",2700883.00,2588535.00,2433004.00
05,"Burlington",3080,"Medford Twp",470,"'10-3177","Categorical Security Aid",78003.00,78003.00,78003.00
05,"Burlington",3080,"Medford Twp",500,"'10-3XXX","Other State Aids",20876.00,0.00,0.00
05,"Burlington",3080,"Medford Twp",520,"'","Total Revenues from State Sources",4992444.00,4762473.00,4606942.00
05,"Burlington",3080,"Medford Twp",540,"'10-4200","Medicaid Reimbursement",22945.00,24192.00,25984.00
05,"Burlington",3080,"Medford Twp",570,"'","Total Revenues from Federal Sources",22945.00,24192.00,25984.00
05,"Burlington",3080,"Medford Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,2800000.00,1800000.00
05,"Burlington",3080,"Medford Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,50000.00
05,"Burlington",3080,"Medford Twp",677,"'10-315","Withdrawal from Bus Advertising Reserve for Fuel Costs",6500.00,0.00,13000.00
05,"Burlington",3080,"Medford Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,1060563.00,0.00
05,"Burlington",3080,"Medford Twp",715,"'","Actual Revenues (Over)/Under Expenditures",407808.00,0.00,0.00
05,"Burlington",3080,"Medford Twp",720,"'","Total Operating Budget",49735799.00,53798415.00,52677366.00
05,"Burlington",3080,"Medford Twp",740,"'20-1XXX","Other Revenue from Local Sources",43909.00,0.00,0.00
05,"Burlington",3080,"Medford Twp",745,"'20-1XXX","Total Revenues from Local Sources",43909.00,0.00,0.00
05,"Burlington",3080,"Medford Twp",765,"'20-32XX","Other Restricted Entitlements",152238.00,156862.00,156862.00
05,"Burlington",3080,"Medford Twp",770,"'","Total Revenues from State Sources",152238.00,156862.00,156862.00
05,"Burlington",3080,"Medford Twp",775,"'20-4411-4416","Title I",80793.00,75664.00,64314.00
05,"Burlington",3080,"Medford Twp",780,"'20-4451-4455","Title II",37667.00,33607.00,28566.00
05,"Burlington",3080,"Medford Twp",785,"'20-4491-4494","Title III",3429.00,1822.00,1549.00
05,"Burlington",3080,"Medford Twp",790,"'20-4471-4474","Title IV",10000.00,10000.00,8500.00
05,"Burlington",3080,"Medford Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",623537.00,623502.00,529977.00
05,"Burlington",3080,"Medford Twp",830,"'","Total Revenues from Federal Sources",755426.00,744595.00,632906.00
05,"Burlington",3080,"Medford Twp",840,"'","Total Grants and Entitlements",951573.00,901457.00,789768.00
05,"Burlington",3080,"Medford Twp",860,"'40-1210","Local Tax Levy",2286650.00,2300662.00,2308250.00
05,"Burlington",3080,"Medford Twp",885,"'","Total Revenues from Local Sources",2286650.00,2300662.00,2308250.00
05,"Burlington",3080,"Medford Twp",892,"'40-303","Budgeted Fund Balance",0.00,99588.00,0.00
05,"Burlington",3080,"Medford Twp",895,"'","Total Local Repayment of Debt",2286650.00,2400250.00,2308250.00
05,"Burlington",3080,"Medford Twp",930,"'","Actual Revenues (Over)/Under Expenditures",100000.00,0.00,0.00
05,"Burlington",3080,"Medford Twp",935,"'","Total Repayment of Debt",2386650.00,2400250.00,2308250.00
05,"Burlington",3080,"Medford Twp",1000,"'","Total Revenues/Sources",53074022.00,57100122.00,55775384.00
05,"Burlington",3080,"Medford Twp",1010,"'","Total Revenues/Sources Net of Transfers",53074022.00,57100122.00,55775384.00
05,"Burlington",3360,"Moorestown Twp",100,"'10-1210","Local Tax Levy",62936029.00,64194749.00,65728644.00
05,"Burlington",3360,"Moorestown Twp",190,"'10-1300","Total Tuition",2371012.00,2250000.00,2080000.00
05,"Burlington",3360,"Moorestown Twp",260,"'10-1910","Rents and Royalties",0.00,400000.00,300000.00
05,"Burlington",3360,"Moorestown Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",0.00,553165.00,674577.00
05,"Burlington",3360,"Moorestown Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",940.00,200.00,200.00
05,"Burlington",3360,"Moorestown Twp",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",1099904.00,0.00,0.00
05,"Burlington",3360,"Moorestown Twp",370,"'","Total Revenues from Local Sources",66407885.00,67398114.00,68783421.00
05,"Burlington",3360,"Moorestown Twp",420,"'10-3121","Categorical Transportation Aid",818042.00,818042.00,818042.00
05,"Burlington",3360,"Moorestown Twp",430,"'10-3131","Extraordinary Aid",1240442.00,600000.00,600000.00
05,"Burlington",3360,"Moorestown Twp",440,"'10-3132","Categorical Special Education Aid",2443267.00,2640035.00,2991676.00
05,"Burlington",3360,"Moorestown Twp",470,"'10-3177","Categorical Security Aid",314058.00,314058.00,314058.00
05,"Burlington",3360,"Moorestown Twp",500,"'10-3XXX","Other State Aids",16530.00,0.00,0.00
05,"Burlington",3360,"Moorestown Twp",520,"'","Total Revenues from State Sources",4832339.00,4372135.00,4723776.00
05,"Burlington",3360,"Moorestown Twp",540,"'10-4200","Medicaid Reimbursement",32307.00,38336.00,42014.00
05,"Burlington",3360,"Moorestown Twp",570,"'","Total Revenues from Federal Sources",32307.00,38336.00,42014.00
05,"Burlington",3360,"Moorestown Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,2502192.00,2107886.00
05,"Burlington",3360,"Moorestown Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,13199.00,0.00
05,"Burlington",3360,"Moorestown Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-158000.00,0.00,0.00
05,"Burlington",3360,"Moorestown Twp",720,"'","Total Operating Budget",71114531.00,74323976.00,75657097.00
05,"Burlington",3360,"Moorestown Twp",740,"'20-1XXX","Other Revenue from Local Sources",916843.00,299171.00,0.00
05,"Burlington",3360,"Moorestown Twp",745,"'20-1XXX","Total Revenues from Local Sources",916843.00,299171.00,0.00
05,"Burlington",3360,"Moorestown Twp",765,"'20-32XX","Other Restricted Entitlements",453819.00,444105.00,283727.00
05,"Burlington",3360,"Moorestown Twp",770,"'","Total Revenues from State Sources",453819.00,444105.00,283727.00
05,"Burlington",3360,"Moorestown Twp",775,"'20-4411-4416","Title I",130145.00,125550.00,87000.00
05,"Burlington",3360,"Moorestown Twp",780,"'20-4451-4455","Title II",30944.00,109530.00,29000.00
05,"Burlington",3360,"Moorestown Twp",785,"'20-4491-4494","Title III",0.00,4298.00,2800.00
05,"Burlington",3360,"Moorestown Twp",790,"'20-4471-4474","Title IV",6312.00,14470.00,0.00
05,"Burlington",3360,"Moorestown Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",986531.00,989163.00,700000.00
05,"Burlington",3360,"Moorestown Twp",830,"'","Total Revenues from Federal Sources",1153932.00,1243011.00,818800.00
05,"Burlington",3360,"Moorestown Twp",840,"'","Total Grants and Entitlements",2524594.00,1986287.00,1102527.00
05,"Burlington",3360,"Moorestown Twp",860,"'40-1210","Local Tax Levy",4795078.00,4751391.00,4693087.00
05,"Burlington",3360,"Moorestown Twp",865,"'40-1510","Interest on Investments",2971.00,0.00,0.00
05,"Burlington",3360,"Moorestown Twp",875,"'40-1XXX","Miscellaneous",2971.00,0.00,0.00
05,"Burlington",3360,"Moorestown Twp",885,"'","Total Revenues from Local Sources",4798049.00,4751391.00,4693087.00
05,"Burlington",3360,"Moorestown Twp",890,"'40-3160","Debt Service Aid Type II",415979.00,415727.00,415073.00
05,"Burlington",3360,"Moorestown Twp",892,"'40-303","Budgeted Fund Balance",0.00,689.00,2972.00
05,"Burlington",3360,"Moorestown Twp",895,"'","Total Local Repayment of Debt",5214028.00,5167807.00,5111132.00
05,"Burlington",3360,"Moorestown Twp",930,"'","Actual Revenues (Over)/Under Expenditures",-2972.00,0.00,0.00
05,"Burlington",3360,"Moorestown Twp",935,"'","Total Repayment of Debt",5211056.00,5167807.00,5111132.00
05,"Burlington",3360,"Moorestown Twp",1000,"'","Total Revenues/Sources",78850181.00,81478070.00,81870756.00
05,"Burlington",3360,"Moorestown Twp",1010,"'","Total Revenues/Sources Net of Transfers",78850181.00,81478070.00,81870756.00
05,"Burlington",3430,"Mount Holly Twp",100,"'10-1210","Local Tax Levy",7969134.00,8302900.00,8385929.00
05,"Burlington",3430,"Mount Holly Twp",190,"'10-1300","Total Tuition",377752.00,0.00,0.00
05,"Burlington",3430,"Mount Holly Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",138185.00,15000.00,15000.00
05,"Burlington",3430,"Mount Holly Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,2000.00,2000.00
05,"Burlington",3430,"Mount Holly Twp",370,"'","Total Revenues from Local Sources",8485071.00,8319900.00,8402929.00
05,"Burlington",3430,"Mount Holly Twp",420,"'10-3121","Categorical Transportation Aid",127355.00,127355.00,127355.00
05,"Burlington",3430,"Mount Holly Twp",430,"'10-3131","Extraordinary Aid",81339.00,12500.00,12500.00
05,"Burlington",3430,"Mount Holly Twp",440,"'10-3132","Categorical Special Education Aid",755237.00,755237.00,755237.00
05,"Burlington",3430,"Mount Holly Twp",460,"'10-3176","Equalization Aid",8048990.00,8335842.00,8772918.00
05,"Burlington",3430,"Mount Holly Twp",470,"'10-3177","Categorical Security Aid",337977.00,337977.00,337977.00
05,"Burlington",3430,"Mount Holly Twp",480,"'10-3178","Adjustment Aid",1025803.00,1025803.00,1025803.00
05,"Burlington",3430,"Mount Holly Twp",500,"'10-3XXX","Other State Aids",81937.00,0.00,0.00
05,"Burlington",3430,"Mount Holly Twp",520,"'","Total Revenues from State Sources",10458638.00,10594714.00,11031790.00
05,"Burlington",3430,"Mount Holly Twp",540,"'10-4200","Medicaid Reimbursement",48028.00,37912.00,31121.00
05,"Burlington",3430,"Mount Holly Twp",570,"'","Total Revenues from Federal Sources",48028.00,37912.00,31121.00
05,"Burlington",3430,"Mount Holly Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1100000.00,1600000.00
05,"Burlington",3430,"Mount Holly Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,1195000.00,1370000.00
05,"Burlington",3430,"Mount Holly Twp",625,"'10-317","Withdrawal from Capital Reserve for Transfer To Debt Service Fund",0.00,0.00,126458.00
05,"Burlington",3430,"Mount Holly Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,89000.00,154000.00
05,"Burlington",3430,"Mount Holly Twp",680,"'10-5200","Transfers from Other Funds",71202.00,0.00,0.00
05,"Burlington",3430,"Mount Holly Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,228820.00,0.00
05,"Burlington",3430,"Mount Holly Twp",715,"'","Actual Revenues (Over)/Under Expenditures",476050.00,0.00,0.00
05,"Burlington",3430,"Mount Holly Twp",720,"'","Total Operating Budget",19538989.00,21565346.00,22716298.00
05,"Burlington",3430,"Mount Holly Twp",740,"'20-1XXX","Other Revenue from Local Sources",8773.00,7810.00,0.00
05,"Burlington",3430,"Mount Holly Twp",745,"'20-1XXX","Total Revenues from Local Sources",8773.00,7810.00,0.00
05,"Burlington",3430,"Mount Holly Twp",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,40438.00,0.00
05,"Burlington",3430,"Mount Holly Twp",760,"'20-3218","Preschool Education Aid",517362.00,1136772.00,1152930.00
05,"Burlington",3430,"Mount Holly Twp",765,"'20-32XX","Other Restricted Entitlements",61919.00,203290.00,0.00
05,"Burlington",3430,"Mount Holly Twp",770,"'","Total Revenues from State Sources",579281.00,1380500.00,1152930.00
05,"Burlington",3430,"Mount Holly Twp",775,"'20-4411-4416","Title I",483655.00,481346.00,364531.00
05,"Burlington",3430,"Mount Holly Twp",780,"'20-4451-4455","Title II",43035.00,54367.00,32006.00
05,"Burlington",3430,"Mount Holly Twp",785,"'20-4491-4494","Title III",16992.00,33137.00,5871.00
05,"Burlington",3430,"Mount Holly Twp",790,"'20-4471-4474","Title IV",21141.00,34174.00,21723.00
05,"Burlington",3430,"Mount Holly Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",375176.00,426982.00,323261.00
05,"Burlington",3430,"Mount Holly Twp",818,"'20-4527","Preschool Development Expansion Grant",516452.00,0.00,0.00
05,"Burlington",3430,"Mount Holly Twp",830,"'","Total Revenues from Federal Sources",1456451.00,1030006.00,747392.00
05,"Burlington",3430,"Mount Holly Twp",840,"'","Total Grants and Entitlements",2044505.00,2418316.00,1900322.00
05,"Burlington",3430,"Mount Holly Twp",845,"'40-5200","Transfers from Other Funds",168864.00,159382.00,49054.00
05,"Burlington",3430,"Mount Holly Twp",855,"'40-5210","Transfers from Capital Reserve",0.00,0.00,126458.00
05,"Burlington",3430,"Mount Holly Twp",860,"'40-1210","Local Tax Levy",463595.00,291316.00,291316.00
05,"Burlington",3430,"Mount Holly Twp",865,"'40-1510","Interest on Investments",2805.00,0.00,0.00
05,"Burlington",3430,"Mount Holly Twp",875,"'40-1XXX","Miscellaneous",2805.00,0.00,0.00
05,"Burlington",3430,"Mount Holly Twp",885,"'","Total Revenues from Local Sources",466400.00,291316.00,291316.00
05,"Burlington",3430,"Mount Holly Twp",892,"'40-303","Budgeted Fund Balance",0.00,22192.00,12287.00
05,"Burlington",3430,"Mount Holly Twp",895,"'","Total Local Repayment of Debt",635264.00,472890.00,479115.00
05,"Burlington",3430,"Mount Holly Twp",930,"'","Actual Revenues (Over)/Under Expenditures",-147620.00,0.00,0.00
05,"Burlington",3430,"Mount Holly Twp",935,"'","Total Repayment of Debt",487644.00,472890.00,479115.00
05,"Burlington",3430,"Mount Holly Twp",1000,"'","Total Revenues/Sources",22071138.00,24456552.00,25095735.00
05,"Burlington",3430,"Mount Holly Twp",1003,"'40-5210","Deduct Transfer-Transfers from Capital Reserve",0.00,0.00,126458.00
05,"Burlington",3430,"Mount Holly Twp",1010,"'","Total Revenues/Sources Net of Transfers",22071138.00,24456552.00,24969277.00
05,"Burlington",3440,"Mount Laurel Twp",100,"'10-1210","Local Tax Levy",60399578.00,61755310.00,63515416.00
05,"Burlington",3440,"Mount Laurel Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",1293923.00,841786.00,841786.00
05,"Burlington",3440,"Mount Laurel Twp",315,"'10-1992","Advertising Fees-School Buses",5199.00,6500.00,5500.00
05,"Burlington",3440,"Mount Laurel Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",500.00,500.00,500.00
05,"Burlington",3440,"Mount Laurel Twp",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",393299.00,991651.00,991651.00
05,"Burlington",3440,"Mount Laurel Twp",370,"'","Total Revenues from Local Sources",62092499.00,63595747.00,65354853.00
05,"Burlington",3440,"Mount Laurel Twp",420,"'10-3121","Categorical Transportation Aid",2093313.00,2093313.00,2093313.00
05,"Burlington",3440,"Mount Laurel Twp",430,"'10-3131","Extraordinary Aid",644077.00,0.00,0.00
05,"Burlington",3440,"Mount Laurel Twp",440,"'10-3132","Categorical Special Education Aid",2405536.00,2590889.00,2973144.00
05,"Burlington",3440,"Mount Laurel Twp",470,"'10-3177","Categorical Security Aid",337731.00,337731.00,337731.00
05,"Burlington",3440,"Mount Laurel Twp",500,"'10-3XXX","Other State Aids",74471.00,0.00,0.00
05,"Burlington",3440,"Mount Laurel Twp",520,"'","Total Revenues from State Sources",5555128.00,5021933.00,5404188.00
05,"Burlington",3440,"Mount Laurel Twp",540,"'10-4200","Medicaid Reimbursement",58091.00,42303.00,49278.00
05,"Burlington",3440,"Mount Laurel Twp",570,"'","Total Revenues from Federal Sources",58091.00,42303.00,49278.00
05,"Burlington",3440,"Mount Laurel Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,2568531.00,2500855.00
05,"Burlington",3440,"Mount Laurel Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",529953.00,809528.00,450000.00
05,"Burlington",3440,"Mount Laurel Twp",677,"'10-315","Withdrawal from Bus Advertising Reserve for Fuel Costs",0.00,726.00,2599.00
05,"Burlington",3440,"Mount Laurel Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,425960.00,0.00
05,"Burlington",3440,"Mount Laurel Twp",715,"'","Actual Revenues (Over)/Under Expenditures",375010.00,0.00,0.00
05,"Burlington",3440,"Mount Laurel Twp",720,"'","Total Operating Budget",68610681.00,72464728.00,73761773.00
05,"Burlington",3440,"Mount Laurel Twp",765,"'20-32XX","Other Restricted Entitlements",28869.00,26382.00,26382.00
05,"Burlington",3440,"Mount Laurel Twp",770,"'","Total Revenues from State Sources",28869.00,26382.00,26382.00
05,"Burlington",3440,"Mount Laurel Twp",775,"'20-4411-4416","Title I",346067.00,352849.00,264637.00
05,"Burlington",3440,"Mount Laurel Twp",780,"'20-4451-4455","Title II",88730.00,72255.00,54191.00
05,"Burlington",3440,"Mount Laurel Twp",785,"'20-4491-4494","Title III",25916.00,26667.00,20000.00
05,"Burlington",3440,"Mount Laurel Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1069076.00,1014139.00,760604.00
05,"Burlington",3440,"Mount Laurel Twp",825,"'20-4XXX","Other",0.00,53090.00,39817.00
05,"Burlington",3440,"Mount Laurel Twp",830,"'","Total Revenues from Federal Sources",1529789.00,1519000.00,1139249.00
05,"Burlington",3440,"Mount Laurel Twp",840,"'","Total Grants and Entitlements",1558658.00,1545382.00,1165631.00
05,"Burlington",3440,"Mount Laurel Twp",845,"'40-5200","Transfers from Other Funds",78963.00,0.00,0.00
05,"Burlington",3440,"Mount Laurel Twp",850,"'40-5XXX","Other Financing Sources",467342.00,0.00,0.00
05,"Burlington",3440,"Mount Laurel Twp",860,"'40-1210","Local Tax Levy",3582234.00,2942176.00,2196010.00
05,"Burlington",3440,"Mount Laurel Twp",885,"'","Total Revenues from Local Sources",3582234.00,2942176.00,2196010.00
05,"Burlington",3440,"Mount Laurel Twp",890,"'40-3160","Debt Service Aid Type II",727023.00,1165533.00,964598.00
05,"Burlington",3440,"Mount Laurel Twp",892,"'40-303","Budgeted Fund Balance",0.00,125000.00,467342.00
05,"Burlington",3440,"Mount Laurel Twp",895,"'","Total Local Repayment of Debt",4855562.00,4232709.00,3627950.00
05,"Burlington",3440,"Mount Laurel Twp",930,"'","Actual Revenues (Over)/Under Expenditures",-396837.00,0.00,0.00
05,"Burlington",3440,"Mount Laurel Twp",935,"'","Total Repayment of Debt",4458725.00,4232709.00,3627950.00
05,"Burlington",3440,"Mount Laurel Twp",1000,"'","Total Revenues/Sources",74628064.00,78242819.00,78555354.00
05,"Burlington",3440,"Mount Laurel Twp",1010,"'","Total Revenues/Sources Net of Transfers",74628064.00,78242819.00,78555354.00
05,"Burlington",3540,"New Hanover Twp",100,"'10-1210","Local Tax Levy",1723138.00,1757600.00,1792752.00
05,"Burlington",3540,"New Hanover Twp",190,"'10-1300","Total Tuition",8947.00,0.00,0.00
05,"Burlington",3540,"New Hanover Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",49122.00,36988.00,39026.00
05,"Burlington",3540,"New Hanover Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",2.00,48.00,48.00
05,"Burlington",3540,"New Hanover Twp",370,"'","Total Revenues from Local Sources",1781209.00,1794636.00,1831826.00
05,"Burlington",3540,"New Hanover Twp",420,"'10-3121","Categorical Transportation Aid",161552.00,161552.00,161552.00
05,"Burlington",3540,"New Hanover Twp",430,"'10-3131","Extraordinary Aid",18738.00,0.00,0.00
05,"Burlington",3540,"New Hanover Twp",440,"'10-3132","Categorical Special Education Aid",152726.00,152726.00,152726.00
05,"Burlington",3540,"New Hanover Twp",460,"'10-3176","Equalization Aid",1920834.00,1920834.00,1858261.00
05,"Burlington",3540,"New Hanover Twp",470,"'10-3177","Categorical Security Aid",78055.00,78055.00,78055.00
05,"Burlington",3540,"New Hanover Twp",480,"'10-3178","Adjustment Aid",117623.00,50260.00,0.00
05,"Burlington",3540,"New Hanover Twp",500,"'10-3XXX","Other State Aids",1160.00,0.00,0.00
05,"Burlington",3540,"New Hanover Twp",520,"'","Total Revenues from State Sources",2450688.00,2363427.00,2250594.00
05,"Burlington",3540,"New Hanover Twp",531,"'10-4101","Impact Aid-8002 Or 8003 General",669873.00,650000.00,650000.00
05,"Burlington",3540,"New Hanover Twp",570,"'","Total Revenues from Federal Sources",669873.00,650000.00,650000.00
05,"Burlington",3540,"New Hanover Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,291888.00,28710.00
05,"Burlington",3540,"New Hanover Twp",672,"'10-318","Withdrawal from Impact Aid Reserve (General)",0.00,159266.00,399500.00
05,"Burlington",3540,"New Hanover Twp",715,"'","Actual Revenues (Over)/Under Expenditures",132641.00,0.00,0.00
05,"Burlington",3540,"New Hanover Twp",720,"'","Total Operating Budget",5034411.00,5259217.00,5160630.00
05,"Burlington",3540,"New Hanover Twp",760,"'20-3218","Preschool Education Aid",51714.00,60540.00,49260.00
05,"Burlington",3540,"New Hanover Twp",770,"'","Total Revenues from State Sources",51714.00,60540.00,49260.00
05,"Burlington",3540,"New Hanover Twp",775,"'20-4411-4416","Title I",65123.00,79138.00,67267.00
05,"Burlington",3540,"New Hanover Twp",780,"'20-4451-4455","Title II",5881.00,16064.00,13654.00
05,"Burlington",3540,"New Hanover Twp",785,"'20-4491-4494","Title III",2864.00,3900.00,3315.00
05,"Burlington",3540,"New Hanover Twp",790,"'20-4471-4474","Title IV",6285.00,16000.00,13600.00
05,"Burlington",3540,"New Hanover Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",80535.00,63101.00,53636.00
05,"Burlington",3540,"New Hanover Twp",830,"'","Total Revenues from Federal Sources",160688.00,178203.00,151472.00
05,"Burlington",3540,"New Hanover Twp",840,"'","Total Grants and Entitlements",212402.00,238743.00,200732.00
05,"Burlington",3540,"New Hanover Twp",1000,"'","Total Revenues/Sources",5246813.00,5497960.00,5361362.00
05,"Burlington",3540,"New Hanover Twp",1010,"'","Total Revenues/Sources Net of Transfers",5246813.00,5497960.00,5361362.00
05,"Burlington",3650,"North Hanover Twp",100,"'10-1210","Local Tax Levy",3028417.00,3088985.00,3150765.00
05,"Burlington",3650,"North Hanover Twp",190,"'10-1300","Total Tuition",153074.00,23889.00,27824.00
05,"Burlington",3650,"North Hanover Twp",260,"'10-1910","Rents and Royalties",10213.00,0.00,0.00
05,"Burlington",3650,"North Hanover Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",635873.00,216500.00,214750.00
05,"Burlington",3650,"North Hanover Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",19641.00,4000.00,4000.00
05,"Burlington",3650,"North Hanover Twp",370,"'","Total Revenues from Local Sources",3847218.00,3333374.00,3397339.00
05,"Burlington",3650,"North Hanover Twp",420,"'10-3121","Categorical Transportation Aid",488491.00,488491.00,488491.00
05,"Burlington",3650,"North Hanover Twp",430,"'10-3131","Extraordinary Aid",239523.00,80000.00,130000.00
05,"Burlington",3650,"North Hanover Twp",440,"'10-3132","Categorical Special Education Aid",842583.00,842583.00,842583.00
05,"Burlington",3650,"North Hanover Twp",460,"'10-3176","Equalization Aid",9877056.00,9890897.00,10153993.00
05,"Burlington",3650,"North Hanover Twp",470,"'10-3177","Categorical Security Aid",192147.00,192147.00,192147.00
05,"Burlington",3650,"North Hanover Twp",480,"'10-3178","Adjustment Aid",403273.00,403273.00,403273.00
05,"Burlington",3650,"North Hanover Twp",500,"'10-3XXX","Other State Aids",4350.00,0.00,0.00
05,"Burlington",3650,"North Hanover Twp",520,"'","Total Revenues from State Sources",12047423.00,11897391.00,12210487.00
05,"Burlington",3650,"North Hanover Twp",531,"'10-4101","Impact Aid-8002 Or 8003 General",11084971.00,7000000.00,7100000.00
05,"Burlington",3650,"North Hanover Twp",532,"'10-4102","Impact Aid-8007 Or 8008 Capital",196018.00,0.00,0.00
05,"Burlington",3650,"North Hanover Twp",540,"'10-4200","Medicaid Reimbursement",0.00,22262.00,20479.00
05,"Burlington",3650,"North Hanover Twp",570,"'","Total Revenues from Federal Sources",11280989.00,7022262.00,7120479.00
05,"Burlington",3650,"North Hanover Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,0.00,210726.00
05,"Burlington",3650,"North Hanover Twp",672,"'10-318","Withdrawal from Impact Aid Reserve (General)",0.00,6379210.00,0.00
05,"Burlington",3650,"North Hanover Twp",700,"'10-5XXX","Other Financing Sources",22587.00,0.00,0.00
05,"Burlington",3650,"North Hanover Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,2201205.00,0.00
05,"Burlington",3650,"North Hanover Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-6232977.00,0.00,0.00
05,"Burlington",3650,"North Hanover Twp",720,"'","Total Operating Budget",20965240.00,30833442.00,22939031.00
05,"Burlington",3650,"North Hanover Twp",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,0.00,164749.00
05,"Burlington",3650,"North Hanover Twp",760,"'20-3218","Preschool Education Aid",1650579.00,3121920.00,2976750.00
05,"Burlington",3650,"North Hanover Twp",770,"'","Total Revenues from State Sources",1650579.00,3121920.00,3141499.00
05,"Burlington",3650,"North Hanover Twp",775,"'20-4411-4416","Title I",223210.00,199813.00,159851.00
05,"Burlington",3650,"North Hanover Twp",780,"'20-4451-4455","Title II",16636.00,16600.00,13280.00
05,"Burlington",3650,"North Hanover Twp",785,"'20-4491-4494","Title III",18914.00,3677.00,2942.00
05,"Burlington",3650,"North Hanover Twp",790,"'20-4471-4474","Title IV",14653.00,10438.00,8350.00
05,"Burlington",3650,"North Hanover Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",295935.00,298107.00,238486.00
05,"Burlington",3650,"North Hanover Twp",825,"'20-4XXX","Other",57547.00,0.00,0.00
05,"Burlington",3650,"North Hanover Twp",830,"'","Total Revenues from Federal Sources",626895.00,528635.00,422909.00
05,"Burlington",3650,"North Hanover Twp",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,194294.00,169104.00
05,"Burlington",3650,"North Hanover Twp",840,"'","Total Grants and Entitlements",2277474.00,3844849.00,3733512.00
05,"Burlington",3650,"North Hanover Twp",1000,"'","Total Revenues/Sources",23242714.00,34678291.00,26672543.00
05,"Burlington",3650,"North Hanover Twp",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,194294.00,169104.00
05,"Burlington",3650,"North Hanover Twp",1010,"'","Total Revenues/Sources Net of Transfers",23242714.00,34483997.00,26503439.00
05,"Burlington",3690,"Northern Burlington Reg",100,"'10-1210","Local Tax Levy",20973115.00,21392577.00,21820429.00
05,"Burlington",3690,"Northern Burlington Reg",190,"'10-1300","Total Tuition",262958.00,95162.00,236843.00
05,"Burlington",3690,"Northern Burlington Reg",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",160365.00,100000.00,100000.00
05,"Burlington",3690,"Northern Burlington Reg",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",430139.00,236000.00,236000.00
05,"Burlington",3690,"Northern Burlington Reg",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",29219.00,18000.00,18000.00
05,"Burlington",3690,"Northern Burlington Reg",370,"'","Total Revenues from Local Sources",21855796.00,21841739.00,22411272.00
05,"Burlington",3690,"Northern Burlington Reg",410,"'10-3116","School Choice Aid",490365.00,489707.00,486285.00
05,"Burlington",3690,"Northern Burlington Reg",420,"'10-3121","Categorical Transportation Aid",1212916.00,1212916.00,1212916.00
05,"Burlington",3690,"Northern Burlington Reg",430,"'10-3131","Extraordinary Aid",258567.00,0.00,0.00
05,"Burlington",3690,"Northern Burlington Reg",440,"'10-3132","Categorical Special Education Aid",1088835.00,1088835.00,1088835.00
05,"Burlington",3690,"Northern Burlington Reg",460,"'10-3176","Equalization Aid",10397546.00,10892718.00,11699114.00
05,"Burlington",3690,"Northern Burlington Reg",470,"'10-3177","Categorical Security Aid",206047.00,206047.00,206047.00
05,"Burlington",3690,"Northern Burlington Reg",500,"'10-3XXX","Other State Aids",35670.00,0.00,0.00
05,"Burlington",3690,"Northern Burlington Reg",520,"'","Total Revenues from State Sources",13689946.00,13890223.00,14693197.00
05,"Burlington",3690,"Northern Burlington Reg",531,"'10-4101","Impact Aid-8002 Or 8003 General",3041675.00,1275000.00,1175000.00
05,"Burlington",3690,"Northern Burlington Reg",540,"'10-4200","Medicaid Reimbursement",21504.00,8094.00,7471.00
05,"Burlington",3690,"Northern Burlington Reg",570,"'","Total Revenues from Federal Sources",3063179.00,1283094.00,1182471.00
05,"Burlington",3690,"Northern Burlington Reg",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1594254.00,1289778.00
05,"Burlington",3690,"Northern Burlington Reg",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,2717849.00
05,"Burlington",3690,"Northern Burlington Reg",625,"'10-317","Withdrawal from Capital Reserve for Transfer To Debt Service Fund",0.00,350000.00,0.00
05,"Burlington",3690,"Northern Burlington Reg",672,"'10-318","Withdrawal from Impact Aid Reserve (General)",0.00,385184.00,0.00
05,"Burlington",3690,"Northern Burlington Reg",680,"'10-5200","Transfers from Other Funds",-127386.00,0.00,0.00
05,"Burlington",3690,"Northern Burlington Reg",700,"'10-5XXX","Other Financing Sources",2646.00,0.00,0.00
05,"Burlington",3690,"Northern Burlington Reg",710,"'","Adjustment for Prior Year Encumbrances",0.00,3231857.00,0.00
05,"Burlington",3690,"Northern Burlington Reg",715,"'","Actual Revenues (Over)/Under Expenditures",-2474871.00,0.00,0.00
05,"Burlington",3690,"Northern Burlington Reg",720,"'","Total Operating Budget",36009310.00,42576351.00,42294567.00
05,"Burlington",3690,"Northern Burlington Reg",740,"'20-1XXX","Other Revenue from Local Sources",1094198.00,0.00,0.00
05,"Burlington",3690,"Northern Burlington Reg",745,"'20-1XXX","Total Revenues from Local Sources",1094198.00,0.00,0.00
05,"Burlington",3690,"Northern Burlington Reg",765,"'20-32XX","Other Restricted Entitlements",15144.00,24765.00,24765.00
05,"Burlington",3690,"Northern Burlington Reg",770,"'","Total Revenues from State Sources",15144.00,24765.00,24765.00
05,"Burlington",3690,"Northern Burlington Reg",775,"'20-4411-4416","Title I",136291.00,133073.00,133073.00
05,"Burlington",3690,"Northern Burlington Reg",780,"'20-4451-4455","Title II",23261.00,24647.00,24647.00
05,"Burlington",3690,"Northern Burlington Reg",790,"'20-4471-4474","Title IV",12801.00,10240.00,10240.00
05,"Burlington",3690,"Northern Burlington Reg",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",410952.00,416581.00,422511.00
05,"Burlington",3690,"Northern Burlington Reg",810,"'20-4430","Vocational Education",0.00,43754.00,43754.00
05,"Burlington",3690,"Northern Burlington Reg",825,"'20-4XXX","Other",50666.00,0.00,0.00
05,"Burlington",3690,"Northern Burlington Reg",830,"'","Total Revenues from Federal Sources",633971.00,628295.00,634225.00
05,"Burlington",3690,"Northern Burlington Reg",840,"'","Total Grants and Entitlements",1743313.00,653060.00,658990.00
05,"Burlington",3690,"Northern Burlington Reg",845,"'40-5200","Transfers from Other Funds",500000.00,0.00,0.00
05,"Burlington",3690,"Northern Burlington Reg",855,"'40-5210","Transfers from Capital Reserve",0.00,350000.00,0.00
05,"Burlington",3690,"Northern Burlington Reg",860,"'40-1210","Local Tax Levy",792860.00,2442902.00,2778864.00
05,"Burlington",3690,"Northern Burlington Reg",870,"'40-1XXX","Other Miscellaneous",167158.00,0.00,0.00
05,"Burlington",3690,"Northern Burlington Reg",875,"'40-1XXX","Miscellaneous",167158.00,0.00,0.00
05,"Burlington",3690,"Northern Burlington Reg",885,"'","Total Revenues from Local Sources",960018.00,2442902.00,2778864.00
05,"Burlington",3690,"Northern Burlington Reg",890,"'40-3160","Debt Service Aid Type II",54026.00,490102.00,543634.00
05,"Burlington",3690,"Northern Burlington Reg",892,"'40-303","Budgeted Fund Balance",0.00,0.00,167158.00
05,"Burlington",3690,"Northern Burlington Reg",895,"'","Total Local Repayment of Debt",1514044.00,3283004.00,3489656.00
05,"Burlington",3690,"Northern Burlington Reg",930,"'","Actual Revenues (Over)/Under Expenditures",-167156.00,0.00,0.00
05,"Burlington",3690,"Northern Burlington Reg",935,"'","Total Repayment of Debt",1346888.00,3283004.00,3489656.00
05,"Burlington",3690,"Northern Burlington Reg",1000,"'","Total Revenues/Sources",39099511.00,46512415.00,46443213.00
05,"Burlington",3690,"Northern Burlington Reg",1003,"'40-5210","Deduct Transfer-Transfers from Capital Reserve",0.00,350000.00,0.00
05,"Burlington",3690,"Northern Burlington Reg",1010,"'","Total Revenues/Sources Net of Transfers",39099511.00,46162415.00,46443213.00
05,"Burlington",3920,"Palmyra Boro",100,"'10-1210","Local Tax Levy",9365224.00,9552528.00,9928786.00
05,"Burlington",3920,"Palmyra Boro",190,"'10-1300","Total Tuition",1615418.00,1703100.00,1880231.00
05,"Burlington",3920,"Palmyra Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",118971.00,35000.00,35000.00
05,"Burlington",3920,"Palmyra Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",18155.00,4581.00,5860.00
05,"Burlington",3920,"Palmyra Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",12103.00,6238.00,4062.00
05,"Burlington",3920,"Palmyra Boro",370,"'","Total Revenues from Local Sources",11129871.00,11301447.00,11853939.00
05,"Burlington",3920,"Palmyra Boro",420,"'10-3121","Categorical Transportation Aid",97770.00,97770.00,97770.00
05,"Burlington",3920,"Palmyra Boro",430,"'10-3131","Extraordinary Aid",156986.00,0.00,0.00
05,"Burlington",3920,"Palmyra Boro",440,"'10-3132","Categorical Special Education Aid",696197.00,696197.00,696197.00
05,"Burlington",3920,"Palmyra Boro",460,"'10-3176","Equalization Aid",3932441.00,3988761.00,3991748.00
05,"Burlington",3920,"Palmyra Boro",470,"'10-3177","Categorical Security Aid",218608.00,218608.00,218608.00
05,"Burlington",3920,"Palmyra Boro",480,"'10-3178","Adjustment Aid",102575.00,102575.00,102575.00
05,"Burlington",3920,"Palmyra Boro",520,"'","Total Revenues from State Sources",5204577.00,5103911.00,5106898.00
05,"Burlington",3920,"Palmyra Boro",540,"'10-4200","Medicaid Reimbursement",4469.00,30983.00,25422.00
05,"Burlington",3920,"Palmyra Boro",541,"'10-4210","Ffcra/SEMI Or ARRA/SEMI Revenue",14920.00,0.00,0.00
05,"Burlington",3920,"Palmyra Boro",570,"'","Total Revenues from Federal Sources",19389.00,30983.00,25422.00
05,"Burlington",3920,"Palmyra Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,993608.00,1345123.00
05,"Burlington",3920,"Palmyra Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,250000.00,0.00
05,"Burlington",3920,"Palmyra Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,350000.00
05,"Burlington",3920,"Palmyra Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-590149.00,0.00,0.00
05,"Burlington",3920,"Palmyra Boro",720,"'","Total Operating Budget",15763688.00,17679949.00,18681382.00
05,"Burlington",3920,"Palmyra Boro",775,"'20-4411-4416","Title I",278573.00,204913.00,232563.00
05,"Burlington",3920,"Palmyra Boro",780,"'20-4451-4455","Title II",27450.00,26251.00,23100.00
05,"Burlington",3920,"Palmyra Boro",790,"'20-4471-4474","Title IV",7234.00,11830.00,13530.00
05,"Burlington",3920,"Palmyra Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",283856.00,255469.00,264287.00
05,"Burlington",3920,"Palmyra Boro",830,"'","Total Revenues from Federal Sources",597113.00,498463.00,533480.00
05,"Burlington",3920,"Palmyra Boro",840,"'","Total Grants and Entitlements",597113.00,498463.00,533480.00
05,"Burlington",3920,"Palmyra Boro",860,"'40-1210","Local Tax Levy",987461.00,981317.00,985958.00
05,"Burlington",3920,"Palmyra Boro",885,"'","Total Revenues from Local Sources",987461.00,981317.00,985958.00
05,"Burlington",3920,"Palmyra Boro",890,"'40-3160","Debt Service Aid Type II",175410.00,169706.00,169667.00
05,"Burlington",3920,"Palmyra Boro",895,"'","Total Local Repayment of Debt",1162871.00,1151023.00,1155625.00
05,"Burlington",3920,"Palmyra Boro",930,"'","Actual Revenues (Over)/Under Expenditures",25004.00,0.00,0.00
05,"Burlington",3920,"Palmyra Boro",935,"'","Total Repayment of Debt",1187875.00,1151023.00,1155625.00
05,"Burlington",3920,"Palmyra Boro",1000,"'","Total Revenues/Sources",17548676.00,19329435.00,20370487.00
05,"Burlington",3920,"Palmyra Boro",1010,"'","Total Revenues/Sources Net of Transfers",17548676.00,19329435.00,20370487.00
05,"Burlington",4050,"Pemberton Twp",100,"'10-1210","Local Tax Levy",14347611.00,15638896.00,17046397.00
05,"Burlington",4050,"Pemberton Twp",190,"'10-1300","Total Tuition",184145.00,200000.00,200000.00
05,"Burlington",4050,"Pemberton Twp",240,"'10-1410","Transportation Fees from Individuals",10096.00,0.00,0.00
05,"Burlington",4050,"Pemberton Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",0.00,529000.00,379000.00
05,"Burlington",4050,"Pemberton Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,250.00,250.00
05,"Burlington",4050,"Pemberton Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,250.00,250.00
05,"Burlington",4050,"Pemberton Twp",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",389386.00,0.00,0.00
05,"Burlington",4050,"Pemberton Twp",370,"'","Total Revenues from Local Sources",14931238.00,16368396.00,17625897.00
05,"Burlington",4050,"Pemberton Twp",410,"'10-3116","School Choice Aid",61833.00,95789.00,70867.00
05,"Burlington",4050,"Pemberton Twp",420,"'10-3121","Categorical Transportation Aid",2481707.00,2481707.00,2481707.00
05,"Burlington",4050,"Pemberton Twp",430,"'10-3131","Extraordinary Aid",580237.00,342368.00,340000.00
05,"Burlington",4050,"Pemberton Twp",440,"'10-3132","Categorical Special Education Aid",3488912.00,3488912.00,3488912.00
05,"Burlington",4050,"Pemberton Twp",460,"'10-3176","Equalization Aid",44597100.00,44597100.00,44597100.00
05,"Burlington",4050,"Pemberton Twp",470,"'10-3177","Categorical Security Aid",1398487.00,1398487.00,1398487.00
05,"Burlington",4050,"Pemberton Twp",480,"'10-3178","Adjustment Aid",28749666.00,26030478.00,23456559.00
05,"Burlington",4050,"Pemberton Twp",500,"'10-3XXX","Other State Aids",19430.00,410000.00,0.00
05,"Burlington",4050,"Pemberton Twp",520,"'","Total Revenues from State Sources",81377372.00,78844841.00,75833632.00
05,"Burlington",4050,"Pemberton Twp",531,"'10-4101","Impact Aid-8002 Or 8003 General",2411508.00,1600000.00,1600000.00
05,"Burlington",4050,"Pemberton Twp",540,"'10-4200","Medicaid Reimbursement",349023.00,291763.00,264858.00
05,"Burlington",4050,"Pemberton Twp",570,"'","Total Revenues from Federal Sources",2760531.00,1891763.00,1864858.00
05,"Burlington",4050,"Pemberton Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,3475000.00,3000000.00
05,"Burlington",4050,"Pemberton Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,525000.00,1510698.00
05,"Burlington",4050,"Pemberton Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,508100.00,512105.00
05,"Burlington",4050,"Pemberton Twp",672,"'10-318","Withdrawal from Impact Aid Reserve (General)",0.00,250000.00,250000.00
05,"Burlington",4050,"Pemberton Twp",700,"'10-5XXX","Other Financing Sources",125956.00,0.00,0.00
05,"Burlington",4050,"Pemberton Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,219489.00,0.00
05,"Burlington",4050,"Pemberton Twp",715,"'","Actual Revenues (Over)/Under Expenditures",2331740.00,0.00,0.00
05,"Burlington",4050,"Pemberton Twp",720,"'","Total Operating Budget",101526837.00,102082589.00,100597190.00
05,"Burlington",4050,"Pemberton Twp",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,150000.00,150000.00
05,"Burlington",4050,"Pemberton Twp",760,"'20-3218","Preschool Education Aid",7672331.00,8007510.00,7747200.00
05,"Burlington",4050,"Pemberton Twp",765,"'20-32XX","Other Restricted Entitlements",911471.00,367895.00,0.00
05,"Burlington",4050,"Pemberton Twp",770,"'","Total Revenues from State Sources",8583802.00,8525405.00,7897200.00
05,"Burlington",4050,"Pemberton Twp",775,"'20-4411-4416","Title I",984093.00,1343448.00,1141931.00
05,"Burlington",4050,"Pemberton Twp",780,"'20-4451-4455","Title II",128768.00,151154.00,128481.00
05,"Burlington",4050,"Pemberton Twp",785,"'20-4491-4494","Title III",11735.00,1360.00,1156.00
05,"Burlington",4050,"Pemberton Twp",790,"'20-4471-4474","Title IV",49071.00,61812.00,52540.00
05,"Burlington",4050,"Pemberton Twp",800,"'20-4417-4418","Title Vi",145625.00,0.00,0.00
05,"Burlington",4050,"Pemberton Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1597941.00,1636493.00,1391019.00
05,"Burlington",4050,"Pemberton Twp",810,"'20-4430","Vocational Education",47693.00,60151.00,51128.00
05,"Burlington",4050,"Pemberton Twp",818,"'20-4527","Preschool Development Expansion Grant",44221.00,0.00,0.00
05,"Burlington",4050,"Pemberton Twp",825,"'20-4XXX","Other",419184.00,476270.00,361206.00
05,"Burlington",4050,"Pemberton Twp",830,"'","Total Revenues from Federal Sources",3428331.00,3730688.00,3127461.00
05,"Burlington",4050,"Pemberton Twp",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,490506.00,490506.00
05,"Burlington",4050,"Pemberton Twp",840,"'","Total Grants and Entitlements",12012133.00,12746599.00,11515167.00
05,"Burlington",4050,"Pemberton Twp",1000,"'","Total Revenues/Sources",113538970.00,114829188.00,112112357.00
05,"Burlington",4050,"Pemberton Twp",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,490506.00,490506.00
05,"Burlington",4050,"Pemberton Twp",1005,"'20-218-520-93","Deduct Transfer-Transfer to General Fund",7672331.00,0.00,0.00
05,"Burlington",4050,"Pemberton Twp",1010,"'","Total Revenues/Sources Net of Transfers",105866639.00,114338682.00,111621851.00
05,"Burlington",4320,"Rancocas Valley Regional",100,"'10-1210","Local Tax Levy",18146057.00,18508978.00,19087333.00
05,"Burlington",4320,"Rancocas Valley Regional",190,"'10-1300","Total Tuition",490514.00,200000.00,300000.00
05,"Burlington",4320,"Rancocas Valley Regional",260,"'10-1910","Rents and Royalties",15988.00,15000.00,15000.00
05,"Burlington",4320,"Rancocas Valley Regional",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",538334.00,388451.00,343451.00
05,"Burlington",4320,"Rancocas Valley Regional",330,"'10-1XXX","Interest Earned on Maintenance Reserve",1100.00,1100.00,300.00
05,"Burlington",4320,"Rancocas Valley Regional",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",1500.00,1500.00,1500.00
05,"Burlington",4320,"Rancocas Valley Regional",370,"'","Total Revenues from Local Sources",19193493.00,19115029.00,19747584.00
05,"Burlington",4320,"Rancocas Valley Regional",420,"'10-3121","Categorical Transportation Aid",1109889.00,1109889.00,1109889.00
05,"Burlington",4320,"Rancocas Valley Regional",430,"'10-3131","Extraordinary Aid",387065.00,0.00,0.00
05,"Burlington",4320,"Rancocas Valley Regional",440,"'10-3132","Categorical Special Education Aid",1251944.00,1251944.00,1251944.00
05,"Burlington",4320,"Rancocas Valley Regional",460,"'10-3176","Equalization Aid",13354556.00,13354556.00,13354556.00
05,"Burlington",4320,"Rancocas Valley Regional",470,"'10-3177","Categorical Security Aid",308091.00,308091.00,308091.00
05,"Burlington",4320,"Rancocas Valley Regional",480,"'10-3178","Adjustment Aid",268619.00,256557.00,181167.00
05,"Burlington",4320,"Rancocas Valley Regional",500,"'10-3XXX","Other State Aids",28900.00,0.00,0.00
05,"Burlington",4320,"Rancocas Valley Regional",520,"'","Total Revenues from State Sources",16709064.00,16281037.00,16205647.00
05,"Burlington",4320,"Rancocas Valley Regional",540,"'10-4200","Medicaid Reimbursement",19013.00,29398.00,16171.00
05,"Burlington",4320,"Rancocas Valley Regional",570,"'","Total Revenues from Federal Sources",19013.00,29398.00,16171.00
05,"Burlington",4320,"Rancocas Valley Regional",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,2739028.00,2780800.00
05,"Burlington",4320,"Rancocas Valley Regional",630,"'10-310","Withdrawal from Maintenance Reserve",300000.00,300000.00,300000.00
05,"Burlington",4320,"Rancocas Valley Regional",710,"'","Adjustment for Prior Year Encumbrances",0.00,52167.00,0.00
05,"Burlington",4320,"Rancocas Valley Regional",715,"'","Actual Revenues (Over)/Under Expenditures",1463927.00,0.00,0.00
05,"Burlington",4320,"Rancocas Valley Regional",720,"'","Total Operating Budget",37685497.00,38516659.00,39050202.00
05,"Burlington",4320,"Rancocas Valley Regional",740,"'20-1XXX","Other Revenue from Local Sources",986039.00,61767.00,0.00
05,"Burlington",4320,"Rancocas Valley Regional",745,"'20-1XXX","Total Revenues from Local Sources",986039.00,61767.00,0.00
05,"Burlington",4320,"Rancocas Valley Regional",775,"'20-4411-4416","Title I",183203.00,172059.00,146250.00
05,"Burlington",4320,"Rancocas Valley Regional",780,"'20-4451-4455","Title II",42384.00,39356.00,22016.00
05,"Burlington",4320,"Rancocas Valley Regional",790,"'20-4471-4474","Title IV",11062.00,10736.00,9125.00
05,"Burlington",4320,"Rancocas Valley Regional",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",479905.00,480086.00,408073.00
05,"Burlington",4320,"Rancocas Valley Regional",830,"'","Total Revenues from Federal Sources",716554.00,702237.00,585464.00
05,"Burlington",4320,"Rancocas Valley Regional",840,"'","Total Grants and Entitlements",1702593.00,764004.00,585464.00
05,"Burlington",4320,"Rancocas Valley Regional",860,"'40-1210","Local Tax Levy",947355.00,748055.00,1616663.00
05,"Burlington",4320,"Rancocas Valley Regional",885,"'","Total Revenues from Local Sources",947355.00,748055.00,1616663.00
05,"Burlington",4320,"Rancocas Valley Regional",890,"'40-3160","Debt Service Aid Type II",711885.00,608745.00,1056143.00
05,"Burlington",4320,"Rancocas Valley Regional",895,"'","Total Local Repayment of Debt",1659240.00,1356800.00,2672806.00
05,"Burlington",4320,"Rancocas Valley Regional",935,"'","Total Repayment of Debt",1659240.00,1356800.00,2672806.00
05,"Burlington",4320,"Rancocas Valley Regional",1000,"'","Total Revenues/Sources",41047330.00,40637463.00,42308472.00
05,"Burlington",4320,"Rancocas Valley Regional",1010,"'","Total Revenues/Sources Net of Transfers",41047330.00,40637463.00,42308472.00
05,"Burlington",4450,"Riverside Twp",100,"'10-1210","Local Tax Levy",8194215.00,8358099.00,8483470.00
05,"Burlington",4450,"Riverside Twp",190,"'10-1300","Total Tuition",1702818.00,1642935.00,1802042.00
05,"Burlington",4450,"Riverside Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",328591.00,175000.00,143781.00
05,"Burlington",4450,"Riverside Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",196.00,100.00,100.00
05,"Burlington",4450,"Riverside Twp",370,"'","Total Revenues from Local Sources",10225820.00,10176134.00,10429393.00
05,"Burlington",4450,"Riverside Twp",420,"'10-3121","Categorical Transportation Aid",187558.00,187558.00,187558.00
05,"Burlington",4450,"Riverside Twp",430,"'10-3131","Extraordinary Aid",138837.00,0.00,0.00
05,"Burlington",4450,"Riverside Twp",440,"'10-3132","Categorical Special Education Aid",827038.00,827038.00,827038.00
05,"Burlington",4450,"Riverside Twp",460,"'10-3176","Equalization Aid",10277763.00,11099812.00,12665305.00
05,"Burlington",4450,"Riverside Twp",470,"'10-3177","Categorical Security Aid",439613.00,439613.00,439613.00
05,"Burlington",4450,"Riverside Twp",520,"'","Total Revenues from State Sources",11870809.00,12554021.00,14119514.00
05,"Burlington",4450,"Riverside Twp",540,"'10-4200","Medicaid Reimbursement",44010.00,35692.00,21000.00
05,"Burlington",4450,"Riverside Twp",570,"'","Total Revenues from Federal Sources",44010.00,35692.00,21000.00
05,"Burlington",4450,"Riverside Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1107983.00,1167295.00
05,"Burlington",4450,"Riverside Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-145504.00,0.00,0.00
05,"Burlington",4450,"Riverside Twp",720,"'","Total Operating Budget",21995135.00,23873830.00,25737202.00
05,"Burlington",4450,"Riverside Twp",740,"'20-1XXX","Other Revenue from Local Sources",277923.00,0.00,0.00
05,"Burlington",4450,"Riverside Twp",745,"'20-1XXX","Total Revenues from Local Sources",277923.00,0.00,0.00
05,"Burlington",4450,"Riverside Twp",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,615000.00,572800.00
05,"Burlington",4450,"Riverside Twp",760,"'20-3218","Preschool Education Aid",746217.00,657048.00,731860.00
05,"Burlington",4450,"Riverside Twp",770,"'","Total Revenues from State Sources",746217.00,1272048.00,1304660.00
05,"Burlington",4450,"Riverside Twp",775,"'20-4411-4416","Title I",643803.00,597429.00,487277.00
05,"Burlington",4450,"Riverside Twp",780,"'20-4451-4455","Title II",15000.00,15000.00,12002.00
05,"Burlington",4450,"Riverside Twp",785,"'20-4491-4494","Title III",34569.00,34181.00,21540.00
05,"Burlington",4450,"Riverside Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",367644.00,370956.00,291896.00
05,"Burlington",4450,"Riverside Twp",830,"'","Total Revenues from Federal Sources",1061016.00,1017566.00,812715.00
05,"Burlington",4450,"Riverside Twp",840,"'","Total Grants and Entitlements",2085156.00,2289614.00,2117375.00
05,"Burlington",4450,"Riverside Twp",860,"'40-1210","Local Tax Levy",747140.00,758030.00,752555.00
05,"Burlington",4450,"Riverside Twp",885,"'","Total Revenues from Local Sources",747140.00,758030.00,752555.00
05,"Burlington",4450,"Riverside Twp",895,"'","Total Local Repayment of Debt",747140.00,758030.00,752555.00
05,"Burlington",4450,"Riverside Twp",935,"'","Total Repayment of Debt",747140.00,758030.00,752555.00
05,"Burlington",4450,"Riverside Twp",1000,"'","Total Revenues/Sources",24827431.00,26921474.00,28607132.00
05,"Burlington",4450,"Riverside Twp",1010,"'","Total Revenues/Sources Net of Transfers",24827431.00,26921474.00,28607132.00
05,"Burlington",4460,"Riverton",100,"'10-1210","Local Tax Levy",5393027.00,5500888.00,5621675.00
05,"Burlington",4460,"Riverton",190,"'10-1300","Total Tuition",30574.00,21700.00,19200.00
05,"Burlington",4460,"Riverton",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",9068.00,2000.00,2000.00
05,"Burlington",4460,"Riverton",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",1238.00,300.00,300.00
05,"Burlington",4460,"Riverton",370,"'","Total Revenues from Local Sources",5433907.00,5524888.00,5643175.00
05,"Burlington",4460,"Riverton",420,"'10-3121","Categorical Transportation Aid",19613.00,19613.00,19613.00
05,"Burlington",4460,"Riverton",430,"'10-3131","Extraordinary Aid",230.00,0.00,0.00
05,"Burlington",4460,"Riverton",440,"'10-3132","Categorical Special Education Aid",204103.00,204103.00,204103.00
05,"Burlington",4460,"Riverton",460,"'10-3176","Equalization Aid",284559.00,262501.00,321396.00
05,"Burlington",4460,"Riverton",470,"'10-3177","Categorical Security Aid",33553.00,33553.00,33553.00
05,"Burlington",4460,"Riverton",520,"'","Total Revenues from State Sources",542058.00,519770.00,578665.00
05,"Burlington",4460,"Riverton",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,47167.00,47283.00
05,"Burlington",4460,"Riverton",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,318372.00,0.00
05,"Burlington",4460,"Riverton",710,"'","Adjustment for Prior Year Encumbrances",0.00,92517.00,0.00
05,"Burlington",4460,"Riverton",715,"'","Actual Revenues (Over)/Under Expenditures",-199748.00,0.00,0.00
05,"Burlington",4460,"Riverton",720,"'","Total Operating Budget",5776217.00,6502714.00,6269123.00
05,"Burlington",4460,"Riverton",765,"'20-32XX","Other Restricted Entitlements",7524.00,6737.00,5726.00
05,"Burlington",4460,"Riverton",770,"'","Total Revenues from State Sources",7524.00,6737.00,5726.00
05,"Burlington",4460,"Riverton",775,"'20-4411-4416","Title I",33344.00,34503.00,27602.00
05,"Burlington",4460,"Riverton",780,"'20-4451-4455","Title II",9920.00,11225.00,8980.00
05,"Burlington",4460,"Riverton",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",81749.00,80770.00,64617.00
05,"Burlington",4460,"Riverton",830,"'","Total Revenues from Federal Sources",125013.00,126498.00,101199.00
05,"Burlington",4460,"Riverton",840,"'","Total Grants and Entitlements",132537.00,133235.00,106925.00
05,"Burlington",4460,"Riverton",1000,"'","Total Revenues/Sources",5908754.00,6635949.00,6376048.00
05,"Burlington",4460,"Riverton",1010,"'","Total Revenues/Sources Net of Transfers",5908754.00,6635949.00,6376048.00
05,"Burlington",4740,"Shamong Twp",100,"'10-1210","Local Tax Levy",9373037.00,9560498.00,9751708.00
05,"Burlington",4740,"Shamong Twp",190,"'10-1300","Total Tuition",39272.00,4000.00,4000.00
05,"Burlington",4740,"Shamong Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",223558.00,61184.00,153184.00
05,"Burlington",4740,"Shamong Twp",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,20.00,0.00
05,"Burlington",4740,"Shamong Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,14.00,14.00
05,"Burlington",4740,"Shamong Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,150.00,150.00
05,"Burlington",4740,"Shamong Twp",370,"'","Total Revenues from Local Sources",9635867.00,9625866.00,9909056.00
05,"Burlington",4740,"Shamong Twp",420,"'10-3121","Categorical Transportation Aid",191437.00,191437.00,191437.00
05,"Burlington",4740,"Shamong Twp",430,"'10-3131","Extraordinary Aid",45034.00,12195.00,45000.00
05,"Burlington",4740,"Shamong Twp",440,"'10-3132","Categorical Special Education Aid",507214.00,507214.00,507214.00
05,"Burlington",4740,"Shamong Twp",460,"'10-3176","Equalization Aid",3430365.00,3266834.00,3000367.00
05,"Burlington",4740,"Shamong Twp",470,"'10-3177","Categorical Security Aid",65308.00,65308.00,65308.00
05,"Burlington",4740,"Shamong Twp",500,"'10-3XXX","Other State Aids",3190.00,3306.00,3306.00
05,"Burlington",4740,"Shamong Twp",520,"'","Total Revenues from State Sources",4242548.00,4046294.00,3812632.00
05,"Burlington",4740,"Shamong Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,792166.00,790000.00
05,"Burlington",4740,"Shamong Twp",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,0.00,96020.00
05,"Burlington",4740,"Shamong Twp",680,"'10-5200","Transfers from Other Funds",2895.00,0.00,34505.00
05,"Burlington",4740,"Shamong Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,208358.00,0.00
05,"Burlington",4740,"Shamong Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-702812.00,0.00,0.00
05,"Burlington",4740,"Shamong Twp",720,"'","Total Operating Budget",13178498.00,14672684.00,14642213.00
05,"Burlington",4740,"Shamong Twp",740,"'20-1XXX","Other Revenue from Local Sources",34534.00,22524.00,0.00
05,"Burlington",4740,"Shamong Twp",745,"'20-1XXX","Total Revenues from Local Sources",34534.00,22524.00,0.00
05,"Burlington",4740,"Shamong Twp",775,"'20-4411-4416","Title I",56213.00,62859.00,50287.00
05,"Burlington",4740,"Shamong Twp",780,"'20-4451-4455","Title II",13347.00,12450.00,9960.00
05,"Burlington",4740,"Shamong Twp",790,"'20-4471-4474","Title IV",10000.00,0.00,8000.00
05,"Burlington",4740,"Shamong Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",187934.00,186850.00,141432.00
05,"Burlington",4740,"Shamong Twp",830,"'","Total Revenues from Federal Sources",267494.00,262159.00,209679.00
05,"Burlington",4740,"Shamong Twp",840,"'","Total Grants and Entitlements",302028.00,284683.00,209679.00
05,"Burlington",4740,"Shamong Twp",860,"'40-1210","Local Tax Levy",138301.00,143108.00,147663.00
05,"Burlington",4740,"Shamong Twp",885,"'","Total Revenues from Local Sources",138301.00,143108.00,147663.00
05,"Burlington",4740,"Shamong Twp",890,"'40-3160","Debt Service Aid Type II",32533.00,33663.00,34734.00
05,"Burlington",4740,"Shamong Twp",892,"'40-303","Budgeted Fund Balance",0.00,1.00,0.00
05,"Burlington",4740,"Shamong Twp",895,"'","Total Local Repayment of Debt",170834.00,176772.00,182397.00
05,"Burlington",4740,"Shamong Twp",935,"'","Total Repayment of Debt",170834.00,176772.00,182397.00
05,"Burlington",4740,"Shamong Twp",1000,"'","Total Revenues/Sources",13651360.00,15134139.00,15034289.00
05,"Burlington",4740,"Shamong Twp",1010,"'","Total Revenues/Sources Net of Transfers",13651360.00,15134139.00,15034289.00
05,"Burlington",4930,"Southampton Twp",100,"'10-1210","Local Tax Levy",11540089.00,11770890.00,12006308.00
05,"Burlington",4930,"Southampton Twp",190,"'10-1300","Total Tuition",1800.00,2800.00,2801.00
05,"Burlington",4930,"Southampton Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",59126.00,61525.00,139289.00
05,"Burlington",4930,"Southampton Twp",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,25.00,0.00
05,"Burlington",4930,"Southampton Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,500.00,500.00
05,"Burlington",4930,"Southampton Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,500.00,500.00
05,"Burlington",4930,"Southampton Twp",370,"'","Total Revenues from Local Sources",11601015.00,11836240.00,12149398.00
05,"Burlington",4930,"Southampton Twp",420,"'10-3121","Categorical Transportation Aid",420886.00,420886.00,420886.00
05,"Burlington",4930,"Southampton Twp",430,"'10-3131","Extraordinary Aid",178853.00,0.00,0.00
05,"Burlington",4930,"Southampton Twp",440,"'10-3132","Categorical Special Education Aid",489699.00,489699.00,489699.00
05,"Burlington",4930,"Southampton Twp",460,"'10-3176","Equalization Aid",425897.00,425897.00,425897.00
05,"Burlington",4930,"Southampton Twp",470,"'10-3177","Categorical Security Aid",94037.00,94037.00,94037.00
05,"Burlington",4930,"Southampton Twp",480,"'10-3178","Adjustment Aid",609378.00,499032.00,321629.00
05,"Burlington",4930,"Southampton Twp",500,"'10-3XXX","Other State Aids",11729.00,0.00,0.00
05,"Burlington",4930,"Southampton Twp",520,"'","Total Revenues from State Sources",2230479.00,1929551.00,1752148.00
05,"Burlington",4930,"Southampton Twp",540,"'10-4200","Medicaid Reimbursement",0.00,0.00,19809.00
05,"Burlington",4930,"Southampton Twp",570,"'","Total Revenues from Federal Sources",0.00,0.00,19809.00
05,"Burlington",4930,"Southampton Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,311811.00,324959.00
05,"Burlington",4930,"Southampton Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,37606.00,0.00
05,"Burlington",4930,"Southampton Twp",715,"'","Actual Revenues (Over)/Under Expenditures",277942.00,0.00,0.00
05,"Burlington",4930,"Southampton Twp",720,"'","Total Operating Budget",14109436.00,14115208.00,14246314.00
05,"Burlington",4930,"Southampton Twp",740,"'20-1XXX","Other Revenue from Local Sources",26824.00,0.00,0.00
05,"Burlington",4930,"Southampton Twp",745,"'20-1XXX","Total Revenues from Local Sources",26824.00,0.00,0.00
05,"Burlington",4930,"Southampton Twp",775,"'20-4411-4416","Title I",79472.00,85275.00,72483.00
05,"Burlington",4930,"Southampton Twp",780,"'20-4451-4455","Title II",12762.00,14518.00,12340.00
05,"Burlington",4930,"Southampton Twp",790,"'20-4471-4474","Title IV",9245.00,0.00,0.00
05,"Burlington",4930,"Southampton Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",173730.00,206878.00,206878.00
05,"Burlington",4930,"Southampton Twp",830,"'","Total Revenues from Federal Sources",275209.00,306671.00,291701.00
05,"Burlington",4930,"Southampton Twp",840,"'","Total Grants and Entitlements",302033.00,306671.00,291701.00
05,"Burlington",4930,"Southampton Twp",845,"'40-5200","Transfers from Other Funds",193209.00,0.00,0.00
05,"Burlington",4930,"Southampton Twp",860,"'40-1210","Local Tax Levy",893743.00,603294.00,603294.00
05,"Burlington",4930,"Southampton Twp",885,"'","Total Revenues from Local Sources",893743.00,603294.00,603294.00
05,"Burlington",4930,"Southampton Twp",895,"'","Total Local Repayment of Debt",1086952.00,603294.00,603294.00
05,"Burlington",4930,"Southampton Twp",930,"'","Actual Revenues (Over)/Under Expenditures",-193208.00,0.00,0.00
05,"Burlington",4930,"Southampton Twp",935,"'","Total Repayment of Debt",893744.00,603294.00,603294.00
05,"Burlington",4930,"Southampton Twp",1000,"'","Total Revenues/Sources",15305213.00,15025173.00,15141309.00
05,"Burlington",4930,"Southampton Twp",1010,"'","Total Revenues/Sources Net of Transfers",15305213.00,15025173.00,15141309.00
05,"Burlington",5010,"Springfield Twp",100,"'10-1210","Local Tax Levy",3262213.00,3270666.00,3303373.00
05,"Burlington",5010,"Springfield Twp",190,"'10-1300","Total Tuition",47248.00,20000.00,20000.00
05,"Burlington",5010,"Springfield Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",37518.00,24500.00,5000.00
05,"Burlington",5010,"Springfield Twp",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,30.00,30.00
05,"Burlington",5010,"Springfield Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",135.00,150.00,150.00
05,"Burlington",5010,"Springfield Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",165.00,150.00,150.00
05,"Burlington",5010,"Springfield Twp",370,"'","Total Revenues from Local Sources",3347279.00,3315496.00,3328703.00
05,"Burlington",5010,"Springfield Twp",420,"'10-3121","Categorical Transportation Aid",139769.00,139769.00,139769.00
05,"Burlington",5010,"Springfield Twp",440,"'10-3132","Categorical Special Education Aid",159516.00,159516.00,159516.00
05,"Burlington",5010,"Springfield Twp",460,"'10-3176","Equalization Aid",763643.00,709768.00,547742.00
05,"Burlington",5010,"Springfield Twp",470,"'10-3177","Categorical Security Aid",22357.00,22357.00,22357.00
05,"Burlington",5010,"Springfield Twp",480,"'10-3178","Adjustment Aid",57449.00,0.00,0.00
05,"Burlington",5010,"Springfield Twp",500,"'10-3XXX","Other State Aids",1160.00,0.00,0.00
05,"Burlington",5010,"Springfield Twp",520,"'","Total Revenues from State Sources",1143894.00,1031410.00,869384.00
05,"Burlington",5010,"Springfield Twp",540,"'10-4200","Medicaid Reimbursement",0.00,8481.00,0.00
05,"Burlington",5010,"Springfield Twp",570,"'","Total Revenues from Federal Sources",0.00,8481.00,0.00
05,"Burlington",5010,"Springfield Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,315227.00,316160.00
05,"Burlington",5010,"Springfield Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,29226.00,0.00
05,"Burlington",5010,"Springfield Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-96392.00,0.00,0.00
05,"Burlington",5010,"Springfield Twp",720,"'","Total Operating Budget",4394781.00,4699840.00,4514247.00
05,"Burlington",5010,"Springfield Twp",740,"'20-1XXX","Other Revenue from Local Sources",2500.00,0.00,0.00
05,"Burlington",5010,"Springfield Twp",745,"'20-1XXX","Total Revenues from Local Sources",2500.00,0.00,0.00
05,"Burlington",5010,"Springfield Twp",775,"'20-4411-4416","Title I",41388.00,35500.00,24593.00
05,"Burlington",5010,"Springfield Twp",780,"'20-4451-4455","Title II",7591.00,5900.00,0.00
05,"Burlington",5010,"Springfield Twp",790,"'20-4471-4474","Title IV",6956.00,8000.00,0.00
05,"Burlington",5010,"Springfield Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",62255.00,58150.00,25736.00
05,"Burlington",5010,"Springfield Twp",825,"'20-4XXX","Other",29249.00,20000.00,0.00
05,"Burlington",5010,"Springfield Twp",830,"'","Total Revenues from Federal Sources",147439.00,127550.00,50329.00
05,"Burlington",5010,"Springfield Twp",840,"'","Total Grants and Entitlements",149939.00,127550.00,50329.00
05,"Burlington",5010,"Springfield Twp",860,"'40-1210","Local Tax Levy",288569.00,128919.00,141504.00
05,"Burlington",5010,"Springfield Twp",870,"'40-1XXX","Other Miscellaneous",753.00,0.00,0.00
05,"Burlington",5010,"Springfield Twp",875,"'40-1XXX","Miscellaneous",753.00,0.00,0.00
05,"Burlington",5010,"Springfield Twp",885,"'","Total Revenues from Local Sources",289322.00,128919.00,141504.00
05,"Burlington",5010,"Springfield Twp",892,"'40-303","Budgeted Fund Balance",0.00,155000.00,142690.00
05,"Burlington",5010,"Springfield Twp",895,"'","Total Local Repayment of Debt",289322.00,283919.00,284194.00
05,"Burlington",5010,"Springfield Twp",930,"'","Actual Revenues (Over)/Under Expenditures",-753.00,0.00,0.00
05,"Burlington",5010,"Springfield Twp",935,"'","Total Repayment of Debt",288569.00,283919.00,284194.00
05,"Burlington",5010,"Springfield Twp",1000,"'","Total Revenues/Sources",4833289.00,5111309.00,4848770.00
05,"Burlington",5010,"Springfield Twp",1010,"'","Total Revenues/Sources Net of Transfers",4833289.00,5111309.00,4848770.00
05,"Burlington",5130,"Tabernacle Twp",100,"'10-1210","Local Tax Levy",7678842.00,7832419.00,8067327.00
05,"Burlington",5130,"Tabernacle Twp",190,"'10-1300","Total Tuition",149833.00,30000.00,42000.00
05,"Burlington",5130,"Tabernacle Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",0.00,0.00,20001.00
05,"Burlington",5130,"Tabernacle Twp",260,"'10-1910","Rents and Royalties",14700.00,10000.00,10000.00
05,"Burlington",5130,"Tabernacle Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",256337.00,122000.00,167000.00
05,"Burlington",5130,"Tabernacle Twp",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",1.00,0.00,0.00
05,"Burlington",5130,"Tabernacle Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",2826.00,1000.00,1000.00
05,"Burlington",5130,"Tabernacle Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",14086.00,4000.00,4000.00
05,"Burlington",5130,"Tabernacle Twp",370,"'","Total Revenues from Local Sources",8116625.00,7999419.00,8311328.00
05,"Burlington",5130,"Tabernacle Twp",420,"'10-3121","Categorical Transportation Aid",344597.00,344597.00,344597.00
05,"Burlington",5130,"Tabernacle Twp",430,"'10-3131","Extraordinary Aid",191395.00,100000.00,100000.00
05,"Burlington",5130,"Tabernacle Twp",440,"'10-3132","Categorical Special Education Aid",543635.00,543635.00,543635.00
05,"Burlington",5130,"Tabernacle Twp",460,"'10-3176","Equalization Aid",3405745.00,3405745.00,3356907.00
05,"Burlington",5130,"Tabernacle Twp",470,"'10-3177","Categorical Security Aid",66283.00,66283.00,66283.00
05,"Burlington",5130,"Tabernacle Twp",480,"'10-3178","Adjustment Aid",869182.00,556289.00,0.00
05,"Burlington",5130,"Tabernacle Twp",500,"'10-3XXX","Other State Aids",4350.00,0.00,0.00
05,"Burlington",5130,"Tabernacle Twp",520,"'","Total Revenues from State Sources",5425187.00,5016549.00,4411422.00
05,"Burlington",5130,"Tabernacle Twp",540,"'10-4200","Medicaid Reimbursement",0.00,0.00,14495.00
05,"Burlington",5130,"Tabernacle Twp",570,"'","Total Revenues from Federal Sources",0.00,0.00,14495.00
05,"Burlington",5130,"Tabernacle Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,797882.00,784516.00
05,"Burlington",5130,"Tabernacle Twp",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,64.00,0.00
05,"Burlington",5130,"Tabernacle Twp",680,"'10-5200","Transfers from Other Funds",212254.00,0.00,0.00
05,"Burlington",5130,"Tabernacle Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,9958.00,0.00
05,"Burlington",5130,"Tabernacle Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-334826.00,0.00,0.00
05,"Burlington",5130,"Tabernacle Twp",720,"'","Total Operating Budget",13419240.00,13823872.00,13521761.00
05,"Burlington",5130,"Tabernacle Twp",740,"'20-1XXX","Other Revenue from Local Sources",3000.00,0.00,0.00
05,"Burlington",5130,"Tabernacle Twp",745,"'20-1XXX","Total Revenues from Local Sources",3000.00,0.00,0.00
05,"Burlington",5130,"Tabernacle Twp",775,"'20-4411-4416","Title I",63009.00,57782.00,46225.00
05,"Burlington",5130,"Tabernacle Twp",780,"'20-4451-4455","Title II",11873.00,12370.00,9896.00
05,"Burlington",5130,"Tabernacle Twp",785,"'20-4491-4494","Title III",1144.00,1285.00,1028.00
05,"Burlington",5130,"Tabernacle Twp",790,"'20-4471-4474","Title IV",3300.00,3300.00,2640.00
05,"Burlington",5130,"Tabernacle Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",182384.00,183393.00,146714.00
05,"Burlington",5130,"Tabernacle Twp",830,"'","Total Revenues from Federal Sources",261710.00,258130.00,206503.00
05,"Burlington",5130,"Tabernacle Twp",840,"'","Total Grants and Entitlements",264710.00,258130.00,206503.00
05,"Burlington",5130,"Tabernacle Twp",860,"'40-1210","Local Tax Levy",724753.00,676227.00,684696.00
05,"Burlington",5130,"Tabernacle Twp",885,"'","Total Revenues from Local Sources",724753.00,676227.00,684696.00
05,"Burlington",5130,"Tabernacle Twp",890,"'40-3160","Debt Service Aid Type II",90935.00,85769.00,79942.00
05,"Burlington",5130,"Tabernacle Twp",892,"'40-303","Budgeted Fund Balance",0.00,38867.00,0.00
05,"Burlington",5130,"Tabernacle Twp",895,"'","Total Local Repayment of Debt",815688.00,800863.00,764638.00
05,"Burlington",5130,"Tabernacle Twp",935,"'","Total Repayment of Debt",815688.00,800863.00,764638.00
05,"Burlington",5130,"Tabernacle Twp",1000,"'","Total Revenues/Sources",14499638.00,14882865.00,14492902.00
05,"Burlington",5130,"Tabernacle Twp",1010,"'","Total Revenues/Sources Net of Transfers",14499638.00,14882865.00,14492902.00
05,"Burlington",5490,"Washington Twp",100,"'10-1210","Local Tax Levy",865303.00,829505.00,829505.00
05,"Burlington",5490,"Washington Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",15947.00,5000.00,5000.00
05,"Burlington",5490,"Washington Twp",370,"'","Total Revenues from Local Sources",881250.00,834505.00,834505.00
05,"Burlington",5490,"Washington Twp",410,"'10-3116","School Choice Aid",14422.00,0.00,0.00
05,"Burlington",5490,"Washington Twp",420,"'10-3121","Categorical Transportation Aid",83884.00,83884.00,83884.00
05,"Burlington",5490,"Washington Twp",430,"'10-3131","Extraordinary Aid",16496.00,0.00,0.00
05,"Burlington",5490,"Washington Twp",440,"'10-3132","Categorical Special Education Aid",52560.00,52560.00,52560.00
05,"Burlington",5490,"Washington Twp",460,"'10-3176","Equalization Aid",145473.00,145473.00,145473.00
05,"Burlington",5490,"Washington Twp",470,"'10-3177","Categorical Security Aid",9777.00,9777.00,9777.00
05,"Burlington",5490,"Washington Twp",480,"'10-3178","Adjustment Aid",306132.00,241115.00,141862.00
05,"Burlington",5490,"Washington Twp",520,"'","Total Revenues from State Sources",628744.00,532809.00,433556.00
05,"Burlington",5490,"Washington Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,745212.00,762100.00
05,"Burlington",5490,"Washington Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-348007.00,0.00,0.00
05,"Burlington",5490,"Washington Twp",720,"'","Total Operating Budget",1161987.00,2112526.00,2030161.00
05,"Burlington",5490,"Washington Twp",1000,"'","Total Revenues/Sources",1161987.00,2112526.00,2030161.00
05,"Burlington",5490,"Washington Twp",1010,"'","Total Revenues/Sources Net of Transfers",1161987.00,2112526.00,2030161.00
05,"Burlington",5720,"Westampton",100,"'10-1210","Local Tax Levy",9742889.00,10218467.00,10422836.00
05,"Burlington",5720,"Westampton",190,"'10-1300","Total Tuition",0.00,126000.00,112200.00
05,"Burlington",5720,"Westampton",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",13132.00,0.00,0.00
05,"Burlington",5720,"Westampton",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,5.00,10.00
05,"Burlington",5720,"Westampton",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",1982.00,11.00,15.00
05,"Burlington",5720,"Westampton",370,"'","Total Revenues from Local Sources",9758003.00,10344483.00,10535061.00
05,"Burlington",5720,"Westampton",420,"'10-3121","Categorical Transportation Aid",408807.00,408807.00,408807.00
05,"Burlington",5720,"Westampton",430,"'10-3131","Extraordinary Aid",7008.00,0.00,0.00
05,"Burlington",5720,"Westampton",440,"'10-3132","Categorical Special Education Aid",571393.00,571393.00,571393.00
05,"Burlington",5720,"Westampton",460,"'10-3176","Equalization Aid",2864330.00,2998709.00,3372570.00
05,"Burlington",5720,"Westampton",470,"'10-3177","Categorical Security Aid",93300.00,93300.00,93300.00
05,"Burlington",5720,"Westampton",500,"'10-3XXX","Other State Aids",13340.00,0.00,0.00
05,"Burlington",5720,"Westampton",520,"'","Total Revenues from State Sources",3958178.00,4072209.00,4446070.00
05,"Burlington",5720,"Westampton",540,"'10-4200","Medicaid Reimbursement",2711.00,28023.00,35360.00
05,"Burlington",5720,"Westampton",570,"'","Total Revenues from Federal Sources",2711.00,28023.00,35360.00
05,"Burlington",5720,"Westampton",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,619802.00,606041.00
05,"Burlington",5720,"Westampton",710,"'","Adjustment for Prior Year Encumbrances",0.00,28736.00,0.00
05,"Burlington",5720,"Westampton",715,"'","Actual Revenues (Over)/Under Expenditures",-346549.00,0.00,0.00
05,"Burlington",5720,"Westampton",720,"'","Total Operating Budget",13372343.00,15093253.00,15622532.00
05,"Burlington",5720,"Westampton",775,"'20-4411-4416","Title I",116416.00,109076.00,87260.00
05,"Burlington",5720,"Westampton",780,"'20-4451-4455","Title II",17078.00,17528.00,14022.00
05,"Burlington",5720,"Westampton",785,"'20-4491-4494","Title III",2385.00,2386.00,1909.00
05,"Burlington",5720,"Westampton",790,"'20-4471-4474","Title IV",10000.00,10000.00,8000.00
05,"Burlington",5720,"Westampton",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",248603.00,249377.00,199501.00
05,"Burlington",5720,"Westampton",830,"'","Total Revenues from Federal Sources",394482.00,388367.00,310692.00
05,"Burlington",5720,"Westampton",840,"'","Total Grants and Entitlements",394482.00,388367.00,310692.00
05,"Burlington",5720,"Westampton",860,"'40-1210","Local Tax Levy",487525.00,539600.00,521400.00
05,"Burlington",5720,"Westampton",885,"'","Total Revenues from Local Sources",487525.00,539600.00,521400.00
05,"Burlington",5720,"Westampton",895,"'","Total Local Repayment of Debt",487525.00,539600.00,521400.00
05,"Burlington",5720,"Westampton",930,"'","Actual Revenues (Over)/Under Expenditures",60875.00,0.00,0.00
05,"Burlington",5720,"Westampton",935,"'","Total Repayment of Debt",548400.00,539600.00,521400.00
05,"Burlington",5720,"Westampton",1000,"'","Total Revenues/Sources",14315225.00,16021220.00,16454624.00
05,"Burlington",5720,"Westampton",1010,"'","Total Revenues/Sources Net of Transfers",14315225.00,16021220.00,16454624.00
05,"Burlington",5805,"Willingboro Twp",100,"'10-1210","Local Tax Levy",31666507.00,32299836.00,32498982.00
05,"Burlington",5805,"Willingboro Twp",190,"'10-1300","Total Tuition",508030.00,150000.00,200000.00
05,"Burlington",5805,"Willingboro Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",258912.00,10000.00,200000.00
05,"Burlington",5805,"Willingboro Twp",260,"'10-1910","Rents and Royalties",11642.00,15000.00,5000.00
05,"Burlington",5805,"Willingboro Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",172240.00,350000.00,275000.00
05,"Burlington",5805,"Willingboro Twp",370,"'","Total Revenues from Local Sources",32617331.00,32824836.00,33178982.00
05,"Burlington",5805,"Willingboro Twp",420,"'10-3121","Categorical Transportation Aid",1015853.00,1015853.00,1015853.00
05,"Burlington",5805,"Willingboro Twp",430,"'10-3131","Extraordinary Aid",1041004.00,800000.00,800000.00
05,"Burlington",5805,"Willingboro Twp",440,"'10-3132","Categorical Special Education Aid",2391334.00,2391334.00,2391334.00
05,"Burlington",5805,"Willingboro Twp",460,"'10-3176","Equalization Aid",34408654.00,34319716.00,35043712.00
05,"Burlington",5805,"Willingboro Twp",470,"'10-3177","Categorical Security Aid",1086670.00,1086670.00,1086670.00
05,"Burlington",5805,"Willingboro Twp",500,"'10-3XXX","Other State Aids",60335.00,0.00,0.00
05,"Burlington",5805,"Willingboro Twp",520,"'","Total Revenues from State Sources",40003850.00,39613573.00,40337569.00
05,"Burlington",5805,"Willingboro Twp",540,"'10-4200","Medicaid Reimbursement",166860.00,140544.00,147122.00
05,"Burlington",5805,"Willingboro Twp",570,"'","Total Revenues from Federal Sources",166860.00,140544.00,147122.00
05,"Burlington",5805,"Willingboro Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,3093739.00,4062019.00
05,"Burlington",5805,"Willingboro Twp",680,"'10-5200","Transfers from Other Funds",1796139.00,320466.00,260000.00
05,"Burlington",5805,"Willingboro Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-2049148.00,0.00,0.00
05,"Burlington",5805,"Willingboro Twp",720,"'","Total Operating Budget",72535032.00,75993158.00,77985692.00
05,"Burlington",5805,"Willingboro Twp",740,"'20-1XXX","Other Revenue from Local Sources",10402.00,0.00,17587.00
05,"Burlington",5805,"Willingboro Twp",745,"'20-1XXX","Total Revenues from Local Sources",10402.00,0.00,17587.00
05,"Burlington",5805,"Willingboro Twp",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",817679.00,918303.00,1130567.00
05,"Burlington",5805,"Willingboro Twp",760,"'20-3218","Preschool Education Aid",2385033.00,3304032.00,3969000.00
05,"Burlington",5805,"Willingboro Twp",765,"'20-32XX","Other Restricted Entitlements",112490.00,127241.00,131250.00
05,"Burlington",5805,"Willingboro Twp",770,"'","Total Revenues from State Sources",3315202.00,4349576.00,5230817.00
05,"Burlington",5805,"Willingboro Twp",775,"'20-4411-4416","Title I",1354994.00,821946.00,817800.00
05,"Burlington",5805,"Willingboro Twp",780,"'20-4451-4455","Title II",228761.00,112252.00,113872.00
05,"Burlington",5805,"Willingboro Twp",785,"'20-4491-4494","Title III",0.00,11123.00,13312.00
05,"Burlington",5805,"Willingboro Twp",790,"'20-4471-4474","Title IV",0.00,44601.00,43296.00
05,"Burlington",5805,"Willingboro Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1281787.00,976062.00,934089.00
05,"Burlington",5805,"Willingboro Twp",830,"'","Total Revenues from Federal Sources",2865542.00,1965984.00,1922369.00
05,"Burlington",5805,"Willingboro Twp",840,"'","Total Grants and Entitlements",6191146.00,6315560.00,7170773.00
05,"Burlington",5805,"Willingboro Twp",860,"'40-1210","Local Tax Levy",1848807.00,1838803.00,1740973.00
05,"Burlington",5805,"Willingboro Twp",885,"'","Total Revenues from Local Sources",1848807.00,1838803.00,1740973.00
05,"Burlington",5805,"Willingboro Twp",892,"'40-303","Budgeted Fund Balance",0.00,3.00,0.00
05,"Burlington",5805,"Willingboro Twp",895,"'","Total Local Repayment of Debt",1848807.00,1838806.00,1740973.00
05,"Burlington",5805,"Willingboro Twp",935,"'","Total Repayment of Debt",1848807.00,1838806.00,1740973.00
05,"Burlington",5805,"Willingboro Twp",1000,"'","Total Revenues/Sources",80574985.00,84147524.00,86897438.00
05,"Burlington",5805,"Willingboro Twp",1010,"'","Total Revenues/Sources Net of Transfers",80574985.00,84147524.00,86897438.00
05,"Burlington",5890,"Woodland Twp",100,"'10-1210","Local Tax Levy",1945265.00,1990906.00,2095706.00
05,"Burlington",5890,"Woodland Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",34573.00,8000.00,8000.00
05,"Burlington",5890,"Woodland Twp",370,"'","Total Revenues from Local Sources",1979838.00,1998906.00,2103706.00
05,"Burlington",5890,"Woodland Twp",420,"'10-3121","Categorical Transportation Aid",63364.00,63364.00,63364.00
05,"Burlington",5890,"Woodland Twp",430,"'10-3131","Extraordinary Aid",8137.00,0.00,0.00
05,"Burlington",5890,"Woodland Twp",440,"'10-3132","Categorical Special Education Aid",100588.00,100588.00,100588.00
05,"Burlington",5890,"Woodland Twp",460,"'10-3176","Equalization Aid",706424.00,678769.00,666291.00
05,"Burlington",5890,"Woodland Twp",470,"'10-3177","Categorical Security Aid",16311.00,16311.00,16311.00
05,"Burlington",5890,"Woodland Twp",480,"'10-3178","Adjustment Aid",13551.00,0.00,0.00
05,"Burlington",5890,"Woodland Twp",500,"'10-3XXX","Other State Aids",10086.00,254201.00,10000.00
05,"Burlington",5890,"Woodland Twp",520,"'","Total Revenues from State Sources",918461.00,1113233.00,856554.00
05,"Burlington",5890,"Woodland Twp",715,"'","Actual Revenues (Over)/Under Expenditures",82355.00,0.00,0.00
05,"Burlington",5890,"Woodland Twp",720,"'","Total Operating Budget",2980654.00,3112139.00,2960260.00
05,"Burlington",5890,"Woodland Twp",765,"'20-32XX","Other Restricted Entitlements",0.00,5072.00,0.00
05,"Burlington",5890,"Woodland Twp",770,"'","Total Revenues from State Sources",0.00,5072.00,0.00
05,"Burlington",5890,"Woodland Twp",775,"'20-4411-4416","Title I",11653.00,0.00,0.00
05,"Burlington",5890,"Woodland Twp",780,"'20-4451-4455","Title II",3066.00,2719.00,2175.00
05,"Burlington",5890,"Woodland Twp",790,"'20-4471-4474","Title IV",0.00,10000.00,8000.00
05,"Burlington",5890,"Woodland Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",39486.00,39548.00,28728.00
05,"Burlington",5890,"Woodland Twp",830,"'","Total Revenues from Federal Sources",54205.00,52267.00,38903.00
05,"Burlington",5890,"Woodland Twp",840,"'","Total Grants and Entitlements",54205.00,57339.00,38903.00
05,"Burlington",5890,"Woodland Twp",1000,"'","Total Revenues/Sources",3034859.00,3169478.00,2999163.00
05,"Burlington",5890,"Woodland Twp",1010,"'","Total Revenues/Sources Net of Transfers",3034859.00,3169478.00,2999163.00
07,"Camden",0150,"Audubon Boro",100,"'10-1210","Local Tax Levy",12125034.00,12367535.00,12614886.00
07,"Camden",0150,"Audubon Boro",190,"'10-1300","Total Tuition",2759800.00,2545336.00,2438200.00
07,"Camden",0150,"Audubon Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",261740.00,288400.00,288400.00
07,"Camden",0150,"Audubon Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,0.00,50.00
07,"Camden",0150,"Audubon Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,50.00,50.00
07,"Camden",0150,"Audubon Boro",370,"'","Total Revenues from Local Sources",15146574.00,15201321.00,15341586.00
07,"Camden",0150,"Audubon Boro",410,"'10-3116","School Choice Aid",1050420.00,1024191.00,1035206.00
07,"Camden",0150,"Audubon Boro",420,"'10-3121","Categorical Transportation Aid",73419.00,73419.00,73419.00
07,"Camden",0150,"Audubon Boro",430,"'10-3131","Extraordinary Aid",198227.00,200000.00,200000.00
07,"Camden",0150,"Audubon Boro",440,"'10-3132","Categorical Special Education Aid",1046915.00,1046915.00,1046915.00
07,"Camden",0150,"Audubon Boro",460,"'10-3176","Equalization Aid",5957483.00,6131330.00,6384935.00
07,"Camden",0150,"Audubon Boro",470,"'10-3177","Categorical Security Aid",200391.00,200391.00,200391.00
07,"Camden",0150,"Audubon Boro",480,"'10-3178","Adjustment Aid",476049.00,450596.00,390126.00
07,"Camden",0150,"Audubon Boro",520,"'","Total Revenues from State Sources",9002904.00,9126842.00,9330992.00
07,"Camden",0150,"Audubon Boro",540,"'10-4200","Medicaid Reimbursement",40151.00,44937.00,38991.00
07,"Camden",0150,"Audubon Boro",570,"'","Total Revenues from Federal Sources",40151.00,44937.00,38991.00
07,"Camden",0150,"Audubon Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,150000.00,150000.00
07,"Camden",0150,"Audubon Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-72730.00,0.00,0.00
07,"Camden",0150,"Audubon Boro",720,"'","Total Operating Budget",24116899.00,24523100.00,24861569.00
07,"Camden",0150,"Audubon Boro",775,"'20-4411-4416","Title I",180625.00,187225.00,159141.00
07,"Camden",0150,"Audubon Boro",780,"'20-4451-4455","Title II",19800.00,4780.00,4063.00
07,"Camden",0150,"Audubon Boro",790,"'20-4471-4474","Title IV",10440.00,10148.00,8626.00
07,"Camden",0150,"Audubon Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",379019.00,371348.00,315646.00
07,"Camden",0150,"Audubon Boro",830,"'","Total Revenues from Federal Sources",589884.00,573501.00,487476.00
07,"Camden",0150,"Audubon Boro",840,"'","Total Grants and Entitlements",589884.00,573501.00,487476.00
07,"Camden",0150,"Audubon Boro",860,"'40-1210","Local Tax Levy",970700.00,0.00,0.00
07,"Camden",0150,"Audubon Boro",861,"'40-1210","Local Tax Levy-Premerger Debt",0.00,910200.00,928300.00
07,"Camden",0150,"Audubon Boro",885,"'","Total Revenues from Local Sources",970700.00,910200.00,928300.00
07,"Camden",0150,"Audubon Boro",895,"'","Total Local Repayment of Debt",970700.00,910200.00,928300.00
07,"Camden",0150,"Audubon Boro",935,"'","Total Repayment of Debt",970700.00,910200.00,928300.00
07,"Camden",0150,"Audubon Boro",1000,"'","Total Revenues/Sources",25677483.00,26006801.00,26277345.00
07,"Camden",0150,"Audubon Boro",1010,"'","Total Revenues/Sources Net of Transfers",25677483.00,26006801.00,26277345.00
07,"Camden",0190,"Barrington Boro",100,"'10-1210","Local Tax Levy",10306628.00,10512761.00,10723016.00
07,"Camden",0190,"Barrington Boro",190,"'10-1300","Total Tuition",196111.00,65000.00,14000.00
07,"Camden",0190,"Barrington Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",2197.00,250.00,13738.00
07,"Camden",0190,"Barrington Boro",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",33.00,14.00,1352.00
07,"Camden",0190,"Barrington Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",69.00,28.00,3203.00
07,"Camden",0190,"Barrington Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",118.00,51.00,5707.00
07,"Camden",0190,"Barrington Boro",370,"'","Total Revenues from Local Sources",10505156.00,10578104.00,10761016.00
07,"Camden",0190,"Barrington Boro",420,"'10-3121","Categorical Transportation Aid",75087.00,75087.00,75087.00
07,"Camden",0190,"Barrington Boro",430,"'10-3131","Extraordinary Aid",46483.00,0.00,0.00
07,"Camden",0190,"Barrington Boro",440,"'10-3132","Categorical Special Education Aid",524444.00,557456.00,557456.00
07,"Camden",0190,"Barrington Boro",460,"'10-3176","Equalization Aid",2746512.00,2748935.00,3008272.00
07,"Camden",0190,"Barrington Boro",470,"'10-3177","Categorical Security Aid",81247.00,81247.00,81247.00
07,"Camden",0190,"Barrington Boro",500,"'10-3XXX","Other State Aids",15643.00,0.00,0.00
07,"Camden",0190,"Barrington Boro",520,"'","Total Revenues from State Sources",3489416.00,3462725.00,3722062.00
07,"Camden",0190,"Barrington Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,237401.00,229034.00
07,"Camden",0190,"Barrington Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,375000.00,350000.00
07,"Camden",0190,"Barrington Boro",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,90000.00,62866.00
07,"Camden",0190,"Barrington Boro",650,"'10-311","Withdrawal from Tuition Reserve for Excess Over Adjustments",0.00,250000.00,277134.00
07,"Camden",0190,"Barrington Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,61107.00,0.00
07,"Camden",0190,"Barrington Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-43086.00,0.00,0.00
07,"Camden",0190,"Barrington Boro",720,"'","Total Operating Budget",13951486.00,15054337.00,15402112.00
07,"Camden",0190,"Barrington Boro",765,"'20-32XX","Other Restricted Entitlements",40199.00,0.00,0.00
07,"Camden",0190,"Barrington Boro",770,"'","Total Revenues from State Sources",40199.00,0.00,0.00
07,"Camden",0190,"Barrington Boro",775,"'20-4411-4416","Title I",102888.00,94632.00,80437.00
07,"Camden",0190,"Barrington Boro",780,"'20-4451-4455","Title II",0.00,18713.00,15906.00
07,"Camden",0190,"Barrington Boro",790,"'20-4471-4474","Title IV",9169.00,10000.00,8500.00
07,"Camden",0190,"Barrington Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",214599.00,213258.00,181629.00
07,"Camden",0190,"Barrington Boro",830,"'","Total Revenues from Federal Sources",326656.00,336603.00,286472.00
07,"Camden",0190,"Barrington Boro",840,"'","Total Grants and Entitlements",366855.00,336603.00,286472.00
07,"Camden",0190,"Barrington Boro",860,"'40-1210","Local Tax Levy",442150.00,443600.00,451800.00
07,"Camden",0190,"Barrington Boro",885,"'","Total Revenues from Local Sources",442150.00,443600.00,451800.00
07,"Camden",0190,"Barrington Boro",895,"'","Total Local Repayment of Debt",442150.00,443600.00,451800.00
07,"Camden",0190,"Barrington Boro",935,"'","Total Repayment of Debt",442150.00,443600.00,451800.00
07,"Camden",0190,"Barrington Boro",1000,"'","Total Revenues/Sources",14760491.00,15834540.00,16140384.00
07,"Camden",0190,"Barrington Boro",1010,"'","Total Revenues/Sources Net of Transfers",14760491.00,15834540.00,16140384.00
07,"Camden",0260,"Bellmawr Boro",100,"'10-1210","Local Tax Levy",9595921.00,9787839.00,9983596.00
07,"Camden",0260,"Bellmawr Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",42644.00,13000.00,13000.00
07,"Camden",0260,"Bellmawr Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,5.00,5.00
07,"Camden",0260,"Bellmawr Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,10.00,10.00
07,"Camden",0260,"Bellmawr Boro",370,"'","Total Revenues from Local Sources",9638565.00,9800854.00,9996611.00
07,"Camden",0260,"Bellmawr Boro",410,"'10-3116","School Choice Aid",171607.00,148888.00,140152.00
07,"Camden",0260,"Bellmawr Boro",420,"'10-3121","Categorical Transportation Aid",74021.00,74021.00,74021.00
07,"Camden",0260,"Bellmawr Boro",430,"'10-3131","Extraordinary Aid",102271.00,40000.00,40000.00
07,"Camden",0260,"Bellmawr Boro",440,"'10-3132","Categorical Special Education Aid",931640.00,931640.00,931640.00
07,"Camden",0260,"Bellmawr Boro",460,"'10-3176","Equalization Aid",4812506.00,5443356.00,6316884.00
07,"Camden",0260,"Bellmawr Boro",470,"'10-3177","Categorical Security Aid",337882.00,337882.00,337882.00
07,"Camden",0260,"Bellmawr Boro",500,"'10-3XXX","Other State Aids",16710.00,0.00,0.00
07,"Camden",0260,"Bellmawr Boro",520,"'","Total Revenues from State Sources",6446637.00,6975787.00,7840579.00
07,"Camden",0260,"Bellmawr Boro",540,"'10-4200","Medicaid Reimbursement",45681.00,68533.00,55277.00
07,"Camden",0260,"Bellmawr Boro",570,"'","Total Revenues from Federal Sources",45681.00,68533.00,55277.00
07,"Camden",0260,"Bellmawr Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,357203.00,179657.00
07,"Camden",0260,"Bellmawr Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",1100333.00,0.00,575000.00
07,"Camden",0260,"Bellmawr Boro",630,"'10-310","Withdrawal from Maintenance Reserve",94310.00,0.00,125000.00
07,"Camden",0260,"Bellmawr Boro",715,"'","Actual Revenues (Over)/Under Expenditures",133657.00,0.00,0.00
07,"Camden",0260,"Bellmawr Boro",720,"'","Total Operating Budget",17459183.00,17202377.00,18772124.00
07,"Camden",0260,"Bellmawr Boro",725,"'20-1310","Tuition-Preschool",12000.00,0.00,0.00
07,"Camden",0260,"Bellmawr Boro",740,"'20-1XXX","Other Revenue from Local Sources",3374.00,131299.00,131299.00
07,"Camden",0260,"Bellmawr Boro",745,"'20-1XXX","Total Revenues from Local Sources",15374.00,131299.00,131299.00
07,"Camden",0260,"Bellmawr Boro",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,0.00,124841.00
07,"Camden",0260,"Bellmawr Boro",760,"'20-3218","Preschool Education Aid",1332157.00,2051259.00,2086239.00
07,"Camden",0260,"Bellmawr Boro",770,"'","Total Revenues from State Sources",1332157.00,2051259.00,2211080.00
07,"Camden",0260,"Bellmawr Boro",775,"'20-4411-4416","Title I",324467.00,340379.00,279628.00
07,"Camden",0260,"Bellmawr Boro",780,"'20-4451-4455","Title II",46606.00,50905.00,43269.00
07,"Camden",0260,"Bellmawr Boro",785,"'20-4491-4494","Title III",1746.00,2584.00,2196.00
07,"Camden",0260,"Bellmawr Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",317258.00,320511.00,272434.00
07,"Camden",0260,"Bellmawr Boro",818,"'20-4527","Preschool Development Expansion Grant",519945.00,0.00,0.00
07,"Camden",0260,"Bellmawr Boro",830,"'","Total Revenues from Federal Sources",1210022.00,714379.00,597527.00
07,"Camden",0260,"Bellmawr Boro",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergarten (Special Education",0.00,0.00,51336.00
07,"Camden",0260,"Bellmawr Boro",840,"'","Total Grants and Entitlements",2557553.00,2896937.00,2991242.00
07,"Camden",0260,"Bellmawr Boro",860,"'40-1210","Local Tax Levy",228745.00,229545.00,230195.00
07,"Camden",0260,"Bellmawr Boro",885,"'","Total Revenues from Local Sources",228745.00,229545.00,230195.00
07,"Camden",0260,"Bellmawr Boro",895,"'","Total Local Repayment of Debt",228745.00,229545.00,230195.00
07,"Camden",0260,"Bellmawr Boro",935,"'","Total Repayment of Debt",228745.00,229545.00,230195.00
07,"Camden",0260,"Bellmawr Boro",1000,"'","Total Revenues/Sources",20245481.00,20328859.00,21993561.00
07,"Camden",0260,"Bellmawr Boro",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergarten (S",0.00,0.00,51336.00
07,"Camden",0260,"Bellmawr Boro",1010,"'","Total Revenues/Sources Net of Transfers",20245481.00,20328859.00,21942225.00
07,"Camden",0330,"Berlin Boro",100,"'10-1210","Local Tax Levy",7334466.00,7491155.00,7640978.00
07,"Camden",0330,"Berlin Boro",190,"'10-1300","Total Tuition",97873.00,15000.00,15000.00
07,"Camden",0330,"Berlin Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",31882.00,15000.00,15000.00
07,"Camden",0330,"Berlin Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,100.00,100.00
07,"Camden",0330,"Berlin Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",1003.00,500.00,500.00
07,"Camden",0330,"Berlin Boro",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",48000.00,47400.00,48000.00
07,"Camden",0330,"Berlin Boro",370,"'","Total Revenues from Local Sources",7513224.00,7569155.00,7719578.00
07,"Camden",0330,"Berlin Boro",420,"'10-3121","Categorical Transportation Aid",254835.00,254835.00,254835.00
07,"Camden",0330,"Berlin Boro",430,"'10-3131","Extraordinary Aid",14366.00,0.00,0.00
07,"Camden",0330,"Berlin Boro",440,"'10-3132","Categorical Special Education Aid",521625.00,521625.00,521625.00
07,"Camden",0330,"Berlin Boro",460,"'10-3176","Equalization Aid",3037141.00,3116148.00,3276224.00
07,"Camden",0330,"Berlin Boro",470,"'10-3177","Categorical Security Aid",98331.00,98331.00,98331.00
07,"Camden",0330,"Berlin Boro",500,"'10-3XXX","Other State Aids",14949.00,0.00,0.00
07,"Camden",0330,"Berlin Boro",520,"'","Total Revenues from State Sources",3941247.00,3990939.00,4151015.00
07,"Camden",0330,"Berlin Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,194670.00,210504.00
07,"Camden",0330,"Berlin Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,35000.00
07,"Camden",0330,"Berlin Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-142401.00,0.00,0.00
07,"Camden",0330,"Berlin Boro",720,"'","Total Operating Budget",11312070.00,11754764.00,12116097.00
07,"Camden",0330,"Berlin Boro",740,"'20-1XXX","Other Revenue from Local Sources",9081.00,0.00,0.00
07,"Camden",0330,"Berlin Boro",745,"'20-1XXX","Total Revenues from Local Sources",9081.00,0.00,0.00
07,"Camden",0330,"Berlin Boro",765,"'20-32XX","Other Restricted Entitlements",191408.00,257263.00,257263.00
07,"Camden",0330,"Berlin Boro",770,"'","Total Revenues from State Sources",191408.00,257263.00,257263.00
07,"Camden",0330,"Berlin Boro",775,"'20-4411-4416","Title I",85920.00,80351.00,68298.00
07,"Camden",0330,"Berlin Boro",780,"'20-4451-4455","Title II",14040.00,16407.00,13946.00
07,"Camden",0330,"Berlin Boro",790,"'20-4471-4474","Title IV",8213.00,10000.00,8500.00
07,"Camden",0330,"Berlin Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",181812.00,199331.00,169431.00
07,"Camden",0330,"Berlin Boro",830,"'","Total Revenues from Federal Sources",289985.00,306089.00,260175.00
07,"Camden",0330,"Berlin Boro",840,"'","Total Grants and Entitlements",490474.00,563352.00,517438.00
07,"Camden",0330,"Berlin Boro",860,"'40-1210","Local Tax Levy",592721.00,572500.00,558750.00
07,"Camden",0330,"Berlin Boro",885,"'","Total Revenues from Local Sources",592721.00,572500.00,558750.00
07,"Camden",0330,"Berlin Boro",895,"'","Total Local Repayment of Debt",592721.00,572500.00,558750.00
07,"Camden",0330,"Berlin Boro",930,"'","Actual Revenues (Over)/Under Expenditures",1904.00,0.00,0.00
07,"Camden",0330,"Berlin Boro",935,"'","Total Repayment of Debt",594625.00,572500.00,558750.00
07,"Camden",0330,"Berlin Boro",1000,"'","Total Revenues/Sources",12397169.00,12890616.00,13192285.00
07,"Camden",0330,"Berlin Boro",1010,"'","Total Revenues/Sources Net of Transfers",12397169.00,12890616.00,13192285.00
07,"Camden",0340,"Berlin Twp",100,"'10-1210","Local Tax Levy",8686656.00,8860389.00,9037597.00
07,"Camden",0340,"Berlin Twp",190,"'10-1300","Total Tuition",318480.00,192000.00,0.00
07,"Camden",0340,"Berlin Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",73001.00,53537.00,34549.00
07,"Camden",0340,"Berlin Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,1676.00,1676.00
07,"Camden",0340,"Berlin Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,2287.00,2287.00
07,"Camden",0340,"Berlin Twp",370,"'","Total Revenues from Local Sources",9078137.00,9109889.00,9076109.00
07,"Camden",0340,"Berlin Twp",410,"'10-3116","School Choice Aid",460835.00,446307.00,467086.00
07,"Camden",0340,"Berlin Twp",420,"'10-3121","Categorical Transportation Aid",270602.00,270602.00,270602.00
07,"Camden",0340,"Berlin Twp",430,"'10-3131","Extraordinary Aid",47331.00,0.00,0.00
07,"Camden",0340,"Berlin Twp",440,"'10-3132","Categorical Special Education Aid",448106.00,448106.00,503976.00
07,"Camden",0340,"Berlin Twp",460,"'10-3176","Equalization Aid",4507657.00,4488532.00,4488532.00
07,"Camden",0340,"Berlin Twp",470,"'10-3177","Categorical Security Aid",208615.00,208615.00,208615.00
07,"Camden",0340,"Berlin Twp",500,"'10-3XXX","Other State Aids",1160.00,0.00,0.00
07,"Camden",0340,"Berlin Twp",520,"'","Total Revenues from State Sources",5944306.00,5862162.00,5938811.00
07,"Camden",0340,"Berlin Twp",540,"'10-4200","Medicaid Reimbursement",28169.00,28806.00,32895.00
07,"Camden",0340,"Berlin Twp",570,"'","Total Revenues from Federal Sources",28169.00,28806.00,32895.00
07,"Camden",0340,"Berlin Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1062465.00,233798.00
07,"Camden",0340,"Berlin Twp",715,"'","Actual Revenues (Over)/Under Expenditures",1206145.00,0.00,0.00
07,"Camden",0340,"Berlin Twp",720,"'","Total Operating Budget",16256757.00,16063322.00,15281613.00
07,"Camden",0340,"Berlin Twp",760,"'20-3218","Preschool Education Aid",35163.00,63424.00,0.00
07,"Camden",0340,"Berlin Twp",770,"'","Total Revenues from State Sources",35163.00,63424.00,0.00
07,"Camden",0340,"Berlin Twp",775,"'20-4411-4416","Title I",189946.00,176769.00,150254.00
07,"Camden",0340,"Berlin Twp",780,"'20-4451-4455","Title II",23775.00,27930.00,23740.00
07,"Camden",0340,"Berlin Twp",790,"'20-4471-4474","Title IV",9209.00,11031.00,9376.00
07,"Camden",0340,"Berlin Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",153147.00,155415.00,132102.00
07,"Camden",0340,"Berlin Twp",830,"'","Total Revenues from Federal Sources",376077.00,371145.00,315472.00
07,"Camden",0340,"Berlin Twp",840,"'","Total Grants and Entitlements",411240.00,434569.00,315472.00
07,"Camden",0340,"Berlin Twp",860,"'40-1210","Local Tax Levy",279812.00,320250.00,247183.00
07,"Camden",0340,"Berlin Twp",885,"'","Total Revenues from Local Sources",279812.00,320250.00,247183.00
07,"Camden",0340,"Berlin Twp",890,"'40-3160","Debt Service Aid Type II",69088.00,0.00,0.00
07,"Camden",0340,"Berlin Twp",892,"'40-303","Budgeted Fund Balance",0.00,0.00,61467.00
07,"Camden",0340,"Berlin Twp",895,"'","Total Local Repayment of Debt",348900.00,320250.00,308650.00
07,"Camden",0340,"Berlin Twp",935,"'","Total Repayment of Debt",348900.00,320250.00,308650.00
07,"Camden",0340,"Berlin Twp",1000,"'","Total Revenues/Sources",17016897.00,16818141.00,15905735.00
07,"Camden",0340,"Berlin Twp",1010,"'","Total Revenues/Sources Net of Transfers",17016897.00,16818141.00,15905735.00
07,"Camden",0390,"Black Horse Pike Regional",100,"'10-1210","Local Tax Levy",33278972.00,33944551.00,34724474.00
07,"Camden",0390,"Black Horse Pike Regional",190,"'10-1300","Total Tuition",799794.00,400000.00,400000.00
07,"Camden",0390,"Black Horse Pike Regional",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",571000.00,571000.00,571000.00
07,"Camden",0390,"Black Horse Pike Regional",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",579550.00,164000.00,218076.00
07,"Camden",0390,"Black Horse Pike Regional",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,1.00,0.00
07,"Camden",0390,"Black Horse Pike Regional",370,"'","Total Revenues from Local Sources",35229316.00,35079552.00,35913550.00
07,"Camden",0390,"Black Horse Pike Regional",420,"'10-3121","Categorical Transportation Aid",875368.00,875368.00,875368.00
07,"Camden",0390,"Black Horse Pike Regional",430,"'10-3131","Extraordinary Aid",966009.00,480404.00,480404.00
07,"Camden",0390,"Black Horse Pike Regional",440,"'10-3132","Categorical Special Education Aid",2425197.00,2425197.00,2425197.00
07,"Camden",0390,"Black Horse Pike Regional",460,"'10-3176","Equalization Aid",30659531.00,31069971.00,31948227.00
07,"Camden",0390,"Black Horse Pike Regional",470,"'10-3177","Categorical Security Aid",163463.00,163463.00,163463.00
07,"Camden",0390,"Black Horse Pike Regional",500,"'10-3XXX","Other State Aids",60568.00,0.00,0.00
07,"Camden",0390,"Black Horse Pike Regional",520,"'","Total Revenues from State Sources",35150136.00,35014403.00,35892659.00
07,"Camden",0390,"Black Horse Pike Regional",540,"'10-4200","Medicaid Reimbursement",78807.00,107176.00,107837.00
07,"Camden",0390,"Black Horse Pike Regional",570,"'","Total Revenues from Federal Sources",78807.00,107176.00,107837.00
07,"Camden",0390,"Black Horse Pike Regional",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,5707845.00,6127129.00
07,"Camden",0390,"Black Horse Pike Regional",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,1625000.00,1154000.00
07,"Camden",0390,"Black Horse Pike Regional",710,"'","Adjustment for Prior Year Encumbrances",0.00,2192469.00,0.00
07,"Camden",0390,"Black Horse Pike Regional",715,"'","Actual Revenues (Over)/Under Expenditures",825355.00,0.00,0.00
07,"Camden",0390,"Black Horse Pike Regional",720,"'","Total Operating Budget",71283614.00,79726445.00,79195175.00
07,"Camden",0390,"Black Horse Pike Regional",740,"'20-1XXX","Other Revenue from Local Sources",19302.00,31465.00,0.00
07,"Camden",0390,"Black Horse Pike Regional",745,"'20-1XXX","Total Revenues from Local Sources",19302.00,31465.00,0.00
07,"Camden",0390,"Black Horse Pike Regional",775,"'20-4411-4416","Title I",601330.00,758963.00,539664.00
07,"Camden",0390,"Black Horse Pike Regional",780,"'20-4451-4455","Title II",130018.00,145284.00,102868.00
07,"Camden",0390,"Black Horse Pike Regional",785,"'20-4491-4494","Title III",5191.00,20288.00,17245.00
07,"Camden",0390,"Black Horse Pike Regional",790,"'20-4471-4474","Title IV",29802.00,43567.00,29139.00
07,"Camden",0390,"Black Horse Pike Regional",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",827581.00,867073.00,711624.00
07,"Camden",0390,"Black Horse Pike Regional",825,"'20-4XXX","Other",54907.00,25523.00,21694.00
07,"Camden",0390,"Black Horse Pike Regional",830,"'","Total Revenues from Federal Sources",1648829.00,1860698.00,1422234.00
07,"Camden",0390,"Black Horse Pike Regional",840,"'","Total Grants and Entitlements",1668131.00,1892163.00,1422234.00
07,"Camden",0390,"Black Horse Pike Regional",860,"'40-1210","Local Tax Levy",1876897.00,1641581.00,0.00
07,"Camden",0390,"Black Horse Pike Regional",885,"'","Total Revenues from Local Sources",1876897.00,1641581.00,0.00
07,"Camden",0390,"Black Horse Pike Regional",890,"'40-3160","Debt Service Aid Type II",1399151.00,1245625.00,0.00
07,"Camden",0390,"Black Horse Pike Regional",892,"'40-303","Budgeted Fund Balance",0.00,29368.00,0.00
07,"Camden",0390,"Black Horse Pike Regional",895,"'","Total Local Repayment of Debt",3276048.00,2916574.00,0.00
07,"Camden",0390,"Black Horse Pike Regional",935,"'","Total Repayment of Debt",3276048.00,2916574.00,0.00
07,"Camden",0390,"Black Horse Pike Regional",1000,"'","Total Revenues/Sources",76227793.00,84535182.00,80617409.00
07,"Camden",0390,"Black Horse Pike Regional",1010,"'","Total Revenues/Sources Net of Transfers",76227793.00,84535182.00,80617409.00
07,"Camden",0580,"Brooklawn Boro",100,"'10-1210","Local Tax Levy",1121371.00,1143798.00,1242730.00
07,"Camden",0580,"Brooklawn Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",53958.00,36000.00,10062.00
07,"Camden",0580,"Brooklawn Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",325.00,100.00,127.00
07,"Camden",0580,"Brooklawn Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",800.00,100.00,811.00
07,"Camden",0580,"Brooklawn Boro",370,"'","Total Revenues from Local Sources",1176454.00,1179998.00,1253730.00
07,"Camden",0580,"Brooklawn Boro",410,"'10-3116","School Choice Aid",462076.00,469328.00,104480.00
07,"Camden",0580,"Brooklawn Boro",420,"'10-3121","Categorical Transportation Aid",17795.00,17795.00,17795.00
07,"Camden",0580,"Brooklawn Boro",430,"'10-3131","Extraordinary Aid",10720.00,0.00,0.00
07,"Camden",0580,"Brooklawn Boro",440,"'10-3132","Categorical Special Education Aid",271023.00,271023.00,271023.00
07,"Camden",0580,"Brooklawn Boro",460,"'10-3176","Equalization Aid",3488270.00,3548810.00,3723902.00
07,"Camden",0580,"Brooklawn Boro",470,"'10-3177","Categorical Security Aid",110945.00,110945.00,110945.00
07,"Camden",0580,"Brooklawn Boro",480,"'10-3178","Adjustment Aid",75296.00,75296.00,75296.00
07,"Camden",0580,"Brooklawn Boro",520,"'","Total Revenues from State Sources",4436125.00,4493197.00,4303441.00
07,"Camden",0580,"Brooklawn Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,217718.00,185709.00
07,"Camden",0580,"Brooklawn Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,40000.00,25000.00
07,"Camden",0580,"Brooklawn Boro",715,"'","Actual Revenues (Over)/Under Expenditures",211013.00,0.00,0.00
07,"Camden",0580,"Brooklawn Boro",720,"'","Total Operating Budget",5823592.00,5930913.00,5767880.00
07,"Camden",0580,"Brooklawn Boro",760,"'20-3218","Preschool Education Aid",62700.00,75182.00,72832.00
07,"Camden",0580,"Brooklawn Boro",770,"'","Total Revenues from State Sources",62700.00,75182.00,72832.00
07,"Camden",0580,"Brooklawn Boro",775,"'20-4411-4416","Title I",172266.00,161280.00,145152.00
07,"Camden",0580,"Brooklawn Boro",780,"'20-4451-4455","Title II",6850.00,16556.00,14900.00
07,"Camden",0580,"Brooklawn Boro",790,"'20-4471-4474","Title IV",0.00,10053.00,9048.00
07,"Camden",0580,"Brooklawn Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",108796.00,93371.00,92239.00
07,"Camden",0580,"Brooklawn Boro",830,"'","Total Revenues from Federal Sources",287912.00,281260.00,261339.00
07,"Camden",0580,"Brooklawn Boro",840,"'","Total Grants and Entitlements",350612.00,356442.00,334171.00
07,"Camden",0580,"Brooklawn Boro",860,"'40-1210","Local Tax Levy",269998.00,271351.00,271111.00
07,"Camden",0580,"Brooklawn Boro",885,"'","Total Revenues from Local Sources",269998.00,271351.00,271111.00
07,"Camden",0580,"Brooklawn Boro",890,"'40-3160","Debt Service Aid Type II",36043.00,35617.00,35190.00
07,"Camden",0580,"Brooklawn Boro",895,"'","Total Local Repayment of Debt",306041.00,306968.00,306301.00
07,"Camden",0580,"Brooklawn Boro",930,"'","Actual Revenues (Over)/Under Expenditures",850.00,0.00,0.00
07,"Camden",0580,"Brooklawn Boro",935,"'","Total Repayment of Debt",306891.00,306968.00,306301.00
07,"Camden",0580,"Brooklawn Boro",1000,"'","Total Revenues/Sources",6481095.00,6594323.00,6408352.00
07,"Camden",0580,"Brooklawn Boro",1010,"'","Total Revenues/Sources Net of Transfers",6481095.00,6594323.00,6408352.00
07,"Camden",0680,"Camden City",100,"'10-1210","Local Tax Levy",7449009.00,7597989.00,12749949.00
07,"Camden",0680,"Camden City",190,"'10-1300","Total Tuition",31571.00,20000.00,21000.00
07,"Camden",0680,"Camden City",260,"'10-1910","Rents and Royalties",23417.00,1331343.00,0.00
07,"Camden",0680,"Camden City",270,"'10-1920","Private Contributions",560.00,184843.00,0.00
07,"Camden",0680,"Camden City",280,"'10-1930","Sale of Property",1190.00,100000.00,0.00
07,"Camden",0680,"Camden City",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",5848614.00,2138295.00,1056000.00
07,"Camden",0680,"Camden City",370,"'","Total Revenues from Local Sources",13354361.00,11372470.00,13826949.00
07,"Camden",0680,"Camden City",420,"'10-3121","Categorical Transportation Aid",4553994.00,4491244.00,4491244.00
07,"Camden",0680,"Camden City",430,"'10-3131","Extraordinary Aid",743298.00,1000000.00,1250000.00
07,"Camden",0680,"Camden City",440,"'10-3132","Categorical Special Education Aid",9745700.00,9745700.00,9745700.00
07,"Camden",0680,"Camden City",460,"'10-3176","Equalization Aid",215719201.00,218062833.00,224015997.00
07,"Camden",0680,"Camden City",470,"'10-3177","Categorical Security Aid",7024657.00,7024657.00,7024657.00
07,"Camden",0680,"Camden City",480,"'10-3178","Adjustment Aid",45048515.00,45048515.00,45048515.00
07,"Camden",0680,"Camden City",500,"'10-3XXX","Other State Aids",1322264.00,0.00,400000.00
07,"Camden",0680,"Camden City",520,"'","Total Revenues from State Sources",284157629.00,285372949.00,291976113.00
07,"Camden",0680,"Camden City",531,"'10-4101","Impact Aid-8002 Or 8003 General",25237.00,45000.00,55000.00
07,"Camden",0680,"Camden City",540,"'10-4200","Medicaid Reimbursement",402841.00,395986.00,392104.00
07,"Camden",0680,"Camden City",570,"'","Total Revenues from Federal Sources",428078.00,440986.00,447104.00
07,"Camden",0680,"Camden City",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,5200000.00,0.00
07,"Camden",0680,"Camden City",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,1000000.00,0.00
07,"Camden",0680,"Camden City",700,"'10-5XXX","Other Financing Sources",1298.00,0.00,0.00
07,"Camden",0680,"Camden City",710,"'","Adjustment for Prior Year Encumbrances",0.00,638079.00,0.00
07,"Camden",0680,"Camden City",715,"'","Actual Revenues (Over)/Under Expenditures",14441720.00,0.00,0.00
07,"Camden",0680,"Camden City",720,"'","Total Operating Budget",312383086.00,304024484.00,306250166.00
07,"Camden",0680,"Camden City",740,"'20-1XXX","Other Revenue from Local Sources",70764.00,247494.00,916411.00
07,"Camden",0680,"Camden City",745,"'20-1XXX","Total Revenues from Local Sources",70764.00,247494.00,916411.00
07,"Camden",0680,"Camden City",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",8188866.00,5443714.00,4808281.00
07,"Camden",0680,"Camden City",760,"'20-3218","Preschool Education Aid",20527923.00,30328050.00,30843820.00
07,"Camden",0680,"Camden City",765,"'20-32XX","Other Restricted Entitlements",2216234.00,1948270.00,2059874.00
07,"Camden",0680,"Camden City",770,"'","Total Revenues from State Sources",30933023.00,37720034.00,37711975.00
07,"Camden",0680,"Camden City",775,"'20-4411-4416","Title I",20616337.00,18846151.00,19688888.00
07,"Camden",0680,"Camden City",780,"'20-4451-4455","Title II",356062.00,735662.00,572788.00
07,"Camden",0680,"Camden City",785,"'20-4491-4494","Title III",219978.00,230044.00,237489.00
07,"Camden",0680,"Camden City",790,"'20-4471-4474","Title IV",438200.00,1171268.00,1287633.00
07,"Camden",0680,"Camden City",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",3593939.00,3577087.00,3716271.00
07,"Camden",0680,"Camden City",810,"'20-4430","Vocational Education",1737.00,114567.00,87973.00
07,"Camden",0680,"Camden City",825,"'20-4XXX","Other",1723954.00,1496896.00,17084445.00
07,"Camden",0680,"Camden City",830,"'","Total Revenues from Federal Sources",26950207.00,26171675.00,42675487.00
07,"Camden",0680,"Camden City",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",1277747.00,1277747.00,1277747.00
07,"Camden",0680,"Camden City",840,"'","Total Grants and Entitlements",59231741.00,65416950.00,82581620.00
07,"Camden",0680,"Camden City",1000,"'","Total Revenues/Sources",371614827.00,369441434.00,388831786.00
07,"Camden",0680,"Camden City",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",1277747.00,1277747.00,1277747.00
07,"Camden",0680,"Camden City",1010,"'","Total Revenues/Sources Net of Transfers",370337080.00,368163687.00,387554039.00
07,"Camden",0695,"Camden Co Ed Serv Comm",190,"'10-1300","Total Tuition",957309.00,1214067.00,1257299.00
07,"Camden",0695,"Camden Co Ed Serv Comm",370,"'","Total Revenues from Local Sources",957309.00,1214067.00,1257299.00
07,"Camden",0695,"Camden Co Ed Serv Comm",720,"'","Total Operating Budget",957309.00,1214067.00,1257299.00
07,"Camden",0695,"Camden Co Ed Serv Comm",765,"'20-32XX","Other Restricted Entitlements",0.00,393.00,0.00
07,"Camden",0695,"Camden Co Ed Serv Comm",770,"'","Total Revenues from State Sources",0.00,393.00,0.00
07,"Camden",0695,"Camden Co Ed Serv Comm",775,"'20-4411-4416","Title I",0.00,207200.00,176120.00
07,"Camden",0695,"Camden Co Ed Serv Comm",830,"'","Total Revenues from Federal Sources",0.00,207200.00,176120.00
07,"Camden",0695,"Camden Co Ed Serv Comm",840,"'","Total Grants and Entitlements",0.00,207593.00,176120.00
07,"Camden",0695,"Camden Co Ed Serv Comm",1000,"'","Total Revenues/Sources",957309.00,1421660.00,1433419.00
07,"Camden",0695,"Camden Co Ed Serv Comm",1010,"'","Total Revenues/Sources Net of Transfers",957309.00,1421660.00,1433419.00
07,"Camden",0700,"Camden County Vocational",110,"'10-1210","County Tax Levy",11146033.00,11146033.00,11146033.00
07,"Camden",0700,"Camden County Vocational",200,"'10-1310","Tuition from Local Education Authorities",6760620.00,6764251.00,6686691.00
07,"Camden",0700,"Camden County Vocational",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",538633.00,260532.00,269256.00
07,"Camden",0700,"Camden County Vocational",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,1.00,1.00
07,"Camden",0700,"Camden County Vocational",370,"'","Total Revenues from Local Sources",18445286.00,18170817.00,18101981.00
07,"Camden",0700,"Camden County Vocational",440,"'10-3132","Categorical Special Education Aid",1725942.00,1725942.00,1725942.00
07,"Camden",0700,"Camden County Vocational",460,"'10-3176","Equalization Aid",21139963.00,21576784.00,22508346.00
07,"Camden",0700,"Camden County Vocational",470,"'10-3177","Categorical Security Aid",742267.00,742267.00,742267.00
07,"Camden",0700,"Camden County Vocational",520,"'","Total Revenues from State Sources",23608172.00,24044993.00,24976555.00
07,"Camden",0700,"Camden County Vocational",540,"'10-4200","Medicaid Reimbursement",19938.00,23549.00,22047.00
07,"Camden",0700,"Camden County Vocational",570,"'","Total Revenues from Federal Sources",19938.00,23549.00,22047.00
07,"Camden",0700,"Camden County Vocational",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,3693342.00,3482987.00
07,"Camden",0700,"Camden County Vocational",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,450000.00,900001.00
07,"Camden",0700,"Camden County Vocational",700,"'10-5XXX","Other Financing Sources",43877.00,0.00,0.00
07,"Camden",0700,"Camden County Vocational",710,"'","Adjustment for Prior Year Encumbrances",0.00,291734.00,0.00
07,"Camden",0700,"Camden County Vocational",715,"'","Actual Revenues (Over)/Under Expenditures",-463617.00,0.00,0.00
07,"Camden",0700,"Camden County Vocational",720,"'","Total Operating Budget",41653656.00,46674435.00,47483571.00
07,"Camden",0700,"Camden County Vocational",740,"'20-1XXX","Other Revenue from Local Sources",34362.00,32750.00,31035.00
07,"Camden",0700,"Camden County Vocational",745,"'20-1XXX","Total Revenues from Local Sources",34362.00,32750.00,31035.00
07,"Camden",0700,"Camden County Vocational",765,"'20-32XX","Other Restricted Entitlements",135101.00,0.00,0.00
07,"Camden",0700,"Camden County Vocational",770,"'","Total Revenues from State Sources",135101.00,0.00,0.00
07,"Camden",0700,"Camden County Vocational",775,"'20-4411-4416","Title I",1270426.00,1297289.00,1067058.00
07,"Camden",0700,"Camden County Vocational",780,"'20-4451-4455","Title II",92045.00,103806.00,88235.00
07,"Camden",0700,"Camden County Vocational",790,"'20-4471-4474","Title IV",55870.00,78295.00,66551.00
07,"Camden",0700,"Camden County Vocational",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",656393.00,817368.00,572210.00
07,"Camden",0700,"Camden County Vocational",810,"'20-4430","Vocational Education",625220.00,1029667.00,760930.00
07,"Camden",0700,"Camden County Vocational",825,"'20-4XXX","Other",503367.00,500000.00,425000.00
07,"Camden",0700,"Camden County Vocational",830,"'","Total Revenues from Federal Sources",3203321.00,3826425.00,2979984.00
07,"Camden",0700,"Camden County Vocational",840,"'","Total Grants and Entitlements",3372784.00,3859175.00,3011019.00
07,"Camden",0700,"Camden County Vocational",1000,"'","Total Revenues/Sources",45026440.00,50533610.00,50494590.00
07,"Camden",0700,"Camden County Vocational",1010,"'","Total Revenues/Sources Net of Transfers",45026440.00,50533610.00,50494590.00
07,"Camden",0800,"Cherry Hill Twp",100,"'10-1210","Local Tax Levy",173160859.00,176624076.00,182404621.00
07,"Camden",0800,"Cherry Hill Twp",190,"'10-1300","Total Tuition",446367.00,573000.00,573000.00
07,"Camden",0800,"Cherry Hill Twp",260,"'10-1910","Rents and Royalties",206624.00,70000.00,70000.00
07,"Camden",0800,"Cherry Hill Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",2166113.00,1505000.00,1534526.00
07,"Camden",0800,"Cherry Hill Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",54796.00,1000.00,1000.00
07,"Camden",0800,"Cherry Hill Twp",370,"'","Total Revenues from Local Sources",176034759.00,178773076.00,184583147.00
07,"Camden",0800,"Cherry Hill Twp",420,"'10-3121","Categorical Transportation Aid",3052425.00,2884053.00,2884053.00
07,"Camden",0800,"Cherry Hill Twp",430,"'10-3131","Extraordinary Aid",2480904.00,1000000.00,1000000.00
07,"Camden",0800,"Cherry Hill Twp",440,"'10-3132","Categorical Special Education Aid",6480802.00,6480802.00,6480802.00
07,"Camden",0800,"Cherry Hill Twp",460,"'10-3176","Equalization Aid",6691777.00,7821405.00,11295270.00
07,"Camden",0800,"Cherry Hill Twp",470,"'10-3177","Categorical Security Aid",1238638.00,1238638.00,1238638.00
07,"Camden",0800,"Cherry Hill Twp",520,"'","Total Revenues from State Sources",19944546.00,19424898.00,22898763.00
07,"Camden",0800,"Cherry Hill Twp",540,"'10-4200","Medicaid Reimbursement",278475.00,282172.00,265736.00
07,"Camden",0800,"Cherry Hill Twp",570,"'","Total Revenues from Federal Sources",278475.00,282172.00,265736.00
07,"Camden",0800,"Cherry Hill Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,7550672.00,5821611.00
07,"Camden",0800,"Cherry Hill Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,9900000.00,3005000.00
07,"Camden",0800,"Cherry Hill Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,300000.00,0.00
07,"Camden",0800,"Cherry Hill Twp",680,"'10-5200","Transfers from Other Funds",1149508.00,0.00,0.00
07,"Camden",0800,"Cherry Hill Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,925129.00,0.00
07,"Camden",0800,"Cherry Hill Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-3212030.00,0.00,0.00
07,"Camden",0800,"Cherry Hill Twp",720,"'","Total Operating Budget",194195258.00,217155947.00,216574257.00
07,"Camden",0800,"Cherry Hill Twp",740,"'20-1XXX","Other Revenue from Local Sources",100140.00,161945.00,0.00
07,"Camden",0800,"Cherry Hill Twp",745,"'20-1XXX","Total Revenues from Local Sources",100140.00,161945.00,0.00
07,"Camden",0800,"Cherry Hill Twp",765,"'20-32XX","Other Restricted Entitlements",0.00,1413481.00,1205668.00
07,"Camden",0800,"Cherry Hill Twp",768,"'20-3700","State Grants Through Intermediate Sources",1298551.00,0.00,0.00
07,"Camden",0800,"Cherry Hill Twp",770,"'","Total Revenues from State Sources",1298551.00,1413481.00,1205668.00
07,"Camden",0800,"Cherry Hill Twp",775,"'20-4411-4416","Title I",1194808.00,1149378.00,958732.00
07,"Camden",0800,"Cherry Hill Twp",780,"'20-4451-4455","Title II",253377.00,307463.00,191925.00
07,"Camden",0800,"Cherry Hill Twp",785,"'20-4491-4494","Title III",50509.00,130567.00,61196.00
07,"Camden",0800,"Cherry Hill Twp",790,"'20-4471-4474","Title IV",35050.00,31657.00,56336.00
07,"Camden",0800,"Cherry Hill Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",2780044.00,2710966.00,2248664.00
07,"Camden",0800,"Cherry Hill Twp",830,"'","Total Revenues from Federal Sources",4313788.00,4330031.00,3516853.00
07,"Camden",0800,"Cherry Hill Twp",840,"'","Total Grants and Entitlements",5712479.00,5905457.00,4722521.00
07,"Camden",0800,"Cherry Hill Twp",860,"'40-1210","Local Tax Levy",2592069.00,0.00,0.00
07,"Camden",0800,"Cherry Hill Twp",885,"'","Total Revenues from Local Sources",2592069.00,0.00,0.00
07,"Camden",0800,"Cherry Hill Twp",890,"'40-3160","Debt Service Aid Type II",1040931.00,0.00,0.00
07,"Camden",0800,"Cherry Hill Twp",895,"'","Total Local Repayment of Debt",3633000.00,0.00,0.00
07,"Camden",0800,"Cherry Hill Twp",935,"'","Total Repayment of Debt",3633000.00,0.00,0.00
07,"Camden",0800,"Cherry Hill Twp",1000,"'","Total Revenues/Sources",203540737.00,223061404.00,221296778.00
07,"Camden",0800,"Cherry Hill Twp",1010,"'","Total Revenues/Sources Net of Transfers",203540737.00,223061404.00,221296778.00
07,"Camden",0810,"Chesilhurst",100,"'10-1210","Local Tax Levy",791164.00,791164.00,791164.00
07,"Camden",0810,"Chesilhurst",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",299915.00,2000.00,2000.00
07,"Camden",0810,"Chesilhurst",330,"'10-1XXX","Interest Earned on Maintenance Reserve",2665.00,400.00,400.00
07,"Camden",0810,"Chesilhurst",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",2387.00,400.00,400.00
07,"Camden",0810,"Chesilhurst",370,"'","Total Revenues from Local Sources",1096131.00,793964.00,793964.00
07,"Camden",0810,"Chesilhurst",420,"'10-3121","Categorical Transportation Aid",170166.00,170166.00,170166.00
07,"Camden",0810,"Chesilhurst",430,"'10-3131","Extraordinary Aid",23893.00,0.00,0.00
07,"Camden",0810,"Chesilhurst",440,"'10-3132","Categorical Special Education Aid",95861.00,95861.00,95861.00
07,"Camden",0810,"Chesilhurst",460,"'10-3176","Equalization Aid",1533518.00,1533518.00,1533518.00
07,"Camden",0810,"Chesilhurst",470,"'10-3177","Categorical Security Aid",50877.00,50877.00,50877.00
07,"Camden",0810,"Chesilhurst",480,"'10-3178","Adjustment Aid",569808.00,489246.00,280307.00
07,"Camden",0810,"Chesilhurst",500,"'10-3XXX","Other State Aids",3770.00,0.00,0.00
07,"Camden",0810,"Chesilhurst",520,"'","Total Revenues from State Sources",2447893.00,2339668.00,2130729.00
07,"Camden",0810,"Chesilhurst",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,736723.00,583352.00
07,"Camden",0810,"Chesilhurst",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,265170.00,270167.00
07,"Camden",0810,"Chesilhurst",715,"'","Actual Revenues (Over)/Under Expenditures",-155734.00,0.00,0.00
07,"Camden",0810,"Chesilhurst",720,"'","Total Operating Budget",3388290.00,4135525.00,3778212.00
07,"Camden",0810,"Chesilhurst",760,"'20-3218","Preschool Education Aid",19848.00,20136.00,20478.00
07,"Camden",0810,"Chesilhurst",770,"'","Total Revenues from State Sources",19848.00,20136.00,20478.00
07,"Camden",0810,"Chesilhurst",840,"'","Total Grants and Entitlements",19848.00,20136.00,20478.00
07,"Camden",0810,"Chesilhurst",1000,"'","Total Revenues/Sources",3408138.00,4155661.00,3798690.00
07,"Camden",0810,"Chesilhurst",1010,"'","Total Revenues/Sources Net of Transfers",3408138.00,4155661.00,3798690.00
07,"Camden",0880,"Clementon Boro",100,"'10-1210","Local Tax Levy",4284805.00,4370501.00,4457911.00
07,"Camden",0880,"Clementon Boro",190,"'10-1300","Total Tuition",91533.00,100000.00,100000.00
07,"Camden",0880,"Clementon Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",131597.00,100000.00,73862.00
07,"Camden",0880,"Clementon Boro",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",1767.00,51.00,50.00
07,"Camden",0880,"Clementon Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",2208.00,256.00,250.00
07,"Camden",0880,"Clementon Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",5583.00,654.00,450.00
07,"Camden",0880,"Clementon Boro",370,"'","Total Revenues from Local Sources",4517493.00,4571462.00,4632523.00
07,"Camden",0880,"Clementon Boro",420,"'10-3121","Categorical Transportation Aid",78718.00,78718.00,78718.00
07,"Camden",0880,"Clementon Boro",430,"'10-3131","Extraordinary Aid",151570.00,95000.00,95000.00
07,"Camden",0880,"Clementon Boro",440,"'10-3132","Categorical Special Education Aid",371383.00,371383.00,371383.00
07,"Camden",0880,"Clementon Boro",460,"'10-3176","Equalization Aid",5793075.00,6049406.00,6388491.00
07,"Camden",0880,"Clementon Boro",470,"'10-3177","Categorical Security Aid",135485.00,135485.00,135485.00
07,"Camden",0880,"Clementon Boro",500,"'10-3XXX","Other State Aids",55864.00,0.00,0.00
07,"Camden",0880,"Clementon Boro",520,"'","Total Revenues from State Sources",6586095.00,6729992.00,7069077.00
07,"Camden",0880,"Clementon Boro",540,"'10-4200","Medicaid Reimbursement",18207.00,25608.00,23559.00
07,"Camden",0880,"Clementon Boro",570,"'","Total Revenues from Federal Sources",18207.00,25608.00,23559.00
07,"Camden",0880,"Clementon Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1035829.00,527337.00
07,"Camden",0880,"Clementon Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,300000.00
07,"Camden",0880,"Clementon Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,199133.00,0.00
07,"Camden",0880,"Clementon Boro",715,"'","Actual Revenues (Over)/Under Expenditures",1016043.00,0.00,0.00
07,"Camden",0880,"Clementon Boro",720,"'","Total Operating Budget",12137838.00,12562024.00,12552496.00
07,"Camden",0880,"Clementon Boro",740,"'20-1XXX","Other Revenue from Local Sources",4633.00,2000.00,0.00
07,"Camden",0880,"Clementon Boro",745,"'20-1XXX","Total Revenues from Local Sources",4633.00,2000.00,0.00
07,"Camden",0880,"Clementon Boro",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",8242.00,0.00,0.00
07,"Camden",0880,"Clementon Boro",760,"'20-3218","Preschool Education Aid",62125.00,72032.00,82413.00
07,"Camden",0880,"Clementon Boro",770,"'","Total Revenues from State Sources",70367.00,72032.00,82413.00
07,"Camden",0880,"Clementon Boro",775,"'20-4411-4416","Title I",342624.00,297057.00,264658.00
07,"Camden",0880,"Clementon Boro",780,"'20-4451-4455","Title II",25990.00,28055.00,23847.00
07,"Camden",0880,"Clementon Boro",790,"'20-4471-4474","Title IV",19977.00,0.00,0.00
07,"Camden",0880,"Clementon Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",120780.00,131804.00,112034.00
07,"Camden",0880,"Clementon Boro",825,"'20-4XXX","Other",0.00,3330.00,0.00
07,"Camden",0880,"Clementon Boro",830,"'","Total Revenues from Federal Sources",509371.00,460246.00,400539.00
07,"Camden",0880,"Clementon Boro",840,"'","Total Grants and Entitlements",584371.00,534278.00,482952.00
07,"Camden",0880,"Clementon Boro",1000,"'","Total Revenues/Sources",12722209.00,13096302.00,13035448.00
07,"Camden",0880,"Clementon Boro",1010,"'","Total Revenues/Sources Net of Transfers",12722209.00,13096302.00,13035448.00
07,"Camden",0940,"Collingswood Boro",100,"'10-1210","Local Tax Levy",16058813.00,16641350.00,17123325.00
07,"Camden",0940,"Collingswood Boro",190,"'10-1300","Total Tuition",6415433.00,6620332.00,6164375.00
07,"Camden",0940,"Collingswood Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",368261.00,334411.00,681271.00
07,"Camden",0940,"Collingswood Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",125.00,475.00,480.00
07,"Camden",0940,"Collingswood Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",1955.00,2100.00,3000.00
07,"Camden",0940,"Collingswood Boro",370,"'","Total Revenues from Local Sources",22844587.00,23598668.00,23972451.00
07,"Camden",0940,"Collingswood Boro",410,"'10-3116","School Choice Aid",332864.00,350401.00,367150.00
07,"Camden",0940,"Collingswood Boro",420,"'10-3121","Categorical Transportation Aid",176430.00,176430.00,176430.00
07,"Camden",0940,"Collingswood Boro",430,"'10-3131","Extraordinary Aid",51159.00,24000.00,38000.00
07,"Camden",0940,"Collingswood Boro",440,"'10-3132","Categorical Special Education Aid",1012100.00,1012100.00,1012100.00
07,"Camden",0940,"Collingswood Boro",460,"'10-3176","Equalization Aid",7838657.00,7872265.00,8065828.00
07,"Camden",0940,"Collingswood Boro",470,"'10-3177","Categorical Security Aid",341486.00,341486.00,341486.00
07,"Camden",0940,"Collingswood Boro",480,"'10-3178","Adjustment Aid",783307.00,783307.00,783307.00
07,"Camden",0940,"Collingswood Boro",500,"'10-3XXX","Other State Aids",52858.00,0.00,0.00
07,"Camden",0940,"Collingswood Boro",520,"'","Total Revenues from State Sources",10588861.00,10559989.00,10784301.00
07,"Camden",0940,"Collingswood Boro",540,"'10-4200","Medicaid Reimbursement",72151.00,102628.00,56885.00
07,"Camden",0940,"Collingswood Boro",570,"'","Total Revenues from Federal Sources",72151.00,102628.00,56885.00
07,"Camden",0940,"Collingswood Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,2800874.00,1210654.00
07,"Camden",0940,"Collingswood Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,200000.00
07,"Camden",0940,"Collingswood Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,59147.00,0.00
07,"Camden",0940,"Collingswood Boro",715,"'","Actual Revenues (Over)/Under Expenditures",726742.00,0.00,0.00
07,"Camden",0940,"Collingswood Boro",720,"'","Total Operating Budget",34232341.00,37121306.00,36224291.00
07,"Camden",0940,"Collingswood Boro",740,"'20-1XXX","Other Revenue from Local Sources",1867.00,0.00,0.00
07,"Camden",0940,"Collingswood Boro",745,"'20-1XXX","Total Revenues from Local Sources",1867.00,0.00,0.00
07,"Camden",0940,"Collingswood Boro",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,128540.00,0.00
07,"Camden",0940,"Collingswood Boro",760,"'20-3218","Preschool Education Aid",549787.00,1986754.00,2291346.00
07,"Camden",0940,"Collingswood Boro",765,"'20-32XX","Other Restricted Entitlements",103426.00,137199.00,112000.00
07,"Camden",0940,"Collingswood Boro",770,"'","Total Revenues from State Sources",653213.00,2252493.00,2403346.00
07,"Camden",0940,"Collingswood Boro",775,"'20-4411-4416","Title I",391531.00,418190.00,355462.00
07,"Camden",0940,"Collingswood Boro",780,"'20-4451-4455","Title II",45425.00,84293.00,78000.00
07,"Camden",0940,"Collingswood Boro",785,"'20-4491-4494","Title III",4671.00,0.00,0.00
07,"Camden",0940,"Collingswood Boro",790,"'20-4471-4474","Title IV",21272.00,24367.00,18310.00
07,"Camden",0940,"Collingswood Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",498500.00,626537.00,522895.00
07,"Camden",0940,"Collingswood Boro",830,"'","Total Revenues from Federal Sources",961399.00,1153387.00,974667.00
07,"Camden",0940,"Collingswood Boro",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,148850.00,122546.00
07,"Camden",0940,"Collingswood Boro",840,"'","Total Grants and Entitlements",1616479.00,3554730.00,3500559.00
07,"Camden",0940,"Collingswood Boro",860,"'40-1210","Local Tax Levy",1289163.00,1275562.00,1291163.00
07,"Camden",0940,"Collingswood Boro",885,"'","Total Revenues from Local Sources",1289163.00,1275562.00,1291163.00
07,"Camden",0940,"Collingswood Boro",895,"'","Total Local Repayment of Debt",1289163.00,1275562.00,1291163.00
07,"Camden",0940,"Collingswood Boro",935,"'","Total Repayment of Debt",1289163.00,1275562.00,1291163.00
07,"Camden",0940,"Collingswood Boro",1000,"'","Total Revenues/Sources",37137983.00,41951598.00,41016013.00
07,"Camden",0940,"Collingswood Boro",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,148850.00,122546.00
07,"Camden",0940,"Collingswood Boro",1010,"'","Total Revenues/Sources Net of Transfers",37137983.00,41802748.00,40893467.00
07,"Camden",1255,"Eastern Camden County Reg",100,"'10-1210","Local Tax Levy",25552867.00,26352672.00,26879725.00
07,"Camden",1255,"Eastern Camden County Reg",130,"'10-12XX","Other Local Governmental Units-Restricted",192565.00,180000.00,185000.00
07,"Camden",1255,"Eastern Camden County Reg",190,"'10-1300","Total Tuition",518246.00,173000.00,273482.00
07,"Camden",1255,"Eastern Camden County Reg",260,"'10-1910","Rents and Royalties",105328.00,130000.00,110000.00
07,"Camden",1255,"Eastern Camden County Reg",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",570771.00,407000.00,239248.00
07,"Camden",1255,"Eastern Camden County Reg",330,"'10-1XXX","Interest Earned on Maintenance Reserve",5223.00,500.00,500.00
07,"Camden",1255,"Eastern Camden County Reg",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",79193.00,500.00,500.00
07,"Camden",1255,"Eastern Camden County Reg",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",95504.00,95000.00,95000.00
07,"Camden",1255,"Eastern Camden County Reg",370,"'","Total Revenues from Local Sources",27119697.00,27338672.00,27783455.00
07,"Camden",1255,"Eastern Camden County Reg",420,"'10-3121","Categorical Transportation Aid",448029.00,448029.00,448029.00
07,"Camden",1255,"Eastern Camden County Reg",430,"'10-3131","Extraordinary Aid",601874.00,275000.00,325000.00
07,"Camden",1255,"Eastern Camden County Reg",440,"'10-3132","Categorical Special Education Aid",1217428.00,1217428.00,1217428.00
07,"Camden",1255,"Eastern Camden County Reg",460,"'10-3176","Equalization Aid",7393341.00,7268037.00,6899630.00
07,"Camden",1255,"Eastern Camden County Reg",470,"'10-3177","Categorical Security Aid",166156.00,166156.00,166156.00
07,"Camden",1255,"Eastern Camden County Reg",500,"'10-3XXX","Other State Aids",18155.00,0.00,15000.00
07,"Camden",1255,"Eastern Camden County Reg",520,"'","Total Revenues from State Sources",9844983.00,9374650.00,9071243.00
07,"Camden",1255,"Eastern Camden County Reg",540,"'10-4200","Medicaid Reimbursement",11282.00,16871.00,26866.00
07,"Camden",1255,"Eastern Camden County Reg",570,"'","Total Revenues from Federal Sources",11282.00,16871.00,26866.00
07,"Camden",1255,"Eastern Camden County Reg",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1291730.00,930414.00
07,"Camden",1255,"Eastern Camden County Reg",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,329000.00,1647575.00
07,"Camden",1255,"Eastern Camden County Reg",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",1158000.00,0.00,785000.00
07,"Camden",1255,"Eastern Camden County Reg",630,"'10-310","Withdrawal from Maintenance Reserve",530000.00,405900.00,278000.00
07,"Camden",1255,"Eastern Camden County Reg",710,"'","Adjustment for Prior Year Encumbrances",0.00,963169.00,0.00
07,"Camden",1255,"Eastern Camden County Reg",715,"'","Actual Revenues (Over)/Under Expenditures",-907253.00,0.00,0.00
07,"Camden",1255,"Eastern Camden County Reg",720,"'","Total Operating Budget",37756709.00,39719992.00,40522553.00
07,"Camden",1255,"Eastern Camden County Reg",765,"'20-32XX","Other Restricted Entitlements",6040.00,6000.00,5100.00
07,"Camden",1255,"Eastern Camden County Reg",770,"'","Total Revenues from State Sources",6040.00,6000.00,5100.00
07,"Camden",1255,"Eastern Camden County Reg",775,"'20-4411-4416","Title I",174522.00,137122.00,116554.00
07,"Camden",1255,"Eastern Camden County Reg",780,"'20-4451-4455","Title II",0.00,30647.00,26050.00
07,"Camden",1255,"Eastern Camden County Reg",785,"'20-4491-4494","Title III",4593.00,4587.00,3899.00
07,"Camden",1255,"Eastern Camden County Reg",790,"'20-4471-4474","Title IV",11614.00,10000.00,8500.00
07,"Camden",1255,"Eastern Camden County Reg",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",359512.00,366746.00,311734.00
07,"Camden",1255,"Eastern Camden County Reg",830,"'","Total Revenues from Federal Sources",550241.00,549102.00,466737.00
07,"Camden",1255,"Eastern Camden County Reg",840,"'","Total Grants and Entitlements",556281.00,555102.00,471837.00
07,"Camden",1255,"Eastern Camden County Reg",860,"'40-1210","Local Tax Levy",918575.00,0.00,0.00
07,"Camden",1255,"Eastern Camden County Reg",885,"'","Total Revenues from Local Sources",918575.00,0.00,0.00
07,"Camden",1255,"Eastern Camden County Reg",895,"'","Total Local Repayment of Debt",918575.00,0.00,0.00
07,"Camden",1255,"Eastern Camden County Reg",935,"'","Total Repayment of Debt",918575.00,0.00,0.00
07,"Camden",1255,"Eastern Camden County Reg",1000,"'","Total Revenues/Sources",39231565.00,40275094.00,40994390.00
07,"Camden",1255,"Eastern Camden County Reg",1010,"'","Total Revenues/Sources Net of Transfers",39231565.00,40275094.00,40994390.00
07,"Camden",1720,"Gibbsboro Boro",100,"'10-1210","Local Tax Levy",2834520.00,3010446.00,3275926.00
07,"Camden",1720,"Gibbsboro Boro",190,"'10-1300","Total Tuition",111253.00,39750.00,102910.00
07,"Camden",1720,"Gibbsboro Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",24961.00,50000.00,50000.00
07,"Camden",1720,"Gibbsboro Boro",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,0.00,100.00
07,"Camden",1720,"Gibbsboro Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,375.00,375.00
07,"Camden",1720,"Gibbsboro Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,250.00,250.00
07,"Camden",1720,"Gibbsboro Boro",370,"'","Total Revenues from Local Sources",2970734.00,3100821.00,3429561.00
07,"Camden",1720,"Gibbsboro Boro",420,"'10-3121","Categorical Transportation Aid",20818.00,20818.00,20818.00
07,"Camden",1720,"Gibbsboro Boro",440,"'10-3132","Categorical Special Education Aid",163500.00,163500.00,163500.00
07,"Camden",1720,"Gibbsboro Boro",460,"'10-3176","Equalization Aid",857242.00,857242.00,857242.00
07,"Camden",1720,"Gibbsboro Boro",470,"'10-3177","Categorical Security Aid",25761.00,25761.00,25761.00
07,"Camden",1720,"Gibbsboro Boro",480,"'10-3178","Adjustment Aid",301342.00,284300.00,245443.00
07,"Camden",1720,"Gibbsboro Boro",500,"'10-3XXX","Other State Aids",870.00,0.00,0.00
07,"Camden",1720,"Gibbsboro Boro",520,"'","Total Revenues from State Sources",1369533.00,1351621.00,1312764.00
07,"Camden",1720,"Gibbsboro Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",265728.00,365789.00,250000.00
07,"Camden",1720,"Gibbsboro Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,40000.00
07,"Camden",1720,"Gibbsboro Boro",680,"'10-5200","Transfers from Other Funds",60829.00,0.00,0.00
07,"Camden",1720,"Gibbsboro Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-302442.00,0.00,0.00
07,"Camden",1720,"Gibbsboro Boro",720,"'","Total Operating Budget",4364382.00,4818231.00,5032325.00
07,"Camden",1720,"Gibbsboro Boro",775,"'20-4411-4416","Title I",26870.00,38924.00,33085.00
07,"Camden",1720,"Gibbsboro Boro",780,"'20-4451-4455","Title II",4566.00,4237.00,3601.00
07,"Camden",1720,"Gibbsboro Boro",790,"'20-4471-4474","Title IV",10000.00,10000.00,8500.00
07,"Camden",1720,"Gibbsboro Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",77222.00,74768.00,63553.00
07,"Camden",1720,"Gibbsboro Boro",825,"'20-4XXX","Other",0.00,4350.00,3698.00
07,"Camden",1720,"Gibbsboro Boro",830,"'","Total Revenues from Federal Sources",118658.00,132279.00,112437.00
07,"Camden",1720,"Gibbsboro Boro",840,"'","Total Grants and Entitlements",118658.00,132279.00,112437.00
07,"Camden",1720,"Gibbsboro Boro",860,"'40-1210","Local Tax Levy",228725.00,229000.00,224100.00
07,"Camden",1720,"Gibbsboro Boro",885,"'","Total Revenues from Local Sources",228725.00,229000.00,224100.00
07,"Camden",1720,"Gibbsboro Boro",895,"'","Total Local Repayment of Debt",228725.00,229000.00,224100.00
07,"Camden",1720,"Gibbsboro Boro",935,"'","Total Repayment of Debt",228725.00,229000.00,224100.00
07,"Camden",1720,"Gibbsboro Boro",1000,"'","Total Revenues/Sources",4711765.00,5179510.00,5368862.00
07,"Camden",1720,"Gibbsboro Boro",1010,"'","Total Revenues/Sources Net of Transfers",4711765.00,5179510.00,5368862.00
07,"Camden",1770,"Gloucester City",100,"'10-1210","Local Tax Levy",5786365.00,5902092.00,6020134.00
07,"Camden",1770,"Gloucester City",190,"'10-1300","Total Tuition",983374.00,938722.00,937124.00
07,"Camden",1770,"Gloucester City",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",608131.00,26000.00,26000.00
07,"Camden",1770,"Gloucester City",330,"'10-1XXX","Interest Earned on Maintenance Reserve",100.00,200.00,200.00
07,"Camden",1770,"Gloucester City",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",200.00,200.00,200.00
07,"Camden",1770,"Gloucester City",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",0.00,585000.00,959466.00
07,"Camden",1770,"Gloucester City",370,"'","Total Revenues from Local Sources",7378170.00,7452214.00,7943124.00
07,"Camden",1770,"Gloucester City",420,"'10-3121","Categorical Transportation Aid",233679.00,233679.00,233679.00
07,"Camden",1770,"Gloucester City",430,"'10-3131","Extraordinary Aid",502793.00,250000.00,200000.00
07,"Camden",1770,"Gloucester City",440,"'10-3132","Categorical Special Education Aid",1108064.00,1108064.00,1108064.00
07,"Camden",1770,"Gloucester City",460,"'10-3176","Equalization Aid",19016980.00,19340047.00,19616866.00
07,"Camden",1770,"Gloucester City",470,"'10-3177","Categorical Security Aid",759837.00,759837.00,759837.00
07,"Camden",1770,"Gloucester City",480,"'10-3178","Adjustment Aid",8476977.00,8476977.00,8476977.00
07,"Camden",1770,"Gloucester City",500,"'10-3XXX","Other State Aids",1450.00,0.00,0.00
07,"Camden",1770,"Gloucester City",520,"'","Total Revenues from State Sources",30099780.00,30168604.00,30395423.00
07,"Camden",1770,"Gloucester City",540,"'10-4200","Medicaid Reimbursement",128902.00,137663.00,134182.00
07,"Camden",1770,"Gloucester City",570,"'","Total Revenues from Federal Sources",128902.00,137663.00,134182.00
07,"Camden",1770,"Gloucester City",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1500000.00,4238368.00
07,"Camden",1770,"Gloucester City",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,1263097.00,0.00
07,"Camden",1770,"Gloucester City",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,690626.00,0.00
07,"Camden",1770,"Gloucester City",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,1193000.00,1000000.00
07,"Camden",1770,"Gloucester City",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,90000.00,90000.00
07,"Camden",1770,"Gloucester City",700,"'10-5XXX","Other Financing Sources",702815.00,0.00,0.00
07,"Camden",1770,"Gloucester City",710,"'","Adjustment for Prior Year Encumbrances",0.00,1367837.00,0.00
07,"Camden",1770,"Gloucester City",715,"'","Actual Revenues (Over)/Under Expenditures",-3378091.00,0.00,0.00
07,"Camden",1770,"Gloucester City",720,"'","Total Operating Budget",34931576.00,43863041.00,43801097.00
07,"Camden",1770,"Gloucester City",760,"'20-3218","Preschool Education Aid",3702268.00,3767092.00,3767082.00
07,"Camden",1770,"Gloucester City",765,"'20-32XX","Other Restricted Entitlements",390009.00,435257.00,336502.00
07,"Camden",1770,"Gloucester City",770,"'","Total Revenues from State Sources",4092277.00,4202349.00,4103584.00
07,"Camden",1770,"Gloucester City",775,"'20-4411-4416","Title I",953227.00,1033229.00,753076.00
07,"Camden",1770,"Gloucester City",780,"'20-4451-4455","Title II",95253.00,100743.00,73213.00
07,"Camden",1770,"Gloucester City",790,"'20-4471-4474","Title IV",55002.00,54684.00,40216.00
07,"Camden",1770,"Gloucester City",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",724926.00,738308.00,590646.00
07,"Camden",1770,"Gloucester City",825,"'20-4XXX","Other",0.00,43328.00,0.00
07,"Camden",1770,"Gloucester City",830,"'","Total Revenues from Federal Sources",1828408.00,1970292.00,1457151.00
07,"Camden",1770,"Gloucester City",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",99920.00,101432.00,64250.00
07,"Camden",1770,"Gloucester City",840,"'","Total Grants and Entitlements",6020605.00,6274073.00,5624985.00
07,"Camden",1770,"Gloucester City",860,"'40-1210","Local Tax Levy",510089.00,501660.00,475669.00
07,"Camden",1770,"Gloucester City",885,"'","Total Revenues from Local Sources",510089.00,501660.00,475669.00
07,"Camden",1770,"Gloucester City",890,"'40-3160","Debt Service Aid Type II",530799.00,522028.00,494981.00
07,"Camden",1770,"Gloucester City",895,"'","Total Local Repayment of Debt",1040888.00,1023688.00,970650.00
07,"Camden",1770,"Gloucester City",935,"'","Total Repayment of Debt",1040888.00,1023688.00,970650.00
07,"Camden",1770,"Gloucester City",1000,"'","Total Revenues/Sources",41993069.00,51160802.00,50396732.00
07,"Camden",1770,"Gloucester City",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",99920.00,101432.00,64250.00
07,"Camden",1770,"Gloucester City",1010,"'","Total Revenues/Sources Net of Transfers",41893149.00,51059370.00,50332482.00
07,"Camden",1780,"Gloucester Twp",100,"'10-1210","Local Tax Levy",49630311.00,51434683.00,51434683.00
07,"Camden",1780,"Gloucester Twp",190,"'10-1300","Total Tuition",336854.00,120000.00,225000.00
07,"Camden",1780,"Gloucester Twp",260,"'10-1910","Rents and Royalties",465025.00,465000.00,465000.00
07,"Camden",1780,"Gloucester Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",859057.00,730000.00,430000.00
07,"Camden",1780,"Gloucester Twp",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",13758.00,800.00,800.00
07,"Camden",1780,"Gloucester Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",14382.00,1050.00,1050.00
07,"Camden",1780,"Gloucester Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",65264.00,2000.00,2000.00
07,"Camden",1780,"Gloucester Twp",370,"'","Total Revenues from Local Sources",51384651.00,52753533.00,52558533.00
07,"Camden",1780,"Gloucester Twp",420,"'10-3121","Categorical Transportation Aid",1634840.00,1634840.00,1634840.00
07,"Camden",1780,"Gloucester Twp",430,"'10-3131","Extraordinary Aid",1214532.00,0.00,0.00
07,"Camden",1780,"Gloucester Twp",440,"'10-3132","Categorical Special Education Aid",3992445.00,3992445.00,3992445.00
07,"Camden",1780,"Gloucester Twp",460,"'10-3176","Equalization Aid",45803377.00,46375401.00,47843473.00
07,"Camden",1780,"Gloucester Twp",470,"'10-3177","Categorical Security Aid",487009.00,487009.00,487009.00
07,"Camden",1780,"Gloucester Twp",500,"'10-3XXX","Other State Aids",225224.00,0.00,0.00
07,"Camden",1780,"Gloucester Twp",520,"'","Total Revenues from State Sources",53357427.00,52489695.00,53957767.00
07,"Camden",1780,"Gloucester Twp",540,"'10-4200","Medicaid Reimbursement",271682.00,216220.00,231818.00
07,"Camden",1780,"Gloucester Twp",570,"'","Total Revenues from Federal Sources",271682.00,216220.00,231818.00
07,"Camden",1780,"Gloucester Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",5339252.00,4167133.00,5015873.00
07,"Camden",1780,"Gloucester Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",4800000.00,0.00,0.00
07,"Camden",1780,"Gloucester Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,3875000.00,450000.00
07,"Camden",1780,"Gloucester Twp",630,"'10-310","Withdrawal from Maintenance Reserve",86660.00,300000.00,0.00
07,"Camden",1780,"Gloucester Twp",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",200000.00,200000.00,200000.00
07,"Camden",1780,"Gloucester Twp",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,600000.00,500000.00
07,"Camden",1780,"Gloucester Twp",680,"'10-5200","Transfers from Other Funds",327628.00,0.00,0.00
07,"Camden",1780,"Gloucester Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,134642.00,0.00
07,"Camden",1780,"Gloucester Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-5735729.00,0.00,0.00
07,"Camden",1780,"Gloucester Twp",720,"'","Total Operating Budget",110031571.00,114736223.00,112913991.00
07,"Camden",1780,"Gloucester Twp",740,"'20-1XXX","Other Revenue from Local Sources",4650.00,0.00,0.00
07,"Camden",1780,"Gloucester Twp",745,"'20-1XXX","Total Revenues from Local Sources",4650.00,0.00,0.00
07,"Camden",1780,"Gloucester Twp",760,"'20-3218","Preschool Education Aid",0.00,1451363.00,3900400.00
07,"Camden",1780,"Gloucester Twp",765,"'20-32XX","Other Restricted Entitlements",424549.00,594668.00,484670.00
07,"Camden",1780,"Gloucester Twp",768,"'20-3700","State Grants Through Intermediate Sources",0.00,12000.00,12000.00
07,"Camden",1780,"Gloucester Twp",770,"'","Total Revenues from State Sources",424549.00,2058031.00,4397070.00
07,"Camden",1780,"Gloucester Twp",775,"'20-4411-4416","Title I",1049165.00,1130585.00,910126.00
07,"Camden",1780,"Gloucester Twp",780,"'20-4451-4455","Title II",191433.00,308601.00,239411.00
07,"Camden",1780,"Gloucester Twp",785,"'20-4491-4494","Title III",30019.00,41021.00,33105.00
07,"Camden",1780,"Gloucester Twp",790,"'20-4471-4474","Title IV",29366.00,54878.00,54608.00
07,"Camden",1780,"Gloucester Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1769663.00,1901523.00,1471803.00
07,"Camden",1780,"Gloucester Twp",830,"'","Total Revenues from Federal Sources",3069646.00,3436608.00,2709053.00
07,"Camden",1780,"Gloucester Twp",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,598000.00,1110000.00
07,"Camden",1780,"Gloucester Twp",840,"'","Total Grants and Entitlements",3498845.00,6092639.00,8216123.00
07,"Camden",1780,"Gloucester Twp",860,"'40-1210","Local Tax Levy",634070.00,626190.00,586943.00
07,"Camden",1780,"Gloucester Twp",865,"'40-1510","Interest on Investments",39836.00,0.00,0.00
07,"Camden",1780,"Gloucester Twp",875,"'40-1XXX","Miscellaneous",39836.00,0.00,0.00
07,"Camden",1780,"Gloucester Twp",885,"'","Total Revenues from Local Sources",673906.00,626190.00,586943.00
07,"Camden",1780,"Gloucester Twp",890,"'40-3160","Debt Service Aid Type II",475703.00,509000.00,508821.00
07,"Camden",1780,"Gloucester Twp",892,"'40-303","Budgeted Fund Balance",0.00,810.00,39836.00
07,"Camden",1780,"Gloucester Twp",895,"'","Total Local Repayment of Debt",1149609.00,1136000.00,1135600.00
07,"Camden",1780,"Gloucester Twp",930,"'","Actual Revenues (Over)/Under Expenditures",-20009.00,0.00,0.00
07,"Camden",1780,"Gloucester Twp",935,"'","Total Repayment of Debt",1129600.00,1136000.00,1135600.00
07,"Camden",1780,"Gloucester Twp",1000,"'","Total Revenues/Sources",114660016.00,121964862.00,122265714.00
07,"Camden",1780,"Gloucester Twp",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,598000.00,1110000.00
07,"Camden",1780,"Gloucester Twp",1010,"'","Total Revenues/Sources Net of Transfers",114660016.00,121366862.00,121155714.00
07,"Camden",1880,"Haddon Heights Boro",100,"'10-1210","Local Tax Levy",13075595.00,13525584.00,13822989.00
07,"Camden",1880,"Haddon Heights Boro",190,"'10-1300","Total Tuition",7540679.00,7717688.00,8284580.00
07,"Camden",1880,"Haddon Heights Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",168664.00,50000.00,70500.00
07,"Camden",1880,"Haddon Heights Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,0.00,31.00
07,"Camden",1880,"Haddon Heights Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",20.00,31.00,31.00
07,"Camden",1880,"Haddon Heights Boro",370,"'","Total Revenues from Local Sources",20784958.00,21293303.00,22178131.00
07,"Camden",1880,"Haddon Heights Boro",410,"'10-3116","School Choice Aid",468520.00,484496.00,698245.00
07,"Camden",1880,"Haddon Heights Boro",420,"'10-3121","Categorical Transportation Aid",118664.00,118664.00,118664.00
07,"Camden",1880,"Haddon Heights Boro",430,"'10-3131","Extraordinary Aid",66272.00,0.00,0.00
07,"Camden",1880,"Haddon Heights Boro",440,"'10-3132","Categorical Special Education Aid",501850.00,501850.00,501850.00
07,"Camden",1880,"Haddon Heights Boro",460,"'10-3176","Equalization Aid",446874.00,446874.00,446874.00
07,"Camden",1880,"Haddon Heights Boro",470,"'10-3177","Categorical Security Aid",81344.00,81344.00,81344.00
07,"Camden",1880,"Haddon Heights Boro",480,"'10-3178","Adjustment Aid",104138.00,83524.00,58061.00
07,"Camden",1880,"Haddon Heights Boro",500,"'10-3XXX","Other State Aids",9570.00,0.00,0.00
07,"Camden",1880,"Haddon Heights Boro",520,"'","Total Revenues from State Sources",1797232.00,1716752.00,1905038.00
07,"Camden",1880,"Haddon Heights Boro",540,"'10-4200","Medicaid Reimbursement",29148.00,28487.00,28816.00
07,"Camden",1880,"Haddon Heights Boro",570,"'","Total Revenues from Federal Sources",29148.00,28487.00,28816.00
07,"Camden",1880,"Haddon Heights Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,489782.00,540130.00
07,"Camden",1880,"Haddon Heights Boro",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,100000.00,100000.00
07,"Camden",1880,"Haddon Heights Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,20428.00,0.00
07,"Camden",1880,"Haddon Heights Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-133520.00,0.00,0.00
07,"Camden",1880,"Haddon Heights Boro",720,"'","Total Operating Budget",22477818.00,23648752.00,24752115.00
07,"Camden",1880,"Haddon Heights Boro",765,"'20-32XX","Other Restricted Entitlements",353051.00,416876.00,354345.00
07,"Camden",1880,"Haddon Heights Boro",770,"'","Total Revenues from State Sources",353051.00,416876.00,354345.00
07,"Camden",1880,"Haddon Heights Boro",775,"'20-4411-4416","Title I",123880.00,110159.00,93635.00
07,"Camden",1880,"Haddon Heights Boro",780,"'20-4451-4455","Title II",14071.00,20500.00,17425.00
07,"Camden",1880,"Haddon Heights Boro",790,"'20-4471-4474","Title IV",9547.00,20000.00,17000.00
07,"Camden",1880,"Haddon Heights Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",331420.00,382710.00,325304.00
07,"Camden",1880,"Haddon Heights Boro",830,"'","Total Revenues from Federal Sources",478918.00,533369.00,453364.00
07,"Camden",1880,"Haddon Heights Boro",840,"'","Total Grants and Entitlements",831969.00,950245.00,807709.00
07,"Camden",1880,"Haddon Heights Boro",860,"'40-1210","Local Tax Levy",1023112.00,1015713.00,1007513.00
07,"Camden",1880,"Haddon Heights Boro",885,"'","Total Revenues from Local Sources",1023112.00,1015713.00,1007513.00
07,"Camden",1880,"Haddon Heights Boro",895,"'","Total Local Repayment of Debt",1023112.00,1015713.00,1007513.00
07,"Camden",1880,"Haddon Heights Boro",935,"'","Total Repayment of Debt",1023112.00,1015713.00,1007513.00
07,"Camden",1880,"Haddon Heights Boro",1000,"'","Total Revenues/Sources",24332899.00,25614710.00,26567337.00
07,"Camden",1880,"Haddon Heights Boro",1010,"'","Total Revenues/Sources Net of Transfers",24332899.00,25614710.00,26567337.00
07,"Camden",1890,"Haddon Twp",100,"'10-1210","Local Tax Levy",23434806.00,24017549.00,24381572.00
07,"Camden",1890,"Haddon Twp",190,"'10-1300","Total Tuition",121860.00,105000.00,105000.00
07,"Camden",1890,"Haddon Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",950043.00,96502.00,93893.00
07,"Camden",1890,"Haddon Twp",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",373.00,750.00,750.00
07,"Camden",1890,"Haddon Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",147.00,150.00,150.00
07,"Camden",1890,"Haddon Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",3857.00,5700.00,5700.00
07,"Camden",1890,"Haddon Twp",370,"'","Total Revenues from Local Sources",24511086.00,24225651.00,24587065.00
07,"Camden",1890,"Haddon Twp",430,"'10-3131","Extraordinary Aid",342436.00,200000.00,200000.00
07,"Camden",1890,"Haddon Twp",440,"'10-3132","Categorical Special Education Aid",1110592.00,1120440.00,1120440.00
07,"Camden",1890,"Haddon Twp",460,"'10-3176","Equalization Aid",7088284.00,7088284.00,6967919.00
07,"Camden",1890,"Haddon Twp",500,"'10-3XXX","Other State Aids",10440.00,0.00,0.00
07,"Camden",1890,"Haddon Twp",520,"'","Total Revenues from State Sources",8551752.00,8408724.00,8288359.00
07,"Camden",1890,"Haddon Twp",540,"'10-4200","Medicaid Reimbursement",37804.00,32292.00,43292.00
07,"Camden",1890,"Haddon Twp",570,"'","Total Revenues from Federal Sources",37804.00,32292.00,43292.00
07,"Camden",1890,"Haddon Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,999766.00,1099297.00
07,"Camden",1890,"Haddon Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,193900.00,41000.00
07,"Camden",1890,"Haddon Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,25992.00
07,"Camden",1890,"Haddon Twp",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,25000.00,15000.00
07,"Camden",1890,"Haddon Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,1545.00,0.00
07,"Camden",1890,"Haddon Twp",715,"'","Actual Revenues (Over)/Under Expenditures",772870.00,0.00,0.00
07,"Camden",1890,"Haddon Twp",720,"'","Total Operating Budget",33873512.00,33886878.00,34100005.00
07,"Camden",1890,"Haddon Twp",765,"'20-32XX","Other Restricted Entitlements",546336.00,610069.00,488055.00
07,"Camden",1890,"Haddon Twp",770,"'","Total Revenues from State Sources",546336.00,610069.00,488055.00
07,"Camden",1890,"Haddon Twp",775,"'20-4411-4416","Title I",141143.00,140492.00,112394.00
07,"Camden",1890,"Haddon Twp",780,"'20-4451-4455","Title II",47731.00,46409.00,37127.00
07,"Camden",1890,"Haddon Twp",785,"'20-4491-4494","Title III",5682.00,1938.00,1550.00
07,"Camden",1890,"Haddon Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",601954.00,604565.00,483652.00
07,"Camden",1890,"Haddon Twp",830,"'","Total Revenues from Federal Sources",796510.00,793404.00,634723.00
07,"Camden",1890,"Haddon Twp",840,"'","Total Grants and Entitlements",1342846.00,1403473.00,1122778.00
07,"Camden",1890,"Haddon Twp",860,"'40-1210","Local Tax Levy",2366460.00,2345112.00,2334963.00
07,"Camden",1890,"Haddon Twp",885,"'","Total Revenues from Local Sources",2366460.00,2345112.00,2334963.00
07,"Camden",1890,"Haddon Twp",890,"'40-3160","Debt Service Aid Type II",240967.00,238064.00,235161.00
07,"Camden",1890,"Haddon Twp",892,"'40-303","Budgeted Fund Balance",0.00,0.00,1.00
07,"Camden",1890,"Haddon Twp",895,"'","Total Local Repayment of Debt",2607427.00,2583176.00,2570125.00
07,"Camden",1890,"Haddon Twp",930,"'","Actual Revenues (Over)/Under Expenditures",-1.00,0.00,0.00
07,"Camden",1890,"Haddon Twp",935,"'","Total Repayment of Debt",2607426.00,2583176.00,2570125.00
07,"Camden",1890,"Haddon Twp",1000,"'","Total Revenues/Sources",37823784.00,37873527.00,37792908.00
07,"Camden",1890,"Haddon Twp",1010,"'","Total Revenues/Sources Net of Transfers",37823784.00,37873527.00,37792908.00
07,"Camden",1900,"Haddonfield Boro",100,"'10-1210","Local Tax Levy",35450126.00,36737325.00,37472072.00
07,"Camden",1900,"Haddonfield Boro",190,"'10-1300","Total Tuition",240194.00,330726.00,200000.00
07,"Camden",1900,"Haddonfield Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",0.00,152000.00,150000.00
07,"Camden",1900,"Haddonfield Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",12008.00,2000.00,4000.00
07,"Camden",1900,"Haddonfield Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",51961.00,5000.00,15000.00
07,"Camden",1900,"Haddonfield Boro",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",196214.00,0.00,0.00
07,"Camden",1900,"Haddonfield Boro",370,"'","Total Revenues from Local Sources",35950503.00,37227051.00,37841072.00
07,"Camden",1900,"Haddonfield Boro",420,"'10-3121","Categorical Transportation Aid",183654.00,183654.00,183654.00
07,"Camden",1900,"Haddonfield Boro",430,"'10-3131","Extraordinary Aid",283621.00,176135.00,180000.00
07,"Camden",1900,"Haddonfield Boro",440,"'10-3132","Categorical Special Education Aid",1122423.00,1299439.00,1563991.00
07,"Camden",1900,"Haddonfield Boro",470,"'10-3177","Categorical Security Aid",200857.00,200857.00,200857.00
07,"Camden",1900,"Haddonfield Boro",480,"'10-3178","Adjustment Aid",1888.00,1624.00,1218.00
07,"Camden",1900,"Haddonfield Boro",520,"'","Total Revenues from State Sources",1792443.00,1861709.00,2129720.00
07,"Camden",1900,"Haddonfield Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,663937.00,723280.00
07,"Camden",1900,"Haddonfield Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,270628.00,2800000.00
07,"Camden",1900,"Haddonfield Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,150000.00,0.00
07,"Camden",1900,"Haddonfield Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,11794.00,0.00
07,"Camden",1900,"Haddonfield Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-151601.00,0.00,0.00
07,"Camden",1900,"Haddonfield Boro",720,"'","Total Operating Budget",37591345.00,40185119.00,43494072.00
07,"Camden",1900,"Haddonfield Boro",740,"'20-1XXX","Other Revenue from Local Sources",61614.00,0.00,0.00
07,"Camden",1900,"Haddonfield Boro",745,"'20-1XXX","Total Revenues from Local Sources",61614.00,0.00,0.00
07,"Camden",1900,"Haddonfield Boro",765,"'20-32XX","Other Restricted Entitlements",423233.00,0.00,0.00
07,"Camden",1900,"Haddonfield Boro",770,"'","Total Revenues from State Sources",423233.00,0.00,0.00
07,"Camden",1900,"Haddonfield Boro",775,"'20-4411-4416","Title I",144269.00,126119.00,124630.00
07,"Camden",1900,"Haddonfield Boro",780,"'20-4451-4455","Title II",36965.00,26560.00,28293.00
07,"Camden",1900,"Haddonfield Boro",790,"'20-4471-4474","Title IV",8005.00,8500.00,10196.00
07,"Camden",1900,"Haddonfield Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",581270.00,493088.00,534245.00
07,"Camden",1900,"Haddonfield Boro",830,"'","Total Revenues from Federal Sources",770509.00,654267.00,697364.00
07,"Camden",1900,"Haddonfield Boro",840,"'","Total Grants and Entitlements",1255356.00,654267.00,697364.00
07,"Camden",1900,"Haddonfield Boro",845,"'40-5200","Transfers from Other Funds",38932.00,0.00,0.00
07,"Camden",1900,"Haddonfield Boro",861,"'40-1210","Local Tax Levy-Premerger Debt",2999148.00,2978679.00,3022994.00
07,"Camden",1900,"Haddonfield Boro",885,"'","Total Revenues from Local Sources",2999148.00,2978679.00,3022994.00
07,"Camden",1900,"Haddonfield Boro",890,"'40-3160","Debt Service Aid Type II",643702.00,638002.00,636511.00
07,"Camden",1900,"Haddonfield Boro",892,"'40-303","Budgeted Fund Balance",0.00,87486.00,38933.00
07,"Camden",1900,"Haddonfield Boro",895,"'","Total Local Repayment of Debt",3681782.00,3704167.00,3698438.00
07,"Camden",1900,"Haddonfield Boro",930,"'","Actual Revenues (Over)/Under Expenditures",31200.00,0.00,0.00
07,"Camden",1900,"Haddonfield Boro",935,"'","Total Repayment of Debt",3712982.00,3704167.00,3698438.00
07,"Camden",1900,"Haddonfield Boro",1000,"'","Total Revenues/Sources",42559683.00,44543553.00,47889874.00
07,"Camden",1900,"Haddonfield Boro",1010,"'","Total Revenues/Sources Net of Transfers",42559683.00,44543553.00,47889874.00
07,"Camden",2130,"Hi Nella",100,"'10-1210","Local Tax Levy",1001615.00,1104488.00,1126578.00
07,"Camden",2130,"Hi Nella",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",2529.00,2700.00,0.00
07,"Camden",2130,"Hi Nella",370,"'","Total Revenues from Local Sources",1004144.00,1107188.00,1126578.00
07,"Camden",2130,"Hi Nella",420,"'10-3121","Categorical Transportation Aid",37318.00,37318.00,37318.00
07,"Camden",2130,"Hi Nella",430,"'10-3131","Extraordinary Aid",38386.00,0.00,0.00
07,"Camden",2130,"Hi Nella",440,"'10-3132","Categorical Special Education Aid",118572.00,118572.00,118572.00
07,"Camden",2130,"Hi Nella",460,"'10-3176","Equalization Aid",841280.00,991305.00,1253264.00
07,"Camden",2130,"Hi Nella",470,"'10-3177","Categorical Security Aid",42488.00,42488.00,42488.00
07,"Camden",2130,"Hi Nella",495,"'10-3199","Department of Education Loan Against State Aid",1250000.00,608660.00,0.00
07,"Camden",2130,"Hi Nella",500,"'10-3XXX","Other State Aids",290.00,0.00,0.00
07,"Camden",2130,"Hi Nella",520,"'","Total Revenues from State Sources",2328334.00,1798343.00,1451642.00
07,"Camden",2130,"Hi Nella",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,0.00,312493.00
07,"Camden",2130,"Hi Nella",715,"'","Actual Revenues (Over)/Under Expenditures",-619475.00,0.00,0.00
07,"Camden",2130,"Hi Nella",720,"'","Total Operating Budget",2713003.00,2905531.00,2890713.00
07,"Camden",2130,"Hi Nella",740,"'20-1XXX","Other Revenue from Local Sources",2252.00,0.00,0.00
07,"Camden",2130,"Hi Nella",745,"'20-1XXX","Total Revenues from Local Sources",2252.00,0.00,0.00
07,"Camden",2130,"Hi Nella",840,"'","Total Grants and Entitlements",2252.00,0.00,0.00
07,"Camden",2130,"Hi Nella",1000,"'","Total Revenues/Sources",2715255.00,2905531.00,2890713.00
07,"Camden",2130,"Hi Nella",1010,"'","Total Revenues/Sources Net of Transfers",2715255.00,2905531.00,2890713.00
07,"Camden",2540,"Laurel Springs Boro",100,"'10-1210","Local Tax Levy",3047030.00,2829626.00,2829626.00
07,"Camden",2540,"Laurel Springs Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",14748.00,0.00,2000.00
07,"Camden",2540,"Laurel Springs Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,0.00,500.00
07,"Camden",2540,"Laurel Springs Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,1.00,1.00
07,"Camden",2540,"Laurel Springs Boro",370,"'","Total Revenues from Local Sources",3061778.00,2829627.00,2832127.00
07,"Camden",2540,"Laurel Springs Boro",410,"'10-3116","School Choice Aid",167544.00,165642.00,155078.00
07,"Camden",2540,"Laurel Springs Boro",420,"'10-3121","Categorical Transportation Aid",22482.00,22482.00,22482.00
07,"Camden",2540,"Laurel Springs Boro",430,"'10-3131","Extraordinary Aid",47876.00,43999.00,0.00
07,"Camden",2540,"Laurel Springs Boro",440,"'10-3132","Categorical Special Education Aid",239471.00,239471.00,239471.00
07,"Camden",2540,"Laurel Springs Boro",460,"'10-3176","Equalization Aid",1617905.00,1736208.00,1880721.00
07,"Camden",2540,"Laurel Springs Boro",470,"'10-3177","Categorical Security Aid",53391.00,53391.00,53391.00
07,"Camden",2540,"Laurel Springs Boro",520,"'","Total Revenues from State Sources",2148669.00,2261193.00,2351143.00
07,"Camden",2540,"Laurel Springs Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,493596.00,431372.00
07,"Camden",2540,"Laurel Springs Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-174228.00,0.00,0.00
07,"Camden",2540,"Laurel Springs Boro",720,"'","Total Operating Budget",5036219.00,5584416.00,5614642.00
07,"Camden",2540,"Laurel Springs Boro",765,"'20-32XX","Other Restricted Entitlements",18454.00,50992.00,0.00
07,"Camden",2540,"Laurel Springs Boro",770,"'","Total Revenues from State Sources",18454.00,50992.00,0.00
07,"Camden",2540,"Laurel Springs Boro",775,"'20-4411-4416","Title I",41520.00,44938.00,38198.00
07,"Camden",2540,"Laurel Springs Boro",780,"'20-4451-4455","Title II",4912.00,9145.00,7773.00
07,"Camden",2540,"Laurel Springs Boro",790,"'20-4471-4474","Title IV",13857.00,10000.00,8500.00
07,"Camden",2540,"Laurel Springs Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",57435.00,62886.00,53453.00
07,"Camden",2540,"Laurel Springs Boro",825,"'20-4XXX","Other",0.00,2663.00,2264.00
07,"Camden",2540,"Laurel Springs Boro",830,"'","Total Revenues from Federal Sources",117724.00,129632.00,110188.00
07,"Camden",2540,"Laurel Springs Boro",840,"'","Total Grants and Entitlements",136178.00,180624.00,110188.00
07,"Camden",2540,"Laurel Springs Boro",860,"'40-1210","Local Tax Levy",128172.00,134610.00,128984.00
07,"Camden",2540,"Laurel Springs Boro",885,"'","Total Revenues from Local Sources",128172.00,134610.00,128984.00
07,"Camden",2540,"Laurel Springs Boro",890,"'40-3160","Debt Service Aid Type II",72515.00,69572.00,66664.00
07,"Camden",2540,"Laurel Springs Boro",895,"'","Total Local Repayment of Debt",200687.00,204182.00,195648.00
07,"Camden",2540,"Laurel Springs Boro",930,"'","Actual Revenues (Over)/Under Expenditures",11050.00,0.00,0.00
07,"Camden",2540,"Laurel Springs Boro",935,"'","Total Repayment of Debt",211737.00,204182.00,195648.00
07,"Camden",2540,"Laurel Springs Boro",1000,"'","Total Revenues/Sources",5384134.00,5969222.00,5920478.00
07,"Camden",2540,"Laurel Springs Boro",1010,"'","Total Revenues/Sources Net of Transfers",5384134.00,5969222.00,5920478.00
07,"Camden",2560,"Lawnside Boro",100,"'10-1210","Local Tax Levy",4628148.00,4720711.00,4815125.00
07,"Camden",2560,"Lawnside Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",87469.00,2000.00,2000.00
07,"Camden",2560,"Lawnside Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",4.00,100.00,100.00
07,"Camden",2560,"Lawnside Boro",370,"'","Total Revenues from Local Sources",4715621.00,4722811.00,4817225.00
07,"Camden",2560,"Lawnside Boro",410,"'10-3116","School Choice Aid",88250.00,110918.00,57877.00
07,"Camden",2560,"Lawnside Boro",420,"'10-3121","Categorical Transportation Aid",108377.00,101997.00,101997.00
07,"Camden",2560,"Lawnside Boro",430,"'10-3131","Extraordinary Aid",65518.00,0.00,0.00
07,"Camden",2560,"Lawnside Boro",440,"'10-3132","Categorical Special Education Aid",317335.00,317335.00,317335.00
07,"Camden",2560,"Lawnside Boro",460,"'10-3176","Equalization Aid",3424414.00,3569350.00,3899750.00
07,"Camden",2560,"Lawnside Boro",470,"'10-3177","Categorical Security Aid",150662.00,150662.00,150662.00
07,"Camden",2560,"Lawnside Boro",520,"'","Total Revenues from State Sources",4154556.00,4250262.00,4527621.00
07,"Camden",2560,"Lawnside Boro",540,"'10-4200","Medicaid Reimbursement",0.00,21259.00,18843.00
07,"Camden",2560,"Lawnside Boro",570,"'","Total Revenues from Federal Sources",0.00,21259.00,18843.00
07,"Camden",2560,"Lawnside Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,211280.00,643023.00
07,"Camden",2560,"Lawnside Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,50000.00,0.00
07,"Camden",2560,"Lawnside Boro",650,"'10-311","Withdrawal from Tuition Reserve for Excess Over Adjustments",0.00,0.00,200000.00
07,"Camden",2560,"Lawnside Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,5854.00,0.00
07,"Camden",2560,"Lawnside Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-393255.00,0.00,0.00
07,"Camden",2560,"Lawnside Boro",720,"'","Total Operating Budget",8476922.00,9261466.00,10206712.00
07,"Camden",2560,"Lawnside Boro",740,"'20-1XXX","Other Revenue from Local Sources",6988.00,0.00,0.00
07,"Camden",2560,"Lawnside Boro",745,"'20-1XXX","Total Revenues from Local Sources",6988.00,0.00,0.00
07,"Camden",2560,"Lawnside Boro",760,"'20-3218","Preschool Education Aid",78696.00,86502.00,76704.00
07,"Camden",2560,"Lawnside Boro",770,"'","Total Revenues from State Sources",78696.00,86502.00,76704.00
07,"Camden",2560,"Lawnside Boro",775,"'20-4411-4416","Title I",197184.00,195428.00,156342.00
07,"Camden",2560,"Lawnside Boro",780,"'20-4451-4455","Title II",20247.00,19820.00,22597.00
07,"Camden",2560,"Lawnside Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",97448.00,130407.00,79492.00
07,"Camden",2560,"Lawnside Boro",830,"'","Total Revenues from Federal Sources",314879.00,345655.00,258431.00
07,"Camden",2560,"Lawnside Boro",835,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,33920.00,42523.00
07,"Camden",2560,"Lawnside Boro",840,"'","Total Grants and Entitlements",400563.00,466077.00,377658.00
07,"Camden",2560,"Lawnside Boro",860,"'40-1210","Local Tax Levy",252281.00,271657.00,290282.00
07,"Camden",2560,"Lawnside Boro",885,"'","Total Revenues from Local Sources",252281.00,271657.00,290282.00
07,"Camden",2560,"Lawnside Boro",892,"'40-303","Budgeted Fund Balance",0.00,1.00,1.00
07,"Camden",2560,"Lawnside Boro",895,"'","Total Local Repayment of Debt",252281.00,271658.00,290283.00
07,"Camden",2560,"Lawnside Boro",935,"'","Total Repayment of Debt",252281.00,271658.00,290283.00
07,"Camden",2560,"Lawnside Boro",1000,"'","Total Revenues/Sources",9129766.00,9999201.00,10874653.00
07,"Camden",2560,"Lawnside Boro",1001,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,33920.00,42523.00
07,"Camden",2560,"Lawnside Boro",1010,"'","Total Revenues/Sources Net of Transfers",9129766.00,9965281.00,10832130.00
07,"Camden",2670,"Lindenwold Boro",100,"'10-1210","Local Tax Levy",13312379.00,13192379.00,13042379.00
07,"Camden",2670,"Lindenwold Boro",190,"'10-1300","Total Tuition",654321.00,650000.00,650000.00
07,"Camden",2670,"Lindenwold Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",87121.00,40000.00,40000.00
07,"Camden",2670,"Lindenwold Boro",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,0.00,250.00
07,"Camden",2670,"Lindenwold Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",500.00,500.00,500.00
07,"Camden",2670,"Lindenwold Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",2500.00,2500.00,2500.00
07,"Camden",2670,"Lindenwold Boro",370,"'","Total Revenues from Local Sources",14056821.00,13885379.00,13735629.00
07,"Camden",2670,"Lindenwold Boro",410,"'10-3116","School Choice Aid",297472.00,246934.00,203091.00
07,"Camden",2670,"Lindenwold Boro",420,"'10-3121","Categorical Transportation Aid",834376.00,834376.00,834376.00
07,"Camden",2670,"Lindenwold Boro",430,"'10-3131","Extraordinary Aid",260400.00,150000.00,150000.00
07,"Camden",2670,"Lindenwold Boro",440,"'10-3132","Categorical Special Education Aid",1431101.00,1431101.00,1431101.00
07,"Camden",2670,"Lindenwold Boro",460,"'10-3176","Equalization Aid",23200961.00,25683742.00,30618747.00
07,"Camden",2670,"Lindenwold Boro",470,"'10-3177","Categorical Security Aid",1217920.00,1217920.00,1217920.00
07,"Camden",2670,"Lindenwold Boro",500,"'10-3XXX","Other State Aids",27336.00,0.00,0.00
07,"Camden",2670,"Lindenwold Boro",520,"'","Total Revenues from State Sources",27269566.00,29564073.00,34455235.00
07,"Camden",2670,"Lindenwold Boro",540,"'10-4200","Medicaid Reimbursement",181171.00,128794.00,143888.00
07,"Camden",2670,"Lindenwold Boro",545,"'10-42XX","Other Federal Grant Revenue-Passed Through State",0.00,162000.00,110000.00
07,"Camden",2670,"Lindenwold Boro",570,"'","Total Revenues from Federal Sources",181171.00,290794.00,253888.00
07,"Camden",2670,"Lindenwold Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,684143.00,719255.00
07,"Camden",2670,"Lindenwold Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,1220000.00,0.00
07,"Camden",2670,"Lindenwold Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,40000.00,1500000.00
07,"Camden",2670,"Lindenwold Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,50000.00,0.00
07,"Camden",2670,"Lindenwold Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,275359.00,0.00
07,"Camden",2670,"Lindenwold Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-234.00,0.00,0.00
07,"Camden",2670,"Lindenwold Boro",720,"'","Total Operating Budget",41507324.00,46009748.00,50664007.00
07,"Camden",2670,"Lindenwold Boro",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,205515.00,391726.00
07,"Camden",2670,"Lindenwold Boro",760,"'20-3218","Preschool Education Aid",1239189.00,1888291.00,1777115.00
07,"Camden",2670,"Lindenwold Boro",770,"'","Total Revenues from State Sources",1239189.00,2093806.00,2168841.00
07,"Camden",2670,"Lindenwold Boro",775,"'20-4411-4416","Title I",1780664.00,2726497.00,2317522.00
07,"Camden",2670,"Lindenwold Boro",780,"'20-4451-4455","Title II",106541.00,128110.00,108894.00
07,"Camden",2670,"Lindenwold Boro",785,"'20-4491-4494","Title III",178597.00,252158.00,214334.00
07,"Camden",2670,"Lindenwold Boro",790,"'20-4471-4474","Title IV",26995.00,153399.00,130390.00
07,"Camden",2670,"Lindenwold Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",695714.00,739822.00,628848.00
07,"Camden",2670,"Lindenwold Boro",818,"'20-4527","Preschool Development Expansion Grant",971963.00,0.00,0.00
07,"Camden",2670,"Lindenwold Boro",830,"'","Total Revenues from Federal Sources",3760474.00,3999986.00,3399988.00
07,"Camden",2670,"Lindenwold Boro",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",736777.00,694691.00,686023.00
07,"Camden",2670,"Lindenwold Boro",840,"'","Total Grants and Entitlements",5736440.00,6788483.00,6254852.00
07,"Camden",2670,"Lindenwold Boro",860,"'40-1210","Local Tax Levy",808340.00,790606.00,753161.00
07,"Camden",2670,"Lindenwold Boro",885,"'","Total Revenues from Local Sources",808340.00,790606.00,753161.00
07,"Camden",2670,"Lindenwold Boro",890,"'40-3160","Debt Service Aid Type II",619491.00,606813.00,578245.00
07,"Camden",2670,"Lindenwold Boro",895,"'","Total Local Repayment of Debt",1427831.00,1397419.00,1331406.00
07,"Camden",2670,"Lindenwold Boro",935,"'","Total Repayment of Debt",1427831.00,1397419.00,1331406.00
07,"Camden",2670,"Lindenwold Boro",1000,"'","Total Revenues/Sources",48671595.00,54195650.00,58250265.00
07,"Camden",2670,"Lindenwold Boro",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",736777.00,694691.00,686023.00
07,"Camden",2670,"Lindenwold Boro",1010,"'","Total Revenues/Sources Net of Transfers",47934818.00,53500959.00,57564242.00
07,"Camden",2890,"Magnolia Boro",100,"'10-1210","Local Tax Levy",4084856.00,4269851.00,4391580.00
07,"Camden",2890,"Magnolia Boro",190,"'10-1300","Total Tuition",36999.00,0.00,0.00
07,"Camden",2890,"Magnolia Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",35354.00,0.00,0.00
07,"Camden",2890,"Magnolia Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,160.00,160.00
07,"Camden",2890,"Magnolia Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,0.00,500.00
07,"Camden",2890,"Magnolia Boro",370,"'","Total Revenues from Local Sources",4157209.00,4270011.00,4392240.00
07,"Camden",2890,"Magnolia Boro",420,"'10-3121","Categorical Transportation Aid",16028.00,16028.00,16028.00
07,"Camden",2890,"Magnolia Boro",430,"'10-3131","Extraordinary Aid",70930.00,0.00,0.00
07,"Camden",2890,"Magnolia Boro",440,"'10-3132","Categorical Special Education Aid",244021.00,244021.00,244021.00
07,"Camden",2890,"Magnolia Boro",460,"'10-3176","Equalization Aid",2851527.00,2913389.00,2985200.00
07,"Camden",2890,"Magnolia Boro",470,"'10-3177","Categorical Security Aid",98488.00,98488.00,98488.00
07,"Camden",2890,"Magnolia Boro",520,"'","Total Revenues from State Sources",3280994.00,3271926.00,3343737.00
07,"Camden",2890,"Magnolia Boro",540,"'10-4200","Medicaid Reimbursement",2750.00,20776.00,18360.00
07,"Camden",2890,"Magnolia Boro",570,"'","Total Revenues from Federal Sources",2750.00,20776.00,18360.00
07,"Camden",2890,"Magnolia Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1062384.00,1109649.00
07,"Camden",2890,"Magnolia Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,499942.00
07,"Camden",2890,"Magnolia Boro",630,"'10-310","Withdrawal from Maintenance Reserve",90346.00,0.00,0.00
07,"Camden",2890,"Magnolia Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,2708.00,0.00
07,"Camden",2890,"Magnolia Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-102494.00,0.00,0.00
07,"Camden",2890,"Magnolia Boro",720,"'","Total Operating Budget",7428805.00,8627805.00,9363928.00
07,"Camden",2890,"Magnolia Boro",760,"'20-3218","Preschool Education Aid",36063.00,40650.00,33072.00
07,"Camden",2890,"Magnolia Boro",770,"'","Total Revenues from State Sources",36063.00,40650.00,33072.00
07,"Camden",2890,"Magnolia Boro",775,"'20-4411-4416","Title I",98188.00,97580.00,78064.00
07,"Camden",2890,"Magnolia Boro",780,"'20-4451-4455","Title II",29970.00,27725.00,22180.00
07,"Camden",2890,"Magnolia Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",141186.00,138897.00,111117.00
07,"Camden",2890,"Magnolia Boro",830,"'","Total Revenues from Federal Sources",269344.00,264202.00,211361.00
07,"Camden",2890,"Magnolia Boro",840,"'","Total Grants and Entitlements",305407.00,304852.00,244433.00
07,"Camden",2890,"Magnolia Boro",860,"'40-1210","Local Tax Levy",0.00,208239.00,204434.00
07,"Camden",2890,"Magnolia Boro",885,"'","Total Revenues from Local Sources",0.00,208239.00,204434.00
07,"Camden",2890,"Magnolia Boro",890,"'40-3160","Debt Service Aid Type II",0.00,54461.00,53466.00
07,"Camden",2890,"Magnolia Boro",895,"'","Total Local Repayment of Debt",0.00,262700.00,257900.00
07,"Camden",2890,"Magnolia Boro",935,"'","Total Repayment of Debt",0.00,262700.00,257900.00
07,"Camden",2890,"Magnolia Boro",1000,"'","Total Revenues/Sources",7734212.00,9195357.00,9866261.00
07,"Camden",2890,"Magnolia Boro",1010,"'","Total Revenues/Sources Net of Transfers",7734212.00,9195357.00,9866261.00
07,"Camden",3110,"Merchantville Boro",100,"'10-1210","Local Tax Levy",5527179.00,5779264.00,5897533.00
07,"Camden",3110,"Merchantville Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",86864.00,0.00,0.00
07,"Camden",3110,"Merchantville Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,0.00,80.00
07,"Camden",3110,"Merchantville Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,0.00,10.00
07,"Camden",3110,"Merchantville Boro",370,"'","Total Revenues from Local Sources",5614043.00,5779264.00,5897623.00
07,"Camden",3110,"Merchantville Boro",410,"'10-3116","School Choice Aid",546700.00,457597.00,310902.00
07,"Camden",3110,"Merchantville Boro",420,"'10-3121","Categorical Transportation Aid",111609.00,111609.00,111609.00
07,"Camden",3110,"Merchantville Boro",430,"'10-3131","Extraordinary Aid",13239.00,0.00,0.00
07,"Camden",3110,"Merchantville Boro",440,"'10-3132","Categorical Special Education Aid",446058.00,446058.00,446058.00
07,"Camden",3110,"Merchantville Boro",460,"'10-3176","Equalization Aid",1907615.00,2260331.00,2959451.00
07,"Camden",3110,"Merchantville Boro",470,"'10-3177","Categorical Security Aid",133028.00,133028.00,133028.00
07,"Camden",3110,"Merchantville Boro",500,"'10-3XXX","Other State Aids",4880.00,0.00,0.00
07,"Camden",3110,"Merchantville Boro",520,"'","Total Revenues from State Sources",3163129.00,3408623.00,3961048.00
07,"Camden",3110,"Merchantville Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,894945.00,902876.00
07,"Camden",3110,"Merchantville Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,260000.00
07,"Camden",3110,"Merchantville Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,24712.00,0.00
07,"Camden",3110,"Merchantville Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-442519.00,0.00,0.00
07,"Camden",3110,"Merchantville Boro",720,"'","Total Operating Budget",8334653.00,10107544.00,11021547.00
07,"Camden",3110,"Merchantville Boro",760,"'20-3218","Preschool Education Aid",43288.00,94110.00,44667.00
07,"Camden",3110,"Merchantville Boro",765,"'20-32XX","Other Restricted Entitlements",214393.00,229942.00,183954.00
07,"Camden",3110,"Merchantville Boro",770,"'","Total Revenues from State Sources",257681.00,324052.00,228621.00
07,"Camden",3110,"Merchantville Boro",775,"'20-4411-4416","Title I",77685.00,72131.00,57705.00
07,"Camden",3110,"Merchantville Boro",780,"'20-4451-4455","Title II",13950.00,15800.00,12640.00
07,"Camden",3110,"Merchantville Boro",790,"'20-4471-4474","Title IV",3773.00,10000.00,8000.00
07,"Camden",3110,"Merchantville Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",156444.00,162003.00,129603.00
07,"Camden",3110,"Merchantville Boro",830,"'","Total Revenues from Federal Sources",251852.00,259934.00,207948.00
07,"Camden",3110,"Merchantville Boro",840,"'","Total Grants and Entitlements",509533.00,583986.00,436569.00
07,"Camden",3110,"Merchantville Boro",860,"'40-1210","Local Tax Levy",128775.00,125914.00,123053.00
07,"Camden",3110,"Merchantville Boro",885,"'","Total Revenues from Local Sources",128775.00,125914.00,123053.00
07,"Camden",3110,"Merchantville Boro",890,"'40-3160","Debt Service Aid Type II",39975.00,39086.00,38197.00
07,"Camden",3110,"Merchantville Boro",895,"'","Total Local Repayment of Debt",168750.00,165000.00,161250.00
07,"Camden",3110,"Merchantville Boro",935,"'","Total Repayment of Debt",168750.00,165000.00,161250.00
07,"Camden",3110,"Merchantville Boro",1000,"'","Total Revenues/Sources",9012936.00,10856530.00,11619366.00
07,"Camden",3110,"Merchantville Boro",1010,"'","Total Revenues/Sources Net of Transfers",9012936.00,10856530.00,11619366.00
07,"Camden",3420,"Mount Ephraim Boro",100,"'10-1210","Local Tax Levy",6071162.00,6193385.00,6314808.00
07,"Camden",3420,"Mount Ephraim Boro",190,"'10-1300","Total Tuition",14420.00,0.00,0.00
07,"Camden",3420,"Mount Ephraim Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",30296.00,0.00,10000.00
07,"Camden",3420,"Mount Ephraim Boro",370,"'","Total Revenues from Local Sources",6115878.00,6193385.00,6324808.00
07,"Camden",3420,"Mount Ephraim Boro",410,"'10-3116","School Choice Aid",232804.00,231530.00,242082.00
07,"Camden",3420,"Mount Ephraim Boro",420,"'10-3121","Categorical Transportation Aid",45548.00,45548.00,45548.00
07,"Camden",3420,"Mount Ephraim Boro",430,"'10-3131","Extraordinary Aid",117610.00,0.00,0.00
07,"Camden",3420,"Mount Ephraim Boro",440,"'10-3132","Categorical Special Education Aid",395830.00,409172.00,409172.00
07,"Camden",3420,"Mount Ephraim Boro",460,"'10-3176","Equalization Aid",3361546.00,3361546.00,3451985.00
07,"Camden",3420,"Mount Ephraim Boro",470,"'10-3177","Categorical Security Aid",109498.00,109498.00,109498.00
07,"Camden",3420,"Mount Ephraim Boro",520,"'","Total Revenues from State Sources",4262836.00,4157294.00,4258285.00
07,"Camden",3420,"Mount Ephraim Boro",540,"'10-4200","Medicaid Reimbursement",23196.00,27168.00,15910.00
07,"Camden",3420,"Mount Ephraim Boro",570,"'","Total Revenues from Federal Sources",23196.00,27168.00,15910.00
07,"Camden",3420,"Mount Ephraim Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",520393.00,518189.00,617610.00
07,"Camden",3420,"Mount Ephraim Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,0.00,291576.00
07,"Camden",3420,"Mount Ephraim Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,37219.00,0.00
07,"Camden",3420,"Mount Ephraim Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-869992.00,0.00,0.00
07,"Camden",3420,"Mount Ephraim Boro",720,"'","Total Operating Budget",10052311.00,10933255.00,11508189.00
07,"Camden",3420,"Mount Ephraim Boro",760,"'20-3218","Preschool Education Aid",0.00,451535.00,632149.00
07,"Camden",3420,"Mount Ephraim Boro",770,"'","Total Revenues from State Sources",0.00,451535.00,632149.00
07,"Camden",3420,"Mount Ephraim Boro",775,"'20-4411-4416","Title I",91793.00,142845.00,90712.00
07,"Camden",3420,"Mount Ephraim Boro",780,"'20-4451-4455","Title II",16086.00,20174.00,15131.00
07,"Camden",3420,"Mount Ephraim Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",145268.00,142274.00,106706.00
07,"Camden",3420,"Mount Ephraim Boro",830,"'","Total Revenues from Federal Sources",253147.00,305293.00,212549.00
07,"Camden",3420,"Mount Ephraim Boro",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,0.00,103875.00
07,"Camden",3420,"Mount Ephraim Boro",840,"'","Total Grants and Entitlements",253147.00,756828.00,948573.00
07,"Camden",3420,"Mount Ephraim Boro",860,"'40-1210","Local Tax Levy",578460.00,592060.00,594460.00
07,"Camden",3420,"Mount Ephraim Boro",885,"'","Total Revenues from Local Sources",578460.00,592060.00,594460.00
07,"Camden",3420,"Mount Ephraim Boro",895,"'","Total Local Repayment of Debt",578460.00,592060.00,594460.00
07,"Camden",3420,"Mount Ephraim Boro",935,"'","Total Repayment of Debt",578460.00,592060.00,594460.00
07,"Camden",3420,"Mount Ephraim Boro",1000,"'","Total Revenues/Sources",10883918.00,12282143.00,13051222.00
07,"Camden",3420,"Mount Ephraim Boro",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,0.00,103875.00
07,"Camden",3420,"Mount Ephraim Boro",1010,"'","Total Revenues/Sources Net of Transfers",10883918.00,12282143.00,12947347.00
07,"Camden",3770,"Oaklyn Boro",100,"'10-1210","Local Tax Levy",5079691.00,5192649.00,5388414.00
07,"Camden",3770,"Oaklyn Boro",260,"'10-1910","Rents and Royalties",0.00,26892.00,39346.00
07,"Camden",3770,"Oaklyn Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",14946.00,2568.00,4493.00
07,"Camden",3770,"Oaklyn Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,400.00,400.00
07,"Camden",3770,"Oaklyn Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,800.00,75.00
07,"Camden",3770,"Oaklyn Boro",370,"'","Total Revenues from Local Sources",5094637.00,5223309.00,5432728.00
07,"Camden",3770,"Oaklyn Boro",410,"'10-3116","School Choice Aid",53210.00,49361.00,61416.00
07,"Camden",3770,"Oaklyn Boro",420,"'10-3121","Categorical Transportation Aid",16236.00,16236.00,16236.00
07,"Camden",3770,"Oaklyn Boro",430,"'10-3131","Extraordinary Aid",41002.00,0.00,0.00
07,"Camden",3770,"Oaklyn Boro",440,"'10-3132","Categorical Special Education Aid",275669.00,275669.00,275669.00
07,"Camden",3770,"Oaklyn Boro",460,"'10-3176","Equalization Aid",2145996.00,2128979.00,2237358.00
07,"Camden",3770,"Oaklyn Boro",470,"'10-3177","Categorical Security Aid",48228.00,48228.00,48228.00
07,"Camden",3770,"Oaklyn Boro",520,"'","Total Revenues from State Sources",2580341.00,2518473.00,2638907.00
07,"Camden",3770,"Oaklyn Boro",540,"'10-4200","Medicaid Reimbursement",24620.00,10801.00,11770.00
07,"Camden",3770,"Oaklyn Boro",570,"'","Total Revenues from Federal Sources",24620.00,10801.00,11770.00
07,"Camden",3770,"Oaklyn Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,234154.00,302319.00
07,"Camden",3770,"Oaklyn Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,588800.00,0.00
07,"Camden",3770,"Oaklyn Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,17032.00,0.00
07,"Camden",3770,"Oaklyn Boro",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,128000.00,150000.00
07,"Camden",3770,"Oaklyn Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-44940.00,0.00,0.00
07,"Camden",3770,"Oaklyn Boro",720,"'","Total Operating Budget",7654658.00,8720569.00,8535724.00
07,"Camden",3770,"Oaklyn Boro",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,48034.00,0.00
07,"Camden",3770,"Oaklyn Boro",760,"'20-3218","Preschool Education Aid",389392.00,722456.00,734776.00
07,"Camden",3770,"Oaklyn Boro",770,"'","Total Revenues from State Sources",389392.00,770490.00,734776.00
07,"Camden",3770,"Oaklyn Boro",775,"'20-4411-4416","Title I",105270.00,125538.00,106707.00
07,"Camden",3770,"Oaklyn Boro",780,"'20-4451-4455","Title II",13032.00,14474.00,10700.00
07,"Camden",3770,"Oaklyn Boro",790,"'20-4471-4474","Title IV",5827.00,15253.00,8500.00
07,"Camden",3770,"Oaklyn Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",82043.00,128045.00,114000.00
07,"Camden",3770,"Oaklyn Boro",825,"'20-4XXX","Other",0.00,2000.00,0.00
07,"Camden",3770,"Oaklyn Boro",830,"'","Total Revenues from Federal Sources",206172.00,285310.00,239907.00
07,"Camden",3770,"Oaklyn Boro",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,119197.00,70452.00
07,"Camden",3770,"Oaklyn Boro",840,"'","Total Grants and Entitlements",595564.00,1174997.00,1045135.00
07,"Camden",3770,"Oaklyn Boro",860,"'40-1210","Local Tax Levy",0.00,0.00,141479.00
07,"Camden",3770,"Oaklyn Boro",885,"'","Total Revenues from Local Sources",0.00,0.00,141479.00
07,"Camden",3770,"Oaklyn Boro",890,"'40-3160","Debt Service Aid Type II",0.00,0.00,72882.00
07,"Camden",3770,"Oaklyn Boro",895,"'","Total Local Repayment of Debt",0.00,0.00,214361.00
07,"Camden",3770,"Oaklyn Boro",935,"'","Total Repayment of Debt",0.00,0.00,214361.00
07,"Camden",3770,"Oaklyn Boro",1000,"'","Total Revenues/Sources",8250222.00,9895566.00,9795220.00
07,"Camden",3770,"Oaklyn Boro",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,119197.00,70452.00
07,"Camden",3770,"Oaklyn Boro",1010,"'","Total Revenues/Sources Net of Transfers",8250222.00,9776369.00,9724768.00
07,"Camden",4060,"Pennsauken Twp",100,"'10-1210","Local Tax Levy",39764188.00,40284472.00,41090161.00
07,"Camden",4060,"Pennsauken Twp",190,"'10-1300","Total Tuition",296896.00,15000.00,142914.00
07,"Camden",4060,"Pennsauken Twp",260,"'10-1910","Rents and Royalties",166130.00,150000.00,150637.00
07,"Camden",4060,"Pennsauken Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",1082762.00,525155.00,504500.00
07,"Camden",4060,"Pennsauken Twp",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",5233.00,0.00,2000.00
07,"Camden",4060,"Pennsauken Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",29862.00,0.00,4000.00
07,"Camden",4060,"Pennsauken Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",45407.00,0.00,2000.00
07,"Camden",4060,"Pennsauken Twp",370,"'","Total Revenues from Local Sources",41390478.00,40974627.00,41896212.00
07,"Camden",4060,"Pennsauken Twp",420,"'10-3121","Categorical Transportation Aid",2186740.00,2186740.00,2186740.00
07,"Camden",4060,"Pennsauken Twp",430,"'10-3131","Extraordinary Aid",850424.00,0.00,0.00
07,"Camden",4060,"Pennsauken Twp",440,"'10-3132","Categorical Special Education Aid",3608865.00,3608865.00,3608865.00
07,"Camden",4060,"Pennsauken Twp",460,"'10-3176","Equalization Aid",44078031.00,45732007.00,48917402.00
07,"Camden",4060,"Pennsauken Twp",470,"'10-3177","Categorical Security Aid",1929981.00,1929981.00,1929981.00
07,"Camden",4060,"Pennsauken Twp",500,"'10-3XXX","Other State Aids",129596.00,0.00,0.00
07,"Camden",4060,"Pennsauken Twp",520,"'","Total Revenues from State Sources",52783637.00,53457593.00,56642988.00
07,"Camden",4060,"Pennsauken Twp",540,"'10-4200","Medicaid Reimbursement",335243.00,275079.00,282363.00
07,"Camden",4060,"Pennsauken Twp",570,"'","Total Revenues from Federal Sources",335243.00,275079.00,282363.00
07,"Camden",4060,"Pennsauken Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,9933503.00,8302574.00
07,"Camden",4060,"Pennsauken Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,3000000.00,2000000.00
07,"Camden",4060,"Pennsauken Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,1300000.00
07,"Camden",4060,"Pennsauken Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,36445.00,0.00
07,"Camden",4060,"Pennsauken Twp",715,"'","Actual Revenues (Over)/Under Expenditures",192280.00,0.00,0.00
07,"Camden",4060,"Pennsauken Twp",720,"'","Total Operating Budget",94701638.00,107677247.00,110424137.00
07,"Camden",4060,"Pennsauken Twp",740,"'20-1XXX","Other Revenue from Local Sources",0.00,140.00,0.00
07,"Camden",4060,"Pennsauken Twp",745,"'20-1XXX","Total Revenues from Local Sources",0.00,140.00,0.00
07,"Camden",4060,"Pennsauken Twp",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",895.00,0.00,1476.00
07,"Camden",4060,"Pennsauken Twp",760,"'20-3218","Preschool Education Aid",580104.00,1617048.00,1733472.00
07,"Camden",4060,"Pennsauken Twp",765,"'20-32XX","Other Restricted Entitlements",521317.00,577419.00,490806.00
07,"Camden",4060,"Pennsauken Twp",770,"'","Total Revenues from State Sources",1102316.00,2194467.00,2225754.00
07,"Camden",4060,"Pennsauken Twp",775,"'20-4411-4416","Title I",1711068.00,1784998.00,1517248.00
07,"Camden",4060,"Pennsauken Twp",780,"'20-4451-4455","Title II",231178.00,240662.00,204563.00
07,"Camden",4060,"Pennsauken Twp",785,"'20-4491-4494","Title III",60078.00,67244.00,57157.00
07,"Camden",4060,"Pennsauken Twp",790,"'20-4471-4474","Title IV",99231.00,104576.00,88890.00
07,"Camden",4060,"Pennsauken Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1646662.00,1646766.00,1399751.00
07,"Camden",4060,"Pennsauken Twp",810,"'20-4430","Vocational Education",0.00,34728.00,29519.00
07,"Camden",4060,"Pennsauken Twp",825,"'20-4XXX","Other",0.00,306923.00,306923.00
07,"Camden",4060,"Pennsauken Twp",830,"'","Total Revenues from Federal Sources",3748217.00,4185897.00,3604051.00
07,"Camden",4060,"Pennsauken Twp",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,45220.00,30883.00
07,"Camden",4060,"Pennsauken Twp",840,"'","Total Grants and Entitlements",4850533.00,6425724.00,5860688.00
07,"Camden",4060,"Pennsauken Twp",845,"'40-5200","Transfers from Other Funds",330369.00,0.00,0.00
07,"Camden",4060,"Pennsauken Twp",860,"'40-1210","Local Tax Levy",1894721.00,1280727.00,1806467.00
07,"Camden",4060,"Pennsauken Twp",885,"'","Total Revenues from Local Sources",1894721.00,1280727.00,1806467.00
07,"Camden",4060,"Pennsauken Twp",890,"'40-3160","Debt Service Aid Type II",1482510.00,424851.00,599257.00
07,"Camden",4060,"Pennsauken Twp",895,"'","Total Local Repayment of Debt",3707600.00,1705578.00,2405724.00
07,"Camden",4060,"Pennsauken Twp",935,"'","Total Repayment of Debt",3707600.00,1705578.00,2405724.00
07,"Camden",4060,"Pennsauken Twp",1000,"'","Total Revenues/Sources",103259771.00,115808549.00,118690549.00
07,"Camden",4060,"Pennsauken Twp",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,45220.00,30883.00
07,"Camden",4060,"Pennsauken Twp",1010,"'","Total Revenues/Sources Net of Transfers",103259771.00,115763329.00,118659666.00
07,"Camden",4110,"Pine Hill Boro",100,"'10-1210","Local Tax Levy",11700715.00,11934729.00,12173424.00
07,"Camden",4110,"Pine Hill Boro",190,"'10-1300","Total Tuition",5262196.00,5727900.00,5786053.00
07,"Camden",4110,"Pine Hill Boro",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",127798.00,145100.00,171000.00
07,"Camden",4110,"Pine Hill Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",189442.00,128700.00,124000.00
07,"Camden",4110,"Pine Hill Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",513.00,500.00,1100.00
07,"Camden",4110,"Pine Hill Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",45.00,50.00,1000.00
07,"Camden",4110,"Pine Hill Boro",370,"'","Total Revenues from Local Sources",17280709.00,17936979.00,18256577.00
07,"Camden",4110,"Pine Hill Boro",410,"'10-3116","School Choice Aid",349355.00,421448.00,349900.00
07,"Camden",4110,"Pine Hill Boro",420,"'10-3121","Categorical Transportation Aid",588996.00,588996.00,588996.00
07,"Camden",4110,"Pine Hill Boro",430,"'10-3131","Extraordinary Aid",301511.00,200000.00,200000.00
07,"Camden",4110,"Pine Hill Boro",440,"'10-3132","Categorical Special Education Aid",1283209.00,1283209.00,1283209.00
07,"Camden",4110,"Pine Hill Boro",460,"'10-3176","Equalization Aid",14914421.00,15497104.00,16628921.00
07,"Camden",4110,"Pine Hill Boro",470,"'10-3177","Categorical Security Aid",536169.00,536169.00,536169.00
07,"Camden",4110,"Pine Hill Boro",500,"'10-3XXX","Other State Aids",20762.00,0.00,0.00
07,"Camden",4110,"Pine Hill Boro",503,"'10-3256","State Reimbursements from Securing Our Childrens Future Bond Act",,0.00,103621.00
07,"Camden",4110,"Pine Hill Boro",520,"'","Total Revenues from State Sources",17994423.00,18526926.00,19690816.00
07,"Camden",4110,"Pine Hill Boro",540,"'10-4200","Medicaid Reimbursement",101913.00,84113.00,91901.00
07,"Camden",4110,"Pine Hill Boro",570,"'","Total Revenues from Federal Sources",101913.00,84113.00,91901.00
07,"Camden",4110,"Pine Hill Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,886287.00,2824687.00
07,"Camden",4110,"Pine Hill Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,1394012.00,0.00
07,"Camden",4110,"Pine Hill Boro",715,"'","Actual Revenues (Over)/Under Expenditures",298735.00,0.00,0.00
07,"Camden",4110,"Pine Hill Boro",720,"'","Total Operating Budget",35675780.00,38828317.00,40863981.00
07,"Camden",4110,"Pine Hill Boro",740,"'20-1XXX","Other Revenue from Local Sources",23627.00,0.00,0.00
07,"Camden",4110,"Pine Hill Boro",745,"'20-1XXX","Total Revenues from Local Sources",23627.00,0.00,0.00
07,"Camden",4110,"Pine Hill Boro",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,7905.00,0.00
07,"Camden",4110,"Pine Hill Boro",760,"'20-3218","Preschool Education Aid",152532.00,211744.00,223614.00
07,"Camden",4110,"Pine Hill Boro",770,"'","Total Revenues from State Sources",152532.00,219649.00,223614.00
07,"Camden",4110,"Pine Hill Boro",775,"'20-4411-4416","Title I",638471.00,556993.00,473444.00
07,"Camden",4110,"Pine Hill Boro",780,"'20-4451-4455","Title II",41203.00,42981.00,36533.00
07,"Camden",4110,"Pine Hill Boro",790,"'20-4471-4474","Title IV",0.00,28296.00,0.00
07,"Camden",4110,"Pine Hill Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",447180.00,440750.00,374637.00
07,"Camden",4110,"Pine Hill Boro",825,"'20-4XXX","Other",0.00,15684.00,13331.00
07,"Camden",4110,"Pine Hill Boro",830,"'","Total Revenues from Federal Sources",1126854.00,1084704.00,897945.00
07,"Camden",4110,"Pine Hill Boro",835,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",56528.00,10081.00,38755.00
07,"Camden",4110,"Pine Hill Boro",840,"'","Total Grants and Entitlements",1359541.00,1314434.00,1160314.00
07,"Camden",4110,"Pine Hill Boro",860,"'40-1210","Local Tax Levy",744706.00,0.00,0.00
07,"Camden",4110,"Pine Hill Boro",885,"'","Total Revenues from Local Sources",744706.00,0.00,0.00
07,"Camden",4110,"Pine Hill Boro",890,"'40-3160","Debt Service Aid Type II",681844.00,0.00,0.00
07,"Camden",4110,"Pine Hill Boro",895,"'","Total Local Repayment of Debt",1426550.00,0.00,0.00
07,"Camden",4110,"Pine Hill Boro",935,"'","Total Repayment of Debt",1426550.00,0.00,0.00
07,"Camden",4110,"Pine Hill Boro",1000,"'","Total Revenues/Sources",38461871.00,40142751.00,42024295.00
07,"Camden",4110,"Pine Hill Boro",1001,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",56528.00,10081.00,38755.00
07,"Camden",4110,"Pine Hill Boro",1010,"'","Total Revenues/Sources Net of Transfers",38405343.00,40132670.00,41985540.00
07,"Camden",4590,"Runnemede Boro",100,"'10-1210","Local Tax Levy",7320055.00,7466456.00,7541121.00
07,"Camden",4590,"Runnemede Boro",190,"'10-1300","Total Tuition",96773.00,12078.00,24000.00
07,"Camden",4590,"Runnemede Boro",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",5254.00,5000.00,5000.00
07,"Camden",4590,"Runnemede Boro",260,"'10-1910","Rents and Royalties",74500.00,0.00,0.00
07,"Camden",4590,"Runnemede Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",0.00,2000.00,2000.00
07,"Camden",4590,"Runnemede Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",279.00,279.00,279.00
07,"Camden",4590,"Runnemede Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",262.00,262.00,262.00
07,"Camden",4590,"Runnemede Boro",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",44199.00,0.00,0.00
07,"Camden",4590,"Runnemede Boro",370,"'","Total Revenues from Local Sources",7541322.00,7486075.00,7572662.00
07,"Camden",4590,"Runnemede Boro",410,"'10-3116","School Choice Aid",102397.00,105278.00,87802.00
07,"Camden",4590,"Runnemede Boro",420,"'10-3121","Categorical Transportation Aid",166787.00,166787.00,166787.00
07,"Camden",4590,"Runnemede Boro",430,"'10-3131","Extraordinary Aid",247764.00,181577.00,181577.00
07,"Camden",4590,"Runnemede Boro",440,"'10-3132","Categorical Special Education Aid",481898.00,481898.00,481898.00
07,"Camden",4590,"Runnemede Boro",460,"'10-3176","Equalization Aid",4326621.00,4579826.00,4972674.00
07,"Camden",4590,"Runnemede Boro",470,"'10-3177","Categorical Security Aid",175149.00,175149.00,175149.00
07,"Camden",4590,"Runnemede Boro",500,"'10-3XXX","Other State Aids",10078.00,0.00,0.00
07,"Camden",4590,"Runnemede Boro",520,"'","Total Revenues from State Sources",5510694.00,5690515.00,6065887.00
07,"Camden",4590,"Runnemede Boro",540,"'10-4200","Medicaid Reimbursement",37891.00,41422.00,38422.00
07,"Camden",4590,"Runnemede Boro",570,"'","Total Revenues from Federal Sources",37891.00,41422.00,38422.00
07,"Camden",4590,"Runnemede Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,608343.00,688107.00
07,"Camden",4590,"Runnemede Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,800000.00,600000.00
07,"Camden",4590,"Runnemede Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,199310.00,0.00
07,"Camden",4590,"Runnemede Boro",680,"'10-5200","Transfers from Other Funds",0.00,75000.00,75000.00
07,"Camden",4590,"Runnemede Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,72945.00,0.00
07,"Camden",4590,"Runnemede Boro",715,"'","Actual Revenues (Over)/Under Expenditures",513333.00,0.00,0.00
07,"Camden",4590,"Runnemede Boro",720,"'","Total Operating Budget",13603240.00,14973610.00,15040078.00
07,"Camden",4590,"Runnemede Boro",760,"'20-3218","Preschool Education Aid",570555.00,928872.00,1049680.00
07,"Camden",4590,"Runnemede Boro",765,"'20-32XX","Other Restricted Entitlements",207889.00,181926.00,181926.00
07,"Camden",4590,"Runnemede Boro",770,"'","Total Revenues from State Sources",778444.00,1110798.00,1231606.00
07,"Camden",4590,"Runnemede Boro",775,"'20-4411-4416","Title I",172467.00,161234.00,137049.00
07,"Camden",4590,"Runnemede Boro",780,"'20-4451-4455","Title II",23009.00,20603.00,17513.00
07,"Camden",4590,"Runnemede Boro",790,"'20-4471-4474","Title IV",10325.00,10032.00,8527.00
07,"Camden",4590,"Runnemede Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",270124.00,262414.00,223052.00
07,"Camden",4590,"Runnemede Boro",830,"'","Total Revenues from Federal Sources",475925.00,454283.00,386141.00
07,"Camden",4590,"Runnemede Boro",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,276000.00,276000.00
07,"Camden",4590,"Runnemede Boro",840,"'","Total Grants and Entitlements",1254369.00,1841081.00,1893747.00
07,"Camden",4590,"Runnemede Boro",1000,"'","Total Revenues/Sources",14857609.00,16814691.00,16933825.00
07,"Camden",4590,"Runnemede Boro",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,276000.00,276000.00
07,"Camden",4590,"Runnemede Boro",1010,"'","Total Revenues/Sources Net of Transfers",14857609.00,16538691.00,16657825.00
07,"Camden",4790,"Somerdale Boro",100,"'10-1210","Local Tax Levy",4628926.00,4721505.00,4815935.00
07,"Camden",4790,"Somerdale Boro",190,"'10-1300","Total Tuition",87731.00,14000.00,12000.00
07,"Camden",4790,"Somerdale Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",36966.00,15351.00,15963.00
07,"Camden",4790,"Somerdale Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,1180.00,1180.00
07,"Camden",4790,"Somerdale Boro",370,"'","Total Revenues from Local Sources",4753623.00,4752036.00,4845078.00
07,"Camden",4790,"Somerdale Boro",410,"'10-3116","School Choice Aid",224937.00,241542.00,239085.00
07,"Camden",4790,"Somerdale Boro",420,"'10-3121","Categorical Transportation Aid",31147.00,31147.00,31147.00
07,"Camden",4790,"Somerdale Boro",440,"'10-3132","Categorical Special Education Aid",355717.00,355717.00,355717.00
07,"Camden",4790,"Somerdale Boro",460,"'10-3176","Equalization Aid",2536895.00,2663151.00,2833323.00
07,"Camden",4790,"Somerdale Boro",470,"'10-3177","Categorical Security Aid",84322.00,84322.00,84322.00
07,"Camden",4790,"Somerdale Boro",520,"'","Total Revenues from State Sources",3233018.00,3375879.00,3543594.00
07,"Camden",4790,"Somerdale Boro",540,"'10-4200","Medicaid Reimbursement",0.00,0.00,19809.00
07,"Camden",4790,"Somerdale Boro",570,"'","Total Revenues from Federal Sources",0.00,0.00,19809.00
07,"Camden",4790,"Somerdale Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,316043.00,321229.00
07,"Camden",4790,"Somerdale Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,497820.00,749328.00
07,"Camden",4790,"Somerdale Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,5863.00,0.00
07,"Camden",4790,"Somerdale Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-291086.00,0.00,0.00
07,"Camden",4790,"Somerdale Boro",720,"'","Total Operating Budget",7695555.00,8947641.00,9479038.00
07,"Camden",4790,"Somerdale Boro",760,"'20-3218","Preschool Education Aid",101110.00,82064.00,104320.00
07,"Camden",4790,"Somerdale Boro",770,"'","Total Revenues from State Sources",101110.00,82064.00,104320.00
07,"Camden",4790,"Somerdale Boro",775,"'20-4411-4416","Title I",147197.00,143972.00,113976.00
07,"Camden",4790,"Somerdale Boro",780,"'20-4451-4455","Title II",6348.00,27974.00,15028.00
07,"Camden",4790,"Somerdale Boro",790,"'20-4471-4474","Title IV",6324.00,13676.00,10941.00
07,"Camden",4790,"Somerdale Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",139241.00,143855.00,111580.00
07,"Camden",4790,"Somerdale Boro",830,"'","Total Revenues from Federal Sources",299110.00,329477.00,251525.00
07,"Camden",4790,"Somerdale Boro",835,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",41381.00,64035.00,51297.00
07,"Camden",4790,"Somerdale Boro",840,"'","Total Grants and Entitlements",441601.00,475576.00,407142.00
07,"Camden",4790,"Somerdale Boro",860,"'40-1210","Local Tax Levy",168555.00,156596.00,153141.00
07,"Camden",4790,"Somerdale Boro",885,"'","Total Revenues from Local Sources",168555.00,156596.00,153141.00
07,"Camden",4790,"Somerdale Boro",890,"'40-3160","Debt Service Aid Type II",81856.00,72618.00,71016.00
07,"Camden",4790,"Somerdale Boro",892,"'40-303","Budgeted Fund Balance",0.00,2.00,1.00
07,"Camden",4790,"Somerdale Boro",895,"'","Total Local Repayment of Debt",250411.00,229216.00,224158.00
07,"Camden",4790,"Somerdale Boro",930,"'","Actual Revenues (Over)/Under Expenditures",5001.00,0.00,0.00
07,"Camden",4790,"Somerdale Boro",935,"'","Total Repayment of Debt",255412.00,229216.00,224158.00
07,"Camden",4790,"Somerdale Boro",1000,"'","Total Revenues/Sources",8392568.00,9652433.00,10110338.00
07,"Camden",4790,"Somerdale Boro",1001,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",41381.00,64035.00,51297.00
07,"Camden",4790,"Somerdale Boro",1010,"'","Total Revenues/Sources Net of Transfers",8351187.00,9588398.00,10059041.00
07,"Camden",5035,"Sterling High School Dist",100,"'10-1210","Local Tax Levy",6619308.00,6751694.00,6886728.00
07,"Camden",5035,"Sterling High School Dist",190,"'10-1300","Total Tuition",2376956.00,2465867.00,1596134.00
07,"Camden",5035,"Sterling High School Dist",260,"'10-1910","Rents and Royalties",14722.00,10000.00,10200.00
07,"Camden",5035,"Sterling High School Dist",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",49088.00,45000.00,37500.00
07,"Camden",5035,"Sterling High School Dist",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",877.00,100.00,1000.00
07,"Camden",5035,"Sterling High School Dist",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",7107.00,0.00,0.00
07,"Camden",5035,"Sterling High School Dist",370,"'","Total Revenues from Local Sources",9068058.00,9272661.00,8531562.00
07,"Camden",5035,"Sterling High School Dist",410,"'10-3116","School Choice Aid",1052324.00,1024632.00,1003118.00
07,"Camden",5035,"Sterling High School Dist",420,"'10-3121","Categorical Transportation Aid",50358.00,50358.00,50358.00
07,"Camden",5035,"Sterling High School Dist",430,"'10-3131","Extraordinary Aid",181504.00,75000.00,100000.00
07,"Camden",5035,"Sterling High School Dist",440,"'10-3132","Categorical Special Education Aid",659492.00,659492.00,659492.00
07,"Camden",5035,"Sterling High School Dist",460,"'10-3176","Equalization Aid",5654808.00,6070888.00,6654372.00
07,"Camden",5035,"Sterling High School Dist",470,"'10-3177","Categorical Security Aid",171469.00,171469.00,171469.00
07,"Camden",5035,"Sterling High School Dist",520,"'","Total Revenues from State Sources",7769955.00,8051839.00,8638809.00
07,"Camden",5035,"Sterling High School Dist",540,"'10-4200","Medicaid Reimbursement",12980.00,20142.00,20926.00
07,"Camden",5035,"Sterling High School Dist",570,"'","Total Revenues from Federal Sources",12980.00,20142.00,20926.00
07,"Camden",5035,"Sterling High School Dist",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,300047.00,489109.00
07,"Camden",5035,"Sterling High School Dist",600,"'10-307","Withdrawal from Capital Reserve for Local Share",933303.00,348614.00,454000.00
07,"Camden",5035,"Sterling High School Dist",710,"'","Adjustment for Prior Year Encumbrances",0.00,223784.00,0.00
07,"Camden",5035,"Sterling High School Dist",715,"'","Actual Revenues (Over)/Under Expenditures",172059.00,0.00,0.00
07,"Camden",5035,"Sterling High School Dist",720,"'","Total Operating Budget",17956355.00,18217087.00,18134406.00
07,"Camden",5035,"Sterling High School Dist",775,"'20-4411-4416","Title I",120631.00,102479.00,94306.00
07,"Camden",5035,"Sterling High School Dist",780,"'20-4451-4455","Title II",20826.00,17771.00,15679.00
07,"Camden",5035,"Sterling High School Dist",790,"'20-4471-4474","Title IV",4999.00,4250.00,5810.00
07,"Camden",5035,"Sterling High School Dist",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",189616.00,161174.00,163402.00
07,"Camden",5035,"Sterling High School Dist",830,"'","Total Revenues from Federal Sources",336072.00,285674.00,279197.00
07,"Camden",5035,"Sterling High School Dist",840,"'","Total Grants and Entitlements",336072.00,285674.00,279197.00
07,"Camden",5035,"Sterling High School Dist",860,"'40-1210","Local Tax Levy",441377.00,217297.00,214316.00
07,"Camden",5035,"Sterling High School Dist",885,"'","Total Revenues from Local Sources",441377.00,217297.00,214316.00
07,"Camden",5035,"Sterling High School Dist",890,"'40-3160","Debt Service Aid Type II",231013.00,45143.00,44524.00
07,"Camden",5035,"Sterling High School Dist",895,"'","Total Local Repayment of Debt",672390.00,262440.00,258840.00
07,"Camden",5035,"Sterling High School Dist",935,"'","Total Repayment of Debt",672390.00,262440.00,258840.00
07,"Camden",5035,"Sterling High School Dist",1000,"'","Total Revenues/Sources",18964817.00,18765201.00,18672443.00
07,"Camden",5035,"Sterling High School Dist",1010,"'","Total Revenues/Sources Net of Transfers",18964817.00,18765201.00,18672443.00
07,"Camden",5080,"Stratford Boro",100,"'10-1210","Local Tax Levy",7066887.00,7258770.00,7401387.00
07,"Camden",5080,"Stratford Boro",190,"'10-1300","Total Tuition",1743045.00,2137663.00,2160130.00
07,"Camden",5080,"Stratford Boro",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",29095.00,33279.00,20934.00
07,"Camden",5080,"Stratford Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",215049.00,246461.00,209506.00
07,"Camden",5080,"Stratford Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,0.00,100.00
07,"Camden",5080,"Stratford Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,0.00,100.00
07,"Camden",5080,"Stratford Boro",370,"'","Total Revenues from Local Sources",9054076.00,9676173.00,9792157.00
07,"Camden",5080,"Stratford Boro",410,"'10-3116","School Choice Aid",224146.00,235217.00,224796.00
07,"Camden",5080,"Stratford Boro",420,"'10-3121","Categorical Transportation Aid",202610.00,202610.00,202610.00
07,"Camden",5080,"Stratford Boro",430,"'10-3131","Extraordinary Aid",210309.00,20000.00,209991.00
07,"Camden",5080,"Stratford Boro",440,"'10-3132","Categorical Special Education Aid",437575.00,437575.00,437575.00
07,"Camden",5080,"Stratford Boro",460,"'10-3176","Equalization Aid",3811884.00,4086736.00,4431740.00
07,"Camden",5080,"Stratford Boro",470,"'10-3177","Categorical Security Aid",137797.00,137797.00,137797.00
07,"Camden",5080,"Stratford Boro",500,"'10-3XXX","Other State Aids",2320.00,0.00,0.00
07,"Camden",5080,"Stratford Boro",520,"'","Total Revenues from State Sources",5026641.00,5119935.00,5644509.00
07,"Camden",5080,"Stratford Boro",540,"'10-4200","Medicaid Reimbursement",32206.00,34706.00,28074.00
07,"Camden",5080,"Stratford Boro",570,"'","Total Revenues from Federal Sources",32206.00,34706.00,28074.00
07,"Camden",5080,"Stratford Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,195486.00,978486.00
07,"Camden",5080,"Stratford Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,305908.00,0.00
07,"Camden",5080,"Stratford Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-611672.00,0.00,0.00
07,"Camden",5080,"Stratford Boro",720,"'","Total Operating Budget",13501251.00,15332208.00,16443226.00
07,"Camden",5080,"Stratford Boro",765,"'20-32XX","Other Restricted Entitlements",0.00,487400.00,0.00
07,"Camden",5080,"Stratford Boro",770,"'","Total Revenues from State Sources",0.00,487400.00,0.00
07,"Camden",5080,"Stratford Boro",775,"'20-4411-4416","Title I",96041.00,108875.00,92544.00
07,"Camden",5080,"Stratford Boro",780,"'20-4451-4455","Title II",14230.00,30024.00,25520.00
07,"Camden",5080,"Stratford Boro",785,"'20-4491-4494","Title III",11717.00,11109.00,9443.00
07,"Camden",5080,"Stratford Boro",790,"'20-4471-4474","Title IV",9921.00,13537.00,11506.00
07,"Camden",5080,"Stratford Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",285678.00,222500.00,194238.00
07,"Camden",5080,"Stratford Boro",825,"'20-4XXX","Other",0.00,24936.00,21196.00
07,"Camden",5080,"Stratford Boro",830,"'","Total Revenues from Federal Sources",417587.00,410981.00,354447.00
07,"Camden",5080,"Stratford Boro",840,"'","Total Grants and Entitlements",417587.00,898381.00,354447.00
07,"Camden",5080,"Stratford Boro",860,"'40-1210","Local Tax Levy",445190.00,456115.00,425425.00
07,"Camden",5080,"Stratford Boro",885,"'","Total Revenues from Local Sources",445190.00,456115.00,425425.00
07,"Camden",5080,"Stratford Boro",895,"'","Total Local Repayment of Debt",445190.00,456115.00,425425.00
07,"Camden",5080,"Stratford Boro",935,"'","Total Repayment of Debt",445190.00,456115.00,425425.00
07,"Camden",5080,"Stratford Boro",1000,"'","Total Revenues/Sources",14364028.00,16686704.00,17223098.00
07,"Camden",5080,"Stratford Boro",1010,"'","Total Revenues/Sources Net of Transfers",14364028.00,16686704.00,17223098.00
07,"Camden",5400,"Voorhees Twp",100,"'10-1210","Local Tax Levy",46570527.00,47501938.00,48451977.00
07,"Camden",5400,"Voorhees Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",809459.00,79500.00,80000.00
07,"Camden",5400,"Voorhees Twp",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,500.00,500.00
07,"Camden",5400,"Voorhees Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,500.00,500.00
07,"Camden",5400,"Voorhees Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,1000.00,1000.00
07,"Camden",5400,"Voorhees Twp",370,"'","Total Revenues from Local Sources",47379986.00,47583438.00,48533977.00
07,"Camden",5400,"Voorhees Twp",420,"'10-3121","Categorical Transportation Aid",602456.00,602456.00,602456.00
07,"Camden",5400,"Voorhees Twp",430,"'10-3131","Extraordinary Aid",276949.00,0.00,0.00
07,"Camden",5400,"Voorhees Twp",440,"'10-3132","Categorical Special Education Aid",1699913.00,1699913.00,1699913.00
07,"Camden",5400,"Voorhees Twp",460,"'10-3176","Equalization Aid",2916383.00,2727088.00,2433594.00
07,"Camden",5400,"Voorhees Twp",470,"'10-3177","Categorical Security Aid",236331.00,236331.00,236331.00
07,"Camden",5400,"Voorhees Twp",500,"'10-3XXX","Other State Aids",71650.00,0.00,0.00
07,"Camden",5400,"Voorhees Twp",520,"'","Total Revenues from State Sources",5803682.00,5265788.00,4972294.00
07,"Camden",5400,"Voorhees Twp",540,"'10-4200","Medicaid Reimbursement",61363.00,53075.00,53784.00
07,"Camden",5400,"Voorhees Twp",570,"'","Total Revenues from Federal Sources",61363.00,53075.00,53784.00
07,"Camden",5400,"Voorhees Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1133687.00,1276618.00
07,"Camden",5400,"Voorhees Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",1124986.00,0.00,0.00
07,"Camden",5400,"Voorhees Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,1465000.00
07,"Camden",5400,"Voorhees Twp",625,"'10-317","Withdrawal from Capital Reserve for Transfer To Debt Service Fund",663606.00,0.00,0.00
07,"Camden",5400,"Voorhees Twp",630,"'10-310","Withdrawal from Maintenance Reserve",337168.00,258224.00,293494.00
07,"Camden",5400,"Voorhees Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,1062628.00,0.00
07,"Camden",5400,"Voorhees Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-1320720.00,0.00,0.00
07,"Camden",5400,"Voorhees Twp",720,"'","Total Operating Budget",54050071.00,55356840.00,56595167.00
07,"Camden",5400,"Voorhees Twp",765,"'20-32XX","Other Restricted Entitlements",147477.00,181841.00,0.00
07,"Camden",5400,"Voorhees Twp",770,"'","Total Revenues from State Sources",147477.00,181841.00,0.00
07,"Camden",5400,"Voorhees Twp",775,"'20-4411-4416","Title I",240489.00,225013.00,191261.00
07,"Camden",5400,"Voorhees Twp",780,"'20-4451-4455","Title II",51747.00,52150.00,44328.00
07,"Camden",5400,"Voorhees Twp",785,"'20-4491-4494","Title III",40589.00,43507.00,36981.00
07,"Camden",5400,"Voorhees Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",765592.00,789571.00,671135.00
07,"Camden",5400,"Voorhees Twp",830,"'","Total Revenues from Federal Sources",1098417.00,1110241.00,943705.00
07,"Camden",5400,"Voorhees Twp",840,"'","Total Grants and Entitlements",1245894.00,1292082.00,943705.00
07,"Camden",5400,"Voorhees Twp",845,"'40-5200","Transfers from Other Funds",1935.00,0.00,78900.00
07,"Camden",5400,"Voorhees Twp",855,"'40-5210","Transfers from Capital Reserve",663606.00,0.00,0.00
07,"Camden",5400,"Voorhees Twp",860,"'40-1210","Local Tax Levy",22106.00,22106.00,22106.00
07,"Camden",5400,"Voorhees Twp",885,"'","Total Revenues from Local Sources",22106.00,22106.00,22106.00
07,"Camden",5400,"Voorhees Twp",890,"'40-3160","Debt Service Aid Type II",355428.00,342451.00,329824.00
07,"Camden",5400,"Voorhees Twp",892,"'40-303","Budgeted Fund Balance",0.00,667343.00,563020.00
07,"Camden",5400,"Voorhees Twp",895,"'","Total Local Repayment of Debt",1043075.00,1031900.00,993850.00
07,"Camden",5400,"Voorhees Twp",930,"'","Actual Revenues (Over)/Under Expenditures",27925.00,0.00,0.00
07,"Camden",5400,"Voorhees Twp",935,"'","Total Repayment of Debt",1071000.00,1031900.00,993850.00
07,"Camden",5400,"Voorhees Twp",1000,"'","Total Revenues/Sources",56366965.00,57680822.00,58532722.00
07,"Camden",5400,"Voorhees Twp",1003,"'40-5210","Deduct Transfer-Transfers from Capital Reserve",663606.00,0.00,0.00
07,"Camden",5400,"Voorhees Twp",1010,"'","Total Revenues/Sources Net of Transfers",55703359.00,57680822.00,58532722.00
07,"Camden",5560,"Waterford Twp",100,"'10-1210","Local Tax Levy",13821175.00,13959387.00,14447965.00
07,"Camden",5560,"Waterford Twp",190,"'10-1300","Total Tuition",21249.00,25000.00,20000.00
07,"Camden",5560,"Waterford Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",10276.00,20000.00,10000.00
07,"Camden",5560,"Waterford Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",384650.00,368411.00,380000.00
07,"Camden",5560,"Waterford Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,0.00,2000.00
07,"Camden",5560,"Waterford Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",9229.00,2500.00,7500.00
07,"Camden",5560,"Waterford Twp",370,"'","Total Revenues from Local Sources",14246579.00,14375298.00,14867465.00
07,"Camden",5560,"Waterford Twp",410,"'10-3116","School Choice Aid",357504.00,319817.00,335529.00
07,"Camden",5560,"Waterford Twp",420,"'10-3121","Categorical Transportation Aid",632435.00,632435.00,632435.00
07,"Camden",5560,"Waterford Twp",430,"'10-3131","Extraordinary Aid",239054.00,150000.00,200000.00
07,"Camden",5560,"Waterford Twp",440,"'10-3132","Categorical Special Education Aid",981906.00,981906.00,981906.00
07,"Camden",5560,"Waterford Twp",460,"'10-3176","Equalization Aid",10427797.00,10246188.00,10037616.00
07,"Camden",5560,"Waterford Twp",470,"'10-3177","Categorical Security Aid",200265.00,200265.00,200265.00
07,"Camden",5560,"Waterford Twp",500,"'10-3XXX","Other State Aids",64356.00,0.00,0.00
07,"Camden",5560,"Waterford Twp",520,"'","Total Revenues from State Sources",12903317.00,12530611.00,12387751.00
07,"Camden",5560,"Waterford Twp",540,"'10-4200","Medicaid Reimbursement",52341.00,25263.00,37048.00
07,"Camden",5560,"Waterford Twp",570,"'","Total Revenues from Federal Sources",52341.00,25263.00,37048.00
07,"Camden",5560,"Waterford Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1900909.00,1764570.00
07,"Camden",5560,"Waterford Twp",680,"'10-5200","Transfers from Other Funds",1871.00,0.00,0.00
07,"Camden",5560,"Waterford Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,214514.00,0.00
07,"Camden",5560,"Waterford Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-811526.00,0.00,0.00
07,"Camden",5560,"Waterford Twp",720,"'","Total Operating Budget",26392582.00,29046595.00,29056834.00
07,"Camden",5560,"Waterford Twp",740,"'20-1XXX","Other Revenue from Local Sources",32572.00,30197.00,30000.00
07,"Camden",5560,"Waterford Twp",745,"'20-1XXX","Total Revenues from Local Sources",32572.00,30197.00,30000.00
07,"Camden",5560,"Waterford Twp",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,0.00,360490.00
07,"Camden",5560,"Waterford Twp",760,"'20-3218","Preschool Education Aid",1641029.00,2051259.00,1574520.00
07,"Camden",5560,"Waterford Twp",770,"'","Total Revenues from State Sources",1641029.00,2051259.00,1935010.00
07,"Camden",5560,"Waterford Twp",775,"'20-4411-4416","Title I",239729.00,218354.00,185519.00
07,"Camden",5560,"Waterford Twp",780,"'20-4451-4455","Title II",34583.00,33086.00,28123.00
07,"Camden",5560,"Waterford Twp",790,"'20-4471-4474","Title IV",13992.00,13598.00,11558.00
07,"Camden",5560,"Waterford Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",222688.00,227156.00,193082.00
07,"Camden",5560,"Waterford Twp",830,"'","Total Revenues from Federal Sources",510992.00,492194.00,418282.00
07,"Camden",5560,"Waterford Twp",835,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,118849.00,0.00
07,"Camden",5560,"Waterford Twp",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,77406.00,196815.00
07,"Camden",5560,"Waterford Twp",840,"'","Total Grants and Entitlements",2184593.00,2769905.00,2580107.00
07,"Camden",5560,"Waterford Twp",860,"'40-1210","Local Tax Levy",42240.00,30420.00,0.00
07,"Camden",5560,"Waterford Twp",885,"'","Total Revenues from Local Sources",42240.00,30420.00,0.00
07,"Camden",5560,"Waterford Twp",892,"'40-303","Budgeted Fund Balance",0.00,252.00,0.00
07,"Camden",5560,"Waterford Twp",895,"'","Total Local Repayment of Debt",42240.00,30672.00,0.00
07,"Camden",5560,"Waterford Twp",930,"'","Actual Revenues (Over)/Under Expenditures",-261.00,0.00,0.00
07,"Camden",5560,"Waterford Twp",935,"'","Total Repayment of Debt",41979.00,30672.00,0.00
07,"Camden",5560,"Waterford Twp",1000,"'","Total Revenues/Sources",28619154.00,31847172.00,31636941.00
07,"Camden",5560,"Waterford Twp",1001,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,118849.00,0.00
07,"Camden",5560,"Waterford Twp",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,77406.00,196815.00
07,"Camden",5560,"Waterford Twp",1010,"'","Total Revenues/Sources Net of Transfers",28619154.00,31650917.00,31440126.00
07,"Camden",5820,"Winslow Twp",100,"'10-1210","Local Tax Levy",48603069.00,49575130.00,50566633.00
07,"Camden",5820,"Winslow Twp",190,"'10-1300","Total Tuition",3432322.00,3133061.00,2555668.00
07,"Camden",5820,"Winslow Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",56996.00,0.00,0.00
07,"Camden",5820,"Winslow Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",467596.00,80000.00,80000.00
07,"Camden",5820,"Winslow Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",43933.00,500.00,500.00
07,"Camden",5820,"Winslow Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",106915.00,100.00,100.00
07,"Camden",5820,"Winslow Twp",370,"'","Total Revenues from Local Sources",52710831.00,52788791.00,53202901.00
07,"Camden",5820,"Winslow Twp",420,"'10-3121","Categorical Transportation Aid",1156164.00,1156164.00,1156164.00
07,"Camden",5820,"Winslow Twp",430,"'10-3131","Extraordinary Aid",878853.00,200000.00,200000.00
07,"Camden",5820,"Winslow Twp",440,"'10-3132","Categorical Special Education Aid",3025665.00,3378505.00,3849211.00
07,"Camden",5820,"Winslow Twp",460,"'10-3176","Equalization Aid",38341995.00,38341995.00,38341995.00
07,"Camden",5820,"Winslow Twp",470,"'10-3177","Categorical Security Aid",1389418.00,1389418.00,1389418.00
07,"Camden",5820,"Winslow Twp",500,"'10-3XXX","Other State Aids",1008372.00,609209.00,0.00
07,"Camden",5820,"Winslow Twp",520,"'","Total Revenues from State Sources",45800467.00,45075291.00,44936788.00
07,"Camden",5820,"Winslow Twp",540,"'10-4200","Medicaid Reimbursement",167262.00,249169.00,251358.00
07,"Camden",5820,"Winslow Twp",570,"'","Total Revenues from Federal Sources",167262.00,249169.00,251358.00
07,"Camden",5820,"Winslow Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,2602744.00,2235805.00
07,"Camden",5820,"Winslow Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",11050000.00,0.00,0.00
07,"Camden",5820,"Winslow Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",1800000.00,5263467.00,4349000.00
07,"Camden",5820,"Winslow Twp",680,"'10-5200","Transfers from Other Funds",875298.00,0.00,0.00
07,"Camden",5820,"Winslow Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,2113837.00,0.00
07,"Camden",5820,"Winslow Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-669203.00,0.00,0.00
07,"Camden",5820,"Winslow Twp",720,"'","Total Operating Budget",111734655.00,108093299.00,104975852.00
07,"Camden",5820,"Winslow Twp",740,"'20-1XXX","Other Revenue from Local Sources",60108.00,51104.00,0.00
07,"Camden",5820,"Winslow Twp",745,"'20-1XXX","Total Revenues from Local Sources",60108.00,51104.00,0.00
07,"Camden",5820,"Winslow Twp",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",35400.00,74869.00,65710.00
07,"Camden",5820,"Winslow Twp",760,"'20-3218","Preschool Education Aid",760104.00,742516.00,801014.00
07,"Camden",5820,"Winslow Twp",765,"'20-32XX","Other Restricted Entitlements",232013.00,334651.00,284454.00
07,"Camden",5820,"Winslow Twp",770,"'","Total Revenues from State Sources",1027517.00,1152036.00,1151178.00
07,"Camden",5820,"Winslow Twp",775,"'20-4411-4416","Title I",1249525.00,1265989.00,1076091.00
07,"Camden",5820,"Winslow Twp",780,"'20-4451-4455","Title II",199618.00,205919.00,175031.00
07,"Camden",5820,"Winslow Twp",785,"'20-4491-4494","Title III",22001.00,16582.00,14095.00
07,"Camden",5820,"Winslow Twp",790,"'20-4471-4474","Title IV",54631.00,75048.00,63791.00
07,"Camden",5820,"Winslow Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1323856.00,1311733.00,1114973.00
07,"Camden",5820,"Winslow Twp",825,"'20-4XXX","Other",212889.00,371291.00,315597.00
07,"Camden",5820,"Winslow Twp",830,"'","Total Revenues from Federal Sources",3062520.00,3246562.00,2759578.00
07,"Camden",5820,"Winslow Twp",835,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",440000.00,400000.00,400000.00
07,"Camden",5820,"Winslow Twp",840,"'","Total Grants and Entitlements",4590145.00,4849702.00,4310756.00
07,"Camden",5820,"Winslow Twp",860,"'40-1210","Local Tax Levy",1495339.00,1278707.00,82149.00
07,"Camden",5820,"Winslow Twp",885,"'","Total Revenues from Local Sources",1495339.00,1278707.00,82149.00
07,"Camden",5820,"Winslow Twp",890,"'40-3160","Debt Service Aid Type II",1387073.00,1128209.00,0.00
07,"Camden",5820,"Winslow Twp",892,"'40-303","Budgeted Fund Balance",0.00,0.00,1.00
07,"Camden",5820,"Winslow Twp",895,"'","Total Local Repayment of Debt",2882412.00,2406916.00,82150.00
07,"Camden",5820,"Winslow Twp",935,"'","Total Repayment of Debt",2882412.00,2406916.00,82150.00
07,"Camden",5820,"Winslow Twp",1000,"'","Total Revenues/Sources",119207212.00,115349917.00,109368758.00
07,"Camden",5820,"Winslow Twp",1001,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",440000.00,400000.00,400000.00
07,"Camden",5820,"Winslow Twp",1010,"'","Total Revenues/Sources Net of Transfers",118767212.00,114949917.00,108968758.00
07,"Camden",5900,"Woodlynne Boro",100,"'10-1210","Local Tax Levy",2387116.00,2387116.00,2387116.00
07,"Camden",5900,"Woodlynne Boro",190,"'10-1300","Total Tuition",55934.00,0.00,0.00
07,"Camden",5900,"Woodlynne Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",50015.00,0.00,0.00
07,"Camden",5900,"Woodlynne Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,440.00,1000.00
07,"Camden",5900,"Woodlynne Boro",370,"'","Total Revenues from Local Sources",2493065.00,2387556.00,2388116.00
07,"Camden",5900,"Woodlynne Boro",420,"'10-3121","Categorical Transportation Aid",54174.00,54174.00,54174.00
07,"Camden",5900,"Woodlynne Boro",430,"'10-3131","Extraordinary Aid",47517.00,0.00,0.00
07,"Camden",5900,"Woodlynne Boro",440,"'10-3132","Categorical Special Education Aid",479936.00,479936.00,479936.00
07,"Camden",5900,"Woodlynne Boro",460,"'10-3176","Equalization Aid",6678297.00,7079084.00,7672310.00
07,"Camden",5900,"Woodlynne Boro",470,"'10-3177","Categorical Security Aid",249492.00,249492.00,249492.00
07,"Camden",5900,"Woodlynne Boro",520,"'","Total Revenues from State Sources",7509416.00,7862686.00,8455912.00
07,"Camden",5900,"Woodlynne Boro",540,"'10-4200","Medicaid Reimbursement",28858.00,36446.00,37556.00
07,"Camden",5900,"Woodlynne Boro",570,"'","Total Revenues from Federal Sources",28858.00,36446.00,37556.00
07,"Camden",5900,"Woodlynne Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1551314.00,1829038.00
07,"Camden",5900,"Woodlynne Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,1077021.00
07,"Camden",5900,"Woodlynne Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,54075.00,0.00
07,"Camden",5900,"Woodlynne Boro",715,"'","Actual Revenues (Over)/Under Expenditures",457087.00,0.00,0.00
07,"Camden",5900,"Woodlynne Boro",720,"'","Total Operating Budget",10488426.00,11892077.00,13787643.00
07,"Camden",5900,"Woodlynne Boro",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",28782.00,0.00,91555.00
07,"Camden",5900,"Woodlynne Boro",760,"'20-3218","Preschool Education Aid",234588.00,322525.00,367388.00
07,"Camden",5900,"Woodlynne Boro",770,"'","Total Revenues from State Sources",263370.00,322525.00,458943.00
07,"Camden",5900,"Woodlynne Boro",775,"'20-4411-4416","Title I",429989.00,334501.00,267601.00
07,"Camden",5900,"Woodlynne Boro",780,"'20-4451-4455","Title II",36451.00,38664.00,30931.00
07,"Camden",5900,"Woodlynne Boro",790,"'20-4471-4474","Title IV",18812.00,20823.00,16658.00
07,"Camden",5900,"Woodlynne Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",126150.00,132390.00,105912.00
07,"Camden",5900,"Woodlynne Boro",830,"'","Total Revenues from Federal Sources",611402.00,526378.00,421102.00
07,"Camden",5900,"Woodlynne Boro",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,0.00,39148.00
07,"Camden",5900,"Woodlynne Boro",840,"'","Total Grants and Entitlements",874772.00,848903.00,919193.00
07,"Camden",5900,"Woodlynne Boro",1000,"'","Total Revenues/Sources",11363198.00,12740980.00,14706836.00
07,"Camden",5900,"Woodlynne Boro",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,0.00,39148.00
07,"Camden",5900,"Woodlynne Boro",1010,"'","Total Revenues/Sources Net of Transfers",11363198.00,12740980.00,14667688.00
09,"Cape May",0170,"Avalon Boro",100,"'10-1210","Local Tax Levy",3078694.00,3078694.00,3140268.00
09,"Cape May",0170,"Avalon Boro",190,"'10-1300","Total Tuition",434130.00,502800.00,484600.00
09,"Cape May",0170,"Avalon Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",4248.00,1200.00,1200.00
09,"Cape May",0170,"Avalon Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",150.00,150.00,150.00
09,"Cape May",0170,"Avalon Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",150.00,150.00,150.00
09,"Cape May",0170,"Avalon Boro",370,"'","Total Revenues from Local Sources",3517372.00,3582994.00,3626368.00
09,"Cape May",0170,"Avalon Boro",420,"'10-3121","Categorical Transportation Aid",28649.00,28649.00,28649.00
09,"Cape May",0170,"Avalon Boro",440,"'10-3132","Categorical Special Education Aid",39551.00,36286.00,29613.00
09,"Cape May",0170,"Avalon Boro",470,"'10-3177","Categorical Security Aid",4841.00,4841.00,4841.00
09,"Cape May",0170,"Avalon Boro",500,"'10-3XXX","Other State Aids",870.00,0.00,0.00
09,"Cape May",0170,"Avalon Boro",520,"'","Total Revenues from State Sources",73911.00,69776.00,63103.00
09,"Cape May",0170,"Avalon Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,87462.00,160726.00
09,"Cape May",0170,"Avalon Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,29945.00
09,"Cape May",0170,"Avalon Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,136835.00,0.00
09,"Cape May",0170,"Avalon Boro",715,"'","Actual Revenues (Over)/Under Expenditures",358516.00,0.00,0.00
09,"Cape May",0170,"Avalon Boro",720,"'","Total Operating Budget",3949799.00,3877067.00,3880142.00
09,"Cape May",0170,"Avalon Boro",740,"'20-1XXX","Other Revenue from Local Sources",5251.00,0.00,0.00
09,"Cape May",0170,"Avalon Boro",745,"'20-1XXX","Total Revenues from Local Sources",5251.00,0.00,0.00
09,"Cape May",0170,"Avalon Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",15247.00,17500.00,17500.00
09,"Cape May",0170,"Avalon Boro",825,"'20-4XXX","Other",17098.00,0.00,0.00
09,"Cape May",0170,"Avalon Boro",830,"'","Total Revenues from Federal Sources",32345.00,17500.00,17500.00
09,"Cape May",0170,"Avalon Boro",840,"'","Total Grants and Entitlements",37596.00,17500.00,17500.00
09,"Cape May",0170,"Avalon Boro",845,"'40-5200","Transfers from Other Funds",524450.00,324450.00,0.00
09,"Cape May",0170,"Avalon Boro",895,"'","Total Local Repayment of Debt",524450.00,324450.00,0.00
09,"Cape May",0170,"Avalon Boro",935,"'","Total Repayment of Debt",524450.00,324450.00,0.00
09,"Cape May",0170,"Avalon Boro",1000,"'","Total Revenues/Sources",4511845.00,4219017.00,3897642.00
09,"Cape May",0170,"Avalon Boro",1010,"'","Total Revenues/Sources Net of Transfers",4511845.00,4219017.00,3897642.00
09,"Cape May",0710,"Cape May City",100,"'10-1210","Local Tax Levy",1849389.00,1886377.00,1886377.00
09,"Cape May",0710,"Cape May City",190,"'10-1300","Total Tuition",16979.00,0.00,0.00
09,"Cape May",0710,"Cape May City",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",2323.00,1000.00,1000.00
09,"Cape May",0710,"Cape May City",330,"'10-1XXX","Interest Earned on Maintenance Reserve",53.00,20.00,20.00
09,"Cape May",0710,"Cape May City",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,19.00,0.00
09,"Cape May",0710,"Cape May City",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",351.00,0.00,0.00
09,"Cape May",0710,"Cape May City",370,"'","Total Revenues from Local Sources",1869095.00,1887416.00,1887397.00
09,"Cape May",0710,"Cape May City",410,"'10-3116","School Choice Aid",179532.00,172346.00,165096.00
09,"Cape May",0710,"Cape May City",420,"'10-3121","Categorical Transportation Aid",5993.00,5993.00,5993.00
09,"Cape May",0710,"Cape May City",430,"'10-3131","Extraordinary Aid",29759.00,0.00,0.00
09,"Cape May",0710,"Cape May City",440,"'10-3132","Categorical Special Education Aid",78905.00,78905.00,78905.00
09,"Cape May",0710,"Cape May City",470,"'10-3177","Categorical Security Aid",40306.00,40306.00,40306.00
09,"Cape May",0710,"Cape May City",480,"'10-3178","Adjustment Aid",243650.00,217791.00,174404.00
09,"Cape May",0710,"Cape May City",500,"'10-3XXX","Other State Aids",870.00,0.00,0.00
09,"Cape May",0710,"Cape May City",520,"'","Total Revenues from State Sources",579015.00,515341.00,464704.00
09,"Cape May",0710,"Cape May City",531,"'10-4101","Impact Aid-8002 Or 8003 General",1799918.00,762973.00,700000.00
09,"Cape May",0710,"Cape May City",532,"'10-4102","Impact Aid-8007 Or 8008 Capital",30850.00,0.00,0.00
09,"Cape May",0710,"Cape May City",570,"'","Total Revenues from Federal Sources",1830768.00,762973.00,700000.00
09,"Cape May",0710,"Cape May City",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,600904.00,740841.00
09,"Cape May",0710,"Cape May City",672,"'10-318","Withdrawal from Impact Aid Reserve (General)",0.00,600000.00,500000.00
09,"Cape May",0710,"Cape May City",715,"'","Actual Revenues (Over)/Under Expenditures",-351866.00,0.00,0.00
09,"Cape May",0710,"Cape May City",720,"'","Total Operating Budget",3927012.00,4366634.00,4292942.00
09,"Cape May",0710,"Cape May City",760,"'20-3218","Preschool Education Aid",90582.00,68172.00,57266.00
09,"Cape May",0710,"Cape May City",770,"'","Total Revenues from State Sources",90582.00,68172.00,57266.00
09,"Cape May",0710,"Cape May City",775,"'20-4411-4416","Title I",94605.00,88608.00,70886.00
09,"Cape May",0710,"Cape May City",780,"'20-4451-4455","Title II",8146.00,3272.00,2618.00
09,"Cape May",0710,"Cape May City",790,"'20-4471-4474","Title IV",10000.00,10000.00,8000.00
09,"Cape May",0710,"Cape May City",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",54208.00,51330.00,41064.00
09,"Cape May",0710,"Cape May City",830,"'","Total Revenues from Federal Sources",166959.00,153210.00,122568.00
09,"Cape May",0710,"Cape May City",840,"'","Total Grants and Entitlements",257541.00,221382.00,179834.00
09,"Cape May",0710,"Cape May City",1000,"'","Total Revenues/Sources",4184553.00,4588016.00,4472776.00
09,"Cape May",0710,"Cape May City",1010,"'","Total Revenues/Sources Net of Transfers",4184553.00,4588016.00,4472776.00
09,"Cape May",0715,"Cape May Co Special Serv",110,"'10-1210","County Tax Levy",4054328.00,4135400.00,4135400.00
09,"Cape May",0715,"Cape May Co Special Serv",200,"'10-1310","Tuition from Local Education Authorities",9023491.00,8701085.00,7500118.00
09,"Cape May",0715,"Cape May Co Special Serv",210,"'10-1310","Prior Year Tuition Adjustment from Local Education Authorities",-611459.00,0.00,0.00
09,"Cape May",0715,"Cape May Co Special Serv",230,"'10-1350","Non-Resident Fees",302448.00,308000.00,319000.00
09,"Cape May",0715,"Cape May Co Special Serv",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",0.00,91000.00,110000.00
09,"Cape May",0715,"Cape May Co Special Serv",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,1000.00,4500.00
09,"Cape May",0715,"Cape May Co Special Serv",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,275.00,2000.00
09,"Cape May",0715,"Cape May Co Special Serv",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",89120.00,0.00,0.00
09,"Cape May",0715,"Cape May Co Special Serv",370,"'","Total Revenues from Local Sources",12857928.00,13236760.00,12071018.00
09,"Cape May",0715,"Cape May Co Special Serv",540,"'10-4200","Medicaid Reimbursement",119241.00,75000.00,75000.00
09,"Cape May",0715,"Cape May Co Special Serv",570,"'","Total Revenues from Federal Sources",119241.00,75000.00,75000.00
09,"Cape May",0715,"Cape May Co Special Serv",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,0.00,550000.00
09,"Cape May",0715,"Cape May Co Special Serv",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,0.00,425980.00
09,"Cape May",0715,"Cape May Co Special Serv",680,"'10-5200","Transfers from Other Funds",0.00,0.00,500000.00
09,"Cape May",0715,"Cape May Co Special Serv",710,"'","Adjustment for Prior Year Encumbrances",0.00,878.00,0.00
09,"Cape May",0715,"Cape May Co Special Serv",715,"'","Actual Revenues (Over)/Under Expenditures",-702016.00,0.00,0.00
09,"Cape May",0715,"Cape May Co Special Serv",720,"'","Total Operating Budget",12275153.00,13312638.00,13621998.00
09,"Cape May",0715,"Cape May Co Special Serv",740,"'20-1XXX","Other Revenue from Local Sources",57821.00,0.00,0.00
09,"Cape May",0715,"Cape May Co Special Serv",745,"'20-1XXX","Total Revenues from Local Sources",57821.00,0.00,0.00
09,"Cape May",0715,"Cape May Co Special Serv",765,"'20-32XX","Other Restricted Entitlements",2349.00,0.00,0.00
09,"Cape May",0715,"Cape May Co Special Serv",770,"'","Total Revenues from State Sources",2349.00,0.00,0.00
09,"Cape May",0715,"Cape May Co Special Serv",840,"'","Total Grants and Entitlements",60170.00,0.00,0.00
09,"Cape May",0715,"Cape May Co Special Serv",1000,"'","Total Revenues/Sources",12335323.00,13312638.00,13621998.00
09,"Cape May",0715,"Cape May Co Special Serv",1010,"'","Total Revenues/Sources Net of Transfers",12335323.00,13312638.00,13621998.00
09,"Cape May",0720,"Cape May Co Vocational",110,"'10-1210","County Tax Levy",8063563.00,8224834.00,8224834.00
09,"Cape May",0720,"Cape May Co Vocational",200,"'10-1310","Tuition from Local Education Authorities",5646646.00,5317988.00,5345569.00
09,"Cape May",0720,"Cape May Co Vocational",210,"'10-1310","Prior Year Tuition Adjustment from Local Education Authorities",39465.00,0.00,0.00
09,"Cape May",0720,"Cape May Co Vocational",230,"'10-1350","Non-Resident Fees",67404.00,71398.00,95629.00
09,"Cape May",0720,"Cape May Co Vocational",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",117861.00,126069.00,75000.00
09,"Cape May",0720,"Cape May Co Vocational",310,"'10-1991","Adult Education Testing Center Fees",6200.00,9058.00,6200.00
09,"Cape May",0720,"Cape May Co Vocational",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,150.00,150.00
09,"Cape May",0720,"Cape May Co Vocational",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,150.00,150.00
09,"Cape May",0720,"Cape May Co Vocational",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",399933.00,378351.00,443550.00
09,"Cape May",0720,"Cape May Co Vocational",370,"'","Total Revenues from Local Sources",14341072.00,14127998.00,14191082.00
09,"Cape May",0720,"Cape May Co Vocational",440,"'10-3132","Categorical Special Education Aid",447941.00,447941.00,447941.00
09,"Cape May",0720,"Cape May Co Vocational",445,"'10-3140","Vocational Expansion Stabilization Aid",0.00,102540.00,260639.00
09,"Cape May",0720,"Cape May Co Vocational",470,"'10-3177","Categorical Security Aid",79387.00,79387.00,79387.00
09,"Cape May",0720,"Cape May Co Vocational",480,"'10-3178","Adjustment Aid",868721.00,766181.00,608082.00
09,"Cape May",0720,"Cape May Co Vocational",520,"'","Total Revenues from State Sources",1396049.00,1396049.00,1396049.00
09,"Cape May",0720,"Cape May Co Vocational",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,0.00,2375000.00
09,"Cape May",0720,"Cape May Co Vocational",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,875000.00
09,"Cape May",0720,"Cape May Co Vocational",700,"'10-5XXX","Other Financing Sources",62219.00,0.00,0.00
09,"Cape May",0720,"Cape May Co Vocational",710,"'","Adjustment for Prior Year Encumbrances",0.00,53225.00,0.00
09,"Cape May",0720,"Cape May Co Vocational",715,"'","Actual Revenues (Over)/Under Expenditures",-517560.00,0.00,0.00
09,"Cape May",0720,"Cape May Co Vocational",720,"'","Total Operating Budget",15281780.00,15577272.00,18837131.00
09,"Cape May",0720,"Cape May Co Vocational",740,"'20-1XXX","Other Revenue from Local Sources",11390.00,452697.00,15000.00
09,"Cape May",0720,"Cape May Co Vocational",745,"'20-1XXX","Total Revenues from Local Sources",11390.00,452697.00,15000.00
09,"Cape May",0720,"Cape May Co Vocational",768,"'20-3700","State Grants Through Intermediate Sources",95306.00,92253.00,73802.00
09,"Cape May",0720,"Cape May Co Vocational",770,"'","Total Revenues from State Sources",95306.00,92253.00,73802.00
09,"Cape May",0720,"Cape May Co Vocational",775,"'20-4411-4416","Title I",169019.00,164209.00,131367.00
09,"Cape May",0720,"Cape May Co Vocational",780,"'20-4451-4455","Title II",20817.00,24336.00,19469.00
09,"Cape May",0720,"Cape May Co Vocational",790,"'20-4471-4474","Title IV",18207.00,10078.00,8062.00
09,"Cape May",0720,"Cape May Co Vocational",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",95208.00,92816.00,74253.00
09,"Cape May",0720,"Cape May Co Vocational",810,"'20-4430","Vocational Education",111745.00,112698.00,90158.00
09,"Cape May",0720,"Cape May Co Vocational",825,"'20-4XXX","Other",160590.00,161895.00,129516.00
09,"Cape May",0720,"Cape May Co Vocational",830,"'","Total Revenues from Federal Sources",575586.00,566032.00,452825.00
09,"Cape May",0720,"Cape May Co Vocational",840,"'","Total Grants and Entitlements",682282.00,1110982.00,541627.00
09,"Cape May",0720,"Cape May Co Vocational",1000,"'","Total Revenues/Sources",15964062.00,16688254.00,19378758.00
09,"Cape May",0720,"Cape May Co Vocational",1010,"'","Total Revenues/Sources Net of Transfers",15964062.00,16688254.00,19378758.00
09,"Cape May",0730,"Cape May Point",100,"'10-1210","Local Tax Levy",103118.00,103118.00,103118.00
09,"Cape May",0730,"Cape May Point",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",58.00,150.00,150.00
09,"Cape May",0730,"Cape May Point",370,"'","Total Revenues from Local Sources",103176.00,103268.00,103268.00
09,"Cape May",0730,"Cape May Point",420,"'10-3121","Categorical Transportation Aid",1796.00,1796.00,1796.00
09,"Cape May",0730,"Cape May Point",440,"'10-3132","Categorical Special Education Aid",5348.00,5348.00,5348.00
09,"Cape May",0730,"Cape May Point",470,"'10-3177","Categorical Security Aid",368.00,368.00,368.00
09,"Cape May",0730,"Cape May Point",480,"'10-3178","Adjustment Aid",17972.00,15682.00,10802.00
09,"Cape May",0730,"Cape May Point",520,"'","Total Revenues from State Sources",25484.00,23194.00,18314.00
09,"Cape May",0730,"Cape May Point",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,342.00,34377.00
09,"Cape May",0730,"Cape May Point",715,"'","Actual Revenues (Over)/Under Expenditures",-34377.00,0.00,0.00
09,"Cape May",0730,"Cape May Point",720,"'","Total Operating Budget",94283.00,126804.00,155959.00
09,"Cape May",0730,"Cape May Point",1000,"'","Total Revenues/Sources",94283.00,126804.00,155959.00
09,"Cape May",0730,"Cape May Point",1010,"'","Total Revenues/Sources Net of Transfers",94283.00,126804.00,155959.00
09,"Cape May",1080,"Dennis Twp",100,"'10-1210","Local Tax Levy",9584891.00,10154311.00,10431485.00
09,"Cape May",1080,"Dennis Twp",190,"'10-1300","Total Tuition",155980.00,230563.00,109500.00
09,"Cape May",1080,"Dennis Twp",240,"'10-1410","Transportation Fees from Individuals",22815.00,6332.00,1000.00
09,"Cape May",1080,"Dennis Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",142403.00,212335.00,218952.00
09,"Cape May",1080,"Dennis Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",104748.00,53259.00,144030.00
09,"Cape May",1080,"Dennis Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",1125.00,0.00,1000.00
09,"Cape May",1080,"Dennis Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",3035.00,6590.00,1000.00
09,"Cape May",1080,"Dennis Twp",370,"'","Total Revenues from Local Sources",10014997.00,10663390.00,10906967.00
09,"Cape May",1080,"Dennis Twp",420,"'10-3121","Categorical Transportation Aid",653808.00,653808.00,653808.00
09,"Cape May",1080,"Dennis Twp",430,"'10-3131","Extraordinary Aid",81714.00,0.00,0.00
09,"Cape May",1080,"Dennis Twp",440,"'10-3132","Categorical Special Education Aid",504067.00,504067.00,504067.00
09,"Cape May",1080,"Dennis Twp",460,"'10-3176","Equalization Aid",1063893.00,1063893.00,1063893.00
09,"Cape May",1080,"Dennis Twp",470,"'10-3177","Categorical Security Aid",102940.00,102940.00,102940.00
09,"Cape May",1080,"Dennis Twp",480,"'10-3178","Adjustment Aid",3480549.00,2883135.00,1972625.00
09,"Cape May",1080,"Dennis Twp",500,"'10-3XXX","Other State Aids",3190.00,0.00,0.00
09,"Cape May",1080,"Dennis Twp",505,"'10-3300","State Reimbursement for Lead Testing of Drinking Water",0.00,3000.00,0.00
09,"Cape May",1080,"Dennis Twp",520,"'","Total Revenues from State Sources",5890161.00,5210843.00,4297333.00
09,"Cape May",1080,"Dennis Twp",540,"'10-4200","Medicaid Reimbursement",18850.00,21276.00,19305.00
09,"Cape May",1080,"Dennis Twp",570,"'","Total Revenues from Federal Sources",18850.00,21276.00,19305.00
09,"Cape May",1080,"Dennis Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,370547.00,453518.00
09,"Cape May",1080,"Dennis Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,149989.00,132000.00
09,"Cape May",1080,"Dennis Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,58019.00,58018.00
09,"Cape May",1080,"Dennis Twp",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,100000.00,0.00
09,"Cape May",1080,"Dennis Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,3885.00,0.00
09,"Cape May",1080,"Dennis Twp",715,"'","Actual Revenues (Over)/Under Expenditures",396762.00,0.00,0.00
09,"Cape May",1080,"Dennis Twp",720,"'","Total Operating Budget",16320770.00,16577949.00,15867141.00
09,"Cape May",1080,"Dennis Twp",725,"'20-1310","Tuition-Preschool",0.00,622749.00,0.00
09,"Cape May",1080,"Dennis Twp",735,"'20-1510","Interest on Investments",0.00,10270.00,0.00
09,"Cape May",1080,"Dennis Twp",740,"'20-1XXX","Other Revenue from Local Sources",20040.00,20356.00,6050.00
09,"Cape May",1080,"Dennis Twp",745,"'20-1XXX","Total Revenues from Local Sources",20040.00,653375.00,6050.00
09,"Cape May",1080,"Dennis Twp",760,"'20-3218","Preschool Education Aid",0.00,0.00,1216032.00
09,"Cape May",1080,"Dennis Twp",765,"'20-32XX","Other Restricted Entitlements",139114.00,117890.00,100204.00
09,"Cape May",1080,"Dennis Twp",770,"'","Total Revenues from State Sources",139114.00,117890.00,1316236.00
09,"Cape May",1080,"Dennis Twp",775,"'20-4411-4416","Title I",280840.00,250785.00,200118.00
09,"Cape May",1080,"Dennis Twp",780,"'20-4451-4455","Title II",42158.00,49480.00,39584.00
09,"Cape May",1080,"Dennis Twp",790,"'20-4471-4474","Title IV",13260.00,15599.00,12479.00
09,"Cape May",1080,"Dennis Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",226886.00,230242.00,184193.00
09,"Cape May",1080,"Dennis Twp",830,"'","Total Revenues from Federal Sources",563144.00,546106.00,436374.00
09,"Cape May",1080,"Dennis Twp",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,0.00,304008.00
09,"Cape May",1080,"Dennis Twp",840,"'","Total Grants and Entitlements",722298.00,1317371.00,2062668.00
09,"Cape May",1080,"Dennis Twp",860,"'40-1210","Local Tax Levy",476839.00,456312.00,437138.00
09,"Cape May",1080,"Dennis Twp",885,"'","Total Revenues from Local Sources",476839.00,456312.00,437138.00
09,"Cape May",1080,"Dennis Twp",895,"'","Total Local Repayment of Debt",476839.00,456312.00,437138.00
09,"Cape May",1080,"Dennis Twp",930,"'","Actual Revenues (Over)/Under Expenditures",3449.00,0.00,0.00
09,"Cape May",1080,"Dennis Twp",935,"'","Total Repayment of Debt",480288.00,456312.00,437138.00
09,"Cape May",1080,"Dennis Twp",1000,"'","Total Revenues/Sources",17523356.00,18351632.00,18366947.00
09,"Cape May",1080,"Dennis Twp",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,0.00,304008.00
09,"Cape May",1080,"Dennis Twp",1010,"'","Total Revenues/Sources Net of Transfers",17523356.00,18351632.00,18062939.00
09,"Cape May",2820,"Lower Cape May Regional",100,"'10-1210","Local Tax Levy",20747887.00,21792882.00,22228740.00
09,"Cape May",2820,"Lower Cape May Regional",190,"'10-1300","Total Tuition",152996.00,160335.00,132601.00
09,"Cape May",2820,"Lower Cape May Regional",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",150751.00,50000.00,75000.00
09,"Cape May",2820,"Lower Cape May Regional",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",163319.00,150000.00,200000.00
09,"Cape May",2820,"Lower Cape May Regional",330,"'10-1XXX","Interest Earned on Maintenance Reserve",17312.00,100.00,100.00
09,"Cape May",2820,"Lower Cape May Regional",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",22072.00,100.00,100.00
09,"Cape May",2820,"Lower Cape May Regional",370,"'","Total Revenues from Local Sources",21254337.00,22153417.00,22636541.00
09,"Cape May",2820,"Lower Cape May Regional",410,"'10-3116","School Choice Aid",1227303.00,1216728.00,1250964.00
09,"Cape May",2820,"Lower Cape May Regional",420,"'10-3121","Categorical Transportation Aid",1178704.00,1178704.00,1178704.00
09,"Cape May",2820,"Lower Cape May Regional",430,"'10-3131","Extraordinary Aid",33505.00,0.00,0.00
09,"Cape May",2820,"Lower Cape May Regional",440,"'10-3132","Categorical Special Education Aid",862052.00,862052.00,862052.00
09,"Cape May",2820,"Lower Cape May Regional",460,"'10-3176","Equalization Aid",95936.00,95936.00,95936.00
09,"Cape May",2820,"Lower Cape May Regional",470,"'10-3177","Categorical Security Aid",350566.00,350566.00,350566.00
09,"Cape May",2820,"Lower Cape May Regional",480,"'10-3178","Adjustment Aid",5814051.00,5037595.00,3854141.00
09,"Cape May",2820,"Lower Cape May Regional",500,"'10-3XXX","Other State Aids",16530.00,0.00,0.00
09,"Cape May",2820,"Lower Cape May Regional",520,"'","Total Revenues from State Sources",9578647.00,8741581.00,7592363.00
09,"Cape May",2820,"Lower Cape May Regional",540,"'10-4200","Medicaid Reimbursement",29564.00,36840.00,33472.00
09,"Cape May",2820,"Lower Cape May Regional",570,"'","Total Revenues from Federal Sources",29564.00,36840.00,33472.00
09,"Cape May",2820,"Lower Cape May Regional",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1831076.00,2025269.00
09,"Cape May",2820,"Lower Cape May Regional",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,1200000.00,1870000.00
09,"Cape May",2820,"Lower Cape May Regional",710,"'","Adjustment for Prior Year Encumbrances",0.00,268800.00,0.00
09,"Cape May",2820,"Lower Cape May Regional",715,"'","Actual Revenues (Over)/Under Expenditures",340903.00,0.00,0.00
09,"Cape May",2820,"Lower Cape May Regional",720,"'","Total Operating Budget",31203451.00,34231714.00,34157645.00
09,"Cape May",2820,"Lower Cape May Regional",740,"'20-1XXX","Other Revenue from Local Sources",5031.00,21369.00,0.00
09,"Cape May",2820,"Lower Cape May Regional",745,"'20-1XXX","Total Revenues from Local Sources",5031.00,21369.00,0.00
09,"Cape May",2820,"Lower Cape May Regional",775,"'20-4411-4416","Title I",368803.00,346753.00,260065.00
09,"Cape May",2820,"Lower Cape May Regional",780,"'20-4451-4455","Title II",53642.00,59278.00,44459.00
09,"Cape May",2820,"Lower Cape May Regional",790,"'20-4471-4474","Title IV",19350.00,21221.00,15916.00
09,"Cape May",2820,"Lower Cape May Regional",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",394969.00,393496.00,295122.00
09,"Cape May",2820,"Lower Cape May Regional",810,"'20-4430","Vocational Education",61323.00,63904.00,47928.00
09,"Cape May",2820,"Lower Cape May Regional",830,"'","Total Revenues from Federal Sources",898087.00,884652.00,663490.00
09,"Cape May",2820,"Lower Cape May Regional",840,"'","Total Grants and Entitlements",903118.00,906021.00,663490.00
09,"Cape May",2820,"Lower Cape May Regional",845,"'40-5200","Transfers from Other Funds",2107.00,0.00,0.00
09,"Cape May",2820,"Lower Cape May Regional",860,"'40-1210","Local Tax Levy",1069227.00,1172708.00,1073500.00
09,"Cape May",2820,"Lower Cape May Regional",885,"'","Total Revenues from Local Sources",1069227.00,1172708.00,1073500.00
09,"Cape May",2820,"Lower Cape May Regional",890,"'40-3160","Debt Service Aid Type II",68922.00,68162.00,67403.00
09,"Cape May",2820,"Lower Cape May Regional",892,"'40-303","Budgeted Fund Balance",0.00,540.00,2107.00
09,"Cape May",2820,"Lower Cape May Regional",895,"'","Total Local Repayment of Debt",1140256.00,1241410.00,1143010.00
09,"Cape May",2820,"Lower Cape May Regional",930,"'","Actual Revenues (Over)/Under Expenditures",1754.00,0.00,0.00
09,"Cape May",2820,"Lower Cape May Regional",935,"'","Total Repayment of Debt",1142010.00,1241410.00,1143010.00
09,"Cape May",2820,"Lower Cape May Regional",1000,"'","Total Revenues/Sources",33248579.00,36379145.00,35964145.00
09,"Cape May",2820,"Lower Cape May Regional",1010,"'","Total Revenues/Sources Net of Transfers",33248579.00,36379145.00,35964145.00
09,"Cape May",2840,"Lower Twp",100,"'10-1210","Local Tax Levy",17148584.00,17655724.00,18008838.00
09,"Cape May",2840,"Lower Twp",190,"'10-1300","Total Tuition",5150.00,0.00,0.00
09,"Cape May",2840,"Lower Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",39849.00,0.00,0.00
09,"Cape May",2840,"Lower Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",190889.00,120000.00,70325.00
09,"Cape May",2840,"Lower Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",10000.00,1500.00,1500.00
09,"Cape May",2840,"Lower Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",11820.00,1500.00,1500.00
09,"Cape May",2840,"Lower Twp",370,"'","Total Revenues from Local Sources",17406292.00,17778724.00,18082163.00
09,"Cape May",2840,"Lower Twp",410,"'10-3116","School Choice Aid",992448.00,823478.00,877248.00
09,"Cape May",2840,"Lower Twp",420,"'10-3121","Categorical Transportation Aid",836392.00,836392.00,836392.00
09,"Cape May",2840,"Lower Twp",430,"'10-3131","Extraordinary Aid",82029.00,0.00,0.00
09,"Cape May",2840,"Lower Twp",440,"'10-3132","Categorical Special Education Aid",912905.00,912905.00,912905.00
09,"Cape May",2840,"Lower Twp",460,"'10-3176","Equalization Aid",5202298.00,5202298.00,4628915.00
09,"Cape May",2840,"Lower Twp",470,"'10-3177","Categorical Security Aid",492388.00,492388.00,492388.00
09,"Cape May",2840,"Lower Twp",480,"'10-3178","Adjustment Aid",1457806.00,679491.00,0.00
09,"Cape May",2840,"Lower Twp",500,"'10-3XXX","Other State Aids",26127.00,0.00,0.00
09,"Cape May",2840,"Lower Twp",520,"'","Total Revenues from State Sources",10002393.00,8946952.00,7747848.00
09,"Cape May",2840,"Lower Twp",540,"'10-4200","Medicaid Reimbursement",61231.00,50601.00,51262.00
09,"Cape May",2840,"Lower Twp",570,"'","Total Revenues from Federal Sources",61231.00,50601.00,51262.00
09,"Cape May",2840,"Lower Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1008403.00,1516138.00
09,"Cape May",2840,"Lower Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,350000.00,0.00
09,"Cape May",2840,"Lower Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,300000.00,300000.00
09,"Cape May",2840,"Lower Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,79087.00,0.00
09,"Cape May",2840,"Lower Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-1061216.00,0.00,0.00
09,"Cape May",2840,"Lower Twp",720,"'","Total Operating Budget",26408700.00,28513767.00,27697411.00
09,"Cape May",2840,"Lower Twp",740,"'20-1XXX","Other Revenue from Local Sources",22463.00,0.00,0.00
09,"Cape May",2840,"Lower Twp",745,"'20-1XXX","Total Revenues from Local Sources",22463.00,0.00,0.00
09,"Cape May",2840,"Lower Twp",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,0.00,50456.00
09,"Cape May",2840,"Lower Twp",760,"'20-3218","Preschool Education Aid",2080800.00,1942980.00,2964290.00
09,"Cape May",2840,"Lower Twp",770,"'","Total Revenues from State Sources",2080800.00,1942980.00,3014746.00
09,"Cape May",2840,"Lower Twp",775,"'20-4411-4416","Title I",508888.00,491007.00,392806.00
09,"Cape May",2840,"Lower Twp",780,"'20-4451-4455","Title II",81179.00,87845.00,70276.00
09,"Cape May",2840,"Lower Twp",785,"'20-4491-4494","Title III",0.00,11770.00,9416.00
09,"Cape May",2840,"Lower Twp",790,"'20-4471-4474","Title IV",30721.00,9000.00,7200.00
09,"Cape May",2840,"Lower Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",503933.00,497298.00,397838.00
09,"Cape May",2840,"Lower Twp",830,"'","Total Revenues from Federal Sources",1124721.00,1096920.00,877536.00
09,"Cape May",2840,"Lower Twp",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,0.00,298920.00
09,"Cape May",2840,"Lower Twp",840,"'","Total Grants and Entitlements",3227984.00,3039900.00,4191202.00
09,"Cape May",2840,"Lower Twp",845,"'40-5200","Transfers from Other Funds",1635.00,0.00,0.00
09,"Cape May",2840,"Lower Twp",860,"'40-1210","Local Tax Levy",177363.00,185049.00,207902.00
09,"Cape May",2840,"Lower Twp",885,"'","Total Revenues from Local Sources",177363.00,185049.00,207902.00
09,"Cape May",2840,"Lower Twp",890,"'40-3160","Debt Service Aid Type II",96520.00,95431.00,107943.00
09,"Cape May",2840,"Lower Twp",892,"'40-303","Budgeted Fund Balance",0.00,220.00,1655.00
09,"Cape May",2840,"Lower Twp",895,"'","Total Local Repayment of Debt",275518.00,280700.00,317500.00
09,"Cape May",2840,"Lower Twp",930,"'","Actual Revenues (Over)/Under Expenditures",8362.00,0.00,0.00
09,"Cape May",2840,"Lower Twp",935,"'","Total Repayment of Debt",283880.00,280700.00,317500.00
09,"Cape May",2840,"Lower Twp",1000,"'","Total Revenues/Sources",29920564.00,31834367.00,32206113.00
09,"Cape May",2840,"Lower Twp",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,0.00,298920.00
09,"Cape May",2840,"Lower Twp",1010,"'","Total Revenues/Sources Net of Transfers",29920564.00,31834367.00,31907193.00
09,"Cape May",3130,"Middle Twp",100,"'10-1210","Local Tax Levy",26400435.00,27143946.00,27899891.00
09,"Cape May",3130,"Middle Twp",120,"'10-12XX","Other Local Governmental Units-Unrestricted",58000.00,55000.00,0.00
09,"Cape May",3130,"Middle Twp",190,"'10-1300","Total Tuition",2817690.00,2466766.00,2501300.00
09,"Cape May",3130,"Middle Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",11161.00,10000.00,10000.00
09,"Cape May",3130,"Middle Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",386318.00,81582.00,81582.00
09,"Cape May",3130,"Middle Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",12513.00,100.00,100.00
09,"Cape May",3130,"Middle Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",1937.00,100.00,100.00
09,"Cape May",3130,"Middle Twp",370,"'","Total Revenues from Local Sources",29688054.00,29757494.00,30492973.00
09,"Cape May",3130,"Middle Twp",395,"'10-2300","Payments in Lieu of Taxes to School District",0.00,0.00,55000.00
09,"Cape May",3130,"Middle Twp",400,"'","Total Revenues from Intermediate Sources",0.00,0.00,55000.00
09,"Cape May",3130,"Middle Twp",410,"'10-3116","School Choice Aid",221595.00,235912.00,252980.00
09,"Cape May",3130,"Middle Twp",420,"'10-3121","Categorical Transportation Aid",1570041.00,1570041.00,1570041.00
09,"Cape May",3130,"Middle Twp",430,"'10-3131","Extraordinary Aid",319072.00,100000.00,100000.00
09,"Cape May",3130,"Middle Twp",440,"'10-3132","Categorical Special Education Aid",1437131.00,1437131.00,1437131.00
09,"Cape May",3130,"Middle Twp",460,"'10-3176","Equalization Aid",6227922.00,6227922.00,6227922.00
09,"Cape May",3130,"Middle Twp",470,"'10-3177","Categorical Security Aid",608776.00,608776.00,608776.00
09,"Cape May",3130,"Middle Twp",480,"'10-3178","Adjustment Aid",3097267.00,2689853.00,1956320.00
09,"Cape May",3130,"Middle Twp",500,"'10-3XXX","Other State Aids",40890.00,0.00,0.00
09,"Cape May",3130,"Middle Twp",520,"'","Total Revenues from State Sources",13522694.00,12869635.00,12153170.00
09,"Cape May",3130,"Middle Twp",540,"'10-4200","Medicaid Reimbursement",88488.00,87358.00,93450.00
09,"Cape May",3130,"Middle Twp",570,"'","Total Revenues from Federal Sources",88488.00,87358.00,93450.00
09,"Cape May",3130,"Middle Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1180743.00,1122305.00
09,"Cape May",3130,"Middle Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,188765.00,0.00
09,"Cape May",3130,"Middle Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,512733.00,0.00
09,"Cape May",3130,"Middle Twp",715,"'","Actual Revenues (Over)/Under Expenditures",1401937.00,0.00,0.00
09,"Cape May",3130,"Middle Twp",720,"'","Total Operating Budget",44701173.00,44596728.00,43916898.00
09,"Cape May",3130,"Middle Twp",740,"'20-1XXX","Other Revenue from Local Sources",6946.00,500.00,0.00
09,"Cape May",3130,"Middle Twp",745,"'20-1XXX","Total Revenues from Local Sources",6946.00,500.00,0.00
09,"Cape May",3130,"Middle Twp",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,82172.00,108418.00
09,"Cape May",3130,"Middle Twp",760,"'20-3218","Preschool Education Aid",720114.00,1556875.00,1900050.00
09,"Cape May",3130,"Middle Twp",765,"'20-32XX","Other Restricted Entitlements",254247.00,354452.00,563230.00
09,"Cape May",3130,"Middle Twp",770,"'","Total Revenues from State Sources",974361.00,1993499.00,2571698.00
09,"Cape May",3130,"Middle Twp",775,"'20-4411-4416","Title I",684311.00,722165.00,577732.00
09,"Cape May",3130,"Middle Twp",780,"'20-4451-4455","Title II",100878.00,88262.00,70610.00
09,"Cape May",3130,"Middle Twp",785,"'20-4491-4494","Title III",22557.00,34201.00,27361.00
09,"Cape May",3130,"Middle Twp",790,"'20-4471-4474","Title IV",38765.00,44927.00,35942.00
09,"Cape May",3130,"Middle Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",656862.00,664822.00,531858.00
09,"Cape May",3130,"Middle Twp",830,"'","Total Revenues from Federal Sources",1503373.00,1554377.00,1243503.00
09,"Cape May",3130,"Middle Twp",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,0.00,215714.00
09,"Cape May",3130,"Middle Twp",840,"'","Total Grants and Entitlements",2484680.00,3548376.00,4030915.00
09,"Cape May",3130,"Middle Twp",845,"'40-5200","Transfers from Other Funds",41649.00,0.00,0.00
09,"Cape May",3130,"Middle Twp",860,"'40-1210","Local Tax Levy",1458866.00,1220702.00,1434779.00
09,"Cape May",3130,"Middle Twp",885,"'","Total Revenues from Local Sources",1458866.00,1220702.00,1434779.00
09,"Cape May",3130,"Middle Twp",890,"'40-3160","Debt Service Aid Type II",158198.00,126392.00,126205.00
09,"Cape May",3130,"Middle Twp",892,"'40-303","Budgeted Fund Balance",0.00,257913.00,41648.00
09,"Cape May",3130,"Middle Twp",895,"'","Total Local Repayment of Debt",1658713.00,1605007.00,1602632.00
09,"Cape May",3130,"Middle Twp",930,"'","Actual Revenues (Over)/Under Expenditures",-26706.00,0.00,0.00
09,"Cape May",3130,"Middle Twp",935,"'","Total Repayment of Debt",1632007.00,1605007.00,1602632.00
09,"Cape May",3130,"Middle Twp",1000,"'","Total Revenues/Sources",48817860.00,49750111.00,49550445.00
09,"Cape May",3130,"Middle Twp",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,0.00,215714.00
09,"Cape May",3130,"Middle Twp",1010,"'","Total Revenues/Sources Net of Transfers",48817860.00,49750111.00,49334731.00
09,"Cape May",3680,"North Wildwood City",100,"'10-1210","Local Tax Levy",7043281.00,7043281.00,7184146.00
09,"Cape May",3680,"North Wildwood City",190,"'10-1300","Total Tuition",636085.00,621443.00,567446.00
09,"Cape May",3680,"North Wildwood City",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",11261.00,15000.00,15000.00
09,"Cape May",3680,"North Wildwood City",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,0.00,2000.00
09,"Cape May",3680,"North Wildwood City",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",2000.00,2000.00,2000.00
09,"Cape May",3680,"North Wildwood City",370,"'","Total Revenues from Local Sources",7692627.00,7681724.00,7770592.00
09,"Cape May",3680,"North Wildwood City",420,"'10-3121","Categorical Transportation Aid",49582.00,49582.00,49582.00
09,"Cape May",3680,"North Wildwood City",440,"'10-3132","Categorical Special Education Aid",156877.00,156877.00,156877.00
09,"Cape May",3680,"North Wildwood City",470,"'10-3177","Categorical Security Aid",67830.00,67830.00,67830.00
09,"Cape May",3680,"North Wildwood City",480,"'10-3178","Adjustment Aid",362904.00,314153.00,242404.00
09,"Cape May",3680,"North Wildwood City",520,"'","Total Revenues from State Sources",637193.00,588442.00,516693.00
09,"Cape May",3680,"North Wildwood City",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,681133.00,932746.00
09,"Cape May",3680,"North Wildwood City",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,50593.00,738.00
09,"Cape May",3680,"North Wildwood City",710,"'","Adjustment for Prior Year Encumbrances",0.00,7781.00,0.00
09,"Cape May",3680,"North Wildwood City",715,"'","Actual Revenues (Over)/Under Expenditures",-1035650.00,0.00,0.00
09,"Cape May",3680,"North Wildwood City",720,"'","Total Operating Budget",7294170.00,9009673.00,9220769.00
09,"Cape May",3680,"North Wildwood City",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,0.00,11825.00
09,"Cape May",3680,"North Wildwood City",760,"'20-3218","Preschool Education Aid",355375.00,373650.00,380010.00
09,"Cape May",3680,"North Wildwood City",765,"'20-32XX","Other Restricted Entitlements",182345.00,197040.00,157632.00
09,"Cape May",3680,"North Wildwood City",770,"'","Total Revenues from State Sources",537720.00,570690.00,549467.00
09,"Cape May",3680,"North Wildwood City",775,"'20-4411-4416","Title I",166293.00,141964.00,113571.00
09,"Cape May",3680,"North Wildwood City",780,"'20-4451-4455","Title II",15455.00,27413.00,21930.00
09,"Cape May",3680,"North Wildwood City",800,"'20-4417-4418","Title Vi",0.00,10000.00,8000.00
09,"Cape May",3680,"North Wildwood City",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",174060.00,187226.00,149781.00
09,"Cape May",3680,"North Wildwood City",825,"'20-4XXX","Other",0.00,4331.00,3465.00
09,"Cape May",3680,"North Wildwood City",830,"'","Total Revenues from Federal Sources",355808.00,370934.00,296747.00
09,"Cape May",3680,"North Wildwood City",840,"'","Total Grants and Entitlements",893528.00,941624.00,846214.00
09,"Cape May",3680,"North Wildwood City",860,"'40-1210","Local Tax Levy",189163.00,245992.00,206035.00
09,"Cape May",3680,"North Wildwood City",870,"'40-1XXX","Other Miscellaneous",39015.00,0.00,0.00
09,"Cape May",3680,"North Wildwood City",875,"'40-1XXX","Miscellaneous",39015.00,0.00,0.00
09,"Cape May",3680,"North Wildwood City",885,"'","Total Revenues from Local Sources",228178.00,245992.00,206035.00
09,"Cape May",3680,"North Wildwood City",890,"'40-3160","Debt Service Aid Type II",0.00,126723.00,126361.00
09,"Cape May",3680,"North Wildwood City",892,"'40-303","Budgeted Fund Balance",0.00,0.00,39254.00
09,"Cape May",3680,"North Wildwood City",895,"'","Total Local Repayment of Debt",228178.00,372715.00,371650.00
09,"Cape May",3680,"North Wildwood City",930,"'","Actual Revenues (Over)/Under Expenditures",-39015.00,0.00,0.00
09,"Cape May",3680,"North Wildwood City",935,"'","Total Repayment of Debt",189163.00,372715.00,371650.00
09,"Cape May",3680,"North Wildwood City",1000,"'","Total Revenues/Sources",8376861.00,10324012.00,10438633.00
09,"Cape May",3680,"North Wildwood City",1010,"'","Total Revenues/Sources Net of Transfers",8376861.00,10324012.00,10438633.00
09,"Cape May",3780,"Ocean City",100,"'10-1210","Local Tax Levy",22612380.00,22734817.00,23189513.00
09,"Cape May",3780,"Ocean City",190,"'10-1300","Total Tuition",11286716.00,11423286.00,11172968.00
09,"Cape May",3780,"Ocean City",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",281850.00,200000.00,200000.00
09,"Cape May",3780,"Ocean City",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",1000.00,1000.00,100.00
09,"Cape May",3780,"Ocean City",330,"'10-1XXX","Interest Earned on Maintenance Reserve",1000.00,1000.00,500.00
09,"Cape May",3780,"Ocean City",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",1000.00,1000.00,1000.00
09,"Cape May",3780,"Ocean City",370,"'","Total Revenues from Local Sources",34183946.00,34361103.00,34564081.00
09,"Cape May",3780,"Ocean City",410,"'10-3116","School Choice Aid",2770606.00,2629127.00,2666918.00
09,"Cape May",3780,"Ocean City",420,"'10-3121","Categorical Transportation Aid",252189.00,252189.00,252189.00
09,"Cape May",3780,"Ocean City",430,"'10-3131","Extraordinary Aid",199406.00,0.00,0.00
09,"Cape May",3780,"Ocean City",440,"'10-3132","Categorical Special Education Aid",723537.00,805507.00,931136.00
09,"Cape May",3780,"Ocean City",470,"'10-3177","Categorical Security Aid",203070.00,203070.00,203070.00
09,"Cape May",3780,"Ocean City",500,"'10-3XXX","Other State Aids",7250.00,0.00,0.00
09,"Cape May",3780,"Ocean City",520,"'","Total Revenues from State Sources",4156058.00,3889893.00,4053313.00
09,"Cape May",3780,"Ocean City",540,"'10-4200","Medicaid Reimbursement",42801.00,30468.00,25498.00
09,"Cape May",3780,"Ocean City",570,"'","Total Revenues from Federal Sources",42801.00,30468.00,25498.00
09,"Cape May",3780,"Ocean City",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,929587.00,862255.00
09,"Cape May",3780,"Ocean City",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,400000.00,400000.00
09,"Cape May",3780,"Ocean City",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,26825.00,0.00
09,"Cape May",3780,"Ocean City",650,"'10-311","Withdrawal from Tuition Reserve for Excess Over Adjustments",0.00,1873175.00,1500000.00
09,"Cape May",3780,"Ocean City",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,150000.00,150000.00
09,"Cape May",3780,"Ocean City",710,"'","Adjustment for Prior Year Encumbrances",0.00,95501.00,0.00
09,"Cape May",3780,"Ocean City",715,"'","Actual Revenues (Over)/Under Expenditures",1863147.00,0.00,0.00
09,"Cape May",3780,"Ocean City",720,"'","Total Operating Budget",40245952.00,41756552.00,41555147.00
09,"Cape May",3780,"Ocean City",740,"'20-1XXX","Other Revenue from Local Sources",137686.00,0.00,0.00
09,"Cape May",3780,"Ocean City",745,"'20-1XXX","Total Revenues from Local Sources",137686.00,0.00,0.00
09,"Cape May",3780,"Ocean City",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,25000.00,55915.00
09,"Cape May",3780,"Ocean City",760,"'20-3218","Preschool Education Aid",176125.00,498200.00,658684.00
09,"Cape May",3780,"Ocean City",765,"'20-32XX","Other Restricted Entitlements",17521.00,0.00,0.00
09,"Cape May",3780,"Ocean City",770,"'","Total Revenues from State Sources",193646.00,523200.00,714599.00
09,"Cape May",3780,"Ocean City",775,"'20-4411-4416","Title I",288816.00,251533.00,201266.00
09,"Cape May",3780,"Ocean City",780,"'20-4451-4455","Title II",41131.00,34392.00,27513.00
09,"Cape May",3780,"Ocean City",790,"'20-4471-4474","Title IV",16142.00,15675.00,10844.00
09,"Cape May",3780,"Ocean City",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",555377.00,586585.00,469268.00
09,"Cape May",3780,"Ocean City",825,"'20-4XXX","Other",0.00,55518.00,0.00
09,"Cape May",3780,"Ocean City",830,"'","Total Revenues from Federal Sources",901466.00,943703.00,708891.00
09,"Cape May",3780,"Ocean City",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,163743.00,101336.00
09,"Cape May",3780,"Ocean City",840,"'","Total Grants and Entitlements",1232798.00,1630646.00,1524826.00
09,"Cape May",3780,"Ocean City",860,"'40-1210","Local Tax Levy",2641073.00,2804505.00,2427820.00
09,"Cape May",3780,"Ocean City",885,"'","Total Revenues from Local Sources",2641073.00,2804505.00,2427820.00
09,"Cape May",3780,"Ocean City",895,"'","Total Local Repayment of Debt",2641073.00,2804505.00,2427820.00
09,"Cape May",3780,"Ocean City",930,"'","Actual Revenues (Over)/Under Expenditures",130382.00,0.00,0.00
09,"Cape May",3780,"Ocean City",935,"'","Total Repayment of Debt",2771455.00,2804505.00,2427820.00
09,"Cape May",3780,"Ocean City",1000,"'","Total Revenues/Sources",44250205.00,46191703.00,45507793.00
09,"Cape May",3780,"Ocean City",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,163743.00,101336.00
09,"Cape May",3780,"Ocean City",1010,"'","Total Revenues/Sources Net of Transfers",44250205.00,46027960.00,45406457.00
09,"Cape May",4700,"Sea Isle City",100,"'10-1210","Local Tax Levy",1827302.00,1827302.00,1827302.00
09,"Cape May",4700,"Sea Isle City",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",40679.00,2165.00,2165.00
09,"Cape May",4700,"Sea Isle City",370,"'","Total Revenues from Local Sources",1867981.00,1829467.00,1829467.00
09,"Cape May",4700,"Sea Isle City",420,"'10-3121","Categorical Transportation Aid",96010.00,96010.00,96010.00
09,"Cape May",4700,"Sea Isle City",440,"'10-3132","Categorical Special Education Aid",65411.00,65411.00,65411.00
09,"Cape May",4700,"Sea Isle City",470,"'10-3177","Categorical Security Aid",16305.00,16305.00,16305.00
09,"Cape May",4700,"Sea Isle City",480,"'10-3178","Adjustment Aid",67603.00,55553.00,37472.00
09,"Cape May",4700,"Sea Isle City",500,"'10-3XXX","Other State Aids",4930.00,0.00,0.00
09,"Cape May",4700,"Sea Isle City",520,"'","Total Revenues from State Sources",250259.00,233279.00,215198.00
09,"Cape May",4700,"Sea Isle City",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,353590.00,430354.00
09,"Cape May",4700,"Sea Isle City",715,"'","Actual Revenues (Over)/Under Expenditures",-131831.00,0.00,0.00
09,"Cape May",4700,"Sea Isle City",720,"'","Total Operating Budget",1986409.00,2416336.00,2475019.00
09,"Cape May",4700,"Sea Isle City",1000,"'","Total Revenues/Sources",1986409.00,2416336.00,2475019.00
09,"Cape May",4700,"Sea Isle City",1010,"'","Total Revenues/Sources Net of Transfers",1986409.00,2416336.00,2475019.00
09,"Cape May",5060,"Stone Harbor Boro",100,"'10-1210","Local Tax Levy",2543276.00,2594142.00,2594142.00
09,"Cape May",5060,"Stone Harbor Boro",190,"'10-1300","Total Tuition",438640.00,496400.00,461300.00
09,"Cape May",5060,"Stone Harbor Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",837.00,150.00,150.00
09,"Cape May",5060,"Stone Harbor Boro",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",50.00,50.00,50.00
09,"Cape May",5060,"Stone Harbor Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",50.00,50.00,50.00
09,"Cape May",5060,"Stone Harbor Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",100.00,100.00,100.00
09,"Cape May",5060,"Stone Harbor Boro",370,"'","Total Revenues from Local Sources",2982953.00,3090892.00,3055792.00
09,"Cape May",5060,"Stone Harbor Boro",420,"'10-3121","Categorical Transportation Aid",19899.00,19899.00,19899.00
09,"Cape May",5060,"Stone Harbor Boro",440,"'10-3132","Categorical Special Education Aid",23364.00,23364.00,23364.00
09,"Cape May",5060,"Stone Harbor Boro",470,"'10-3177","Categorical Security Aid",2797.00,2797.00,2797.00
09,"Cape May",5060,"Stone Harbor Boro",480,"'10-3178","Adjustment Aid",6281.00,4726.00,2015.00
09,"Cape May",5060,"Stone Harbor Boro",500,"'10-3XXX","Other State Aids",290.00,0.00,0.00
09,"Cape May",5060,"Stone Harbor Boro",520,"'","Total Revenues from State Sources",52631.00,50786.00,48075.00
09,"Cape May",5060,"Stone Harbor Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,124583.00,77220.00
09,"Cape May",5060,"Stone Harbor Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,180773.00
09,"Cape May",5060,"Stone Harbor Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,88630.00,0.00
09,"Cape May",5060,"Stone Harbor Boro",715,"'","Actual Revenues (Over)/Under Expenditures",198133.00,0.00,0.00
09,"Cape May",5060,"Stone Harbor Boro",720,"'","Total Operating Budget",3233717.00,3354891.00,3361860.00
09,"Cape May",5060,"Stone Harbor Boro",740,"'20-1XXX","Other Revenue from Local Sources",3410.00,0.00,0.00
09,"Cape May",5060,"Stone Harbor Boro",745,"'20-1XXX","Total Revenues from Local Sources",3410.00,0.00,0.00
09,"Cape May",5060,"Stone Harbor Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",17013.00,12500.00,12500.00
09,"Cape May",5060,"Stone Harbor Boro",830,"'","Total Revenues from Federal Sources",17013.00,12500.00,12500.00
09,"Cape May",5060,"Stone Harbor Boro",840,"'","Total Grants and Entitlements",20423.00,12500.00,12500.00
09,"Cape May",5060,"Stone Harbor Boro",1000,"'","Total Revenues/Sources",3254140.00,3367391.00,3374360.00
09,"Cape May",5060,"Stone Harbor Boro",1010,"'","Total Revenues/Sources Net of Transfers",3254140.00,3367391.00,3374360.00
09,"Cape May",5340,"Upper Twp",100,"'10-1210","Local Tax Levy",24290000.00,24926570.00,25562381.00
09,"Cape May",5340,"Upper Twp",190,"'10-1300","Total Tuition",1134921.00,678036.00,752127.00
09,"Cape May",5340,"Upper Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",149457.00,80000.00,52000.00
09,"Cape May",5340,"Upper Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",67510.00,74000.00,78000.00
09,"Cape May",5340,"Upper Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,1000.00,750.00
09,"Cape May",5340,"Upper Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,1250.00,1500.00
09,"Cape May",5340,"Upper Twp",370,"'","Total Revenues from Local Sources",25641888.00,25760856.00,26446758.00
09,"Cape May",5340,"Upper Twp",410,"'10-3116","School Choice Aid",513912.00,452239.00,462588.00
09,"Cape May",5340,"Upper Twp",420,"'10-3121","Categorical Transportation Aid",1445583.00,1445583.00,1445583.00
09,"Cape May",5340,"Upper Twp",430,"'10-3131","Extraordinary Aid",227064.00,0.00,0.00
09,"Cape May",5340,"Upper Twp",440,"'10-3132","Categorical Special Education Aid",1280868.00,1280868.00,1280868.00
09,"Cape May",5340,"Upper Twp",460,"'10-3176","Equalization Aid",4307772.00,4307772.00,4307772.00
09,"Cape May",5340,"Upper Twp",470,"'10-3177","Categorical Security Aid",179311.00,179311.00,179311.00
09,"Cape May",5340,"Upper Twp",480,"'10-3178","Adjustment Aid",2089679.00,1548830.00,648360.00
09,"Cape May",5340,"Upper Twp",500,"'10-3XXX","Other State Aids",13050.00,0.00,0.00
09,"Cape May",5340,"Upper Twp",520,"'","Total Revenues from State Sources",10057239.00,9214603.00,8324482.00
09,"Cape May",5340,"Upper Twp",540,"'10-4200","Medicaid Reimbursement",46860.00,59650.00,45932.00
09,"Cape May",5340,"Upper Twp",570,"'","Total Revenues from Federal Sources",46860.00,59650.00,45932.00
09,"Cape May",5340,"Upper Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,957534.00,978659.00
09,"Cape May",5340,"Upper Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,2500000.00,0.00
09,"Cape May",5340,"Upper Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,1700000.00,0.00
09,"Cape May",5340,"Upper Twp",680,"'10-5200","Transfers from Other Funds",1936.00,0.00,0.00
09,"Cape May",5340,"Upper Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,297780.00,0.00
09,"Cape May",5340,"Upper Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-2114604.00,0.00,0.00
09,"Cape May",5340,"Upper Twp",720,"'","Total Operating Budget",33633319.00,40490423.00,35795831.00
09,"Cape May",5340,"Upper Twp",775,"'20-4411-4416","Title I",156537.00,146393.00,117114.00
09,"Cape May",5340,"Upper Twp",780,"'20-4451-4455","Title II",36526.00,36679.00,29343.00
09,"Cape May",5340,"Upper Twp",790,"'20-4471-4474","Title IV",10000.00,10000.00,8000.00
09,"Cape May",5340,"Upper Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",470000.00,477196.00,381757.00
09,"Cape May",5340,"Upper Twp",830,"'","Total Revenues from Federal Sources",673063.00,670268.00,536214.00
09,"Cape May",5340,"Upper Twp",840,"'","Total Grants and Entitlements",673063.00,670268.00,536214.00
09,"Cape May",5340,"Upper Twp",1000,"'","Total Revenues/Sources",34306382.00,41160691.00,36332045.00
09,"Cape May",5340,"Upper Twp",1010,"'","Total Revenues/Sources Net of Transfers",34306382.00,41160691.00,36332045.00
09,"Cape May",5610,"West Cape May Boro",100,"'10-1210","Local Tax Levy",1145481.00,1186000.00,1209720.00
09,"Cape May",5610,"West Cape May Boro",190,"'10-1300","Total Tuition",11000.00,8000.00,8000.00
09,"Cape May",5610,"West Cape May Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",5853.00,900.00,900.00
09,"Cape May",5610,"West Cape May Boro",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,20.00,20.00
09,"Cape May",5610,"West Cape May Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,70.00,70.00
09,"Cape May",5610,"West Cape May Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",204.00,350.00,350.00
09,"Cape May",5610,"West Cape May Boro",370,"'","Total Revenues from Local Sources",1162538.00,1195340.00,1219060.00
09,"Cape May",5610,"West Cape May Boro",410,"'10-3116","School Choice Aid",570351.00,539404.00,524841.00
09,"Cape May",5610,"West Cape May Boro",420,"'10-3121","Categorical Transportation Aid",5258.00,5258.00,5258.00
09,"Cape May",5610,"West Cape May Boro",440,"'10-3132","Categorical Special Education Aid",59960.00,61104.00,61576.00
09,"Cape May",5610,"West Cape May Boro",470,"'10-3177","Categorical Security Aid",11934.00,11934.00,11934.00
09,"Cape May",5610,"West Cape May Boro",520,"'","Total Revenues from State Sources",647503.00,617700.00,603609.00
09,"Cape May",5610,"West Cape May Boro",540,"'10-4200","Medicaid Reimbursement",346.00,0.00,0.00
09,"Cape May",5610,"West Cape May Boro",570,"'","Total Revenues from Federal Sources",346.00,0.00,0.00
09,"Cape May",5610,"West Cape May Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,134318.00,139889.00
09,"Cape May",5610,"West Cape May Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,87000.00,90000.00
09,"Cape May",5610,"West Cape May Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,28000.00,15000.00
09,"Cape May",5610,"West Cape May Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,5101.00,0.00
09,"Cape May",5610,"West Cape May Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-43812.00,0.00,0.00
09,"Cape May",5610,"West Cape May Boro",720,"'","Total Operating Budget",1766575.00,2067459.00,2067558.00
09,"Cape May",5610,"West Cape May Boro",740,"'20-1XXX","Other Revenue from Local Sources",4178.00,4126.00,4000.00
09,"Cape May",5610,"West Cape May Boro",745,"'20-1XXX","Total Revenues from Local Sources",4178.00,4126.00,4000.00
09,"Cape May",5610,"West Cape May Boro",775,"'20-4411-4416","Title I",52300.00,43498.00,2000.00
09,"Cape May",5610,"West Cape May Boro",780,"'20-4451-4455","Title II",2767.00,2109.00,1687.00
09,"Cape May",5610,"West Cape May Boro",790,"'20-4471-4474","Title IV",18988.00,0.00,0.00
09,"Cape May",5610,"West Cape May Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",23281.00,22750.00,18200.00
09,"Cape May",5610,"West Cape May Boro",825,"'20-4XXX","Other",18556.00,0.00,0.00
09,"Cape May",5610,"West Cape May Boro",830,"'","Total Revenues from Federal Sources",115892.00,68357.00,21887.00
09,"Cape May",5610,"West Cape May Boro",840,"'","Total Grants and Entitlements",120070.00,72483.00,25887.00
09,"Cape May",5610,"West Cape May Boro",860,"'40-1210","Local Tax Levy",40519.00,0.00,0.00
09,"Cape May",5610,"West Cape May Boro",885,"'","Total Revenues from Local Sources",40519.00,0.00,0.00
09,"Cape May",5610,"West Cape May Boro",890,"'40-3160","Debt Service Aid Type II",20743.00,0.00,0.00
09,"Cape May",5610,"West Cape May Boro",895,"'","Total Local Repayment of Debt",61262.00,0.00,0.00
09,"Cape May",5610,"West Cape May Boro",930,"'","Actual Revenues (Over)/Under Expenditures",200.00,0.00,0.00
09,"Cape May",5610,"West Cape May Boro",935,"'","Total Repayment of Debt",61462.00,0.00,0.00
09,"Cape May",5610,"West Cape May Boro",1000,"'","Total Revenues/Sources",1948107.00,2139942.00,2093445.00
09,"Cape May",5610,"West Cape May Boro",1010,"'","Total Revenues/Sources Net of Transfers",1948107.00,2139942.00,2093445.00
09,"Cape May",5700,"West Wildwood",100,"'10-1210","Local Tax Levy",989215.00,893900.00,798585.00
09,"Cape May",5700,"West Wildwood",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",7854.00,2759.00,2759.00
09,"Cape May",5700,"West Wildwood",370,"'","Total Revenues from Local Sources",997069.00,896659.00,801344.00
09,"Cape May",5700,"West Wildwood",420,"'10-3121","Categorical Transportation Aid",6184.00,6184.00,6184.00
09,"Cape May",5700,"West Wildwood",440,"'10-3132","Categorical Special Education Aid",33700.00,32825.00,32825.00
09,"Cape May",5700,"West Wildwood",470,"'10-3177","Categorical Security Aid",3044.00,3044.00,3959.00
09,"Cape May",5700,"West Wildwood",520,"'","Total Revenues from State Sources",42928.00,42053.00,42968.00
09,"Cape May",5700,"West Wildwood",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,545792.00,539653.00
09,"Cape May",5700,"West Wildwood",715,"'","Actual Revenues (Over)/Under Expenditures",-69431.00,0.00,0.00
09,"Cape May",5700,"West Wildwood",720,"'","Total Operating Budget",970566.00,1484504.00,1383965.00
09,"Cape May",5700,"West Wildwood",1000,"'","Total Revenues/Sources",970566.00,1484504.00,1383965.00
09,"Cape May",5700,"West Wildwood",1010,"'","Total Revenues/Sources Net of Transfers",970566.00,1484504.00,1383965.00
09,"Cape May",5790,"Wildwood City",100,"'10-1210","Local Tax Levy",11307802.00,11757046.00,12219506.00
09,"Cape May",5790,"Wildwood City",190,"'10-1300","Total Tuition",1461740.00,1361247.00,1410482.00
09,"Cape May",5790,"Wildwood City",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",738024.00,125000.00,175000.00
09,"Cape May",5790,"Wildwood City",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,0.00,250.00
09,"Cape May",5790,"Wildwood City",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,250.00,250.00
09,"Cape May",5790,"Wildwood City",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,1000.00,1000.00
09,"Cape May",5790,"Wildwood City",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",0.00,75204.00,0.00
09,"Cape May",5790,"Wildwood City",370,"'","Total Revenues from Local Sources",13507566.00,13319747.00,13806488.00
09,"Cape May",5790,"Wildwood City",420,"'10-3121","Categorical Transportation Aid",119536.00,119536.00,119536.00
09,"Cape May",5790,"Wildwood City",430,"'10-3131","Extraordinary Aid",124270.00,50000.00,50000.00
09,"Cape May",5790,"Wildwood City",440,"'10-3132","Categorical Special Education Aid",542470.00,542470.00,542470.00
09,"Cape May",5790,"Wildwood City",460,"'10-3176","Equalization Aid",863844.00,863844.00,863844.00
09,"Cape May",5790,"Wildwood City",470,"'10-3177","Categorical Security Aid",306033.00,306033.00,306033.00
09,"Cape May",5790,"Wildwood City",480,"'10-3178","Adjustment Aid",3161774.00,2931184.00,2727723.00
09,"Cape May",5790,"Wildwood City",500,"'10-3XXX","Other State Aids",156519.00,0.00,0.00
09,"Cape May",5790,"Wildwood City",520,"'","Total Revenues from State Sources",5274446.00,4813067.00,4609606.00
09,"Cape May",5790,"Wildwood City",540,"'10-4200","Medicaid Reimbursement",30366.00,32595.00,18922.00
09,"Cape May",5790,"Wildwood City",570,"'","Total Revenues from Federal Sources",30366.00,32595.00,18922.00
09,"Cape May",5790,"Wildwood City",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1033097.00,1084648.00
09,"Cape May",5790,"Wildwood City",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,200000.00,0.00
09,"Cape May",5790,"Wildwood City",710,"'","Adjustment for Prior Year Encumbrances",0.00,38492.00,0.00
09,"Cape May",5790,"Wildwood City",715,"'","Actual Revenues (Over)/Under Expenditures",-388686.00,0.00,0.00
09,"Cape May",5790,"Wildwood City",720,"'","Total Operating Budget",18423692.00,19436998.00,19519664.00
09,"Cape May",5790,"Wildwood City",740,"'20-1XXX","Other Revenue from Local Sources",236359.00,417635.00,0.00
09,"Cape May",5790,"Wildwood City",745,"'20-1XXX","Total Revenues from Local Sources",236359.00,417635.00,0.00
09,"Cape May",5790,"Wildwood City",760,"'20-3218","Preschool Education Aid",1004610.00,1066029.00,1013360.00
09,"Cape May",5790,"Wildwood City",770,"'","Total Revenues from State Sources",1004610.00,1066029.00,1013360.00
09,"Cape May",5790,"Wildwood City",775,"'20-4411-4416","Title I",617222.00,641532.00,455066.00
09,"Cape May",5790,"Wildwood City",780,"'20-4451-4455","Title II",57535.00,49819.00,39706.00
09,"Cape May",5790,"Wildwood City",785,"'20-4491-4494","Title III",54499.00,63383.00,18133.00
09,"Cape May",5790,"Wildwood City",790,"'20-4471-4474","Title IV",1810.00,2420.00,28049.00
09,"Cape May",5790,"Wildwood City",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",260914.00,265816.00,212652.00
09,"Cape May",5790,"Wildwood City",825,"'20-4XXX","Other",555513.00,675529.00,500000.00
09,"Cape May",5790,"Wildwood City",830,"'","Total Revenues from Federal Sources",1547493.00,1698499.00,1253606.00
09,"Cape May",5790,"Wildwood City",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,0.00,176188.00
09,"Cape May",5790,"Wildwood City",840,"'","Total Grants and Entitlements",2788462.00,3182163.00,2443154.00
09,"Cape May",5790,"Wildwood City",1000,"'","Total Revenues/Sources",21212154.00,22619161.00,21962818.00
09,"Cape May",5790,"Wildwood City",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,0.00,176188.00
09,"Cape May",5790,"Wildwood City",1010,"'","Total Revenues/Sources Net of Transfers",21212154.00,22619161.00,21786630.00
09,"Cape May",5800,"Wildwood Crest Boro",100,"'10-1210","Local Tax Levy",7541532.00,7692363.00,7846210.00
09,"Cape May",5800,"Wildwood Crest Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",89441.00,45000.00,35000.00
09,"Cape May",5800,"Wildwood Crest Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",100.00,100.00,100.00
09,"Cape May",5800,"Wildwood Crest Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",100.00,100.00,100.00
09,"Cape May",5800,"Wildwood Crest Boro",370,"'","Total Revenues from Local Sources",7631173.00,7737563.00,7881410.00
09,"Cape May",5800,"Wildwood Crest Boro",410,"'10-3116","School Choice Aid",201600.00,188584.00,208680.00
09,"Cape May",5800,"Wildwood Crest Boro",420,"'10-3121","Categorical Transportation Aid",52476.00,52476.00,52476.00
09,"Cape May",5800,"Wildwood Crest Boro",430,"'10-3131","Extraordinary Aid",24583.00,0.00,0.00
09,"Cape May",5800,"Wildwood Crest Boro",440,"'10-3132","Categorical Special Education Aid",177729.00,177729.00,177729.00
09,"Cape May",5800,"Wildwood Crest Boro",470,"'10-3177","Categorical Security Aid",49788.00,49788.00,49788.00
09,"Cape May",5800,"Wildwood Crest Boro",480,"'10-3178","Adjustment Aid",212028.00,194696.00,169336.00
09,"Cape May",5800,"Wildwood Crest Boro",520,"'","Total Revenues from State Sources",718204.00,663273.00,658009.00
09,"Cape May",5800,"Wildwood Crest Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,836550.00,458533.00
09,"Cape May",5800,"Wildwood Crest Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",735390.00,400000.00,300000.00
09,"Cape May",5800,"Wildwood Crest Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,123594.00,0.00
09,"Cape May",5800,"Wildwood Crest Boro",700,"'10-5XXX","Other Financing Sources",503538.00,0.00,0.00
09,"Cape May",5800,"Wildwood Crest Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,783.00,0.00
09,"Cape May",5800,"Wildwood Crest Boro",715,"'","Actual Revenues (Over)/Under Expenditures",456248.00,0.00,0.00
09,"Cape May",5800,"Wildwood Crest Boro",720,"'","Total Operating Budget",10044553.00,9761763.00,9297952.00
09,"Cape May",5800,"Wildwood Crest Boro",760,"'20-3218","Preschool Education Aid",758880.00,672570.00,532014.00
09,"Cape May",5800,"Wildwood Crest Boro",770,"'","Total Revenues from State Sources",758880.00,672570.00,532014.00
09,"Cape May",5800,"Wildwood Crest Boro",775,"'20-4411-4416","Title I",86099.00,87934.00,70347.00
09,"Cape May",5800,"Wildwood Crest Boro",780,"'20-4451-4455","Title II",15512.00,15083.00,12066.00
09,"Cape May",5800,"Wildwood Crest Boro",790,"'20-4471-4474","Title IV",10000.00,10000.00,8000.00
09,"Cape May",5800,"Wildwood Crest Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",86180.00,85734.00,68587.00
09,"Cape May",5800,"Wildwood Crest Boro",830,"'","Total Revenues from Federal Sources",197791.00,198751.00,159000.00
09,"Cape May",5800,"Wildwood Crest Boro",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,73440.00,12667.00
09,"Cape May",5800,"Wildwood Crest Boro",840,"'","Total Grants and Entitlements",956671.00,944761.00,703681.00
09,"Cape May",5800,"Wildwood Crest Boro",1000,"'","Total Revenues/Sources",11001224.00,10706524.00,10001633.00
09,"Cape May",5800,"Wildwood Crest Boro",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,73440.00,12667.00
09,"Cape May",5800,"Wildwood Crest Boro",1010,"'","Total Revenues/Sources Net of Transfers",11001224.00,10633084.00,9988966.00
09,"Cape May",5840,"Woodbine Boro",100,"'10-1210","Local Tax Levy",1770593.00,1838392.00,1896447.00
09,"Cape May",5840,"Woodbine Boro",260,"'10-1910","Rents and Royalties",36782.00,49855.00,49855.00
09,"Cape May",5840,"Woodbine Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",138057.00,80000.00,80000.00
09,"Cape May",5840,"Woodbine Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,51.00,51.00
09,"Cape May",5840,"Woodbine Boro",370,"'","Total Revenues from Local Sources",1945432.00,1968298.00,2026353.00
09,"Cape May",5840,"Woodbine Boro",410,"'10-3116","School Choice Aid",31836.00,21250.00,28395.00
09,"Cape May",5840,"Woodbine Boro",420,"'10-3121","Categorical Transportation Aid",164200.00,164200.00,164200.00
09,"Cape May",5840,"Woodbine Boro",430,"'10-3131","Extraordinary Aid",5959.00,0.00,0.00
09,"Cape May",5840,"Woodbine Boro",440,"'10-3132","Categorical Special Education Aid",150703.00,150703.00,150703.00
09,"Cape May",5840,"Woodbine Boro",460,"'10-3176","Equalization Aid",1802434.00,1806741.00,1806741.00
09,"Cape May",5840,"Woodbine Boro",470,"'10-3177","Categorical Security Aid",94856.00,94856.00,94856.00
09,"Cape May",5840,"Woodbine Boro",480,"'10-3178","Adjustment Aid",685541.00,685541.00,684597.00
09,"Cape May",5840,"Woodbine Boro",500,"'10-3XXX","Other State Aids",68125.00,0.00,0.00
09,"Cape May",5840,"Woodbine Boro",520,"'","Total Revenues from State Sources",3003654.00,2923291.00,2929492.00
09,"Cape May",5840,"Woodbine Boro",540,"'10-4200","Medicaid Reimbursement",1670.00,0.00,0.00
09,"Cape May",5840,"Woodbine Boro",570,"'","Total Revenues from Federal Sources",1670.00,0.00,0.00
09,"Cape May",5840,"Woodbine Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,109190.00,112127.00
09,"Cape May",5840,"Woodbine Boro",680,"'10-5200","Transfers from Other Funds",8.00,0.00,0.00
09,"Cape May",5840,"Woodbine Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,3876.00,0.00
09,"Cape May",5840,"Woodbine Boro",715,"'","Actual Revenues (Over)/Under Expenditures",124853.00,0.00,0.00
09,"Cape May",5840,"Woodbine Boro",720,"'","Total Operating Budget",5075617.00,5004655.00,5067972.00
09,"Cape May",5840,"Woodbine Boro",740,"'20-1XXX","Other Revenue from Local Sources",23151.00,0.00,0.00
09,"Cape May",5840,"Woodbine Boro",745,"'20-1XXX","Total Revenues from Local Sources",23151.00,0.00,0.00
09,"Cape May",5840,"Woodbine Boro",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",61942.00,10186.00,152436.00
09,"Cape May",5840,"Woodbine Boro",760,"'20-3218","Preschool Education Aid",533004.00,647660.00,646017.00
09,"Cape May",5840,"Woodbine Boro",770,"'","Total Revenues from State Sources",594946.00,657846.00,798453.00
09,"Cape May",5840,"Woodbine Boro",775,"'20-4411-4416","Title I",256162.00,207114.00,165691.00
09,"Cape May",5840,"Woodbine Boro",780,"'20-4451-4455","Title II",8530.00,15111.00,12089.00
09,"Cape May",5840,"Woodbine Boro",785,"'20-4491-4494","Title III",154.00,3883.00,3106.00
09,"Cape May",5840,"Woodbine Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",93822.00,97219.00,77775.00
09,"Cape May",5840,"Woodbine Boro",825,"'20-4XXX","Other",15762.00,0.00,0.00
09,"Cape May",5840,"Woodbine Boro",830,"'","Total Revenues from Federal Sources",374430.00,323327.00,258661.00
09,"Cape May",5840,"Woodbine Boro",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",48232.00,38352.00,62275.00
09,"Cape May",5840,"Woodbine Boro",840,"'","Total Grants and Entitlements",1040759.00,1019525.00,1119389.00
09,"Cape May",5840,"Woodbine Boro",860,"'40-1210","Local Tax Levy",160826.00,162163.00,149788.00
09,"Cape May",5840,"Woodbine Boro",885,"'","Total Revenues from Local Sources",160826.00,162163.00,149788.00
09,"Cape May",5840,"Woodbine Boro",890,"'40-3160","Debt Service Aid Type II",157806.00,159119.00,157806.00
09,"Cape May",5840,"Woodbine Boro",895,"'","Total Local Repayment of Debt",318632.00,321282.00,307594.00
09,"Cape May",5840,"Woodbine Boro",935,"'","Total Repayment of Debt",318632.00,321282.00,307594.00
09,"Cape May",5840,"Woodbine Boro",1000,"'","Total Revenues/Sources",6435008.00,6345462.00,6494955.00
09,"Cape May",5840,"Woodbine Boro",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",48232.00,38352.00,62275.00
09,"Cape May",5840,"Woodbine Boro",1010,"'","Total Revenues/Sources Net of Transfers",6386776.00,6307110.00,6432680.00
11,"Cumberland",0540,"Bridgeton City",100,"'10-1210","Local Tax Levy",3694291.00,3694291.00,3694291.00
11,"Cumberland",0540,"Bridgeton City",190,"'10-1300","Total Tuition",318297.00,401481.00,220798.00
11,"Cumberland",0540,"Bridgeton City",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",1164521.00,307000.00,200480.00
11,"Cumberland",0540,"Bridgeton City",330,"'10-1XXX","Interest Earned on Maintenance Reserve",58575.00,9000.00,58000.00
11,"Cumberland",0540,"Bridgeton City",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",27952.00,7000.00,28000.00
11,"Cumberland",0540,"Bridgeton City",370,"'","Total Revenues from Local Sources",5263636.00,4418772.00,4201569.00
11,"Cumberland",0540,"Bridgeton City",420,"'10-3121","Categorical Transportation Aid",1037407.00,1037407.00,1037407.00
11,"Cumberland",0540,"Bridgeton City",430,"'10-3131","Extraordinary Aid",229894.00,0.00,0.00
11,"Cumberland",0540,"Bridgeton City",440,"'10-3132","Categorical Special Education Aid",4870215.00,4870215.00,4870215.00
11,"Cumberland",0540,"Bridgeton City",450,"'10-3175","Educational Adequacy Aid",3901078.00,3901078.00,3901078.00
11,"Cumberland",0540,"Bridgeton City",460,"'10-3176","Equalization Aid",74291890.00,78882015.00,87099619.00
11,"Cumberland",0540,"Bridgeton City",470,"'10-3177","Categorical Security Aid",2711965.00,2711965.00,2711965.00
11,"Cumberland",0540,"Bridgeton City",500,"'10-3XXX","Other State Aids",14500.00,0.00,0.00
11,"Cumberland",0540,"Bridgeton City",520,"'","Total Revenues from State Sources",87056949.00,91402680.00,99620284.00
11,"Cumberland",0540,"Bridgeton City",540,"'10-4200","Medicaid Reimbursement",254520.00,183413.00,198063.00
11,"Cumberland",0540,"Bridgeton City",570,"'","Total Revenues from Federal Sources",254520.00,183413.00,198063.00
11,"Cumberland",0540,"Bridgeton City",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,7799799.00,6547991.00
11,"Cumberland",0540,"Bridgeton City",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,388298.00,0.00
11,"Cumberland",0540,"Bridgeton City",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,200000.00,0.00
11,"Cumberland",0540,"Bridgeton City",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,100000.00,0.00
11,"Cumberland",0540,"Bridgeton City",710,"'","Adjustment for Prior Year Encumbrances",0.00,72999.00,0.00
11,"Cumberland",0540,"Bridgeton City",715,"'","Actual Revenues (Over)/Under Expenditures",53198.00,0.00,0.00
11,"Cumberland",0540,"Bridgeton City",720,"'","Total Operating Budget",92628303.00,104565961.00,110567907.00
11,"Cumberland",0540,"Bridgeton City",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,1428887.00,612976.00
11,"Cumberland",0540,"Bridgeton City",760,"'20-3218","Preschool Education Aid",10134281.00,9732060.00,10217805.00
11,"Cumberland",0540,"Bridgeton City",765,"'20-32XX","Other Restricted Entitlements",14500.00,105275.00,0.00
11,"Cumberland",0540,"Bridgeton City",770,"'","Total Revenues from State Sources",10148781.00,11266222.00,10830781.00
11,"Cumberland",0540,"Bridgeton City",775,"'20-4411-4416","Title I",3603503.00,3496556.00,2622417.00
11,"Cumberland",0540,"Bridgeton City",780,"'20-4451-4455","Title II",293107.00,352984.00,264738.00
11,"Cumberland",0540,"Bridgeton City",785,"'20-4491-4494","Title III",243974.00,267344.00,189703.00
11,"Cumberland",0540,"Bridgeton City",790,"'20-4471-4474","Title IV",144954.00,203722.00,152792.00
11,"Cumberland",0540,"Bridgeton City",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1583345.00,1658214.00,1243661.00
11,"Cumberland",0540,"Bridgeton City",810,"'20-4430","Vocational Education",69425.00,83679.00,62250.00
11,"Cumberland",0540,"Bridgeton City",820,"'20-4700","Private Industry Council (JTPA/Wioa)",17858.00,115738.00,0.00
11,"Cumberland",0540,"Bridgeton City",825,"'20-4XXX","Other",721323.00,1146824.00,0.00
11,"Cumberland",0540,"Bridgeton City",830,"'","Total Revenues from Federal Sources",6677489.00,7325061.00,4535561.00
11,"Cumberland",0540,"Bridgeton City",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",243740.00,309275.00,377640.00
11,"Cumberland",0540,"Bridgeton City",840,"'","Total Grants and Entitlements",17070010.00,18900558.00,15743982.00
11,"Cumberland",0540,"Bridgeton City",1000,"'","Total Revenues/Sources",109698313.00,123466519.00,126311889.00
11,"Cumberland",0540,"Bridgeton City",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",243740.00,309275.00,377640.00
11,"Cumberland",0540,"Bridgeton City",1010,"'","Total Revenues/Sources Net of Transfers",109454573.00,123157244.00,125934249.00
11,"Cumberland",0950,"Commercial Twp",100,"'10-1210","Local Tax Levy",1961219.00,2020978.00,2133285.00
11,"Cumberland",0950,"Commercial Twp",190,"'10-1300","Total Tuition",323539.00,148438.00,67462.00
11,"Cumberland",0950,"Commercial Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",331302.00,12500.00,24000.00
11,"Cumberland",0950,"Commercial Twp",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",25.00,25.00,25.00
11,"Cumberland",0950,"Commercial Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",25.00,25.00,25.00
11,"Cumberland",0950,"Commercial Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",15.00,15.00,15.00
11,"Cumberland",0950,"Commercial Twp",370,"'","Total Revenues from Local Sources",2616125.00,2181981.00,2224812.00
11,"Cumberland",0950,"Commercial Twp",430,"'10-3131","Extraordinary Aid",61307.00,0.00,0.00
11,"Cumberland",0950,"Commercial Twp",440,"'10-3132","Categorical Special Education Aid",33842.00,189620.00,189620.00
11,"Cumberland",0950,"Commercial Twp",460,"'10-3176","Equalization Aid",9277063.00,9277063.00,9221065.00
11,"Cumberland",0950,"Commercial Twp",500,"'10-3XXX","Other State Aids",915232.00,677867.00,0.00
11,"Cumberland",0950,"Commercial Twp",520,"'","Total Revenues from State Sources",10287444.00,10144550.00,9410685.00
11,"Cumberland",0950,"Commercial Twp",540,"'10-4200","Medicaid Reimbursement",33480.00,42926.00,23090.00
11,"Cumberland",0950,"Commercial Twp",570,"'","Total Revenues from Federal Sources",33480.00,42926.00,23090.00
11,"Cumberland",0950,"Commercial Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,494604.00,497799.00
11,"Cumberland",0950,"Commercial Twp",680,"'10-5200","Transfers from Other Funds",74.00,0.00,0.00
11,"Cumberland",0950,"Commercial Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,5748.00,0.00
11,"Cumberland",0950,"Commercial Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-457362.00,0.00,0.00
11,"Cumberland",0950,"Commercial Twp",720,"'","Total Operating Budget",12479761.00,12869809.00,12156386.00
11,"Cumberland",0950,"Commercial Twp",740,"'20-1XXX","Other Revenue from Local Sources",39960.00,0.00,0.00
11,"Cumberland",0950,"Commercial Twp",745,"'20-1XXX","Total Revenues from Local Sources",39960.00,0.00,0.00
11,"Cumberland",0950,"Commercial Twp",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",104846.00,104846.00,540.00
11,"Cumberland",0950,"Commercial Twp",760,"'20-3218","Preschool Education Aid",198419.00,308156.00,298116.00
11,"Cumberland",0950,"Commercial Twp",770,"'","Total Revenues from State Sources",303265.00,413002.00,298656.00
11,"Cumberland",0950,"Commercial Twp",775,"'20-4411-4416","Title I",526665.00,463889.00,394305.00
11,"Cumberland",0950,"Commercial Twp",780,"'20-4451-4455","Title II",35356.00,53803.00,45732.00
11,"Cumberland",0950,"Commercial Twp",790,"'20-4471-4474","Title IV",2558.00,24744.00,21032.00
11,"Cumberland",0950,"Commercial Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",227191.00,193452.00,164434.00
11,"Cumberland",0950,"Commercial Twp",825,"'20-4XXX","Other",152847.00,78525.00,64121.00
11,"Cumberland",0950,"Commercial Twp",830,"'","Total Revenues from Federal Sources",944617.00,814413.00,689624.00
11,"Cumberland",0950,"Commercial Twp",835,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",20372.00,0.00,0.00
11,"Cumberland",0950,"Commercial Twp",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,0.00,5962.00
11,"Cumberland",0950,"Commercial Twp",840,"'","Total Grants and Entitlements",1308214.00,1227415.00,994242.00
11,"Cumberland",0950,"Commercial Twp",860,"'40-1210","Local Tax Levy",110108.00,104992.00,103332.00
11,"Cumberland",0950,"Commercial Twp",885,"'","Total Revenues from Local Sources",110108.00,104992.00,103332.00
11,"Cumberland",0950,"Commercial Twp",890,"'40-3160","Debt Service Aid Type II",156964.00,149671.00,147306.00
11,"Cumberland",0950,"Commercial Twp",895,"'","Total Local Repayment of Debt",267072.00,254663.00,250638.00
11,"Cumberland",0950,"Commercial Twp",935,"'","Total Repayment of Debt",267072.00,254663.00,250638.00
11,"Cumberland",0950,"Commercial Twp",1000,"'","Total Revenues/Sources",14055047.00,14351887.00,13401266.00
11,"Cumberland",0950,"Commercial Twp",1001,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",20372.00,0.00,0.00
11,"Cumberland",0950,"Commercial Twp",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,0.00,5962.00
11,"Cumberland",0950,"Commercial Twp",1010,"'","Total Revenues/Sources Net of Transfers",14034675.00,14351887.00,13395304.00
11,"Cumberland",0995,"Cumberland Co Vocational",110,"'10-1210","County Tax Levy",2530000.00,2582000.00,2634000.00
11,"Cumberland",0995,"Cumberland Co Vocational",200,"'10-1310","Tuition from Local Education Authorities",5379138.00,6175405.00,6262542.00
11,"Cumberland",0995,"Cumberland Co Vocational",220,"'10-1320-1340","Other Tuition",0.00,195500.00,195500.00
11,"Cumberland",0995,"Cumberland Co Vocational",230,"'10-1350","Non-Resident Fees",7000.00,0.00,0.00
11,"Cumberland",0995,"Cumberland Co Vocational",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",335534.00,25000.00,25000.00
11,"Cumberland",0995,"Cumberland Co Vocational",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",15397.00,2500.00,2500.00
11,"Cumberland",0995,"Cumberland Co Vocational",370,"'","Total Revenues from Local Sources",8267069.00,8980405.00,9119542.00
11,"Cumberland",0995,"Cumberland Co Vocational",440,"'10-3132","Categorical Special Education Aid",479308.00,479308.00,479308.00
11,"Cumberland",0995,"Cumberland Co Vocational",460,"'10-3176","Equalization Aid",4635689.00,5678379.00,8669188.00
11,"Cumberland",0995,"Cumberland Co Vocational",470,"'10-3177","Categorical Security Aid",160459.00,160459.00,160459.00
11,"Cumberland",0995,"Cumberland Co Vocational",520,"'","Total Revenues from State Sources",5275456.00,6318146.00,9308955.00
11,"Cumberland",0995,"Cumberland Co Vocational",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1895556.00,1420282.00
11,"Cumberland",0995,"Cumberland Co Vocational",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,939700.00
11,"Cumberland",0995,"Cumberland Co Vocational",680,"'10-5200","Transfers from Other Funds",18179.00,0.00,0.00
11,"Cumberland",0995,"Cumberland Co Vocational",710,"'","Adjustment for Prior Year Encumbrances",0.00,208812.00,0.00
11,"Cumberland",0995,"Cumberland Co Vocational",715,"'","Actual Revenues (Over)/Under Expenditures",-476820.00,0.00,0.00
11,"Cumberland",0995,"Cumberland Co Vocational",720,"'","Total Operating Budget",13083884.00,17402919.00,20788479.00
11,"Cumberland",0995,"Cumberland Co Vocational",740,"'20-1XXX","Other Revenue from Local Sources",5546.00,9836.00,0.00
11,"Cumberland",0995,"Cumberland Co Vocational",745,"'20-1XXX","Total Revenues from Local Sources",5546.00,9836.00,0.00
11,"Cumberland",0995,"Cumberland Co Vocational",765,"'20-32XX","Other Restricted Entitlements",91579.00,252800.00,67014.00
11,"Cumberland",0995,"Cumberland Co Vocational",770,"'","Total Revenues from State Sources",91579.00,252800.00,67014.00
11,"Cumberland",0995,"Cumberland Co Vocational",775,"'20-4411-4416","Title I",200800.00,286669.00,243669.00
11,"Cumberland",0995,"Cumberland Co Vocational",780,"'20-4451-4455","Title II",28472.00,100715.00,33807.00
11,"Cumberland",0995,"Cumberland Co Vocational",790,"'20-4471-4474","Title IV",10324.00,11575.00,9839.00
11,"Cumberland",0995,"Cumberland Co Vocational",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",118346.00,148403.00,126143.00
11,"Cumberland",0995,"Cumberland Co Vocational",810,"'20-4430","Vocational Education",59656.00,122815.00,104393.00
11,"Cumberland",0995,"Cumberland Co Vocational",825,"'20-4XXX","Other",47534.00,0.00,0.00
11,"Cumberland",0995,"Cumberland Co Vocational",830,"'","Total Revenues from Federal Sources",465132.00,670177.00,517851.00
11,"Cumberland",0995,"Cumberland Co Vocational",840,"'","Total Grants and Entitlements",562257.00,932813.00,584865.00
11,"Cumberland",0995,"Cumberland Co Vocational",1000,"'","Total Revenues/Sources",13646141.00,18335732.00,21373344.00
11,"Cumberland",0995,"Cumberland Co Vocational",1010,"'","Total Revenues/Sources Net of Transfers",13646141.00,18335732.00,21373344.00
11,"Cumberland",0997,"Cumberland Regional",100,"'10-1210","Local Tax Levy",9025280.00,9301363.00,9487390.00
11,"Cumberland",0997,"Cumberland Regional",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",136614.00,135000.00,135000.00
11,"Cumberland",0997,"Cumberland Regional",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",377769.00,125000.00,152000.00
11,"Cumberland",0997,"Cumberland Regional",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,1000.00,1000.00
11,"Cumberland",0997,"Cumberland Regional",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,2000.00,2000.00
11,"Cumberland",0997,"Cumberland Regional",370,"'","Total Revenues from Local Sources",9539663.00,9564363.00,9777390.00
11,"Cumberland",0997,"Cumberland Regional",410,"'10-3116","School Choice Aid",1077775.00,954046.00,989369.00
11,"Cumberland",0997,"Cumberland Regional",420,"'10-3121","Categorical Transportation Aid",597693.00,597693.00,597693.00
11,"Cumberland",0997,"Cumberland Regional",430,"'10-3131","Extraordinary Aid",7208.00,80000.00,10000.00
11,"Cumberland",0997,"Cumberland Regional",440,"'10-3132","Categorical Special Education Aid",708459.00,708459.00,732332.00
11,"Cumberland",0997,"Cumberland Regional",460,"'10-3176","Equalization Aid",10276499.00,10259801.00,10259801.00
11,"Cumberland",0997,"Cumberland Regional",470,"'10-3177","Categorical Security Aid",230816.00,230816.00,230816.00
11,"Cumberland",0997,"Cumberland Regional",500,"'10-3XXX","Other State Aids",11600.00,0.00,0.00
11,"Cumberland",0997,"Cumberland Regional",520,"'","Total Revenues from State Sources",12910050.00,12830815.00,12820011.00
11,"Cumberland",0997,"Cumberland Regional",540,"'10-4200","Medicaid Reimbursement",22017.00,23794.00,23443.00
11,"Cumberland",0997,"Cumberland Regional",570,"'","Total Revenues from Federal Sources",22017.00,23794.00,23443.00
11,"Cumberland",0997,"Cumberland Regional",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,545750.00,482759.00
11,"Cumberland",0997,"Cumberland Regional",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,5500000.00
11,"Cumberland",0997,"Cumberland Regional",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,1173221.00,0.00
11,"Cumberland",0997,"Cumberland Regional",710,"'","Adjustment for Prior Year Encumbrances",0.00,691019.00,0.00
11,"Cumberland",0997,"Cumberland Regional",715,"'","Actual Revenues (Over)/Under Expenditures",-625112.00,0.00,0.00
11,"Cumberland",0997,"Cumberland Regional",720,"'","Total Operating Budget",21846618.00,24828962.00,28603603.00
11,"Cumberland",0997,"Cumberland Regional",740,"'20-1XXX","Other Revenue from Local Sources",9665.00,0.00,0.00
11,"Cumberland",0997,"Cumberland Regional",745,"'20-1XXX","Total Revenues from Local Sources",9665.00,0.00,0.00
11,"Cumberland",0997,"Cumberland Regional",765,"'20-32XX","Other Restricted Entitlements",143941.00,100000.00,0.00
11,"Cumberland",0997,"Cumberland Regional",770,"'","Total Revenues from State Sources",143941.00,100000.00,0.00
11,"Cumberland",0997,"Cumberland Regional",775,"'20-4411-4416","Title I",208725.00,380579.00,304463.00
11,"Cumberland",0997,"Cumberland Regional",780,"'20-4451-4455","Title II",42068.00,62101.00,49681.00
11,"Cumberland",0997,"Cumberland Regional",790,"'20-4471-4474","Title IV",10358.00,10600.00,8480.00
11,"Cumberland",0997,"Cumberland Regional",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",272513.00,254792.00,203834.00
11,"Cumberland",0997,"Cumberland Regional",810,"'20-4430","Vocational Education",0.00,98939.00,79151.00
11,"Cumberland",0997,"Cumberland Regional",825,"'20-4XXX","Other",82228.00,0.00,0.00
11,"Cumberland",0997,"Cumberland Regional",830,"'","Total Revenues from Federal Sources",615892.00,807011.00,645609.00
11,"Cumberland",0997,"Cumberland Regional",840,"'","Total Grants and Entitlements",769498.00,907011.00,645609.00
11,"Cumberland",0997,"Cumberland Regional",845,"'40-5200","Transfers from Other Funds",436030.00,450000.00,29890.00
11,"Cumberland",0997,"Cumberland Regional",860,"'40-1210","Local Tax Levy",374058.00,341473.00,747171.00
11,"Cumberland",0997,"Cumberland Regional",885,"'","Total Revenues from Local Sources",374058.00,341473.00,747171.00
11,"Cumberland",0997,"Cumberland Regional",890,"'40-3160","Debt Service Aid Type II",201065.00,206304.00,210495.00
11,"Cumberland",0997,"Cumberland Regional",892,"'40-303","Budgeted Fund Balance",0.00,4111.00,11031.00
11,"Cumberland",0997,"Cumberland Regional",895,"'","Total Local Repayment of Debt",1011153.00,1001888.00,998587.00
11,"Cumberland",0997,"Cumberland Regional",930,"'","Actual Revenues (Over)/Under Expenditures",-8842.00,0.00,0.00
11,"Cumberland",0997,"Cumberland Regional",935,"'","Total Repayment of Debt",1002311.00,1001888.00,998587.00
11,"Cumberland",0997,"Cumberland Regional",1000,"'","Total Revenues/Sources",23618427.00,26737861.00,30247799.00
11,"Cumberland",0997,"Cumberland Regional",1010,"'","Total Revenues/Sources Net of Transfers",23618427.00,26737861.00,30247799.00
11,"Cumberland",1020,"Deerfield Twp",100,"'10-1210","Local Tax Levy",2771866.00,2827303.00,2888365.00
11,"Cumberland",1020,"Deerfield Twp",190,"'10-1300","Total Tuition",66206.00,0.00,0.00
11,"Cumberland",1020,"Deerfield Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",36733.00,5000.00,5045.00
11,"Cumberland",1020,"Deerfield Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,50.00,50.00
11,"Cumberland",1020,"Deerfield Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",550.00,50.00,5.00
11,"Cumberland",1020,"Deerfield Twp",370,"'","Total Revenues from Local Sources",2875355.00,2832403.00,2893465.00
11,"Cumberland",1020,"Deerfield Twp",420,"'10-3121","Categorical Transportation Aid",95887.00,95887.00,95887.00
11,"Cumberland",1020,"Deerfield Twp",430,"'10-3131","Extraordinary Aid",13610.00,0.00,0.00
11,"Cumberland",1020,"Deerfield Twp",440,"'10-3132","Categorical Special Education Aid",194666.00,194666.00,194666.00
11,"Cumberland",1020,"Deerfield Twp",460,"'10-3176","Equalization Aid",2293160.00,2320668.00,2234818.00
11,"Cumberland",1020,"Deerfield Twp",470,"'10-3177","Categorical Security Aid",45634.00,45634.00,45634.00
11,"Cumberland",1020,"Deerfield Twp",500,"'10-3XXX","Other State Aids",6090.00,0.00,0.00
11,"Cumberland",1020,"Deerfield Twp",520,"'","Total Revenues from State Sources",2649047.00,2656855.00,2571005.00
11,"Cumberland",1020,"Deerfield Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,244729.00,240337.00
11,"Cumberland",1020,"Deerfield Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,110000.00,0.00
11,"Cumberland",1020,"Deerfield Twp",630,"'10-310","Withdrawal from Maintenance Reserve",246224.00,0.00,30000.00
11,"Cumberland",1020,"Deerfield Twp",680,"'10-5200","Transfers from Other Funds",0.00,0.00,15000.00
11,"Cumberland",1020,"Deerfield Twp",700,"'10-5XXX","Other Financing Sources",5000.00,0.00,0.00
11,"Cumberland",1020,"Deerfield Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,200.00,0.00
11,"Cumberland",1020,"Deerfield Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-146301.00,0.00,0.00
11,"Cumberland",1020,"Deerfield Twp",720,"'","Total Operating Budget",5629325.00,5844187.00,5749807.00
11,"Cumberland",1020,"Deerfield Twp",740,"'20-1XXX","Other Revenue from Local Sources",3840.00,0.00,0.00
11,"Cumberland",1020,"Deerfield Twp",745,"'20-1XXX","Total Revenues from Local Sources",3840.00,0.00,0.00
11,"Cumberland",1020,"Deerfield Twp",760,"'20-3218","Preschool Education Aid",203056.00,154497.00,142158.00
11,"Cumberland",1020,"Deerfield Twp",770,"'","Total Revenues from State Sources",203056.00,154497.00,142158.00
11,"Cumberland",1020,"Deerfield Twp",775,"'20-4411-4416","Title I",109108.00,104710.00,83768.00
11,"Cumberland",1020,"Deerfield Twp",780,"'20-4451-4455","Title II",14332.00,18702.00,14962.00
11,"Cumberland",1020,"Deerfield Twp",790,"'20-4471-4474","Title IV",7000.00,10000.00,8000.00
11,"Cumberland",1020,"Deerfield Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",78092.00,99630.00,79704.00
11,"Cumberland",1020,"Deerfield Twp",825,"'20-4XXX","Other",26390.00,0.00,0.00
11,"Cumberland",1020,"Deerfield Twp",830,"'","Total Revenues from Federal Sources",234922.00,233042.00,186434.00
11,"Cumberland",1020,"Deerfield Twp",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,0.00,7482.00
11,"Cumberland",1020,"Deerfield Twp",840,"'","Total Grants and Entitlements",441818.00,387539.00,336074.00
11,"Cumberland",1020,"Deerfield Twp",860,"'40-1210","Local Tax Levy",127520.00,134020.00,130343.00
11,"Cumberland",1020,"Deerfield Twp",885,"'","Total Revenues from Local Sources",127520.00,134020.00,130343.00
11,"Cumberland",1020,"Deerfield Twp",892,"'40-303","Budgeted Fund Balance",0.00,0.00,1.00
11,"Cumberland",1020,"Deerfield Twp",895,"'","Total Local Repayment of Debt",127520.00,134020.00,130344.00
11,"Cumberland",1020,"Deerfield Twp",930,"'","Actual Revenues (Over)/Under Expenditures",-1.00,0.00,0.00
11,"Cumberland",1020,"Deerfield Twp",935,"'","Total Repayment of Debt",127519.00,134020.00,130344.00
11,"Cumberland",1020,"Deerfield Twp",1000,"'","Total Revenues/Sources",6198662.00,6365746.00,6216225.00
11,"Cumberland",1020,"Deerfield Twp",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,0.00,7482.00
11,"Cumberland",1020,"Deerfield Twp",1010,"'","Total Revenues/Sources Net of Transfers",6198662.00,6365746.00,6208743.00
11,"Cumberland",1120,"Downe Twp",100,"'10-1210","Local Tax Levy",1464606.00,1491106.00,1520928.00
11,"Cumberland",1120,"Downe Twp",190,"'10-1300","Total Tuition",3000.00,10000.00,10000.00
11,"Cumberland",1120,"Downe Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",40739.00,40000.00,35000.00
11,"Cumberland",1120,"Downe Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",5932.00,2000.00,2000.00
11,"Cumberland",1120,"Downe Twp",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,25.00,25.00
11,"Cumberland",1120,"Downe Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,25.00,25.00
11,"Cumberland",1120,"Downe Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",203.00,30.00,30.00
11,"Cumberland",1120,"Downe Twp",370,"'","Total Revenues from Local Sources",1514480.00,1543186.00,1568008.00
11,"Cumberland",1120,"Downe Twp",410,"'10-3116","School Choice Aid",281375.00,201195.00,198025.00
11,"Cumberland",1120,"Downe Twp",420,"'10-3121","Categorical Transportation Aid",117588.00,117588.00,117588.00
11,"Cumberland",1120,"Downe Twp",440,"'10-3132","Categorical Special Education Aid",109379.00,109379.00,109379.00
11,"Cumberland",1120,"Downe Twp",460,"'10-3176","Equalization Aid",1148599.00,1148599.00,1121852.00
11,"Cumberland",1120,"Downe Twp",470,"'10-3177","Categorical Security Aid",40699.00,40699.00,40699.00
11,"Cumberland",1120,"Downe Twp",480,"'10-3178","Adjustment Aid",90859.00,54923.00,0.00
11,"Cumberland",1120,"Downe Twp",500,"'10-3XXX","Other State Aids",580.00,0.00,0.00
11,"Cumberland",1120,"Downe Twp",520,"'","Total Revenues from State Sources",1789079.00,1672383.00,1587543.00
11,"Cumberland",1120,"Downe Twp",540,"'10-4200","Medicaid Reimbursement",11799.00,0.00,0.00
11,"Cumberland",1120,"Downe Twp",570,"'","Total Revenues from Federal Sources",11799.00,0.00,0.00
11,"Cumberland",1120,"Downe Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,304324.00,250496.00
11,"Cumberland",1120,"Downe Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,300000.00
11,"Cumberland",1120,"Downe Twp",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,10000.00,0.00
11,"Cumberland",1120,"Downe Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,8185.00,0.00
11,"Cumberland",1120,"Downe Twp",715,"'","Actual Revenues (Over)/Under Expenditures",29874.00,0.00,0.00
11,"Cumberland",1120,"Downe Twp",720,"'","Total Operating Budget",3345232.00,3538078.00,3706047.00
11,"Cumberland",1120,"Downe Twp",725,"'20-1310","Tuition-Preschool",490648.00,0.00,0.00
11,"Cumberland",1120,"Downe Twp",740,"'20-1XXX","Other Revenue from Local Sources",2365.00,0.00,0.00
11,"Cumberland",1120,"Downe Twp",745,"'20-1XXX","Total Revenues from Local Sources",493013.00,0.00,0.00
11,"Cumberland",1120,"Downe Twp",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,35954.00,67613.00
11,"Cumberland",1120,"Downe Twp",760,"'20-3218","Preschool Education Aid",0.00,589788.00,488730.00
11,"Cumberland",1120,"Downe Twp",770,"'","Total Revenues from State Sources",0.00,625742.00,556343.00
11,"Cumberland",1120,"Downe Twp",775,"'20-4411-4416","Title I",71688.00,67121.00,53697.00
11,"Cumberland",1120,"Downe Twp",780,"'20-4451-4455","Title II",10299.00,11562.00,9250.00
11,"Cumberland",1120,"Downe Twp",790,"'20-4471-4474","Title IV",10000.00,10000.00,8000.00
11,"Cumberland",1120,"Downe Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",59181.00,59504.00,47603.00
11,"Cumberland",1120,"Downe Twp",825,"'20-4XXX","Other",19994.00,862.00,690.00
11,"Cumberland",1120,"Downe Twp",830,"'","Total Revenues from Federal Sources",171162.00,149049.00,119240.00
11,"Cumberland",1120,"Downe Twp",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,0.00,10000.00
11,"Cumberland",1120,"Downe Twp",840,"'","Total Grants and Entitlements",664175.00,774791.00,685583.00
11,"Cumberland",1120,"Downe Twp",1000,"'","Total Revenues/Sources",4009407.00,4312869.00,4391630.00
11,"Cumberland",1120,"Downe Twp",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,0.00,10000.00
11,"Cumberland",1120,"Downe Twp",1010,"'","Total Revenues/Sources Net of Transfers",4009407.00,4312869.00,4381630.00
11,"Cumberland",1460,"Fairfield Twp",100,"'10-1210","Local Tax Levy",994658.00,1071230.00,1142036.00
11,"Cumberland",1460,"Fairfield Twp",190,"'10-1300","Total Tuition",58172.00,28970.00,12627.00
11,"Cumberland",1460,"Fairfield Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",4044.00,74990.00,74014.00
11,"Cumberland",1460,"Fairfield Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",50.00,5.00,5.00
11,"Cumberland",1460,"Fairfield Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",152.00,5.00,5.00
11,"Cumberland",1460,"Fairfield Twp",370,"'","Total Revenues from Local Sources",1057076.00,1175200.00,1228687.00
11,"Cumberland",1460,"Fairfield Twp",420,"'10-3121","Categorical Transportation Aid",163986.00,163986.00,163986.00
11,"Cumberland",1460,"Fairfield Twp",440,"'10-3132","Categorical Special Education Aid",357285.00,357285.00,357285.00
11,"Cumberland",1460,"Fairfield Twp",460,"'10-3176","Equalization Aid",5178123.00,5178123.00,5178123.00
11,"Cumberland",1460,"Fairfield Twp",470,"'10-3177","Categorical Security Aid",168555.00,168555.00,168555.00
11,"Cumberland",1460,"Fairfield Twp",480,"'10-3178","Adjustment Aid",238708.00,238708.00,238708.00
11,"Cumberland",1460,"Fairfield Twp",500,"'10-3XXX","Other State Aids",3770.00,0.00,0.00
11,"Cumberland",1460,"Fairfield Twp",520,"'","Total Revenues from State Sources",6110427.00,6106657.00,6106657.00
11,"Cumberland",1460,"Fairfield Twp",540,"'10-4200","Medicaid Reimbursement",13329.00,13721.00,14059.00
11,"Cumberland",1460,"Fairfield Twp",570,"'","Total Revenues from Federal Sources",13329.00,13721.00,14059.00
11,"Cumberland",1460,"Fairfield Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,281239.00,0.00
11,"Cumberland",1460,"Fairfield Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,10105.00
11,"Cumberland",1460,"Fairfield Twp",680,"'10-5200","Transfers from Other Funds",421.00,0.00,0.00
11,"Cumberland",1460,"Fairfield Twp",715,"'","Actual Revenues (Over)/Under Expenditures",356344.00,0.00,0.00
11,"Cumberland",1460,"Fairfield Twp",720,"'","Total Operating Budget",7537597.00,7576817.00,7359508.00
11,"Cumberland",1460,"Fairfield Twp",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",72227.00,72227.00,0.00
11,"Cumberland",1460,"Fairfield Twp",760,"'20-3218","Preschool Education Aid",1401051.00,1294855.00,1011437.00
11,"Cumberland",1460,"Fairfield Twp",770,"'","Total Revenues from State Sources",1473278.00,1367082.00,1011437.00
11,"Cumberland",1460,"Fairfield Twp",775,"'20-4411-4416","Title I",376821.00,360292.00,296081.00
11,"Cumberland",1460,"Fairfield Twp",780,"'20-4451-4455","Title II",25971.00,35954.00,30561.00
11,"Cumberland",1460,"Fairfield Twp",790,"'20-4471-4474","Title IV",6025.00,0.00,0.00
11,"Cumberland",1460,"Fairfield Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",179855.00,179374.00,152468.00
11,"Cumberland",1460,"Fairfield Twp",825,"'20-4XXX","Other",378342.00,305128.00,262085.00
11,"Cumberland",1460,"Fairfield Twp",830,"'","Total Revenues from Federal Sources",967014.00,880748.00,741195.00
11,"Cumberland",1460,"Fairfield Twp",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,10879.00,0.00
11,"Cumberland",1460,"Fairfield Twp",840,"'","Total Grants and Entitlements",2440292.00,2258709.00,1752632.00
11,"Cumberland",1460,"Fairfield Twp",845,"'40-5200","Transfers from Other Funds",0.00,0.00,33460.00
11,"Cumberland",1460,"Fairfield Twp",860,"'40-1210","Local Tax Levy",519525.00,522025.00,469142.00
11,"Cumberland",1460,"Fairfield Twp",885,"'","Total Revenues from Local Sources",519525.00,522025.00,469142.00
11,"Cumberland",1460,"Fairfield Twp",892,"'40-303","Budgeted Fund Balance",0.00,0.00,16473.00
11,"Cumberland",1460,"Fairfield Twp",895,"'","Total Local Repayment of Debt",519525.00,522025.00,519075.00
11,"Cumberland",1460,"Fairfield Twp",935,"'","Total Repayment of Debt",519525.00,522025.00,519075.00
11,"Cumberland",1460,"Fairfield Twp",1000,"'","Total Revenues/Sources",10497414.00,10357551.00,9631215.00
11,"Cumberland",1460,"Fairfield Twp",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,10879.00,0.00
11,"Cumberland",1460,"Fairfield Twp",1010,"'","Total Revenues/Sources Net of Transfers",10497414.00,10346672.00,9631215.00
11,"Cumberland",1820,"Greenwich Twp",100,"'10-1210","Local Tax Levy",941583.00,978360.00,1012275.00
11,"Cumberland",1820,"Greenwich Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",31691.00,25500.00,25500.00
11,"Cumberland",1820,"Greenwich Twp",370,"'","Total Revenues from Local Sources",973274.00,1003860.00,1037775.00
11,"Cumberland",1820,"Greenwich Twp",420,"'10-3121","Categorical Transportation Aid",30102.00,30102.00,30102.00
11,"Cumberland",1820,"Greenwich Twp",440,"'10-3132","Categorical Special Education Aid",37201.00,37201.00,37201.00
11,"Cumberland",1820,"Greenwich Twp",460,"'10-3176","Equalization Aid",189820.00,189820.00,237360.00
11,"Cumberland",1820,"Greenwich Twp",470,"'10-3177","Categorical Security Aid",7420.00,7420.00,7420.00
11,"Cumberland",1820,"Greenwich Twp",480,"'10-3178","Adjustment Aid",149964.00,136325.00,136325.00
11,"Cumberland",1820,"Greenwich Twp",520,"'","Total Revenues from State Sources",414507.00,400868.00,448408.00
11,"Cumberland",1820,"Greenwich Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1548.00,0.00
11,"Cumberland",1820,"Greenwich Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",21888.00,0.00,0.00
11,"Cumberland",1820,"Greenwich Twp",630,"'10-310","Withdrawal from Maintenance Reserve",93057.00,0.00,0.00
11,"Cumberland",1820,"Greenwich Twp",680,"'10-5200","Transfers from Other Funds",-97900.00,0.00,0.00
11,"Cumberland",1820,"Greenwich Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,28499.00,0.00
11,"Cumberland",1820,"Greenwich Twp",715,"'","Actual Revenues (Over)/Under Expenditures",54689.00,0.00,0.00
11,"Cumberland",1820,"Greenwich Twp",720,"'","Total Operating Budget",1459515.00,1434775.00,1486183.00
11,"Cumberland",1820,"Greenwich Twp",740,"'20-1XXX","Other Revenue from Local Sources",2398.00,0.00,0.00
11,"Cumberland",1820,"Greenwich Twp",745,"'20-1XXX","Total Revenues from Local Sources",2398.00,0.00,0.00
11,"Cumberland",1820,"Greenwich Twp",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,0.00,2056.00
11,"Cumberland",1820,"Greenwich Twp",760,"'20-3218","Preschool Education Aid",84541.00,176232.00,179242.00
11,"Cumberland",1820,"Greenwich Twp",770,"'","Total Revenues from State Sources",84541.00,176232.00,181298.00
11,"Cumberland",1820,"Greenwich Twp",775,"'20-4411-4416","Title I",43684.00,37131.00,28667.00
11,"Cumberland",1820,"Greenwich Twp",780,"'20-4451-4455","Title II",5497.00,5752.00,4314.00
11,"Cumberland",1820,"Greenwich Twp",790,"'20-4471-4474","Title IV",20000.00,0.00,0.00
11,"Cumberland",1820,"Greenwich Twp",800,"'20-4417-4418","Title Vi",0.00,8500.00,7500.00
11,"Cumberland",1820,"Greenwich Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",19073.00,16369.00,13500.00
11,"Cumberland",1820,"Greenwich Twp",825,"'20-4XXX","Other",12315.00,15604.00,13500.00
11,"Cumberland",1820,"Greenwich Twp",830,"'","Total Revenues from Federal Sources",100569.00,83356.00,67481.00
11,"Cumberland",1820,"Greenwich Twp",840,"'","Total Grants and Entitlements",187508.00,259588.00,248779.00
11,"Cumberland",1820,"Greenwich Twp",1000,"'","Total Revenues/Sources",1647023.00,1694363.00,1734962.00
11,"Cumberland",1820,"Greenwich Twp",1010,"'","Total Revenues/Sources Net of Transfers",1647023.00,1694363.00,1734962.00
11,"Cumberland",2270,"Hopewell Twp",100,"'10-1210","Local Tax Levy",3522875.00,3571169.00,3609744.00
11,"Cumberland",2270,"Hopewell Twp",190,"'10-1300","Total Tuition",53349.00,21042.00,32465.00
11,"Cumberland",2270,"Hopewell Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",93275.00,63777.00,66967.00
11,"Cumberland",2270,"Hopewell Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,250.00,250.00
11,"Cumberland",2270,"Hopewell Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",705.00,250.00,250.00
11,"Cumberland",2270,"Hopewell Twp",370,"'","Total Revenues from Local Sources",3670204.00,3656488.00,3709676.00
11,"Cumberland",2270,"Hopewell Twp",420,"'10-3121","Categorical Transportation Aid",197184.00,197184.00,197184.00
11,"Cumberland",2270,"Hopewell Twp",440,"'10-3132","Categorical Special Education Aid",279437.00,279437.00,279437.00
11,"Cumberland",2270,"Hopewell Twp",460,"'10-3176","Equalization Aid",2683582.00,2720941.00,2729556.00
11,"Cumberland",2270,"Hopewell Twp",470,"'10-3177","Categorical Security Aid",89617.00,89617.00,89617.00
11,"Cumberland",2270,"Hopewell Twp",480,"'10-3178","Adjustment Aid",216122.00,201791.00,201791.00
11,"Cumberland",2270,"Hopewell Twp",500,"'10-3XXX","Other State Aids",3190.00,0.00,0.00
11,"Cumberland",2270,"Hopewell Twp",520,"'","Total Revenues from State Sources",3469132.00,3488970.00,3497585.00
11,"Cumberland",2270,"Hopewell Twp",540,"'10-4200","Medicaid Reimbursement",23076.00,14036.00,13992.00
11,"Cumberland",2270,"Hopewell Twp",570,"'","Total Revenues from Federal Sources",23076.00,14036.00,13992.00
11,"Cumberland",2270,"Hopewell Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,281936.00,551358.00
11,"Cumberland",2270,"Hopewell Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",339395.00,0.00,0.00
11,"Cumberland",2270,"Hopewell Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,950000.00,30000.00
11,"Cumberland",2270,"Hopewell Twp",630,"'10-310","Withdrawal from Maintenance Reserve",12000.00,100000.00,100000.00
11,"Cumberland",2270,"Hopewell Twp",680,"'10-5200","Transfers from Other Funds",0.00,0.00,59237.00
11,"Cumberland",2270,"Hopewell Twp",700,"'10-5XXX","Other Financing Sources",308972.00,0.00,0.00
11,"Cumberland",2270,"Hopewell Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,36303.00,0.00
11,"Cumberland",2270,"Hopewell Twp",715,"'","Actual Revenues (Over)/Under Expenditures",5334.00,0.00,0.00
11,"Cumberland",2270,"Hopewell Twp",720,"'","Total Operating Budget",7828113.00,8527733.00,7961848.00
11,"Cumberland",2270,"Hopewell Twp",740,"'20-1XXX","Other Revenue from Local Sources",1186.00,0.00,0.00
11,"Cumberland",2270,"Hopewell Twp",745,"'20-1XXX","Total Revenues from Local Sources",1186.00,0.00,0.00
11,"Cumberland",2270,"Hopewell Twp",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,0.00,98196.00
11,"Cumberland",2270,"Hopewell Twp",760,"'20-3218","Preschool Education Aid",272934.00,441510.00,332878.00
11,"Cumberland",2270,"Hopewell Twp",770,"'","Total Revenues from State Sources",272934.00,441510.00,431074.00
11,"Cumberland",2270,"Hopewell Twp",775,"'20-4411-4416","Title I",95188.00,122886.00,80559.00
11,"Cumberland",2270,"Hopewell Twp",780,"'20-4451-4455","Title II",15723.00,27156.00,11939.00
11,"Cumberland",2270,"Hopewell Twp",790,"'20-4471-4474","Title IV",14777.00,10180.00,0.00
11,"Cumberland",2270,"Hopewell Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",101982.00,131545.00,86685.00
11,"Cumberland",2270,"Hopewell Twp",825,"'20-4XXX","Other",40641.00,30324.00,28324.00
11,"Cumberland",2270,"Hopewell Twp",830,"'","Total Revenues from Federal Sources",268311.00,322091.00,207507.00
11,"Cumberland",2270,"Hopewell Twp",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,0.00,25606.00
11,"Cumberland",2270,"Hopewell Twp",840,"'","Total Grants and Entitlements",542431.00,763601.00,664187.00
11,"Cumberland",2270,"Hopewell Twp",845,"'40-5200","Transfers from Other Funds",27957.00,0.00,100000.00
11,"Cumberland",2270,"Hopewell Twp",860,"'40-1210","Local Tax Levy",170020.00,45000.00,50000.00
11,"Cumberland",2270,"Hopewell Twp",861,"'40-1210","Local Tax Levy-Premerger Debt",0.00,150212.00,55645.00
11,"Cumberland",2270,"Hopewell Twp",885,"'","Total Revenues from Local Sources",170020.00,195212.00,105645.00
11,"Cumberland",2270,"Hopewell Twp",890,"'40-3160","Debt Service Aid Type II",113266.00,111919.00,116873.00
11,"Cumberland",2270,"Hopewell Twp",895,"'","Total Local Repayment of Debt",311243.00,307131.00,322518.00
11,"Cumberland",2270,"Hopewell Twp",935,"'","Total Repayment of Debt",311243.00,307131.00,322518.00
11,"Cumberland",2270,"Hopewell Twp",1000,"'","Total Revenues/Sources",8681787.00,9598465.00,8948553.00
11,"Cumberland",2270,"Hopewell Twp",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,0.00,25606.00
11,"Cumberland",2270,"Hopewell Twp",1010,"'","Total Revenues/Sources Net of Transfers",8681787.00,9598465.00,8922947.00
11,"Cumberland",2570,"Lawrence Twp",100,"'10-1210","Local Tax Levy",2283372.00,2329039.00,2375620.00
11,"Cumberland",2570,"Lawrence Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",68633.00,20000.00,20000.00
11,"Cumberland",2570,"Lawrence Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,50.00,50.00
11,"Cumberland",2570,"Lawrence Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",1089.00,225.00,225.00
11,"Cumberland",2570,"Lawrence Twp",370,"'","Total Revenues from Local Sources",2353094.00,2349314.00,2395895.00
11,"Cumberland",2570,"Lawrence Twp",410,"'10-3116","School Choice Aid",510400.00,471240.00,443280.00
11,"Cumberland",2570,"Lawrence Twp",420,"'10-3121","Categorical Transportation Aid",87111.00,87111.00,87111.00
11,"Cumberland",2570,"Lawrence Twp",430,"'10-3131","Extraordinary Aid",15183.00,0.00,0.00
11,"Cumberland",2570,"Lawrence Twp",440,"'10-3132","Categorical Special Education Aid",335985.00,372413.00,372413.00
11,"Cumberland",2570,"Lawrence Twp",460,"'10-3176","Equalization Aid",5206532.00,5213334.00,5178069.00
11,"Cumberland",2570,"Lawrence Twp",470,"'10-3177","Categorical Security Aid",160344.00,160344.00,160344.00
11,"Cumberland",2570,"Lawrence Twp",500,"'10-3XXX","Other State Aids",4060.00,0.00,0.00
11,"Cumberland",2570,"Lawrence Twp",520,"'","Total Revenues from State Sources",6319615.00,6304442.00,6241217.00
11,"Cumberland",2570,"Lawrence Twp",540,"'10-4200","Medicaid Reimbursement",0.00,20776.00,24158.00
11,"Cumberland",2570,"Lawrence Twp",570,"'","Total Revenues from Federal Sources",0.00,20776.00,24158.00
11,"Cumberland",2570,"Lawrence Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,252411.00,251777.00
11,"Cumberland",2570,"Lawrence Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,745000.00
11,"Cumberland",2570,"Lawrence Twp",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,118900.00,75000.00
11,"Cumberland",2570,"Lawrence Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,36858.00,0.00
11,"Cumberland",2570,"Lawrence Twp",715,"'","Actual Revenues (Over)/Under Expenditures",137717.00,0.00,0.00
11,"Cumberland",2570,"Lawrence Twp",720,"'","Total Operating Budget",8810426.00,9082701.00,9733047.00
11,"Cumberland",2570,"Lawrence Twp",740,"'20-1XXX","Other Revenue from Local Sources",38.00,0.00,0.00
11,"Cumberland",2570,"Lawrence Twp",745,"'20-1XXX","Total Revenues from Local Sources",38.00,0.00,0.00
11,"Cumberland",2570,"Lawrence Twp",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",12205.00,6829.00,0.00
11,"Cumberland",2570,"Lawrence Twp",760,"'20-3218","Preschool Education Aid",488011.00,692340.00,652953.00
11,"Cumberland",2570,"Lawrence Twp",770,"'","Total Revenues from State Sources",500216.00,699169.00,652953.00
11,"Cumberland",2570,"Lawrence Twp",775,"'20-4411-4416","Title I",232411.00,243582.00,194866.00
11,"Cumberland",2570,"Lawrence Twp",780,"'20-4451-4455","Title II",36326.00,35520.00,28416.00
11,"Cumberland",2570,"Lawrence Twp",790,"'20-4471-4474","Title IV",14245.00,13796.00,11037.00
11,"Cumberland",2570,"Lawrence Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",160836.00,161764.00,129411.00
11,"Cumberland",2570,"Lawrence Twp",825,"'20-4XXX","Other",28823.00,4580.00,3664.00
11,"Cumberland",2570,"Lawrence Twp",830,"'","Total Revenues from Federal Sources",472641.00,459242.00,367394.00
11,"Cumberland",2570,"Lawrence Twp",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,0.00,1000.00
11,"Cumberland",2570,"Lawrence Twp",840,"'","Total Grants and Entitlements",972895.00,1158411.00,1021347.00
11,"Cumberland",2570,"Lawrence Twp",860,"'40-1210","Local Tax Levy",285232.00,275228.00,283562.00
11,"Cumberland",2570,"Lawrence Twp",885,"'","Total Revenues from Local Sources",285232.00,275228.00,283562.00
11,"Cumberland",2570,"Lawrence Twp",890,"'40-3160","Debt Service Aid Type II",105131.00,101550.00,97968.00
11,"Cumberland",2570,"Lawrence Twp",892,"'40-303","Budgeted Fund Balance",0.00,1.00,1.00
11,"Cumberland",2570,"Lawrence Twp",895,"'","Total Local Repayment of Debt",390363.00,376779.00,381531.00
11,"Cumberland",2570,"Lawrence Twp",935,"'","Total Repayment of Debt",390363.00,376779.00,381531.00
11,"Cumberland",2570,"Lawrence Twp",1000,"'","Total Revenues/Sources",10173684.00,10617891.00,11135925.00
11,"Cumberland",2570,"Lawrence Twp",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,0.00,1000.00
11,"Cumberland",2570,"Lawrence Twp",1010,"'","Total Revenues/Sources Net of Transfers",10173684.00,10617891.00,11134925.00
11,"Cumberland",3050,"Maurice River Twp",100,"'10-1210","Local Tax Levy",2953190.00,3012254.00,3085302.00
11,"Cumberland",3050,"Maurice River Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",87591.00,26000.00,17500.00
11,"Cumberland",3050,"Maurice River Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",15836.00,1500.00,5500.00
11,"Cumberland",3050,"Maurice River Twp",370,"'","Total Revenues from Local Sources",3056617.00,3039754.00,3108302.00
11,"Cumberland",3050,"Maurice River Twp",410,"'10-3116","School Choice Aid",487305.00,461311.00,492345.00
11,"Cumberland",3050,"Maurice River Twp",420,"'10-3121","Categorical Transportation Aid",345391.00,345391.00,345391.00
11,"Cumberland",3050,"Maurice River Twp",430,"'10-3131","Extraordinary Aid",26128.00,0.00,0.00
11,"Cumberland",3050,"Maurice River Twp",440,"'10-3132","Categorical Special Education Aid",332611.00,332611.00,332611.00
11,"Cumberland",3050,"Maurice River Twp",460,"'10-3176","Equalization Aid",3565907.00,3565907.00,3666256.00
11,"Cumberland",3050,"Maurice River Twp",470,"'10-3177","Categorical Security Aid",123438.00,123438.00,123438.00
11,"Cumberland",3050,"Maurice River Twp",500,"'10-3XXX","Other State Aids",3480.00,0.00,0.00
11,"Cumberland",3050,"Maurice River Twp",520,"'","Total Revenues from State Sources",4884260.00,4828658.00,4960041.00
11,"Cumberland",3050,"Maurice River Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,250000.00,290373.00
11,"Cumberland",3050,"Maurice River Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,90000.00,90000.00
11,"Cumberland",3050,"Maurice River Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,7620.00,0.00
11,"Cumberland",3050,"Maurice River Twp",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,3246.00,0.00
11,"Cumberland",3050,"Maurice River Twp",650,"'10-311","Withdrawal from Tuition Reserve for Excess Over Adjustments",0.00,146754.00,213858.00
11,"Cumberland",3050,"Maurice River Twp",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,50000.00,50000.00
11,"Cumberland",3050,"Maurice River Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,112399.00,0.00
11,"Cumberland",3050,"Maurice River Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-112855.00,0.00,0.00
11,"Cumberland",3050,"Maurice River Twp",720,"'","Total Operating Budget",7828022.00,8528431.00,8712574.00
11,"Cumberland",3050,"Maurice River Twp",760,"'20-3218","Preschool Education Aid",470098.00,541284.00,729771.00
11,"Cumberland",3050,"Maurice River Twp",770,"'","Total Revenues from State Sources",470098.00,541284.00,729771.00
11,"Cumberland",3050,"Maurice River Twp",775,"'20-4411-4416","Title I",112606.00,105455.00,89637.00
11,"Cumberland",3050,"Maurice River Twp",780,"'20-4451-4455","Title II",15137.00,14807.00,12586.00
11,"Cumberland",3050,"Maurice River Twp",790,"'20-4471-4474","Title IV",10000.00,10000.00,8500.00
11,"Cumberland",3050,"Maurice River Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",118630.00,120843.00,102717.00
11,"Cumberland",3050,"Maurice River Twp",825,"'20-4XXX","Other",27282.00,27001.00,22951.00
11,"Cumberland",3050,"Maurice River Twp",830,"'","Total Revenues from Federal Sources",283655.00,278106.00,236391.00
11,"Cumberland",3050,"Maurice River Twp",840,"'","Total Grants and Entitlements",753753.00,819390.00,966162.00
11,"Cumberland",3050,"Maurice River Twp",860,"'40-1210","Local Tax Levy",89232.00,83493.00,80425.00
11,"Cumberland",3050,"Maurice River Twp",885,"'","Total Revenues from Local Sources",89232.00,83493.00,80425.00
11,"Cumberland",3050,"Maurice River Twp",890,"'40-3160","Debt Service Aid Type II",84693.00,79245.00,76332.00
11,"Cumberland",3050,"Maurice River Twp",895,"'","Total Local Repayment of Debt",173925.00,162738.00,156757.00
11,"Cumberland",3050,"Maurice River Twp",935,"'","Total Repayment of Debt",173925.00,162738.00,156757.00
11,"Cumberland",3050,"Maurice River Twp",1000,"'","Total Revenues/Sources",8755700.00,9510559.00,9835493.00
11,"Cumberland",3050,"Maurice River Twp",1010,"'","Total Revenues/Sources Net of Transfers",8755700.00,9510559.00,9835493.00
11,"Cumberland",3230,"Millville City",100,"'10-1210","Local Tax Levy",12247999.00,12661327.00,13167781.00
11,"Cumberland",3230,"Millville City",190,"'10-1300","Total Tuition",6699800.00,5655713.00,4904016.00
11,"Cumberland",3230,"Millville City",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",486424.00,822778.00,821771.00
11,"Cumberland",3230,"Millville City",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,100.00,100.00
11,"Cumberland",3230,"Millville City",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,100.00,100.00
11,"Cumberland",3230,"Millville City",370,"'","Total Revenues from Local Sources",19434223.00,19140018.00,18893768.00
11,"Cumberland",3230,"Millville City",420,"'10-3121","Categorical Transportation Aid",1606779.00,1606779.00,1606779.00
11,"Cumberland",3230,"Millville City",430,"'10-3131","Extraordinary Aid",311754.00,385872.00,385872.00
11,"Cumberland",3230,"Millville City",440,"'10-3132","Categorical Special Education Aid",2788642.00,2788642.00,2788642.00
11,"Cumberland",3230,"Millville City",460,"'10-3176","Equalization Aid",49661944.00,50022584.00,50439773.00
11,"Cumberland",3230,"Millville City",470,"'10-3177","Categorical Security Aid",1838491.00,1838491.00,1838491.00
11,"Cumberland",3230,"Millville City",480,"'10-3178","Adjustment Aid",11301184.00,11301184.00,11301184.00
11,"Cumberland",3230,"Millville City",500,"'10-3XXX","Other State Aids",41180.00,0.00,0.00
11,"Cumberland",3230,"Millville City",520,"'","Total Revenues from State Sources",67549974.00,67943552.00,68360741.00
11,"Cumberland",3230,"Millville City",540,"'10-4200","Medicaid Reimbursement",303990.00,293147.00,291683.00
11,"Cumberland",3230,"Millville City",570,"'","Total Revenues from Federal Sources",303990.00,293147.00,291683.00
11,"Cumberland",3230,"Millville City",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,2300000.00,2200020.00
11,"Cumberland",3230,"Millville City",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,1020458.00,1600020.00
11,"Cumberland",3230,"Millville City",710,"'","Adjustment for Prior Year Encumbrances",0.00,370725.00,0.00
11,"Cumberland",3230,"Millville City",715,"'","Actual Revenues (Over)/Under Expenditures",-1651939.00,0.00,0.00
11,"Cumberland",3230,"Millville City",720,"'","Total Operating Budget",85636248.00,91067900.00,91346232.00
11,"Cumberland",3230,"Millville City",740,"'20-1XXX","Other Revenue from Local Sources",34410.00,0.00,0.00
11,"Cumberland",3230,"Millville City",745,"'20-1XXX","Total Revenues from Local Sources",34410.00,0.00,0.00
11,"Cumberland",3230,"Millville City",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,1245327.00,725047.00
11,"Cumberland",3230,"Millville City",760,"'20-3218","Preschool Education Aid",8007423.00,8292114.00,8292114.00
11,"Cumberland",3230,"Millville City",770,"'","Total Revenues from State Sources",8007423.00,9537441.00,9017161.00
11,"Cumberland",3230,"Millville City",775,"'20-4411-4416","Title I",1854524.00,1822608.00,2612409.00
11,"Cumberland",3230,"Millville City",780,"'20-4451-4455","Title II",250848.00,147714.00,132344.00
11,"Cumberland",3230,"Millville City",785,"'20-4491-4494","Title III",26900.00,14371.00,16227.00
11,"Cumberland",3230,"Millville City",790,"'20-4471-4474","Title IV",64978.00,0.00,85145.00
11,"Cumberland",3230,"Millville City",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1411435.00,1418721.00,1282079.00
11,"Cumberland",3230,"Millville City",810,"'20-4430","Vocational Education",89016.00,63595.00,77745.00
11,"Cumberland",3230,"Millville City",825,"'20-4XXX","Other",712670.00,535000.00,0.00
11,"Cumberland",3230,"Millville City",830,"'","Total Revenues from Federal Sources",4410371.00,4002009.00,4205949.00
11,"Cumberland",3230,"Millville City",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,556591.00,579309.00
11,"Cumberland",3230,"Millville City",840,"'","Total Grants and Entitlements",12452204.00,14096041.00,13802419.00
11,"Cumberland",3230,"Millville City",1000,"'","Total Revenues/Sources",98088452.00,105163941.00,105148651.00
11,"Cumberland",3230,"Millville City",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,556591.00,579309.00
11,"Cumberland",3230,"Millville City",1010,"'","Total Revenues/Sources Net of Transfers",98088452.00,104607350.00,104569342.00
11,"Cumberland",5070,"Stow Creek Twp",100,"'10-1210","Local Tax Levy",1100575.00,1158624.00,1215796.00
11,"Cumberland",5070,"Stow Creek Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",41078.00,37250.00,39000.00
11,"Cumberland",5070,"Stow Creek Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",53872.00,50100.00,50100.00
11,"Cumberland",5070,"Stow Creek Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,250.00,0.00
11,"Cumberland",5070,"Stow Creek Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",378.00,250.00,250.00
11,"Cumberland",5070,"Stow Creek Twp",370,"'","Total Revenues from Local Sources",1195903.00,1246474.00,1305146.00
11,"Cumberland",5070,"Stow Creek Twp",420,"'10-3121","Categorical Transportation Aid",55120.00,55120.00,55120.00
11,"Cumberland",5070,"Stow Creek Twp",440,"'10-3132","Categorical Special Education Aid",88149.00,88149.00,88149.00
11,"Cumberland",5070,"Stow Creek Twp",460,"'10-3176","Equalization Aid",566534.00,566534.00,531510.00
11,"Cumberland",5070,"Stow Creek Twp",470,"'10-3177","Categorical Security Aid",17125.00,17125.00,17125.00
11,"Cumberland",5070,"Stow Creek Twp",480,"'10-3178","Adjustment Aid",73536.00,36606.00,0.00
11,"Cumberland",5070,"Stow Creek Twp",520,"'","Total Revenues from State Sources",800464.00,763534.00,691904.00
11,"Cumberland",5070,"Stow Creek Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,110471.00,56349.00
11,"Cumberland",5070,"Stow Creek Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,65000.00,0.00
11,"Cumberland",5070,"Stow Creek Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,73582.00
11,"Cumberland",5070,"Stow Creek Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,3364.00,0.00
11,"Cumberland",5070,"Stow Creek Twp",715,"'","Actual Revenues (Over)/Under Expenditures",89834.00,0.00,0.00
11,"Cumberland",5070,"Stow Creek Twp",720,"'","Total Operating Budget",2086201.00,2188843.00,2126981.00
11,"Cumberland",5070,"Stow Creek Twp",740,"'20-1XXX","Other Revenue from Local Sources",2561.00,0.00,0.00
11,"Cumberland",5070,"Stow Creek Twp",745,"'20-1XXX","Total Revenues from Local Sources",2561.00,0.00,0.00
11,"Cumberland",5070,"Stow Creek Twp",760,"'20-3218","Preschool Education Aid",86597.00,176232.00,179242.00
11,"Cumberland",5070,"Stow Creek Twp",765,"'20-32XX","Other Restricted Entitlements",27485.00,15651.00,0.00
11,"Cumberland",5070,"Stow Creek Twp",770,"'","Total Revenues from State Sources",114082.00,191883.00,179242.00
11,"Cumberland",5070,"Stow Creek Twp",775,"'20-4411-4416","Title I",29090.00,24727.00,23777.00
11,"Cumberland",5070,"Stow Creek Twp",780,"'20-4451-4455","Title II",8551.00,7268.00,4187.00
11,"Cumberland",5070,"Stow Creek Twp",790,"'20-4471-4474","Title IV",16083.00,10000.00,7500.00
11,"Cumberland",5070,"Stow Creek Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",43866.00,43866.00,33070.00
11,"Cumberland",5070,"Stow Creek Twp",825,"'20-4XXX","Other",12969.00,12969.00,12969.00
11,"Cumberland",5070,"Stow Creek Twp",830,"'","Total Revenues from Federal Sources",110559.00,98830.00,81503.00
11,"Cumberland",5070,"Stow Creek Twp",840,"'","Total Grants and Entitlements",227202.00,290713.00,260745.00
11,"Cumberland",5070,"Stow Creek Twp",1000,"'","Total Revenues/Sources",2313403.00,2479556.00,2387726.00
11,"Cumberland",5070,"Stow Creek Twp",1010,"'","Total Revenues/Sources Net of Transfers",2313403.00,2479556.00,2387726.00
11,"Cumberland",5300,"Upper Deerfield Twp",100,"'10-1210","Local Tax Levy",7050930.00,7191949.00,7335788.00
11,"Cumberland",5300,"Upper Deerfield Twp",260,"'10-1910","Rents and Royalties",5698.00,8000.00,8000.00
11,"Cumberland",5300,"Upper Deerfield Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",104538.00,35000.00,165000.00
11,"Cumberland",5300,"Upper Deerfield Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",150.00,150.00,150.00
11,"Cumberland",5300,"Upper Deerfield Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",350.00,350.00,350.00
11,"Cumberland",5300,"Upper Deerfield Twp",370,"'","Total Revenues from Local Sources",7161666.00,7235449.00,7509288.00
11,"Cumberland",5300,"Upper Deerfield Twp",420,"'10-3121","Categorical Transportation Aid",380486.00,380486.00,380486.00
11,"Cumberland",5300,"Upper Deerfield Twp",430,"'10-3131","Extraordinary Aid",100108.00,80000.00,80000.00
11,"Cumberland",5300,"Upper Deerfield Twp",440,"'10-3132","Categorical Special Education Aid",465051.00,465051.00,465051.00
11,"Cumberland",5300,"Upper Deerfield Twp",460,"'10-3176","Equalization Aid",5767704.00,5941599.00,6174672.00
11,"Cumberland",5300,"Upper Deerfield Twp",470,"'10-3177","Categorical Security Aid",187464.00,187464.00,187464.00
11,"Cumberland",5300,"Upper Deerfield Twp",500,"'10-3XXX","Other State Aids",10730.00,0.00,0.00
11,"Cumberland",5300,"Upper Deerfield Twp",520,"'","Total Revenues from State Sources",6911543.00,7054600.00,7287673.00
11,"Cumberland",5300,"Upper Deerfield Twp",540,"'10-4200","Medicaid Reimbursement",64510.00,48354.00,47688.00
11,"Cumberland",5300,"Upper Deerfield Twp",570,"'","Total Revenues from Federal Sources",64510.00,48354.00,47688.00
11,"Cumberland",5300,"Upper Deerfield Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,799997.00,702722.00
11,"Cumberland",5300,"Upper Deerfield Twp",630,"'10-310","Withdrawal from Maintenance Reserve",350000.00,0.00,150000.00
11,"Cumberland",5300,"Upper Deerfield Twp",700,"'10-5XXX","Other Financing Sources",30507.00,0.00,0.00
11,"Cumberland",5300,"Upper Deerfield Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,201703.00,0.00
11,"Cumberland",5300,"Upper Deerfield Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-153691.00,0.00,0.00
11,"Cumberland",5300,"Upper Deerfield Twp",720,"'","Total Operating Budget",14364535.00,15340103.00,15697371.00
11,"Cumberland",5300,"Upper Deerfield Twp",760,"'20-3218","Preschool Education Aid",452620.00,1057392.00,1894844.00
11,"Cumberland",5300,"Upper Deerfield Twp",770,"'","Total Revenues from State Sources",452620.00,1057392.00,1894844.00
11,"Cumberland",5300,"Upper Deerfield Twp",775,"'20-4411-4416","Title I",361379.00,271034.00,252309.00
11,"Cumberland",5300,"Upper Deerfield Twp",780,"'20-4451-4455","Title II",37387.00,27879.00,31097.00
11,"Cumberland",5300,"Upper Deerfield Twp",790,"'20-4471-4474","Title IV",24597.00,0.00,15815.00
11,"Cumberland",5300,"Upper Deerfield Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",236734.00,173465.00,171396.00
11,"Cumberland",5300,"Upper Deerfield Twp",818,"'20-4527","Preschool Development Expansion Grant",569242.00,0.00,0.00
11,"Cumberland",5300,"Upper Deerfield Twp",825,"'20-4XXX","Other",603.00,0.00,0.00
11,"Cumberland",5300,"Upper Deerfield Twp",830,"'","Total Revenues from Federal Sources",1229942.00,472378.00,470617.00
11,"Cumberland",5300,"Upper Deerfield Twp",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,0.00,110000.00
11,"Cumberland",5300,"Upper Deerfield Twp",840,"'","Total Grants and Entitlements",1682562.00,1529770.00,2475461.00
11,"Cumberland",5300,"Upper Deerfield Twp",850,"'40-5XXX","Other Financing Sources",341.00,0.00,0.00
11,"Cumberland",5300,"Upper Deerfield Twp",860,"'40-1210","Local Tax Levy",461311.00,440553.00,419843.00
11,"Cumberland",5300,"Upper Deerfield Twp",885,"'","Total Revenues from Local Sources",461311.00,440553.00,419843.00
11,"Cumberland",5300,"Upper Deerfield Twp",892,"'40-303","Budgeted Fund Balance",0.00,115.00,341.00
11,"Cumberland",5300,"Upper Deerfield Twp",895,"'","Total Local Repayment of Debt",461652.00,440668.00,420184.00
11,"Cumberland",5300,"Upper Deerfield Twp",930,"'","Actual Revenues (Over)/Under Expenditures",-304.00,0.00,0.00
11,"Cumberland",5300,"Upper Deerfield Twp",935,"'","Total Repayment of Debt",461348.00,440668.00,420184.00
11,"Cumberland",5300,"Upper Deerfield Twp",1000,"'","Total Revenues/Sources",16508445.00,17310541.00,18593016.00
11,"Cumberland",5300,"Upper Deerfield Twp",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,0.00,110000.00
11,"Cumberland",5300,"Upper Deerfield Twp",1010,"'","Total Revenues/Sources Net of Transfers",16508445.00,17310541.00,18483016.00
11,"Cumberland",5390,"Vineland City",100,"'10-1210","Local Tax Levy",23753425.00,24703562.00,25691704.00
11,"Cumberland",5390,"Vineland City",190,"'10-1300","Total Tuition",888354.00,591075.00,591075.00
11,"Cumberland",5390,"Vineland City",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",154394.00,200000.00,90000.00
11,"Cumberland",5390,"Vineland City",260,"'10-1910","Rents and Royalties",0.00,125000.00,78125.00
11,"Cumberland",5390,"Vineland City",280,"'10-1930","Sale of Property",612775.00,550000.00,50000.00
11,"Cumberland",5390,"Vineland City",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",571987.00,268142.00,315000.00
11,"Cumberland",5390,"Vineland City",315,"'10-1992","Advertising Fees-School Buses",0.00,10000.00,10000.00
11,"Cumberland",5390,"Vineland City",360,"'10-1XXX","Fines and Forfeits",0.00,2000.00,2000.00
11,"Cumberland",5390,"Vineland City",370,"'","Total Revenues from Local Sources",25980935.00,26449779.00,26827904.00
11,"Cumberland",5390,"Vineland City",410,"'10-3116","School Choice Aid",17910.00,32724.00,60039.00
11,"Cumberland",5390,"Vineland City",420,"'10-3121","Categorical Transportation Aid",4794073.00,4794073.00,4794073.00
11,"Cumberland",5390,"Vineland City",430,"'10-3131","Extraordinary Aid",1587470.00,913000.00,1213000.00
11,"Cumberland",5390,"Vineland City",440,"'10-3132","Categorical Special Education Aid",5294946.00,5294946.00,5294946.00
11,"Cumberland",5390,"Vineland City",460,"'10-3176","Equalization Aid",90151959.00,90151959.00,91410763.00
11,"Cumberland",5390,"Vineland City",470,"'10-3177","Categorical Security Aid",3354282.00,3354282.00,3354282.00
11,"Cumberland",5390,"Vineland City",480,"'10-3178","Adjustment Aid",31132988.00,31132988.00,31132988.00
11,"Cumberland",5390,"Vineland City",500,"'10-3XXX","Other State Aids",134019.00,0.00,0.00
11,"Cumberland",5390,"Vineland City",520,"'","Total Revenues from State Sources",136467647.00,135673972.00,137260091.00
11,"Cumberland",5390,"Vineland City",540,"'10-4200","Medicaid Reimbursement",0.00,386858.00,395128.00
11,"Cumberland",5390,"Vineland City",545,"'10-42XX","Other Federal Grant Revenue-Passed Through State",468160.00,0.00,0.00
11,"Cumberland",5390,"Vineland City",570,"'","Total Revenues from Federal Sources",468160.00,386858.00,395128.00
11,"Cumberland",5390,"Vineland City",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,4590758.00,5788778.00
11,"Cumberland",5390,"Vineland City",710,"'","Adjustment for Prior Year Encumbrances",0.00,515628.00,0.00
11,"Cumberland",5390,"Vineland City",715,"'","Actual Revenues (Over)/Under Expenditures",4905506.00,0.00,0.00
11,"Cumberland",5390,"Vineland City",720,"'","Total Operating Budget",167822248.00,167616995.00,170271901.00
11,"Cumberland",5390,"Vineland City",740,"'20-1XXX","Other Revenue from Local Sources",85438.00,199242.00,0.00
11,"Cumberland",5390,"Vineland City",745,"'20-1XXX","Total Revenues from Local Sources",85438.00,199242.00,0.00
11,"Cumberland",5390,"Vineland City",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,659993.00,510630.00
11,"Cumberland",5390,"Vineland City",760,"'20-3218","Preschool Education Aid",17592612.00,17331702.00,17331702.00
11,"Cumberland",5390,"Vineland City",765,"'20-32XX","Other Restricted Entitlements",808563.00,902746.00,361884.00
11,"Cumberland",5390,"Vineland City",770,"'","Total Revenues from State Sources",18401175.00,18894441.00,18204216.00
11,"Cumberland",5390,"Vineland City",775,"'20-4411-4416","Title I",3897039.00,4252969.00,3499277.00
11,"Cumberland",5390,"Vineland City",780,"'20-4451-4455","Title II",479456.00,533946.00,453854.00
11,"Cumberland",5390,"Vineland City",785,"'20-4491-4494","Title III",207746.00,188066.00,159856.00
11,"Cumberland",5390,"Vineland City",790,"'20-4471-4474","Title IV",185956.00,197890.00,168207.00
11,"Cumberland",5390,"Vineland City",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",2812091.00,3273355.00,2501236.00
11,"Cumberland",5390,"Vineland City",810,"'20-4430","Vocational Education",90254.00,100591.00,85502.00
11,"Cumberland",5390,"Vineland City",825,"'20-4XXX","Other",80968.00,85725.00,0.00
11,"Cumberland",5390,"Vineland City",830,"'","Total Revenues from Federal Sources",7753510.00,8632542.00,6867932.00
11,"Cumberland",5390,"Vineland City",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",863872.00,755888.00,931362.00
11,"Cumberland",5390,"Vineland City",840,"'","Total Grants and Entitlements",27103995.00,28482113.00,26003510.00
11,"Cumberland",5390,"Vineland City",1000,"'","Total Revenues/Sources",194926243.00,196099108.00,196275411.00
11,"Cumberland",5390,"Vineland City",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",863872.00,755888.00,931362.00
11,"Cumberland",5390,"Vineland City",1010,"'","Total Revenues/Sources Net of Transfers",194062371.00,195343220.00,195344049.00
13,"Essex",0250,"Belleville Town",100,"'10-1210","Local Tax Levy",40082343.00,40954080.00,42473162.00
13,"Essex",0250,"Belleville Town",190,"'10-1300","Total Tuition",107063.00,2100.00,100000.00
13,"Essex",0250,"Belleville Town",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",34315.00,7000.00,7000.00
13,"Essex",0250,"Belleville Town",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",783018.00,110000.00,108037.00
13,"Essex",0250,"Belleville Town",330,"'10-1XXX","Interest Earned on Maintenance Reserve",2500.00,2500.00,2500.00
13,"Essex",0250,"Belleville Town",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",5000.00,5000.00,5000.00
13,"Essex",0250,"Belleville Town",370,"'","Total Revenues from Local Sources",41014239.00,41080680.00,42695699.00
13,"Essex",0250,"Belleville Town",420,"'10-3121","Categorical Transportation Aid",625449.00,625449.00,625449.00
13,"Essex",0250,"Belleville Town",430,"'10-3131","Extraordinary Aid",503698.00,500000.00,500000.00
13,"Essex",0250,"Belleville Town",440,"'10-3132","Categorical Special Education Aid",3112840.00,3112840.00,3112840.00
13,"Essex",0250,"Belleville Town",460,"'10-3176","Equalization Aid",22910926.00,25275095.00,27771255.00
13,"Essex",0250,"Belleville Town",470,"'10-3177","Categorical Security Aid",1686624.00,1686624.00,1686624.00
13,"Essex",0250,"Belleville Town",500,"'10-3XXX","Other State Aids",104110.00,0.00,0.00
13,"Essex",0250,"Belleville Town",520,"'","Total Revenues from State Sources",28943647.00,31200008.00,33696168.00
13,"Essex",0250,"Belleville Town",540,"'10-4200","Medicaid Reimbursement",163554.00,123785.00,118380.00
13,"Essex",0250,"Belleville Town",570,"'","Total Revenues from Federal Sources",163554.00,123785.00,118380.00
13,"Essex",0250,"Belleville Town",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,720995.00,720995.00
13,"Essex",0250,"Belleville Town",680,"'10-5200","Transfers from Other Funds",1011522.00,515000.00,0.00
13,"Essex",0250,"Belleville Town",710,"'","Adjustment for Prior Year Encumbrances",0.00,502380.00,0.00
13,"Essex",0250,"Belleville Town",715,"'","Actual Revenues (Over)/Under Expenditures",-1105032.00,0.00,0.00
13,"Essex",0250,"Belleville Town",720,"'","Total Operating Budget",70027930.00,74142848.00,77231242.00
13,"Essex",0250,"Belleville Town",740,"'20-1XXX","Other Revenue from Local Sources",60094.00,50000.00,50000.00
13,"Essex",0250,"Belleville Town",745,"'20-1XXX","Total Revenues from Local Sources",60094.00,50000.00,50000.00
13,"Essex",0250,"Belleville Town",760,"'20-3218","Preschool Education Aid",0.00,892452.00,3104124.00
13,"Essex",0250,"Belleville Town",765,"'20-32XX","Other Restricted Entitlements",178283.00,136637.00,136637.00
13,"Essex",0250,"Belleville Town",770,"'","Total Revenues from State Sources",178283.00,1029089.00,3240761.00
13,"Essex",0250,"Belleville Town",775,"'20-4411-4416","Title I",1359085.00,1142520.00,1142520.00
13,"Essex",0250,"Belleville Town",780,"'20-4451-4455","Title II",145537.00,187383.00,187383.00
13,"Essex",0250,"Belleville Town",785,"'20-4491-4494","Title III",46255.00,69343.00,69343.00
13,"Essex",0250,"Belleville Town",790,"'20-4471-4474","Title IV",63679.00,65852.00,65852.00
13,"Essex",0250,"Belleville Town",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1151193.00,1136709.00,1136709.00
13,"Essex",0250,"Belleville Town",810,"'20-4430","Vocational Education",48272.00,52977.00,52977.00
13,"Essex",0250,"Belleville Town",830,"'","Total Revenues from Federal Sources",2814021.00,2654784.00,2654784.00
13,"Essex",0250,"Belleville Town",835,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergarten",0.00,0.00,499812.00
13,"Essex",0250,"Belleville Town",840,"'","Total Grants and Entitlements",3052398.00,3733873.00,6445357.00
13,"Essex",0250,"Belleville Town",860,"'40-1210","Local Tax Levy",1604063.00,1892376.00,1796059.00
13,"Essex",0250,"Belleville Town",885,"'","Total Revenues from Local Sources",1604063.00,1892376.00,1796059.00
13,"Essex",0250,"Belleville Town",890,"'40-3160","Debt Service Aid Type II",0.00,2299164.00,1181041.00
13,"Essex",0250,"Belleville Town",895,"'","Total Local Repayment of Debt",1604063.00,4191540.00,2977100.00
13,"Essex",0250,"Belleville Town",935,"'","Total Repayment of Debt",1604063.00,4191540.00,2977100.00
13,"Essex",0250,"Belleville Town",1000,"'","Total Revenues/Sources",74684391.00,82068261.00,86653699.00
13,"Essex",0250,"Belleville Town",1001,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergarten",0.00,0.00,499812.00
13,"Essex",0250,"Belleville Town",1010,"'","Total Revenues/Sources Net of Transfers",74684391.00,82068261.00,86153887.00
13,"Essex",0410,"Bloomfield Twp",100,"'10-1210","Local Tax Levy",73028676.00,73758963.00,75234142.00
13,"Essex",0410,"Bloomfield Twp",190,"'10-1300","Total Tuition",425636.00,335000.00,335000.00
13,"Essex",0410,"Bloomfield Twp",260,"'10-1910","Rents and Royalties",63414.00,50000.00,50000.00
13,"Essex",0410,"Bloomfield Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",373909.00,365000.00,365000.00
13,"Essex",0410,"Bloomfield Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",32312.00,2500.00,2500.00
13,"Essex",0410,"Bloomfield Twp",370,"'","Total Revenues from Local Sources",73923947.00,74511463.00,75986642.00
13,"Essex",0410,"Bloomfield Twp",420,"'10-3121","Categorical Transportation Aid",645917.00,645917.00,645917.00
13,"Essex",0410,"Bloomfield Twp",430,"'10-3131","Extraordinary Aid",1136969.00,250000.00,250000.00
13,"Essex",0410,"Bloomfield Twp",440,"'10-3132","Categorical Special Education Aid",5770059.00,5770059.00,5770059.00
13,"Essex",0410,"Bloomfield Twp",460,"'10-3176","Equalization Aid",19457946.00,22132098.00,25724640.00
13,"Essex",0410,"Bloomfield Twp",470,"'10-3177","Categorical Security Aid",1797404.00,1797404.00,1797404.00
13,"Essex",0410,"Bloomfield Twp",500,"'10-3XXX","Other State Aids",107455.00,0.00,0.00
13,"Essex",0410,"Bloomfield Twp",520,"'","Total Revenues from State Sources",28915750.00,30595478.00,34188020.00
13,"Essex",0410,"Bloomfield Twp",540,"'10-4200","Medicaid Reimbursement",201946.00,163942.00,165642.00
13,"Essex",0410,"Bloomfield Twp",570,"'","Total Revenues from Federal Sources",201946.00,163942.00,165642.00
13,"Essex",0410,"Bloomfield Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,5248998.00,1520862.00
13,"Essex",0410,"Bloomfield Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,4290000.00,2050000.00
13,"Essex",0410,"Bloomfield Twp",680,"'10-5200","Transfers from Other Funds",18641.00,0.00,0.00
13,"Essex",0410,"Bloomfield Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,175821.00,0.00
13,"Essex",0410,"Bloomfield Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-7124538.00,0.00,0.00
13,"Essex",0410,"Bloomfield Twp",720,"'","Total Operating Budget",95935746.00,114985702.00,113911166.00
13,"Essex",0410,"Bloomfield Twp",740,"'20-1XXX","Other Revenue from Local Sources",88728.00,74927.00,70000.00
13,"Essex",0410,"Bloomfield Twp",745,"'20-1XXX","Total Revenues from Local Sources",88728.00,74927.00,70000.00
13,"Essex",0410,"Bloomfield Twp",765,"'20-32XX","Other Restricted Entitlements",0.00,193888.00,164805.00
13,"Essex",0410,"Bloomfield Twp",768,"'20-3700","State Grants Through Intermediate Sources",157724.00,0.00,0.00
13,"Essex",0410,"Bloomfield Twp",770,"'","Total Revenues from State Sources",157724.00,193888.00,164805.00
13,"Essex",0410,"Bloomfield Twp",775,"'20-4411-4416","Title I",1382936.00,1484000.00,1261400.00
13,"Essex",0410,"Bloomfield Twp",780,"'20-4451-4455","Title II",226057.00,191689.00,162936.00
13,"Essex",0410,"Bloomfield Twp",785,"'20-4491-4494","Title III",40543.00,59978.00,50981.00
13,"Essex",0410,"Bloomfield Twp",790,"'20-4471-4474","Title IV",64040.00,89779.00,76312.00
13,"Essex",0410,"Bloomfield Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1590308.00,1616640.00,1374144.00
13,"Essex",0410,"Bloomfield Twp",810,"'20-4430","Vocational Education",41382.00,48508.00,41232.00
13,"Essex",0410,"Bloomfield Twp",830,"'","Total Revenues from Federal Sources",3345266.00,3490594.00,2967005.00
13,"Essex",0410,"Bloomfield Twp",840,"'","Total Grants and Entitlements",3591718.00,3759409.00,3201810.00
13,"Essex",0410,"Bloomfield Twp",860,"'40-1210","Local Tax Levy",3065036.00,2578550.00,2577350.00
13,"Essex",0410,"Bloomfield Twp",885,"'","Total Revenues from Local Sources",3065036.00,2578550.00,2577350.00
13,"Essex",0410,"Bloomfield Twp",890,"'40-3160","Debt Service Aid Type II",162414.00,0.00,0.00
13,"Essex",0410,"Bloomfield Twp",895,"'","Total Local Repayment of Debt",3227450.00,2578550.00,2577350.00
13,"Essex",0410,"Bloomfield Twp",935,"'","Total Repayment of Debt",3227450.00,2578550.00,2577350.00
13,"Essex",0410,"Bloomfield Twp",1000,"'","Total Revenues/Sources",102754914.00,121323661.00,119690326.00
13,"Essex",0410,"Bloomfield Twp",1010,"'","Total Revenues/Sources Net of Transfers",102754914.00,121323661.00,119690326.00
13,"Essex",0660,"Caldwell-West Caldwell",100,"'10-1210","Local Tax Levy",44142161.00,45232743.00,46576879.00
13,"Essex",0660,"Caldwell-West Caldwell",190,"'10-1300","Total Tuition",28223.00,35000.00,35000.00
13,"Essex",0660,"Caldwell-West Caldwell",240,"'10-1410","Transportation Fees from Individuals",0.00,5000.00,5000.00
13,"Essex",0660,"Caldwell-West Caldwell",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",17570.00,15000.00,15000.00
13,"Essex",0660,"Caldwell-West Caldwell",260,"'10-1910","Rents and Royalties",161205.00,80000.00,80000.00
13,"Essex",0660,"Caldwell-West Caldwell",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",185424.00,40000.00,40000.00
13,"Essex",0660,"Caldwell-West Caldwell",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,100.00,100.00
13,"Essex",0660,"Caldwell-West Caldwell",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",40001.00,200.00,200.00
13,"Essex",0660,"Caldwell-West Caldwell",370,"'","Total Revenues from Local Sources",44574584.00,45408043.00,46752179.00
13,"Essex",0660,"Caldwell-West Caldwell",420,"'10-3121","Categorical Transportation Aid",342698.00,342698.00,342698.00
13,"Essex",0660,"Caldwell-West Caldwell",430,"'10-3131","Extraordinary Aid",822187.00,401419.00,401419.00
13,"Essex",0660,"Caldwell-West Caldwell",440,"'10-3132","Categorical Special Education Aid",1075651.00,1257414.00,1580355.00
13,"Essex",0660,"Caldwell-West Caldwell",470,"'10-3177","Categorical Security Aid",226292.00,226292.00,226292.00
13,"Essex",0660,"Caldwell-West Caldwell",500,"'10-3XXX","Other State Aids",31610.00,0.00,0.00
13,"Essex",0660,"Caldwell-West Caldwell",520,"'","Total Revenues from State Sources",2498438.00,2227823.00,2550764.00
13,"Essex",0660,"Caldwell-West Caldwell",540,"'10-4200","Medicaid Reimbursement",0.00,39969.00,0.00
13,"Essex",0660,"Caldwell-West Caldwell",570,"'","Total Revenues from Federal Sources",0.00,39969.00,0.00
13,"Essex",0660,"Caldwell-West Caldwell",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,316205.00,300000.00
13,"Essex",0660,"Caldwell-West Caldwell",680,"'10-5200","Transfers from Other Funds",69668.00,0.00,0.00
13,"Essex",0660,"Caldwell-West Caldwell",710,"'","Adjustment for Prior Year Encumbrances",0.00,822252.00,0.00
13,"Essex",0660,"Caldwell-West Caldwell",715,"'","Actual Revenues (Over)/Under Expenditures",-1012277.00,0.00,0.00
13,"Essex",0660,"Caldwell-West Caldwell",720,"'","Total Operating Budget",46130413.00,48814292.00,49602943.00
13,"Essex",0660,"Caldwell-West Caldwell",740,"'20-1XXX","Other Revenue from Local Sources",28722.00,0.00,0.00
13,"Essex",0660,"Caldwell-West Caldwell",745,"'20-1XXX","Total Revenues from Local Sources",28722.00,0.00,0.00
13,"Essex",0660,"Caldwell-West Caldwell",765,"'20-32XX","Other Restricted Entitlements",222881.00,0.00,0.00
13,"Essex",0660,"Caldwell-West Caldwell",770,"'","Total Revenues from State Sources",222881.00,0.00,0.00
13,"Essex",0660,"Caldwell-West Caldwell",775,"'20-4411-4416","Title I",171656.00,194479.00,165307.00
13,"Essex",0660,"Caldwell-West Caldwell",780,"'20-4451-4455","Title II",49960.00,53672.00,45620.00
13,"Essex",0660,"Caldwell-West Caldwell",785,"'20-4491-4494","Title III",0.00,2326.00,1977.00
13,"Essex",0660,"Caldwell-West Caldwell",790,"'20-4471-4474","Title IV",11617.00,12557.00,10673.00
13,"Essex",0660,"Caldwell-West Caldwell",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",587867.00,608098.00,516883.00
13,"Essex",0660,"Caldwell-West Caldwell",825,"'20-4XXX","Other",9668.00,0.00,0.00
13,"Essex",0660,"Caldwell-West Caldwell",830,"'","Total Revenues from Federal Sources",830768.00,871132.00,740460.00
13,"Essex",0660,"Caldwell-West Caldwell",840,"'","Total Grants and Entitlements",1082371.00,871132.00,740460.00
13,"Essex",0660,"Caldwell-West Caldwell",860,"'40-1210","Local Tax Levy",1978677.00,1988822.00,2012970.00
13,"Essex",0660,"Caldwell-West Caldwell",885,"'","Total Revenues from Local Sources",1978677.00,1988822.00,2012970.00
13,"Essex",0660,"Caldwell-West Caldwell",890,"'40-3160","Debt Service Aid Type II",720695.00,708603.00,720479.00
13,"Essex",0660,"Caldwell-West Caldwell",892,"'40-303","Budgeted Fund Balance",0.00,0.00,4751.00
13,"Essex",0660,"Caldwell-West Caldwell",895,"'","Total Local Repayment of Debt",2699372.00,2697425.00,2738200.00
13,"Essex",0660,"Caldwell-West Caldwell",930,"'","Actual Revenues (Over)/Under Expenditures",36600.00,0.00,0.00
13,"Essex",0660,"Caldwell-West Caldwell",935,"'","Total Repayment of Debt",2735972.00,2697425.00,2738200.00
13,"Essex",0660,"Caldwell-West Caldwell",1000,"'","Total Revenues/Sources",49948756.00,52382849.00,53081603.00
13,"Essex",0660,"Caldwell-West Caldwell",1010,"'","Total Revenues/Sources Net of Transfers",49948756.00,52382849.00,53081603.00
13,"Essex",0760,"Cedar Grove Twp",100,"'10-1210","Local Tax Levy",27295448.00,28112945.00,28796093.00
13,"Essex",0760,"Cedar Grove Twp",190,"'10-1300","Total Tuition",0.00,129790.00,129102.00
13,"Essex",0760,"Cedar Grove Twp",240,"'10-1410","Transportation Fees from Individuals",0.00,7956.00,10000.00
13,"Essex",0760,"Cedar Grove Twp",260,"'10-1910","Rents and Royalties",0.00,510760.00,624870.00
13,"Essex",0760,"Cedar Grove Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",961834.00,220650.00,245650.00
13,"Essex",0760,"Cedar Grove Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,500.00,500.00
13,"Essex",0760,"Cedar Grove Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,9500.00,9500.00
13,"Essex",0760,"Cedar Grove Twp",370,"'","Total Revenues from Local Sources",28257282.00,28992101.00,29815715.00
13,"Essex",0760,"Cedar Grove Twp",420,"'10-3121","Categorical Transportation Aid",284386.00,284386.00,284386.00
13,"Essex",0760,"Cedar Grove Twp",430,"'10-3131","Extraordinary Aid",439757.00,300000.00,300000.00
13,"Essex",0760,"Cedar Grove Twp",440,"'10-3132","Categorical Special Education Aid",703504.00,817275.00,998596.00
13,"Essex",0760,"Cedar Grove Twp",470,"'10-3177","Categorical Security Aid",57017.00,57017.00,57017.00
13,"Essex",0760,"Cedar Grove Twp",500,"'10-3XXX","Other State Aids",47850.00,0.00,0.00
13,"Essex",0760,"Cedar Grove Twp",520,"'","Total Revenues from State Sources",1532514.00,1458678.00,1639999.00
13,"Essex",0760,"Cedar Grove Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,821501.00,1010919.00
13,"Essex",0760,"Cedar Grove Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,282888.00,200000.00
13,"Essex",0760,"Cedar Grove Twp",680,"'10-5200","Transfers from Other Funds",8404.00,0.00,0.00
13,"Essex",0760,"Cedar Grove Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,295467.00,0.00
13,"Essex",0760,"Cedar Grove Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-926788.00,0.00,0.00
13,"Essex",0760,"Cedar Grove Twp",720,"'","Total Operating Budget",28871412.00,31850635.00,32666633.00
13,"Essex",0760,"Cedar Grove Twp",740,"'20-1XXX","Other Revenue from Local Sources",42140.00,80434.00,0.00
13,"Essex",0760,"Cedar Grove Twp",745,"'20-1XXX","Total Revenues from Local Sources",42140.00,80434.00,0.00
13,"Essex",0760,"Cedar Grove Twp",765,"'20-32XX","Other Restricted Entitlements",147290.00,136696.00,116192.00
13,"Essex",0760,"Cedar Grove Twp",770,"'","Total Revenues from State Sources",147290.00,136696.00,116192.00
13,"Essex",0760,"Cedar Grove Twp",775,"'20-4411-4416","Title I",127250.00,127901.00,108716.00
13,"Essex",0760,"Cedar Grove Twp",780,"'20-4451-4455","Title II",32846.00,28750.00,24438.00
13,"Essex",0760,"Cedar Grove Twp",790,"'20-4471-4474","Title IV",10387.00,11812.00,10040.00
13,"Essex",0760,"Cedar Grove Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",384160.00,408503.00,347228.00
13,"Essex",0760,"Cedar Grove Twp",830,"'","Total Revenues from Federal Sources",554643.00,576966.00,490422.00
13,"Essex",0760,"Cedar Grove Twp",840,"'","Total Grants and Entitlements",744073.00,794096.00,606614.00
13,"Essex",0760,"Cedar Grove Twp",860,"'40-1210","Local Tax Levy",1776034.00,1858658.00,1993540.00
13,"Essex",0760,"Cedar Grove Twp",865,"'40-1510","Interest on Investments",624.00,0.00,0.00
13,"Essex",0760,"Cedar Grove Twp",875,"'40-1XXX","Miscellaneous",624.00,0.00,0.00
13,"Essex",0760,"Cedar Grove Twp",885,"'","Total Revenues from Local Sources",1776658.00,1858658.00,1993540.00
13,"Essex",0760,"Cedar Grove Twp",890,"'40-3160","Debt Service Aid Type II",189263.00,186686.00,305936.00
13,"Essex",0760,"Cedar Grove Twp",892,"'40-303","Budgeted Fund Balance",0.00,669.00,624.00
13,"Essex",0760,"Cedar Grove Twp",895,"'","Total Local Repayment of Debt",1965921.00,2046013.00,2300100.00
13,"Essex",0760,"Cedar Grove Twp",930,"'","Actual Revenues (Over)/Under Expenditures",26267.00,0.00,0.00
13,"Essex",0760,"Cedar Grove Twp",935,"'","Total Repayment of Debt",1992188.00,2046013.00,2300100.00
13,"Essex",0760,"Cedar Grove Twp",1000,"'","Total Revenues/Sources",31607673.00,34690744.00,35573347.00
13,"Essex",0760,"Cedar Grove Twp",1010,"'","Total Revenues/Sources Net of Transfers",31607673.00,34690744.00,35573347.00
13,"Essex",1210,"East Orange",100,"'10-1210","Local Tax Levy",21908798.00,22344274.00,22791159.00
13,"Essex",1210,"East Orange",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",1201213.00,325000.00,413418.00
13,"Essex",1210,"East Orange",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,1.00,0.00
13,"Essex",1210,"East Orange",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,1.00,1.00
13,"Essex",1210,"East Orange",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,1.00,1.00
13,"Essex",1210,"East Orange",370,"'","Total Revenues from Local Sources",23110011.00,22669277.00,23204579.00
13,"Essex",1210,"East Orange",420,"'10-3121","Categorical Transportation Aid",1172856.00,1172856.00,1172856.00
13,"Essex",1210,"East Orange",430,"'10-3131","Extraordinary Aid",749393.00,515000.00,1015000.00
13,"Essex",1210,"East Orange",440,"'10-3132","Categorical Special Education Aid",7715286.00,7715286.00,7715286.00
13,"Essex",1210,"East Orange",460,"'10-3176","Equalization Aid",134162325.00,134162325.00,134162325.00
13,"Essex",1210,"East Orange",470,"'10-3177","Categorical Security Aid",4014478.00,4014478.00,4014478.00
13,"Essex",1210,"East Orange",480,"'10-3178","Adjustment Aid",28022427.00,28022427.00,28022427.00
13,"Essex",1210,"East Orange",500,"'10-3XXX","Other State Aids",1186106.00,1031912.00,0.00
13,"Essex",1210,"East Orange",520,"'","Total Revenues from State Sources",177022871.00,176634284.00,176102372.00
13,"Essex",1210,"East Orange",540,"'10-4200","Medicaid Reimbursement",0.00,408067.00,442499.00
13,"Essex",1210,"East Orange",545,"'10-42XX","Other Federal Grant Revenue-Passed Through State",587882.00,0.00,0.00
13,"Essex",1210,"East Orange",570,"'","Total Revenues from Federal Sources",587882.00,408067.00,442499.00
13,"Essex",1210,"East Orange",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,7190372.00,8155399.00
13,"Essex",1210,"East Orange",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,5433557.00
13,"Essex",1210,"East Orange",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,500000.00,1000000.00
13,"Essex",1210,"East Orange",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,1.00,0.00
13,"Essex",1210,"East Orange",710,"'","Adjustment for Prior Year Encumbrances",0.00,2645772.00,0.00
13,"Essex",1210,"East Orange",715,"'","Actual Revenues (Over)/Under Expenditures",-5466377.00,0.00,0.00
13,"Essex",1210,"East Orange",720,"'","Total Operating Budget",195254387.00,210047773.00,214338406.00
13,"Essex",1210,"East Orange",740,"'20-1XXX","Other Revenue from Local Sources",46071.00,0.00,0.00
13,"Essex",1210,"East Orange",745,"'20-1XXX","Total Revenues from Local Sources",46071.00,0.00,0.00
13,"Essex",1210,"East Orange",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,1499809.00,1295215.00
13,"Essex",1210,"East Orange",760,"'20-3218","Preschool Education Aid",18925889.00,18624064.00,18450928.00
13,"Essex",1210,"East Orange",765,"'20-32XX","Other Restricted Entitlements",420209.00,502988.00,503632.00
13,"Essex",1210,"East Orange",770,"'","Total Revenues from State Sources",19346098.00,20626861.00,20249775.00
13,"Essex",1210,"East Orange",775,"'20-4411-4416","Title I",5719042.00,5016421.00,5354337.00
13,"Essex",1210,"East Orange",780,"'20-4451-4455","Title II",600627.00,650597.00,496977.00
13,"Essex",1210,"East Orange",785,"'20-4491-4494","Title III",137143.00,72298.00,111659.00
13,"Essex",1210,"East Orange",790,"'20-4471-4474","Title IV",234156.00,333069.00,239354.00
13,"Essex",1210,"East Orange",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",3113864.00,2961228.00,2148678.00
13,"Essex",1210,"East Orange",810,"'20-4430","Vocational Education",105036.00,0.00,75000.00
13,"Essex",1210,"East Orange",815,"'20-4440","Adult Basic Education",72542.00,0.00,0.00
13,"Essex",1210,"East Orange",825,"'20-4XXX","Other",319415.00,415016.00,0.00
13,"Essex",1210,"East Orange",830,"'","Total Revenues from Federal Sources",10301825.00,9448629.00,8426005.00
13,"Essex",1210,"East Orange",835,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",654550.00,0.00,0.00
13,"Essex",1210,"East Orange",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,210733.00,376100.00
13,"Essex",1210,"East Orange",840,"'","Total Grants and Entitlements",30348544.00,30286223.00,29051880.00
13,"Essex",1210,"East Orange",845,"'40-5200","Transfers from Other Funds",312983.00,0.00,0.00
13,"Essex",1210,"East Orange",860,"'40-1210","Local Tax Levy",2259963.00,1883663.00,1883663.00
13,"Essex",1210,"East Orange",865,"'40-1510","Interest on Investments",0.00,310500.00,308043.00
13,"Essex",1210,"East Orange",875,"'40-1XXX","Miscellaneous",0.00,310500.00,308043.00
13,"Essex",1210,"East Orange",885,"'","Total Revenues from Local Sources",2259963.00,2194163.00,2191706.00
13,"Essex",1210,"East Orange",890,"'40-3160","Debt Service Aid Type II",3495837.00,3495837.00,3495838.00
13,"Essex",1210,"East Orange",892,"'40-303","Budgeted Fund Balance",0.00,0.00,2456.00
13,"Essex",1210,"East Orange",895,"'","Total Local Repayment of Debt",6068783.00,5690000.00,5690000.00
13,"Essex",1210,"East Orange",930,"'","Actual Revenues (Over)/Under Expenditures",-378783.00,0.00,0.00
13,"Essex",1210,"East Orange",935,"'","Total Repayment of Debt",5690000.00,5690000.00,5690000.00
13,"Essex",1210,"East Orange",1000,"'","Total Revenues/Sources",231292931.00,246023996.00,249080286.00
13,"Essex",1210,"East Orange",1001,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",654550.00,0.00,0.00
13,"Essex",1210,"East Orange",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,210733.00,376100.00
13,"Essex",1210,"East Orange",1010,"'","Total Revenues/Sources Net of Transfers",230638381.00,245813263.00,248704186.00
13,"Essex",1387,"Essex Co Ed Serv Comm",190,"'10-1300","Total Tuition",2778270.00,3200000.00,4632983.00
13,"Essex",1387,"Essex Co Ed Serv Comm",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",35373105.00,34554000.00,36857111.00
13,"Essex",1387,"Essex Co Ed Serv Comm",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",12581880.00,10100000.00,9264457.00
13,"Essex",1387,"Essex Co Ed Serv Comm",370,"'","Total Revenues from Local Sources",50733255.00,47854000.00,50754551.00
13,"Essex",1387,"Essex Co Ed Serv Comm",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1265000.00,0.00
13,"Essex",1387,"Essex Co Ed Serv Comm",715,"'","Actual Revenues (Over)/Under Expenditures",3567951.00,0.00,0.00
13,"Essex",1387,"Essex Co Ed Serv Comm",720,"'","Total Operating Budget",54301206.00,49119000.00,50754551.00
13,"Essex",1387,"Essex Co Ed Serv Comm",740,"'20-1XXX","Other Revenue from Local Sources",9353117.00,5796750.00,6886488.00
13,"Essex",1387,"Essex Co Ed Serv Comm",745,"'20-1XXX","Total Revenues from Local Sources",9353117.00,5796750.00,6886488.00
13,"Essex",1387,"Essex Co Ed Serv Comm",765,"'20-32XX","Other Restricted Entitlements",108065.00,93748.00,93749.00
13,"Essex",1387,"Essex Co Ed Serv Comm",770,"'","Total Revenues from State Sources",108065.00,93748.00,93749.00
13,"Essex",1387,"Essex Co Ed Serv Comm",775,"'20-4411-4416","Title I",453572.00,450000.00,420000.00
13,"Essex",1387,"Essex Co Ed Serv Comm",825,"'20-4XXX","Other",906471.00,595334.00,1163110.00
13,"Essex",1387,"Essex Co Ed Serv Comm",830,"'","Total Revenues from Federal Sources",1360043.00,1045334.00,1583110.00
13,"Essex",1387,"Essex Co Ed Serv Comm",840,"'","Total Grants and Entitlements",10821225.00,6935832.00,8563347.00
13,"Essex",1387,"Essex Co Ed Serv Comm",1000,"'","Total Revenues/Sources",65122431.00,56054832.00,59317898.00
13,"Essex",1387,"Essex Co Ed Serv Comm",1010,"'","Total Revenues/Sources Net of Transfers",65122431.00,56054832.00,59317898.00
13,"Essex",1390,"Essex Co Voc-Tech",110,"'10-1210","County Tax Levy",5450000.00,5450000.00,5450000.00
13,"Essex",1390,"Essex Co Voc-Tech",200,"'10-1310","Tuition from Local Education Authorities",14583774.00,15073489.00,14286098.00
13,"Essex",1390,"Essex Co Voc-Tech",220,"'10-1320-1340","Other Tuition",0.00,60000.00,60000.00
13,"Essex",1390,"Essex Co Voc-Tech",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",0.00,0.00,273280.00
13,"Essex",1390,"Essex Co Voc-Tech",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",1445219.00,200000.00,211174.00
13,"Essex",1390,"Essex Co Voc-Tech",370,"'","Total Revenues from Local Sources",21478993.00,20783489.00,20280552.00
13,"Essex",1390,"Essex Co Voc-Tech",440,"'10-3132","Categorical Special Education Aid",1659351.00,1659351.00,1659351.00
13,"Essex",1390,"Essex Co Voc-Tech",460,"'10-3176","Equalization Aid",19457222.00,20522221.00,22455779.00
13,"Essex",1390,"Essex Co Voc-Tech",470,"'10-3177","Categorical Security Aid",1032999.00,1032999.00,1032999.00
13,"Essex",1390,"Essex Co Voc-Tech",520,"'","Total Revenues from State Sources",22149572.00,23214571.00,25148129.00
13,"Essex",1390,"Essex Co Voc-Tech",540,"'10-4200","Medicaid Reimbursement",25358.00,56459.00,58018.00
13,"Essex",1390,"Essex Co Voc-Tech",570,"'","Total Revenues from Federal Sources",25358.00,56459.00,58018.00
13,"Essex",1390,"Essex Co Voc-Tech",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,6019495.00,10157862.00
13,"Essex",1390,"Essex Co Voc-Tech",700,"'10-5XXX","Other Financing Sources",6013743.00,0.00,0.00
13,"Essex",1390,"Essex Co Voc-Tech",715,"'","Actual Revenues (Over)/Under Expenditures",-8384600.00,0.00,0.00
13,"Essex",1390,"Essex Co Voc-Tech",720,"'","Total Operating Budget",41283066.00,50074014.00,55644561.00
13,"Essex",1390,"Essex Co Voc-Tech",740,"'20-1XXX","Other Revenue from Local Sources",0.00,5000.00,0.00
13,"Essex",1390,"Essex Co Voc-Tech",745,"'20-1XXX","Total Revenues from Local Sources",0.00,5000.00,0.00
13,"Essex",1390,"Essex Co Voc-Tech",765,"'20-32XX","Other Restricted Entitlements",0.00,20000.00,0.00
13,"Essex",1390,"Essex Co Voc-Tech",768,"'20-3700","State Grants Through Intermediate Sources",193056.00,16433.00,170777.00
13,"Essex",1390,"Essex Co Voc-Tech",770,"'","Total Revenues from State Sources",193056.00,36433.00,170777.00
13,"Essex",1390,"Essex Co Voc-Tech",775,"'20-4411-4416","Title I",1493490.00,1314041.00,1271899.00
13,"Essex",1390,"Essex Co Voc-Tech",780,"'20-4451-4455","Title II",113218.00,48829.00,114390.00
13,"Essex",1390,"Essex Co Voc-Tech",785,"'20-4491-4494","Title III",41362.00,25016.00,40959.00
13,"Essex",1390,"Essex Co Voc-Tech",790,"'20-4471-4474","Title IV",91630.00,17524.00,75585.00
13,"Essex",1390,"Essex Co Voc-Tech",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",585182.00,533781.00,650148.00
13,"Essex",1390,"Essex Co Voc-Tech",810,"'20-4430","Vocational Education",928105.00,1016952.00,815468.00
13,"Essex",1390,"Essex Co Voc-Tech",815,"'20-4440","Adult Basic Education",0.00,91800.00,103700.00
13,"Essex",1390,"Essex Co Voc-Tech",825,"'20-4XXX","Other",59468.00,0.00,0.00
13,"Essex",1390,"Essex Co Voc-Tech",830,"'","Total Revenues from Federal Sources",3312455.00,3047943.00,3072149.00
13,"Essex",1390,"Essex Co Voc-Tech",840,"'","Total Grants and Entitlements",3505511.00,3089376.00,3242926.00
13,"Essex",1390,"Essex Co Voc-Tech",1000,"'","Total Revenues/Sources",44788577.00,53163390.00,58887487.00
13,"Essex",1390,"Essex Co Voc-Tech",1010,"'","Total Revenues/Sources Net of Transfers",44788577.00,53163390.00,58887487.00
13,"Essex",1400,"Essex Fells Boro",100,"'10-1210","Local Tax Levy",4836633.00,5077916.00,5331304.00
13,"Essex",1400,"Essex Fells Boro",190,"'10-1300","Total Tuition",84500.00,98000.00,98000.00
13,"Essex",1400,"Essex Fells Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",23878.00,10108.00,8000.00
13,"Essex",1400,"Essex Fells Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",3957.00,0.00,0.00
13,"Essex",1400,"Essex Fells Boro",370,"'","Total Revenues from Local Sources",4948968.00,5186024.00,5437304.00
13,"Essex",1400,"Essex Fells Boro",420,"'10-3121","Categorical Transportation Aid",9597.00,9597.00,9597.00
13,"Essex",1400,"Essex Fells Boro",430,"'10-3131","Extraordinary Aid",51585.00,0.00,0.00
13,"Essex",1400,"Essex Fells Boro",440,"'10-3132","Categorical Special Education Aid",95332.00,112659.00,140340.00
13,"Essex",1400,"Essex Fells Boro",470,"'10-3177","Categorical Security Aid",16768.00,16768.00,16768.00
13,"Essex",1400,"Essex Fells Boro",520,"'","Total Revenues from State Sources",173282.00,139024.00,166705.00
13,"Essex",1400,"Essex Fells Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,251585.00,200000.00
13,"Essex",1400,"Essex Fells Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,51433.00,0.00
13,"Essex",1400,"Essex Fells Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,43071.00,0.00
13,"Essex",1400,"Essex Fells Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-49237.00,0.00,0.00
13,"Essex",1400,"Essex Fells Boro",720,"'","Total Operating Budget",5073013.00,5671137.00,5804009.00
13,"Essex",1400,"Essex Fells Boro",740,"'20-1XXX","Other Revenue from Local Sources",63661.00,51190.00,2040.00
13,"Essex",1400,"Essex Fells Boro",745,"'20-1XXX","Total Revenues from Local Sources",63661.00,51190.00,2040.00
13,"Essex",1400,"Essex Fells Boro",780,"'20-4451-4455","Title II",5079.00,3845.00,3268.00
13,"Essex",1400,"Essex Fells Boro",790,"'20-4471-4474","Title IV",10000.00,10000.00,8500.00
13,"Essex",1400,"Essex Fells Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",51195.00,54618.00,46426.00
13,"Essex",1400,"Essex Fells Boro",830,"'","Total Revenues from Federal Sources",66274.00,68463.00,58194.00
13,"Essex",1400,"Essex Fells Boro",840,"'","Total Grants and Entitlements",129935.00,119653.00,60234.00
13,"Essex",1400,"Essex Fells Boro",1000,"'","Total Revenues/Sources",5202948.00,5790790.00,5864243.00
13,"Essex",1400,"Essex Fells Boro",1010,"'","Total Revenues/Sources Net of Transfers",5202948.00,5790790.00,5864243.00
13,"Essex",1465,"Fairfield Twp",100,"'10-1210","Local Tax Levy",11378705.00,11662035.00,11895276.00
13,"Essex",1465,"Fairfield Twp",190,"'10-1300","Total Tuition",99108.00,99018.00,153018.00
13,"Essex",1465,"Fairfield Twp",260,"'10-1910","Rents and Royalties",11263.00,9700.00,9500.00
13,"Essex",1465,"Fairfield Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",179081.00,0.00,0.00
13,"Essex",1465,"Fairfield Twp",370,"'","Total Revenues from Local Sources",11668157.00,11770753.00,12057794.00
13,"Essex",1465,"Fairfield Twp",420,"'10-3121","Categorical Transportation Aid",148937.00,148937.00,148937.00
13,"Essex",1465,"Fairfield Twp",430,"'10-3131","Extraordinary Aid",61515.00,0.00,60000.00
13,"Essex",1465,"Fairfield Twp",440,"'10-3132","Categorical Special Education Aid",291435.00,341251.00,423424.00
13,"Essex",1465,"Fairfield Twp",470,"'10-3177","Categorical Security Aid",12368.00,12368.00,12368.00
13,"Essex",1465,"Fairfield Twp",520,"'","Total Revenues from State Sources",514255.00,502556.00,644729.00
13,"Essex",1465,"Fairfield Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,637824.00,496116.00
13,"Essex",1465,"Fairfield Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,100000.00,50000.00
13,"Essex",1465,"Fairfield Twp",700,"'10-5XXX","Other Financing Sources",131984.00,0.00,0.00
13,"Essex",1465,"Fairfield Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-677823.00,0.00,0.00
13,"Essex",1465,"Fairfield Twp",720,"'","Total Operating Budget",11636573.00,13011133.00,13248639.00
13,"Essex",1465,"Fairfield Twp",740,"'20-1XXX","Other Revenue from Local Sources",3773.00,4664.00,0.00
13,"Essex",1465,"Fairfield Twp",745,"'20-1XXX","Total Revenues from Local Sources",3773.00,4664.00,0.00
13,"Essex",1465,"Fairfield Twp",775,"'20-4411-4416","Title I",46913.00,43857.00,37278.00
13,"Essex",1465,"Fairfield Twp",780,"'20-4451-4455","Title II",12000.00,11757.00,9993.00
13,"Essex",1465,"Fairfield Twp",790,"'20-4471-4474","Title IV",3035.00,23081.00,8500.00
13,"Essex",1465,"Fairfield Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",126582.00,169252.00,122725.00
13,"Essex",1465,"Fairfield Twp",830,"'","Total Revenues from Federal Sources",188530.00,247947.00,178496.00
13,"Essex",1465,"Fairfield Twp",840,"'","Total Grants and Entitlements",192303.00,252611.00,178496.00
13,"Essex",1465,"Fairfield Twp",860,"'40-1210","Local Tax Levy",93220.00,40599.00,85700.00
13,"Essex",1465,"Fairfield Twp",885,"'","Total Revenues from Local Sources",93220.00,40599.00,85700.00
13,"Essex",1465,"Fairfield Twp",892,"'40-303","Budgeted Fund Balance",0.00,48881.00,0.00
13,"Essex",1465,"Fairfield Twp",895,"'","Total Local Repayment of Debt",93220.00,89480.00,85700.00
13,"Essex",1465,"Fairfield Twp",935,"'","Total Repayment of Debt",93220.00,89480.00,85700.00
13,"Essex",1465,"Fairfield Twp",1000,"'","Total Revenues/Sources",11922096.00,13353224.00,13512835.00
13,"Essex",1465,"Fairfield Twp",1010,"'","Total Revenues/Sources Net of Transfers",11922096.00,13353224.00,13512835.00
13,"Essex",1750,"Glen Ridge Boro",100,"'10-1210","Local Tax Levy",29650483.00,30391745.00,31352804.00
13,"Essex",1750,"Glen Ridge Boro",190,"'10-1300","Total Tuition",635198.00,628904.00,480412.00
13,"Essex",1750,"Glen Ridge Boro",260,"'10-1910","Rents and Royalties",18374.00,8000.00,8000.00
13,"Essex",1750,"Glen Ridge Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",335572.00,169500.00,173500.00
13,"Essex",1750,"Glen Ridge Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",9000.00,9000.00,9000.00
13,"Essex",1750,"Glen Ridge Boro",370,"'","Total Revenues from Local Sources",30648627.00,31207149.00,32023716.00
13,"Essex",1750,"Glen Ridge Boro",420,"'10-3121","Categorical Transportation Aid",123908.00,123908.00,123908.00
13,"Essex",1750,"Glen Ridge Boro",430,"'10-3131","Extraordinary Aid",255467.00,0.00,0.00
13,"Essex",1750,"Glen Ridge Boro",440,"'10-3132","Categorical Special Education Aid",833204.00,958949.00,1162943.00
13,"Essex",1750,"Glen Ridge Boro",470,"'10-3177","Categorical Security Aid",147881.00,147881.00,147881.00
13,"Essex",1750,"Glen Ridge Boro",500,"'10-3XXX","Other State Aids",8410.00,0.00,0.00
13,"Essex",1750,"Glen Ridge Boro",520,"'","Total Revenues from State Sources",1368870.00,1230738.00,1434732.00
13,"Essex",1750,"Glen Ridge Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1557944.00,1588281.00
13,"Essex",1750,"Glen Ridge Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,340000.00,450845.00
13,"Essex",1750,"Glen Ridge Boro",680,"'10-5200","Transfers from Other Funds",79085.00,0.00,0.00
13,"Essex",1750,"Glen Ridge Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,63300.00,0.00
13,"Essex",1750,"Glen Ridge Boro",715,"'","Actual Revenues (Over)/Under Expenditures",194754.00,0.00,0.00
13,"Essex",1750,"Glen Ridge Boro",720,"'","Total Operating Budget",32291336.00,34399131.00,35497574.00
13,"Essex",1750,"Glen Ridge Boro",740,"'20-1XXX","Other Revenue from Local Sources",166826.00,0.00,0.00
13,"Essex",1750,"Glen Ridge Boro",745,"'20-1XXX","Total Revenues from Local Sources",166826.00,0.00,0.00
13,"Essex",1750,"Glen Ridge Boro",775,"'20-4411-4416","Title I",163845.00,131099.00,111434.00
13,"Essex",1750,"Glen Ridge Boro",780,"'20-4451-4455","Title II",39455.00,37813.00,32141.00
13,"Essex",1750,"Glen Ridge Boro",790,"'20-4471-4474","Title IV",10000.00,10000.00,8500.00
13,"Essex",1750,"Glen Ridge Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",361391.00,362522.00,308143.00
13,"Essex",1750,"Glen Ridge Boro",830,"'","Total Revenues from Federal Sources",574691.00,541434.00,460218.00
13,"Essex",1750,"Glen Ridge Boro",840,"'","Total Grants and Entitlements",741517.00,541434.00,460218.00
13,"Essex",1750,"Glen Ridge Boro",845,"'40-5200","Transfers from Other Funds",180624.00,0.00,0.00
13,"Essex",1750,"Glen Ridge Boro",860,"'40-1210","Local Tax Levy",1270959.00,1608785.00,1644384.00
13,"Essex",1750,"Glen Ridge Boro",885,"'","Total Revenues from Local Sources",1270959.00,1608785.00,1644384.00
13,"Essex",1750,"Glen Ridge Boro",890,"'40-3160","Debt Service Aid Type II",116725.00,215524.00,212627.00
13,"Essex",1750,"Glen Ridge Boro",892,"'40-303","Budgeted Fund Balance",0.00,230626.00,180624.00
13,"Essex",1750,"Glen Ridge Boro",895,"'","Total Local Repayment of Debt",1568308.00,2054935.00,2037635.00
13,"Essex",1750,"Glen Ridge Boro",930,"'","Actual Revenues (Over)/Under Expenditures",-180624.00,0.00,0.00
13,"Essex",1750,"Glen Ridge Boro",935,"'","Total Repayment of Debt",1387684.00,2054935.00,2037635.00
13,"Essex",1750,"Glen Ridge Boro",1000,"'","Total Revenues/Sources",34420537.00,36995500.00,37995427.00
13,"Essex",1750,"Glen Ridge Boro",1010,"'","Total Revenues/Sources Net of Transfers",34420537.00,36995500.00,37995427.00
13,"Essex",2330,"Irvington Township",100,"'10-1210","Local Tax Levy",17459529.00,17459529.00,17459529.00
13,"Essex",2330,"Irvington Township",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",1171313.00,500000.00,500000.00
13,"Essex",2330,"Irvington Township",370,"'","Total Revenues from Local Sources",18630842.00,17959529.00,17959529.00
13,"Essex",2330,"Irvington Township",420,"'10-3121","Categorical Transportation Aid",1164430.00,1164430.00,1164430.00
13,"Essex",2330,"Irvington Township",430,"'10-3131","Extraordinary Aid",1043589.00,0.00,0.00
13,"Essex",2330,"Irvington Township",440,"'10-3132","Categorical Special Education Aid",6835301.00,6835301.00,6835301.00
13,"Essex",2330,"Irvington Township",460,"'10-3176","Equalization Aid",83991098.00,86760158.00,91429616.00
13,"Essex",2330,"Irvington Township",470,"'10-3177","Categorical Security Aid",3649144.00,3649144.00,3649144.00
13,"Essex",2330,"Irvington Township",480,"'10-3178","Adjustment Aid",22051380.00,22051380.00,22051380.00
13,"Essex",2330,"Irvington Township",520,"'","Total Revenues from State Sources",118734942.00,120460413.00,125129871.00
13,"Essex",2330,"Irvington Township",540,"'10-4200","Medicaid Reimbursement",336586.00,242865.00,245955.00
13,"Essex",2330,"Irvington Township",570,"'","Total Revenues from Federal Sources",336586.00,242865.00,245955.00
13,"Essex",2330,"Irvington Township",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,11575031.00,18457387.00
13,"Essex",2330,"Irvington Township",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,1500000.00,0.00
13,"Essex",2330,"Irvington Township",715,"'","Actual Revenues (Over)/Under Expenditures",-4276349.00,0.00,0.00
13,"Essex",2330,"Irvington Township",720,"'","Total Operating Budget",133426021.00,151737838.00,161792742.00
13,"Essex",2330,"Irvington Township",740,"'20-1XXX","Other Revenue from Local Sources",31266.00,0.00,0.00
13,"Essex",2330,"Irvington Township",745,"'20-1XXX","Total Revenues from Local Sources",31266.00,0.00,0.00
13,"Essex",2330,"Irvington Township",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",3479744.00,1282501.00,1282501.00
13,"Essex",2330,"Irvington Township",760,"'20-3218","Preschool Education Aid",14145839.00,18045102.00,17897961.00
13,"Essex",2330,"Irvington Township",765,"'20-32XX","Other Restricted Entitlements",171229.00,186345.00,162186.00
13,"Essex",2330,"Irvington Township",770,"'","Total Revenues from State Sources",17796812.00,19513948.00,19342648.00
13,"Essex",2330,"Irvington Township",775,"'20-4411-4416","Title I",3945746.00,3708909.00,3118574.00
13,"Essex",2330,"Irvington Township",780,"'20-4451-4455","Title II",473618.00,486458.00,459305.00
13,"Essex",2330,"Irvington Township",785,"'20-4491-4494","Title III",282170.00,219119.00,321276.00
13,"Essex",2330,"Irvington Township",790,"'20-4471-4474","Title IV",162029.00,235723.00,234368.00
13,"Essex",2330,"Irvington Township",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1844276.00,2109316.00,2305136.00
13,"Essex",2330,"Irvington Township",810,"'20-4430","Vocational Education",28908.00,26688.00,19231.00
13,"Essex",2330,"Irvington Township",825,"'20-4XXX","Other",89299.00,384766.00,30142.00
13,"Essex",2330,"Irvington Township",830,"'","Total Revenues from Federal Sources",6826046.00,7170979.00,6488032.00
13,"Essex",2330,"Irvington Township",835,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",450000.00,0.00,0.00
13,"Essex",2330,"Irvington Township",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,450000.00,450000.00
13,"Essex",2330,"Irvington Township",840,"'","Total Grants and Entitlements",25104124.00,27134927.00,26280680.00
13,"Essex",2330,"Irvington Township",1000,"'","Total Revenues/Sources",158530145.00,178872765.00,188073422.00
13,"Essex",2330,"Irvington Township",1001,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",450000.00,0.00,0.00
13,"Essex",2330,"Irvington Township",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,450000.00,450000.00
13,"Essex",2330,"Irvington Township",1010,"'","Total Revenues/Sources Net of Transfers",158080145.00,178422765.00,187623422.00
13,"Essex",2730,"Livingston Twp",100,"'10-1210","Local Tax Levy",105790062.00,108543274.00,110344955.00
13,"Essex",2730,"Livingston Twp",190,"'10-1300","Total Tuition",266347.00,132500.00,132500.00
13,"Essex",2730,"Livingston Twp",240,"'10-1410","Transportation Fees from Individuals",442423.00,300000.00,300000.00
13,"Essex",2730,"Livingston Twp",260,"'10-1910","Rents and Royalties",436443.00,350000.00,400000.00
13,"Essex",2730,"Livingston Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",357261.00,305000.00,305000.00
13,"Essex",2730,"Livingston Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,2000.00,2000.00
13,"Essex",2730,"Livingston Twp",370,"'","Total Revenues from Local Sources",107292536.00,109632774.00,111484455.00
13,"Essex",2730,"Livingston Twp",420,"'10-3121","Categorical Transportation Aid",1303530.00,1303530.00,1303530.00
13,"Essex",2730,"Livingston Twp",430,"'10-3131","Extraordinary Aid",1438157.00,300000.00,172824.00
13,"Essex",2730,"Livingston Twp",440,"'10-3132","Categorical Special Education Aid",2398755.00,2874002.00,3667905.00
13,"Essex",2730,"Livingston Twp",470,"'10-3177","Categorical Security Aid",434880.00,434880.00,434880.00
13,"Essex",2730,"Livingston Twp",500,"'10-3XXX","Other State Aids",41774.00,0.00,0.00
13,"Essex",2730,"Livingston Twp",520,"'","Total Revenues from State Sources",5617096.00,4912412.00,5579139.00
13,"Essex",2730,"Livingston Twp",540,"'10-4200","Medicaid Reimbursement",12167.00,38099.00,42836.00
13,"Essex",2730,"Livingston Twp",570,"'","Total Revenues from Federal Sources",12167.00,38099.00,42836.00
13,"Essex",2730,"Livingston Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1300000.00,1300000.00
13,"Essex",2730,"Livingston Twp",680,"'10-5200","Transfers from Other Funds",34293.00,0.00,0.00
13,"Essex",2730,"Livingston Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,77409.00,0.00
13,"Essex",2730,"Livingston Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-806055.00,0.00,0.00
13,"Essex",2730,"Livingston Twp",720,"'","Total Operating Budget",112150037.00,115960694.00,118406430.00
13,"Essex",2730,"Livingston Twp",740,"'20-1XXX","Other Revenue from Local Sources",28953.00,0.00,0.00
13,"Essex",2730,"Livingston Twp",745,"'20-1XXX","Total Revenues from Local Sources",28953.00,0.00,0.00
13,"Essex",2730,"Livingston Twp",765,"'20-32XX","Other Restricted Entitlements",983850.00,603097.00,603097.00
13,"Essex",2730,"Livingston Twp",770,"'","Total Revenues from State Sources",983850.00,603097.00,603097.00
13,"Essex",2730,"Livingston Twp",775,"'20-4411-4416","Title I",133418.00,100000.00,100000.00
13,"Essex",2730,"Livingston Twp",780,"'20-4451-4455","Title II",76630.00,60000.00,60000.00
13,"Essex",2730,"Livingston Twp",785,"'20-4491-4494","Title III",21058.00,19611.00,19611.00
13,"Essex",2730,"Livingston Twp",790,"'20-4471-4474","Title IV",10000.00,0.00,0.00
13,"Essex",2730,"Livingston Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1336108.00,1008635.00,1008635.00
13,"Essex",2730,"Livingston Twp",830,"'","Total Revenues from Federal Sources",1577214.00,1188246.00,1188246.00
13,"Essex",2730,"Livingston Twp",840,"'","Total Grants and Entitlements",2590017.00,1791343.00,1791343.00
13,"Essex",2730,"Livingston Twp",845,"'40-5200","Transfers from Other Funds",61918.00,0.00,0.00
13,"Essex",2730,"Livingston Twp",860,"'40-1210","Local Tax Levy",7156855.00,7184380.00,7242449.00
13,"Essex",2730,"Livingston Twp",870,"'40-1XXX","Other Miscellaneous",121274.00,0.00,0.00
13,"Essex",2730,"Livingston Twp",875,"'40-1XXX","Miscellaneous",121274.00,0.00,0.00
13,"Essex",2730,"Livingston Twp",885,"'","Total Revenues from Local Sources",7278129.00,7184380.00,7242449.00
13,"Essex",2730,"Livingston Twp",890,"'40-3160","Debt Service Aid Type II",810970.00,795169.00,778801.00
13,"Essex",2730,"Livingston Twp",892,"'40-303","Budgeted Fund Balance",0.00,165801.00,150000.00
13,"Essex",2730,"Livingston Twp",895,"'","Total Local Repayment of Debt",8151017.00,8145350.00,8171250.00
13,"Essex",2730,"Livingston Twp",930,"'","Actual Revenues (Over)/Under Expenditures",-33192.00,0.00,0.00
13,"Essex",2730,"Livingston Twp",935,"'","Total Repayment of Debt",8117825.00,8145350.00,8171250.00
13,"Essex",2730,"Livingston Twp",1000,"'","Total Revenues/Sources",122857879.00,125897387.00,128369023.00
13,"Essex",2730,"Livingston Twp",1010,"'","Total Revenues/Sources Net of Transfers",122857879.00,125897387.00,128369023.00
13,"Essex",3190,"Millburn Twp",100,"'10-1210","Local Tax Levy",84264875.00,86558845.00,88290022.00
13,"Essex",3190,"Millburn Twp",190,"'10-1300","Total Tuition",132497.00,105000.00,105000.00
13,"Essex",3190,"Millburn Twp",240,"'10-1410","Transportation Fees from Individuals",956650.00,800000.00,800000.00
13,"Essex",3190,"Millburn Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",581654.00,240000.00,240000.00
13,"Essex",3190,"Millburn Twp",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,10.00,10.00
13,"Essex",3190,"Millburn Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,10.00,20.00
13,"Essex",3190,"Millburn Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",41222.00,70.00,70.00
13,"Essex",3190,"Millburn Twp",370,"'","Total Revenues from Local Sources",85976898.00,87703935.00,89435122.00
13,"Essex",3190,"Millburn Twp",420,"'10-3121","Categorical Transportation Aid",788722.00,788722.00,788722.00
13,"Essex",3190,"Millburn Twp",430,"'10-3131","Extraordinary Aid",969347.00,500000.00,500000.00
13,"Essex",3190,"Millburn Twp",440,"'10-3132","Categorical Special Education Aid",1993839.00,2341288.00,2916742.00
13,"Essex",3190,"Millburn Twp",470,"'10-3177","Categorical Security Aid",389098.00,389098.00,389098.00
13,"Essex",3190,"Millburn Twp",500,"'10-3XXX","Other State Aids",77050.00,0.00,0.00
13,"Essex",3190,"Millburn Twp",520,"'","Total Revenues from State Sources",4218056.00,4019108.00,4594562.00
13,"Essex",3190,"Millburn Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1842000.00,2242000.00
13,"Essex",3190,"Millburn Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,0.00,800000.00
13,"Essex",3190,"Millburn Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,180000.00,250000.00
13,"Essex",3190,"Millburn Twp",680,"'10-5200","Transfers from Other Funds",215622.00,0.00,0.00
13,"Essex",3190,"Millburn Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,639107.00,0.00
13,"Essex",3190,"Millburn Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-1304662.00,0.00,0.00
13,"Essex",3190,"Millburn Twp",720,"'","Total Operating Budget",89105914.00,94384150.00,97321684.00
13,"Essex",3190,"Millburn Twp",740,"'20-1XXX","Other Revenue from Local Sources",358462.00,299486.00,0.00
13,"Essex",3190,"Millburn Twp",745,"'20-1XXX","Total Revenues from Local Sources",358462.00,299486.00,0.00
13,"Essex",3190,"Millburn Twp",765,"'20-32XX","Other Restricted Entitlements",351481.00,371788.00,371788.00
13,"Essex",3190,"Millburn Twp",770,"'","Total Revenues from State Sources",351481.00,371788.00,371788.00
13,"Essex",3190,"Millburn Twp",775,"'20-4411-4416","Title I",350214.00,307786.00,261618.00
13,"Essex",3190,"Millburn Twp",780,"'20-4451-4455","Title II",86505.00,78481.00,66709.00
13,"Essex",3190,"Millburn Twp",785,"'20-4491-4494","Title III",33374.00,35649.00,30302.00
13,"Essex",3190,"Millburn Twp",790,"'20-4471-4474","Title IV",19250.00,19128.00,16259.00
13,"Essex",3190,"Millburn Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",932727.00,1102983.00,919628.00
13,"Essex",3190,"Millburn Twp",830,"'","Total Revenues from Federal Sources",1422070.00,1544027.00,1294516.00
13,"Essex",3190,"Millburn Twp",840,"'","Total Grants and Entitlements",2132013.00,2215301.00,1666304.00
13,"Essex",3190,"Millburn Twp",845,"'40-5200","Transfers from Other Funds",123175.00,0.00,0.00
13,"Essex",3190,"Millburn Twp",860,"'40-1210","Local Tax Levy",5114771.00,4920615.00,4912230.00
13,"Essex",3190,"Millburn Twp",885,"'","Total Revenues from Local Sources",5114771.00,4920615.00,4912230.00
13,"Essex",3190,"Millburn Twp",890,"'40-3160","Debt Service Aid Type II",547778.00,571700.00,702042.00
13,"Essex",3190,"Millburn Twp",892,"'40-303","Budgeted Fund Balance",0.00,192716.00,123175.00
13,"Essex",3190,"Millburn Twp",895,"'","Total Local Repayment of Debt",5785724.00,5685031.00,5737447.00
13,"Essex",3190,"Millburn Twp",930,"'","Actual Revenues (Over)/Under Expenditures",-83685.00,0.00,0.00
13,"Essex",3190,"Millburn Twp",935,"'","Total Repayment of Debt",5702039.00,5685031.00,5737447.00
13,"Essex",3190,"Millburn Twp",1000,"'","Total Revenues/Sources",96939966.00,102284482.00,104725435.00
13,"Essex",3190,"Millburn Twp",1010,"'","Total Revenues/Sources Net of Transfers",96939966.00,102284482.00,104725435.00
13,"Essex",3310,"Montclair Town",100,"'10-1210","Local Tax Levy",115941279.00,118260105.00,120625307.00
13,"Essex",3310,"Montclair Town",190,"'10-1300","Total Tuition",93643.00,100000.00,100000.00
13,"Essex",3310,"Montclair Town",260,"'10-1910","Rents and Royalties",163536.00,110000.00,110000.00
13,"Essex",3310,"Montclair Town",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",830711.00,325000.00,475000.00
13,"Essex",3310,"Montclair Town",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",3249.00,0.00,0.00
13,"Essex",3310,"Montclair Town",370,"'","Total Revenues from Local Sources",117032418.00,118795105.00,121310307.00
13,"Essex",3310,"Montclair Town",420,"'10-3121","Categorical Transportation Aid",1175389.00,1175389.00,1175389.00
13,"Essex",3310,"Montclair Town",430,"'10-3131","Extraordinary Aid",1579938.00,500000.00,1150000.00
13,"Essex",3310,"Montclair Town",440,"'10-3132","Categorical Special Education Aid",5175373.00,5352479.00,5640860.00
13,"Essex",3310,"Montclair Town",470,"'10-3177","Categorical Security Aid",755225.00,755225.00,755225.00
13,"Essex",3310,"Montclair Town",480,"'10-3178","Adjustment Aid",322539.00,322539.00,322539.00
13,"Essex",3310,"Montclair Town",505,"'10-3300","State Reimbursement for Lead Testing of Drinking Water",72790.00,0.00,0.00
13,"Essex",3310,"Montclair Town",520,"'","Total Revenues from State Sources",9081254.00,8105632.00,9044013.00
13,"Essex",3310,"Montclair Town",540,"'10-4200","Medicaid Reimbursement",72816.00,98032.00,89807.00
13,"Essex",3310,"Montclair Town",570,"'","Total Revenues from Federal Sources",72816.00,98032.00,89807.00
13,"Essex",3310,"Montclair Town",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1000000.00,2000000.00
13,"Essex",3310,"Montclair Town",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,200000.00,300000.00
13,"Essex",3310,"Montclair Town",710,"'","Adjustment for Prior Year Encumbrances",0.00,444131.00,0.00
13,"Essex",3310,"Montclair Town",715,"'","Actual Revenues (Over)/Under Expenditures",1301780.00,0.00,0.00
13,"Essex",3310,"Montclair Town",720,"'","Total Operating Budget",127488268.00,128642900.00,132744127.00
13,"Essex",3310,"Montclair Town",740,"'20-1XXX","Other Revenue from Local Sources",129876.00,342398.00,308000.00
13,"Essex",3310,"Montclair Town",745,"'20-1XXX","Total Revenues from Local Sources",129876.00,342398.00,308000.00
13,"Essex",3310,"Montclair Town",765,"'20-32XX","Other Restricted Entitlements",0.00,942345.00,848112.00
13,"Essex",3310,"Montclair Town",768,"'20-3700","State Grants Through Intermediate Sources",866652.00,0.00,0.00
13,"Essex",3310,"Montclair Town",770,"'","Total Revenues from State Sources",866652.00,942345.00,848112.00
13,"Essex",3310,"Montclair Town",775,"'20-4411-4416","Title I",688798.00,726054.00,653450.00
13,"Essex",3310,"Montclair Town",780,"'20-4451-4455","Title II",79735.00,148209.00,133390.00
13,"Essex",3310,"Montclair Town",785,"'20-4491-4494","Title III",6682.00,10337.00,9303.00
13,"Essex",3310,"Montclair Town",790,"'20-4471-4474","Title IV",20398.00,32475.00,29230.00
13,"Essex",3310,"Montclair Town",800,"'20-4417-4418","Title Vi",1737191.00,0.00,0.00
13,"Essex",3310,"Montclair Town",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",0.00,1792856.00,1613570.00
13,"Essex",3310,"Montclair Town",830,"'","Total Revenues from Federal Sources",2532804.00,2709931.00,2438943.00
13,"Essex",3310,"Montclair Town",840,"'","Total Grants and Entitlements",3529332.00,3994674.00,3595055.00
13,"Essex",3310,"Montclair Town",1000,"'","Total Revenues/Sources",131017600.00,132637574.00,136339182.00
13,"Essex",3310,"Montclair Town",1010,"'","Total Revenues/Sources Net of Transfers",131017600.00,132637574.00,136339182.00
13,"Essex",3570,"Newark City",100,"'10-1210","Local Tax Levy",132944004.00,135602884.00,138314942.00
13,"Essex",3570,"Newark City",190,"'10-1300","Total Tuition",2108175.00,666705.00,666705.00
13,"Essex",3570,"Newark City",260,"'10-1910","Rents and Royalties",1805072.00,1400000.00,1400000.00
13,"Essex",3570,"Newark City",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",10033894.00,3037144.00,3037144.00
13,"Essex",3570,"Newark City",370,"'","Total Revenues from Local Sources",146891145.00,140706733.00,143418791.00
13,"Essex",3570,"Newark City",420,"'10-3121","Categorical Transportation Aid",8523133.00,8523133.00,8523133.00
13,"Essex",3570,"Newark City",430,"'10-3131","Extraordinary Aid",2676412.00,2227468.00,2227468.00
13,"Essex",3570,"Newark City",440,"'10-3132","Categorical Special Education Aid",45823149.00,45823149.00,45823149.00
13,"Essex",3570,"Newark City",460,"'10-3176","Equalization Aid",695804873.00,720572585.00,773873678.00
13,"Essex",3570,"Newark City",470,"'10-3177","Categorical Security Aid",24632298.00,24632298.00,24632298.00
13,"Essex",3570,"Newark City",480,"'10-3178","Adjustment Aid",12840459.00,12840459.00,12840459.00
13,"Essex",3570,"Newark City",500,"'10-3XXX","Other State Aids",158050.00,0.00,0.00
13,"Essex",3570,"Newark City",520,"'","Total Revenues from State Sources",790458374.00,814619092.00,867920185.00
13,"Essex",3570,"Newark City",540,"'10-4200","Medicaid Reimbursement",4379393.00,2898125.00,3243896.00
13,"Essex",3570,"Newark City",570,"'","Total Revenues from Federal Sources",4379393.00,2898125.00,3243896.00
13,"Essex",3570,"Newark City",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,57261835.00,21056284.00
13,"Essex",3570,"Newark City",680,"'10-5200","Transfers from Other Funds",86019.00,0.00,0.00
13,"Essex",3570,"Newark City",710,"'","Adjustment for Prior Year Encumbrances",0.00,18725871.00,0.00
13,"Essex",3570,"Newark City",715,"'","Actual Revenues (Over)/Under Expenditures",-26927163.00,0.00,0.00
13,"Essex",3570,"Newark City",720,"'","Total Operating Budget",914887768.00,1034211656.00,1035639156.00
13,"Essex",3570,"Newark City",740,"'20-1XXX","Other Revenue from Local Sources",554560.00,0.00,0.00
13,"Essex",3570,"Newark City",745,"'20-1XXX","Total Revenues from Local Sources",554560.00,0.00,0.00
13,"Essex",3570,"Newark City",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",3668628.00,480000.00,3383584.00
13,"Essex",3570,"Newark City",760,"'20-3218","Preschool Education Aid",91482315.00,95951874.00,97325356.00
13,"Essex",3570,"Newark City",765,"'20-32XX","Other Restricted Entitlements",1311569.00,1685069.00,1685069.00
13,"Essex",3570,"Newark City",770,"'","Total Revenues from State Sources",96462512.00,98116943.00,102394009.00
13,"Essex",3570,"Newark City",775,"'20-4411-4416","Title I",26155590.00,20979352.00,20792534.00
13,"Essex",3570,"Newark City",780,"'20-4451-4455","Title II",2208411.00,2157188.00,2157188.00
13,"Essex",3570,"Newark City",785,"'20-4491-4494","Title III",1254234.00,1153064.00,1153064.00
13,"Essex",3570,"Newark City",790,"'20-4471-4474","Title IV",1115228.00,0.00,0.00
13,"Essex",3570,"Newark City",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",10761607.00,9550000.00,10022909.00
13,"Essex",3570,"Newark City",810,"'20-4430","Vocational Education",390552.00,0.00,0.00
13,"Essex",3570,"Newark City",825,"'20-4XXX","Other",18058337.00,0.00,0.00
13,"Essex",3570,"Newark City",830,"'","Total Revenues from Federal Sources",59943959.00,33839604.00,34125695.00
13,"Essex",3570,"Newark City",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",2481117.00,2981117.00,2981117.00
13,"Essex",3570,"Newark City",840,"'","Total Grants and Entitlements",159442148.00,134937664.00,139500821.00
13,"Essex",3570,"Newark City",1000,"'","Total Revenues/Sources",1074329916.00,1169149320.00,1175139977.00
13,"Essex",3570,"Newark City",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",2481117.00,2981117.00,2981117.00
13,"Essex",3570,"Newark City",1010,"'","Total Revenues/Sources Net of Transfers",1071848799.00,1166168203.00,1172158860.00
13,"Essex",3630,"North Caldwell Boro",100,"'10-1210","Local Tax Levy",12699711.00,12953705.00,13293220.00
13,"Essex",3630,"North Caldwell Boro",190,"'10-1300","Total Tuition",140951.00,66600.00,68400.00
13,"Essex",3630,"North Caldwell Boro",260,"'10-1910","Rents and Royalties",10070.00,8850.00,8850.00
13,"Essex",3630,"North Caldwell Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",258876.00,77500.00,110000.00
13,"Essex",3630,"North Caldwell Boro",370,"'","Total Revenues from Local Sources",13109608.00,13106655.00,13480470.00
13,"Essex",3630,"North Caldwell Boro",420,"'10-3121","Categorical Transportation Aid",84466.00,84466.00,84466.00
13,"Essex",3630,"North Caldwell Boro",430,"'10-3131","Extraordinary Aid",394608.00,100000.00,100000.00
13,"Essex",3630,"North Caldwell Boro",440,"'10-3132","Categorical Special Education Aid",265382.00,317833.00,407209.00
13,"Essex",3630,"North Caldwell Boro",470,"'10-3177","Categorical Security Aid",51981.00,51981.00,51981.00
13,"Essex",3630,"North Caldwell Boro",520,"'","Total Revenues from State Sources",796437.00,554280.00,643656.00
13,"Essex",3630,"North Caldwell Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",282758.00,314248.00,369608.00
13,"Essex",3630,"North Caldwell Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,71063.00,0.00
13,"Essex",3630,"North Caldwell Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-393200.00,0.00,0.00
13,"Essex",3630,"North Caldwell Boro",720,"'","Total Operating Budget",13795603.00,14046246.00,14493734.00
13,"Essex",3630,"North Caldwell Boro",775,"'20-4411-4416","Title I",72174.00,68716.00,54973.00
13,"Essex",3630,"North Caldwell Boro",780,"'20-4451-4455","Title II",16688.00,16406.00,13125.00
13,"Essex",3630,"North Caldwell Boro",790,"'20-4471-4474","Title IV",10000.00,10000.00,8000.00
13,"Essex",3630,"North Caldwell Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",148074.00,149370.00,119496.00
13,"Essex",3630,"North Caldwell Boro",830,"'","Total Revenues from Federal Sources",246936.00,244492.00,195594.00
13,"Essex",3630,"North Caldwell Boro",840,"'","Total Grants and Entitlements",246936.00,244492.00,195594.00
13,"Essex",3630,"North Caldwell Boro",860,"'40-1210","Local Tax Levy",632575.00,611375.00,584875.00
13,"Essex",3630,"North Caldwell Boro",885,"'","Total Revenues from Local Sources",632575.00,611375.00,584875.00
13,"Essex",3630,"North Caldwell Boro",895,"'","Total Local Repayment of Debt",632575.00,611375.00,584875.00
13,"Essex",3630,"North Caldwell Boro",935,"'","Total Repayment of Debt",632575.00,611375.00,584875.00
13,"Essex",3630,"North Caldwell Boro",1000,"'","Total Revenues/Sources",14675114.00,14902113.00,15274203.00
13,"Essex",3630,"North Caldwell Boro",1010,"'","Total Revenues/Sources Net of Transfers",14675114.00,14902113.00,15274203.00
13,"Essex",3750,"Nutley Town",100,"'10-1210","Local Tax Levy",55436299.00,57653751.00,59208160.00
13,"Essex",3750,"Nutley Town",190,"'10-1300","Total Tuition",148273.00,163441.00,200000.00
13,"Essex",3750,"Nutley Town",260,"'10-1910","Rents and Royalties",189736.00,189736.00,200000.00
13,"Essex",3750,"Nutley Town",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",186950.00,208823.00,200000.00
13,"Essex",3750,"Nutley Town",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",47590.00,6000.00,0.00
13,"Essex",3750,"Nutley Town",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",0.00,210000.00,765.00
13,"Essex",3750,"Nutley Town",360,"'10-1XXX","Fines and Forfeits",0.00,0.00,227725.00
13,"Essex",3750,"Nutley Town",370,"'","Total Revenues from Local Sources",56008848.00,58431751.00,60036650.00
13,"Essex",3750,"Nutley Town",420,"'10-3121","Categorical Transportation Aid",588055.00,588055.00,588055.00
13,"Essex",3750,"Nutley Town",430,"'10-3131","Extraordinary Aid",1196063.00,794200.00,0.00
13,"Essex",3750,"Nutley Town",440,"'10-3132","Categorical Special Education Aid",2451565.00,2451565.00,2645320.00
13,"Essex",3750,"Nutley Town",460,"'10-3176","Equalization Aid",4478673.00,4878663.00,4878663.00
13,"Essex",3750,"Nutley Town",470,"'10-3177","Categorical Security Aid",81159.00,81159.00,81159.00
13,"Essex",3750,"Nutley Town",520,"'","Total Revenues from State Sources",8795515.00,8793642.00,8193197.00
13,"Essex",3750,"Nutley Town",540,"'10-4200","Medicaid Reimbursement",88732.00,94594.00,94749.00
13,"Essex",3750,"Nutley Town",570,"'","Total Revenues from Federal Sources",88732.00,94594.00,94749.00
13,"Essex",3750,"Nutley Town",580,"'10-303","Budgeted Fund Balance-Operating Budget",875559.00,875248.00,3510578.00
13,"Essex",3750,"Nutley Town",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",2050821.00,0.00,0.00
13,"Essex",3750,"Nutley Town",630,"'10-310","Withdrawal from Maintenance Reserve",256661.00,0.00,0.00
13,"Essex",3750,"Nutley Town",700,"'10-5XXX","Other Financing Sources",282690.00,0.00,0.00
13,"Essex",3750,"Nutley Town",710,"'","Adjustment for Prior Year Encumbrances",0.00,1223306.00,0.00
13,"Essex",3750,"Nutley Town",715,"'","Actual Revenues (Over)/Under Expenditures",-2011016.00,0.00,0.00
13,"Essex",3750,"Nutley Town",720,"'","Total Operating Budget",66347810.00,69418541.00,71835174.00
13,"Essex",3750,"Nutley Town",740,"'20-1XXX","Other Revenue from Local Sources",34449.00,0.00,0.00
13,"Essex",3750,"Nutley Town",745,"'20-1XXX","Total Revenues from Local Sources",34449.00,0.00,0.00
13,"Essex",3750,"Nutley Town",765,"'20-32XX","Other Restricted Entitlements",437585.00,498501.00,423717.00
13,"Essex",3750,"Nutley Town",768,"'20-3700","State Grants Through Intermediate Sources",0.00,0.00,170008.00
13,"Essex",3750,"Nutley Town",770,"'","Total Revenues from State Sources",437585.00,498501.00,593725.00
13,"Essex",3750,"Nutley Town",775,"'20-4411-4416","Title I",309629.00,299988.00,254989.00
13,"Essex",3750,"Nutley Town",780,"'20-4451-4455","Title II",90870.00,84087.00,71474.00
13,"Essex",3750,"Nutley Town",785,"'20-4491-4494","Title III",21064.00,35312.00,30015.00
13,"Essex",3750,"Nutley Town",790,"'20-4471-4474","Title IV",0.00,17107.00,14540.00
13,"Essex",3750,"Nutley Town",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",945856.00,1007718.00,856559.00
13,"Essex",3750,"Nutley Town",810,"'20-4430","Vocational Education",15219.00,24900.00,21165.00
13,"Essex",3750,"Nutley Town",830,"'","Total Revenues from Federal Sources",1382638.00,1469112.00,1248742.00
13,"Essex",3750,"Nutley Town",840,"'","Total Grants and Entitlements",1854672.00,1967613.00,1842467.00
13,"Essex",3750,"Nutley Town",860,"'40-1210","Local Tax Levy",2547573.00,2795308.00,2654459.00
13,"Essex",3750,"Nutley Town",885,"'","Total Revenues from Local Sources",2547573.00,2795308.00,2654459.00
13,"Essex",3750,"Nutley Town",890,"'40-3160","Debt Service Aid Type II",792590.00,800920.00,807841.00
13,"Essex",3750,"Nutley Town",892,"'40-303","Budgeted Fund Balance",0.00,12.00,0.00
13,"Essex",3750,"Nutley Town",895,"'","Total Local Repayment of Debt",3340163.00,3596240.00,3462300.00
13,"Essex",3750,"Nutley Town",930,"'","Actual Revenues (Over)/Under Expenditures",130012.00,0.00,0.00
13,"Essex",3750,"Nutley Town",935,"'","Total Repayment of Debt",3470175.00,3596240.00,3462300.00
13,"Essex",3750,"Nutley Town",1000,"'","Total Revenues/Sources",71672657.00,74982394.00,77139941.00
13,"Essex",3750,"Nutley Town",1010,"'","Total Revenues/Sources Net of Transfers",71672657.00,74982394.00,77139941.00
13,"Essex",3880,"City of Orange Twp",100,"'10-1210","Local Tax Levy",12164664.00,12407957.00,12768626.00
13,"Essex",3880,"City of Orange Twp",190,"'10-1300","Total Tuition",12118.00,200000.00,200000.00
13,"Essex",3880,"City of Orange Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",811624.00,261000.00,261000.00
13,"Essex",3880,"City of Orange Twp",370,"'","Total Revenues from Local Sources",12988406.00,12868957.00,13229626.00
13,"Essex",3880,"City of Orange Twp",420,"'10-3121","Categorical Transportation Aid",1195106.00,1195106.00,1195106.00
13,"Essex",3880,"City of Orange Twp",430,"'10-3131","Extraordinary Aid",738715.00,600000.00,650000.00
13,"Essex",3880,"City of Orange Twp",440,"'10-3132","Categorical Special Education Aid",4633802.00,4633802.00,4633802.00
13,"Essex",3880,"City of Orange Twp",450,"'10-3175","Educational Adequacy Aid",7152931.00,7152931.00,7152931.00
13,"Essex",3880,"City of Orange Twp",460,"'10-3176","Equalization Aid",63149604.00,65666699.00,71528808.00
13,"Essex",3880,"City of Orange Twp",470,"'10-3177","Categorical Security Aid",2473511.00,2473511.00,2473511.00
13,"Essex",3880,"City of Orange Twp",500,"'10-3XXX","Other State Aids",21535.00,0.00,0.00
13,"Essex",3880,"City of Orange Twp",520,"'","Total Revenues from State Sources",79365204.00,81722049.00,87634158.00
13,"Essex",3880,"City of Orange Twp",540,"'10-4200","Medicaid Reimbursement",225695.00,151255.00,157914.00
13,"Essex",3880,"City of Orange Twp",570,"'","Total Revenues from Federal Sources",225695.00,151255.00,157914.00
13,"Essex",3880,"City of Orange Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1700000.00,1773249.00
13,"Essex",3880,"City of Orange Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,2708789.00,0.00
13,"Essex",3880,"City of Orange Twp",715,"'","Actual Revenues (Over)/Under Expenditures",83634.00,0.00,0.00
13,"Essex",3880,"City of Orange Twp",720,"'","Total Operating Budget",92662939.00,99151050.00,102794947.00
13,"Essex",3880,"City of Orange Twp",735,"'20-1510","Interest on Investments",0.00,45000.00,45000.00
13,"Essex",3880,"City of Orange Twp",740,"'20-1XXX","Other Revenue from Local Sources",194822.00,0.00,0.00
13,"Essex",3880,"City of Orange Twp",745,"'20-1XXX","Total Revenues from Local Sources",194822.00,45000.00,45000.00
13,"Essex",3880,"City of Orange Twp",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,654798.00,503357.00
13,"Essex",3880,"City of Orange Twp",760,"'20-3218","Preschool Education Aid",10411063.00,10422464.00,10596029.00
13,"Essex",3880,"City of Orange Twp",765,"'20-32XX","Other Restricted Entitlements",102379.00,0.00,0.00
13,"Essex",3880,"City of Orange Twp",770,"'","Total Revenues from State Sources",10513442.00,11077262.00,11099386.00
13,"Essex",3880,"City of Orange Twp",775,"'20-4411-4416","Title I",2412197.00,2223057.00,2097702.00
13,"Essex",3880,"City of Orange Twp",780,"'20-4451-4455","Title II",287375.00,283941.00,283420.00
13,"Essex",3880,"City of Orange Twp",785,"'20-4491-4494","Title III",146940.00,116865.00,134000.00
13,"Essex",3880,"City of Orange Twp",790,"'20-4471-4474","Title IV",641336.00,134649.00,282420.00
13,"Essex",3880,"City of Orange Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1465917.00,1421277.00,1449183.00
13,"Essex",3880,"City of Orange Twp",810,"'20-4430","Vocational Education",24343.00,0.00,0.00
13,"Essex",3880,"City of Orange Twp",825,"'20-4XXX","Other",48227.00,0.00,0.00
13,"Essex",3880,"City of Orange Twp",830,"'","Total Revenues from Federal Sources",5026335.00,4179789.00,4246725.00
13,"Essex",3880,"City of Orange Twp",835,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",445094.00,491693.00,324528.00
13,"Essex",3880,"City of Orange Twp",840,"'","Total Grants and Entitlements",16179693.00,15793744.00,15715639.00
13,"Essex",3880,"City of Orange Twp",860,"'40-1210","Local Tax Levy",116644.00,172140.00,369140.00
13,"Essex",3880,"City of Orange Twp",885,"'","Total Revenues from Local Sources",116644.00,172140.00,369140.00
13,"Essex",3880,"City of Orange Twp",895,"'","Total Local Repayment of Debt",116644.00,172140.00,369140.00
13,"Essex",3880,"City of Orange Twp",930,"'","Actual Revenues (Over)/Under Expenditures",-23044.00,0.00,0.00
13,"Essex",3880,"City of Orange Twp",935,"'","Total Repayment of Debt",93600.00,172140.00,369140.00
13,"Essex",3880,"City of Orange Twp",1000,"'","Total Revenues/Sources",108936232.00,115116934.00,118879726.00
13,"Essex",3880,"City of Orange Twp",1001,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",445094.00,491693.00,324528.00
13,"Essex",3880,"City of Orange Twp",1010,"'","Total Revenues/Sources Net of Transfers",108491138.00,114625241.00,118555198.00
13,"Essex",4530,"Roseland Boro",100,"'10-1210","Local Tax Levy",7948541.00,8171100.00,8432625.00
13,"Essex",4530,"Roseland Boro",190,"'10-1300","Total Tuition",73205.00,0.00,0.00
13,"Essex",4530,"Roseland Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",125173.00,85000.00,85300.00
13,"Essex",4530,"Roseland Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,100.00,100.00
13,"Essex",4530,"Roseland Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",100.00,100.00,100.00
13,"Essex",4530,"Roseland Boro",370,"'","Total Revenues from Local Sources",8147019.00,8256300.00,8518125.00
13,"Essex",4530,"Roseland Boro",420,"'10-3121","Categorical Transportation Aid",72082.00,72082.00,72082.00
13,"Essex",4530,"Roseland Boro",430,"'10-3131","Extraordinary Aid",88678.00,88484.00,65000.00
13,"Essex",4530,"Roseland Boro",440,"'10-3132","Categorical Special Education Aid",251078.00,288092.00,347972.00
13,"Essex",4530,"Roseland Boro",470,"'10-3177","Categorical Security Aid",8056.00,8056.00,8056.00
13,"Essex",4530,"Roseland Boro",520,"'","Total Revenues from State Sources",419894.00,456714.00,493110.00
13,"Essex",4530,"Roseland Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,576846.00,67643.00
13,"Essex",4530,"Roseland Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,400000.00,401977.00
13,"Essex",4530,"Roseland Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,84363.00
13,"Essex",4530,"Roseland Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-692962.00,0.00,0.00
13,"Essex",4530,"Roseland Boro",720,"'","Total Operating Budget",7873951.00,9689860.00,9565218.00
13,"Essex",4530,"Roseland Boro",740,"'20-1XXX","Other Revenue from Local Sources",16314.00,17134.00,0.00
13,"Essex",4530,"Roseland Boro",745,"'20-1XXX","Total Revenues from Local Sources",16314.00,17134.00,0.00
13,"Essex",4530,"Roseland Boro",775,"'20-4411-4416","Title I",37614.00,35283.00,26462.00
13,"Essex",4530,"Roseland Boro",780,"'20-4451-4455","Title II",9676.00,9250.00,6937.00
13,"Essex",4530,"Roseland Boro",790,"'20-4471-4474","Title IV",10000.00,10000.00,7500.00
13,"Essex",4530,"Roseland Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",97123.00,99778.00,74834.00
13,"Essex",4530,"Roseland Boro",830,"'","Total Revenues from Federal Sources",154413.00,154311.00,115733.00
13,"Essex",4530,"Roseland Boro",840,"'","Total Grants and Entitlements",170727.00,171445.00,115733.00
13,"Essex",4530,"Roseland Boro",860,"'40-1210","Local Tax Levy",821300.00,822100.00,835650.00
13,"Essex",4530,"Roseland Boro",885,"'","Total Revenues from Local Sources",821300.00,822100.00,835650.00
13,"Essex",4530,"Roseland Boro",895,"'","Total Local Repayment of Debt",821300.00,822100.00,835650.00
13,"Essex",4530,"Roseland Boro",935,"'","Total Repayment of Debt",821300.00,822100.00,835650.00
13,"Essex",4530,"Roseland Boro",1000,"'","Total Revenues/Sources",8865978.00,10683405.00,10516601.00
13,"Essex",4530,"Roseland Boro",1010,"'","Total Revenues/Sources Net of Transfers",8865978.00,10683405.00,10516601.00
13,"Essex",4900,"South Orange-Maplewood",100,"'10-1210","Local Tax Levy",118544891.00,120915789.00,123334105.00
13,"Essex",4900,"South Orange-Maplewood",190,"'10-1300","Total Tuition",74248.00,0.00,0.00
13,"Essex",4900,"South Orange-Maplewood",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",629785.00,275000.00,275000.00
13,"Essex",4900,"South Orange-Maplewood",370,"'","Total Revenues from Local Sources",119248924.00,121190789.00,123609105.00
13,"Essex",4900,"South Orange-Maplewood",420,"'10-3121","Categorical Transportation Aid",1020280.00,1020280.00,1020280.00
13,"Essex",4900,"South Orange-Maplewood",430,"'10-3131","Extraordinary Aid",1938743.00,1000000.00,1000000.00
13,"Essex",4900,"South Orange-Maplewood",440,"'10-3132","Categorical Special Education Aid",3825617.00,4392049.00,5274670.00
13,"Essex",4900,"South Orange-Maplewood",470,"'10-3177","Categorical Security Aid",187988.00,187988.00,187988.00
13,"Essex",4900,"South Orange-Maplewood",500,"'10-3XXX","Other State Aids",122430.00,0.00,0.00
13,"Essex",4900,"South Orange-Maplewood",520,"'","Total Revenues from State Sources",7095058.00,6600317.00,7482938.00
13,"Essex",4900,"South Orange-Maplewood",540,"'10-4200","Medicaid Reimbursement",91021.00,107098.00,106638.00
13,"Essex",4900,"South Orange-Maplewood",570,"'","Total Revenues from Federal Sources",91021.00,107098.00,106638.00
13,"Essex",4900,"South Orange-Maplewood",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,4881141.00,4845748.00
13,"Essex",4900,"South Orange-Maplewood",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,1000000.00,1000000.00
13,"Essex",4900,"South Orange-Maplewood",710,"'","Adjustment for Prior Year Encumbrances",0.00,1769637.00,0.00
13,"Essex",4900,"South Orange-Maplewood",715,"'","Actual Revenues (Over)/Under Expenditures",-4806792.00,0.00,0.00
13,"Essex",4900,"South Orange-Maplewood",720,"'","Total Operating Budget",121628211.00,135548982.00,137044429.00
13,"Essex",4900,"South Orange-Maplewood",740,"'20-1XXX","Other Revenue from Local Sources",130437.00,417271.00,0.00
13,"Essex",4900,"South Orange-Maplewood",745,"'20-1XXX","Total Revenues from Local Sources",130437.00,417271.00,0.00
13,"Essex",4900,"South Orange-Maplewood",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,0.00,630430.00
13,"Essex",4900,"South Orange-Maplewood",760,"'20-3218","Preschool Education Aid",851051.00,2940398.00,5968036.00
13,"Essex",4900,"South Orange-Maplewood",765,"'20-32XX","Other Restricted Entitlements",107518.00,148867.00,129120.00
13,"Essex",4900,"South Orange-Maplewood",770,"'","Total Revenues from State Sources",958569.00,3089265.00,6727586.00
13,"Essex",4900,"South Orange-Maplewood",775,"'20-4411-4416","Title I",565382.00,545804.00,420660.00
13,"Essex",4900,"South Orange-Maplewood",780,"'20-4451-4455","Title II",158304.00,244008.00,102591.00
13,"Essex",4900,"South Orange-Maplewood",785,"'20-4491-4494","Title III",28572.00,38822.00,26187.00
13,"Essex",4900,"South Orange-Maplewood",790,"'20-4471-4474","Title IV",13985.00,60478.00,26101.00
13,"Essex",4900,"South Orange-Maplewood",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1716480.00,1748117.00,1294314.00
13,"Essex",4900,"South Orange-Maplewood",810,"'20-4430","Vocational Education",24626.00,40257.00,34218.00
13,"Essex",4900,"South Orange-Maplewood",830,"'","Total Revenues from Federal Sources",2507349.00,2677486.00,1904071.00
13,"Essex",4900,"South Orange-Maplewood",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,0.00,525884.00
13,"Essex",4900,"South Orange-Maplewood",840,"'","Total Grants and Entitlements",3596355.00,6184022.00,9157541.00
13,"Essex",4900,"South Orange-Maplewood",860,"'40-1210","Local Tax Levy",3701848.00,3688929.00,5373761.00
13,"Essex",4900,"South Orange-Maplewood",885,"'","Total Revenues from Local Sources",3701848.00,3688929.00,5373761.00
13,"Essex",4900,"South Orange-Maplewood",890,"'40-3160","Debt Service Aid Type II",371427.00,372546.00,1005009.00
13,"Essex",4900,"South Orange-Maplewood",895,"'","Total Local Repayment of Debt",4073275.00,4061475.00,6378770.00
13,"Essex",4900,"South Orange-Maplewood",935,"'","Total Repayment of Debt",4073275.00,4061475.00,6378770.00
13,"Essex",4900,"South Orange-Maplewood",1000,"'","Total Revenues/Sources",129297841.00,145794479.00,152580740.00
13,"Essex",4900,"South Orange-Maplewood",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,0.00,525884.00
13,"Essex",4900,"South Orange-Maplewood",1010,"'","Total Revenues/Sources Net of Transfers",129297841.00,145794479.00,152054856.00
13,"Essex",5370,"Verona Boro",100,"'10-1210","Local Tax Levy",33336868.00,34250431.00,34935440.00
13,"Essex",5370,"Verona Boro",190,"'10-1300","Total Tuition",100020.00,80000.00,50475.00
13,"Essex",5370,"Verona Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",378051.00,200000.00,100000.00
13,"Essex",5370,"Verona Boro",370,"'","Total Revenues from Local Sources",33814939.00,34530431.00,35085915.00
13,"Essex",5370,"Verona Boro",420,"'10-3121","Categorical Transportation Aid",103500.00,103500.00,103500.00
13,"Essex",5370,"Verona Boro",430,"'10-3131","Extraordinary Aid",460596.00,250000.00,400000.00
13,"Essex",5370,"Verona Boro",440,"'10-3132","Categorical Special Education Aid",1008607.00,1163707.00,1429982.00
13,"Essex",5370,"Verona Boro",470,"'10-3177","Categorical Security Aid",175630.00,175630.00,175630.00
13,"Essex",5370,"Verona Boro",520,"'","Total Revenues from State Sources",1748333.00,1692837.00,2109112.00
13,"Essex",5370,"Verona Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",20737.00,119785.00,575183.00
13,"Essex",5370,"Verona Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,0.00,456381.00
13,"Essex",5370,"Verona Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,114000.00,0.00
13,"Essex",5370,"Verona Boro",630,"'10-310","Withdrawal from Maintenance Reserve",81097.00,0.00,150000.00
13,"Essex",5370,"Verona Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,70945.00,0.00
13,"Essex",5370,"Verona Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-665249.00,0.00,0.00
13,"Essex",5370,"Verona Boro",720,"'","Total Operating Budget",34999857.00,36527998.00,38376591.00
13,"Essex",5370,"Verona Boro",740,"'20-1XXX","Other Revenue from Local Sources",91502.00,243619.00,200000.00
13,"Essex",5370,"Verona Boro",745,"'20-1XXX","Total Revenues from Local Sources",91502.00,243619.00,200000.00
13,"Essex",5370,"Verona Boro",765,"'20-32XX","Other Restricted Entitlements",164690.00,184548.00,184548.00
13,"Essex",5370,"Verona Boro",770,"'","Total Revenues from State Sources",164690.00,184548.00,184548.00
13,"Essex",5370,"Verona Boro",775,"'20-4411-4416","Title I",195956.00,186246.00,158309.00
13,"Essex",5370,"Verona Boro",780,"'20-4451-4455","Title II",42050.00,78437.00,66671.00
13,"Essex",5370,"Verona Boro",790,"'20-4471-4474","Title IV",17031.00,23255.00,19767.00
13,"Essex",5370,"Verona Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",483588.00,477974.00,406278.00
13,"Essex",5370,"Verona Boro",830,"'","Total Revenues from Federal Sources",738625.00,765912.00,651025.00
13,"Essex",5370,"Verona Boro",840,"'","Total Grants and Entitlements",994817.00,1194079.00,1035573.00
13,"Essex",5370,"Verona Boro",845,"'40-5200","Transfers from Other Funds",3715.00,0.00,0.00
13,"Essex",5370,"Verona Boro",860,"'40-1210","Local Tax Levy",2961821.00,3168716.00,3518509.00
13,"Essex",5370,"Verona Boro",885,"'","Total Revenues from Local Sources",2961821.00,3168716.00,3518509.00
13,"Essex",5370,"Verona Boro",890,"'40-3160","Debt Service Aid Type II",664785.00,471376.00,603222.00
13,"Essex",5370,"Verona Boro",892,"'40-303","Budgeted Fund Balance",0.00,3071.00,3715.00
13,"Essex",5370,"Verona Boro",895,"'","Total Local Repayment of Debt",3630321.00,3643163.00,4125446.00
13,"Essex",5370,"Verona Boro",930,"'","Actual Revenues (Over)/Under Expenditures",5317.00,0.00,0.00
13,"Essex",5370,"Verona Boro",935,"'","Total Repayment of Debt",3635638.00,3643163.00,4125446.00
13,"Essex",5370,"Verona Boro",1000,"'","Total Revenues/Sources",39630312.00,41365240.00,43537610.00
13,"Essex",5370,"Verona Boro",1010,"'","Total Revenues/Sources Net of Transfers",39630312.00,41365240.00,43537610.00
13,"Essex",5630,"West Essex Regional",100,"'10-1210","Local Tax Levy",36277785.00,37349282.00,38096268.00
13,"Essex",5630,"West Essex Regional",190,"'10-1300","Total Tuition",205107.00,149964.00,80000.00
13,"Essex",5630,"West Essex Regional",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",677036.00,375000.00,445000.00
13,"Essex",5630,"West Essex Regional",370,"'","Total Revenues from Local Sources",37159928.00,37874246.00,38621268.00
13,"Essex",5630,"West Essex Regional",420,"'10-3121","Categorical Transportation Aid",479086.00,479086.00,479086.00
13,"Essex",5630,"West Essex Regional",430,"'10-3131","Extraordinary Aid",579130.00,0.00,0.00
13,"Essex",5630,"West Essex Regional",440,"'10-3132","Categorical Special Education Aid",882967.00,1044551.00,1286352.00
13,"Essex",5630,"West Essex Regional",470,"'10-3177","Categorical Security Aid",29634.00,29634.00,29634.00
13,"Essex",5630,"West Essex Regional",500,"'10-3XXX","Other State Aids",75980.00,0.00,0.00
13,"Essex",5630,"West Essex Regional",520,"'","Total Revenues from State Sources",2046797.00,1553271.00,1795072.00
13,"Essex",5630,"West Essex Regional",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,753036.00,771532.00
13,"Essex",5630,"West Essex Regional",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,75000.00,250000.00
13,"Essex",5630,"West Essex Regional",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,1206378.00,0.00
13,"Essex",5630,"West Essex Regional",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,127000.00,0.00
13,"Essex",5630,"West Essex Regional",710,"'","Adjustment for Prior Year Encumbrances",0.00,519490.00,0.00
13,"Essex",5630,"West Essex Regional",715,"'","Actual Revenues (Over)/Under Expenditures",-1796678.00,0.00,0.00
13,"Essex",5630,"West Essex Regional",720,"'","Total Operating Budget",37410047.00,42108421.00,41437872.00
13,"Essex",5630,"West Essex Regional",740,"'20-1XXX","Other Revenue from Local Sources",20464.00,16195.00,0.00
13,"Essex",5630,"West Essex Regional",745,"'20-1XXX","Total Revenues from Local Sources",20464.00,16195.00,0.00
13,"Essex",5630,"West Essex Regional",775,"'20-4411-4416","Title I",59293.00,77342.00,21000.00
13,"Essex",5630,"West Essex Regional",780,"'20-4451-4455","Title II",15656.00,20166.00,12000.00
13,"Essex",5630,"West Essex Regional",790,"'20-4471-4474","Title IV",9400.00,3000.00,0.00
13,"Essex",5630,"West Essex Regional",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",302895.00,308676.00,230000.00
13,"Essex",5630,"West Essex Regional",830,"'","Total Revenues from Federal Sources",387244.00,409184.00,263000.00
13,"Essex",5630,"West Essex Regional",840,"'","Total Grants and Entitlements",407708.00,425379.00,263000.00
13,"Essex",5630,"West Essex Regional",860,"'40-1210","Local Tax Levy",2059950.00,2000300.00,1932160.00
13,"Essex",5630,"West Essex Regional",885,"'","Total Revenues from Local Sources",2059950.00,2000300.00,1932160.00
13,"Essex",5630,"West Essex Regional",894,"'40-313","Withdrawal from Debt Service Reserve",0.00,116600.00,118153.00
13,"Essex",5630,"West Essex Regional",895,"'","Total Local Repayment of Debt",2059950.00,2116900.00,2050313.00
13,"Essex",5630,"West Essex Regional",930,"'","Actual Revenues (Over)/Under Expenditures",116600.00,0.00,0.00
13,"Essex",5630,"West Essex Regional",935,"'","Total Repayment of Debt",2176550.00,2116900.00,2050313.00
13,"Essex",5630,"West Essex Regional",1000,"'","Total Revenues/Sources",39994305.00,44650700.00,43751185.00
13,"Essex",5630,"West Essex Regional",1010,"'","Total Revenues/Sources Net of Transfers",39994305.00,44650700.00,43751185.00
13,"Essex",5680,"West Orange Town",100,"'10-1210","Local Tax Levy",132380400.00,137645823.00,141491179.00
13,"Essex",5680,"West Orange Town",190,"'10-1300","Total Tuition",361257.00,325000.00,317210.00
13,"Essex",5680,"West Orange Town",260,"'10-1910","Rents and Royalties",85525.00,155000.00,75000.00
13,"Essex",5680,"West Orange Town",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",324587.00,225000.00,156490.00
13,"Essex",5680,"West Orange Town",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",569.00,10.00,10.00
13,"Essex",5680,"West Orange Town",370,"'","Total Revenues from Local Sources",133152338.00,138350833.00,142039889.00
13,"Essex",5680,"West Orange Town",420,"'10-3121","Categorical Transportation Aid",3033009.00,3033009.00,3033009.00
13,"Essex",5680,"West Orange Town",430,"'10-3131","Extraordinary Aid",2428628.00,1400000.00,1500000.00
13,"Essex",5680,"West Orange Town",440,"'10-3132","Categorical Special Education Aid",4159988.00,4159988.00,4159988.00
13,"Essex",5680,"West Orange Town",460,"'10-3176","Equalization Aid",3234482.00,4840642.00,7116818.00
13,"Essex",5680,"West Orange Town",470,"'10-3177","Categorical Security Aid",1866353.00,1866353.00,1866353.00
13,"Essex",5680,"West Orange Town",500,"'10-3XXX","Other State Aids",236179.00,100000.00,150000.00
13,"Essex",5680,"West Orange Town",520,"'","Total Revenues from State Sources",14958639.00,15399992.00,17826168.00
13,"Essex",5680,"West Orange Town",540,"'10-4200","Medicaid Reimbursement",260579.00,216414.00,222709.00
13,"Essex",5680,"West Orange Town",570,"'","Total Revenues from Federal Sources",260579.00,216414.00,222709.00
13,"Essex",5680,"West Orange Town",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,2465900.00,2000000.00
13,"Essex",5680,"West Orange Town",700,"'10-5XXX","Other Financing Sources",174220.00,0.00,0.00
13,"Essex",5680,"West Orange Town",710,"'","Adjustment for Prior Year Encumbrances",0.00,253520.00,0.00
13,"Essex",5680,"West Orange Town",715,"'","Actual Revenues (Over)/Under Expenditures",160208.00,0.00,0.00
13,"Essex",5680,"West Orange Town",720,"'","Total Operating Budget",148705984.00,156686659.00,162088766.00
13,"Essex",5680,"West Orange Town",740,"'20-1XXX","Other Revenue from Local Sources",57237.00,0.00,0.00
13,"Essex",5680,"West Orange Town",745,"'20-1XXX","Total Revenues from Local Sources",57237.00,0.00,0.00
13,"Essex",5680,"West Orange Town",765,"'20-32XX","Other Restricted Entitlements",694538.00,776295.00,664601.00
13,"Essex",5680,"West Orange Town",770,"'","Total Revenues from State Sources",694538.00,776295.00,664601.00
13,"Essex",5680,"West Orange Town",775,"'20-4411-4416","Title I",945561.00,930968.00,792971.00
13,"Essex",5680,"West Orange Town",780,"'20-4451-4455","Title II",197592.00,184941.00,157191.00
13,"Essex",5680,"West Orange Town",785,"'20-4491-4494","Title III",68586.00,46630.00,39636.00
13,"Essex",5680,"West Orange Town",790,"'20-4471-4474","Title IV",51253.00,58204.00,49474.00
13,"Essex",5680,"West Orange Town",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1725476.00,1736138.00,1475717.00
13,"Essex",5680,"West Orange Town",810,"'20-4430","Vocational Education",56616.00,58273.00,49532.00
13,"Essex",5680,"West Orange Town",830,"'","Total Revenues from Federal Sources",3045084.00,3015154.00,2564521.00
13,"Essex",5680,"West Orange Town",840,"'","Total Grants and Entitlements",3796859.00,3791449.00,3229122.00
13,"Essex",5680,"West Orange Town",860,"'40-1210","Local Tax Levy",5772600.00,5772257.00,5348967.00
13,"Essex",5680,"West Orange Town",885,"'","Total Revenues from Local Sources",5772600.00,5772257.00,5348967.00
13,"Essex",5680,"West Orange Town",890,"'40-3160","Debt Service Aid Type II",311752.00,311143.00,733057.00
13,"Essex",5680,"West Orange Town",892,"'40-303","Budgeted Fund Balance",0.00,2.00,2.00
13,"Essex",5680,"West Orange Town",895,"'","Total Local Repayment of Debt",6084352.00,6083402.00,6082026.00
13,"Essex",5680,"West Orange Town",930,"'","Actual Revenues (Over)/Under Expenditures",-2.00,0.00,0.00
13,"Essex",5680,"West Orange Town",935,"'","Total Repayment of Debt",6084350.00,6083402.00,6082026.00
13,"Essex",5680,"West Orange Town",1000,"'","Total Revenues/Sources",158587193.00,166561510.00,171399914.00
13,"Essex",5680,"West Orange Town",1010,"'","Total Revenues/Sources Net of Transfers",158587193.00,166561510.00,171399914.00
15,"Gloucester",0860,"Clayton Boro",100,"'10-1210","Local Tax Levy",8608304.00,8780470.00,9036488.00
15,"Gloucester",0860,"Clayton Boro",120,"'10-12XX","Other Local Governmental Units-Unrestricted",69223.00,69658.00,75315.00
15,"Gloucester",0860,"Clayton Boro",190,"'10-1300","Total Tuition",247216.00,182992.00,200000.00
15,"Gloucester",0860,"Clayton Boro",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",0.00,4751.00,5001.00
15,"Gloucester",0860,"Clayton Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",311889.00,299000.00,149000.00
15,"Gloucester",0860,"Clayton Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",250.00,250.00,250.00
15,"Gloucester",0860,"Clayton Boro",370,"'","Total Revenues from Local Sources",9236882.00,9337121.00,9466054.00
15,"Gloucester",0860,"Clayton Boro",410,"'10-3116","School Choice Aid",128465.00,95670.00,89462.00
15,"Gloucester",0860,"Clayton Boro",420,"'10-3121","Categorical Transportation Aid",289926.00,289926.00,289926.00
15,"Gloucester",0860,"Clayton Boro",430,"'10-3131","Extraordinary Aid",101233.00,85000.00,110000.00
15,"Gloucester",0860,"Clayton Boro",440,"'10-3132","Categorical Special Education Aid",1061043.00,1061043.00,1061043.00
15,"Gloucester",0860,"Clayton Boro",460,"'10-3176","Equalization Aid",9055079.00,9876633.00,11079070.00
15,"Gloucester",0860,"Clayton Boro",470,"'10-3177","Categorical Security Aid",269252.00,269252.00,269252.00
15,"Gloucester",0860,"Clayton Boro",500,"'10-3XXX","Other State Aids",10730.00,0.00,0.00
15,"Gloucester",0860,"Clayton Boro",520,"'","Total Revenues from State Sources",10915728.00,11677524.00,12898753.00
15,"Gloucester",0860,"Clayton Boro",540,"'10-4200","Medicaid Reimbursement",47747.00,52871.00,56552.00
15,"Gloucester",0860,"Clayton Boro",570,"'","Total Revenues from Federal Sources",47747.00,52871.00,56552.00
15,"Gloucester",0860,"Clayton Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,756732.00,177955.00
15,"Gloucester",0860,"Clayton Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,165000.00
15,"Gloucester",0860,"Clayton Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,396.00,0.00
15,"Gloucester",0860,"Clayton Boro",715,"'","Actual Revenues (Over)/Under Expenditures",589383.00,0.00,0.00
15,"Gloucester",0860,"Clayton Boro",720,"'","Total Operating Budget",20789740.00,21824644.00,22764314.00
15,"Gloucester",0860,"Clayton Boro",725,"'20-1310","Tuition-Preschool",30725.00,0.00,0.00
15,"Gloucester",0860,"Clayton Boro",740,"'20-1XXX","Other Revenue from Local Sources",270630.00,286990.00,0.00
15,"Gloucester",0860,"Clayton Boro",745,"'20-1XXX","Total Revenues from Local Sources",301355.00,286990.00,0.00
15,"Gloucester",0860,"Clayton Boro",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,22335.00,0.00
15,"Gloucester",0860,"Clayton Boro",760,"'20-3218","Preschool Education Aid",322140.00,961275.00,1238325.00
15,"Gloucester",0860,"Clayton Boro",765,"'20-32XX","Other Restricted Entitlements",455788.00,481283.00,495105.00
15,"Gloucester",0860,"Clayton Boro",770,"'","Total Revenues from State Sources",777928.00,1464893.00,1733430.00
15,"Gloucester",0860,"Clayton Boro",775,"'20-4411-4416","Title I",415167.00,400156.00,332694.00
15,"Gloucester",0860,"Clayton Boro",780,"'20-4451-4455","Title II",62804.00,81174.00,68998.00
15,"Gloucester",0860,"Clayton Boro",785,"'20-4491-4494","Title III",16897.00,8316.00,8316.00
15,"Gloucester",0860,"Clayton Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",418720.00,413333.00,351324.00
15,"Gloucester",0860,"Clayton Boro",818,"'20-4527","Preschool Development Expansion Grant",542261.00,0.00,0.00
15,"Gloucester",0860,"Clayton Boro",825,"'20-4XXX","Other",199915.00,250000.00,250000.00
15,"Gloucester",0860,"Clayton Boro",830,"'","Total Revenues from Federal Sources",1655764.00,1152979.00,1011332.00
15,"Gloucester",0860,"Clayton Boro",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",53085.00,130000.00,125950.00
15,"Gloucester",0860,"Clayton Boro",840,"'","Total Grants and Entitlements",2788132.00,3034862.00,2870712.00
15,"Gloucester",0860,"Clayton Boro",860,"'40-1210","Local Tax Levy",1158224.00,1161794.00,1168190.00
15,"Gloucester",0860,"Clayton Boro",885,"'","Total Revenues from Local Sources",1158224.00,1161794.00,1168190.00
15,"Gloucester",0860,"Clayton Boro",890,"'40-3160","Debt Service Aid Type II",110270.00,110544.00,111704.00
15,"Gloucester",0860,"Clayton Boro",895,"'","Total Local Repayment of Debt",1268494.00,1272338.00,1279894.00
15,"Gloucester",0860,"Clayton Boro",935,"'","Total Repayment of Debt",1268494.00,1272338.00,1279894.00
15,"Gloucester",0860,"Clayton Boro",1000,"'","Total Revenues/Sources",24846366.00,26131844.00,26914920.00
15,"Gloucester",0860,"Clayton Boro",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",53085.00,130000.00,125950.00
15,"Gloucester",0860,"Clayton Boro",1010,"'","Total Revenues/Sources Net of Transfers",24793281.00,26001844.00,26788970.00
15,"Gloucester",0870,"Clearview Regional",100,"'10-1210","Local Tax Levy",19230312.00,19614918.00,20007216.00
15,"Gloucester",0870,"Clearview Regional",190,"'10-1300","Total Tuition",544648.00,452000.00,437000.00
15,"Gloucester",0870,"Clearview Regional",240,"'10-1410","Transportation Fees from Individuals",10103.00,0.00,0.00
15,"Gloucester",0870,"Clearview Regional",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",486628.00,317000.00,315000.00
15,"Gloucester",0870,"Clearview Regional",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",45128.00,0.00,0.00
15,"Gloucester",0870,"Clearview Regional",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,100.00,100.00
15,"Gloucester",0870,"Clearview Regional",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",29383.00,10000.00,10000.00
15,"Gloucester",0870,"Clearview Regional",370,"'","Total Revenues from Local Sources",20346202.00,20394018.00,20769316.00
15,"Gloucester",0870,"Clearview Regional",420,"'10-3121","Categorical Transportation Aid",494156.00,440789.00,440789.00
15,"Gloucester",0870,"Clearview Regional",430,"'10-3131","Extraordinary Aid",496893.00,260000.00,260000.00
15,"Gloucester",0870,"Clearview Regional",440,"'10-3132","Categorical Special Education Aid",1418100.00,1418100.00,1418100.00
15,"Gloucester",0870,"Clearview Regional",460,"'10-3176","Equalization Aid",12745719.00,12535942.00,11969702.00
15,"Gloucester",0870,"Clearview Regional",470,"'10-3177","Categorical Security Aid",196159.00,196159.00,196159.00
15,"Gloucester",0870,"Clearview Regional",480,"'10-3178","Adjustment Aid",106162.00,0.00,0.00
15,"Gloucester",0870,"Clearview Regional",520,"'","Total Revenues from State Sources",15457189.00,14850990.00,14284750.00
15,"Gloucester",0870,"Clearview Regional",540,"'10-4200","Medicaid Reimbursement",37893.00,30372.00,33300.00
15,"Gloucester",0870,"Clearview Regional",570,"'","Total Revenues from Federal Sources",37893.00,30372.00,33300.00
15,"Gloucester",0870,"Clearview Regional",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1637137.00,1897855.00
15,"Gloucester",0870,"Clearview Regional",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,256600.00,3900000.00
15,"Gloucester",0870,"Clearview Regional",625,"'10-317","Withdrawal from Capital Reserve for Transfer To Debt Service Fund",0.00,90000.00,71594.00
15,"Gloucester",0870,"Clearview Regional",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,509799.00
15,"Gloucester",0870,"Clearview Regional",677,"'10-315","Withdrawal from Bus Advertising Reserve for Fuel Costs",8218.00,8012.00,14785.00
15,"Gloucester",0870,"Clearview Regional",710,"'","Adjustment for Prior Year Encumbrances",0.00,625857.00,0.00
15,"Gloucester",0870,"Clearview Regional",715,"'","Actual Revenues (Over)/Under Expenditures",-1749695.00,0.00,0.00
15,"Gloucester",0870,"Clearview Regional",720,"'","Total Operating Budget",34099807.00,37892986.00,41481399.00
15,"Gloucester",0870,"Clearview Regional",740,"'20-1XXX","Other Revenue from Local Sources",8742.00,0.00,0.00
15,"Gloucester",0870,"Clearview Regional",745,"'20-1XXX","Total Revenues from Local Sources",8742.00,0.00,0.00
15,"Gloucester",0870,"Clearview Regional",765,"'20-32XX","Other Restricted Entitlements",0.00,77760.00,65170.00
15,"Gloucester",0870,"Clearview Regional",768,"'20-3700","State Grants Through Intermediate Sources",57399.00,0.00,0.00
15,"Gloucester",0870,"Clearview Regional",770,"'","Total Revenues from State Sources",57399.00,77760.00,65170.00
15,"Gloucester",0870,"Clearview Regional",775,"'20-4411-4416","Title I",121438.00,124465.00,105000.00
15,"Gloucester",0870,"Clearview Regional",780,"'20-4451-4455","Title II",39233.00,36014.00,30600.00
15,"Gloucester",0870,"Clearview Regional",790,"'20-4471-4474","Title IV",10000.00,0.00,0.00
15,"Gloucester",0870,"Clearview Regional",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",505597.00,468700.00,398000.00
15,"Gloucester",0870,"Clearview Regional",830,"'","Total Revenues from Federal Sources",676268.00,629179.00,533600.00
15,"Gloucester",0870,"Clearview Regional",840,"'","Total Grants and Entitlements",742409.00,706939.00,598770.00
15,"Gloucester",0870,"Clearview Regional",845,"'40-5200","Transfers from Other Funds",90000.00,0.00,0.00
15,"Gloucester",0870,"Clearview Regional",855,"'40-5210","Transfers from Capital Reserve",0.00,90000.00,71594.00
15,"Gloucester",0870,"Clearview Regional",860,"'40-1210","Local Tax Levy",2639350.00,2653745.00,2716930.00
15,"Gloucester",0870,"Clearview Regional",885,"'","Total Revenues from Local Sources",2639350.00,2653745.00,2716930.00
15,"Gloucester",0870,"Clearview Regional",890,"'40-3160","Debt Service Aid Type II",124109.00,125013.00,129460.00
15,"Gloucester",0870,"Clearview Regional",892,"'40-303","Budgeted Fund Balance",0.00,1.00,0.00
15,"Gloucester",0870,"Clearview Regional",895,"'","Total Local Repayment of Debt",2853459.00,2868759.00,2917984.00
15,"Gloucester",0870,"Clearview Regional",935,"'","Total Repayment of Debt",2853459.00,2868759.00,2917984.00
15,"Gloucester",0870,"Clearview Regional",1000,"'","Total Revenues/Sources",37695675.00,41468684.00,44998153.00
15,"Gloucester",0870,"Clearview Regional",1003,"'40-5210","Deduct Transfer-Transfers from Capital Reserve",0.00,90000.00,71594.00
15,"Gloucester",0870,"Clearview Regional",1010,"'","Total Revenues/Sources Net of Transfers",37695675.00,41378684.00,44926559.00
15,"Gloucester",1100,"Deptford Twp",100,"'10-1210","Local Tax Levy",41327967.00,43045120.00,43906022.00
15,"Gloucester",1100,"Deptford Twp",190,"'10-1300","Total Tuition",387304.00,375000.00,375000.00
15,"Gloucester",1100,"Deptford Twp",260,"'10-1910","Rents and Royalties",0.00,0.00,7500.00
15,"Gloucester",1100,"Deptford Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",281106.00,184000.00,195000.00
15,"Gloucester",1100,"Deptford Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,4000.00,7500.00
15,"Gloucester",1100,"Deptford Twp",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",0.00,100000.00,100000.00
15,"Gloucester",1100,"Deptford Twp",370,"'","Total Revenues from Local Sources",41996377.00,43708120.00,44591022.00
15,"Gloucester",1100,"Deptford Twp",410,"'10-3116","School Choice Aid",144228.00,131763.00,118995.00
15,"Gloucester",1100,"Deptford Twp",420,"'10-3121","Categorical Transportation Aid",1711578.00,1711578.00,1711578.00
15,"Gloucester",1100,"Deptford Twp",430,"'10-3131","Extraordinary Aid",588695.00,400000.00,400000.00
15,"Gloucester",1100,"Deptford Twp",440,"'10-3132","Categorical Special Education Aid",2328005.00,2328005.00,2328005.00
15,"Gloucester",1100,"Deptford Twp",460,"'10-3176","Equalization Aid",20845846.00,21524670.00,22174046.00
15,"Gloucester",1100,"Deptford Twp",470,"'10-3177","Categorical Security Aid",483815.00,483815.00,483815.00
15,"Gloucester",1100,"Deptford Twp",500,"'10-3XXX","Other State Aids",63907.00,50000.00,60000.00
15,"Gloucester",1100,"Deptford Twp",520,"'","Total Revenues from State Sources",26166074.00,26629831.00,27276439.00
15,"Gloucester",1100,"Deptford Twp",540,"'10-4200","Medicaid Reimbursement",83326.00,101638.00,110227.00
15,"Gloucester",1100,"Deptford Twp",570,"'","Total Revenues from Federal Sources",83326.00,101638.00,110227.00
15,"Gloucester",1100,"Deptford Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1366411.00,2150240.00
15,"Gloucester",1100,"Deptford Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,677000.00
15,"Gloucester",1100,"Deptford Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,60308.00,0.00
15,"Gloucester",1100,"Deptford Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-2209638.00,0.00,0.00
15,"Gloucester",1100,"Deptford Twp",720,"'","Total Operating Budget",66036139.00,71866308.00,74804928.00
15,"Gloucester",1100,"Deptford Twp",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,145140.00,0.00
15,"Gloucester",1100,"Deptford Twp",760,"'20-3218","Preschool Education Aid",753690.00,661843.00,628745.00
15,"Gloucester",1100,"Deptford Twp",770,"'","Total Revenues from State Sources",753690.00,806983.00,628745.00
15,"Gloucester",1100,"Deptford Twp",775,"'20-4411-4416","Title I",512166.00,593278.00,585000.00
15,"Gloucester",1100,"Deptford Twp",780,"'20-4451-4455","Title II",59913.00,9500.00,30000.00
15,"Gloucester",1100,"Deptford Twp",785,"'20-4491-4494","Title III",5427.00,16602.00,14000.00
15,"Gloucester",1100,"Deptford Twp",790,"'20-4471-4474","Title IV",11272.00,29251.00,20000.00
15,"Gloucester",1100,"Deptford Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1168651.00,1141933.00,1136000.00
15,"Gloucester",1100,"Deptford Twp",830,"'","Total Revenues from Federal Sources",1757429.00,1790564.00,1785000.00
15,"Gloucester",1100,"Deptford Twp",835,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,0.00,40000.00
15,"Gloucester",1100,"Deptford Twp",840,"'","Total Grants and Entitlements",2511119.00,2597547.00,2453745.00
15,"Gloucester",1100,"Deptford Twp",860,"'40-1210","Local Tax Levy",1343700.00,1332531.00,1341500.00
15,"Gloucester",1100,"Deptford Twp",885,"'","Total Revenues from Local Sources",1343700.00,1332531.00,1341500.00
15,"Gloucester",1100,"Deptford Twp",892,"'40-303","Budgeted Fund Balance",0.00,9269.00,0.00
15,"Gloucester",1100,"Deptford Twp",895,"'","Total Local Repayment of Debt",1343700.00,1341800.00,1341500.00
15,"Gloucester",1100,"Deptford Twp",935,"'","Total Repayment of Debt",1343700.00,1341800.00,1341500.00
15,"Gloucester",1100,"Deptford Twp",1000,"'","Total Revenues/Sources",69890958.00,75805655.00,78600173.00
15,"Gloucester",1100,"Deptford Twp",1001,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,0.00,40000.00
15,"Gloucester",1100,"Deptford Twp",1010,"'","Total Revenues/Sources Net of Transfers",69890958.00,75805655.00,78560173.00
15,"Gloucester",1180,"East Greenwich Twp",100,"'10-1210","Local Tax Levy",12816538.00,13072869.00,13072869.00
15,"Gloucester",1180,"East Greenwich Twp",190,"'10-1300","Total Tuition",8670.00,19997.00,10198.00
15,"Gloucester",1180,"East Greenwich Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",0.00,20000.00,16000.00
15,"Gloucester",1180,"East Greenwich Twp",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",429.00,1.00,1.00
15,"Gloucester",1180,"East Greenwich Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",2858.00,1.00,1.00
15,"Gloucester",1180,"East Greenwich Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",505.00,1.00,1.00
15,"Gloucester",1180,"East Greenwich Twp",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",54429.00,0.00,0.00
15,"Gloucester",1180,"East Greenwich Twp",370,"'","Total Revenues from Local Sources",12883429.00,13112869.00,13099070.00
15,"Gloucester",1180,"East Greenwich Twp",420,"'10-3121","Categorical Transportation Aid",593363.00,593363.00,593363.00
15,"Gloucester",1180,"East Greenwich Twp",430,"'10-3131","Extraordinary Aid",6290.00,0.00,0.00
15,"Gloucester",1180,"East Greenwich Twp",440,"'10-3132","Categorical Special Education Aid",1082596.00,1082596.00,1082596.00
15,"Gloucester",1180,"East Greenwich Twp",460,"'10-3176","Equalization Aid",2305163.00,2718489.00,3465153.00
15,"Gloucester",1180,"East Greenwich Twp",470,"'10-3177","Categorical Security Aid",106343.00,106343.00,106343.00
15,"Gloucester",1180,"East Greenwich Twp",500,"'10-3XXX","Other State Aids",17980.00,0.00,0.00
15,"Gloucester",1180,"East Greenwich Twp",520,"'","Total Revenues from State Sources",4111735.00,4500791.00,5247455.00
15,"Gloucester",1180,"East Greenwich Twp",540,"'10-4200","Medicaid Reimbursement",0.00,0.00,23799.00
15,"Gloucester",1180,"East Greenwich Twp",570,"'","Total Revenues from Federal Sources",0.00,0.00,23799.00
15,"Gloucester",1180,"East Greenwich Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1265665.00,1322514.00
15,"Gloucester",1180,"East Greenwich Twp",700,"'10-5XXX","Other Financing Sources",598.00,0.00,0.00
15,"Gloucester",1180,"East Greenwich Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-85002.00,0.00,0.00
15,"Gloucester",1180,"East Greenwich Twp",720,"'","Total Operating Budget",16910760.00,18879325.00,19692838.00
15,"Gloucester",1180,"East Greenwich Twp",740,"'20-1XXX","Other Revenue from Local Sources",0.00,605.00,0.00
15,"Gloucester",1180,"East Greenwich Twp",745,"'20-1XXX","Total Revenues from Local Sources",0.00,605.00,0.00
15,"Gloucester",1180,"East Greenwich Twp",775,"'20-4411-4416","Title I",75000.00,70870.00,60240.00
15,"Gloucester",1180,"East Greenwich Twp",780,"'20-4451-4455","Title II",12798.00,11591.00,10775.00
15,"Gloucester",1180,"East Greenwich Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",217651.00,223552.00,190019.00
15,"Gloucester",1180,"East Greenwich Twp",830,"'","Total Revenues from Federal Sources",305449.00,306013.00,261034.00
15,"Gloucester",1180,"East Greenwich Twp",840,"'","Total Grants and Entitlements",305449.00,306618.00,261034.00
15,"Gloucester",1180,"East Greenwich Twp",845,"'40-5200","Transfers from Other Funds",163391.00,0.00,0.00
15,"Gloucester",1180,"East Greenwich Twp",860,"'40-1210","Local Tax Levy",1487725.00,1502072.00,1574406.00
15,"Gloucester",1180,"East Greenwich Twp",885,"'","Total Revenues from Local Sources",1487725.00,1502072.00,1574406.00
15,"Gloucester",1180,"East Greenwich Twp",894,"'40-313","Withdrawal from Debt Service Reserve",0.00,83391.00,0.00
15,"Gloucester",1180,"East Greenwich Twp",895,"'","Total Local Repayment of Debt",1651116.00,1585463.00,1574406.00
15,"Gloucester",1180,"East Greenwich Twp",930,"'","Actual Revenues (Over)/Under Expenditures",-83391.00,0.00,0.00
15,"Gloucester",1180,"East Greenwich Twp",935,"'","Total Repayment of Debt",1567725.00,1585463.00,1574406.00
15,"Gloucester",1180,"East Greenwich Twp",1000,"'","Total Revenues/Sources",18783934.00,20771406.00,21528278.00
15,"Gloucester",1180,"East Greenwich Twp",1010,"'","Total Revenues/Sources Net of Transfers",18783934.00,20771406.00,21528278.00
15,"Gloucester",1330,"Elk Twp",100,"'10-1210","Local Tax Levy",3339193.00,3339193.00,3405977.00
15,"Gloucester",1330,"Elk Twp",190,"'10-1300","Total Tuition",102810.00,30000.00,30000.00
15,"Gloucester",1330,"Elk Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",15987.00,8100.00,9000.00
15,"Gloucester",1330,"Elk Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",300.00,300.00,300.00
15,"Gloucester",1330,"Elk Twp",370,"'","Total Revenues from Local Sources",3458290.00,3377593.00,3445277.00
15,"Gloucester",1330,"Elk Twp",410,"'10-3116","School Choice Aid",127526.00,143759.00,152456.00
15,"Gloucester",1330,"Elk Twp",420,"'10-3121","Categorical Transportation Aid",148655.00,148655.00,148655.00
15,"Gloucester",1330,"Elk Twp",430,"'10-3131","Extraordinary Aid",70197.00,60000.00,60000.00
15,"Gloucester",1330,"Elk Twp",440,"'10-3132","Categorical Special Education Aid",195091.00,195091.00,195091.00
15,"Gloucester",1330,"Elk Twp",460,"'10-3176","Equalization Aid",2013576.00,1989915.00,1921984.00
15,"Gloucester",1330,"Elk Twp",470,"'10-3177","Categorical Security Aid",66201.00,66201.00,66201.00
15,"Gloucester",1330,"Elk Twp",500,"'10-3XXX","Other State Aids",3190.00,0.00,0.00
15,"Gloucester",1330,"Elk Twp",520,"'","Total Revenues from State Sources",2624436.00,2603621.00,2544387.00
15,"Gloucester",1330,"Elk Twp",540,"'10-4200","Medicaid Reimbursement",5209.00,8634.00,0.00
15,"Gloucester",1330,"Elk Twp",541,"'10-4210","Ffcra/SEMI Or ARRA/SEMI Revenue",2034.00,0.00,0.00
15,"Gloucester",1330,"Elk Twp",570,"'","Total Revenues from Federal Sources",7243.00,8634.00,0.00
15,"Gloucester",1330,"Elk Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,542830.00,620700.00
15,"Gloucester",1330,"Elk Twp",680,"'10-5200","Transfers from Other Funds",10.00,0.00,0.00
15,"Gloucester",1330,"Elk Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,204753.00,0.00
15,"Gloucester",1330,"Elk Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-573803.00,0.00,0.00
15,"Gloucester",1330,"Elk Twp",720,"'","Total Operating Budget",5516176.00,6737431.00,6610364.00
15,"Gloucester",1330,"Elk Twp",760,"'20-3218","Preschool Education Aid",50688.00,38565.00,65370.00
15,"Gloucester",1330,"Elk Twp",770,"'","Total Revenues from State Sources",50688.00,38565.00,65370.00
15,"Gloucester",1330,"Elk Twp",775,"'20-4411-4416","Title I",99174.00,95416.00,81104.00
15,"Gloucester",1330,"Elk Twp",780,"'20-4451-4455","Title II",22670.00,19339.00,16227.00
15,"Gloucester",1330,"Elk Twp",785,"'20-4491-4494","Title III",0.00,240.00,0.00
15,"Gloucester",1330,"Elk Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",108650.00,102068.00,86758.00
15,"Gloucester",1330,"Elk Twp",825,"'20-4XXX","Other",810.00,21318.00,18120.00
15,"Gloucester",1330,"Elk Twp",830,"'","Total Revenues from Federal Sources",231304.00,238381.00,202209.00
15,"Gloucester",1330,"Elk Twp",840,"'","Total Grants and Entitlements",281992.00,276946.00,267579.00
15,"Gloucester",1330,"Elk Twp",860,"'40-1210","Local Tax Levy",93848.00,90640.00,87429.00
15,"Gloucester",1330,"Elk Twp",885,"'","Total Revenues from Local Sources",93848.00,90640.00,87429.00
15,"Gloucester",1330,"Elk Twp",890,"'40-3160","Debt Service Aid Type II",67786.00,65469.00,63152.00
15,"Gloucester",1330,"Elk Twp",892,"'40-303","Budgeted Fund Balance",0.00,0.00,2.00
15,"Gloucester",1330,"Elk Twp",894,"'40-313","Withdrawal from Debt Service Reserve",0.00,2.00,0.00
15,"Gloucester",1330,"Elk Twp",895,"'","Total Local Repayment of Debt",161634.00,156111.00,150583.00
15,"Gloucester",1330,"Elk Twp",930,"'","Actual Revenues (Over)/Under Expenditures",-2.00,0.00,0.00
15,"Gloucester",1330,"Elk Twp",935,"'","Total Repayment of Debt",161632.00,156111.00,150583.00
15,"Gloucester",1330,"Elk Twp",1000,"'","Total Revenues/Sources",5959800.00,7170488.00,7028526.00
15,"Gloucester",1330,"Elk Twp",1010,"'","Total Revenues/Sources Net of Transfers",5959800.00,7170488.00,7028526.00
15,"Gloucester",1590,"Franklin Twp",100,"'10-1210","Local Tax Levy",11158605.00,11287790.00,11287790.00
15,"Gloucester",1590,"Franklin Twp",190,"'10-1300","Total Tuition",1471844.00,1455556.00,1861107.00
15,"Gloucester",1590,"Franklin Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",104175.00,100000.00,176385.00
15,"Gloucester",1590,"Franklin Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",227597.00,45850.00,45000.00
15,"Gloucester",1590,"Franklin Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,150.00,150.00
15,"Gloucester",1590,"Franklin Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,175.00,175.00
15,"Gloucester",1590,"Franklin Twp",370,"'","Total Revenues from Local Sources",12962221.00,12889521.00,13370607.00
15,"Gloucester",1590,"Franklin Twp",420,"'10-3121","Categorical Transportation Aid",836192.00,836192.00,836192.00
15,"Gloucester",1590,"Franklin Twp",430,"'10-3131","Extraordinary Aid",102694.00,0.00,0.00
15,"Gloucester",1590,"Franklin Twp",440,"'10-3132","Categorical Special Education Aid",737647.00,737647.00,737647.00
15,"Gloucester",1590,"Franklin Twp",460,"'10-3176","Equalization Aid",7523525.00,7628286.00,7815645.00
15,"Gloucester",1590,"Franklin Twp",470,"'10-3177","Categorical Security Aid",177000.00,177000.00,177000.00
15,"Gloucester",1590,"Franklin Twp",500,"'10-3XXX","Other State Aids",29290.00,0.00,0.00
15,"Gloucester",1590,"Franklin Twp",520,"'","Total Revenues from State Sources",9406348.00,9379125.00,9566484.00
15,"Gloucester",1590,"Franklin Twp",540,"'10-4200","Medicaid Reimbursement",20408.00,47607.00,48118.00
15,"Gloucester",1590,"Franklin Twp",570,"'","Total Revenues from Federal Sources",20408.00,47607.00,48118.00
15,"Gloucester",1590,"Franklin Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1143614.00,164903.00
15,"Gloucester",1590,"Franklin Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,1549792.00
15,"Gloucester",1590,"Franklin Twp",625,"'10-317","Withdrawal from Capital Reserve for Transfer To Debt Service Fund",0.00,195660.00,196160.00
15,"Gloucester",1590,"Franklin Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,309892.00,665966.00
15,"Gloucester",1590,"Franklin Twp",680,"'10-5200","Transfers from Other Funds",186053.00,0.00,0.00
15,"Gloucester",1590,"Franklin Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,83761.00,0.00
15,"Gloucester",1590,"Franklin Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-2197462.00,0.00,0.00
15,"Gloucester",1590,"Franklin Twp",720,"'","Total Operating Budget",20377568.00,24049180.00,25562030.00
15,"Gloucester",1590,"Franklin Twp",740,"'20-1XXX","Other Revenue from Local Sources",7058.00,10047.00,0.00
15,"Gloucester",1590,"Franklin Twp",745,"'20-1XXX","Total Revenues from Local Sources",7058.00,10047.00,0.00
15,"Gloucester",1590,"Franklin Twp",775,"'20-4411-4416","Title I",277587.00,229127.00,194758.00
15,"Gloucester",1590,"Franklin Twp",780,"'20-4451-4455","Title II",32677.00,33508.00,28482.00
15,"Gloucester",1590,"Franklin Twp",785,"'20-4491-4494","Title III",3408.00,2016.00,0.00
15,"Gloucester",1590,"Franklin Twp",790,"'20-4471-4474","Title IV",8860.00,14378.00,12221.00
15,"Gloucester",1590,"Franklin Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",383783.00,387390.00,329282.00
15,"Gloucester",1590,"Franklin Twp",830,"'","Total Revenues from Federal Sources",706315.00,666419.00,564743.00
15,"Gloucester",1590,"Franklin Twp",840,"'","Total Grants and Entitlements",713373.00,676466.00,564743.00
15,"Gloucester",1590,"Franklin Twp",845,"'40-5200","Transfers from Other Funds",191360.00,0.00,0.00
15,"Gloucester",1590,"Franklin Twp",855,"'40-5210","Transfers from Capital Reserve",0.00,195660.00,196160.00
15,"Gloucester",1590,"Franklin Twp",895,"'","Total Local Repayment of Debt",191360.00,195660.00,196160.00
15,"Gloucester",1590,"Franklin Twp",935,"'","Total Repayment of Debt",191360.00,195660.00,196160.00
15,"Gloucester",1590,"Franklin Twp",1000,"'","Total Revenues/Sources",21282301.00,24921306.00,26322933.00
15,"Gloucester",1590,"Franklin Twp",1003,"'40-5210","Deduct Transfer-Transfers from Capital Reserve",0.00,195660.00,196160.00
15,"Gloucester",1590,"Franklin Twp",1010,"'","Total Revenues/Sources Net of Transfers",21282301.00,24725646.00,26126773.00
15,"Gloucester",1715,"Gateway Regional",100,"'10-1210","Local Tax Levy",10880608.00,11098220.00,11320188.00
15,"Gloucester",1715,"Gateway Regional",190,"'10-1300","Total Tuition",155820.00,96000.00,97500.00
15,"Gloucester",1715,"Gateway Regional",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",1152475.00,905000.00,920000.00
15,"Gloucester",1715,"Gateway Regional",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",27390.00,41362.00,34800.00
15,"Gloucester",1715,"Gateway Regional",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,15.00,50.00
15,"Gloucester",1715,"Gateway Regional",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",3303.00,1100.00,950.00
15,"Gloucester",1715,"Gateway Regional",370,"'","Total Revenues from Local Sources",12219596.00,12141697.00,12373488.00
15,"Gloucester",1715,"Gateway Regional",410,"'10-3116","School Choice Aid",719680.00,700992.00,707120.00
15,"Gloucester",1715,"Gateway Regional",420,"'10-3121","Categorical Transportation Aid",502794.00,502794.00,502794.00
15,"Gloucester",1715,"Gateway Regional",430,"'10-3131","Extraordinary Aid",88357.00,0.00,0.00
15,"Gloucester",1715,"Gateway Regional",440,"'10-3132","Categorical Special Education Aid",581865.00,581865.00,581865.00
15,"Gloucester",1715,"Gateway Regional",460,"'10-3176","Equalization Aid",6007866.00,6180270.00,6669024.00
15,"Gloucester",1715,"Gateway Regional",470,"'10-3177","Categorical Security Aid",192533.00,192533.00,192533.00
15,"Gloucester",1715,"Gateway Regional",500,"'10-3XXX","Other State Aids",16777.00,0.00,0.00
15,"Gloucester",1715,"Gateway Regional",520,"'","Total Revenues from State Sources",8109872.00,8158454.00,8653336.00
15,"Gloucester",1715,"Gateway Regional",540,"'10-4200","Medicaid Reimbursement",32795.00,27387.00,24175.00
15,"Gloucester",1715,"Gateway Regional",570,"'","Total Revenues from Federal Sources",32795.00,27387.00,24175.00
15,"Gloucester",1715,"Gateway Regional",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1797604.00,1827311.00
15,"Gloucester",1715,"Gateway Regional",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,575000.00,425000.00
15,"Gloucester",1715,"Gateway Regional",710,"'","Adjustment for Prior Year Encumbrances",0.00,223932.00,0.00
15,"Gloucester",1715,"Gateway Regional",715,"'","Actual Revenues (Over)/Under Expenditures",-608051.00,0.00,0.00
15,"Gloucester",1715,"Gateway Regional",720,"'","Total Operating Budget",19754212.00,22924074.00,23303310.00
15,"Gloucester",1715,"Gateway Regional",765,"'20-32XX","Other Restricted Entitlements",95833.00,80848.00,80848.00
15,"Gloucester",1715,"Gateway Regional",770,"'","Total Revenues from State Sources",95833.00,80848.00,80848.00
15,"Gloucester",1715,"Gateway Regional",775,"'20-4411-4416","Title I",227520.00,207547.00,166038.00
15,"Gloucester",1715,"Gateway Regional",780,"'20-4451-4455","Title II",25731.00,31626.00,25300.00
15,"Gloucester",1715,"Gateway Regional",790,"'20-4471-4474","Title IV",12703.00,10732.00,8585.00
15,"Gloucester",1715,"Gateway Regional",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",285212.00,238852.00,191080.00
15,"Gloucester",1715,"Gateway Regional",830,"'","Total Revenues from Federal Sources",551166.00,488757.00,391003.00
15,"Gloucester",1715,"Gateway Regional",840,"'","Total Grants and Entitlements",646999.00,569605.00,471851.00
15,"Gloucester",1715,"Gateway Regional",860,"'40-1210","Local Tax Levy",578889.00,582888.00,586086.00
15,"Gloucester",1715,"Gateway Regional",885,"'","Total Revenues from Local Sources",578889.00,582888.00,586086.00
15,"Gloucester",1715,"Gateway Regional",892,"'40-303","Budgeted Fund Balance",0.00,0.00,2.00
15,"Gloucester",1715,"Gateway Regional",895,"'","Total Local Repayment of Debt",578889.00,582888.00,586088.00
15,"Gloucester",1715,"Gateway Regional",930,"'","Actual Revenues (Over)/Under Expenditures",-2.00,0.00,0.00
15,"Gloucester",1715,"Gateway Regional",935,"'","Total Repayment of Debt",578887.00,582888.00,586088.00
15,"Gloucester",1715,"Gateway Regional",1000,"'","Total Revenues/Sources",20980098.00,24076567.00,24361249.00
15,"Gloucester",1715,"Gateway Regional",1010,"'","Total Revenues/Sources Net of Transfers",20980098.00,24076567.00,24361249.00
15,"Gloucester",1730,"Glassboro",100,"'10-1210","Local Tax Levy",19651946.00,20335186.00,20839814.00
15,"Gloucester",1730,"Glassboro",120,"'10-12XX","Other Local Governmental Units-Unrestricted",0.00,10000.00,10000.00
15,"Gloucester",1730,"Glassboro",190,"'10-1300","Total Tuition",218600.00,225000.00,202356.00
15,"Gloucester",1730,"Glassboro",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",109190.00,175000.00,175000.00
15,"Gloucester",1730,"Glassboro",260,"'10-1910","Rents and Royalties",6866.00,10000.00,10000.00
15,"Gloucester",1730,"Glassboro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",321463.00,90000.00,90000.00
15,"Gloucester",1730,"Glassboro",315,"'10-1992","Advertising Fees-School Buses",16293.00,11000.00,11000.00
15,"Gloucester",1730,"Glassboro",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,0.00,250.00
15,"Gloucester",1730,"Glassboro",370,"'","Total Revenues from Local Sources",20324358.00,20856186.00,21338420.00
15,"Gloucester",1730,"Glassboro",410,"'10-3116","School Choice Aid",156995.00,142688.00,142868.00
15,"Gloucester",1730,"Glassboro",430,"'10-3131","Extraordinary Aid",324124.00,225000.00,225000.00
15,"Gloucester",1730,"Glassboro",440,"'10-3132","Categorical Special Education Aid",0.00,92586.00,92586.00
15,"Gloucester",1730,"Glassboro",460,"'10-3176","Equalization Aid",14597332.00,14597332.00,14310937.00
15,"Gloucester",1730,"Glassboro",500,"'10-3XXX","Other State Aids",1786395.00,1511644.00,0.00
15,"Gloucester",1730,"Glassboro",520,"'","Total Revenues from State Sources",16864846.00,16569250.00,14771391.00
15,"Gloucester",1730,"Glassboro",540,"'10-4200","Medicaid Reimbursement",113105.00,106153.00,128797.00
15,"Gloucester",1730,"Glassboro",570,"'","Total Revenues from Federal Sources",113105.00,106153.00,128797.00
15,"Gloucester",1730,"Glassboro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,2590865.00,6533348.00
15,"Gloucester",1730,"Glassboro",677,"'10-315","Withdrawal from Bus Advertising Reserve for Fuel Costs",0.00,1527.00,8147.00
15,"Gloucester",1730,"Glassboro",710,"'","Adjustment for Prior Year Encumbrances",0.00,42340.00,0.00
15,"Gloucester",1730,"Glassboro",715,"'","Actual Revenues (Over)/Under Expenditures",-888260.00,0.00,0.00
15,"Gloucester",1730,"Glassboro",720,"'","Total Operating Budget",36414049.00,40166321.00,42780103.00
15,"Gloucester",1730,"Glassboro",740,"'20-1XXX","Other Revenue from Local Sources",15377.00,30000.00,0.00
15,"Gloucester",1730,"Glassboro",745,"'20-1XXX","Total Revenues from Local Sources",15377.00,30000.00,0.00
15,"Gloucester",1730,"Glassboro",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,0.00,392501.00
15,"Gloucester",1730,"Glassboro",760,"'20-3218","Preschool Education Aid",495680.00,487134.00,1329570.00
15,"Gloucester",1730,"Glassboro",765,"'20-32XX","Other Restricted Entitlements",42394.00,62300.00,0.00
15,"Gloucester",1730,"Glassboro",770,"'","Total Revenues from State Sources",538074.00,549434.00,1722071.00
15,"Gloucester",1730,"Glassboro",775,"'20-4411-4416","Title I",658603.00,662216.00,638113.00
15,"Gloucester",1730,"Glassboro",780,"'20-4451-4455","Title II",58413.00,166055.00,130540.00
15,"Gloucester",1730,"Glassboro",785,"'20-4491-4494","Title III",1589.00,11389.00,9000.00
15,"Gloucester",1730,"Glassboro",790,"'20-4471-4474","Title IV",17252.00,71315.00,56000.00
15,"Gloucester",1730,"Glassboro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",613031.00,550700.00,632284.00
15,"Gloucester",1730,"Glassboro",810,"'20-4430","Vocational Education",0.00,13843.00,0.00
15,"Gloucester",1730,"Glassboro",825,"'20-4XXX","Other",446851.00,405854.00,371917.00
15,"Gloucester",1730,"Glassboro",830,"'","Total Revenues from Federal Sources",1795739.00,1881372.00,1837854.00
15,"Gloucester",1730,"Glassboro",835,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",200030.00,352402.00,296501.00
15,"Gloucester",1730,"Glassboro",840,"'","Total Grants and Entitlements",2549220.00,2813208.00,3856426.00
15,"Gloucester",1730,"Glassboro",860,"'40-1210","Local Tax Levy",2736857.00,962570.00,987234.00
15,"Gloucester",1730,"Glassboro",865,"'40-1510","Interest on Investments",7985.00,0.00,0.00
15,"Gloucester",1730,"Glassboro",875,"'40-1XXX","Miscellaneous",7985.00,0.00,0.00
15,"Gloucester",1730,"Glassboro",885,"'","Total Revenues from Local Sources",2744842.00,962570.00,987234.00
15,"Gloucester",1730,"Glassboro",890,"'40-3160","Debt Service Aid Type II",678311.00,672521.00,666546.00
15,"Gloucester",1730,"Glassboro",892,"'40-303","Budgeted Fund Balance",0.00,11134.00,0.00
15,"Gloucester",1730,"Glassboro",895,"'","Total Local Repayment of Debt",3423153.00,1646225.00,1653780.00
15,"Gloucester",1730,"Glassboro",930,"'","Actual Revenues (Over)/Under Expenditures",98747.00,0.00,0.00
15,"Gloucester",1730,"Glassboro",935,"'","Total Repayment of Debt",3521900.00,1646225.00,1653780.00
15,"Gloucester",1730,"Glassboro",1000,"'","Total Revenues/Sources",42485169.00,44625754.00,48290309.00
15,"Gloucester",1730,"Glassboro",1001,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",200030.00,352402.00,296501.00
15,"Gloucester",1730,"Glassboro",1010,"'","Total Revenues/Sources Net of Transfers",42285139.00,44273352.00,47993808.00
15,"Gloucester",1774,"Gloucester Co Spec Serv",110,"'10-1210","County Tax Levy",800000.00,1025000.00,2125000.00
15,"Gloucester",1774,"Gloucester Co Spec Serv",200,"'10-1310","Tuition from Local Education Authorities",26129200.00,26227530.00,25823340.00
15,"Gloucester",1774,"Gloucester Co Spec Serv",230,"'10-1350","Non-Resident Fees",921115.00,966000.00,870000.00
15,"Gloucester",1774,"Gloucester Co Spec Serv",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",276935.00,205000.00,219000.00
15,"Gloucester",1774,"Gloucester Co Spec Serv",330,"'10-1XXX","Interest Earned on Maintenance Reserve",1.00,1.00,1.00
15,"Gloucester",1774,"Gloucester Co Spec Serv",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",1.00,1.00,1.00
15,"Gloucester",1774,"Gloucester Co Spec Serv",370,"'","Total Revenues from Local Sources",28127252.00,28423532.00,29037342.00
15,"Gloucester",1774,"Gloucester Co Spec Serv",540,"'10-4200","Medicaid Reimbursement",151504.00,50000.00,75000.00
15,"Gloucester",1774,"Gloucester Co Spec Serv",570,"'","Total Revenues from Federal Sources",151504.00,50000.00,75000.00
15,"Gloucester",1774,"Gloucester Co Spec Serv",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,2106599.00,2258454.00
15,"Gloucester",1774,"Gloucester Co Spec Serv",700,"'10-5XXX","Other Financing Sources",134444.00,0.00,0.00
15,"Gloucester",1774,"Gloucester Co Spec Serv",710,"'","Adjustment for Prior Year Encumbrances",0.00,14653.00,0.00
15,"Gloucester",1774,"Gloucester Co Spec Serv",715,"'","Actual Revenues (Over)/Under Expenditures",549684.00,0.00,0.00
15,"Gloucester",1774,"Gloucester Co Spec Serv",720,"'","Total Operating Budget",28962884.00,30594784.00,31370796.00
15,"Gloucester",1774,"Gloucester Co Spec Serv",740,"'20-1XXX","Other Revenue from Local Sources",79724.00,93358.00,15000.00
15,"Gloucester",1774,"Gloucester Co Spec Serv",745,"'20-1XXX","Total Revenues from Local Sources",79724.00,93358.00,15000.00
15,"Gloucester",1774,"Gloucester Co Spec Serv",765,"'20-32XX","Other Restricted Entitlements",297105.00,297105.00,297105.00
15,"Gloucester",1774,"Gloucester Co Spec Serv",770,"'","Total Revenues from State Sources",297105.00,297105.00,297105.00
15,"Gloucester",1774,"Gloucester Co Spec Serv",775,"'20-4411-4416","Title I",1858225.00,2442556.00,1530000.00
15,"Gloucester",1774,"Gloucester Co Spec Serv",830,"'","Total Revenues from Federal Sources",1858225.00,2442556.00,1530000.00
15,"Gloucester",1774,"Gloucester Co Spec Serv",840,"'","Total Grants and Entitlements",2235054.00,2833019.00,1842105.00
15,"Gloucester",1774,"Gloucester Co Spec Serv",1000,"'","Total Revenues/Sources",31197938.00,33427803.00,33212901.00
15,"Gloucester",1774,"Gloucester Co Spec Serv",1010,"'","Total Revenues/Sources Net of Transfers",31197938.00,33427803.00,33212901.00
15,"Gloucester",1775,"Gloucester Co Vocational",110,"'10-1210","County Tax Levy",8150000.00,8300000.00,8300000.00
15,"Gloucester",1775,"Gloucester Co Vocational",200,"'10-1310","Tuition from Local Education Authorities",3495041.00,3728304.00,3870594.00
15,"Gloucester",1775,"Gloucester Co Vocational",220,"'10-1320-1340","Other Tuition",257993.00,210000.00,220000.00
15,"Gloucester",1775,"Gloucester Co Vocational",230,"'10-1350","Non-Resident Fees",180171.00,157905.00,203832.00
15,"Gloucester",1775,"Gloucester Co Vocational",260,"'10-1910","Rents and Royalties",85000.00,25000.00,25000.00
15,"Gloucester",1775,"Gloucester Co Vocational",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",101100.00,80000.00,63000.00
15,"Gloucester",1775,"Gloucester Co Vocational",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,1.00,1.00
15,"Gloucester",1775,"Gloucester Co Vocational",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,1.00,1.00
15,"Gloucester",1775,"Gloucester Co Vocational",370,"'","Total Revenues from Local Sources",12269305.00,12501211.00,12682428.00
15,"Gloucester",1775,"Gloucester Co Vocational",440,"'10-3132","Categorical Special Education Aid",1054667.00,1054667.00,1054667.00
15,"Gloucester",1775,"Gloucester Co Vocational",460,"'10-3176","Equalization Aid",7211480.00,7683609.00,8631054.00
15,"Gloucester",1775,"Gloucester Co Vocational",470,"'10-3177","Categorical Security Aid",113534.00,113534.00,113534.00
15,"Gloucester",1775,"Gloucester Co Vocational",520,"'","Total Revenues from State Sources",8379681.00,8851810.00,9799255.00
15,"Gloucester",1775,"Gloucester Co Vocational",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,3029608.00,1963358.00
15,"Gloucester",1775,"Gloucester Co Vocational",715,"'","Actual Revenues (Over)/Under Expenditures",388253.00,0.00,0.00
15,"Gloucester",1775,"Gloucester Co Vocational",720,"'","Total Operating Budget",21037239.00,24382629.00,24445041.00
15,"Gloucester",1775,"Gloucester Co Vocational",740,"'20-1XXX","Other Revenue from Local Sources",60703.00,20781.00,0.00
15,"Gloucester",1775,"Gloucester Co Vocational",745,"'20-1XXX","Total Revenues from Local Sources",60703.00,20781.00,0.00
15,"Gloucester",1775,"Gloucester Co Vocational",765,"'20-32XX","Other Restricted Entitlements",125246.00,127580.00,108443.00
15,"Gloucester",1775,"Gloucester Co Vocational",770,"'","Total Revenues from State Sources",125246.00,127580.00,108443.00
15,"Gloucester",1775,"Gloucester Co Vocational",775,"'20-4411-4416","Title I",151092.00,188058.00,159849.00
15,"Gloucester",1775,"Gloucester Co Vocational",780,"'20-4451-4455","Title II",32774.00,36136.00,30716.00
15,"Gloucester",1775,"Gloucester Co Vocational",790,"'20-4471-4474","Title IV",10000.00,8787.00,7469.00
15,"Gloucester",1775,"Gloucester Co Vocational",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",186189.00,197449.00,167832.00
15,"Gloucester",1775,"Gloucester Co Vocational",810,"'20-4430","Vocational Education",231736.00,251021.00,213368.00
15,"Gloucester",1775,"Gloucester Co Vocational",825,"'20-4XXX","Other",239449.00,306000.00,260100.00
15,"Gloucester",1775,"Gloucester Co Vocational",830,"'","Total Revenues from Federal Sources",851240.00,987451.00,839334.00
15,"Gloucester",1775,"Gloucester Co Vocational",840,"'","Total Grants and Entitlements",1037189.00,1135812.00,947777.00
15,"Gloucester",1775,"Gloucester Co Vocational",1000,"'","Total Revenues/Sources",22074428.00,25518441.00,25392818.00
15,"Gloucester",1775,"Gloucester Co Vocational",1010,"'","Total Revenues/Sources Net of Transfers",22074428.00,25518441.00,25392818.00
15,"Gloucester",1830,"Greenwich Twp",100,"'10-1210","Local Tax Levy",10290673.00,10290673.00,10290673.00
15,"Gloucester",1830,"Greenwich Twp",190,"'10-1300","Total Tuition",67436.00,0.00,0.00
15,"Gloucester",1830,"Greenwich Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",34829.00,16500.00,14000.00
15,"Gloucester",1830,"Greenwich Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",672.00,700.00,700.00
15,"Gloucester",1830,"Greenwich Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",3367.00,2300.00,3300.00
15,"Gloucester",1830,"Greenwich Twp",370,"'","Total Revenues from Local Sources",10396977.00,10310173.00,10308673.00
15,"Gloucester",1830,"Greenwich Twp",420,"'10-3121","Categorical Transportation Aid",272578.00,272578.00,272578.00
15,"Gloucester",1830,"Greenwich Twp",430,"'10-3131","Extraordinary Aid",84482.00,0.00,0.00
15,"Gloucester",1830,"Greenwich Twp",440,"'10-3132","Categorical Special Education Aid",399234.00,399234.00,399234.00
15,"Gloucester",1830,"Greenwich Twp",470,"'10-3177","Categorical Security Aid",133562.00,133562.00,133562.00
15,"Gloucester",1830,"Greenwich Twp",480,"'10-3178","Adjustment Aid",284428.00,244931.00,193649.00
15,"Gloucester",1830,"Greenwich Twp",500,"'10-3XXX","Other State Aids",10150.00,0.00,0.00
15,"Gloucester",1830,"Greenwich Twp",520,"'","Total Revenues from State Sources",1184434.00,1050305.00,999023.00
15,"Gloucester",1830,"Greenwich Twp",540,"'10-4200","Medicaid Reimbursement",0.00,25089.00,26313.00
15,"Gloucester",1830,"Greenwich Twp",570,"'","Total Revenues from Federal Sources",0.00,25089.00,26313.00
15,"Gloucester",1830,"Greenwich Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,939398.00,419833.00
15,"Gloucester",1830,"Greenwich Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,40500.00,0.00
15,"Gloucester",1830,"Greenwich Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-8277.00,0.00,0.00
15,"Gloucester",1830,"Greenwich Twp",720,"'","Total Operating Budget",11573134.00,12365465.00,11753842.00
15,"Gloucester",1830,"Greenwich Twp",740,"'20-1XXX","Other Revenue from Local Sources",9000.00,0.00,0.00
15,"Gloucester",1830,"Greenwich Twp",745,"'20-1XXX","Total Revenues from Local Sources",9000.00,0.00,0.00
15,"Gloucester",1830,"Greenwich Twp",765,"'20-32XX","Other Restricted Entitlements",52283.00,82610.00,65969.00
15,"Gloucester",1830,"Greenwich Twp",770,"'","Total Revenues from State Sources",52283.00,82610.00,65969.00
15,"Gloucester",1830,"Greenwich Twp",775,"'20-4411-4416","Title I",107169.00,100350.00,85298.00
15,"Gloucester",1830,"Greenwich Twp",780,"'20-4451-4455","Title II",16270.00,16991.00,14442.00
15,"Gloucester",1830,"Greenwich Twp",790,"'20-4471-4474","Title IV",10000.00,10000.00,8500.00
15,"Gloucester",1830,"Greenwich Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",169017.00,166506.00,141530.00
15,"Gloucester",1830,"Greenwich Twp",830,"'","Total Revenues from Federal Sources",302456.00,293847.00,249770.00
15,"Gloucester",1830,"Greenwich Twp",840,"'","Total Grants and Entitlements",363739.00,376457.00,315739.00
15,"Gloucester",1830,"Greenwich Twp",1000,"'","Total Revenues/Sources",11936873.00,12741922.00,12069581.00
15,"Gloucester",1830,"Greenwich Twp",1010,"'","Total Revenues/Sources Net of Transfers",11936873.00,12741922.00,12069581.00
15,"Gloucester",2070,"Harrison Twp",100,"'10-1210","Local Tax Levy",12478890.00,12987833.00,13347274.00
15,"Gloucester",2070,"Harrison Twp",190,"'10-1300","Total Tuition",145747.00,80000.00,50000.00
15,"Gloucester",2070,"Harrison Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",71973.00,50000.00,50000.00
15,"Gloucester",2070,"Harrison Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",179485.00,49940.00,49001.00
15,"Gloucester",2070,"Harrison Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",5249.00,0.00,8.00
15,"Gloucester",2070,"Harrison Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",10.00,0.00,2.00
15,"Gloucester",2070,"Harrison Twp",370,"'","Total Revenues from Local Sources",12881354.00,13167773.00,13496285.00
15,"Gloucester",2070,"Harrison Twp",420,"'10-3121","Categorical Transportation Aid",153456.00,153456.00,153456.00
15,"Gloucester",2070,"Harrison Twp",430,"'10-3131","Extraordinary Aid",59590.00,0.00,50000.00
15,"Gloucester",2070,"Harrison Twp",440,"'10-3132","Categorical Special Education Aid",800303.00,800303.00,800303.00
15,"Gloucester",2070,"Harrison Twp",460,"'10-3176","Equalization Aid",5034332.00,4957014.00,4755590.00
15,"Gloucester",2070,"Harrison Twp",470,"'10-3177","Categorical Security Aid",107201.00,107201.00,107201.00
15,"Gloucester",2070,"Harrison Twp",500,"'10-3XXX","Other State Aids",22330.00,0.00,0.00
15,"Gloucester",2070,"Harrison Twp",520,"'","Total Revenues from State Sources",6177212.00,6017974.00,5866550.00
15,"Gloucester",2070,"Harrison Twp",540,"'10-4200","Medicaid Reimbursement",0.00,0.00,23799.00
15,"Gloucester",2070,"Harrison Twp",570,"'","Total Revenues from Federal Sources",0.00,0.00,23799.00
15,"Gloucester",2070,"Harrison Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,678873.00,710496.00
15,"Gloucester",2070,"Harrison Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,275000.00,0.00
15,"Gloucester",2070,"Harrison Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,443465.00,0.00
15,"Gloucester",2070,"Harrison Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-92160.00,0.00,0.00
15,"Gloucester",2070,"Harrison Twp",720,"'","Total Operating Budget",18966406.00,20583085.00,20097130.00
15,"Gloucester",2070,"Harrison Twp",765,"'20-32XX","Other Restricted Entitlements",61627.00,56157.00,41800.00
15,"Gloucester",2070,"Harrison Twp",770,"'","Total Revenues from State Sources",61627.00,56157.00,41800.00
15,"Gloucester",2070,"Harrison Twp",775,"'20-4411-4416","Title I",68895.00,58773.00,44080.00
15,"Gloucester",2070,"Harrison Twp",780,"'20-4451-4455","Title II",18375.00,21077.00,15808.00
15,"Gloucester",2070,"Harrison Twp",785,"'20-4491-4494","Title III",22611.00,37859.00,0.00
15,"Gloucester",2070,"Harrison Twp",790,"'20-4471-4474","Title IV",5028.00,17500.00,13125.00
15,"Gloucester",2070,"Harrison Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",354360.00,317428.00,269795.00
15,"Gloucester",2070,"Harrison Twp",830,"'","Total Revenues from Federal Sources",469269.00,452637.00,342808.00
15,"Gloucester",2070,"Harrison Twp",840,"'","Total Grants and Entitlements",530896.00,508794.00,384608.00
15,"Gloucester",2070,"Harrison Twp",860,"'40-1210","Local Tax Levy",621335.00,605441.00,615185.00
15,"Gloucester",2070,"Harrison Twp",885,"'","Total Revenues from Local Sources",621335.00,605441.00,615185.00
15,"Gloucester",2070,"Harrison Twp",890,"'40-3160","Debt Service Aid Type II",430113.00,410409.00,418464.00
15,"Gloucester",2070,"Harrison Twp",892,"'40-303","Budgeted Fund Balance",0.00,0.00,1.00
15,"Gloucester",2070,"Harrison Twp",895,"'","Total Local Repayment of Debt",1051448.00,1015850.00,1033650.00
15,"Gloucester",2070,"Harrison Twp",930,"'","Actual Revenues (Over)/Under Expenditures",-1.00,0.00,0.00
15,"Gloucester",2070,"Harrison Twp",935,"'","Total Repayment of Debt",1051447.00,1015850.00,1033650.00
15,"Gloucester",2070,"Harrison Twp",1000,"'","Total Revenues/Sources",20548749.00,22107729.00,21515388.00
15,"Gloucester",2070,"Harrison Twp",1010,"'","Total Revenues/Sources Net of Transfers",20548749.00,22107729.00,21515388.00
15,"Gloucester",2440,"Kingsway Regional",100,"'10-1210","Local Tax Levy",21597640.00,22263737.00,23030608.00
15,"Gloucester",2440,"Kingsway Regional",190,"'10-1300","Total Tuition",2476547.00,2555716.00,3104479.00
15,"Gloucester",2440,"Kingsway Regional",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",1983.00,0.00,0.00
15,"Gloucester",2440,"Kingsway Regional",260,"'10-1910","Rents and Royalties",79120.00,50000.00,50000.00
15,"Gloucester",2440,"Kingsway Regional",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",416215.00,212000.00,209500.00
15,"Gloucester",2440,"Kingsway Regional",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,500.00,500.00
15,"Gloucester",2440,"Kingsway Regional",370,"'","Total Revenues from Local Sources",24571505.00,25081953.00,26395087.00
15,"Gloucester",2440,"Kingsway Regional",420,"'10-3121","Categorical Transportation Aid",1518262.00,1518262.00,1518262.00
15,"Gloucester",2440,"Kingsway Regional",430,"'10-3131","Extraordinary Aid",223888.00,140000.00,150000.00
15,"Gloucester",2440,"Kingsway Regional",440,"'10-3132","Categorical Special Education Aid",2148364.00,2148364.00,2148364.00
15,"Gloucester",2440,"Kingsway Regional",460,"'10-3176","Equalization Aid",7829675.00,8981736.00,11131520.00
15,"Gloucester",2440,"Kingsway Regional",470,"'10-3177","Categorical Security Aid",232812.00,232812.00,232812.00
15,"Gloucester",2440,"Kingsway Regional",500,"'10-3XXX","Other State Aids",62190.00,35000.00,35000.00
15,"Gloucester",2440,"Kingsway Regional",520,"'","Total Revenues from State Sources",12015191.00,13056174.00,15215958.00
15,"Gloucester",2440,"Kingsway Regional",540,"'10-4200","Medicaid Reimbursement",12775.00,22640.00,26832.00
15,"Gloucester",2440,"Kingsway Regional",570,"'","Total Revenues from Federal Sources",12775.00,22640.00,26832.00
15,"Gloucester",2440,"Kingsway Regional",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,776656.00,802058.00
15,"Gloucester",2440,"Kingsway Regional",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,1775000.00,458674.00
15,"Gloucester",2440,"Kingsway Regional",680,"'10-5200","Transfers from Other Funds",86196.00,350000.00,0.00
15,"Gloucester",2440,"Kingsway Regional",710,"'","Adjustment for Prior Year Encumbrances",0.00,254820.00,0.00
15,"Gloucester",2440,"Kingsway Regional",715,"'","Actual Revenues (Over)/Under Expenditures",17020.00,0.00,0.00
15,"Gloucester",2440,"Kingsway Regional",720,"'","Total Operating Budget",36702687.00,41317243.00,42898609.00
15,"Gloucester",2440,"Kingsway Regional",740,"'20-1XXX","Other Revenue from Local Sources",67561.00,20393.00,0.00
15,"Gloucester",2440,"Kingsway Regional",745,"'20-1XXX","Total Revenues from Local Sources",67561.00,20393.00,0.00
15,"Gloucester",2440,"Kingsway Regional",775,"'20-4411-4416","Title I",126109.00,151273.00,135000.00
15,"Gloucester",2440,"Kingsway Regional",780,"'20-4451-4455","Title II",44775.00,54191.00,30000.00
15,"Gloucester",2440,"Kingsway Regional",785,"'20-4491-4494","Title III",3300.00,4071.00,0.00
15,"Gloucester",2440,"Kingsway Regional",790,"'20-4471-4474","Title IV",9365.00,10635.00,10000.00
15,"Gloucester",2440,"Kingsway Regional",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",455435.00,460414.00,450000.00
15,"Gloucester",2440,"Kingsway Regional",830,"'","Total Revenues from Federal Sources",638984.00,680584.00,625000.00
15,"Gloucester",2440,"Kingsway Regional",840,"'","Total Grants and Entitlements",706545.00,700977.00,625000.00
15,"Gloucester",2440,"Kingsway Regional",860,"'40-1210","Local Tax Levy",2839575.00,2151832.00,2171632.00
15,"Gloucester",2440,"Kingsway Regional",870,"'40-1XXX","Other Miscellaneous",393.00,725000.00,749606.00
15,"Gloucester",2440,"Kingsway Regional",875,"'40-1XXX","Miscellaneous",393.00,725000.00,749606.00
15,"Gloucester",2440,"Kingsway Regional",885,"'","Total Revenues from Local Sources",2839968.00,2876832.00,2921238.00
15,"Gloucester",2440,"Kingsway Regional",890,"'40-3160","Debt Service Aid Type II",500492.00,481081.00,526965.00
15,"Gloucester",2440,"Kingsway Regional",892,"'40-303","Budgeted Fund Balance",0.00,3809.00,394.00
15,"Gloucester",2440,"Kingsway Regional",895,"'","Total Local Repayment of Debt",3340460.00,3361722.00,3448597.00
15,"Gloucester",2440,"Kingsway Regional",930,"'","Actual Revenues (Over)/Under Expenditures",100961.00,0.00,0.00
15,"Gloucester",2440,"Kingsway Regional",935,"'","Total Repayment of Debt",3441421.00,3361722.00,3448597.00
15,"Gloucester",2440,"Kingsway Regional",1000,"'","Total Revenues/Sources",40850653.00,45379942.00,46972206.00
15,"Gloucester",2440,"Kingsway Regional",1010,"'","Total Revenues/Sources Net of Transfers",40850653.00,45379942.00,46972206.00
15,"Gloucester",2750,"Logan Twp",100,"'10-1210","Local Tax Levy",12656365.00,13129893.00,13392491.00
15,"Gloucester",2750,"Logan Twp",190,"'10-1300","Total Tuition",63758.00,0.00,25000.00
15,"Gloucester",2750,"Logan Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",37271.00,13300.00,10000.00
15,"Gloucester",2750,"Logan Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",8509.00,800.00,800.00
15,"Gloucester",2750,"Logan Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",7421.00,500.00,500.00
15,"Gloucester",2750,"Logan Twp",370,"'","Total Revenues from Local Sources",12773324.00,13144493.00,13428791.00
15,"Gloucester",2750,"Logan Twp",410,"'10-3116","School Choice Aid",12270.00,10139.00,11176.00
15,"Gloucester",2750,"Logan Twp",420,"'10-3121","Categorical Transportation Aid",326816.00,314926.00,314926.00
15,"Gloucester",2750,"Logan Twp",430,"'10-3131","Extraordinary Aid",49236.00,0.00,0.00
15,"Gloucester",2750,"Logan Twp",440,"'10-3132","Categorical Special Education Aid",768262.00,768262.00,768262.00
15,"Gloucester",2750,"Logan Twp",460,"'10-3176","Equalization Aid",3990950.00,3498448.00,2748565.00
15,"Gloucester",2750,"Logan Twp",470,"'10-3177","Categorical Security Aid",129058.00,129058.00,129058.00
15,"Gloucester",2750,"Logan Twp",503,"'10-3256","State Reimbursements from Securing Our Childrens Future Bond Act",,0.00,41407.00
15,"Gloucester",2750,"Logan Twp",520,"'","Total Revenues from State Sources",5276592.00,4720833.00,4013394.00
15,"Gloucester",2750,"Logan Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1494083.00,1470580.00
15,"Gloucester",2750,"Logan Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,499000.00
15,"Gloucester",2750,"Logan Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,212600.00
15,"Gloucester",2750,"Logan Twp",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,0.00,200000.00
15,"Gloucester",2750,"Logan Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-23187.00,0.00,0.00
15,"Gloucester",2750,"Logan Twp",720,"'","Total Operating Budget",18026729.00,19359409.00,19824365.00
15,"Gloucester",2750,"Logan Twp",740,"'20-1XXX","Other Revenue from Local Sources",9000.00,14000.00,10000.00
15,"Gloucester",2750,"Logan Twp",745,"'20-1XXX","Total Revenues from Local Sources",9000.00,14000.00,10000.00
15,"Gloucester",2750,"Logan Twp",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,41166.00,50000.00
15,"Gloucester",2750,"Logan Twp",760,"'20-3218","Preschool Education Aid",984153.00,999726.00,1525095.00
15,"Gloucester",2750,"Logan Twp",770,"'","Total Revenues from State Sources",984153.00,1040892.00,1575095.00
15,"Gloucester",2750,"Logan Twp",775,"'20-4411-4416","Title I",88963.00,83050.00,70593.00
15,"Gloucester",2750,"Logan Twp",780,"'20-4451-4455","Title II",20056.00,21479.00,18257.00
15,"Gloucester",2750,"Logan Twp",785,"'20-4491-4494","Title III",481.00,1106.00,940.00
15,"Gloucester",2750,"Logan Twp",790,"'20-4471-4474","Title IV",9645.00,10000.00,8500.00
15,"Gloucester",2750,"Logan Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",215860.00,220362.00,186196.00
15,"Gloucester",2750,"Logan Twp",830,"'","Total Revenues from Federal Sources",335005.00,335997.00,284486.00
15,"Gloucester",2750,"Logan Twp",840,"'","Total Grants and Entitlements",1328158.00,1390889.00,1869581.00
15,"Gloucester",2750,"Logan Twp",845,"'40-5200","Transfers from Other Funds",44084.00,0.00,0.00
15,"Gloucester",2750,"Logan Twp",860,"'40-1210","Local Tax Levy",379271.00,202591.00,343111.00
15,"Gloucester",2750,"Logan Twp",885,"'","Total Revenues from Local Sources",379271.00,202591.00,343111.00
15,"Gloucester",2750,"Logan Twp",890,"'40-3160","Debt Service Aid Type II",176628.00,0.00,303830.00
15,"Gloucester",2750,"Logan Twp",892,"'40-303","Budgeted Fund Balance",0.00,0.00,44084.00
15,"Gloucester",2750,"Logan Twp",895,"'","Total Local Repayment of Debt",599983.00,202591.00,691025.00
15,"Gloucester",2750,"Logan Twp",930,"'","Actual Revenues (Over)/Under Expenditures",-44083.00,0.00,0.00
15,"Gloucester",2750,"Logan Twp",935,"'","Total Repayment of Debt",555900.00,202591.00,691025.00
15,"Gloucester",2750,"Logan Twp",1000,"'","Total Revenues/Sources",19910787.00,20952889.00,22384971.00
15,"Gloucester",2750,"Logan Twp",1010,"'","Total Revenues/Sources Net of Transfers",19910787.00,20952889.00,22384971.00
15,"Gloucester",2990,"Mantua Twp",100,"'10-1210","Local Tax Levy",13199012.00,13331013.00,14097633.00
15,"Gloucester",2990,"Mantua Twp",190,"'10-1300","Total Tuition",154182.00,25000.00,15000.00
15,"Gloucester",2990,"Mantua Twp",260,"'10-1910","Rents and Royalties",0.00,15000.00,2000.00
15,"Gloucester",2990,"Mantua Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",100244.00,27600.00,41337.00
15,"Gloucester",2990,"Mantua Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",1851.00,100.00,100.00
15,"Gloucester",2990,"Mantua Twp",370,"'","Total Revenues from Local Sources",13455289.00,13398713.00,14156070.00
15,"Gloucester",2990,"Mantua Twp",420,"'10-3121","Categorical Transportation Aid",92254.00,92254.00,92254.00
15,"Gloucester",2990,"Mantua Twp",430,"'10-3131","Extraordinary Aid",7768.00,0.00,0.00
15,"Gloucester",2990,"Mantua Twp",440,"'10-3132","Categorical Special Education Aid",731840.00,731840.00,731840.00
15,"Gloucester",2990,"Mantua Twp",460,"'10-3176","Equalization Aid",5286989.00,5201864.00,5100979.00
15,"Gloucester",2990,"Mantua Twp",470,"'10-3177","Categorical Security Aid",24998.00,24998.00,24998.00
15,"Gloucester",2990,"Mantua Twp",500,"'10-3XXX","Other State Aids",2900.00,0.00,0.00
15,"Gloucester",2990,"Mantua Twp",520,"'","Total Revenues from State Sources",6146749.00,6050956.00,5950071.00
15,"Gloucester",2990,"Mantua Twp",540,"'10-4200","Medicaid Reimbursement",37192.00,24656.00,24163.00
15,"Gloucester",2990,"Mantua Twp",570,"'","Total Revenues from Federal Sources",37192.00,24656.00,24163.00
15,"Gloucester",2990,"Mantua Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,678415.00,253684.00
15,"Gloucester",2990,"Mantua Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,591538.00,0.00
15,"Gloucester",2990,"Mantua Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-175045.00,0.00,0.00
15,"Gloucester",2990,"Mantua Twp",720,"'","Total Operating Budget",19464185.00,20744278.00,20383988.00
15,"Gloucester",2990,"Mantua Twp",740,"'20-1XXX","Other Revenue from Local Sources",0.00,11127.00,5000.00
15,"Gloucester",2990,"Mantua Twp",745,"'20-1XXX","Total Revenues from Local Sources",0.00,11127.00,5000.00
15,"Gloucester",2990,"Mantua Twp",760,"'20-3218","Preschool Education Aid",766726.00,0.00,0.00
15,"Gloucester",2990,"Mantua Twp",765,"'20-32XX","Other Restricted Entitlements",94641.00,134368.00,109250.00
15,"Gloucester",2990,"Mantua Twp",770,"'","Total Revenues from State Sources",861367.00,134368.00,109250.00
15,"Gloucester",2990,"Mantua Twp",775,"'20-4411-4416","Title I",99986.00,125045.00,110000.00
15,"Gloucester",2990,"Mantua Twp",780,"'20-4451-4455","Title II",26259.00,20714.00,25000.00
15,"Gloucester",2990,"Mantua Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",400886.00,396755.00,315000.00
15,"Gloucester",2990,"Mantua Twp",830,"'","Total Revenues from Federal Sources",527131.00,542514.00,450000.00
15,"Gloucester",2990,"Mantua Twp",840,"'","Total Grants and Entitlements",1388498.00,688009.00,564250.00
15,"Gloucester",2990,"Mantua Twp",860,"'40-1210","Local Tax Levy",642835.00,562480.00,0.00
15,"Gloucester",2990,"Mantua Twp",885,"'","Total Revenues from Local Sources",642835.00,562480.00,0.00
15,"Gloucester",2990,"Mantua Twp",890,"'40-3160","Debt Service Aid Type II",335165.00,293270.00,0.00
15,"Gloucester",2990,"Mantua Twp",895,"'","Total Local Repayment of Debt",978000.00,855750.00,0.00
15,"Gloucester",2990,"Mantua Twp",935,"'","Total Repayment of Debt",978000.00,855750.00,0.00
15,"Gloucester",2990,"Mantua Twp",1000,"'","Total Revenues/Sources",21830683.00,22288037.00,20948238.00
15,"Gloucester",2990,"Mantua Twp",1010,"'","Total Revenues/Sources Net of Transfers",21830683.00,22288037.00,20948238.00
15,"Gloucester",3280,"Monroe Twp",100,"'10-1210","Local Tax Levy",50584710.00,51596404.00,52112368.00
15,"Gloucester",3280,"Monroe Twp",190,"'10-1300","Total Tuition",378716.00,442645.00,434582.00
15,"Gloucester",3280,"Monroe Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",0.00,32894.00,44437.00
15,"Gloucester",3280,"Monroe Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",855477.00,194206.00,194206.00
15,"Gloucester",3280,"Monroe Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,0.00,15.00
15,"Gloucester",3280,"Monroe Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,100.00,100.00
15,"Gloucester",3280,"Monroe Twp",370,"'","Total Revenues from Local Sources",51818903.00,52266249.00,52785708.00
15,"Gloucester",3280,"Monroe Twp",420,"'10-3121","Categorical Transportation Aid",2064093.00,2064093.00,2064093.00
15,"Gloucester",3280,"Monroe Twp",430,"'10-3131","Extraordinary Aid",469902.00,198450.00,198450.00
15,"Gloucester",3280,"Monroe Twp",440,"'10-3132","Categorical Special Education Aid",3586669.00,3586669.00,3586669.00
15,"Gloucester",3280,"Monroe Twp",460,"'10-3176","Equalization Aid",30871828.00,32752552.00,35551997.00
15,"Gloucester",3280,"Monroe Twp",470,"'10-3177","Categorical Security Aid",1005014.00,1005014.00,1005014.00
15,"Gloucester",3280,"Monroe Twp",500,"'10-3XXX","Other State Aids",72153.00,0.00,0.00
15,"Gloucester",3280,"Monroe Twp",520,"'","Total Revenues from State Sources",38069659.00,39606778.00,42406223.00
15,"Gloucester",3280,"Monroe Twp",540,"'10-4200","Medicaid Reimbursement",270059.00,177182.00,162972.00
15,"Gloucester",3280,"Monroe Twp",570,"'","Total Revenues from Federal Sources",270059.00,177182.00,162972.00
15,"Gloucester",3280,"Monroe Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,4934262.00,6200533.00
15,"Gloucester",3280,"Monroe Twp",700,"'10-5XXX","Other Financing Sources",1029240.00,0.00,0.00
15,"Gloucester",3280,"Monroe Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,179766.00,0.00
15,"Gloucester",3280,"Monroe Twp",715,"'","Actual Revenues (Over)/Under Expenditures",920356.00,0.00,0.00
15,"Gloucester",3280,"Monroe Twp",720,"'","Total Operating Budget",92108217.00,97164237.00,101555436.00
15,"Gloucester",3280,"Monroe Twp",740,"'20-1XXX","Other Revenue from Local Sources",126582.00,294988.00,330339.00
15,"Gloucester",3280,"Monroe Twp",745,"'20-1XXX","Total Revenues from Local Sources",126582.00,294988.00,330339.00
15,"Gloucester",3280,"Monroe Twp",765,"'20-32XX","Other Restricted Entitlements",482540.00,451019.00,456574.00
15,"Gloucester",3280,"Monroe Twp",770,"'","Total Revenues from State Sources",482540.00,451019.00,456574.00
15,"Gloucester",3280,"Monroe Twp",775,"'20-4411-4416","Title I",741697.00,558260.00,575045.00
15,"Gloucester",3280,"Monroe Twp",780,"'20-4451-4455","Title II",149290.00,123531.00,136832.00
15,"Gloucester",3280,"Monroe Twp",785,"'20-4491-4494","Title III",21309.00,14977.00,9824.00
15,"Gloucester",3280,"Monroe Twp",790,"'20-4471-4474","Title IV",34757.00,33599.00,32576.00
15,"Gloucester",3280,"Monroe Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1419421.00,1232049.00,1234637.00
15,"Gloucester",3280,"Monroe Twp",810,"'20-4430","Vocational Education",33580.00,28543.00,32327.00
15,"Gloucester",3280,"Monroe Twp",830,"'","Total Revenues from Federal Sources",2400054.00,1990959.00,2021241.00
15,"Gloucester",3280,"Monroe Twp",840,"'","Total Grants and Entitlements",3009176.00,2736966.00,2808154.00
15,"Gloucester",3280,"Monroe Twp",860,"'40-1210","Local Tax Levy",3732842.00,3657085.00,3692118.00
15,"Gloucester",3280,"Monroe Twp",885,"'","Total Revenues from Local Sources",3732842.00,3657085.00,3692118.00
15,"Gloucester",3280,"Monroe Twp",890,"'40-3160","Debt Service Aid Type II",1144462.00,978321.00,1012363.00
15,"Gloucester",3280,"Monroe Twp",895,"'","Total Local Repayment of Debt",4877304.00,4635406.00,4704481.00
15,"Gloucester",3280,"Monroe Twp",935,"'","Total Repayment of Debt",4877304.00,4635406.00,4704481.00
15,"Gloucester",3280,"Monroe Twp",1000,"'","Total Revenues/Sources",99994697.00,104536609.00,109068071.00
15,"Gloucester",3280,"Monroe Twp",1010,"'","Total Revenues/Sources Net of Transfers",99994697.00,104536609.00,109068071.00
15,"Gloucester",3490,"National Park Boro",100,"'10-1210","Local Tax Levy",2042706.00,2083560.00,2125232.00
15,"Gloucester",3490,"National Park Boro",190,"'10-1300","Total Tuition",0.00,55000.00,40000.00
15,"Gloucester",3490,"National Park Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",50129.00,3400.00,2885.00
15,"Gloucester",3490,"National Park Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,5.00,10.00
15,"Gloucester",3490,"National Park Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,50.00,75.00
15,"Gloucester",3490,"National Park Boro",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",2117.00,2400.00,0.00
15,"Gloucester",3490,"National Park Boro",370,"'","Total Revenues from Local Sources",2094952.00,2144415.00,2168202.00
15,"Gloucester",3490,"National Park Boro",420,"'10-3121","Categorical Transportation Aid",15950.00,15950.00,15950.00
15,"Gloucester",3490,"National Park Boro",430,"'10-3131","Extraordinary Aid",19532.00,0.00,0.00
15,"Gloucester",3490,"National Park Boro",440,"'10-3132","Categorical Special Education Aid",152723.00,152723.00,152723.00
15,"Gloucester",3490,"National Park Boro",460,"'10-3176","Equalization Aid",1918294.00,1984211.00,2154211.00
15,"Gloucester",3490,"National Park Boro",470,"'10-3177","Categorical Security Aid",63683.00,63683.00,63683.00
15,"Gloucester",3490,"National Park Boro",500,"'10-3XXX","Other State Aids",1450.00,0.00,0.00
15,"Gloucester",3490,"National Park Boro",520,"'","Total Revenues from State Sources",2171632.00,2216567.00,2386567.00
15,"Gloucester",3490,"National Park Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,345960.00,286631.00
15,"Gloucester",3490,"National Park Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,155000.00,220000.00
15,"Gloucester",3490,"National Park Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,4601.00,0.00
15,"Gloucester",3490,"National Park Boro",715,"'","Actual Revenues (Over)/Under Expenditures",90316.00,0.00,0.00
15,"Gloucester",3490,"National Park Boro",720,"'","Total Operating Budget",4356900.00,4866543.00,5061400.00
15,"Gloucester",3490,"National Park Boro",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",6106.00,14279.00,0.00
15,"Gloucester",3490,"National Park Boro",760,"'20-3218","Preschool Education Aid",101664.00,93210.00,703890.00
15,"Gloucester",3490,"National Park Boro",770,"'","Total Revenues from State Sources",107770.00,107489.00,703890.00
15,"Gloucester",3490,"National Park Boro",775,"'20-4411-4416","Title I",205954.00,111883.00,89506.00
15,"Gloucester",3490,"National Park Boro",780,"'20-4451-4455","Title II",4516.00,2152.00,1722.00
15,"Gloucester",3490,"National Park Boro",790,"'20-4471-4474","Title IV",10000.00,10000.00,8000.00
15,"Gloucester",3490,"National Park Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",90417.00,88834.00,71067.00
15,"Gloucester",3490,"National Park Boro",825,"'20-4XXX","Other",6178.00,3167.00,2534.00
15,"Gloucester",3490,"National Park Boro",830,"'","Total Revenues from Federal Sources",317065.00,216036.00,172829.00
15,"Gloucester",3490,"National Park Boro",840,"'","Total Grants and Entitlements",424835.00,323525.00,876719.00
15,"Gloucester",3490,"National Park Boro",860,"'40-1210","Local Tax Levy",185246.00,187976.00,180453.00
15,"Gloucester",3490,"National Park Boro",885,"'","Total Revenues from Local Sources",185246.00,187976.00,180453.00
15,"Gloucester",3490,"National Park Boro",890,"'40-3160","Debt Service Aid Type II",111036.00,109806.00,108051.00
15,"Gloucester",3490,"National Park Boro",892,"'40-303","Budgeted Fund Balance",0.00,1.00,0.00
15,"Gloucester",3490,"National Park Boro",895,"'","Total Local Repayment of Debt",296282.00,297783.00,288504.00
15,"Gloucester",3490,"National Park Boro",930,"'","Actual Revenues (Over)/Under Expenditures",1001.00,0.00,0.00
15,"Gloucester",3490,"National Park Boro",935,"'","Total Repayment of Debt",297283.00,297783.00,288504.00
15,"Gloucester",3490,"National Park Boro",1000,"'","Total Revenues/Sources",5079018.00,5487851.00,6226623.00
15,"Gloucester",3490,"National Park Boro",1010,"'","Total Revenues/Sources Net of Transfers",5079018.00,5487851.00,6226623.00
15,"Gloucester",3580,"Newfield Boro",100,"'10-1210","Local Tax Levy",2454370.00,2503456.00,2845351.00
15,"Gloucester",3580,"Newfield Boro",260,"'10-1910","Rents and Royalties",26214.00,26214.00,26214.00
15,"Gloucester",3580,"Newfield Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",6226.00,1000.00,1000.00
15,"Gloucester",3580,"Newfield Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,0.00,1.00
15,"Gloucester",3580,"Newfield Boro",370,"'","Total Revenues from Local Sources",2486810.00,2530670.00,2872566.00
15,"Gloucester",3580,"Newfield Boro",420,"'10-3121","Categorical Transportation Aid",132194.00,132194.00,132194.00
15,"Gloucester",3580,"Newfield Boro",430,"'10-3131","Extraordinary Aid",33817.00,0.00,0.00
15,"Gloucester",3580,"Newfield Boro",440,"'10-3132","Categorical Special Education Aid",130013.00,130013.00,130013.00
15,"Gloucester",3580,"Newfield Boro",460,"'10-3176","Equalization Aid",1198510.00,1277997.00,1566703.00
15,"Gloucester",3580,"Newfield Boro",470,"'10-3177","Categorical Security Aid",43725.00,43725.00,43725.00
15,"Gloucester",3580,"Newfield Boro",500,"'10-3XXX","Other State Aids",3610.00,0.00,0.00
15,"Gloucester",3580,"Newfield Boro",520,"'","Total Revenues from State Sources",1541869.00,1583929.00,1872635.00
15,"Gloucester",3580,"Newfield Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,0.00,103394.00
15,"Gloucester",3580,"Newfield Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-260824.00,0.00,0.00
15,"Gloucester",3580,"Newfield Boro",720,"'","Total Operating Budget",3767855.00,4114599.00,4848595.00
15,"Gloucester",3580,"Newfield Boro",765,"'20-32XX","Other Restricted Entitlements",212122.00,199599.00,185070.00
15,"Gloucester",3580,"Newfield Boro",770,"'","Total Revenues from State Sources",212122.00,199599.00,185070.00
15,"Gloucester",3580,"Newfield Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",0.00,31739.00,0.00
15,"Gloucester",3580,"Newfield Boro",830,"'","Total Revenues from Federal Sources",0.00,31739.00,0.00
15,"Gloucester",3580,"Newfield Boro",840,"'","Total Grants and Entitlements",212122.00,231338.00,185070.00
15,"Gloucester",3580,"Newfield Boro",1000,"'","Total Revenues/Sources",3979977.00,4345937.00,5033665.00
15,"Gloucester",3580,"Newfield Boro",1010,"'","Total Revenues/Sources Net of Transfers",3979977.00,4345937.00,5033665.00
15,"Gloucester",4020,"Paulsboro Boro",100,"'10-1210","Local Tax Levy",6108976.00,6318238.00,6535763.00
15,"Gloucester",4020,"Paulsboro Boro",190,"'10-1300","Total Tuition",1523090.00,1233808.00,1346558.00
15,"Gloucester",4020,"Paulsboro Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",377740.00,403308.00,375000.00
15,"Gloucester",4020,"Paulsboro Boro",370,"'","Total Revenues from Local Sources",8009806.00,7955354.00,8257321.00
15,"Gloucester",4020,"Paulsboro Boro",410,"'10-3116","School Choice Aid",63390.00,72675.00,33655.00
15,"Gloucester",4020,"Paulsboro Boro",420,"'10-3121","Categorical Transportation Aid",179476.00,179476.00,179476.00
15,"Gloucester",4020,"Paulsboro Boro",430,"'10-3131","Extraordinary Aid",372122.00,150000.00,218031.00
15,"Gloucester",4020,"Paulsboro Boro",440,"'10-3132","Categorical Special Education Aid",715226.00,715226.00,715226.00
15,"Gloucester",4020,"Paulsboro Boro",460,"'10-3176","Equalization Aid",11611950.00,12267901.00,13318957.00
15,"Gloucester",4020,"Paulsboro Boro",470,"'10-3177","Categorical Security Aid",498216.00,498216.00,498216.00
15,"Gloucester",4020,"Paulsboro Boro",520,"'","Total Revenues from State Sources",13440380.00,13883494.00,14963561.00
15,"Gloucester",4020,"Paulsboro Boro",540,"'10-4200","Medicaid Reimbursement",64764.00,50355.00,53925.00
15,"Gloucester",4020,"Paulsboro Boro",570,"'","Total Revenues from Federal Sources",64764.00,50355.00,53925.00
15,"Gloucester",4020,"Paulsboro Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,133543.00,989771.00
15,"Gloucester",4020,"Paulsboro Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,154992.00,0.00
15,"Gloucester",4020,"Paulsboro Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-1253399.00,0.00,0.00
15,"Gloucester",4020,"Paulsboro Boro",720,"'","Total Operating Budget",20261551.00,22177738.00,24264578.00
15,"Gloucester",4020,"Paulsboro Boro",740,"'20-1XXX","Other Revenue from Local Sources",21286.00,0.00,0.00
15,"Gloucester",4020,"Paulsboro Boro",745,"'20-1XXX","Total Revenues from Local Sources",21286.00,0.00,0.00
15,"Gloucester",4020,"Paulsboro Boro",760,"'20-3218","Preschool Education Aid",545437.00,595624.00,1042696.00
15,"Gloucester",4020,"Paulsboro Boro",765,"'20-32XX","Other Restricted Entitlements",137606.00,133354.00,133354.00
15,"Gloucester",4020,"Paulsboro Boro",770,"'","Total Revenues from State Sources",683043.00,728978.00,1176050.00
15,"Gloucester",4020,"Paulsboro Boro",775,"'20-4411-4416","Title I",1016758.00,1061113.00,848890.00
15,"Gloucester",4020,"Paulsboro Boro",780,"'20-4451-4455","Title II",70662.00,90668.00,72534.00
15,"Gloucester",4020,"Paulsboro Boro",785,"'20-4491-4494","Title III",258.00,0.00,0.00
15,"Gloucester",4020,"Paulsboro Boro",790,"'20-4471-4474","Title IV",47269.00,60526.00,48420.00
15,"Gloucester",4020,"Paulsboro Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",385969.00,389319.00,311455.00
15,"Gloucester",4020,"Paulsboro Boro",818,"'20-4527","Preschool Development Expansion Grant",412613.00,0.00,0.00
15,"Gloucester",4020,"Paulsboro Boro",830,"'","Total Revenues from Federal Sources",1933529.00,1601626.00,1281299.00
15,"Gloucester",4020,"Paulsboro Boro",835,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,22964.00,0.00
15,"Gloucester",4020,"Paulsboro Boro",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,88165.00,17239.00
15,"Gloucester",4020,"Paulsboro Boro",840,"'","Total Grants and Entitlements",2637858.00,2441733.00,2474588.00
15,"Gloucester",4020,"Paulsboro Boro",860,"'40-1210","Local Tax Levy",199502.00,185548.00,203750.00
15,"Gloucester",4020,"Paulsboro Boro",870,"'40-1XXX","Other Miscellaneous",1545.00,0.00,0.00
15,"Gloucester",4020,"Paulsboro Boro",875,"'40-1XXX","Miscellaneous",1545.00,0.00,0.00
15,"Gloucester",4020,"Paulsboro Boro",885,"'","Total Revenues from Local Sources",201047.00,185548.00,203750.00
15,"Gloucester",4020,"Paulsboro Boro",892,"'40-303","Budgeted Fund Balance",0.00,23497.00,1545.00
15,"Gloucester",4020,"Paulsboro Boro",895,"'","Total Local Repayment of Debt",201047.00,209045.00,205295.00
15,"Gloucester",4020,"Paulsboro Boro",930,"'","Actual Revenues (Over)/Under Expenditures",1448.00,0.00,0.00
15,"Gloucester",4020,"Paulsboro Boro",935,"'","Total Repayment of Debt",202495.00,209045.00,205295.00
15,"Gloucester",4020,"Paulsboro Boro",1000,"'","Total Revenues/Sources",23101904.00,24828516.00,26944461.00
15,"Gloucester",4020,"Paulsboro Boro",1001,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,22964.00,0.00
15,"Gloucester",4020,"Paulsboro Boro",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,88165.00,17239.00
15,"Gloucester",4020,"Paulsboro Boro",1010,"'","Total Revenues/Sources Net of Transfers",23101904.00,24717387.00,26927222.00
15,"Gloucester",4140,"Pitman Boro",100,"'10-1210","Local Tax Levy",13883866.00,14314010.00,14600290.00
15,"Gloucester",4140,"Pitman Boro",190,"'10-1300","Total Tuition",250635.00,100000.00,80000.00
15,"Gloucester",4140,"Pitman Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",172470.00,174380.00,160000.00
15,"Gloucester",4140,"Pitman Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,700.00,170.00
15,"Gloucester",4140,"Pitman Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",169.00,180.00,312.00
15,"Gloucester",4140,"Pitman Boro",370,"'","Total Revenues from Local Sources",14307140.00,14589270.00,14840772.00
15,"Gloucester",4140,"Pitman Boro",420,"'10-3121","Categorical Transportation Aid",148522.00,148522.00,148522.00
15,"Gloucester",4140,"Pitman Boro",430,"'10-3131","Extraordinary Aid",201383.00,75000.00,175000.00
15,"Gloucester",4140,"Pitman Boro",440,"'10-3132","Categorical Special Education Aid",925239.00,925239.00,925239.00
15,"Gloucester",4140,"Pitman Boro",460,"'10-3176","Equalization Aid",7117182.00,7117182.00,7117182.00
15,"Gloucester",4140,"Pitman Boro",470,"'10-3177","Categorical Security Aid",142285.00,142285.00,142285.00
15,"Gloucester",4140,"Pitman Boro",480,"'10-3178","Adjustment Aid",1252687.00,1038706.00,661288.00
15,"Gloucester",4140,"Pitman Boro",520,"'","Total Revenues from State Sources",9787298.00,9446934.00,9169516.00
15,"Gloucester",4140,"Pitman Boro",540,"'10-4200","Medicaid Reimbursement",38230.00,38941.00,35238.00
15,"Gloucester",4140,"Pitman Boro",570,"'","Total Revenues from Federal Sources",38230.00,38941.00,35238.00
15,"Gloucester",4140,"Pitman Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,535000.00,535000.00
15,"Gloucester",4140,"Pitman Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,100000.00,390574.00
15,"Gloucester",4140,"Pitman Boro",630,"'10-310","Withdrawal from Maintenance Reserve",109203.00,100000.00,394376.00
15,"Gloucester",4140,"Pitman Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,3973.00,0.00
15,"Gloucester",4140,"Pitman Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-227534.00,0.00,0.00
15,"Gloucester",4140,"Pitman Boro",720,"'","Total Operating Budget",24014337.00,24814118.00,25365476.00
15,"Gloucester",4140,"Pitman Boro",775,"'20-4411-4416","Title I",169427.00,161355.00,137152.00
15,"Gloucester",4140,"Pitman Boro",780,"'20-4451-4455","Title II",36895.00,45385.00,38577.00
15,"Gloucester",4140,"Pitman Boro",785,"'20-4491-4494","Title III",149.00,0.00,0.00
15,"Gloucester",4140,"Pitman Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",369172.00,369632.00,314187.00
15,"Gloucester",4140,"Pitman Boro",830,"'","Total Revenues from Federal Sources",575643.00,576372.00,489916.00
15,"Gloucester",4140,"Pitman Boro",840,"'","Total Grants and Entitlements",575643.00,576372.00,489916.00
15,"Gloucester",4140,"Pitman Boro",860,"'40-1210","Local Tax Levy",385407.00,426148.00,425356.00
15,"Gloucester",4140,"Pitman Boro",885,"'","Total Revenues from Local Sources",385407.00,426148.00,425356.00
15,"Gloucester",4140,"Pitman Boro",890,"'40-3160","Debt Service Aid Type II",328084.00,327202.00,326594.00
15,"Gloucester",4140,"Pitman Boro",895,"'","Total Local Repayment of Debt",713491.00,753350.00,751950.00
15,"Gloucester",4140,"Pitman Boro",930,"'","Actual Revenues (Over)/Under Expenditures",41909.00,0.00,0.00
15,"Gloucester",4140,"Pitman Boro",935,"'","Total Repayment of Debt",755400.00,753350.00,751950.00
15,"Gloucester",4140,"Pitman Boro",1000,"'","Total Revenues/Sources",25345380.00,26143840.00,26607342.00
15,"Gloucester",4140,"Pitman Boro",1010,"'","Total Revenues/Sources Net of Transfers",25345380.00,26143840.00,26607342.00
15,"Gloucester",4880,"South Harrison Twp",100,"'10-1210","Local Tax Levy",3393966.00,3367413.00,3434761.00
15,"Gloucester",4880,"South Harrison Twp",190,"'10-1300","Total Tuition",16600.00,14000.00,14000.00
15,"Gloucester",4880,"South Harrison Twp",260,"'10-1910","Rents and Royalties",4355.00,0.00,0.00
15,"Gloucester",4880,"South Harrison Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",43766.00,9990.00,9900.00
15,"Gloucester",4880,"South Harrison Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,10.00,100.00
15,"Gloucester",4880,"South Harrison Twp",370,"'","Total Revenues from Local Sources",3458687.00,3391413.00,3458761.00
15,"Gloucester",4880,"South Harrison Twp",410,"'10-3116","School Choice Aid",222822.00,247431.00,274118.00
15,"Gloucester",4880,"South Harrison Twp",420,"'10-3121","Categorical Transportation Aid",140825.00,140825.00,140825.00
15,"Gloucester",4880,"South Harrison Twp",440,"'10-3132","Categorical Special Education Aid",302902.00,302902.00,302902.00
15,"Gloucester",4880,"South Harrison Twp",460,"'10-3176","Equalization Aid",992141.00,992141.00,877917.00
15,"Gloucester",4880,"South Harrison Twp",470,"'10-3177","Categorical Security Aid",34238.00,34238.00,34238.00
15,"Gloucester",4880,"South Harrison Twp",500,"'10-3XXX","Other State Aids",7540.00,0.00,0.00
15,"Gloucester",4880,"South Harrison Twp",520,"'","Total Revenues from State Sources",1700468.00,1717537.00,1630000.00
15,"Gloucester",4880,"South Harrison Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,123961.00,191392.00
15,"Gloucester",4880,"South Harrison Twp",680,"'10-5200","Transfers from Other Funds",118469.00,0.00,0.00
15,"Gloucester",4880,"South Harrison Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,44743.00,0.00
15,"Gloucester",4880,"South Harrison Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-66760.00,0.00,0.00
15,"Gloucester",4880,"South Harrison Twp",720,"'","Total Operating Budget",5210864.00,5277654.00,5280153.00
15,"Gloucester",4880,"South Harrison Twp",775,"'20-4411-4416","Title I",32516.00,28731.00,20000.00
15,"Gloucester",4880,"South Harrison Twp",780,"'20-4451-4455","Title II",2572.00,11971.00,5000.00
15,"Gloucester",4880,"South Harrison Twp",790,"'20-4471-4474","Title IV",5884.00,14296.00,10000.00
15,"Gloucester",4880,"South Harrison Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",67809.00,68112.00,65000.00
15,"Gloucester",4880,"South Harrison Twp",825,"'20-4XXX","Other",93097.00,36286.00,35000.00
15,"Gloucester",4880,"South Harrison Twp",830,"'","Total Revenues from Federal Sources",201878.00,159396.00,135000.00
15,"Gloucester",4880,"South Harrison Twp",840,"'","Total Grants and Entitlements",201878.00,159396.00,135000.00
15,"Gloucester",4880,"South Harrison Twp",860,"'40-1210","Local Tax Levy",708896.00,708291.00,711360.00
15,"Gloucester",4880,"South Harrison Twp",885,"'","Total Revenues from Local Sources",708896.00,708291.00,711360.00
15,"Gloucester",4880,"South Harrison Twp",890,"'40-3160","Debt Service Aid Type II",169054.00,168909.00,169640.00
15,"Gloucester",4880,"South Harrison Twp",895,"'","Total Local Repayment of Debt",877950.00,877200.00,881000.00
15,"Gloucester",4880,"South Harrison Twp",935,"'","Total Repayment of Debt",877950.00,877200.00,881000.00
15,"Gloucester",4880,"South Harrison Twp",1000,"'","Total Revenues/Sources",6290692.00,6314250.00,6296153.00
15,"Gloucester",4880,"South Harrison Twp",1010,"'","Total Revenues/Sources Net of Transfers",6290692.00,6314250.00,6296153.00
15,"Gloucester",4940,"Delsea Regional H.S Dist.",100,"'10-1210","Local Tax Levy",15406546.00,15714677.00,15887865.00
15,"Gloucester",4940,"Delsea Regional H.S Dist.",190,"'10-1300","Total Tuition",2104622.00,1920000.00,1950000.00
15,"Gloucester",4940,"Delsea Regional H.S Dist.",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",1579182.00,1268000.00,1300000.00
15,"Gloucester",4940,"Delsea Regional H.S Dist.",260,"'10-1910","Rents and Royalties",7016.00,0.00,0.00
15,"Gloucester",4940,"Delsea Regional H.S Dist.",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",209163.00,50325.00,476761.00
15,"Gloucester",4940,"Delsea Regional H.S Dist.",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",6055.00,200.00,200.00
15,"Gloucester",4940,"Delsea Regional H.S Dist.",360,"'10-1XXX","Fines and Forfeits",150.00,0.00,0.00
15,"Gloucester",4940,"Delsea Regional H.S Dist.",370,"'","Total Revenues from Local Sources",19312734.00,18953202.00,19614826.00
15,"Gloucester",4940,"Delsea Regional H.S Dist.",410,"'10-3116","School Choice Aid",503100.00,439475.00,478667.00
15,"Gloucester",4940,"Delsea Regional H.S Dist.",420,"'10-3121","Categorical Transportation Aid",239518.00,239518.00,239518.00
15,"Gloucester",4940,"Delsea Regional H.S Dist.",430,"'10-3131","Extraordinary Aid",310917.00,100000.00,250000.00
15,"Gloucester",4940,"Delsea Regional H.S Dist.",440,"'10-3132","Categorical Special Education Aid",956261.00,956261.00,1109788.00
15,"Gloucester",4940,"Delsea Regional H.S Dist.",460,"'10-3176","Equalization Aid",12086304.00,12014766.00,12014766.00
15,"Gloucester",4940,"Delsea Regional H.S Dist.",470,"'10-3177","Categorical Security Aid",231243.00,231243.00,231243.00
15,"Gloucester",4940,"Delsea Regional H.S Dist.",500,"'10-3XXX","Other State Aids",19205.00,0.00,0.00
15,"Gloucester",4940,"Delsea Regional H.S Dist.",520,"'","Total Revenues from State Sources",14346548.00,13981263.00,14323982.00
15,"Gloucester",4940,"Delsea Regional H.S Dist.",540,"'10-4200","Medicaid Reimbursement",0.00,54648.00,49333.00
15,"Gloucester",4940,"Delsea Regional H.S Dist.",545,"'10-42XX","Other Federal Grant Revenue-Passed Through State",52463.00,0.00,0.00
15,"Gloucester",4940,"Delsea Regional H.S Dist.",570,"'","Total Revenues from Federal Sources",52463.00,54648.00,49333.00
15,"Gloucester",4940,"Delsea Regional H.S Dist.",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,2078360.00,1356120.00
15,"Gloucester",4940,"Delsea Regional H.S Dist.",710,"'","Adjustment for Prior Year Encumbrances",0.00,636786.00,0.00
15,"Gloucester",4940,"Delsea Regional H.S Dist.",715,"'","Actual Revenues (Over)/Under Expenditures",771587.00,0.00,0.00
15,"Gloucester",4940,"Delsea Regional H.S Dist.",720,"'","Total Operating Budget",34483332.00,35704259.00,35344261.00
15,"Gloucester",4940,"Delsea Regional H.S Dist.",765,"'20-32XX","Other Restricted Entitlements",80315.00,38992.00,33142.00
15,"Gloucester",4940,"Delsea Regional H.S Dist.",770,"'","Total Revenues from State Sources",80315.00,38992.00,33142.00
15,"Gloucester",4940,"Delsea Regional H.S Dist.",775,"'20-4411-4416","Title I",166691.00,141687.00,120434.00
15,"Gloucester",4940,"Delsea Regional H.S Dist.",780,"'20-4451-4455","Title II",34689.00,30758.00,26144.00
15,"Gloucester",4940,"Delsea Regional H.S Dist.",785,"'20-4491-4494","Title III",175.00,0.00,0.00
15,"Gloucester",4940,"Delsea Regional H.S Dist.",790,"'20-4471-4474","Title IV",9025.00,8520.00,7242.00
15,"Gloucester",4940,"Delsea Regional H.S Dist.",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",638981.00,528687.00,449384.00
15,"Gloucester",4940,"Delsea Regional H.S Dist.",810,"'20-4430","Vocational Education",68705.00,58399.00,49639.00
15,"Gloucester",4940,"Delsea Regional H.S Dist.",825,"'20-4XXX","Other",0.00,0.00,691513.00
15,"Gloucester",4940,"Delsea Regional H.S Dist.",830,"'","Total Revenues from Federal Sources",918266.00,768051.00,1344356.00
15,"Gloucester",4940,"Delsea Regional H.S Dist.",840,"'","Total Grants and Entitlements",998581.00,807043.00,1377498.00
15,"Gloucester",4940,"Delsea Regional H.S Dist.",860,"'40-1210","Local Tax Levy",627689.00,632612.00,641615.00
15,"Gloucester",4940,"Delsea Regional H.S Dist.",885,"'","Total Revenues from Local Sources",627689.00,632612.00,641615.00
15,"Gloucester",4940,"Delsea Regional H.S Dist.",894,"'40-313","Withdrawal from Debt Service Reserve",0.00,198.00,198.00
15,"Gloucester",4940,"Delsea Regional H.S Dist.",895,"'","Total Local Repayment of Debt",627689.00,632810.00,641813.00
15,"Gloucester",4940,"Delsea Regional H.S Dist.",935,"'","Total Repayment of Debt",627689.00,632810.00,641813.00
15,"Gloucester",4940,"Delsea Regional H.S Dist.",1000,"'","Total Revenues/Sources",36109602.00,37144112.00,37363572.00
15,"Gloucester",4940,"Delsea Regional H.S Dist.",1010,"'","Total Revenues/Sources Net of Transfers",36109602.00,37144112.00,37363572.00
15,"Gloucester",5120,"Swedesboro-Woolwich",100,"'10-1210","Local Tax Levy",16028857.00,16349434.00,16349434.00
15,"Gloucester",5120,"Swedesboro-Woolwich",190,"'10-1300","Total Tuition",245069.00,156407.00,180000.00
15,"Gloucester",5120,"Swedesboro-Woolwich",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",27596.00,0.00,0.00
15,"Gloucester",5120,"Swedesboro-Woolwich",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",311973.00,45000.00,240843.00
15,"Gloucester",5120,"Swedesboro-Woolwich",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,0.00,1.00
15,"Gloucester",5120,"Swedesboro-Woolwich",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,0.00,1.00
15,"Gloucester",5120,"Swedesboro-Woolwich",370,"'","Total Revenues from Local Sources",16613495.00,16550841.00,16770279.00
15,"Gloucester",5120,"Swedesboro-Woolwich",420,"'10-3121","Categorical Transportation Aid",665956.00,665956.00,665956.00
15,"Gloucester",5120,"Swedesboro-Woolwich",430,"'10-3131","Extraordinary Aid",75670.00,0.00,50000.00
15,"Gloucester",5120,"Swedesboro-Woolwich",440,"'10-3132","Categorical Special Education Aid",1357452.00,1357452.00,1357452.00
15,"Gloucester",5120,"Swedesboro-Woolwich",460,"'10-3176","Equalization Aid",5392312.00,5910622.00,6703979.00
15,"Gloucester",5120,"Swedesboro-Woolwich",470,"'10-3177","Categorical Security Aid",162836.00,162836.00,162836.00
15,"Gloucester",5120,"Swedesboro-Woolwich",500,"'10-3XXX","Other State Aids",20010.00,0.00,0.00
15,"Gloucester",5120,"Swedesboro-Woolwich",520,"'","Total Revenues from State Sources",7674236.00,8096866.00,8940223.00
15,"Gloucester",5120,"Swedesboro-Woolwich",540,"'10-4200","Medicaid Reimbursement",10486.00,29026.00,32615.00
15,"Gloucester",5120,"Swedesboro-Woolwich",570,"'","Total Revenues from Federal Sources",10486.00,29026.00,32615.00
15,"Gloucester",5120,"Swedesboro-Woolwich",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,926655.00,1090549.00
15,"Gloucester",5120,"Swedesboro-Woolwich",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,363576.00
15,"Gloucester",5120,"Swedesboro-Woolwich",630,"'10-310","Withdrawal from Maintenance Reserve",100000.00,100000.00,100000.00
15,"Gloucester",5120,"Swedesboro-Woolwich",710,"'","Adjustment for Prior Year Encumbrances",0.00,220948.00,0.00
15,"Gloucester",5120,"Swedesboro-Woolwich",715,"'","Actual Revenues (Over)/Under Expenditures",-709792.00,0.00,0.00
15,"Gloucester",5120,"Swedesboro-Woolwich",720,"'","Total Operating Budget",23688425.00,25924336.00,27297242.00
15,"Gloucester",5120,"Swedesboro-Woolwich",740,"'20-1XXX","Other Revenue from Local Sources",40074.00,63703.00,0.00
15,"Gloucester",5120,"Swedesboro-Woolwich",745,"'20-1XXX","Total Revenues from Local Sources",40074.00,63703.00,0.00
15,"Gloucester",5120,"Swedesboro-Woolwich",775,"'20-4411-4416","Title I",115367.00,107153.00,85722.00
15,"Gloucester",5120,"Swedesboro-Woolwich",780,"'20-4451-4455","Title II",26310.00,28745.00,22996.00
15,"Gloucester",5120,"Swedesboro-Woolwich",785,"'20-4491-4494","Title III",0.00,4739.00,3791.00
15,"Gloucester",5120,"Swedesboro-Woolwich",790,"'20-4471-4474","Title IV",10497.00,10000.00,8000.00
15,"Gloucester",5120,"Swedesboro-Woolwich",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",299289.00,302414.00,241931.00
15,"Gloucester",5120,"Swedesboro-Woolwich",830,"'","Total Revenues from Federal Sources",451463.00,453051.00,362440.00
15,"Gloucester",5120,"Swedesboro-Woolwich",840,"'","Total Grants and Entitlements",491537.00,516754.00,362440.00
15,"Gloucester",5120,"Swedesboro-Woolwich",860,"'40-1210","Local Tax Levy",2806649.00,2034701.00,2954618.00
15,"Gloucester",5120,"Swedesboro-Woolwich",885,"'","Total Revenues from Local Sources",2806649.00,2034701.00,2954618.00
15,"Gloucester",5120,"Swedesboro-Woolwich",890,"'40-3160","Debt Service Aid Type II",580344.00,586118.00,462157.00
15,"Gloucester",5120,"Swedesboro-Woolwich",892,"'40-303","Budgeted Fund Balance",0.00,768681.00,0.00
15,"Gloucester",5120,"Swedesboro-Woolwich",895,"'","Total Local Repayment of Debt",3386993.00,3389500.00,3416775.00
15,"Gloucester",5120,"Swedesboro-Woolwich",930,"'","Actual Revenues (Over)/Under Expenditures",4682.00,0.00,0.00
15,"Gloucester",5120,"Swedesboro-Woolwich",935,"'","Total Repayment of Debt",3391675.00,3389500.00,3416775.00
15,"Gloucester",5120,"Swedesboro-Woolwich",1000,"'","Total Revenues/Sources",27571637.00,29830590.00,31076457.00
15,"Gloucester",5120,"Swedesboro-Woolwich",1010,"'","Total Revenues/Sources Net of Transfers",27571637.00,29830590.00,31076457.00
15,"Gloucester",5500,"Washington Twp",100,"'10-1210","Local Tax Levy",85549647.00,86949159.00,88688142.00
15,"Gloucester",5500,"Washington Twp",190,"'10-1300","Total Tuition",986048.00,0.00,0.00
15,"Gloucester",5500,"Washington Twp",260,"'10-1910","Rents and Royalties",0.00,25000.00,25000.00
15,"Gloucester",5500,"Washington Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",913226.00,440122.00,595104.00
15,"Gloucester",5500,"Washington Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",26005.00,50.00,50.00
15,"Gloucester",5500,"Washington Twp",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",89597.00,92000.00,92000.00
15,"Gloucester",5500,"Washington Twp",370,"'","Total Revenues from Local Sources",87564523.00,87506331.00,89400296.00
15,"Gloucester",5500,"Washington Twp",420,"'10-3121","Categorical Transportation Aid",2909313.00,2909313.00,2909313.00
15,"Gloucester",5500,"Washington Twp",430,"'10-3131","Extraordinary Aid",1936700.00,900000.00,1100000.00
15,"Gloucester",5500,"Washington Twp",440,"'10-3132","Categorical Special Education Aid",5556586.00,5556586.00,5556586.00
15,"Gloucester",5500,"Washington Twp",460,"'10-3176","Equalization Aid",38162410.00,37764814.00,36399809.00
15,"Gloucester",5500,"Washington Twp",470,"'10-3177","Categorical Security Aid",944104.00,944104.00,944104.00
15,"Gloucester",5500,"Washington Twp",480,"'10-3178","Adjustment Aid",1057379.00,0.00,0.00
15,"Gloucester",5500,"Washington Twp",500,"'10-3XXX","Other State Aids",224726.00,0.00,0.00
15,"Gloucester",5500,"Washington Twp",520,"'","Total Revenues from State Sources",50791218.00,48074817.00,46909812.00
15,"Gloucester",5500,"Washington Twp",540,"'10-4200","Medicaid Reimbursement",214754.00,158533.00,175387.00
15,"Gloucester",5500,"Washington Twp",570,"'","Total Revenues from Federal Sources",214754.00,158533.00,175387.00
15,"Gloucester",5500,"Washington Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,9900000.00,10050000.00
15,"Gloucester",5500,"Washington Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",2340000.00,0.00,0.00
15,"Gloucester",5500,"Washington Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,1523751.00,0.00
15,"Gloucester",5500,"Washington Twp",677,"'10-315","Withdrawal from Bus Advertising Reserve for Fuel Costs",10110.00,8077.00,18107.00
15,"Gloucester",5500,"Washington Twp",680,"'10-5200","Transfers from Other Funds",836968.00,0.00,0.00
15,"Gloucester",5500,"Washington Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,2928384.00,0.00
15,"Gloucester",5500,"Washington Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-926424.00,0.00,0.00
15,"Gloucester",5500,"Washington Twp",720,"'","Total Operating Budget",140831149.00,150099893.00,146553602.00
15,"Gloucester",5500,"Washington Twp",740,"'20-1XXX","Other Revenue from Local Sources",129116.00,278361.00,0.00
15,"Gloucester",5500,"Washington Twp",745,"'20-1XXX","Total Revenues from Local Sources",129116.00,278361.00,0.00
15,"Gloucester",5500,"Washington Twp",765,"'20-32XX","Other Restricted Entitlements",10620.00,24690.00,24690.00
15,"Gloucester",5500,"Washington Twp",770,"'","Total Revenues from State Sources",10620.00,24690.00,24690.00
15,"Gloucester",5500,"Washington Twp",775,"'20-4411-4416","Title I",563752.00,684882.00,519664.00
15,"Gloucester",5500,"Washington Twp",780,"'20-4451-4455","Title II",162318.00,169400.00,136884.00
15,"Gloucester",5500,"Washington Twp",785,"'20-4491-4494","Title III",15089.00,37597.00,10271.00
15,"Gloucester",5500,"Washington Twp",790,"'20-4471-4474","Title IV",32815.00,32834.00,26915.00
15,"Gloucester",5500,"Washington Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",2022292.00,2186172.00,1675134.00
15,"Gloucester",5500,"Washington Twp",810,"'20-4430","Vocational Education",42061.00,44075.00,37464.00
15,"Gloucester",5500,"Washington Twp",830,"'","Total Revenues from Federal Sources",2838327.00,3154960.00,2406332.00
15,"Gloucester",5500,"Washington Twp",840,"'","Total Grants and Entitlements",2978063.00,3458011.00,2431022.00
15,"Gloucester",5500,"Washington Twp",860,"'40-1210","Local Tax Levy",1234916.00,1240300.00,1235838.00
15,"Gloucester",5500,"Washington Twp",885,"'","Total Revenues from Local Sources",1234916.00,1240300.00,1235838.00
15,"Gloucester",5500,"Washington Twp",895,"'","Total Local Repayment of Debt",1234916.00,1240300.00,1235838.00
15,"Gloucester",5500,"Washington Twp",930,"'","Actual Revenues (Over)/Under Expenditures",2284.00,0.00,0.00
15,"Gloucester",5500,"Washington Twp",935,"'","Total Repayment of Debt",1237200.00,1240300.00,1235838.00
15,"Gloucester",5500,"Washington Twp",1000,"'","Total Revenues/Sources",145046412.00,154798204.00,150220462.00
15,"Gloucester",5500,"Washington Twp",1010,"'","Total Revenues/Sources Net of Transfers",145046412.00,154798204.00,150220462.00
15,"Gloucester",5590,"Wenonah Boro",100,"'10-1210","Local Tax Levy",2704160.00,2781084.00,2836706.00
15,"Gloucester",5590,"Wenonah Boro",190,"'10-1300","Total Tuition",38350.00,26000.00,48000.00
15,"Gloucester",5590,"Wenonah Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",1360.00,1000.00,35110.00
15,"Gloucester",5590,"Wenonah Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",182.00,0.00,0.00
15,"Gloucester",5590,"Wenonah Boro",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",1216.00,0.00,0.00
15,"Gloucester",5590,"Wenonah Boro",370,"'","Total Revenues from Local Sources",2745268.00,2808084.00,2919816.00
15,"Gloucester",5590,"Wenonah Boro",430,"'10-3131","Extraordinary Aid",20008.00,0.00,0.00
15,"Gloucester",5590,"Wenonah Boro",440,"'10-3132","Categorical Special Education Aid",134037.00,134037.00,134037.00
15,"Gloucester",5590,"Wenonah Boro",460,"'10-3176","Equalization Aid",348977.00,308080.00,243381.00
15,"Gloucester",5590,"Wenonah Boro",500,"'10-3XXX","Other State Aids",2610.00,0.00,0.00
15,"Gloucester",5590,"Wenonah Boro",520,"'","Total Revenues from State Sources",505632.00,442117.00,377418.00
15,"Gloucester",5590,"Wenonah Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,18357.00,119376.00
15,"Gloucester",5590,"Wenonah Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,61380.00,0.00
15,"Gloucester",5590,"Wenonah Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-90098.00,0.00,0.00
15,"Gloucester",5590,"Wenonah Boro",720,"'","Total Operating Budget",3160802.00,3329938.00,3416610.00
15,"Gloucester",5590,"Wenonah Boro",740,"'20-1XXX","Other Revenue from Local Sources",5109.00,0.00,0.00
15,"Gloucester",5590,"Wenonah Boro",745,"'20-1XXX","Total Revenues from Local Sources",5109.00,0.00,0.00
15,"Gloucester",5590,"Wenonah Boro",780,"'20-4451-4455","Title II",1629.00,3077.00,2615.00
15,"Gloucester",5590,"Wenonah Boro",790,"'20-4471-4474","Title IV",210.00,0.00,0.00
15,"Gloucester",5590,"Wenonah Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",45689.00,45029.00,38275.00
15,"Gloucester",5590,"Wenonah Boro",830,"'","Total Revenues from Federal Sources",47528.00,48106.00,40890.00
15,"Gloucester",5590,"Wenonah Boro",840,"'","Total Grants and Entitlements",52637.00,48106.00,40890.00
15,"Gloucester",5590,"Wenonah Boro",860,"'40-1210","Local Tax Levy",196500.00,193100.00,194700.00
15,"Gloucester",5590,"Wenonah Boro",885,"'","Total Revenues from Local Sources",196500.00,193100.00,194700.00
15,"Gloucester",5590,"Wenonah Boro",895,"'","Total Local Repayment of Debt",196500.00,193100.00,194700.00
15,"Gloucester",5590,"Wenonah Boro",935,"'","Total Repayment of Debt",196500.00,193100.00,194700.00
15,"Gloucester",5590,"Wenonah Boro",1000,"'","Total Revenues/Sources",3409939.00,3571144.00,3652200.00
15,"Gloucester",5590,"Wenonah Boro",1010,"'","Total Revenues/Sources Net of Transfers",3409939.00,3571144.00,3652200.00
15,"Gloucester",5620,"West Deptford Twp",100,"'10-1210","Local Tax Levy",33293626.00,33959499.00,34687347.00
15,"Gloucester",5620,"West Deptford Twp",190,"'10-1300","Total Tuition",31519.00,27978.00,0.00
15,"Gloucester",5620,"West Deptford Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",481641.00,323900.00,547578.00
15,"Gloucester",5620,"West Deptford Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",310.00,100.00,100.00
15,"Gloucester",5620,"West Deptford Twp",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",0.00,130371.00,130498.00
15,"Gloucester",5620,"West Deptford Twp",370,"'","Total Revenues from Local Sources",33807096.00,34441848.00,35365523.00
15,"Gloucester",5620,"West Deptford Twp",420,"'10-3121","Categorical Transportation Aid",1034656.00,1034656.00,1034656.00
15,"Gloucester",5620,"West Deptford Twp",430,"'10-3131","Extraordinary Aid",512950.00,420008.00,531847.00
15,"Gloucester",5620,"West Deptford Twp",440,"'10-3132","Categorical Special Education Aid",1706085.00,1706085.00,1967440.00
15,"Gloucester",5620,"West Deptford Twp",460,"'10-3176","Equalization Aid",9917725.00,10173361.00,10339808.00
15,"Gloucester",5620,"West Deptford Twp",470,"'10-3177","Categorical Security Aid",293580.00,293580.00,293580.00
15,"Gloucester",5620,"West Deptford Twp",500,"'10-3XXX","Other State Aids",31076.00,0.00,0.00
15,"Gloucester",5620,"West Deptford Twp",520,"'","Total Revenues from State Sources",13496072.00,13627690.00,14167331.00
15,"Gloucester",5620,"West Deptford Twp",540,"'10-4200","Medicaid Reimbursement",96002.00,91652.00,92753.00
15,"Gloucester",5620,"West Deptford Twp",570,"'","Total Revenues from Federal Sources",96002.00,91652.00,92753.00
15,"Gloucester",5620,"West Deptford Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,625000.00,1240181.00
15,"Gloucester",5620,"West Deptford Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,60102.00,0.00
15,"Gloucester",5620,"West Deptford Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-580653.00,0.00,0.00
15,"Gloucester",5620,"West Deptford Twp",720,"'","Total Operating Budget",46818517.00,48846292.00,50865788.00
15,"Gloucester",5620,"West Deptford Twp",760,"'20-3218","Preschool Education Aid",1036304.00,1763300.00,2085600.00
15,"Gloucester",5620,"West Deptford Twp",765,"'20-32XX","Other Restricted Entitlements",3091.00,5409.00,0.00
15,"Gloucester",5620,"West Deptford Twp",770,"'","Total Revenues from State Sources",1039395.00,1768709.00,2085600.00
15,"Gloucester",5620,"West Deptford Twp",775,"'20-4411-4416","Title I",346960.00,339880.00,288898.00
15,"Gloucester",5620,"West Deptford Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",786074.00,758112.00,644395.00
15,"Gloucester",5620,"West Deptford Twp",825,"'20-4XXX","Other",0.00,35956.00,30563.00
15,"Gloucester",5620,"West Deptford Twp",830,"'","Total Revenues from Federal Sources",1133034.00,1133948.00,963856.00
15,"Gloucester",5620,"West Deptford Twp",840,"'","Total Grants and Entitlements",2172429.00,2902657.00,3049456.00
15,"Gloucester",5620,"West Deptford Twp",860,"'40-1210","Local Tax Levy",784878.00,801876.00,812918.00
15,"Gloucester",5620,"West Deptford Twp",870,"'40-1XXX","Other Miscellaneous",989.00,0.00,0.00
15,"Gloucester",5620,"West Deptford Twp",875,"'40-1XXX","Miscellaneous",989.00,0.00,0.00
15,"Gloucester",5620,"West Deptford Twp",885,"'","Total Revenues from Local Sources",785867.00,801876.00,812918.00
15,"Gloucester",5620,"West Deptford Twp",890,"'40-3160","Debt Service Aid Type II",123245.00,125125.00,126268.00
15,"Gloucester",5620,"West Deptford Twp",892,"'40-303","Budgeted Fund Balance",0.00,4674.00,989.00
15,"Gloucester",5620,"West Deptford Twp",895,"'","Total Local Repayment of Debt",909112.00,931675.00,940175.00
15,"Gloucester",5620,"West Deptford Twp",930,"'","Actual Revenues (Over)/Under Expenditures",8563.00,0.00,0.00
15,"Gloucester",5620,"West Deptford Twp",935,"'","Total Repayment of Debt",917675.00,931675.00,940175.00
15,"Gloucester",5620,"West Deptford Twp",1000,"'","Total Revenues/Sources",49908621.00,52680624.00,54855419.00
15,"Gloucester",5620,"West Deptford Twp",1010,"'","Total Revenues/Sources Net of Transfers",49908621.00,52680624.00,54855419.00
15,"Gloucester",5740,"Westville Boro",100,"'10-1210","Local Tax Levy",2746225.00,2801150.00,2857172.00
15,"Gloucester",5740,"Westville Boro",190,"'10-1300","Total Tuition",78239.00,26200.00,10000.00
15,"Gloucester",5740,"Westville Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",71162.00,2999.00,2999.00
15,"Gloucester",5740,"Westville Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,0.00,1.00
15,"Gloucester",5740,"Westville Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,0.00,1.00
15,"Gloucester",5740,"Westville Boro",370,"'","Total Revenues from Local Sources",2895626.00,2830349.00,2870173.00
15,"Gloucester",5740,"Westville Boro",420,"'10-3121","Categorical Transportation Aid",28684.00,28684.00,28684.00
15,"Gloucester",5740,"Westville Boro",440,"'10-3132","Categorical Special Education Aid",183022.00,183022.00,183022.00
15,"Gloucester",5740,"Westville Boro",460,"'10-3176","Equalization Aid",2342905.00,2509203.00,2801993.00
15,"Gloucester",5740,"Westville Boro",470,"'10-3177","Categorical Security Aid",124456.00,124456.00,124456.00
15,"Gloucester",5740,"Westville Boro",500,"'10-3XXX","Other State Aids",2610.00,0.00,0.00
15,"Gloucester",5740,"Westville Boro",520,"'","Total Revenues from State Sources",2681677.00,2845365.00,3138155.00
15,"Gloucester",5740,"Westville Boro",540,"'10-4200","Medicaid Reimbursement",33164.00,22792.00,24548.00
15,"Gloucester",5740,"Westville Boro",570,"'","Total Revenues from Federal Sources",33164.00,22792.00,24548.00
15,"Gloucester",5740,"Westville Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",293178.00,568002.00,620431.00
15,"Gloucester",5740,"Westville Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,400000.00
15,"Gloucester",5740,"Westville Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-794065.00,0.00,0.00
15,"Gloucester",5740,"Westville Boro",720,"'","Total Operating Budget",5109580.00,6266508.00,7053307.00
15,"Gloucester",5740,"Westville Boro",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,9112.00,10613.00
15,"Gloucester",5740,"Westville Boro",760,"'20-3218","Preschool Education Aid",74703.00,89652.00,83829.00
15,"Gloucester",5740,"Westville Boro",770,"'","Total Revenues from State Sources",74703.00,98764.00,94442.00
15,"Gloucester",5740,"Westville Boro",775,"'20-4411-4416","Title I",157497.00,87600.00,70080.00
15,"Gloucester",5740,"Westville Boro",780,"'20-4451-4455","Title II",5896.00,8578.00,6863.00
15,"Gloucester",5740,"Westville Boro",790,"'20-4471-4474","Title IV",12000.00,8000.00,6400.00
15,"Gloucester",5740,"Westville Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",78680.00,114417.00,91533.00
15,"Gloucester",5740,"Westville Boro",830,"'","Total Revenues from Federal Sources",254073.00,218595.00,174876.00
15,"Gloucester",5740,"Westville Boro",840,"'","Total Grants and Entitlements",328776.00,317359.00,269318.00
15,"Gloucester",5740,"Westville Boro",1000,"'","Total Revenues/Sources",5438356.00,6583867.00,7322625.00
15,"Gloucester",5740,"Westville Boro",1010,"'","Total Revenues/Sources Net of Transfers",5438356.00,6583867.00,7322625.00
15,"Gloucester",5860,"Woodbury City",100,"'10-1210","Local Tax Levy",12889251.00,13147036.00,13278506.00
15,"Gloucester",5860,"Woodbury City",190,"'10-1300","Total Tuition",231321.00,66000.00,50000.00
15,"Gloucester",5860,"Woodbury City",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",72483.00,50000.00,50000.00
15,"Gloucester",5860,"Woodbury City",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",12702.00,500.00,500.00
15,"Gloucester",5860,"Woodbury City",370,"'","Total Revenues from Local Sources",13205757.00,13263536.00,13379006.00
15,"Gloucester",5860,"Woodbury City",410,"'10-3116","School Choice Aid",146502.00,136789.00,161586.00
15,"Gloucester",5860,"Woodbury City",420,"'10-3121","Categorical Transportation Aid",170342.00,170342.00,170342.00
15,"Gloucester",5860,"Woodbury City",430,"'10-3131","Extraordinary Aid",133690.00,60000.00,60000.00
15,"Gloucester",5860,"Woodbury City",440,"'10-3132","Categorical Special Education Aid",1010493.00,1010493.00,1010493.00
15,"Gloucester",5860,"Woodbury City",460,"'10-3176","Equalization Aid",11234944.00,11891034.00,13506060.00
15,"Gloucester",5860,"Woodbury City",470,"'10-3177","Categorical Security Aid",499272.00,499272.00,499272.00
15,"Gloucester",5860,"Woodbury City",520,"'","Total Revenues from State Sources",13195243.00,13767930.00,15407753.00
15,"Gloucester",5860,"Woodbury City",540,"'10-4200","Medicaid Reimbursement",86334.00,61889.00,59657.00
15,"Gloucester",5860,"Woodbury City",570,"'","Total Revenues from Federal Sources",86334.00,61889.00,59657.00
15,"Gloucester",5860,"Woodbury City",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,654488.00,583689.00
15,"Gloucester",5860,"Woodbury City",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,1842000.00,2191759.00
15,"Gloucester",5860,"Woodbury City",710,"'","Adjustment for Prior Year Encumbrances",0.00,989431.00,0.00
15,"Gloucester",5860,"Woodbury City",715,"'","Actual Revenues (Over)/Under Expenditures",-912064.00,0.00,0.00
15,"Gloucester",5860,"Woodbury City",720,"'","Total Operating Budget",25575270.00,30579274.00,31621864.00
15,"Gloucester",5860,"Woodbury City",740,"'20-1XXX","Other Revenue from Local Sources",55351.00,107350.00,0.00
15,"Gloucester",5860,"Woodbury City",745,"'20-1XXX","Total Revenues from Local Sources",55351.00,107350.00,0.00
15,"Gloucester",5860,"Woodbury City",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,75810.00,152020.00
15,"Gloucester",5860,"Woodbury City",760,"'20-3218","Preschool Education Aid",1437592.00,1452153.00,1579824.00
15,"Gloucester",5860,"Woodbury City",765,"'20-32XX","Other Restricted Entitlements",180460.00,199584.00,100000.00
15,"Gloucester",5860,"Woodbury City",770,"'","Total Revenues from State Sources",1618052.00,1727547.00,1831844.00
15,"Gloucester",5860,"Woodbury City",775,"'20-4411-4416","Title I",790303.00,827586.00,515699.00
15,"Gloucester",5860,"Woodbury City",780,"'20-4451-4455","Title II",88160.00,77472.00,49975.00
15,"Gloucester",5860,"Woodbury City",785,"'20-4491-4494","Title III",12298.00,13552.00,8807.00
15,"Gloucester",5860,"Woodbury City",790,"'20-4471-4474","Title IV",44001.00,42997.00,32149.00
15,"Gloucester",5860,"Woodbury City",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",482929.00,562116.00,414940.00
15,"Gloucester",5860,"Woodbury City",825,"'20-4XXX","Other",171952.00,301738.00,0.00
15,"Gloucester",5860,"Woodbury City",830,"'","Total Revenues from Federal Sources",1589643.00,1825461.00,1021570.00
15,"Gloucester",5860,"Woodbury City",840,"'","Total Grants and Entitlements",3263046.00,3660358.00,2853414.00
15,"Gloucester",5860,"Woodbury City",860,"'40-1210","Local Tax Levy",1024400.00,990800.00,947400.00
15,"Gloucester",5860,"Woodbury City",885,"'","Total Revenues from Local Sources",1024400.00,990800.00,947400.00
15,"Gloucester",5860,"Woodbury City",895,"'","Total Local Repayment of Debt",1024400.00,990800.00,947400.00
15,"Gloucester",5860,"Woodbury City",935,"'","Total Repayment of Debt",1024400.00,990800.00,947400.00
15,"Gloucester",5860,"Woodbury City",1000,"'","Total Revenues/Sources",29862716.00,35230432.00,35422678.00
15,"Gloucester",5860,"Woodbury City",1010,"'","Total Revenues/Sources Net of Transfers",29862716.00,35230432.00,35422678.00
15,"Gloucester",5870,"Woodbury Heights Boro",100,"'10-1210","Local Tax Levy",2728930.00,2783508.00,2839179.00
15,"Gloucester",5870,"Woodbury Heights Boro",190,"'10-1300","Total Tuition",20000.00,15002.00,13425.00
15,"Gloucester",5870,"Woodbury Heights Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",6904.00,3000.00,3000.00
15,"Gloucester",5870,"Woodbury Heights Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",1539.00,0.00,1.00
15,"Gloucester",5870,"Woodbury Heights Boro",370,"'","Total Revenues from Local Sources",2757373.00,2801510.00,2855605.00
15,"Gloucester",5870,"Woodbury Heights Boro",440,"'10-3132","Categorical Special Education Aid",134019.00,134019.00,134019.00
15,"Gloucester",5870,"Woodbury Heights Boro",460,"'10-3176","Equalization Aid",850798.00,827436.00,959791.00
15,"Gloucester",5870,"Woodbury Heights Boro",470,"'10-3177","Categorical Security Aid",3952.00,3952.00,3952.00
15,"Gloucester",5870,"Woodbury Heights Boro",500,"'10-3XXX","Other State Aids",580.00,0.00,0.00
15,"Gloucester",5870,"Woodbury Heights Boro",520,"'","Total Revenues from State Sources",989349.00,965407.00,1097762.00
15,"Gloucester",5870,"Woodbury Heights Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",377950.00,553368.00,449129.00
15,"Gloucester",5870,"Woodbury Heights Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,225000.00
15,"Gloucester",5870,"Woodbury Heights Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-443704.00,0.00,0.00
15,"Gloucester",5870,"Woodbury Heights Boro",720,"'","Total Operating Budget",3680968.00,4320285.00,4627496.00
15,"Gloucester",5870,"Woodbury Heights Boro",765,"'20-32XX","Other Restricted Entitlements",304583.00,339093.00,339093.00
15,"Gloucester",5870,"Woodbury Heights Boro",770,"'","Total Revenues from State Sources",304583.00,339093.00,339093.00
15,"Gloucester",5870,"Woodbury Heights Boro",775,"'20-4411-4416","Title I",26452.00,0.00,0.00
15,"Gloucester",5870,"Woodbury Heights Boro",780,"'20-4451-4455","Title II",2633.00,3085.00,2622.00
15,"Gloucester",5870,"Woodbury Heights Boro",790,"'20-4471-4474","Title IV",9517.00,0.00,0.00
15,"Gloucester",5870,"Woodbury Heights Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",115354.00,101686.00,86433.00
15,"Gloucester",5870,"Woodbury Heights Boro",830,"'","Total Revenues from Federal Sources",153956.00,104771.00,89055.00
15,"Gloucester",5870,"Woodbury Heights Boro",840,"'","Total Grants and Entitlements",458539.00,443864.00,428148.00
15,"Gloucester",5870,"Woodbury Heights Boro",860,"'40-1210","Local Tax Levy",33952.00,32990.00,32027.00
15,"Gloucester",5870,"Woodbury Heights Boro",885,"'","Total Revenues from Local Sources",33952.00,32990.00,32027.00
15,"Gloucester",5870,"Woodbury Heights Boro",892,"'40-303","Budgeted Fund Balance",0.00,2.00,0.00
15,"Gloucester",5870,"Woodbury Heights Boro",895,"'","Total Local Repayment of Debt",33952.00,32992.00,32027.00
15,"Gloucester",5870,"Woodbury Heights Boro",935,"'","Total Repayment of Debt",33952.00,32992.00,32027.00
15,"Gloucester",5870,"Woodbury Heights Boro",1000,"'","Total Revenues/Sources",4173459.00,4797141.00,5087671.00
15,"Gloucester",5870,"Woodbury Heights Boro",1010,"'","Total Revenues/Sources Net of Transfers",4173459.00,4797141.00,5087671.00
17,"Hudson",0220,"Bayonne City",100,"'10-1210","Local Tax Levy",68312303.00,69063738.00,69754376.00
17,"Hudson",0220,"Bayonne City",190,"'10-1300","Total Tuition",779815.00,45000.00,45000.00
17,"Hudson",0220,"Bayonne City",260,"'10-1910","Rents and Royalties",314690.00,0.00,0.00
17,"Hudson",0220,"Bayonne City",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",969451.00,813750.00,650000.00
17,"Hudson",0220,"Bayonne City",370,"'","Total Revenues from Local Sources",70376259.00,69922488.00,70449376.00
17,"Hudson",0220,"Bayonne City",420,"'10-3121","Categorical Transportation Aid",403763.00,403763.00,403763.00
17,"Hudson",0220,"Bayonne City",430,"'10-3131","Extraordinary Aid",735698.00,688925.00,688925.00
17,"Hudson",0220,"Bayonne City",440,"'10-3132","Categorical Special Education Aid",6370555.00,6370555.00,6370555.00
17,"Hudson",0220,"Bayonne City",460,"'10-3176","Equalization Aid",49790766.00,55286768.00,62462488.00
17,"Hudson",0220,"Bayonne City",470,"'10-3177","Categorical Security Aid",3438877.00,3438877.00,3438877.00
17,"Hudson",0220,"Bayonne City",520,"'","Total Revenues from State Sources",60739659.00,66188888.00,73364608.00
17,"Hudson",0220,"Bayonne City",540,"'10-4200","Medicaid Reimbursement",342620.00,342047.00,356489.00
17,"Hudson",0220,"Bayonne City",570,"'","Total Revenues from Federal Sources",342620.00,342047.00,356489.00
17,"Hudson",0220,"Bayonne City",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,401698.00,2574068.00
17,"Hudson",0220,"Bayonne City",680,"'10-5200","Transfers from Other Funds",59894.00,0.00,0.00
17,"Hudson",0220,"Bayonne City",715,"'","Actual Revenues (Over)/Under Expenditures",-4223428.00,0.00,0.00
17,"Hudson",0220,"Bayonne City",720,"'","Total Operating Budget",127295004.00,136855121.00,146744541.00
17,"Hudson",0220,"Bayonne City",740,"'20-1XXX","Other Revenue from Local Sources",171738.00,0.00,0.00
17,"Hudson",0220,"Bayonne City",745,"'20-1XXX","Total Revenues from Local Sources",171738.00,0.00,0.00
17,"Hudson",0220,"Bayonne City",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",175785.00,188459.00,788766.00
17,"Hudson",0220,"Bayonne City",760,"'20-3218","Preschool Education Aid",2655430.00,6745719.00,11689202.00
17,"Hudson",0220,"Bayonne City",765,"'20-32XX","Other Restricted Entitlements",593069.00,0.00,0.00
17,"Hudson",0220,"Bayonne City",768,"'20-3700","State Grants Through Intermediate Sources",33276.00,0.00,0.00
17,"Hudson",0220,"Bayonne City",770,"'","Total Revenues from State Sources",3457560.00,6934178.00,12477968.00
17,"Hudson",0220,"Bayonne City",775,"'20-4411-4416","Title I",3014202.00,3049846.00,2592370.00
17,"Hudson",0220,"Bayonne City",780,"'20-4451-4455","Title II",334922.00,403599.00,343060.00
17,"Hudson",0220,"Bayonne City",785,"'20-4491-4494","Title III",154697.00,128256.00,109018.00
17,"Hudson",0220,"Bayonne City",790,"'20-4471-4474","Title IV",174734.00,158779.00,134963.00
17,"Hudson",0220,"Bayonne City",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",2523240.00,2233766.00,1898701.00
17,"Hudson",0220,"Bayonne City",830,"'","Total Revenues from Federal Sources",6201795.00,5974246.00,5078112.00
17,"Hudson",0220,"Bayonne City",835,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergarten",0.00,917600.00,0.00
17,"Hudson",0220,"Bayonne City",840,"'","Total Grants and Entitlements",9831093.00,13826024.00,17556080.00
17,"Hudson",0220,"Bayonne City",1000,"'","Total Revenues/Sources",137126097.00,150681145.00,164300621.00
17,"Hudson",0220,"Bayonne City",1001,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergarten",0.00,917600.00,0.00
17,"Hudson",0220,"Bayonne City",1010,"'","Total Revenues/Sources Net of Transfers",137126097.00,149763545.00,164300621.00
17,"Hudson",1200,"East Newark Boro",100,"'10-1210","Local Tax Levy",1482508.00,1482508.00,1512158.00
17,"Hudson",1200,"East Newark Boro",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",0.00,28000.00,30000.00
17,"Hudson",1200,"East Newark Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",166031.00,5000.00,5000.00
17,"Hudson",1200,"East Newark Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",1396.00,4000.00,8000.00
17,"Hudson",1200,"East Newark Boro",370,"'","Total Revenues from Local Sources",1649935.00,1519508.00,1555158.00
17,"Hudson",1200,"East Newark Boro",420,"'10-3121","Categorical Transportation Aid",16052.00,16052.00,16052.00
17,"Hudson",1200,"East Newark Boro",430,"'10-3131","Extraordinary Aid",73459.00,73459.00,0.00
17,"Hudson",1200,"East Newark Boro",440,"'10-3132","Categorical Special Education Aid",310863.00,310863.00,310863.00
17,"Hudson",1200,"East Newark Boro",460,"'10-3176","Equalization Aid",3257718.00,3408110.00,3617403.00
17,"Hudson",1200,"East Newark Boro",470,"'10-3177","Categorical Security Aid",173154.00,173154.00,173154.00
17,"Hudson",1200,"East Newark Boro",520,"'","Total Revenues from State Sources",3831246.00,3981638.00,4117472.00
17,"Hudson",1200,"East Newark Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,29120.00,0.00
17,"Hudson",1200,"East Newark Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,465000.00,0.00
17,"Hudson",1200,"East Newark Boro",700,"'10-5XXX","Other Financing Sources",68425.00,0.00,53061.00
17,"Hudson",1200,"East Newark Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,68303.00,0.00
17,"Hudson",1200,"East Newark Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-428684.00,0.00,0.00
17,"Hudson",1200,"East Newark Boro",720,"'","Total Operating Budget",5120922.00,6063569.00,5725691.00
17,"Hudson",1200,"East Newark Boro",740,"'20-1XXX","Other Revenue from Local Sources",6817.00,2500.00,0.00
17,"Hudson",1200,"East Newark Boro",745,"'20-1XXX","Total Revenues from Local Sources",6817.00,2500.00,0.00
17,"Hudson",1200,"East Newark Boro",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,16459.00,0.00
17,"Hudson",1200,"East Newark Boro",760,"'20-3218","Preschool Education Aid",27751.00,42920.00,34920.00
17,"Hudson",1200,"East Newark Boro",770,"'","Total Revenues from State Sources",27751.00,59379.00,34920.00
17,"Hudson",1200,"East Newark Boro",775,"'20-4411-4416","Title I",254855.00,266607.00,262564.00
17,"Hudson",1200,"East Newark Boro",780,"'20-4451-4455","Title II",12241.00,33515.00,20256.00
17,"Hudson",1200,"East Newark Boro",785,"'20-4491-4494","Title III",11064.00,2099.00,0.00
17,"Hudson",1200,"East Newark Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",66660.00,70247.00,69416.00
17,"Hudson",1200,"East Newark Boro",830,"'","Total Revenues from Federal Sources",344820.00,372468.00,352236.00
17,"Hudson",1200,"East Newark Boro",840,"'","Total Grants and Entitlements",379388.00,434347.00,387156.00
17,"Hudson",1200,"East Newark Boro",1000,"'","Total Revenues/Sources",5500310.00,6497916.00,6112847.00
17,"Hudson",1200,"East Newark Boro",1010,"'","Total Revenues/Sources Net of Transfers",5500310.00,6497916.00,6112847.00
17,"Hudson",1850,"Guttenberg Town",100,"'10-1210","Local Tax Levy",11321822.00,11321822.00,11321822.00
17,"Hudson",1850,"Guttenberg Town",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",78595.00,0.00,0.00
17,"Hudson",1850,"Guttenberg Town",370,"'","Total Revenues from Local Sources",11400417.00,11321822.00,11321822.00
17,"Hudson",1850,"Guttenberg Town",420,"'10-3121","Categorical Transportation Aid",60778.00,60778.00,60778.00
17,"Hudson",1850,"Guttenberg Town",430,"'10-3131","Extraordinary Aid",55071.00,0.00,0.00
17,"Hudson",1850,"Guttenberg Town",440,"'10-3132","Categorical Special Education Aid",1189648.00,1189648.00,1189648.00
17,"Hudson",1850,"Guttenberg Town",460,"'10-3176","Equalization Aid",5712500.00,6203359.00,7349833.00
17,"Hudson",1850,"Guttenberg Town",470,"'10-3177","Categorical Security Aid",603184.00,603184.00,603184.00
17,"Hudson",1850,"Guttenberg Town",520,"'","Total Revenues from State Sources",7621181.00,8056969.00,9203443.00
17,"Hudson",1850,"Guttenberg Town",540,"'10-4200","Medicaid Reimbursement",19547.00,28422.00,29867.00
17,"Hudson",1850,"Guttenberg Town",570,"'","Total Revenues from Federal Sources",19547.00,28422.00,29867.00
17,"Hudson",1850,"Guttenberg Town",580,"'10-303","Budgeted Fund Balance-Operating Budget",459532.00,1240655.00,1227266.00
17,"Hudson",1850,"Guttenberg Town",710,"'","Adjustment for Prior Year Encumbrances",0.00,698994.00,0.00
17,"Hudson",1850,"Guttenberg Town",715,"'","Actual Revenues (Over)/Under Expenditures",-532768.00,0.00,0.00
17,"Hudson",1850,"Guttenberg Town",720,"'","Total Operating Budget",18967909.00,21346862.00,21782398.00
17,"Hudson",1850,"Guttenberg Town",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",4473.00,4473.00,69.00
17,"Hudson",1850,"Guttenberg Town",760,"'20-3218","Preschool Education Aid",160989.00,161058.00,166158.00
17,"Hudson",1850,"Guttenberg Town",770,"'","Total Revenues from State Sources",165462.00,165531.00,166227.00
17,"Hudson",1850,"Guttenberg Town",775,"'20-4411-4416","Title I",944335.00,690707.00,587100.00
17,"Hudson",1850,"Guttenberg Town",780,"'20-4451-4455","Title II",87020.00,73273.00,62282.00
17,"Hudson",1850,"Guttenberg Town",785,"'20-4491-4494","Title III",55371.00,28585.00,24297.00
17,"Hudson",1850,"Guttenberg Town",790,"'20-4471-4474","Title IV",46395.00,41659.00,35410.00
17,"Hudson",1850,"Guttenberg Town",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",240881.00,187944.00,159752.00
17,"Hudson",1850,"Guttenberg Town",830,"'","Total Revenues from Federal Sources",1374002.00,1022168.00,868841.00
17,"Hudson",1850,"Guttenberg Town",840,"'","Total Grants and Entitlements",1539464.00,1187699.00,1035068.00
17,"Hudson",1850,"Guttenberg Town",1000,"'","Total Revenues/Sources",20507373.00,22534561.00,22817466.00
17,"Hudson",1850,"Guttenberg Town",1010,"'","Total Revenues/Sources Net of Transfers",20507373.00,22534561.00,22817466.00
17,"Hudson",2060,"Harrison Town",100,"'10-1210","Local Tax Levy",9413913.00,9413913.00,9884609.00
17,"Hudson",2060,"Harrison Town",190,"'10-1300","Total Tuition",1781131.00,1552136.00,1636242.00
17,"Hudson",2060,"Harrison Town",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",55142.00,83247.00,79460.00
17,"Hudson",2060,"Harrison Town",260,"'10-1910","Rents and Royalties",0.00,0.00,60000.00
17,"Hudson",2060,"Harrison Town",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",290038.00,298250.00,286120.00
17,"Hudson",2060,"Harrison Town",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,1125.00,1128.00
17,"Hudson",2060,"Harrison Town",370,"'","Total Revenues from Local Sources",11540224.00,11348671.00,11947559.00
17,"Hudson",2060,"Harrison Town",420,"'10-3121","Categorical Transportation Aid",157728.00,157728.00,157728.00
17,"Hudson",2060,"Harrison Town",430,"'10-3131","Extraordinary Aid",334734.00,0.00,0.00
17,"Hudson",2060,"Harrison Town",440,"'10-3132","Categorical Special Education Aid",1907024.00,1907024.00,1907024.00
17,"Hudson",2060,"Harrison Town",460,"'10-3176","Equalization Aid",23132725.00,23240567.00,23240567.00
17,"Hudson",2060,"Harrison Town",470,"'10-3177","Categorical Security Aid",979214.00,979214.00,979214.00
17,"Hudson",2060,"Harrison Town",520,"'","Total Revenues from State Sources",26511425.00,26284533.00,26284533.00
17,"Hudson",2060,"Harrison Town",540,"'10-4200","Medicaid Reimbursement",48405.00,69089.00,66489.00
17,"Hudson",2060,"Harrison Town",570,"'","Total Revenues from Federal Sources",48405.00,69089.00,66489.00
17,"Hudson",2060,"Harrison Town",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1182896.00,834608.00
17,"Hudson",2060,"Harrison Town",715,"'","Actual Revenues (Over)/Under Expenditures",-201187.00,0.00,0.00
17,"Hudson",2060,"Harrison Town",720,"'","Total Operating Budget",37898867.00,38885189.00,39133189.00
17,"Hudson",2060,"Harrison Town",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,522642.00,707851.00
17,"Hudson",2060,"Harrison Town",760,"'20-3218","Preschool Education Aid",4715805.00,4838625.00,4055929.00
17,"Hudson",2060,"Harrison Town",765,"'20-32XX","Other Restricted Entitlements",323048.00,0.00,0.00
17,"Hudson",2060,"Harrison Town",770,"'","Total Revenues from State Sources",5038853.00,5361267.00,4763780.00
17,"Hudson",2060,"Harrison Town",775,"'20-4411-4416","Title I",1291956.00,1066374.00,906418.00
17,"Hudson",2060,"Harrison Town",780,"'20-4451-4455","Title II",93684.00,79118.00,67250.00
17,"Hudson",2060,"Harrison Town",785,"'20-4491-4494","Title III",69548.00,59630.00,50686.00
17,"Hudson",2060,"Harrison Town",790,"'20-4471-4474","Title IV",47434.00,63818.00,54245.00
17,"Hudson",2060,"Harrison Town",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",551149.00,481705.00,409449.00
17,"Hudson",2060,"Harrison Town",830,"'","Total Revenues from Federal Sources",2053771.00,1750645.00,1488048.00
17,"Hudson",2060,"Harrison Town",835,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",145464.00,120816.00,307602.00
17,"Hudson",2060,"Harrison Town",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",225648.00,225648.00,0.00
17,"Hudson",2060,"Harrison Town",840,"'","Total Grants and Entitlements",7463736.00,7458376.00,6559430.00
17,"Hudson",2060,"Harrison Town",1000,"'","Total Revenues/Sources",45362603.00,46343565.00,45692619.00
17,"Hudson",2060,"Harrison Town",1001,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",145464.00,120816.00,307602.00
17,"Hudson",2060,"Harrison Town",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",225648.00,225648.00,0.00
17,"Hudson",2060,"Harrison Town",1010,"'","Total Revenues/Sources Net of Transfers",44991491.00,45997101.00,45385017.00
17,"Hudson",2210,"Hoboken City",100,"'10-1210","Local Tax Levy",45829191.00,48306832.00,53114030.00
17,"Hudson",2210,"Hoboken City",190,"'10-1300","Total Tuition",149361.00,130000.00,130000.00
17,"Hudson",2210,"Hoboken City",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",66689.00,0.00,0.00
17,"Hudson",2210,"Hoboken City",260,"'10-1910","Rents and Royalties",515986.00,1025000.00,1025000.00
17,"Hudson",2210,"Hoboken City",270,"'10-1920","Private Contributions",0.00,0.00,46271.00
17,"Hudson",2210,"Hoboken City",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",727661.00,360000.00,360000.00
17,"Hudson",2210,"Hoboken City",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",1200.00,200.00,200.00
17,"Hudson",2210,"Hoboken City",330,"'10-1XXX","Interest Earned on Maintenance Reserve",2700.00,1800.00,1800.00
17,"Hudson",2210,"Hoboken City",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",6400.00,6400.00,300.00
17,"Hudson",2210,"Hoboken City",370,"'","Total Revenues from Local Sources",47299188.00,49830232.00,54677601.00
17,"Hudson",2210,"Hoboken City",410,"'10-3116","School Choice Aid",2357767.00,2408621.00,2255457.00
17,"Hudson",2210,"Hoboken City",420,"'10-3121","Categorical Transportation Aid",124453.00,124453.00,124453.00
17,"Hudson",2210,"Hoboken City",430,"'10-3131","Extraordinary Aid",543189.00,300000.00,300000.00
17,"Hudson",2210,"Hoboken City",440,"'10-3132","Categorical Special Education Aid",1604666.00,1604666.00,1604666.00
17,"Hudson",2210,"Hoboken City",470,"'10-3177","Categorical Security Aid",750149.00,750149.00,750149.00
17,"Hudson",2210,"Hoboken City",480,"'10-3178","Adjustment Aid",5104311.00,4603039.00,3906844.00
17,"Hudson",2210,"Hoboken City",520,"'","Total Revenues from State Sources",10484535.00,9790928.00,8941569.00
17,"Hudson",2210,"Hoboken City",531,"'10-4101","Impact Aid-8002 Or 8003 General",17501.00,80000.00,94000.00
17,"Hudson",2210,"Hoboken City",540,"'10-4200","Medicaid Reimbursement",118928.00,90000.00,111633.00
17,"Hudson",2210,"Hoboken City",570,"'","Total Revenues from Federal Sources",136429.00,170000.00,205633.00
17,"Hudson",2210,"Hoboken City",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1167222.00,1500000.00
17,"Hudson",2210,"Hoboken City",715,"'","Actual Revenues (Over)/Under Expenditures",2715278.00,0.00,0.00
17,"Hudson",2210,"Hoboken City",720,"'","Total Operating Budget",60635430.00,60958382.00,65324803.00
17,"Hudson",2210,"Hoboken City",740,"'20-1XXX","Other Revenue from Local Sources",38082.00,6900.00,6900.00
17,"Hudson",2210,"Hoboken City",745,"'20-1XXX","Total Revenues from Local Sources",38082.00,6900.00,6900.00
17,"Hudson",2210,"Hoboken City",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",94001.00,456041.00,666956.00
17,"Hudson",2210,"Hoboken City",760,"'20-3218","Preschool Education Aid",12195346.00,14052783.00,15334548.00
17,"Hudson",2210,"Hoboken City",765,"'20-32XX","Other Restricted Entitlements",889463.00,830913.00,464004.00
17,"Hudson",2210,"Hoboken City",770,"'","Total Revenues from State Sources",13178810.00,15339737.00,16465508.00
17,"Hudson",2210,"Hoboken City",775,"'20-4411-4416","Title I",926820.00,842109.00,702822.00
17,"Hudson",2210,"Hoboken City",780,"'20-4451-4455","Title II",69209.00,65324.00,21064.00
17,"Hudson",2210,"Hoboken City",785,"'20-4491-4494","Title III",660.00,6048.00,4167.00
17,"Hudson",2210,"Hoboken City",790,"'20-4471-4474","Title IV",8642.00,40690.00,30517.00
17,"Hudson",2210,"Hoboken City",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",985532.00,914061.00,914061.00
17,"Hudson",2210,"Hoboken City",830,"'","Total Revenues from Federal Sources",1990863.00,1868232.00,1672631.00
17,"Hudson",2210,"Hoboken City",835,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",344820.00,344820.00,344820.00
17,"Hudson",2210,"Hoboken City",840,"'","Total Grants and Entitlements",15552575.00,17559689.00,18489859.00
17,"Hudson",2210,"Hoboken City",1000,"'","Total Revenues/Sources",76188005.00,78518071.00,83814662.00
17,"Hudson",2210,"Hoboken City",1001,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",344820.00,344820.00,344820.00
17,"Hudson",2210,"Hoboken City",1010,"'","Total Revenues/Sources Net of Transfers",75843185.00,78173251.00,83469842.00
17,"Hudson",2295,"Hudson County Vocational",110,"'10-1210","County Tax Levy",30060000.00,32660000.00,34620000.00
17,"Hudson",2295,"Hudson County Vocational",200,"'10-1310","Tuition from Local Education Authorities",795836.00,0.00,0.00
17,"Hudson",2295,"Hudson County Vocational",220,"'10-1320-1340","Other Tuition",0.00,340000.00,840880.00
17,"Hudson",2295,"Hudson County Vocational",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",3683536.00,0.00,0.00
17,"Hudson",2295,"Hudson County Vocational",370,"'","Total Revenues from Local Sources",34539372.00,33000000.00,35460880.00
17,"Hudson",2295,"Hudson County Vocational",420,"'10-3121","Categorical Transportation Aid",818768.00,818768.00,818768.00
17,"Hudson",2295,"Hudson County Vocational",440,"'10-3132","Categorical Special Education Aid",1494362.00,1494362.00,1704816.00
17,"Hudson",2295,"Hudson County Vocational",460,"'10-3176","Equalization Aid",19412696.00,19771331.00,19771331.00
17,"Hudson",2295,"Hudson County Vocational",470,"'10-3177","Categorical Security Aid",632290.00,632290.00,632290.00
17,"Hudson",2295,"Hudson County Vocational",520,"'","Total Revenues from State Sources",22358116.00,22716751.00,22927205.00
17,"Hudson",2295,"Hudson County Vocational",540,"'10-4200","Medicaid Reimbursement",0.00,12937.00,11693.00
17,"Hudson",2295,"Hudson County Vocational",570,"'","Total Revenues from Federal Sources",0.00,12937.00,11693.00
17,"Hudson",2295,"Hudson County Vocational",715,"'","Actual Revenues (Over)/Under Expenditures",-355266.00,0.00,0.00
17,"Hudson",2295,"Hudson County Vocational",720,"'","Total Operating Budget",56542222.00,55729688.00,58399778.00
17,"Hudson",2295,"Hudson County Vocational",768,"'20-3700","State Grants Through Intermediate Sources",363623.00,0.00,0.00
17,"Hudson",2295,"Hudson County Vocational",770,"'","Total Revenues from State Sources",363623.00,0.00,0.00
17,"Hudson",2295,"Hudson County Vocational",775,"'20-4411-4416","Title I",1080175.00,950975.00,750000.00
17,"Hudson",2295,"Hudson County Vocational",780,"'20-4451-4455","Title II",123932.00,127506.00,100000.00
17,"Hudson",2295,"Hudson County Vocational",790,"'20-4471-4474","Title IV",60630.00,58796.00,47000.00
17,"Hudson",2295,"Hudson County Vocational",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",511109.00,523093.00,415000.00
17,"Hudson",2295,"Hudson County Vocational",810,"'20-4430","Vocational Education",705231.00,977940.00,775000.00
17,"Hudson",2295,"Hudson County Vocational",825,"'20-4XXX","Other",1914820.00,0.00,0.00
17,"Hudson",2295,"Hudson County Vocational",830,"'","Total Revenues from Federal Sources",4395897.00,2638310.00,2087000.00
17,"Hudson",2295,"Hudson County Vocational",840,"'","Total Grants and Entitlements",4759520.00,2638310.00,2087000.00
17,"Hudson",2295,"Hudson County Vocational",1000,"'","Total Revenues/Sources",61301742.00,58367998.00,60486778.00
17,"Hudson",2295,"Hudson County Vocational",1010,"'","Total Revenues/Sources Net of Transfers",61301742.00,58367998.00,60486778.00
17,"Hudson",2390,"Jersey City",100,"'10-1210","Local Tax Levy",124367357.00,136504704.00,189234798.00
17,"Hudson",2390,"Jersey City",115,"'10-1230","Payroll Taxes Collected By Muni for School District",0.00,30692633.00,86010956.00
17,"Hudson",2390,"Jersey City",190,"'10-1300","Total Tuition",67208.00,71499.00,67899.00
17,"Hudson",2390,"Jersey City",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",2827360.00,4126437.00,1928437.00
17,"Hudson",2390,"Jersey City",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",920694.00,0.00,0.00
17,"Hudson",2390,"Jersey City",370,"'","Total Revenues from Local Sources",128182619.00,171395273.00,277242090.00
17,"Hudson",2390,"Jersey City",420,"'10-3121","Categorical Transportation Aid",4423777.00,4423777.00,4423777.00
17,"Hudson",2390,"Jersey City",430,"'10-3131","Extraordinary Aid",3272322.00,1785679.00,1785679.00
17,"Hudson",2390,"Jersey City",440,"'10-3132","Categorical Special Education Aid",18332551.00,18332551.00,18332551.00
17,"Hudson",2390,"Jersey City",450,"'10-3175","Educational Adequacy Aid",125411.00,125411.00,125411.00
17,"Hudson",2390,"Jersey City",460,"'10-3176","Equalization Aid",270661365.00,270661365.00,270661365.00
17,"Hudson",2390,"Jersey City",470,"'10-3177","Categorical Security Aid",12648342.00,12648342.00,12648342.00
17,"Hudson",2390,"Jersey City",480,"'10-3178","Adjustment Aid",100712846.00,73520213.00,18201890.00
17,"Hudson",2390,"Jersey City",500,"'10-3XXX","Other State Aids",176610.00,0.00,0.00
17,"Hudson",2390,"Jersey City",520,"'","Total Revenues from State Sources",410353224.00,381497338.00,326179015.00
17,"Hudson",2390,"Jersey City",540,"'10-4200","Medicaid Reimbursement",1232777.00,941945.00,940824.00
17,"Hudson",2390,"Jersey City",570,"'","Total Revenues from Federal Sources",1232777.00,941945.00,940824.00
17,"Hudson",2390,"Jersey City",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,11950000.00,26477671.00
17,"Hudson",2390,"Jersey City",710,"'","Adjustment for Prior Year Encumbrances",0.00,10680229.00,0.00
17,"Hudson",2390,"Jersey City",715,"'","Actual Revenues (Over)/Under Expenditures",1695855.00,0.00,0.00
17,"Hudson",2390,"Jersey City",720,"'","Total Operating Budget",541464475.00,576464785.00,630839600.00
17,"Hudson",2390,"Jersey City",740,"'20-1XXX","Other Revenue from Local Sources",220912.00,1117562.00,0.00
17,"Hudson",2390,"Jersey City",745,"'20-1XXX","Total Revenues from Local Sources",220912.00,1117562.00,0.00
17,"Hudson",2390,"Jersey City",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,2387312.00,4428258.00
17,"Hudson",2390,"Jersey City",760,"'20-3218","Preschool Education Aid",68140561.00,69323643.00,69227399.00
17,"Hudson",2390,"Jersey City",765,"'20-32XX","Other Restricted Entitlements",2118998.00,2877113.00,1979729.00
17,"Hudson",2390,"Jersey City",770,"'","Total Revenues from State Sources",70259559.00,74588068.00,75635386.00
17,"Hudson",2390,"Jersey City",775,"'20-4411-4416","Title I",17134730.00,15831177.00,13524046.00
17,"Hudson",2390,"Jersey City",780,"'20-4451-4455","Title II",1198687.00,2119307.00,1801411.00
17,"Hudson",2390,"Jersey City",785,"'20-4491-4494","Title III",771501.00,1061514.00,902287.00
17,"Hudson",2390,"Jersey City",790,"'20-4471-4474","Title IV",516348.00,1227692.00,1043538.00
17,"Hudson",2390,"Jersey City",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",8778097.00,8926678.00,7587676.00
17,"Hudson",2390,"Jersey City",810,"'20-4430","Vocational Education",0.00,238682.00,202880.00
17,"Hudson",2390,"Jersey City",815,"'20-4440","Adult Basic Education",456052.00,454817.00,386594.00
17,"Hudson",2390,"Jersey City",825,"'20-4XXX","Other",734182.00,4923361.00,4184857.00
17,"Hudson",2390,"Jersey City",830,"'","Total Revenues from Federal Sources",29589597.00,34783228.00,29633289.00
17,"Hudson",2390,"Jersey City",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",2932699.00,1633240.00,460151.00
17,"Hudson",2390,"Jersey City",840,"'","Total Grants and Entitlements",103002767.00,112122098.00,105728826.00
17,"Hudson",2390,"Jersey City",1000,"'","Total Revenues/Sources",644467242.00,688586883.00,736568426.00
17,"Hudson",2390,"Jersey City",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",2932699.00,1633240.00,460151.00
17,"Hudson",2390,"Jersey City",1010,"'","Total Revenues/Sources Net of Transfers",641534543.00,686953643.00,736108275.00
17,"Hudson",2410,"Kearny Town",100,"'10-1210","Local Tax Levy",52728607.00,53788283.00,54864048.00
17,"Hudson",2410,"Kearny Town",190,"'10-1300","Total Tuition",136399.00,99000.00,111764.00
17,"Hudson",2410,"Kearny Town",260,"'10-1910","Rents and Royalties",41144.00,172000.00,51431.00
17,"Hudson",2410,"Kearny Town",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",927290.00,321000.00,370500.00
17,"Hudson",2410,"Kearny Town",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,0.00,9000.00
17,"Hudson",2410,"Kearny Town",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",6693.00,0.00,7000.00
17,"Hudson",2410,"Kearny Town",370,"'","Total Revenues from Local Sources",53840133.00,54380283.00,55413743.00
17,"Hudson",2410,"Kearny Town",380,"'10-2000","Restricted Revenues from Intermediate Sources",59855.00,0.00,0.00
17,"Hudson",2410,"Kearny Town",400,"'","Total Revenues from Intermediate Sources",59855.00,0.00,0.00
17,"Hudson",2410,"Kearny Town",420,"'10-3121","Categorical Transportation Aid",239445.00,239445.00,239445.00
17,"Hudson",2410,"Kearny Town",430,"'10-3131","Extraordinary Aid",578942.00,300000.00,400000.00
17,"Hudson",2410,"Kearny Town",440,"'10-3132","Categorical Special Education Aid",5200975.00,5200975.00,5200975.00
17,"Hudson",2410,"Kearny Town",460,"'10-3176","Equalization Aid",30794824.00,34186746.00,38559370.00
17,"Hudson",2410,"Kearny Town",470,"'10-3177","Categorical Security Aid",2040647.00,2040647.00,2040647.00
17,"Hudson",2410,"Kearny Town",520,"'","Total Revenues from State Sources",38854833.00,41967813.00,46440437.00
17,"Hudson",2410,"Kearny Town",540,"'10-4200","Medicaid Reimbursement",190397.00,142601.00,156000.00
17,"Hudson",2410,"Kearny Town",570,"'","Total Revenues from Federal Sources",190397.00,142601.00,156000.00
17,"Hudson",2410,"Kearny Town",580,"'10-303","Budgeted Fund Balance-Operating Budget",417184.00,156636.00,673882.00
17,"Hudson",2410,"Kearny Town",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,291369.00,0.00
17,"Hudson",2410,"Kearny Town",680,"'10-5200","Transfers from Other Funds",90767.00,0.00,0.00
17,"Hudson",2410,"Kearny Town",710,"'","Adjustment for Prior Year Encumbrances",0.00,530180.00,0.00
17,"Hudson",2410,"Kearny Town",715,"'","Actual Revenues (Over)/Under Expenditures",558901.00,0.00,0.00
17,"Hudson",2410,"Kearny Town",720,"'","Total Operating Budget",94012070.00,97468882.00,102684062.00
17,"Hudson",2410,"Kearny Town",740,"'20-1XXX","Other Revenue from Local Sources",36421.00,101140.00,0.00
17,"Hudson",2410,"Kearny Town",745,"'20-1XXX","Total Revenues from Local Sources",36421.00,101140.00,0.00
17,"Hudson",2410,"Kearny Town",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,0.00,275582.00
17,"Hudson",2410,"Kearny Town",760,"'20-3218","Preschool Education Aid",317988.00,3000825.00,3689071.00
17,"Hudson",2410,"Kearny Town",765,"'20-32XX","Other Restricted Entitlements",350934.00,343880.00,277587.00
17,"Hudson",2410,"Kearny Town",770,"'","Total Revenues from State Sources",668922.00,3344705.00,4242240.00
17,"Hudson",2410,"Kearny Town",775,"'20-4411-4416","Title I",1562139.00,1814501.00,1542325.00
17,"Hudson",2410,"Kearny Town",780,"'20-4451-4455","Title II",245175.00,237292.00,201698.00
17,"Hudson",2410,"Kearny Town",785,"'20-4491-4494","Title III",133211.00,167317.00,142219.00
17,"Hudson",2410,"Kearny Town",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1350203.00,1318166.00,1120440.00
17,"Hudson",2410,"Kearny Town",810,"'20-4430","Vocational Education",60606.00,62682.00,53279.00
17,"Hudson",2410,"Kearny Town",825,"'20-4XXX","Other",42000.00,0.00,0.00
17,"Hudson",2410,"Kearny Town",830,"'","Total Revenues from Federal Sources",3393334.00,3599958.00,3059961.00
17,"Hudson",2410,"Kearny Town",840,"'","Total Grants and Entitlements",4098677.00,7045803.00,7302201.00
17,"Hudson",2410,"Kearny Town",860,"'40-1210","Local Tax Levy",984504.00,999090.00,927708.00
17,"Hudson",2410,"Kearny Town",885,"'","Total Revenues from Local Sources",984504.00,999090.00,927708.00
17,"Hudson",2410,"Kearny Town",890,"'40-3160","Debt Service Aid Type II",380596.00,366010.00,351491.00
17,"Hudson",2410,"Kearny Town",892,"'40-303","Budgeted Fund Balance",0.00,0.00,1.00
17,"Hudson",2410,"Kearny Town",895,"'","Total Local Repayment of Debt",1365100.00,1365100.00,1279200.00
17,"Hudson",2410,"Kearny Town",935,"'","Total Repayment of Debt",1365100.00,1365100.00,1279200.00
17,"Hudson",2410,"Kearny Town",1000,"'","Total Revenues/Sources",99475847.00,105879785.00,111265463.00
17,"Hudson",2410,"Kearny Town",1010,"'","Total Revenues/Sources Net of Transfers",99475847.00,105879785.00,111265463.00
17,"Hudson",3610,"North Bergen Twp",100,"'10-1210","Local Tax Levy",49895435.00,50493344.00,51250000.00
17,"Hudson",3610,"North Bergen Twp",190,"'10-1300","Total Tuition",4937577.00,5108500.00,5694110.00
17,"Hudson",3610,"North Bergen Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",413352.00,400000.00,400000.00
17,"Hudson",3610,"North Bergen Twp",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,1000.00,1000.00
17,"Hudson",3610,"North Bergen Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,3000.00,2000.00
17,"Hudson",3610,"North Bergen Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,5000.00,5000.00
17,"Hudson",3610,"North Bergen Twp",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",471909.00,0.00,0.00
17,"Hudson",3610,"North Bergen Twp",370,"'","Total Revenues from Local Sources",55718273.00,56010844.00,57352110.00
17,"Hudson",3610,"North Bergen Twp",420,"'10-3121","Categorical Transportation Aid",747436.00,747436.00,747436.00
17,"Hudson",3610,"North Bergen Twp",430,"'10-3131","Extraordinary Aid",619582.00,400000.00,527000.00
17,"Hudson",3610,"North Bergen Twp",440,"'10-3132","Categorical Special Education Aid",5808963.00,5808963.00,5808963.00
17,"Hudson",3610,"North Bergen Twp",460,"'10-3176","Equalization Aid",51895086.00,52876513.00,54181651.00
17,"Hudson",3610,"North Bergen Twp",470,"'10-3177","Categorical Security Aid",2787698.00,2787698.00,2787698.00
17,"Hudson",3610,"North Bergen Twp",500,"'10-3XXX","Other State Aids",93380.00,0.00,0.00
17,"Hudson",3610,"North Bergen Twp",520,"'","Total Revenues from State Sources",61952145.00,62620610.00,64052748.00
17,"Hudson",3610,"North Bergen Twp",540,"'10-4200","Medicaid Reimbursement",405955.00,305820.00,313252.00
17,"Hudson",3610,"North Bergen Twp",570,"'","Total Revenues from Federal Sources",405955.00,305820.00,313252.00
17,"Hudson",3610,"North Bergen Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",3462228.00,6007563.00,5608411.00
17,"Hudson",3610,"North Bergen Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",7458000.00,222000.00,3250000.00
17,"Hudson",3610,"North Bergen Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",75000.00,0.00,0.00
17,"Hudson",3610,"North Bergen Twp",630,"'10-310","Withdrawal from Maintenance Reserve",300000.00,300000.00,300000.00
17,"Hudson",3610,"North Bergen Twp",670,"'10-312","Withdrawal from Emergency Reserve for Excess of Statutory Balance",401500.00,0.00,0.00
17,"Hudson",3610,"North Bergen Twp",680,"'10-5200","Transfers from Other Funds",1254910.00,0.00,0.00
17,"Hudson",3610,"North Bergen Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,3201490.00,0.00
17,"Hudson",3610,"North Bergen Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-7583540.00,0.00,0.00
17,"Hudson",3610,"North Bergen Twp",720,"'","Total Operating Budget",123444471.00,128668327.00,130876521.00
17,"Hudson",3610,"North Bergen Twp",740,"'20-1XXX","Other Revenue from Local Sources",99611.00,50000.00,0.00
17,"Hudson",3610,"North Bergen Twp",745,"'20-1XXX","Total Revenues from Local Sources",99611.00,50000.00,0.00
17,"Hudson",3610,"North Bergen Twp",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",2341907.00,2341907.00,2341907.00
17,"Hudson",3610,"North Bergen Twp",760,"'20-3218","Preschool Education Aid",1384949.00,2611533.00,2620896.00
17,"Hudson",3610,"North Bergen Twp",770,"'","Total Revenues from State Sources",3726856.00,4953440.00,4962803.00
17,"Hudson",3610,"North Bergen Twp",775,"'20-4411-4416","Title I",3348951.00,2786650.00,2671513.00
17,"Hudson",3610,"North Bergen Twp",780,"'20-4451-4455","Title II",438667.00,360517.00,389220.00
17,"Hudson",3610,"North Bergen Twp",785,"'20-4491-4494","Title III",207487.00,179072.00,193861.00
17,"Hudson",3610,"North Bergen Twp",790,"'20-4471-4474","Title IV",182842.00,166181.00,183286.00
17,"Hudson",3610,"North Bergen Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1758620.00,1563018.00,1583146.00
17,"Hudson",3610,"North Bergen Twp",830,"'","Total Revenues from Federal Sources",5936567.00,5055438.00,5021026.00
17,"Hudson",3610,"North Bergen Twp",840,"'","Total Grants and Entitlements",9763034.00,10058878.00,9983829.00
17,"Hudson",3610,"North Bergen Twp",860,"'40-1210","Local Tax Levy",1529144.00,1554287.00,1546670.00
17,"Hudson",3610,"North Bergen Twp",885,"'","Total Revenues from Local Sources",1529144.00,1554287.00,1546670.00
17,"Hudson",3610,"North Bergen Twp",890,"'40-3160","Debt Service Aid Type II",530716.00,540842.00,536989.00
17,"Hudson",3610,"North Bergen Twp",892,"'40-303","Budgeted Fund Balance",0.00,55.00,0.00
17,"Hudson",3610,"North Bergen Twp",895,"'","Total Local Repayment of Debt",2059860.00,2095184.00,2083659.00
17,"Hudson",3610,"North Bergen Twp",930,"'","Actual Revenues (Over)/Under Expenditures",5005.00,0.00,0.00
17,"Hudson",3610,"North Bergen Twp",935,"'","Total Repayment of Debt",2064865.00,2095184.00,2083659.00
17,"Hudson",3610,"North Bergen Twp",1000,"'","Total Revenues/Sources",135272370.00,140822389.00,142944009.00
17,"Hudson",3610,"North Bergen Twp",1010,"'","Total Revenues/Sources Net of Transfers",135272370.00,140822389.00,142944009.00
17,"Hudson",4730,"Secaucus Town",100,"'10-1210","Local Tax Levy",35360770.00,36067984.00,36789344.00
17,"Hudson",4730,"Secaucus Town",190,"'10-1300","Total Tuition",87780.00,82500.00,45000.00
17,"Hudson",4730,"Secaucus Town",260,"'10-1910","Rents and Royalties",66514.00,70000.00,70000.00
17,"Hudson",4730,"Secaucus Town",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",144978.00,585000.00,90001.00
17,"Hudson",4730,"Secaucus Town",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,125.00,125.00
17,"Hudson",4730,"Secaucus Town",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,100.00,100.00
17,"Hudson",4730,"Secaucus Town",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,1076.00,1076.00
17,"Hudson",4730,"Secaucus Town",370,"'","Total Revenues from Local Sources",35660042.00,36806785.00,36995646.00
17,"Hudson",4730,"Secaucus Town",420,"'10-3121","Categorical Transportation Aid",546399.00,546399.00,546399.00
17,"Hudson",4730,"Secaucus Town",430,"'10-3131","Extraordinary Aid",204271.00,135000.00,135000.00
17,"Hudson",4730,"Secaucus Town",440,"'10-3132","Categorical Special Education Aid",905004.00,1119390.00,1452664.00
17,"Hudson",4730,"Secaucus Town",470,"'10-3177","Categorical Security Aid",191170.00,191170.00,191170.00
17,"Hudson",4730,"Secaucus Town",500,"'10-3XXX","Other State Aids",27840.00,0.00,0.00
17,"Hudson",4730,"Secaucus Town",520,"'","Total Revenues from State Sources",1874684.00,1991959.00,2325233.00
17,"Hudson",4730,"Secaucus Town",540,"'10-4200","Medicaid Reimbursement",0.00,66953.00,40100.00
17,"Hudson",4730,"Secaucus Town",541,"'10-4210","Ffcra/SEMI Or ARRA/SEMI Revenue",44458.00,0.00,0.00
17,"Hudson",4730,"Secaucus Town",570,"'","Total Revenues from Federal Sources",44458.00,66953.00,40100.00
17,"Hudson",4730,"Secaucus Town",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,200000.00,111508.00
17,"Hudson",4730,"Secaucus Town",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,1525150.00,2252500.00
17,"Hudson",4730,"Secaucus Town",710,"'","Adjustment for Prior Year Encumbrances",0.00,310204.00,0.00
17,"Hudson",4730,"Secaucus Town",715,"'","Actual Revenues (Over)/Under Expenditures",-768484.00,0.00,0.00
17,"Hudson",4730,"Secaucus Town",720,"'","Total Operating Budget",36810700.00,40901051.00,41724987.00
17,"Hudson",4730,"Secaucus Town",775,"'20-4411-4416","Title I",482249.00,405210.00,344429.00
17,"Hudson",4730,"Secaucus Town",780,"'20-4451-4455","Title II",79140.00,109578.00,93141.00
17,"Hudson",4730,"Secaucus Town",785,"'20-4491-4494","Title III",25331.00,25852.00,21974.00
17,"Hudson",4730,"Secaucus Town",790,"'20-4471-4474","Title IV",19513.00,34794.00,29575.00
17,"Hudson",4730,"Secaucus Town",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",415046.00,629262.00,534872.00
17,"Hudson",4730,"Secaucus Town",830,"'","Total Revenues from Federal Sources",1021279.00,1204696.00,1023991.00
17,"Hudson",4730,"Secaucus Town",840,"'","Total Grants and Entitlements",1021279.00,1204696.00,1023991.00
17,"Hudson",4730,"Secaucus Town",860,"'40-1210","Local Tax Levy",1554633.00,1534459.00,1512240.00
17,"Hudson",4730,"Secaucus Town",885,"'","Total Revenues from Local Sources",1554633.00,1534459.00,1512240.00
17,"Hudson",4730,"Secaucus Town",890,"'40-3160","Debt Service Aid Type II",645142.00,640416.00,637160.00
17,"Hudson",4730,"Secaucus Town",895,"'","Total Local Repayment of Debt",2199775.00,2174875.00,2149400.00
17,"Hudson",4730,"Secaucus Town",935,"'","Total Repayment of Debt",2199775.00,2174875.00,2149400.00
17,"Hudson",4730,"Secaucus Town",1000,"'","Total Revenues/Sources",40031754.00,44280622.00,44898378.00
17,"Hudson",4730,"Secaucus Town",1010,"'","Total Revenues/Sources Net of Transfers",40031754.00,44280622.00,44898378.00
17,"Hudson",5240,"Union City",100,"'10-1210","Local Tax Levy",15418637.00,15418637.00,15418637.00
17,"Hudson",5240,"Union City",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",1012989.00,0.00,50000.00
17,"Hudson",5240,"Union City",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",607056.00,0.00,0.00
17,"Hudson",5240,"Union City",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,100000.00,100000.00
17,"Hudson",5240,"Union City",370,"'","Total Revenues from Local Sources",17038682.00,15518637.00,15568637.00
17,"Hudson",5240,"Union City",420,"'10-3121","Categorical Transportation Aid",475492.00,475492.00,475492.00
17,"Hudson",5240,"Union City",430,"'10-3131","Extraordinary Aid",3498267.00,2516686.00,3498267.00
17,"Hudson",5240,"Union City",440,"'10-3132","Categorical Special Education Aid",11029654.00,11029654.00,11029654.00
17,"Hudson",5240,"Union City",460,"'10-3176","Equalization Aid",172460469.00,177430170.00,184733192.00
17,"Hudson",5240,"Union City",470,"'10-3177","Categorical Security Aid",6223084.00,6223084.00,6223084.00
17,"Hudson",5240,"Union City",520,"'","Total Revenues from State Sources",193686966.00,197675086.00,205959689.00
17,"Hudson",5240,"Union City",540,"'10-4200","Medicaid Reimbursement",582421.00,394064.00,371714.00
17,"Hudson",5240,"Union City",570,"'","Total Revenues from Federal Sources",582421.00,394064.00,371714.00
17,"Hudson",5240,"Union City",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,16653823.00,27579816.00
17,"Hudson",5240,"Union City",710,"'","Adjustment for Prior Year Encumbrances",0.00,10583357.00,0.00
17,"Hudson",5240,"Union City",715,"'","Actual Revenues (Over)/Under Expenditures",6688383.00,0.00,0.00
17,"Hudson",5240,"Union City",720,"'","Total Operating Budget",217996452.00,240824967.00,249479856.00
17,"Hudson",5240,"Union City",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,900766.00,981904.00
17,"Hudson",5240,"Union City",760,"'20-3218","Preschool Education Aid",28460579.00,28978956.00,28978956.00
17,"Hudson",5240,"Union City",765,"'20-32XX","Other Restricted Entitlements",1126453.00,1102506.00,1081384.00
17,"Hudson",5240,"Union City",770,"'","Total Revenues from State Sources",29587032.00,30982228.00,31042244.00
17,"Hudson",5240,"Union City",775,"'20-4411-4416","Title I",6947213.00,5941493.00,5941493.00
17,"Hudson",5240,"Union City",780,"'20-4451-4455","Title II",2337555.00,680893.00,680893.00
17,"Hudson",5240,"Union City",785,"'20-4491-4494","Title III",721897.00,605608.00,605608.00
17,"Hudson",5240,"Union City",790,"'20-4471-4474","Title IV",241173.00,73688.00,73688.00
17,"Hudson",5240,"Union City",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",3329626.00,2985188.00,2843174.00
17,"Hudson",5240,"Union City",810,"'20-4430","Vocational Education",165305.00,0.00,0.00
17,"Hudson",5240,"Union City",815,"'20-4440","Adult Basic Education",0.00,876310.00,842820.00
17,"Hudson",5240,"Union City",825,"'20-4XXX","Other",1766219.00,781784.00,795815.00
17,"Hudson",5240,"Union City",830,"'","Total Revenues from Federal Sources",15508988.00,11944964.00,11783491.00
17,"Hudson",5240,"Union City",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",595080.00,778592.00,764904.00
17,"Hudson",5240,"Union City",840,"'","Total Grants and Entitlements",45691100.00,43705784.00,43590639.00
17,"Hudson",5240,"Union City",1000,"'","Total Revenues/Sources",263687552.00,284530751.00,293070495.00
17,"Hudson",5240,"Union City",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",595080.00,778592.00,764904.00
17,"Hudson",5240,"Union City",1010,"'","Total Revenues/Sources Net of Transfers",263092472.00,283752159.00,292305591.00
17,"Hudson",5580,"Weehawken Twp",100,"'10-1210","Local Tax Levy",20569732.00,21519163.00,23500476.00
17,"Hudson",5580,"Weehawken Twp",120,"'10-12XX","Other Local Governmental Units-Unrestricted",757000.00,725000.00,0.00
17,"Hudson",5580,"Weehawken Twp",190,"'10-1300","Total Tuition",102296.00,84000.00,84000.00
17,"Hudson",5580,"Weehawken Twp",280,"'10-1930","Sale of Property",0.00,1900000.00,1100000.00
17,"Hudson",5580,"Weehawken Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",594806.00,77000.00,77000.00
17,"Hudson",5580,"Weehawken Twp",370,"'","Total Revenues from Local Sources",22023834.00,24305163.00,24761476.00
17,"Hudson",5580,"Weehawken Twp",395,"'10-2300","Payments in Lieu of Taxes to School District",0.00,0.00,825000.00
17,"Hudson",5580,"Weehawken Twp",400,"'","Total Revenues from Intermediate Sources",0.00,0.00,825000.00
17,"Hudson",5580,"Weehawken Twp",420,"'10-3121","Categorical Transportation Aid",150232.00,150232.00,150232.00
17,"Hudson",5580,"Weehawken Twp",430,"'10-3131","Extraordinary Aid",484227.00,300000.00,300000.00
17,"Hudson",5580,"Weehawken Twp",440,"'10-3132","Categorical Special Education Aid",900996.00,900996.00,900996.00
17,"Hudson",5580,"Weehawken Twp",470,"'10-3177","Categorical Security Aid",351824.00,351824.00,351824.00
17,"Hudson",5580,"Weehawken Twp",480,"'10-3178","Adjustment Aid",1204317.00,1095930.00,935154.00
17,"Hudson",5580,"Weehawken Twp",520,"'","Total Revenues from State Sources",3091596.00,2798982.00,2638206.00
17,"Hudson",5580,"Weehawken Twp",540,"'10-4200","Medicaid Reimbursement",28174.00,25130.00,23293.00
17,"Hudson",5580,"Weehawken Twp",570,"'","Total Revenues from Federal Sources",28174.00,25130.00,23293.00
17,"Hudson",5580,"Weehawken Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,0.00,9137.00
17,"Hudson",5580,"Weehawken Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,54250.00,0.00
17,"Hudson",5580,"Weehawken Twp",715,"'","Actual Revenues (Over)/Under Expenditures",821505.00,0.00,0.00
17,"Hudson",5580,"Weehawken Twp",720,"'","Total Operating Budget",25965109.00,27183525.00,28257112.00
17,"Hudson",5580,"Weehawken Twp",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,0.00,7300.00
17,"Hudson",5580,"Weehawken Twp",760,"'20-3218","Preschool Education Aid",518473.00,549848.00,568260.00
17,"Hudson",5580,"Weehawken Twp",765,"'20-32XX","Other Restricted Entitlements",3400.00,0.00,0.00
17,"Hudson",5580,"Weehawken Twp",770,"'","Total Revenues from State Sources",521873.00,549848.00,575560.00
17,"Hudson",5580,"Weehawken Twp",775,"'20-4411-4416","Title I",414709.00,399321.00,339423.00
17,"Hudson",5580,"Weehawken Twp",780,"'20-4451-4455","Title II",45064.00,46069.00,39159.00
17,"Hudson",5580,"Weehawken Twp",785,"'20-4491-4494","Title III",17595.00,18463.00,15694.00
17,"Hudson",5580,"Weehawken Twp",790,"'20-4471-4474","Title IV",24902.00,24200.00,20570.00
17,"Hudson",5580,"Weehawken Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",325906.00,326109.00,300000.00
17,"Hudson",5580,"Weehawken Twp",830,"'","Total Revenues from Federal Sources",828176.00,814162.00,714846.00
17,"Hudson",5580,"Weehawken Twp",840,"'","Total Grants and Entitlements",1350049.00,1364010.00,1290406.00
17,"Hudson",5580,"Weehawken Twp",860,"'40-1210","Local Tax Levy",1402119.00,1478261.00,1627606.00
17,"Hudson",5580,"Weehawken Twp",865,"'40-1510","Interest on Investments",77180.00,0.00,0.00
17,"Hudson",5580,"Weehawken Twp",875,"'40-1XXX","Miscellaneous",77180.00,0.00,0.00
17,"Hudson",5580,"Weehawken Twp",885,"'","Total Revenues from Local Sources",1479299.00,1478261.00,1627606.00
17,"Hudson",5580,"Weehawken Twp",890,"'40-3160","Debt Service Aid Type II",371919.00,493352.00,530119.00
17,"Hudson",5580,"Weehawken Twp",892,"'40-303","Budgeted Fund Balance",0.00,176718.00,99530.00
17,"Hudson",5580,"Weehawken Twp",895,"'","Total Local Repayment of Debt",1851218.00,2148331.00,2257255.00
17,"Hudson",5580,"Weehawken Twp",930,"'","Actual Revenues (Over)/Under Expenditures",-99254.00,0.00,0.00
17,"Hudson",5580,"Weehawken Twp",935,"'","Total Repayment of Debt",1751964.00,2148331.00,2257255.00
17,"Hudson",5580,"Weehawken Twp",1000,"'","Total Revenues/Sources",29067122.00,30695866.00,31804773.00
17,"Hudson",5580,"Weehawken Twp",1010,"'","Total Revenues/Sources Net of Transfers",29067122.00,30695866.00,31804773.00
17,"Hudson",5670,"West New York Town",100,"'10-1210","Local Tax Levy",17567975.00,17919335.00,18636109.00
17,"Hudson",5670,"West New York Town",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",1053292.00,230000.00,150000.00
17,"Hudson",5670,"West New York Town",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,27000.00,531.00
17,"Hudson",5670,"West New York Town",370,"'","Total Revenues from Local Sources",18621267.00,18176335.00,18786640.00
17,"Hudson",5670,"West New York Town",420,"'10-3121","Categorical Transportation Aid",928926.00,928926.00,928926.00
17,"Hudson",5670,"West New York Town",430,"'10-3131","Extraordinary Aid",1027961.00,400000.00,889262.00
17,"Hudson",5670,"West New York Town",440,"'10-3132","Categorical Special Education Aid",6886808.00,6886808.00,6886808.00
17,"Hudson",5670,"West New York Town",460,"'10-3176","Equalization Aid",88954210.00,91819200.00,96890112.00
17,"Hudson",5670,"West New York Town",470,"'10-3177","Categorical Security Aid",3601834.00,3601834.00,3601834.00
17,"Hudson",5670,"West New York Town",520,"'","Total Revenues from State Sources",101399739.00,103636768.00,109196942.00
17,"Hudson",5670,"West New York Town",540,"'10-4200","Medicaid Reimbursement",581331.00,404557.00,394738.00
17,"Hudson",5670,"West New York Town",570,"'","Total Revenues from Federal Sources",581331.00,404557.00,394738.00
17,"Hudson",5670,"West New York Town",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,5807817.00,4573183.00
17,"Hudson",5670,"West New York Town",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,0.00,1791613.00
17,"Hudson",5670,"West New York Town",715,"'","Actual Revenues (Over)/Under Expenditures",-3558446.00,0.00,0.00
17,"Hudson",5670,"West New York Town",720,"'","Total Operating Budget",117043891.00,128025477.00,134743116.00
17,"Hudson",5670,"West New York Town",740,"'20-1XXX","Other Revenue from Local Sources",0.00,26597.00,22607.00
17,"Hudson",5670,"West New York Town",745,"'20-1XXX","Total Revenues from Local Sources",0.00,26597.00,22607.00
17,"Hudson",5670,"West New York Town",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,12845.00,68213.00
17,"Hudson",5670,"West New York Town",760,"'20-3218","Preschool Education Aid",15140861.00,15460590.00,15714073.00
17,"Hudson",5670,"West New York Town",765,"'20-32XX","Other Restricted Entitlements",164148.00,318694.00,168505.00
17,"Hudson",5670,"West New York Town",770,"'","Total Revenues from State Sources",15305009.00,15792129.00,15950791.00
17,"Hudson",5670,"West New York Town",775,"'20-4411-4416","Title I",4729616.00,4760686.00,3401335.00
17,"Hudson",5670,"West New York Town",780,"'20-4451-4455","Title II",174114.00,187918.00,351835.00
17,"Hudson",5670,"West New York Town",785,"'20-4491-4494","Title III",254571.00,307039.00,161938.00
17,"Hudson",5670,"West New York Town",790,"'20-4471-4474","Title IV",6971.00,6600.00,199650.00
17,"Hudson",5670,"West New York Town",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1807991.00,2275393.00,1706555.00
17,"Hudson",5670,"West New York Town",810,"'20-4430","Vocational Education",102795.00,103024.00,87570.00
17,"Hudson",5670,"West New York Town",830,"'","Total Revenues from Federal Sources",7076058.00,7640660.00,5908883.00
17,"Hudson",5670,"West New York Town",835,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",719313.00,0.00,0.00
17,"Hudson",5670,"West New York Town",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,981202.00,487387.00
17,"Hudson",5670,"West New York Town",840,"'","Total Grants and Entitlements",23100380.00,24440588.00,22369668.00
17,"Hudson",5670,"West New York Town",1000,"'","Total Revenues/Sources",140144271.00,152466065.00,157112784.00
17,"Hudson",5670,"West New York Town",1001,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",719313.00,0.00,0.00
17,"Hudson",5670,"West New York Town",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,981202.00,487387.00
17,"Hudson",5670,"West New York Town",1010,"'","Total Revenues/Sources Net of Transfers",139424958.00,151484863.00,156625397.00
19,"Hunterdon",0020,"Alexandria Twp",100,"'10-1210","Local Tax Levy",8581988.00,8753628.00,8928701.00
19,"Hunterdon",0020,"Alexandria Twp",190,"'10-1300","Total Tuition",135158.00,102000.00,125000.00
19,"Hunterdon",0020,"Alexandria Twp",260,"'10-1910","Rents and Royalties",2534.00,0.00,0.00
19,"Hunterdon",0020,"Alexandria Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",0.00,31200.00,5000.00
19,"Hunterdon",0020,"Alexandria Twp",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",36800.00,0.00,0.00
19,"Hunterdon",0020,"Alexandria Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",10638.00,1000.00,6000.00
19,"Hunterdon",0020,"Alexandria Twp",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",3694.00,0.00,0.00
19,"Hunterdon",0020,"Alexandria Twp",370,"'","Total Revenues from Local Sources",8770812.00,8887828.00,9064701.00
19,"Hunterdon",0020,"Alexandria Twp",410,"'10-3116","School Choice Aid",204525.00,199680.00,207383.00
19,"Hunterdon",0020,"Alexandria Twp",420,"'10-3121","Categorical Transportation Aid",193439.00,193439.00,193439.00
19,"Hunterdon",0020,"Alexandria Twp",430,"'10-3131","Extraordinary Aid",122359.00,1000.00,0.00
19,"Hunterdon",0020,"Alexandria Twp",440,"'10-3132","Categorical Special Education Aid",396410.00,396410.00,396410.00
19,"Hunterdon",0020,"Alexandria Twp",460,"'10-3176","Equalization Aid",644612.00,570136.00,465660.00
19,"Hunterdon",0020,"Alexandria Twp",470,"'10-3177","Categorical Security Aid",42678.00,42678.00,42678.00
19,"Hunterdon",0020,"Alexandria Twp",500,"'10-3XXX","Other State Aids",6090.00,0.00,0.00
19,"Hunterdon",0020,"Alexandria Twp",520,"'","Total Revenues from State Sources",1610113.00,1403343.00,1305570.00
19,"Hunterdon",0020,"Alexandria Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,161158.00,2814.00
19,"Hunterdon",0020,"Alexandria Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,180000.00,0.00
19,"Hunterdon",0020,"Alexandria Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,100000.00,0.00
19,"Hunterdon",0020,"Alexandria Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,46669.00,0.00
19,"Hunterdon",0020,"Alexandria Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-313815.00,0.00,0.00
19,"Hunterdon",0020,"Alexandria Twp",720,"'","Total Operating Budget",10067110.00,10778998.00,10373085.00
19,"Hunterdon",0020,"Alexandria Twp",740,"'20-1XXX","Other Revenue from Local Sources",21847.00,0.00,0.00
19,"Hunterdon",0020,"Alexandria Twp",745,"'20-1XXX","Total Revenues from Local Sources",21847.00,0.00,0.00
19,"Hunterdon",0020,"Alexandria Twp",775,"'20-4411-4416","Title I",15908.00,14908.00,11926.00
19,"Hunterdon",0020,"Alexandria Twp",780,"'20-4451-4455","Title II",6135.00,7739.00,6080.00
19,"Hunterdon",0020,"Alexandria Twp",790,"'20-4471-4474","Title IV",10000.00,10000.00,8000.00
19,"Hunterdon",0020,"Alexandria Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",115170.00,115369.00,92295.00
19,"Hunterdon",0020,"Alexandria Twp",825,"'20-4XXX","Other",44653.00,41123.00,25000.00
19,"Hunterdon",0020,"Alexandria Twp",830,"'","Total Revenues from Federal Sources",191866.00,189139.00,143301.00
19,"Hunterdon",0020,"Alexandria Twp",840,"'","Total Grants and Entitlements",213713.00,189139.00,143301.00
19,"Hunterdon",0020,"Alexandria Twp",1000,"'","Total Revenues/Sources",10280823.00,10968137.00,10516386.00
19,"Hunterdon",0020,"Alexandria Twp",1010,"'","Total Revenues/Sources Net of Transfers",10280823.00,10968137.00,10516386.00
19,"Hunterdon",0370,"Bethlehem Twp",100,"'10-1210","Local Tax Levy",7038272.00,7179037.00,7463944.00
19,"Hunterdon",0370,"Bethlehem Twp",190,"'10-1300","Total Tuition",66015.00,40000.00,40000.00
19,"Hunterdon",0370,"Bethlehem Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",167494.00,14000.00,18000.00
19,"Hunterdon",0370,"Bethlehem Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",7979.00,100.00,100.00
19,"Hunterdon",0370,"Bethlehem Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",13111.00,100.00,100.00
19,"Hunterdon",0370,"Bethlehem Twp",370,"'","Total Revenues from Local Sources",7292871.00,7233237.00,7522144.00
19,"Hunterdon",0370,"Bethlehem Twp",410,"'10-3116","School Choice Aid",67410.00,62473.00,66888.00
19,"Hunterdon",0370,"Bethlehem Twp",420,"'10-3121","Categorical Transportation Aid",113737.00,113737.00,113737.00
19,"Hunterdon",0370,"Bethlehem Twp",430,"'10-3131","Extraordinary Aid",69665.00,0.00,69665.00
19,"Hunterdon",0370,"Bethlehem Twp",440,"'10-3132","Categorical Special Education Aid",303137.00,303137.00,303137.00
19,"Hunterdon",0370,"Bethlehem Twp",460,"'10-3176","Equalization Aid",984263.00,863571.00,675678.00
19,"Hunterdon",0370,"Bethlehem Twp",470,"'10-3177","Categorical Security Aid",37641.00,37641.00,37641.00
19,"Hunterdon",0370,"Bethlehem Twp",500,"'10-3XXX","Other State Aids",3771.00,0.00,0.00
19,"Hunterdon",0370,"Bethlehem Twp",520,"'","Total Revenues from State Sources",1579624.00,1380559.00,1266746.00
19,"Hunterdon",0370,"Bethlehem Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,376153.00,449588.00
19,"Hunterdon",0370,"Bethlehem Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,200000.00
19,"Hunterdon",0370,"Bethlehem Twp",715,"'","Actual Revenues (Over)/Under Expenditures",433907.00,0.00,0.00
19,"Hunterdon",0370,"Bethlehem Twp",720,"'","Total Operating Budget",9306402.00,8989949.00,9438478.00
19,"Hunterdon",0370,"Bethlehem Twp",740,"'20-1XXX","Other Revenue from Local Sources",972.00,0.00,0.00
19,"Hunterdon",0370,"Bethlehem Twp",745,"'20-1XXX","Total Revenues from Local Sources",972.00,0.00,0.00
19,"Hunterdon",0370,"Bethlehem Twp",775,"'20-4411-4416","Title I",47927.00,0.00,0.00
19,"Hunterdon",0370,"Bethlehem Twp",780,"'20-4451-4455","Title II",9638.00,4433.00,3768.00
19,"Hunterdon",0370,"Bethlehem Twp",790,"'20-4471-4474","Title IV",10000.00,10000.00,8500.00
19,"Hunterdon",0370,"Bethlehem Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",98114.00,95409.00,80860.00
19,"Hunterdon",0370,"Bethlehem Twp",830,"'","Total Revenues from Federal Sources",165679.00,109842.00,93128.00
19,"Hunterdon",0370,"Bethlehem Twp",840,"'","Total Grants and Entitlements",166651.00,109842.00,93128.00
19,"Hunterdon",0370,"Bethlehem Twp",860,"'40-1210","Local Tax Levy",364825.00,363562.00,361875.00
19,"Hunterdon",0370,"Bethlehem Twp",885,"'","Total Revenues from Local Sources",364825.00,363562.00,361875.00
19,"Hunterdon",0370,"Bethlehem Twp",895,"'","Total Local Repayment of Debt",364825.00,363562.00,361875.00
19,"Hunterdon",0370,"Bethlehem Twp",935,"'","Total Repayment of Debt",364825.00,363562.00,361875.00
19,"Hunterdon",0370,"Bethlehem Twp",1000,"'","Total Revenues/Sources",9837878.00,9463353.00,9893481.00
19,"Hunterdon",0370,"Bethlehem Twp",1010,"'","Total Revenues/Sources Net of Transfers",9837878.00,9463353.00,9893481.00
19,"Hunterdon",0430,"Bloomsbury Boro",100,"'10-1210","Local Tax Levy",1775242.00,1842559.00,1879410.00
19,"Hunterdon",0430,"Bloomsbury Boro",190,"'10-1300","Total Tuition",21245.00,12000.00,12000.00
19,"Hunterdon",0430,"Bloomsbury Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",3015.00,2000.00,2000.00
19,"Hunterdon",0430,"Bloomsbury Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,1.00,1.00
19,"Hunterdon",0430,"Bloomsbury Boro",370,"'","Total Revenues from Local Sources",1799502.00,1856560.00,1893411.00
19,"Hunterdon",0430,"Bloomsbury Boro",410,"'10-3116","School Choice Aid",213398.00,250217.00,279299.00
19,"Hunterdon",0430,"Bloomsbury Boro",430,"'10-3131","Extraordinary Aid",1923.00,0.00,0.00
19,"Hunterdon",0430,"Bloomsbury Boro",460,"'10-3176","Equalization Aid",632463.00,617333.00,578424.00
19,"Hunterdon",0430,"Bloomsbury Boro",500,"'10-3XXX","Other State Aids",378483.00,0.00,0.00
19,"Hunterdon",0430,"Bloomsbury Boro",520,"'","Total Revenues from State Sources",1226267.00,867550.00,857723.00
19,"Hunterdon",0430,"Bloomsbury Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,256357.00,599444.00
19,"Hunterdon",0430,"Bloomsbury Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,22908.00,0.00
19,"Hunterdon",0430,"Bloomsbury Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-248439.00,0.00,0.00
19,"Hunterdon",0430,"Bloomsbury Boro",720,"'","Total Operating Budget",2777330.00,3003375.00,3350578.00
19,"Hunterdon",0430,"Bloomsbury Boro",775,"'20-4411-4416","Title I",2172.00,0.00,0.00
19,"Hunterdon",0430,"Bloomsbury Boro",780,"'20-4451-4455","Title II",0.00,2360.00,2006.00
19,"Hunterdon",0430,"Bloomsbury Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",28235.00,30184.00,25121.00
19,"Hunterdon",0430,"Bloomsbury Boro",825,"'20-4XXX","Other",15795.00,0.00,0.00
19,"Hunterdon",0430,"Bloomsbury Boro",830,"'","Total Revenues from Federal Sources",46202.00,32544.00,27127.00
19,"Hunterdon",0430,"Bloomsbury Boro",840,"'","Total Grants and Entitlements",46202.00,32544.00,27127.00
19,"Hunterdon",0430,"Bloomsbury Boro",1000,"'","Total Revenues/Sources",2823532.00,3035919.00,3377705.00
19,"Hunterdon",0430,"Bloomsbury Boro",1010,"'","Total Revenues/Sources Net of Transfers",2823532.00,3035919.00,3377705.00
19,"Hunterdon",0670,"Califon Boro",100,"'10-1210","Local Tax Levy",2194523.00,2251449.00,2303951.00
19,"Hunterdon",0670,"Califon Boro",190,"'10-1300","Total Tuition",40433.00,24570.00,38500.00
19,"Hunterdon",0670,"Califon Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",28361.00,3800.00,3800.00
19,"Hunterdon",0670,"Califon Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,100.00,100.00
19,"Hunterdon",0670,"Califon Boro",370,"'","Total Revenues from Local Sources",2263317.00,2279919.00,2346351.00
19,"Hunterdon",0670,"Califon Boro",410,"'10-3116","School Choice Aid",52820.00,30107.00,34491.00
19,"Hunterdon",0670,"Califon Boro",420,"'10-3121","Categorical Transportation Aid",13884.00,13884.00,13884.00
19,"Hunterdon",0670,"Califon Boro",430,"'10-3131","Extraordinary Aid",7362.00,7000.00,7000.00
19,"Hunterdon",0670,"Califon Boro",440,"'10-3132","Categorical Special Education Aid",93822.00,93822.00,93822.00
19,"Hunterdon",0670,"Califon Boro",460,"'10-3176","Equalization Aid",149438.00,128351.00,95852.00
19,"Hunterdon",0670,"Califon Boro",470,"'10-3177","Categorical Security Aid",2028.00,2028.00,2028.00
19,"Hunterdon",0670,"Califon Boro",500,"'10-3XXX","Other State Aids",1191.00,0.00,0.00
19,"Hunterdon",0670,"Califon Boro",520,"'","Total Revenues from State Sources",320545.00,275192.00,247077.00
19,"Hunterdon",0670,"Califon Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,121673.00,151157.00
19,"Hunterdon",0670,"Califon Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,18319.00,0.00
19,"Hunterdon",0670,"Califon Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-15764.00,0.00,0.00
19,"Hunterdon",0670,"Califon Boro",720,"'","Total Operating Budget",2568098.00,2695103.00,2744585.00
19,"Hunterdon",0670,"Califon Boro",780,"'20-4451-4455","Title II",3729.00,1518.00,875.00
19,"Hunterdon",0670,"Califon Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",29410.00,26569.00,25258.00
19,"Hunterdon",0670,"Califon Boro",825,"'20-4XXX","Other",19512.00,16008.00,19370.00
19,"Hunterdon",0670,"Califon Boro",830,"'","Total Revenues from Federal Sources",52651.00,44095.00,45503.00
19,"Hunterdon",0670,"Califon Boro",840,"'","Total Grants and Entitlements",52651.00,44095.00,45503.00
19,"Hunterdon",0670,"Califon Boro",860,"'40-1210","Local Tax Levy",128726.00,127951.00,130569.00
19,"Hunterdon",0670,"Califon Boro",885,"'","Total Revenues from Local Sources",128726.00,127951.00,130569.00
19,"Hunterdon",0670,"Califon Boro",890,"'40-3160","Debt Service Aid Type II",44388.00,44096.00,44998.00
19,"Hunterdon",0670,"Califon Boro",895,"'","Total Local Repayment of Debt",173114.00,172047.00,175567.00
19,"Hunterdon",0670,"Califon Boro",930,"'","Actual Revenues (Over)/Under Expenditures",71.00,0.00,0.00
19,"Hunterdon",0670,"Califon Boro",935,"'","Total Repayment of Debt",173185.00,172047.00,175567.00
19,"Hunterdon",0670,"Califon Boro",1000,"'","Total Revenues/Sources",2793934.00,2911245.00,2965655.00
19,"Hunterdon",0670,"Califon Boro",1010,"'","Total Revenues/Sources Net of Transfers",2793934.00,2911245.00,2965655.00
19,"Hunterdon",0910,"Clinton-Glen Gardner",100,"'10-1210","Local Tax Levy",6990599.00,7195106.00,7425545.00
19,"Hunterdon",0910,"Clinton-Glen Gardner",190,"'10-1300","Total Tuition",19820.00,18000.00,130706.00
19,"Hunterdon",0910,"Clinton-Glen Gardner",260,"'10-1910","Rents and Royalties",4200.00,0.00,4200.00
19,"Hunterdon",0910,"Clinton-Glen Gardner",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",34789.00,8500.00,4000.00
19,"Hunterdon",0910,"Clinton-Glen Gardner",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",213.00,0.00,0.00
19,"Hunterdon",0910,"Clinton-Glen Gardner",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,300.00,1000.00
19,"Hunterdon",0910,"Clinton-Glen Gardner",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",6482.00,700.00,2000.00
19,"Hunterdon",0910,"Clinton-Glen Gardner",370,"'","Total Revenues from Local Sources",7056103.00,7222606.00,7567451.00
19,"Hunterdon",0910,"Clinton-Glen Gardner",410,"'10-3116","School Choice Aid",54588.00,51433.00,52780.00
19,"Hunterdon",0910,"Clinton-Glen Gardner",420,"'10-3121","Categorical Transportation Aid",101114.00,101114.00,101114.00
19,"Hunterdon",0910,"Clinton-Glen Gardner",430,"'10-3131","Extraordinary Aid",197207.00,0.00,0.00
19,"Hunterdon",0910,"Clinton-Glen Gardner",440,"'10-3132","Categorical Special Education Aid",254322.00,254322.00,277993.00
19,"Hunterdon",0910,"Clinton-Glen Gardner",460,"'10-3176","Equalization Aid",642932.00,673606.00,622046.00
19,"Hunterdon",0910,"Clinton-Glen Gardner",470,"'10-3177","Categorical Security Aid",38137.00,38137.00,38137.00
19,"Hunterdon",0910,"Clinton-Glen Gardner",480,"'10-3178","Adjustment Aid",215486.00,120117.00,0.00
19,"Hunterdon",0910,"Clinton-Glen Gardner",500,"'10-3XXX","Other State Aids",3480.00,0.00,0.00
19,"Hunterdon",0910,"Clinton-Glen Gardner",520,"'","Total Revenues from State Sources",1507266.00,1238729.00,1092070.00
19,"Hunterdon",0910,"Clinton-Glen Gardner",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,93068.00,0.00
19,"Hunterdon",0910,"Clinton-Glen Gardner",600,"'10-307","Withdrawal from Capital Reserve for Local Share",159400.00,0.00,0.00
19,"Hunterdon",0910,"Clinton-Glen Gardner",630,"'10-310","Withdrawal from Maintenance Reserve",18415.00,0.00,0.00
19,"Hunterdon",0910,"Clinton-Glen Gardner",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",76488.00,0.00,0.00
19,"Hunterdon",0910,"Clinton-Glen Gardner",680,"'10-5200","Transfers from Other Funds",0.00,30000.00,70296.00
19,"Hunterdon",0910,"Clinton-Glen Gardner",710,"'","Adjustment for Prior Year Encumbrances",0.00,145428.00,0.00
19,"Hunterdon",0910,"Clinton-Glen Gardner",715,"'","Actual Revenues (Over)/Under Expenditures",-266673.00,0.00,0.00
19,"Hunterdon",0910,"Clinton-Glen Gardner",720,"'","Total Operating Budget",8550999.00,8729831.00,8729817.00
19,"Hunterdon",0910,"Clinton-Glen Gardner",740,"'20-1XXX","Other Revenue from Local Sources",7871.00,0.00,0.00
19,"Hunterdon",0910,"Clinton-Glen Gardner",745,"'20-1XXX","Total Revenues from Local Sources",7871.00,0.00,0.00
19,"Hunterdon",0910,"Clinton-Glen Gardner",775,"'20-4411-4416","Title I",34142.00,38384.00,23254.00
19,"Hunterdon",0910,"Clinton-Glen Gardner",780,"'20-4451-4455","Title II",0.00,0.00,5100.00
19,"Hunterdon",0910,"Clinton-Glen Gardner",785,"'20-4491-4494","Title III",0.00,0.00,1319.00
19,"Hunterdon",0910,"Clinton-Glen Gardner",790,"'20-4471-4474","Title IV",0.00,0.00,8000.00
19,"Hunterdon",0910,"Clinton-Glen Gardner",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",90818.00,98986.00,99000.00
19,"Hunterdon",0910,"Clinton-Glen Gardner",830,"'","Total Revenues from Federal Sources",124960.00,137370.00,136673.00
19,"Hunterdon",0910,"Clinton-Glen Gardner",840,"'","Total Grants and Entitlements",132831.00,137370.00,136673.00
19,"Hunterdon",0910,"Clinton-Glen Gardner",855,"'40-5210","Transfers from Capital Reserve",50000.00,0.00,0.00
19,"Hunterdon",0910,"Clinton-Glen Gardner",860,"'40-1210","Local Tax Levy",151641.00,146817.00,147857.00
19,"Hunterdon",0910,"Clinton-Glen Gardner",861,"'40-1210","Local Tax Levy-Premerger Debt",162581.00,152775.00,147788.00
19,"Hunterdon",0910,"Clinton-Glen Gardner",885,"'","Total Revenues from Local Sources",314222.00,299592.00,295645.00
19,"Hunterdon",0910,"Clinton-Glen Gardner",890,"'40-3160","Debt Service Aid Type II",341188.00,147033.00,100416.00
19,"Hunterdon",0910,"Clinton-Glen Gardner",892,"'40-303","Budgeted Fund Balance",0.00,138600.00,47069.00
19,"Hunterdon",0910,"Clinton-Glen Gardner",895,"'","Total Local Repayment of Debt",705410.00,585225.00,443130.00
19,"Hunterdon",0910,"Clinton-Glen Gardner",930,"'","Actual Revenues (Over)/Under Expenditures",135300.00,0.00,0.00
19,"Hunterdon",0910,"Clinton-Glen Gardner",935,"'","Total Repayment of Debt",840710.00,585225.00,443130.00
19,"Hunterdon",0910,"Clinton-Glen Gardner",1000,"'","Total Revenues/Sources",9524540.00,9452426.00,9309620.00
19,"Hunterdon",0910,"Clinton-Glen Gardner",1003,"'40-5210","Deduct Transfer-Transfers from Capital Reserve",50000.00,0.00,0.00
19,"Hunterdon",0910,"Clinton-Glen Gardner",1010,"'","Total Revenues/Sources Net of Transfers",9474540.00,9452426.00,9309620.00
19,"Hunterdon",0920,"Clinton Twp",100,"'10-1210","Local Tax Levy",23492320.00,23492320.00,24238903.00
19,"Hunterdon",0920,"Clinton Twp",190,"'10-1300","Total Tuition",497205.00,698168.00,317239.00
19,"Hunterdon",0920,"Clinton Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",0.00,27953.00,16000.00
19,"Hunterdon",0920,"Clinton Twp",260,"'10-1910","Rents and Royalties",0.00,33000.00,0.00
19,"Hunterdon",0920,"Clinton Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",0.00,130121.00,0.00
19,"Hunterdon",0920,"Clinton Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",500.00,97029.00,0.00
19,"Hunterdon",0920,"Clinton Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",7633.00,4700.00,0.00
19,"Hunterdon",0920,"Clinton Twp",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",147314.00,0.00,0.00
19,"Hunterdon",0920,"Clinton Twp",370,"'","Total Revenues from Local Sources",24144972.00,24483291.00,24572142.00
19,"Hunterdon",0920,"Clinton Twp",410,"'10-3116","School Choice Aid",260897.00,232745.00,66290.00
19,"Hunterdon",0920,"Clinton Twp",420,"'10-3121","Categorical Transportation Aid",655670.00,655670.00,655670.00
19,"Hunterdon",0920,"Clinton Twp",430,"'10-3131","Extraordinary Aid",611085.00,300000.00,0.00
19,"Hunterdon",0920,"Clinton Twp",440,"'10-3132","Categorical Special Education Aid",1008514.00,1012993.00,1049924.00
19,"Hunterdon",0920,"Clinton Twp",470,"'10-3177","Categorical Security Aid",95566.00,95566.00,95566.00
19,"Hunterdon",0920,"Clinton Twp",500,"'10-3XXX","Other State Aids",18560.00,18569.00,0.00
19,"Hunterdon",0920,"Clinton Twp",503,"'10-3256","State Reimbursements from Securing Our Childrens Future Bond Act",,0.00,65255.00
19,"Hunterdon",0920,"Clinton Twp",520,"'","Total Revenues from State Sources",2650292.00,2315543.00,1932705.00
19,"Hunterdon",0920,"Clinton Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,0.00,198504.00
19,"Hunterdon",0920,"Clinton Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,515175.00,313655.00
19,"Hunterdon",0920,"Clinton Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,185000.00
19,"Hunterdon",0920,"Clinton Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-355552.00,0.00,0.00
19,"Hunterdon",0920,"Clinton Twp",720,"'","Total Operating Budget",26439712.00,27314009.00,27202006.00
19,"Hunterdon",0920,"Clinton Twp",740,"'20-1XXX","Other Revenue from Local Sources",3103.00,0.00,0.00
19,"Hunterdon",0920,"Clinton Twp",745,"'20-1XXX","Total Revenues from Local Sources",3103.00,0.00,0.00
19,"Hunterdon",0920,"Clinton Twp",765,"'20-32XX","Other Restricted Entitlements",198889.00,168280.00,228000.00
19,"Hunterdon",0920,"Clinton Twp",770,"'","Total Revenues from State Sources",198889.00,168280.00,228000.00
19,"Hunterdon",0920,"Clinton Twp",775,"'20-4411-4416","Title I",0.00,17431.00,14816.00
19,"Hunterdon",0920,"Clinton Twp",780,"'20-4451-4455","Title II",15638.00,15762.00,12264.00
19,"Hunterdon",0920,"Clinton Twp",785,"'20-4491-4494","Title III",1043.00,1840.00,1564.00
19,"Hunterdon",0920,"Clinton Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",411540.00,354783.00,301566.00
19,"Hunterdon",0920,"Clinton Twp",825,"'20-4XXX","Other",0.00,18685.00,10444.00
19,"Hunterdon",0920,"Clinton Twp",830,"'","Total Revenues from Federal Sources",428221.00,408501.00,340654.00
19,"Hunterdon",0920,"Clinton Twp",840,"'","Total Grants and Entitlements",630213.00,576781.00,568654.00
19,"Hunterdon",0920,"Clinton Twp",860,"'40-1210","Local Tax Levy",2100106.00,2103004.00,2108081.00
19,"Hunterdon",0920,"Clinton Twp",885,"'","Total Revenues from Local Sources",2100106.00,2103004.00,2108081.00
19,"Hunterdon",0920,"Clinton Twp",892,"'40-303","Budgeted Fund Balance",0.00,2.00,0.00
19,"Hunterdon",0920,"Clinton Twp",895,"'","Total Local Repayment of Debt",2100106.00,2103006.00,2108081.00
19,"Hunterdon",0920,"Clinton Twp",935,"'","Total Repayment of Debt",2100106.00,2103006.00,2108081.00
19,"Hunterdon",0920,"Clinton Twp",1000,"'","Total Revenues/Sources",29170031.00,29993796.00,29878741.00
19,"Hunterdon",0920,"Clinton Twp",1010,"'","Total Revenues/Sources Net of Transfers",29170031.00,29993796.00,29878741.00
19,"Hunterdon",1040,"Delaware Twp",100,"'10-1210","Local Tax Levy",7994723.00,8254617.00,8419709.00
19,"Hunterdon",1040,"Delaware Twp",190,"'10-1300","Total Tuition",99056.00,55000.00,175000.00
19,"Hunterdon",1040,"Delaware Twp",260,"'10-1910","Rents and Royalties",2500.00,0.00,0.00
19,"Hunterdon",1040,"Delaware Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",108613.00,18000.00,5000.00
19,"Hunterdon",1040,"Delaware Twp",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",1623.00,750.00,750.00
19,"Hunterdon",1040,"Delaware Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,1500.00,1500.00
19,"Hunterdon",1040,"Delaware Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",26169.00,10000.00,10000.00
19,"Hunterdon",1040,"Delaware Twp",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",0.00,7500.00,0.00
19,"Hunterdon",1040,"Delaware Twp",370,"'","Total Revenues from Local Sources",8232684.00,8347367.00,8611959.00
19,"Hunterdon",1040,"Delaware Twp",410,"'10-3116","School Choice Aid",300506.00,275362.00,294789.00
19,"Hunterdon",1040,"Delaware Twp",420,"'10-3121","Categorical Transportation Aid",167383.00,167383.00,167383.00
19,"Hunterdon",1040,"Delaware Twp",430,"'10-3131","Extraordinary Aid",87168.00,25000.00,25000.00
19,"Hunterdon",1040,"Delaware Twp",440,"'10-3132","Categorical Special Education Aid",267084.00,267084.00,267084.00
19,"Hunterdon",1040,"Delaware Twp",470,"'10-3177","Categorical Security Aid",34010.00,34010.00,34010.00
19,"Hunterdon",1040,"Delaware Twp",480,"'10-3178","Adjustment Aid",360927.00,318795.00,255386.00
19,"Hunterdon",1040,"Delaware Twp",500,"'10-3XXX","Other State Aids",4640.00,0.00,0.00
19,"Hunterdon",1040,"Delaware Twp",520,"'","Total Revenues from State Sources",1221718.00,1087634.00,1043652.00
19,"Hunterdon",1040,"Delaware Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",70244.00,86952.00,122896.00
19,"Hunterdon",1040,"Delaware Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",89751.00,0.00,0.00
19,"Hunterdon",1040,"Delaware Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,619023.00,1087000.00
19,"Hunterdon",1040,"Delaware Twp",625,"'10-317","Withdrawal from Capital Reserve for Transfer To Debt Service Fund",0.00,0.00,275000.00
19,"Hunterdon",1040,"Delaware Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,20000.00,50000.00
19,"Hunterdon",1040,"Delaware Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,25812.00,0.00
19,"Hunterdon",1040,"Delaware Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-117623.00,0.00,0.00
19,"Hunterdon",1040,"Delaware Twp",720,"'","Total Operating Budget",9496774.00,10186788.00,11190507.00
19,"Hunterdon",1040,"Delaware Twp",740,"'20-1XXX","Other Revenue from Local Sources",4383.00,500.00,0.00
19,"Hunterdon",1040,"Delaware Twp",745,"'20-1XXX","Total Revenues from Local Sources",4383.00,500.00,0.00
19,"Hunterdon",1040,"Delaware Twp",775,"'20-4411-4416","Title I",16757.00,15704.00,12560.00
19,"Hunterdon",1040,"Delaware Twp",780,"'20-4451-4455","Title II",5008.00,5156.00,4125.00
19,"Hunterdon",1040,"Delaware Twp",785,"'20-4491-4494","Title III",0.00,737.00,600.00
19,"Hunterdon",1040,"Delaware Twp",790,"'20-4471-4474","Title IV",9958.00,10000.00,8000.00
19,"Hunterdon",1040,"Delaware Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",87958.00,90602.00,72500.00
19,"Hunterdon",1040,"Delaware Twp",825,"'20-4XXX","Other",37884.00,34400.00,27500.00
19,"Hunterdon",1040,"Delaware Twp",830,"'","Total Revenues from Federal Sources",157565.00,156599.00,125285.00
19,"Hunterdon",1040,"Delaware Twp",840,"'","Total Grants and Entitlements",161948.00,157099.00,125285.00
19,"Hunterdon",1040,"Delaware Twp",855,"'40-5210","Transfers from Capital Reserve",0.00,0.00,275000.00
19,"Hunterdon",1040,"Delaware Twp",860,"'40-1210","Local Tax Levy",547537.00,551800.00,330209.00
19,"Hunterdon",1040,"Delaware Twp",885,"'","Total Revenues from Local Sources",547537.00,551800.00,330209.00
19,"Hunterdon",1040,"Delaware Twp",895,"'","Total Local Repayment of Debt",547537.00,551800.00,605209.00
19,"Hunterdon",1040,"Delaware Twp",930,"'","Actual Revenues (Over)/Under Expenditures",3863.00,0.00,0.00
19,"Hunterdon",1040,"Delaware Twp",935,"'","Total Repayment of Debt",551400.00,551800.00,605209.00
19,"Hunterdon",1040,"Delaware Twp",1000,"'","Total Revenues/Sources",10210122.00,10895687.00,11921001.00
19,"Hunterdon",1040,"Delaware Twp",1003,"'40-5210","Deduct Transfer-Transfers from Capital Reserve",0.00,0.00,275000.00
19,"Hunterdon",1040,"Delaware Twp",1010,"'","Total Revenues/Sources Net of Transfers",10210122.00,10895687.00,11646001.00
19,"Hunterdon",1050,"Delaware Valley Regional",100,"'10-1210","Local Tax Levy",14197385.00,15043555.00,15344427.00
19,"Hunterdon",1050,"Delaware Valley Regional",190,"'10-1300","Total Tuition",34421.00,28000.00,33000.00
19,"Hunterdon",1050,"Delaware Valley Regional",260,"'10-1910","Rents and Royalties",306694.00,209583.00,100000.00
19,"Hunterdon",1050,"Delaware Valley Regional",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",158015.00,54900.00,60998.00
19,"Hunterdon",1050,"Delaware Valley Regional",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,50.00,50.00
19,"Hunterdon",1050,"Delaware Valley Regional",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,50.00,50.00
19,"Hunterdon",1050,"Delaware Valley Regional",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",3890.00,5783.00,500.00
19,"Hunterdon",1050,"Delaware Valley Regional",370,"'","Total Revenues from Local Sources",14700405.00,15341921.00,15539025.00
19,"Hunterdon",1050,"Delaware Valley Regional",420,"'10-3121","Categorical Transportation Aid",17291.00,17291.00,17291.00
19,"Hunterdon",1050,"Delaware Valley Regional",430,"'10-3131","Extraordinary Aid",257248.00,0.00,0.00
19,"Hunterdon",1050,"Delaware Valley Regional",440,"'10-3132","Categorical Special Education Aid",592662.00,592662.00,592662.00
19,"Hunterdon",1050,"Delaware Valley Regional",460,"'10-3176","Equalization Aid",3173700.00,2819452.00,2280985.00
19,"Hunterdon",1050,"Delaware Valley Regional",470,"'10-3177","Categorical Security Aid",74763.00,74763.00,74763.00
19,"Hunterdon",1050,"Delaware Valley Regional",500,"'10-3XXX","Other State Aids",3770.00,0.00,0.00
19,"Hunterdon",1050,"Delaware Valley Regional",520,"'","Total Revenues from State Sources",4119434.00,3504168.00,2965701.00
19,"Hunterdon",1050,"Delaware Valley Regional",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,460270.00,138035.00
19,"Hunterdon",1050,"Delaware Valley Regional",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,341889.00
19,"Hunterdon",1050,"Delaware Valley Regional",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,27252.00,0.00
19,"Hunterdon",1050,"Delaware Valley Regional",680,"'10-5200","Transfers from Other Funds",37518.00,0.00,0.00
19,"Hunterdon",1050,"Delaware Valley Regional",710,"'","Adjustment for Prior Year Encumbrances",0.00,97671.00,0.00
19,"Hunterdon",1050,"Delaware Valley Regional",715,"'","Actual Revenues (Over)/Under Expenditures",1610030.00,0.00,0.00
19,"Hunterdon",1050,"Delaware Valley Regional",720,"'","Total Operating Budget",20467387.00,19431282.00,18984650.00
19,"Hunterdon",1050,"Delaware Valley Regional",740,"'20-1XXX","Other Revenue from Local Sources",61093.00,44854.00,0.00
19,"Hunterdon",1050,"Delaware Valley Regional",745,"'20-1XXX","Total Revenues from Local Sources",61093.00,44854.00,0.00
19,"Hunterdon",1050,"Delaware Valley Regional",775,"'20-4411-4416","Title I",24522.00,31576.00,16250.00
19,"Hunterdon",1050,"Delaware Valley Regional",780,"'20-4451-4455","Title II",12724.00,10620.00,9050.00
19,"Hunterdon",1050,"Delaware Valley Regional",785,"'20-4491-4494","Title III",571.00,273.00,230.00
19,"Hunterdon",1050,"Delaware Valley Regional",790,"'20-4471-4474","Title IV",12140.00,10000.00,8500.00
19,"Hunterdon",1050,"Delaware Valley Regional",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",160566.00,159795.00,135825.00
19,"Hunterdon",1050,"Delaware Valley Regional",830,"'","Total Revenues from Federal Sources",210523.00,212264.00,169855.00
19,"Hunterdon",1050,"Delaware Valley Regional",840,"'","Total Grants and Entitlements",271616.00,257118.00,169855.00
19,"Hunterdon",1050,"Delaware Valley Regional",860,"'40-1210","Local Tax Levy",551200.00,0.00,0.00
19,"Hunterdon",1050,"Delaware Valley Regional",885,"'","Total Revenues from Local Sources",551200.00,0.00,0.00
19,"Hunterdon",1050,"Delaware Valley Regional",895,"'","Total Local Repayment of Debt",551200.00,0.00,0.00
19,"Hunterdon",1050,"Delaware Valley Regional",935,"'","Total Repayment of Debt",551200.00,0.00,0.00
19,"Hunterdon",1050,"Delaware Valley Regional",1000,"'","Total Revenues/Sources",21290203.00,19688400.00,19154505.00
19,"Hunterdon",1050,"Delaware Valley Regional",1010,"'","Total Revenues/Sources Net of Transfers",21290203.00,19688400.00,19154505.00
19,"Hunterdon",1160,"East Amwell Twp",100,"'10-1210","Local Tax Levy",6930899.00,7063298.00,7349926.00
19,"Hunterdon",1160,"East Amwell Twp",190,"'10-1300","Total Tuition",284528.00,157000.00,157000.00
19,"Hunterdon",1160,"East Amwell Twp",260,"'10-1910","Rents and Royalties",6460.00,6000.00,6000.00
19,"Hunterdon",1160,"East Amwell Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",48497.00,11300.00,6400.00
19,"Hunterdon",1160,"East Amwell Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,2500.00,2500.00
19,"Hunterdon",1160,"East Amwell Twp",370,"'","Total Revenues from Local Sources",7270384.00,7240098.00,7521826.00
19,"Hunterdon",1160,"East Amwell Twp",410,"'10-3116","School Choice Aid",313500.00,327024.00,327384.00
19,"Hunterdon",1160,"East Amwell Twp",420,"'10-3121","Categorical Transportation Aid",181957.00,181957.00,181957.00
19,"Hunterdon",1160,"East Amwell Twp",430,"'10-3131","Extraordinary Aid",26290.00,0.00,0.00
19,"Hunterdon",1160,"East Amwell Twp",440,"'10-3132","Categorical Special Education Aid",280435.00,280435.00,280435.00
19,"Hunterdon",1160,"East Amwell Twp",470,"'10-3177","Categorical Security Aid",37939.00,37939.00,37939.00
19,"Hunterdon",1160,"East Amwell Twp",480,"'10-3178","Adjustment Aid",62299.00,46879.00,24115.00
19,"Hunterdon",1160,"East Amwell Twp",500,"'10-3XXX","Other State Aids",1740.00,0.00,0.00
19,"Hunterdon",1160,"East Amwell Twp",520,"'","Total Revenues from State Sources",904160.00,874234.00,851830.00
19,"Hunterdon",1160,"East Amwell Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",120216.00,138762.00,95905.00
19,"Hunterdon",1160,"East Amwell Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",373261.00,0.00,0.00
19,"Hunterdon",1160,"East Amwell Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,611000.00,0.00
19,"Hunterdon",1160,"East Amwell Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,165610.00,0.00
19,"Hunterdon",1160,"East Amwell Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-253851.00,0.00,0.00
19,"Hunterdon",1160,"East Amwell Twp",720,"'","Total Operating Budget",8414170.00,9029704.00,8469561.00
19,"Hunterdon",1160,"East Amwell Twp",740,"'20-1XXX","Other Revenue from Local Sources",0.00,1707.00,0.00
19,"Hunterdon",1160,"East Amwell Twp",745,"'20-1XXX","Total Revenues from Local Sources",0.00,1707.00,0.00
19,"Hunterdon",1160,"East Amwell Twp",775,"'20-4411-4416","Title I",21115.00,19774.00,15818.00
19,"Hunterdon",1160,"East Amwell Twp",780,"'20-4451-4455","Title II",5996.00,7912.00,6329.00
19,"Hunterdon",1160,"East Amwell Twp",785,"'20-4491-4494","Title III",0.00,1099.00,879.00
19,"Hunterdon",1160,"East Amwell Twp",790,"'20-4471-4474","Title IV",10061.00,13223.00,10000.00
19,"Hunterdon",1160,"East Amwell Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",92357.00,95939.00,76750.00
19,"Hunterdon",1160,"East Amwell Twp",825,"'20-4XXX","Other",36520.00,39532.00,25592.00
19,"Hunterdon",1160,"East Amwell Twp",830,"'","Total Revenues from Federal Sources",166049.00,177479.00,135368.00
19,"Hunterdon",1160,"East Amwell Twp",840,"'","Total Grants and Entitlements",166049.00,179186.00,135368.00
19,"Hunterdon",1160,"East Amwell Twp",860,"'40-1210","Local Tax Levy",213223.00,194025.00,196153.00
19,"Hunterdon",1160,"East Amwell Twp",885,"'","Total Revenues from Local Sources",213223.00,194025.00,196153.00
19,"Hunterdon",1160,"East Amwell Twp",890,"'40-3160","Debt Service Aid Type II",27282.00,24825.00,25097.00
19,"Hunterdon",1160,"East Amwell Twp",895,"'","Total Local Repayment of Debt",240505.00,218850.00,221250.00
19,"Hunterdon",1160,"East Amwell Twp",935,"'","Total Repayment of Debt",240505.00,218850.00,221250.00
19,"Hunterdon",1160,"East Amwell Twp",1000,"'","Total Revenues/Sources",8820724.00,9427740.00,8826179.00
19,"Hunterdon",1160,"East Amwell Twp",1010,"'","Total Revenues/Sources Net of Transfers",8820724.00,9427740.00,8826179.00
19,"Hunterdon",1376,"South Hunterdon Regional School District",100,"'10-1210","Local Tax Levy",17912309.00,18398914.00,18841727.00
19,"Hunterdon",1376,"South Hunterdon Regional School District",190,"'10-1300","Total Tuition",30000.00,0.00,0.00
19,"Hunterdon",1376,"South Hunterdon Regional School District",260,"'10-1910","Rents and Royalties",149969.00,0.00,0.00
19,"Hunterdon",1376,"South Hunterdon Regional School District",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",97522.00,166000.00,181000.00
19,"Hunterdon",1376,"South Hunterdon Regional School District",330,"'10-1XXX","Interest Earned on Maintenance Reserve",7155.00,3866.00,100.00
19,"Hunterdon",1376,"South Hunterdon Regional School District",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",44998.00,1000.00,1000.00
19,"Hunterdon",1376,"South Hunterdon Regional School District",370,"'","Total Revenues from Local Sources",18241953.00,18569780.00,19023827.00
19,"Hunterdon",1376,"South Hunterdon Regional School District",410,"'10-3116","School Choice Aid",1383525.00,1342570.00,1394939.00
19,"Hunterdon",1376,"South Hunterdon Regional School District",420,"'10-3121","Categorical Transportation Aid",314641.00,314641.00,314641.00
19,"Hunterdon",1376,"South Hunterdon Regional School District",430,"'10-3131","Extraordinary Aid",85327.00,0.00,0.00
19,"Hunterdon",1376,"South Hunterdon Regional School District",440,"'10-3132","Categorical Special Education Aid",543146.00,589364.00,675695.00
19,"Hunterdon",1376,"South Hunterdon Regional School District",470,"'10-3177","Categorical Security Aid",125891.00,125891.00,125891.00
19,"Hunterdon",1376,"South Hunterdon Regional School District",500,"'10-3XXX","Other State Aids",11020.00,0.00,0.00
19,"Hunterdon",1376,"South Hunterdon Regional School District",520,"'","Total Revenues from State Sources",2463550.00,2372466.00,2511166.00
19,"Hunterdon",1376,"South Hunterdon Regional School District",540,"'10-4200","Medicaid Reimbursement",24306.00,25758.00,19811.00
19,"Hunterdon",1376,"South Hunterdon Regional School District",570,"'","Total Revenues from Federal Sources",24306.00,25758.00,19811.00
19,"Hunterdon",1376,"South Hunterdon Regional School District",580,"'10-303","Budgeted Fund Balance-Operating Budget",392381.00,444437.00,293324.00
19,"Hunterdon",1376,"South Hunterdon Regional School District",600,"'10-307","Withdrawal from Capital Reserve for Local Share",2091013.00,0.00,0.00
19,"Hunterdon",1376,"South Hunterdon Regional School District",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,946107.00,1142210.00
19,"Hunterdon",1376,"South Hunterdon Regional School District",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,300000.00
19,"Hunterdon",1376,"South Hunterdon Regional School District",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,250000.00,0.00
19,"Hunterdon",1376,"South Hunterdon Regional School District",710,"'","Adjustment for Prior Year Encumbrances",0.00,130152.00,0.00
19,"Hunterdon",1376,"South Hunterdon Regional School District",715,"'","Actual Revenues (Over)/Under Expenditures",-359689.00,0.00,0.00
19,"Hunterdon",1376,"South Hunterdon Regional School District",720,"'","Total Operating Budget",22853514.00,22738700.00,23290338.00
19,"Hunterdon",1376,"South Hunterdon Regional School District",740,"'20-1XXX","Other Revenue from Local Sources",70349.00,87464.00,0.00
19,"Hunterdon",1376,"South Hunterdon Regional School District",745,"'20-1XXX","Total Revenues from Local Sources",70349.00,87464.00,0.00
19,"Hunterdon",1376,"South Hunterdon Regional School District",775,"'20-4411-4416","Title I",165671.00,193445.00,165000.00
19,"Hunterdon",1376,"South Hunterdon Regional School District",780,"'20-4451-4455","Title II",11632.00,10483.00,9000.00
19,"Hunterdon",1376,"South Hunterdon Regional School District",785,"'20-4491-4494","Title III",10806.00,14298.00,10000.00
19,"Hunterdon",1376,"South Hunterdon Regional School District",790,"'20-4471-4474","Title IV",9875.00,10198.00,9000.00
19,"Hunterdon",1376,"South Hunterdon Regional School District",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",221283.00,220881.00,200000.00
19,"Hunterdon",1376,"South Hunterdon Regional School District",825,"'20-4XXX","Other",5416.00,0.00,0.00
19,"Hunterdon",1376,"South Hunterdon Regional School District",830,"'","Total Revenues from Federal Sources",424683.00,449305.00,393000.00
19,"Hunterdon",1376,"South Hunterdon Regional School District",840,"'","Total Grants and Entitlements",495032.00,536769.00,393000.00
19,"Hunterdon",1376,"South Hunterdon Regional School District",860,"'40-1210","Local Tax Levy",1354794.00,1325039.00,1369165.00
19,"Hunterdon",1376,"South Hunterdon Regional School District",885,"'","Total Revenues from Local Sources",1354794.00,1325039.00,1369165.00
19,"Hunterdon",1376,"South Hunterdon Regional School District",890,"'40-3160","Debt Service Aid Type II",355402.00,357329.00,357783.00
19,"Hunterdon",1376,"South Hunterdon Regional School District",892,"'40-303","Budgeted Fund Balance",0.00,40001.00,0.00
19,"Hunterdon",1376,"South Hunterdon Regional School District",895,"'","Total Local Repayment of Debt",1710196.00,1722369.00,1726948.00
19,"Hunterdon",1376,"South Hunterdon Regional School District",930,"'","Actual Revenues (Over)/Under Expenditures",5722.00,0.00,0.00
19,"Hunterdon",1376,"South Hunterdon Regional School District",935,"'","Total Repayment of Debt",1715918.00,1722369.00,1726948.00
19,"Hunterdon",1376,"South Hunterdon Regional School District",1000,"'","Total Revenues/Sources",25064464.00,24997838.00,25410286.00
19,"Hunterdon",1376,"South Hunterdon Regional School District",1010,"'","Total Revenues/Sources Net of Transfers",25064464.00,24997838.00,25410286.00
19,"Hunterdon",1510,"Flemington-Raritan Reg",100,"'10-1210","Local Tax Levy",51581028.00,52612649.00,53700231.00
19,"Hunterdon",1510,"Flemington-Raritan Reg",190,"'10-1300","Total Tuition",0.00,187000.00,101000.00
19,"Hunterdon",1510,"Flemington-Raritan Reg",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",759742.00,245000.00,315000.00
19,"Hunterdon",1510,"Flemington-Raritan Reg",370,"'","Total Revenues from Local Sources",52340770.00,53044649.00,54116231.00
19,"Hunterdon",1510,"Flemington-Raritan Reg",420,"'10-3121","Categorical Transportation Aid",297208.00,297208.00,297208.00
19,"Hunterdon",1510,"Flemington-Raritan Reg",430,"'10-3131","Extraordinary Aid",231786.00,275214.00,328234.00
19,"Hunterdon",1510,"Flemington-Raritan Reg",440,"'10-3132","Categorical Special Education Aid",2087364.00,2087364.00,2087364.00
19,"Hunterdon",1510,"Flemington-Raritan Reg",460,"'10-3176","Equalization Aid",3522651.00,3297080.00,3036043.00
19,"Hunterdon",1510,"Flemington-Raritan Reg",470,"'10-3177","Categorical Security Aid",140035.00,140035.00,140035.00
19,"Hunterdon",1510,"Flemington-Raritan Reg",500,"'10-3XXX","Other State Aids",15370.00,0.00,0.00
19,"Hunterdon",1510,"Flemington-Raritan Reg",520,"'","Total Revenues from State Sources",6294414.00,6096901.00,5888884.00
19,"Hunterdon",1510,"Flemington-Raritan Reg",540,"'10-4200","Medicaid Reimbursement",89523.00,91695.00,97827.00
19,"Hunterdon",1510,"Flemington-Raritan Reg",570,"'","Total Revenues from Federal Sources",89523.00,91695.00,97827.00
19,"Hunterdon",1510,"Flemington-Raritan Reg",580,"'10-303","Budgeted Fund Balance-Operating Budget",2269711.00,1172858.00,563299.00
19,"Hunterdon",1510,"Flemington-Raritan Reg",600,"'10-307","Withdrawal from Capital Reserve for Local Share",316441.00,0.00,0.00
19,"Hunterdon",1510,"Flemington-Raritan Reg",710,"'","Adjustment for Prior Year Encumbrances",0.00,206639.00,0.00
19,"Hunterdon",1510,"Flemington-Raritan Reg",715,"'","Actual Revenues (Over)/Under Expenditures",11252.00,0.00,0.00
19,"Hunterdon",1510,"Flemington-Raritan Reg",720,"'","Total Operating Budget",61322111.00,60612742.00,60666241.00
19,"Hunterdon",1510,"Flemington-Raritan Reg",740,"'20-1XXX","Other Revenue from Local Sources",0.00,1185.00,0.00
19,"Hunterdon",1510,"Flemington-Raritan Reg",745,"'20-1XXX","Total Revenues from Local Sources",0.00,1185.00,0.00
19,"Hunterdon",1510,"Flemington-Raritan Reg",765,"'20-32XX","Other Restricted Entitlements",97.00,1158.00,0.00
19,"Hunterdon",1510,"Flemington-Raritan Reg",770,"'","Total Revenues from State Sources",97.00,1158.00,0.00
19,"Hunterdon",1510,"Flemington-Raritan Reg",775,"'20-4411-4416","Title I",165002.00,189750.00,147796.00
19,"Hunterdon",1510,"Flemington-Raritan Reg",780,"'20-4451-4455","Title II",48004.00,50099.00,42584.00
19,"Hunterdon",1510,"Flemington-Raritan Reg",785,"'20-4491-4494","Title III",27513.00,27946.00,23753.00
19,"Hunterdon",1510,"Flemington-Raritan Reg",790,"'20-4471-4474","Title IV",10902.00,10570.00,8985.00
19,"Hunterdon",1510,"Flemington-Raritan Reg",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",634006.00,762048.00,603852.00
19,"Hunterdon",1510,"Flemington-Raritan Reg",830,"'","Total Revenues from Federal Sources",885427.00,1040413.00,826970.00
19,"Hunterdon",1510,"Flemington-Raritan Reg",840,"'","Total Grants and Entitlements",885524.00,1042756.00,826970.00
19,"Hunterdon",1510,"Flemington-Raritan Reg",860,"'40-1210","Local Tax Levy",3078116.00,3090159.00,4895030.00
19,"Hunterdon",1510,"Flemington-Raritan Reg",865,"'40-1510","Interest on Investments",15085.00,0.00,0.00
19,"Hunterdon",1510,"Flemington-Raritan Reg",875,"'40-1XXX","Miscellaneous",15085.00,0.00,0.00
19,"Hunterdon",1510,"Flemington-Raritan Reg",885,"'","Total Revenues from Local Sources",3093201.00,3090159.00,4895030.00
19,"Hunterdon",1510,"Flemington-Raritan Reg",890,"'40-3160","Debt Service Aid Type II",120892.00,121604.00,872374.00
19,"Hunterdon",1510,"Flemington-Raritan Reg",892,"'40-303","Budgeted Fund Balance",0.00,8715.00,15086.00
19,"Hunterdon",1510,"Flemington-Raritan Reg",895,"'","Total Local Repayment of Debt",3214093.00,3220478.00,5782490.00
19,"Hunterdon",1510,"Flemington-Raritan Reg",930,"'","Actual Revenues (Over)/Under Expenditures",-7261.00,0.00,0.00
19,"Hunterdon",1510,"Flemington-Raritan Reg",935,"'","Total Repayment of Debt",3206832.00,3220478.00,5782490.00
19,"Hunterdon",1510,"Flemington-Raritan Reg",1000,"'","Total Revenues/Sources",65414467.00,64875976.00,67275701.00
19,"Hunterdon",1510,"Flemington-Raritan Reg",1010,"'","Total Revenues/Sources Net of Transfers",65414467.00,64875976.00,67275701.00
19,"Hunterdon",1600,"Franklin Twp",100,"'10-1210","Local Tax Levy",5659758.00,5859583.00,5976775.00
19,"Hunterdon",1600,"Franklin Twp",190,"'10-1300","Total Tuition",90567.00,80000.00,60000.00
19,"Hunterdon",1600,"Franklin Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",7500.00,15000.00,15000.00
19,"Hunterdon",1600,"Franklin Twp",260,"'10-1910","Rents and Royalties",2790.00,2500.00,2500.00
19,"Hunterdon",1600,"Franklin Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",49457.00,50000.00,42000.00
19,"Hunterdon",1600,"Franklin Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,1200.00,1500.00
19,"Hunterdon",1600,"Franklin Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",7338.00,6000.00,7500.00
19,"Hunterdon",1600,"Franklin Twp",370,"'","Total Revenues from Local Sources",5817410.00,6014283.00,6105275.00
19,"Hunterdon",1600,"Franklin Twp",410,"'10-3116","School Choice Aid",80440.00,89466.00,78793.00
19,"Hunterdon",1600,"Franklin Twp",420,"'10-3121","Categorical Transportation Aid",49027.00,49027.00,49027.00
19,"Hunterdon",1600,"Franklin Twp",430,"'10-3131","Extraordinary Aid",194715.00,150000.00,128173.00
19,"Hunterdon",1600,"Franklin Twp",440,"'10-3132","Categorical Special Education Aid",191952.00,209050.00,234995.00
19,"Hunterdon",1600,"Franklin Twp",470,"'10-3177","Categorical Security Aid",16949.00,16949.00,16949.00
19,"Hunterdon",1600,"Franklin Twp",480,"'10-3178","Adjustment Aid",2057.00,2057.00,2057.00
19,"Hunterdon",1600,"Franklin Twp",500,"'10-3XXX","Other State Aids",4350.00,2250.00,2000.00
19,"Hunterdon",1600,"Franklin Twp",520,"'","Total Revenues from State Sources",539490.00,518799.00,511994.00
19,"Hunterdon",1600,"Franklin Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",185855.00,90548.00,4101.00
19,"Hunterdon",1600,"Franklin Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",53000.00,0.00,0.00
19,"Hunterdon",1600,"Franklin Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,210000.00
19,"Hunterdon",1600,"Franklin Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,1200.00,50000.00
19,"Hunterdon",1600,"Franklin Twp",680,"'10-5200","Transfers from Other Funds",31577.00,0.00,0.00
19,"Hunterdon",1600,"Franklin Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-137469.00,0.00,0.00
19,"Hunterdon",1600,"Franklin Twp",720,"'","Total Operating Budget",6489863.00,6624830.00,6881370.00
19,"Hunterdon",1600,"Franklin Twp",740,"'20-1XXX","Other Revenue from Local Sources",1988.00,2000.00,0.00
19,"Hunterdon",1600,"Franklin Twp",745,"'20-1XXX","Total Revenues from Local Sources",1988.00,2000.00,0.00
19,"Hunterdon",1600,"Franklin Twp",765,"'20-32XX","Other Restricted Entitlements",41826.00,50364.00,0.00
19,"Hunterdon",1600,"Franklin Twp",770,"'","Total Revenues from State Sources",41826.00,50364.00,0.00
19,"Hunterdon",1600,"Franklin Twp",775,"'20-4411-4416","Title I",13961.00,0.00,0.00
19,"Hunterdon",1600,"Franklin Twp",780,"'20-4451-4455","Title II",7111.00,5501.00,2500.00
19,"Hunterdon",1600,"Franklin Twp",790,"'20-4471-4474","Title IV",10000.00,15287.00,10000.00
19,"Hunterdon",1600,"Franklin Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",115983.00,77215.00,63100.00
19,"Hunterdon",1600,"Franklin Twp",825,"'20-4XXX","Other",28908.00,30650.00,29171.00
19,"Hunterdon",1600,"Franklin Twp",830,"'","Total Revenues from Federal Sources",175963.00,128653.00,104771.00
19,"Hunterdon",1600,"Franklin Twp",840,"'","Total Grants and Entitlements",219777.00,181017.00,104771.00
19,"Hunterdon",1600,"Franklin Twp",860,"'40-1210","Local Tax Levy",645800.00,645650.00,645050.00
19,"Hunterdon",1600,"Franklin Twp",885,"'","Total Revenues from Local Sources",645800.00,645650.00,645050.00
19,"Hunterdon",1600,"Franklin Twp",895,"'","Total Local Repayment of Debt",645800.00,645650.00,645050.00
19,"Hunterdon",1600,"Franklin Twp",935,"'","Total Repayment of Debt",645800.00,645650.00,645050.00
19,"Hunterdon",1600,"Franklin Twp",1000,"'","Total Revenues/Sources",7355440.00,7451497.00,7631191.00
19,"Hunterdon",1600,"Franklin Twp",1010,"'","Total Revenues/Sources Net of Transfers",7355440.00,7451497.00,7631191.00
19,"Hunterdon",1680,"Frenchtown Boro",100,"'10-1210","Local Tax Levy",1946107.00,2016992.00,2129519.00
19,"Hunterdon",1680,"Frenchtown Boro",190,"'10-1300","Total Tuition",81950.00,81950.00,66000.00
19,"Hunterdon",1680,"Frenchtown Boro",260,"'10-1910","Rents and Royalties",3300.00,3300.00,3300.00
19,"Hunterdon",1680,"Frenchtown Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",4137.00,1500.00,3600.00
19,"Hunterdon",1680,"Frenchtown Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,0.00,25.00
19,"Hunterdon",1680,"Frenchtown Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",100.00,100.00,100.00
19,"Hunterdon",1680,"Frenchtown Boro",370,"'","Total Revenues from Local Sources",2035594.00,2103842.00,2202544.00
19,"Hunterdon",1680,"Frenchtown Boro",410,"'10-3116","School Choice Aid",187083.00,67448.00,89760.00
19,"Hunterdon",1680,"Frenchtown Boro",430,"'10-3131","Extraordinary Aid",12723.00,0.00,0.00
19,"Hunterdon",1680,"Frenchtown Boro",440,"'10-3132","Categorical Special Education Aid",65461.00,65461.00,65461.00
19,"Hunterdon",1680,"Frenchtown Boro",460,"'10-3176","Equalization Aid",508039.00,450527.00,366620.00
19,"Hunterdon",1680,"Frenchtown Boro",500,"'10-3XXX","Other State Aids",870.00,0.00,0.00
19,"Hunterdon",1680,"Frenchtown Boro",520,"'","Total Revenues from State Sources",774176.00,583436.00,521841.00
19,"Hunterdon",1680,"Frenchtown Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",80803.00,63593.00,92030.00
19,"Hunterdon",1680,"Frenchtown Boro",630,"'10-310","Withdrawal from Maintenance Reserve",22401.00,0.00,0.00
19,"Hunterdon",1680,"Frenchtown Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,2396.00,0.00
19,"Hunterdon",1680,"Frenchtown Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-92438.00,0.00,0.00
19,"Hunterdon",1680,"Frenchtown Boro",720,"'","Total Operating Budget",2820536.00,2753267.00,2816415.00
19,"Hunterdon",1680,"Frenchtown Boro",740,"'20-1XXX","Other Revenue from Local Sources",0.00,1006.00,0.00
19,"Hunterdon",1680,"Frenchtown Boro",745,"'20-1XXX","Total Revenues from Local Sources",0.00,1006.00,0.00
19,"Hunterdon",1680,"Frenchtown Boro",765,"'20-32XX","Other Restricted Entitlements",1593.00,1254.00,1192.00
19,"Hunterdon",1680,"Frenchtown Boro",770,"'","Total Revenues from State Sources",1593.00,1254.00,1192.00
19,"Hunterdon",1680,"Frenchtown Boro",775,"'20-4411-4416","Title I",23188.00,17083.00,14520.00
19,"Hunterdon",1680,"Frenchtown Boro",780,"'20-4451-4455","Title II",2854.00,3201.00,2720.00
19,"Hunterdon",1680,"Frenchtown Boro",785,"'20-4491-4494","Title III",0.00,555.00,470.00
19,"Hunterdon",1680,"Frenchtown Boro",790,"'20-4471-4474","Title IV",9088.00,10000.00,8500.00
19,"Hunterdon",1680,"Frenchtown Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",35395.00,37123.00,31555.00
19,"Hunterdon",1680,"Frenchtown Boro",825,"'20-4XXX","Other",21862.00,13007.00,11055.00
19,"Hunterdon",1680,"Frenchtown Boro",830,"'","Total Revenues from Federal Sources",92387.00,80969.00,68820.00
19,"Hunterdon",1680,"Frenchtown Boro",840,"'","Total Grants and Entitlements",93980.00,83229.00,70012.00
19,"Hunterdon",1680,"Frenchtown Boro",860,"'40-1210","Local Tax Levy",110619.00,113294.00,110894.00
19,"Hunterdon",1680,"Frenchtown Boro",885,"'","Total Revenues from Local Sources",110619.00,113294.00,110894.00
19,"Hunterdon",1680,"Frenchtown Boro",895,"'","Total Local Repayment of Debt",110619.00,113294.00,110894.00
19,"Hunterdon",1680,"Frenchtown Boro",935,"'","Total Repayment of Debt",110619.00,113294.00,110894.00
19,"Hunterdon",1680,"Frenchtown Boro",1000,"'","Total Revenues/Sources",3025135.00,2949790.00,2997321.00
19,"Hunterdon",1680,"Frenchtown Boro",1010,"'","Total Revenues/Sources Net of Transfers",3025135.00,2949790.00,2997321.00
19,"Hunterdon",1970,"Hampton Boro",100,"'10-1210","Local Tax Levy",1740653.00,1974296.00,2422723.00
19,"Hunterdon",1970,"Hampton Boro",190,"'10-1300","Total Tuition",94321.00,208000.00,117400.00
19,"Hunterdon",1970,"Hampton Boro",260,"'10-1910","Rents and Royalties",1340.00,2000.00,0.00
19,"Hunterdon",1970,"Hampton Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",11351.00,0.00,0.00
19,"Hunterdon",1970,"Hampton Boro",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,0.00,10.00
19,"Hunterdon",1970,"Hampton Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,0.00,10.00
19,"Hunterdon",1970,"Hampton Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,0.00,200.00
19,"Hunterdon",1970,"Hampton Boro",370,"'","Total Revenues from Local Sources",1847665.00,2184296.00,2540343.00
19,"Hunterdon",1970,"Hampton Boro",410,"'10-3116","School Choice Aid",117528.00,58472.00,21731.00
19,"Hunterdon",1970,"Hampton Boro",420,"'10-3121","Categorical Transportation Aid",27902.00,27902.00,27902.00
19,"Hunterdon",1970,"Hampton Boro",430,"'10-3131","Extraordinary Aid",220187.00,84123.00,220000.00
19,"Hunterdon",1970,"Hampton Boro",440,"'10-3132","Categorical Special Education Aid",84197.00,84197.00,84197.00
19,"Hunterdon",1970,"Hampton Boro",460,"'10-3176","Equalization Aid",652633.00,637112.00,585227.00
19,"Hunterdon",1970,"Hampton Boro",470,"'10-3177","Categorical Security Aid",24029.00,24029.00,24029.00
19,"Hunterdon",1970,"Hampton Boro",480,"'10-3178","Adjustment Aid",11094.00,0.00,0.00
19,"Hunterdon",1970,"Hampton Boro",500,"'10-3XXX","Other State Aids",4930.00,12618.00,0.00
19,"Hunterdon",1970,"Hampton Boro",520,"'","Total Revenues from State Sources",1142500.00,928453.00,963086.00
19,"Hunterdon",1970,"Hampton Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",117534.00,140687.00,0.00
19,"Hunterdon",1970,"Hampton Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,41500.00,0.00
19,"Hunterdon",1970,"Hampton Boro",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,21653.00,0.00
19,"Hunterdon",1970,"Hampton Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-63375.00,0.00,0.00
19,"Hunterdon",1970,"Hampton Boro",720,"'","Total Operating Budget",3044324.00,3316589.00,3503429.00
19,"Hunterdon",1970,"Hampton Boro",775,"'20-4411-4416","Title I",22527.00,18720.00,0.00
19,"Hunterdon",1970,"Hampton Boro",780,"'20-4451-4455","Title II",3850.00,5082.00,2310.00
19,"Hunterdon",1970,"Hampton Boro",790,"'20-4471-4474","Title IV",15973.00,10000.00,7225.00
19,"Hunterdon",1970,"Hampton Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",34138.00,29165.00,24667.00
19,"Hunterdon",1970,"Hampton Boro",825,"'20-4XXX","Other",20129.00,500.00,0.00
19,"Hunterdon",1970,"Hampton Boro",830,"'","Total Revenues from Federal Sources",96617.00,63467.00,34202.00
19,"Hunterdon",1970,"Hampton Boro",840,"'","Total Grants and Entitlements",96617.00,63467.00,34202.00
19,"Hunterdon",1970,"Hampton Boro",860,"'40-1210","Local Tax Levy",142568.00,119780.00,138472.00
19,"Hunterdon",1970,"Hampton Boro",885,"'","Total Revenues from Local Sources",142568.00,119780.00,138472.00
19,"Hunterdon",1970,"Hampton Boro",890,"'40-3160","Debt Service Aid Type II",100031.00,104879.00,105528.00
19,"Hunterdon",1970,"Hampton Boro",892,"'40-303","Budgeted Fund Balance",0.00,17841.00,0.00
19,"Hunterdon",1970,"Hampton Boro",895,"'","Total Local Repayment of Debt",242599.00,242500.00,244000.00
19,"Hunterdon",1970,"Hampton Boro",930,"'","Actual Revenues (Over)/Under Expenditures",1.00,0.00,0.00
19,"Hunterdon",1970,"Hampton Boro",935,"'","Total Repayment of Debt",242600.00,242500.00,244000.00
19,"Hunterdon",1970,"Hampton Boro",1000,"'","Total Revenues/Sources",3383541.00,3622556.00,3781631.00
19,"Hunterdon",1970,"Hampton Boro",1010,"'","Total Revenues/Sources Net of Transfers",3383541.00,3622556.00,3781631.00
19,"Hunterdon",2140,"High Bridge Boro",100,"'10-1210","Local Tax Levy",6116349.00,6380576.00,6567650.00
19,"Hunterdon",2140,"High Bridge Boro",190,"'10-1300","Total Tuition",166837.00,84881.00,71418.00
19,"Hunterdon",2140,"High Bridge Boro",260,"'10-1910","Rents and Royalties",8500.00,8500.00,8500.00
19,"Hunterdon",2140,"High Bridge Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",927.00,779.00,400.00
19,"Hunterdon",2140,"High Bridge Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",2958.00,2241.00,400.00
19,"Hunterdon",2140,"High Bridge Boro",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",84654.00,0.00,0.00
19,"Hunterdon",2140,"High Bridge Boro",370,"'","Total Revenues from Local Sources",6380225.00,6476977.00,6648368.00
19,"Hunterdon",2140,"High Bridge Boro",410,"'10-3116","School Choice Aid",32997.00,20977.00,32703.00
19,"Hunterdon",2140,"High Bridge Boro",420,"'10-3121","Categorical Transportation Aid",14338.00,14338.00,14338.00
19,"Hunterdon",2140,"High Bridge Boro",430,"'10-3131","Extraordinary Aid",235993.00,95000.00,0.00
19,"Hunterdon",2140,"High Bridge Boro",440,"'10-3132","Categorical Special Education Aid",273011.00,273011.00,273011.00
19,"Hunterdon",2140,"High Bridge Boro",460,"'10-3176","Equalization Aid",1051015.00,1051015.00,1017609.00
19,"Hunterdon",2140,"High Bridge Boro",470,"'10-3177","Categorical Security Aid",34384.00,34384.00,34384.00
19,"Hunterdon",2140,"High Bridge Boro",480,"'10-3178","Adjustment Aid",31576.00,23008.00,0.00
19,"Hunterdon",2140,"High Bridge Boro",500,"'10-3XXX","Other State Aids",3675.00,0.00,0.00
19,"Hunterdon",2140,"High Bridge Boro",520,"'","Total Revenues from State Sources",1676989.00,1511733.00,1372045.00
19,"Hunterdon",2140,"High Bridge Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,349802.00,328327.00
19,"Hunterdon",2140,"High Bridge Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,99752.00,250000.00
19,"Hunterdon",2140,"High Bridge Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,45541.00,0.00
19,"Hunterdon",2140,"High Bridge Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,143935.00,0.00
19,"Hunterdon",2140,"High Bridge Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-56914.00,0.00,0.00
19,"Hunterdon",2140,"High Bridge Boro",720,"'","Total Operating Budget",8000300.00,8627740.00,8598740.00
19,"Hunterdon",2140,"High Bridge Boro",740,"'20-1XXX","Other Revenue from Local Sources",18143.00,8036.00,0.00
19,"Hunterdon",2140,"High Bridge Boro",745,"'20-1XXX","Total Revenues from Local Sources",18143.00,8036.00,0.00
19,"Hunterdon",2140,"High Bridge Boro",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",2665.00,0.00,0.00
19,"Hunterdon",2140,"High Bridge Boro",760,"'20-3218","Preschool Education Aid",3935.00,279720.00,717991.00
19,"Hunterdon",2140,"High Bridge Boro",770,"'","Total Revenues from State Sources",6600.00,279720.00,717991.00
19,"Hunterdon",2140,"High Bridge Boro",775,"'20-4411-4416","Title I",39511.00,25702.00,21846.00
19,"Hunterdon",2140,"High Bridge Boro",780,"'20-4451-4455","Title II",6210.00,6201.00,5270.00
19,"Hunterdon",2140,"High Bridge Boro",790,"'20-4471-4474","Title IV",12047.00,10000.00,8500.00
19,"Hunterdon",2140,"High Bridge Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",113921.00,98717.00,83909.00
19,"Hunterdon",2140,"High Bridge Boro",830,"'","Total Revenues from Federal Sources",171689.00,140620.00,119525.00
19,"Hunterdon",2140,"High Bridge Boro",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,52635.00,0.00
19,"Hunterdon",2140,"High Bridge Boro",840,"'","Total Grants and Entitlements",196432.00,481011.00,837516.00
19,"Hunterdon",2140,"High Bridge Boro",860,"'40-1210","Local Tax Levy",449357.00,452184.00,453251.00
19,"Hunterdon",2140,"High Bridge Boro",885,"'","Total Revenues from Local Sources",449357.00,452184.00,453251.00
19,"Hunterdon",2140,"High Bridge Boro",890,"'40-3160","Debt Service Aid Type II",77578.00,78066.00,78249.00
19,"Hunterdon",2140,"High Bridge Boro",895,"'","Total Local Repayment of Debt",526935.00,530250.00,531500.00
19,"Hunterdon",2140,"High Bridge Boro",935,"'","Total Repayment of Debt",526935.00,530250.00,531500.00
19,"Hunterdon",2140,"High Bridge Boro",1000,"'","Total Revenues/Sources",8723667.00,9639001.00,9967756.00
19,"Hunterdon",2140,"High Bridge Boro",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,52635.00,0.00
19,"Hunterdon",2140,"High Bridge Boro",1010,"'","Total Revenues/Sources Net of Transfers",8723667.00,9586366.00,9967756.00
19,"Hunterdon",2220,"Holland Twp",100,"'10-1210","Local Tax Levy",9025784.00,9201300.00,9669135.00
19,"Hunterdon",2220,"Holland Twp",190,"'10-1300","Total Tuition",132006.00,155000.00,120000.00
19,"Hunterdon",2220,"Holland Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",60164.00,25000.00,25000.00
19,"Hunterdon",2220,"Holland Twp",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,1000.00,0.00
19,"Hunterdon",2220,"Holland Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,1000.00,0.00
19,"Hunterdon",2220,"Holland Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",15328.00,3000.00,5000.00
19,"Hunterdon",2220,"Holland Twp",370,"'","Total Revenues from Local Sources",9233282.00,9386300.00,9819135.00
19,"Hunterdon",2220,"Holland Twp",410,"'10-3116","School Choice Aid",104144.00,88178.00,90237.00
19,"Hunterdon",2220,"Holland Twp",420,"'10-3121","Categorical Transportation Aid",36300.00,36300.00,36300.00
19,"Hunterdon",2220,"Holland Twp",430,"'10-3131","Extraordinary Aid",97135.00,0.00,0.00
19,"Hunterdon",2220,"Holland Twp",440,"'10-3132","Categorical Special Education Aid",373356.00,373356.00,373356.00
19,"Hunterdon",2220,"Holland Twp",460,"'10-3176","Equalization Aid",1291479.00,1168023.00,967648.00
19,"Hunterdon",2220,"Holland Twp",470,"'10-3177","Categorical Security Aid",9453.00,9453.00,9453.00
19,"Hunterdon",2220,"Holland Twp",500,"'10-3XXX","Other State Aids",3190.00,0.00,0.00
19,"Hunterdon",2220,"Holland Twp",520,"'","Total Revenues from State Sources",1915057.00,1675310.00,1476994.00
19,"Hunterdon",2220,"Holland Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,223106.00,250000.00
19,"Hunterdon",2220,"Holland Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,323316.00,350000.00
19,"Hunterdon",2220,"Holland Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,111100.00,120000.00
19,"Hunterdon",2220,"Holland Twp",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,0.00,33892.00
19,"Hunterdon",2220,"Holland Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,740848.00,0.00
19,"Hunterdon",2220,"Holland Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-177302.00,0.00,0.00
19,"Hunterdon",2220,"Holland Twp",720,"'","Total Operating Budget",10971037.00,12459980.00,12050021.00
19,"Hunterdon",2220,"Holland Twp",740,"'20-1XXX","Other Revenue from Local Sources",308.00,0.00,0.00
19,"Hunterdon",2220,"Holland Twp",745,"'20-1XXX","Total Revenues from Local Sources",308.00,0.00,0.00
19,"Hunterdon",2220,"Holland Twp",775,"'20-4411-4416","Title I",17390.00,16280.00,13204.00
19,"Hunterdon",2220,"Holland Twp",780,"'20-4451-4455","Title II",16597.00,6361.00,5088.00
19,"Hunterdon",2220,"Holland Twp",785,"'20-4491-4494","Title III",0.00,1102.00,882.00
19,"Hunterdon",2220,"Holland Twp",790,"'20-4471-4474","Title IV",0.00,10000.00,8000.00
19,"Hunterdon",2220,"Holland Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",136043.00,133553.00,106495.00
19,"Hunterdon",2220,"Holland Twp",825,"'20-4XXX","Other",56509.00,40401.00,25000.00
19,"Hunterdon",2220,"Holland Twp",830,"'","Total Revenues from Federal Sources",226539.00,207697.00,158669.00
19,"Hunterdon",2220,"Holland Twp",840,"'","Total Grants and Entitlements",226847.00,207697.00,158669.00
19,"Hunterdon",2220,"Holland Twp",1000,"'","Total Revenues/Sources",11197884.00,12667677.00,12208690.00
19,"Hunterdon",2220,"Holland Twp",1010,"'","Total Revenues/Sources Net of Transfers",11197884.00,12667677.00,12208690.00
19,"Hunterdon",2300,"Hunterdon Central Reg",100,"'10-1210","Local Tax Levy",52598796.00,53973852.00,55668433.00
19,"Hunterdon",2300,"Hunterdon Central Reg",190,"'10-1300","Total Tuition",193457.00,0.00,47782.00
19,"Hunterdon",2300,"Hunterdon Central Reg",240,"'10-1410","Transportation Fees from Individuals",13540.00,0.00,0.00
19,"Hunterdon",2300,"Hunterdon Central Reg",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",45041.00,6789.00,40000.00
19,"Hunterdon",2300,"Hunterdon Central Reg",260,"'10-1910","Rents and Royalties",40899.00,28000.00,28000.00
19,"Hunterdon",2300,"Hunterdon Central Reg",280,"'10-1930","Sale of Property",24980.00,20000.00,30000.00
19,"Hunterdon",2300,"Hunterdon Central Reg",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",788450.00,517000.00,609958.00
19,"Hunterdon",2300,"Hunterdon Central Reg",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,0.00,7000.00
19,"Hunterdon",2300,"Hunterdon Central Reg",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",159425.00,0.00,90000.00
19,"Hunterdon",2300,"Hunterdon Central Reg",370,"'","Total Revenues from Local Sources",53864588.00,54545641.00,56521173.00
19,"Hunterdon",2300,"Hunterdon Central Reg",410,"'10-3116","School Choice Aid",279918.00,247860.00,254952.00
19,"Hunterdon",2300,"Hunterdon Central Reg",420,"'10-3121","Categorical Transportation Aid",326420.00,326420.00,326420.00
19,"Hunterdon",2300,"Hunterdon Central Reg",430,"'10-3131","Extraordinary Aid",450315.00,71750.00,0.00
19,"Hunterdon",2300,"Hunterdon Central Reg",440,"'10-3132","Categorical Special Education Aid",1840406.00,1840406.00,1840406.00
19,"Hunterdon",2300,"Hunterdon Central Reg",460,"'10-3176","Equalization Aid",3185863.00,3053948.00,2822774.00
19,"Hunterdon",2300,"Hunterdon Central Reg",470,"'10-3177","Categorical Security Aid",48383.00,48383.00,48383.00
19,"Hunterdon",2300,"Hunterdon Central Reg",500,"'10-3XXX","Other State Aids",41310.00,0.00,0.00
19,"Hunterdon",2300,"Hunterdon Central Reg",520,"'","Total Revenues from State Sources",6172615.00,5588767.00,5292935.00
19,"Hunterdon",2300,"Hunterdon Central Reg",540,"'10-4200","Medicaid Reimbursement",22943.00,23666.00,23362.00
19,"Hunterdon",2300,"Hunterdon Central Reg",570,"'","Total Revenues from Federal Sources",22943.00,23666.00,23362.00
19,"Hunterdon",2300,"Hunterdon Central Reg",580,"'10-303","Budgeted Fund Balance-Operating Budget",3923848.00,4098445.00,3876034.00
19,"Hunterdon",2300,"Hunterdon Central Reg",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",2753045.00,177200.00,4037500.00
19,"Hunterdon",2300,"Hunterdon Central Reg",630,"'10-310","Withdrawal from Maintenance Reserve",609974.00,0.00,0.00
19,"Hunterdon",2300,"Hunterdon Central Reg",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,21441.00,0.00
19,"Hunterdon",2300,"Hunterdon Central Reg",670,"'10-312","Withdrawal from Emergency Reserve for Excess of Statutory Balance",379100.00,0.00,0.00
19,"Hunterdon",2300,"Hunterdon Central Reg",680,"'10-5200","Transfers from Other Funds",199589.00,0.00,0.00
19,"Hunterdon",2300,"Hunterdon Central Reg",710,"'","Adjustment for Prior Year Encumbrances",0.00,3201100.00,0.00
19,"Hunterdon",2300,"Hunterdon Central Reg",715,"'","Actual Revenues (Over)/Under Expenditures",-4459710.00,0.00,0.00
19,"Hunterdon",2300,"Hunterdon Central Reg",720,"'","Total Operating Budget",63465992.00,67656260.00,69751004.00
19,"Hunterdon",2300,"Hunterdon Central Reg",740,"'20-1XXX","Other Revenue from Local Sources",31521.00,0.00,0.00
19,"Hunterdon",2300,"Hunterdon Central Reg",745,"'20-1XXX","Total Revenues from Local Sources",31521.00,0.00,0.00
19,"Hunterdon",2300,"Hunterdon Central Reg",775,"'20-4411-4416","Title I",65475.00,61757.00,52493.00
19,"Hunterdon",2300,"Hunterdon Central Reg",780,"'20-4451-4455","Title II",34868.00,30422.00,25859.00
19,"Hunterdon",2300,"Hunterdon Central Reg",785,"'20-4491-4494","Title III",18056.00,11918.00,10130.00
19,"Hunterdon",2300,"Hunterdon Central Reg",790,"'20-4471-4474","Title IV",10000.00,10000.00,8500.00
19,"Hunterdon",2300,"Hunterdon Central Reg",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",544109.00,548970.00,466625.00
19,"Hunterdon",2300,"Hunterdon Central Reg",830,"'","Total Revenues from Federal Sources",672508.00,663067.00,563607.00
19,"Hunterdon",2300,"Hunterdon Central Reg",840,"'","Total Grants and Entitlements",704029.00,663067.00,563607.00
19,"Hunterdon",2300,"Hunterdon Central Reg",860,"'40-1210","Local Tax Levy",2199689.00,2166902.00,2158468.00
19,"Hunterdon",2300,"Hunterdon Central Reg",885,"'","Total Revenues from Local Sources",2199689.00,2166902.00,2158468.00
19,"Hunterdon",2300,"Hunterdon Central Reg",892,"'40-303","Budgeted Fund Balance",0.00,19.00,85.00
19,"Hunterdon",2300,"Hunterdon Central Reg",895,"'","Total Local Repayment of Debt",2199689.00,2166921.00,2158553.00
19,"Hunterdon",2300,"Hunterdon Central Reg",930,"'","Actual Revenues (Over)/Under Expenditures",18.00,0.00,0.00
19,"Hunterdon",2300,"Hunterdon Central Reg",935,"'","Total Repayment of Debt",2199707.00,2166921.00,2158553.00
19,"Hunterdon",2300,"Hunterdon Central Reg",1000,"'","Total Revenues/Sources",66369728.00,70486248.00,72473164.00
19,"Hunterdon",2300,"Hunterdon Central Reg",1010,"'","Total Revenues/Sources Net of Transfers",66369728.00,70486248.00,72473164.00
19,"Hunterdon",2305,"Hunterdon Co Ed Ser Comm",190,"'10-1300","Total Tuition",244015.00,948500.00,0.00
19,"Hunterdon",2305,"Hunterdon Co Ed Ser Comm",260,"'10-1910","Rents and Royalties",0.00,0.00,25000.00
19,"Hunterdon",2305,"Hunterdon Co Ed Ser Comm",270,"'10-1920","Private Contributions",15000.00,0.00,0.00
19,"Hunterdon",2305,"Hunterdon Co Ed Ser Comm",280,"'10-1930","Sale of Property",811890.00,0.00,0.00
19,"Hunterdon",2305,"Hunterdon Co Ed Ser Comm",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",252179.00,1500.00,650000.00
19,"Hunterdon",2305,"Hunterdon Co Ed Ser Comm",370,"'","Total Revenues from Local Sources",1323084.00,950000.00,675000.00
19,"Hunterdon",2305,"Hunterdon Co Ed Ser Comm",680,"'10-5200","Transfers from Other Funds",-811890.00,0.00,175000.00
19,"Hunterdon",2305,"Hunterdon Co Ed Ser Comm",710,"'","Adjustment for Prior Year Encumbrances",0.00,163.00,0.00
19,"Hunterdon",2305,"Hunterdon Co Ed Ser Comm",715,"'","Actual Revenues (Over)/Under Expenditures",400256.00,0.00,0.00
19,"Hunterdon",2305,"Hunterdon Co Ed Ser Comm",720,"'","Total Operating Budget",911450.00,950163.00,850000.00
19,"Hunterdon",2305,"Hunterdon Co Ed Ser Comm",740,"'20-1XXX","Other Revenue from Local Sources",398563.00,386666.00,360000.00
19,"Hunterdon",2305,"Hunterdon Co Ed Ser Comm",745,"'20-1XXX","Total Revenues from Local Sources",398563.00,386666.00,360000.00
19,"Hunterdon",2305,"Hunterdon Co Ed Ser Comm",815,"'20-4440","Adult Basic Education",424370.00,342100.00,440000.00
19,"Hunterdon",2305,"Hunterdon Co Ed Ser Comm",825,"'20-4XXX","Other",17098.00,0.00,0.00
19,"Hunterdon",2305,"Hunterdon Co Ed Ser Comm",830,"'","Total Revenues from Federal Sources",441468.00,342100.00,440000.00
19,"Hunterdon",2305,"Hunterdon Co Ed Ser Comm",840,"'","Total Grants and Entitlements",840031.00,728766.00,800000.00
19,"Hunterdon",2305,"Hunterdon Co Ed Ser Comm",845,"'40-5200","Transfers from Other Funds",301860.00,350000.00,350000.00
19,"Hunterdon",2305,"Hunterdon Co Ed Ser Comm",895,"'","Total Local Repayment of Debt",301860.00,350000.00,350000.00
19,"Hunterdon",2305,"Hunterdon Co Ed Ser Comm",935,"'","Total Repayment of Debt",301860.00,350000.00,350000.00
19,"Hunterdon",2305,"Hunterdon Co Ed Ser Comm",1000,"'","Total Revenues/Sources",2053341.00,2028929.00,2000000.00
19,"Hunterdon",2305,"Hunterdon Co Ed Ser Comm",1010,"'","Total Revenues/Sources Net of Transfers",2053341.00,2028929.00,2000000.00
19,"Hunterdon",2308,"Hunterdon Co Vocational",110,"'10-1210","County Tax Levy",1645914.00,1678832.00,1678832.00
19,"Hunterdon",2308,"Hunterdon Co Vocational",200,"'10-1310","Tuition from Local Education Authorities",3666126.00,4093726.00,4987800.00
19,"Hunterdon",2308,"Hunterdon Co Vocational",220,"'10-1320-1340","Other Tuition",413197.00,500000.00,510000.00
19,"Hunterdon",2308,"Hunterdon Co Vocational",280,"'10-1930","Sale of Property",9526.00,0.00,0.00
19,"Hunterdon",2308,"Hunterdon Co Vocational",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",60845.00,35000.00,50000.00
19,"Hunterdon",2308,"Hunterdon Co Vocational",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",28012.00,12000.00,25000.00
19,"Hunterdon",2308,"Hunterdon Co Vocational",370,"'","Total Revenues from Local Sources",5823620.00,6319558.00,7251632.00
19,"Hunterdon",2308,"Hunterdon Co Vocational",440,"'10-3132","Categorical Special Education Aid",158471.00,158471.00,158471.00
19,"Hunterdon",2308,"Hunterdon Co Vocational",445,"'10-3140","Vocational Expansion Stabilization Aid",0.00,60217.00,139965.00
19,"Hunterdon",2308,"Hunterdon Co Vocational",460,"'10-3176","Equalization Aid",241040.00,241040.00,241040.00
19,"Hunterdon",2308,"Hunterdon Co Vocational",470,"'10-3177","Categorical Security Aid",31411.00,31411.00,31411.00
19,"Hunterdon",2308,"Hunterdon Co Vocational",480,"'10-3178","Adjustment Aid",502361.00,442144.00,362396.00
19,"Hunterdon",2308,"Hunterdon Co Vocational",520,"'","Total Revenues from State Sources",933283.00,933283.00,933283.00
19,"Hunterdon",2308,"Hunterdon Co Vocational",580,"'10-303","Budgeted Fund Balance-Operating Budget",633142.00,240000.00,301037.00
19,"Hunterdon",2308,"Hunterdon Co Vocational",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,340000.00,0.00
19,"Hunterdon",2308,"Hunterdon Co Vocational",680,"'10-5200","Transfers from Other Funds",47.00,0.00,200000.00
19,"Hunterdon",2308,"Hunterdon Co Vocational",710,"'","Adjustment for Prior Year Encumbrances",0.00,209342.00,0.00
19,"Hunterdon",2308,"Hunterdon Co Vocational",715,"'","Actual Revenues (Over)/Under Expenditures",113873.00,0.00,0.00
19,"Hunterdon",2308,"Hunterdon Co Vocational",720,"'","Total Operating Budget",7503965.00,8042183.00,8685952.00
19,"Hunterdon",2308,"Hunterdon Co Vocational",740,"'20-1XXX","Other Revenue from Local Sources",147426.00,0.00,161000.00
19,"Hunterdon",2308,"Hunterdon Co Vocational",745,"'20-1XXX","Total Revenues from Local Sources",147426.00,0.00,161000.00
19,"Hunterdon",2308,"Hunterdon Co Vocational",765,"'20-32XX","Other Restricted Entitlements",0.00,300000.00,90000.00
19,"Hunterdon",2308,"Hunterdon Co Vocational",768,"'20-3700","State Grants Through Intermediate Sources",1031815.00,0.00,0.00
19,"Hunterdon",2308,"Hunterdon Co Vocational",770,"'","Total Revenues from State Sources",1031815.00,300000.00,90000.00
19,"Hunterdon",2308,"Hunterdon Co Vocational",775,"'20-4411-4416","Title I",7145.00,0.00,7000.00
19,"Hunterdon",2308,"Hunterdon Co Vocational",780,"'20-4451-4455","Title II",4546.00,0.00,7000.00
19,"Hunterdon",2308,"Hunterdon Co Vocational",790,"'20-4471-4474","Title IV",10000.00,0.00,10000.00
19,"Hunterdon",2308,"Hunterdon Co Vocational",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",0.00,0.00,20000.00
19,"Hunterdon",2308,"Hunterdon Co Vocational",810,"'20-4430","Vocational Education",53727.00,50000.00,55000.00
19,"Hunterdon",2308,"Hunterdon Co Vocational",830,"'","Total Revenues from Federal Sources",75418.00,50000.00,99000.00
19,"Hunterdon",2308,"Hunterdon Co Vocational",840,"'","Total Grants and Entitlements",1254659.00,350000.00,350000.00
19,"Hunterdon",2308,"Hunterdon Co Vocational",1000,"'","Total Revenues/Sources",8758624.00,8392183.00,9035952.00
19,"Hunterdon",2308,"Hunterdon Co Vocational",1010,"'","Total Revenues/Sources Net of Transfers",8758624.00,8392183.00,9035952.00
19,"Hunterdon",2450,"Kingwood Twp",100,"'10-1210","Local Tax Levy",5694797.00,5808687.00,5924849.00
19,"Hunterdon",2450,"Kingwood Twp",190,"'10-1300","Total Tuition",81980.00,178750.00,273750.00
19,"Hunterdon",2450,"Kingwood Twp",260,"'10-1910","Rents and Royalties",7250.00,0.00,0.00
19,"Hunterdon",2450,"Kingwood Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",69229.00,105076.00,108700.00
19,"Hunterdon",2450,"Kingwood Twp",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",1825.00,0.00,0.00
19,"Hunterdon",2450,"Kingwood Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",15853.00,364.00,1000.00
19,"Hunterdon",2450,"Kingwood Twp",370,"'","Total Revenues from Local Sources",5870934.00,6092877.00,6308299.00
19,"Hunterdon",2450,"Kingwood Twp",410,"'10-3116","School Choice Aid",150304.00,141545.00,170408.00
19,"Hunterdon",2450,"Kingwood Twp",420,"'10-3121","Categorical Transportation Aid",166282.00,166282.00,166282.00
19,"Hunterdon",2450,"Kingwood Twp",430,"'10-3131","Extraordinary Aid",100901.00,0.00,0.00
19,"Hunterdon",2450,"Kingwood Twp",440,"'10-3132","Categorical Special Education Aid",259824.00,259824.00,259824.00
19,"Hunterdon",2450,"Kingwood Twp",460,"'10-3176","Equalization Aid",441447.00,441447.00,441447.00
19,"Hunterdon",2450,"Kingwood Twp",470,"'10-3177","Categorical Security Aid",31021.00,31021.00,31021.00
19,"Hunterdon",2450,"Kingwood Twp",480,"'10-3178","Adjustment Aid",224260.00,140295.00,14728.00
19,"Hunterdon",2450,"Kingwood Twp",500,"'10-3XXX","Other State Aids",2900.00,0.00,0.00
19,"Hunterdon",2450,"Kingwood Twp",520,"'","Total Revenues from State Sources",1376939.00,1180414.00,1083710.00
19,"Hunterdon",2450,"Kingwood Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",154844.00,254666.00,243772.00
19,"Hunterdon",2450,"Kingwood Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,579490.00,0.00
19,"Hunterdon",2450,"Kingwood Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,277226.00,0.00
19,"Hunterdon",2450,"Kingwood Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-194626.00,0.00,0.00
19,"Hunterdon",2450,"Kingwood Twp",720,"'","Total Operating Budget",7208091.00,8384673.00,7635781.00
19,"Hunterdon",2450,"Kingwood Twp",775,"'20-4411-4416","Title I",25927.00,24281.00,19303.00
19,"Hunterdon",2450,"Kingwood Twp",780,"'20-4451-4455","Title II",5356.00,5347.00,4017.00
19,"Hunterdon",2450,"Kingwood Twp",790,"'20-4471-4474","Title IV",10000.00,10000.00,0.00
19,"Hunterdon",2450,"Kingwood Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",73358.00,73517.00,49980.00
19,"Hunterdon",2450,"Kingwood Twp",825,"'20-4XXX","Other",34339.00,29547.00,20000.00
19,"Hunterdon",2450,"Kingwood Twp",830,"'","Total Revenues from Federal Sources",148980.00,142692.00,93300.00
19,"Hunterdon",2450,"Kingwood Twp",840,"'","Total Grants and Entitlements",148980.00,142692.00,93300.00
19,"Hunterdon",2450,"Kingwood Twp",860,"'40-1210","Local Tax Levy",248075.00,241925.00,245625.00
19,"Hunterdon",2450,"Kingwood Twp",885,"'","Total Revenues from Local Sources",248075.00,241925.00,245625.00
19,"Hunterdon",2450,"Kingwood Twp",895,"'","Total Local Repayment of Debt",248075.00,241925.00,245625.00
19,"Hunterdon",2450,"Kingwood Twp",935,"'","Total Repayment of Debt",248075.00,241925.00,245625.00
19,"Hunterdon",2450,"Kingwood Twp",1000,"'","Total Revenues/Sources",7605146.00,8769290.00,7974706.00
19,"Hunterdon",2450,"Kingwood Twp",1010,"'","Total Revenues/Sources Net of Transfers",7605146.00,8769290.00,7974706.00
19,"Hunterdon",2590,"Lebanon Boro",100,"'10-1210","Local Tax Levy",2707930.00,2828942.00,2885521.00
19,"Hunterdon",2590,"Lebanon Boro",190,"'10-1300","Total Tuition",35750.00,30000.00,20000.00
19,"Hunterdon",2590,"Lebanon Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",8355.00,2500.00,2000.00
19,"Hunterdon",2590,"Lebanon Boro",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",1612.00,1400.00,1000.00
19,"Hunterdon",2590,"Lebanon Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",2801.00,2348.00,1000.00
19,"Hunterdon",2590,"Lebanon Boro",370,"'","Total Revenues from Local Sources",2756448.00,2865190.00,2909521.00
19,"Hunterdon",2590,"Lebanon Boro",410,"'10-3116","School Choice Aid",54884.00,52132.00,53280.00
19,"Hunterdon",2590,"Lebanon Boro",420,"'10-3121","Categorical Transportation Aid",24207.00,24207.00,24207.00
19,"Hunterdon",2590,"Lebanon Boro",430,"'10-3131","Extraordinary Aid",13581.00,0.00,0.00
19,"Hunterdon",2590,"Lebanon Boro",440,"'10-3132","Categorical Special Education Aid",110762.00,111417.00,111978.00
19,"Hunterdon",2590,"Lebanon Boro",470,"'10-3177","Categorical Security Aid",11798.00,11798.00,11798.00
19,"Hunterdon",2590,"Lebanon Boro",500,"'10-3XXX","Other State Aids",2320.00,0.00,0.00
19,"Hunterdon",2590,"Lebanon Boro",520,"'","Total Revenues from State Sources",217552.00,199554.00,201263.00
19,"Hunterdon",2590,"Lebanon Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",23263.00,0.00,0.00
19,"Hunterdon",2590,"Lebanon Boro",630,"'10-310","Withdrawal from Maintenance Reserve",22002.00,0.00,0.00
19,"Hunterdon",2590,"Lebanon Boro",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,47524.00,73987.00
19,"Hunterdon",2590,"Lebanon Boro",650,"'10-311","Withdrawal from Tuition Reserve for Excess Over Adjustments",0.00,0.00,26013.00
19,"Hunterdon",2590,"Lebanon Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,27183.00,0.00
19,"Hunterdon",2590,"Lebanon Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-5548.00,0.00,0.00
19,"Hunterdon",2590,"Lebanon Boro",720,"'","Total Operating Budget",3013717.00,3139451.00,3210784.00
19,"Hunterdon",2590,"Lebanon Boro",740,"'20-1XXX","Other Revenue from Local Sources",1600.00,0.00,0.00
19,"Hunterdon",2590,"Lebanon Boro",745,"'20-1XXX","Total Revenues from Local Sources",1600.00,0.00,0.00
19,"Hunterdon",2590,"Lebanon Boro",780,"'20-4451-4455","Title II",2125.00,1918.00,1630.00
19,"Hunterdon",2590,"Lebanon Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",32119.00,30238.00,25702.00
19,"Hunterdon",2590,"Lebanon Boro",825,"'20-4XXX","Other",19823.00,19665.00,16715.00
19,"Hunterdon",2590,"Lebanon Boro",830,"'","Total Revenues from Federal Sources",54067.00,51821.00,44047.00
19,"Hunterdon",2590,"Lebanon Boro",840,"'","Total Grants and Entitlements",55667.00,51821.00,44047.00
19,"Hunterdon",2590,"Lebanon Boro",1000,"'","Total Revenues/Sources",3069384.00,3191272.00,3254831.00
19,"Hunterdon",2590,"Lebanon Boro",1010,"'","Total Revenues/Sources Net of Transfers",3069384.00,3191272.00,3254831.00
19,"Hunterdon",2600,"Lebanon Twp",100,"'10-1210","Local Tax Levy",10124520.00,10327000.00,10533540.00
19,"Hunterdon",2600,"Lebanon Twp",190,"'10-1300","Total Tuition",512220.00,500000.00,499600.00
19,"Hunterdon",2600,"Lebanon Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",23757.00,0.00,0.00
19,"Hunterdon",2600,"Lebanon Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",172605.00,85000.00,85000.00
19,"Hunterdon",2600,"Lebanon Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",23740.00,500.00,500.00
19,"Hunterdon",2600,"Lebanon Twp",370,"'","Total Revenues from Local Sources",10856842.00,10912500.00,11118640.00
19,"Hunterdon",2600,"Lebanon Twp",410,"'10-3116","School Choice Aid",413100.00,328698.00,363330.00
19,"Hunterdon",2600,"Lebanon Twp",420,"'10-3121","Categorical Transportation Aid",320578.00,320578.00,320578.00
19,"Hunterdon",2600,"Lebanon Twp",430,"'10-3131","Extraordinary Aid",55814.00,0.00,0.00
19,"Hunterdon",2600,"Lebanon Twp",440,"'10-3132","Categorical Special Education Aid",448913.00,448913.00,448913.00
19,"Hunterdon",2600,"Lebanon Twp",460,"'10-3176","Equalization Aid",1058133.00,927691.00,730669.00
19,"Hunterdon",2600,"Lebanon Twp",470,"'10-3177","Categorical Security Aid",54166.00,54166.00,54166.00
19,"Hunterdon",2600,"Lebanon Twp",500,"'10-3XXX","Other State Aids",4640.00,0.00,0.00
19,"Hunterdon",2600,"Lebanon Twp",520,"'","Total Revenues from State Sources",2355344.00,2080046.00,1917656.00
19,"Hunterdon",2600,"Lebanon Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,880520.00,820937.00
19,"Hunterdon",2600,"Lebanon Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,254673.00,0.00
19,"Hunterdon",2600,"Lebanon Twp",715,"'","Actual Revenues (Over)/Under Expenditures",147.00,0.00,0.00
19,"Hunterdon",2600,"Lebanon Twp",720,"'","Total Operating Budget",13212333.00,14127739.00,13857233.00
19,"Hunterdon",2600,"Lebanon Twp",740,"'20-1XXX","Other Revenue from Local Sources",10955.00,0.00,0.00
19,"Hunterdon",2600,"Lebanon Twp",745,"'20-1XXX","Total Revenues from Local Sources",10955.00,0.00,0.00
19,"Hunterdon",2600,"Lebanon Twp",775,"'20-4411-4416","Title I",16602.00,15528.00,12000.00
19,"Hunterdon",2600,"Lebanon Twp",780,"'20-4451-4455","Title II",8206.00,7968.00,6300.00
19,"Hunterdon",2600,"Lebanon Twp",785,"'20-4491-4494","Title III",762.00,0.00,0.00
19,"Hunterdon",2600,"Lebanon Twp",790,"'20-4471-4474","Title IV",10000.00,10000.00,8000.00
19,"Hunterdon",2600,"Lebanon Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",132179.00,146043.00,117700.00
19,"Hunterdon",2600,"Lebanon Twp",825,"'20-4XXX","Other",44416.00,0.00,0.00
19,"Hunterdon",2600,"Lebanon Twp",830,"'","Total Revenues from Federal Sources",212165.00,179539.00,144000.00
19,"Hunterdon",2600,"Lebanon Twp",840,"'","Total Grants and Entitlements",223120.00,179539.00,144000.00
19,"Hunterdon",2600,"Lebanon Twp",1000,"'","Total Revenues/Sources",13435453.00,14307278.00,14001233.00
19,"Hunterdon",2600,"Lebanon Twp",1010,"'","Total Revenues/Sources Net of Transfers",13435453.00,14307278.00,14001233.00
19,"Hunterdon",3180,"Milford Boro",100,"'10-1210","Local Tax Levy",1887914.00,1906793.00,1944580.00
19,"Hunterdon",3180,"Milford Boro",120,"'10-12XX","Other Local Governmental Units-Unrestricted",3840.00,3942.00,3942.00
19,"Hunterdon",3180,"Milford Boro",190,"'10-1300","Total Tuition",75952.00,55000.00,34650.00
19,"Hunterdon",3180,"Milford Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",4993.00,24709.00,525.00
19,"Hunterdon",3180,"Milford Boro",370,"'","Total Revenues from Local Sources",1972699.00,1990444.00,1983697.00
19,"Hunterdon",3180,"Milford Boro",410,"'10-3116","School Choice Aid",74841.00,68650.00,74952.00
19,"Hunterdon",3180,"Milford Boro",430,"'10-3131","Extraordinary Aid",25460.00,0.00,0.00
19,"Hunterdon",3180,"Milford Boro",440,"'10-3132","Categorical Special Education Aid",52412.00,52412.00,52412.00
19,"Hunterdon",3180,"Milford Boro",460,"'10-3176","Equalization Aid",202744.00,181211.00,156296.00
19,"Hunterdon",3180,"Milford Boro",500,"'10-3XXX","Other State Aids",580.00,0.00,0.00
19,"Hunterdon",3180,"Milford Boro",520,"'","Total Revenues from State Sources",356037.00,302273.00,283660.00
19,"Hunterdon",3180,"Milford Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1316.00,0.00
19,"Hunterdon",3180,"Milford Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,34005.00,0.00
19,"Hunterdon",3180,"Milford Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-26312.00,0.00,0.00
19,"Hunterdon",3180,"Milford Boro",720,"'","Total Operating Budget",2302424.00,2328038.00,2267357.00
19,"Hunterdon",3180,"Milford Boro",780,"'20-4451-4455","Title II",968.00,1144.00,900.00
19,"Hunterdon",3180,"Milford Boro",785,"'20-4491-4494","Title III",0.00,152.00,0.00
19,"Hunterdon",3180,"Milford Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",29115.00,28937.00,15800.00
19,"Hunterdon",3180,"Milford Boro",825,"'20-4XXX","Other",21239.00,0.00,0.00
19,"Hunterdon",3180,"Milford Boro",830,"'","Total Revenues from Federal Sources",51322.00,30233.00,16700.00
19,"Hunterdon",3180,"Milford Boro",840,"'","Total Grants and Entitlements",51322.00,30233.00,16700.00
19,"Hunterdon",3180,"Milford Boro",860,"'40-1210","Local Tax Levy",42300.00,50504.00,43841.00
19,"Hunterdon",3180,"Milford Boro",885,"'","Total Revenues from Local Sources",42300.00,50504.00,43841.00
19,"Hunterdon",3180,"Milford Boro",895,"'","Total Local Repayment of Debt",42300.00,50504.00,43841.00
19,"Hunterdon",3180,"Milford Boro",935,"'","Total Repayment of Debt",42300.00,50504.00,43841.00
19,"Hunterdon",3180,"Milford Boro",1000,"'","Total Revenues/Sources",2396046.00,2408775.00,2327898.00
19,"Hunterdon",3180,"Milford Boro",1010,"'","Total Revenues/Sources Net of Transfers",2396046.00,2408775.00,2327898.00
19,"Hunterdon",3660,"N Hunt/Voorhees Regional",100,"'10-1210","Local Tax Levy",47989885.00,48949682.00,48949682.00
19,"Hunterdon",3660,"N Hunt/Voorhees Regional",190,"'10-1300","Total Tuition",203904.00,300000.00,200000.00
19,"Hunterdon",3660,"N Hunt/Voorhees Regional",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",492455.00,124000.00,200000.00
19,"Hunterdon",3660,"N Hunt/Voorhees Regional",330,"'10-1XXX","Interest Earned on Maintenance Reserve",8967.00,0.00,0.00
19,"Hunterdon",3660,"N Hunt/Voorhees Regional",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",59761.00,10000.00,10000.00
19,"Hunterdon",3660,"N Hunt/Voorhees Regional",370,"'","Total Revenues from Local Sources",48754972.00,49383682.00,49359682.00
19,"Hunterdon",3660,"N Hunt/Voorhees Regional",420,"'10-3121","Categorical Transportation Aid",267039.00,267039.00,267039.00
19,"Hunterdon",3660,"N Hunt/Voorhees Regional",430,"'10-3131","Extraordinary Aid",651980.00,425000.00,425000.00
19,"Hunterdon",3660,"N Hunt/Voorhees Regional",440,"'10-3132","Categorical Special Education Aid",1738465.00,1738465.00,1738465.00
19,"Hunterdon",3660,"N Hunt/Voorhees Regional",460,"'10-3176","Equalization Aid",3405928.00,3205036.00,2837685.00
19,"Hunterdon",3660,"N Hunt/Voorhees Regional",470,"'10-3177","Categorical Security Aid",44422.00,44422.00,44422.00
19,"Hunterdon",3660,"N Hunt/Voorhees Regional",500,"'10-3XXX","Other State Aids",47020.00,0.00,0.00
19,"Hunterdon",3660,"N Hunt/Voorhees Regional",520,"'","Total Revenues from State Sources",6154854.00,5679962.00,5312611.00
19,"Hunterdon",3660,"N Hunt/Voorhees Regional",540,"'10-4200","Medicaid Reimbursement",23377.00,26144.00,29231.00
19,"Hunterdon",3660,"N Hunt/Voorhees Regional",570,"'","Total Revenues from Federal Sources",23377.00,26144.00,29231.00
19,"Hunterdon",3660,"N Hunt/Voorhees Regional",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,4224816.00,5244237.00
19,"Hunterdon",3660,"N Hunt/Voorhees Regional",710,"'","Adjustment for Prior Year Encumbrances",0.00,2726421.00,0.00
19,"Hunterdon",3660,"N Hunt/Voorhees Regional",715,"'","Actual Revenues (Over)/Under Expenditures",1120137.00,0.00,0.00
19,"Hunterdon",3660,"N Hunt/Voorhees Regional",720,"'","Total Operating Budget",56053340.00,62041025.00,59945761.00
19,"Hunterdon",3660,"N Hunt/Voorhees Regional",740,"'20-1XXX","Other Revenue from Local Sources",39714.00,0.00,0.00
19,"Hunterdon",3660,"N Hunt/Voorhees Regional",745,"'20-1XXX","Total Revenues from Local Sources",39714.00,0.00,0.00
19,"Hunterdon",3660,"N Hunt/Voorhees Regional",775,"'20-4411-4416","Title I",54006.00,43716.00,34973.00
19,"Hunterdon",3660,"N Hunt/Voorhees Regional",780,"'20-4451-4455","Title II",16148.00,25163.00,20130.00
19,"Hunterdon",3660,"N Hunt/Voorhees Regional",790,"'20-4471-4474","Title IV",0.00,8500.00,6800.00
19,"Hunterdon",3660,"N Hunt/Voorhees Regional",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",506699.00,430694.00,344555.00
19,"Hunterdon",3660,"N Hunt/Voorhees Regional",830,"'","Total Revenues from Federal Sources",576853.00,508073.00,406458.00
19,"Hunterdon",3660,"N Hunt/Voorhees Regional",840,"'","Total Grants and Entitlements",616567.00,508073.00,406458.00
19,"Hunterdon",3660,"N Hunt/Voorhees Regional",860,"'40-1210","Local Tax Levy",385855.00,565890.00,567141.00
19,"Hunterdon",3660,"N Hunt/Voorhees Regional",885,"'","Total Revenues from Local Sources",385855.00,565890.00,567141.00
19,"Hunterdon",3660,"N Hunt/Voorhees Regional",890,"'40-3160","Debt Service Aid Type II",363202.00,190743.00,191165.00
19,"Hunterdon",3660,"N Hunt/Voorhees Regional",895,"'","Total Local Repayment of Debt",749057.00,756633.00,758306.00
19,"Hunterdon",3660,"N Hunt/Voorhees Regional",930,"'","Actual Revenues (Over)/Under Expenditures",-1.00,0.00,0.00
19,"Hunterdon",3660,"N Hunt/Voorhees Regional",935,"'","Total Repayment of Debt",749056.00,756633.00,758306.00
19,"Hunterdon",3660,"N Hunt/Voorhees Regional",1000,"'","Total Revenues/Sources",57418963.00,63305731.00,61110525.00
19,"Hunterdon",3660,"N Hunt/Voorhees Regional",1010,"'","Total Revenues/Sources Net of Transfers",57418963.00,63305731.00,61110525.00
19,"Hunterdon",4350,"Readington Twp",100,"'10-1210","Local Tax Levy",28788825.00,29566452.00,30237361.00
19,"Hunterdon",4350,"Readington Twp",190,"'10-1300","Total Tuition",108943.00,50000.00,50000.00
19,"Hunterdon",4350,"Readington Twp",240,"'10-1410","Transportation Fees from Individuals",7960.00,4500.00,4500.00
19,"Hunterdon",4350,"Readington Twp",260,"'10-1910","Rents and Royalties",46499.00,45000.00,45000.00
19,"Hunterdon",4350,"Readington Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",144482.00,70000.00,70000.00
19,"Hunterdon",4350,"Readington Twp",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",2715.00,0.00,0.00
19,"Hunterdon",4350,"Readington Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",38535.00,4000.00,4000.00
19,"Hunterdon",4350,"Readington Twp",370,"'","Total Revenues from Local Sources",29137959.00,29739952.00,30410861.00
19,"Hunterdon",4350,"Readington Twp",420,"'10-3121","Categorical Transportation Aid",394345.00,394345.00,394345.00
19,"Hunterdon",4350,"Readington Twp",430,"'10-3131","Extraordinary Aid",303891.00,154709.00,0.00
19,"Hunterdon",4350,"Readington Twp",440,"'10-3132","Categorical Special Education Aid",1150343.00,1245301.00,1380626.00
19,"Hunterdon",4350,"Readington Twp",470,"'10-3177","Categorical Security Aid",69578.00,69578.00,84655.00
19,"Hunterdon",4350,"Readington Twp",500,"'10-3XXX","Other State Aids",23300.00,0.00,0.00
19,"Hunterdon",4350,"Readington Twp",520,"'","Total Revenues from State Sources",1941457.00,1863933.00,1859626.00
19,"Hunterdon",4350,"Readington Twp",540,"'10-4200","Medicaid Reimbursement",25275.00,17877.00,20915.00
19,"Hunterdon",4350,"Readington Twp",570,"'","Total Revenues from Federal Sources",25275.00,17877.00,20915.00
19,"Hunterdon",4350,"Readington Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",909162.00,928201.00,961764.00
19,"Hunterdon",4350,"Readington Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",1177817.00,1050000.00,0.00
19,"Hunterdon",4350,"Readington Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,1357718.00
19,"Hunterdon",4350,"Readington Twp",630,"'10-310","Withdrawal from Maintenance Reserve",120000.00,205000.00,190000.00
19,"Hunterdon",4350,"Readington Twp",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,200000.00,22282.00
19,"Hunterdon",4350,"Readington Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,346016.00,0.00
19,"Hunterdon",4350,"Readington Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-1187402.00,0.00,0.00
19,"Hunterdon",4350,"Readington Twp",720,"'","Total Operating Budget",32124268.00,34350979.00,34823166.00
19,"Hunterdon",4350,"Readington Twp",740,"'20-1XXX","Other Revenue from Local Sources",20450.00,0.00,0.00
19,"Hunterdon",4350,"Readington Twp",745,"'20-1XXX","Total Revenues from Local Sources",20450.00,0.00,0.00
19,"Hunterdon",4350,"Readington Twp",775,"'20-4411-4416","Title I",62297.00,53300.00,42500.00
19,"Hunterdon",4350,"Readington Twp",780,"'20-4451-4455","Title II",19113.00,16100.00,16280.00
19,"Hunterdon",4350,"Readington Twp",785,"'20-4491-4494","Title III",12434.00,10000.00,10000.00
19,"Hunterdon",4350,"Readington Twp",790,"'20-4471-4474","Title IV",0.00,0.00,8500.00
19,"Hunterdon",4350,"Readington Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",365446.00,310250.00,313190.00
19,"Hunterdon",4350,"Readington Twp",830,"'","Total Revenues from Federal Sources",459290.00,389650.00,390470.00
19,"Hunterdon",4350,"Readington Twp",840,"'","Total Grants and Entitlements",479740.00,389650.00,390470.00
19,"Hunterdon",4350,"Readington Twp",860,"'40-1210","Local Tax Levy",2072481.00,2000870.00,2041923.00
19,"Hunterdon",4350,"Readington Twp",885,"'","Total Revenues from Local Sources",2072481.00,2000870.00,2041923.00
19,"Hunterdon",4350,"Readington Twp",890,"'40-3160","Debt Service Aid Type II",7114.00,7098.00,7115.00
19,"Hunterdon",4350,"Readington Twp",892,"'40-303","Budgeted Fund Balance",0.00,2408.00,0.00
19,"Hunterdon",4350,"Readington Twp",895,"'","Total Local Repayment of Debt",2079595.00,2010376.00,2049038.00
19,"Hunterdon",4350,"Readington Twp",930,"'","Actual Revenues (Over)/Under Expenditures",10868.00,0.00,0.00
19,"Hunterdon",4350,"Readington Twp",935,"'","Total Repayment of Debt",2090463.00,2010376.00,2049038.00
19,"Hunterdon",4350,"Readington Twp",1000,"'","Total Revenues/Sources",34694471.00,36751005.00,37262674.00
19,"Hunterdon",4350,"Readington Twp",1010,"'","Total Revenues/Sources Net of Transfers",34694471.00,36751005.00,37262674.00
19,"Hunterdon",5180,"Tewksbury Twp",100,"'10-1210","Local Tax Levy",12545871.00,12545871.00,12545871.00
19,"Hunterdon",5180,"Tewksbury Twp",190,"'10-1300","Total Tuition",28850.00,42000.00,42000.00
19,"Hunterdon",5180,"Tewksbury Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",0.00,8000.00,8000.00
19,"Hunterdon",5180,"Tewksbury Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",95603.00,4000.00,3450.00
19,"Hunterdon",5180,"Tewksbury Twp",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,150.00,150.00
19,"Hunterdon",5180,"Tewksbury Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,150.00,150.00
19,"Hunterdon",5180,"Tewksbury Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",8927.00,250.00,250.00
19,"Hunterdon",5180,"Tewksbury Twp",370,"'","Total Revenues from Local Sources",12679251.00,12600421.00,12599871.00
19,"Hunterdon",5180,"Tewksbury Twp",410,"'10-3116","School Choice Aid",347178.00,330361.00,324254.00
19,"Hunterdon",5180,"Tewksbury Twp",420,"'10-3121","Categorical Transportation Aid",173355.00,173355.00,173355.00
19,"Hunterdon",5180,"Tewksbury Twp",430,"'10-3131","Extraordinary Aid",91766.00,0.00,0.00
19,"Hunterdon",5180,"Tewksbury Twp",440,"'10-3132","Categorical Special Education Aid",356903.00,390528.00,441866.00
19,"Hunterdon",5180,"Tewksbury Twp",470,"'10-3177","Categorical Security Aid",56555.00,56555.00,56555.00
19,"Hunterdon",5180,"Tewksbury Twp",500,"'10-3XXX","Other State Aids",21119.00,0.00,0.00
19,"Hunterdon",5180,"Tewksbury Twp",520,"'","Total Revenues from State Sources",1046876.00,950799.00,996030.00
19,"Hunterdon",5180,"Tewksbury Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,693245.00,350000.00
19,"Hunterdon",5180,"Tewksbury Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,700000.00,700000.00
19,"Hunterdon",5180,"Tewksbury Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,893698.00,0.00
19,"Hunterdon",5180,"Tewksbury Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-120183.00,0.00,0.00
19,"Hunterdon",5180,"Tewksbury Twp",720,"'","Total Operating Budget",13605944.00,15838163.00,14645901.00
19,"Hunterdon",5180,"Tewksbury Twp",775,"'20-4411-4416","Title I",27870.00,0.00,0.00
19,"Hunterdon",5180,"Tewksbury Twp",780,"'20-4451-4455","Title II",12822.00,7214.00,0.00
19,"Hunterdon",5180,"Tewksbury Twp",790,"'20-4471-4474","Title IV",10000.00,0.00,10000.00
19,"Hunterdon",5180,"Tewksbury Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",114138.00,120255.00,100000.00
19,"Hunterdon",5180,"Tewksbury Twp",825,"'20-4XXX","Other",51762.00,0.00,0.00
19,"Hunterdon",5180,"Tewksbury Twp",830,"'","Total Revenues from Federal Sources",216592.00,127469.00,110000.00
19,"Hunterdon",5180,"Tewksbury Twp",840,"'","Total Grants and Entitlements",216592.00,127469.00,110000.00
19,"Hunterdon",5180,"Tewksbury Twp",860,"'40-1210","Local Tax Levy",726055.00,731421.00,732256.00
19,"Hunterdon",5180,"Tewksbury Twp",885,"'","Total Revenues from Local Sources",726055.00,731421.00,732256.00
19,"Hunterdon",5180,"Tewksbury Twp",892,"'40-303","Budgeted Fund Balance",0.00,646.00,0.00
19,"Hunterdon",5180,"Tewksbury Twp",895,"'","Total Local Repayment of Debt",726055.00,732067.00,732256.00
19,"Hunterdon",5180,"Tewksbury Twp",935,"'","Total Repayment of Debt",726055.00,732067.00,732256.00
19,"Hunterdon",5180,"Tewksbury Twp",1000,"'","Total Revenues/Sources",14548591.00,16697699.00,15488157.00
19,"Hunterdon",5180,"Tewksbury Twp",1010,"'","Total Revenues/Sources Net of Transfers",14548591.00,16697699.00,15488157.00
19,"Hunterdon",5270,"Union Twp",100,"'10-1210","Local Tax Levy",8215721.00,8380035.00,8547636.00
19,"Hunterdon",5270,"Union Twp",190,"'10-1300","Total Tuition",61600.00,134000.00,77000.00
19,"Hunterdon",5270,"Union Twp",260,"'10-1910","Rents and Royalties",13285.00,5000.00,5000.00
19,"Hunterdon",5270,"Union Twp",270,"'10-1920","Private Contributions",10700.00,0.00,0.00
19,"Hunterdon",5270,"Union Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",167958.00,170000.00,179234.00
19,"Hunterdon",5270,"Union Twp",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,1.00,1.00
19,"Hunterdon",5270,"Union Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,1.00,1.00
19,"Hunterdon",5270,"Union Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",19131.00,1.00,10000.00
19,"Hunterdon",5270,"Union Twp",370,"'","Total Revenues from Local Sources",8488395.00,8689038.00,8818872.00
19,"Hunterdon",5270,"Union Twp",390,"'10-2000","Unrestricted Revenues from Intermediate Sources",0.00,144404.00,0.00
19,"Hunterdon",5270,"Union Twp",400,"'","Total Revenues from Intermediate Sources",0.00,144404.00,0.00
19,"Hunterdon",5270,"Union Twp",420,"'10-3121","Categorical Transportation Aid",233413.00,233413.00,233413.00
19,"Hunterdon",5270,"Union Twp",430,"'10-3131","Extraordinary Aid",88603.00,61693.00,90000.00
19,"Hunterdon",5270,"Union Twp",440,"'10-3132","Categorical Special Education Aid",355273.00,358106.00,360251.00
19,"Hunterdon",5270,"Union Twp",470,"'10-3177","Categorical Security Aid",36554.00,36554.00,36554.00
19,"Hunterdon",5270,"Union Twp",480,"'10-3178","Adjustment Aid",14726.00,14726.00,14726.00
19,"Hunterdon",5270,"Union Twp",500,"'10-3XXX","Other State Aids",8700.00,2500.00,0.00
19,"Hunterdon",5270,"Union Twp",520,"'","Total Revenues from State Sources",737269.00,706992.00,734944.00
19,"Hunterdon",5270,"Union Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",1034700.00,577567.00,294740.00
19,"Hunterdon",5270,"Union Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",421602.00,0.00,0.00
19,"Hunterdon",5270,"Union Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,225000.00
19,"Hunterdon",5270,"Union Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,1.00,47750.00
19,"Hunterdon",5270,"Union Twp",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,1.00,56100.00
19,"Hunterdon",5270,"Union Twp",680,"'10-5200","Transfers from Other Funds",0.00,0.00,25000.00
19,"Hunterdon",5270,"Union Twp",700,"'10-5XXX","Other Financing Sources",0.00,0.00,1250000.00
19,"Hunterdon",5270,"Union Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-595780.00,0.00,0.00
19,"Hunterdon",5270,"Union Twp",720,"'","Total Operating Budget",10086186.00,10118003.00,11452406.00
19,"Hunterdon",5270,"Union Twp",740,"'20-1XXX","Other Revenue from Local Sources",5909.00,0.00,0.00
19,"Hunterdon",5270,"Union Twp",745,"'20-1XXX","Total Revenues from Local Sources",5909.00,0.00,0.00
19,"Hunterdon",5270,"Union Twp",775,"'20-4411-4416","Title I",43706.00,0.00,0.00
19,"Hunterdon",5270,"Union Twp",780,"'20-4451-4455","Title II",10627.00,2045.00,1500.00
19,"Hunterdon",5270,"Union Twp",790,"'20-4471-4474","Title IV",12389.00,0.00,0.00
19,"Hunterdon",5270,"Union Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",73377.00,97616.00,85000.00
19,"Hunterdon",5270,"Union Twp",825,"'20-4XXX","Other",86520.00,35015.00,40615.00
19,"Hunterdon",5270,"Union Twp",830,"'","Total Revenues from Federal Sources",226619.00,134676.00,127115.00
19,"Hunterdon",5270,"Union Twp",840,"'","Total Grants and Entitlements",232528.00,134676.00,127115.00
19,"Hunterdon",5270,"Union Twp",860,"'40-1210","Local Tax Levy",955725.00,959584.00,946274.00
19,"Hunterdon",5270,"Union Twp",885,"'","Total Revenues from Local Sources",955725.00,959584.00,946274.00
19,"Hunterdon",5270,"Union Twp",892,"'40-303","Budgeted Fund Balance",0.00,3541.00,1.00
19,"Hunterdon",5270,"Union Twp",895,"'","Total Local Repayment of Debt",955725.00,963125.00,946275.00
19,"Hunterdon",5270,"Union Twp",935,"'","Total Repayment of Debt",955725.00,963125.00,946275.00
19,"Hunterdon",5270,"Union Twp",1000,"'","Total Revenues/Sources",11274439.00,11215804.00,12525796.00
19,"Hunterdon",5270,"Union Twp",1010,"'","Total Revenues/Sources Net of Transfers",11274439.00,11215804.00,12525796.00
21,"Mercer",1245,"East Windsor Regional",100,"'10-1210","Local Tax Levy",64741986.00,65786826.00,67102563.00
21,"Mercer",1245,"East Windsor Regional",190,"'10-1300","Total Tuition",515005.00,378843.00,378843.00
21,"Mercer",1245,"East Windsor Regional",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",98967.00,60000.00,60000.00
21,"Mercer",1245,"East Windsor Regional",260,"'10-1910","Rents and Royalties",51722.00,235000.00,235000.00
21,"Mercer",1245,"East Windsor Regional",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",383262.00,275000.00,198216.00
21,"Mercer",1245,"East Windsor Regional",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,100.00,100.00
21,"Mercer",1245,"East Windsor Regional",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,100.00,100.00
21,"Mercer",1245,"East Windsor Regional",370,"'","Total Revenues from Local Sources",65790942.00,66735869.00,67974822.00
21,"Mercer",1245,"East Windsor Regional",420,"'10-3121","Categorical Transportation Aid",2095914.00,2095914.00,2095914.00
21,"Mercer",1245,"East Windsor Regional",430,"'10-3131","Extraordinary Aid",435269.00,210000.00,210000.00
21,"Mercer",1245,"East Windsor Regional",440,"'10-3132","Categorical Special Education Aid",4472603.00,4472603.00,4472603.00
21,"Mercer",1245,"East Windsor Regional",460,"'10-3176","Equalization Aid",16187246.00,18505200.00,22705029.00
21,"Mercer",1245,"East Windsor Regional",470,"'10-3177","Categorical Security Aid",1255961.00,1255961.00,1255961.00
21,"Mercer",1245,"East Windsor Regional",500,"'10-3XXX","Other State Aids",36620.00,0.00,0.00
21,"Mercer",1245,"East Windsor Regional",520,"'","Total Revenues from State Sources",24483613.00,26539678.00,30739507.00
21,"Mercer",1245,"East Windsor Regional",540,"'10-4200","Medicaid Reimbursement",129583.00,119786.00,117689.00
21,"Mercer",1245,"East Windsor Regional",570,"'","Total Revenues from Federal Sources",129583.00,119786.00,117689.00
21,"Mercer",1245,"East Windsor Regional",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,877098.00,943004.00
21,"Mercer",1245,"East Windsor Regional",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,1250000.00,1500000.00
21,"Mercer",1245,"East Windsor Regional",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,950000.00,1720000.00
21,"Mercer",1245,"East Windsor Regional",680,"'10-5200","Transfers from Other Funds",0.00,150000.00,150000.00
21,"Mercer",1245,"East Windsor Regional",700,"'10-5XXX","Other Financing Sources",0.00,56222.00,0.00
21,"Mercer",1245,"East Windsor Regional",710,"'","Adjustment for Prior Year Encumbrances",0.00,3420505.00,0.00
21,"Mercer",1245,"East Windsor Regional",715,"'","Actual Revenues (Over)/Under Expenditures",-64837.00,0.00,0.00
21,"Mercer",1245,"East Windsor Regional",720,"'","Total Operating Budget",90339301.00,100099158.00,103145022.00
21,"Mercer",1245,"East Windsor Regional",740,"'20-1XXX","Other Revenue from Local Sources",35321.00,33822.00,24051.00
21,"Mercer",1245,"East Windsor Regional",745,"'20-1XXX","Total Revenues from Local Sources",35321.00,33822.00,24051.00
21,"Mercer",1245,"East Windsor Regional",765,"'20-32XX","Other Restricted Entitlements",0.00,37983.00,0.00
21,"Mercer",1245,"East Windsor Regional",768,"'20-3700","State Grants Through Intermediate Sources",24097.00,42608.00,42607.00
21,"Mercer",1245,"East Windsor Regional",770,"'","Total Revenues from State Sources",24097.00,80591.00,42607.00
21,"Mercer",1245,"East Windsor Regional",775,"'20-4411-4416","Title I",515184.00,630715.00,443267.00
21,"Mercer",1245,"East Windsor Regional",780,"'20-4451-4455","Title II",111143.00,189558.00,121317.00
21,"Mercer",1245,"East Windsor Regional",785,"'20-4491-4494","Title III",115561.00,193798.00,151255.00
21,"Mercer",1245,"East Windsor Regional",790,"'20-4471-4474","Title IV",5600.00,33001.00,26401.00
21,"Mercer",1245,"East Windsor Regional",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1412467.00,1502325.00,1201860.00
21,"Mercer",1245,"East Windsor Regional",810,"'20-4430","Vocational Education",23006.00,30625.00,24500.00
21,"Mercer",1245,"East Windsor Regional",830,"'","Total Revenues from Federal Sources",2182961.00,2580022.00,1968600.00
21,"Mercer",1245,"East Windsor Regional",840,"'","Total Grants and Entitlements",2242379.00,2694435.00,2035258.00
21,"Mercer",1245,"East Windsor Regional",860,"'40-1210","Local Tax Levy",3046318.00,3003784.00,2958285.00
21,"Mercer",1245,"East Windsor Regional",885,"'","Total Revenues from Local Sources",3046318.00,3003784.00,2958285.00
21,"Mercer",1245,"East Windsor Regional",890,"'40-3160","Debt Service Aid Type II",111707.00,107666.00,102515.00
21,"Mercer",1245,"East Windsor Regional",895,"'","Total Local Repayment of Debt",3158025.00,3111450.00,3060800.00
21,"Mercer",1245,"East Windsor Regional",935,"'","Total Repayment of Debt",3158025.00,3111450.00,3060800.00
21,"Mercer",1245,"East Windsor Regional",1000,"'","Total Revenues/Sources",95739705.00,105905043.00,108241080.00
21,"Mercer",1245,"East Windsor Regional",1010,"'","Total Revenues/Sources Net of Transfers",95739705.00,105905043.00,108241080.00
21,"Mercer",1430,"Ewing Twp",100,"'10-1210","Local Tax Levy",56000250.00,57120255.00,59226666.00
21,"Mercer",1430,"Ewing Twp",190,"'10-1300","Total Tuition",555634.00,500000.00,500000.00
21,"Mercer",1430,"Ewing Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",1054805.00,205229.00,207514.00
21,"Mercer",1430,"Ewing Twp",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",7366.00,1.00,1.00
21,"Mercer",1430,"Ewing Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",12899.00,1.00,1.00
21,"Mercer",1430,"Ewing Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",44376.00,1.00,1.00
21,"Mercer",1430,"Ewing Twp",370,"'","Total Revenues from Local Sources",57675330.00,57825487.00,59934183.00
21,"Mercer",1430,"Ewing Twp",395,"'10-2300","Payments in Lieu of Taxes to School District",0.00,0.00,99967.00
21,"Mercer",1430,"Ewing Twp",400,"'","Total Revenues from Intermediate Sources",0.00,0.00,99967.00
21,"Mercer",1430,"Ewing Twp",420,"'10-3121","Categorical Transportation Aid",1023175.00,1023175.00,1023175.00
21,"Mercer",1430,"Ewing Twp",430,"'10-3131","Extraordinary Aid",490738.00,300000.00,425000.00
21,"Mercer",1430,"Ewing Twp",440,"'10-3132","Categorical Special Education Aid",2681096.00,2681096.00,2681096.00
21,"Mercer",1430,"Ewing Twp",460,"'10-3176","Equalization Aid",7421541.00,8277957.00,9449953.00
21,"Mercer",1430,"Ewing Twp",470,"'10-3177","Categorical Security Aid",1024833.00,1024833.00,1024833.00
21,"Mercer",1430,"Ewing Twp",500,"'10-3XXX","Other State Aids",101343.00,0.00,0.00
21,"Mercer",1430,"Ewing Twp",520,"'","Total Revenues from State Sources",12742726.00,13307061.00,14604057.00
21,"Mercer",1430,"Ewing Twp",540,"'10-4200","Medicaid Reimbursement",188010.00,194771.00,191461.00
21,"Mercer",1430,"Ewing Twp",570,"'","Total Revenues from Federal Sources",188010.00,194771.00,191461.00
21,"Mercer",1430,"Ewing Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1447080.00,1510601.00
21,"Mercer",1430,"Ewing Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,1870034.00,0.00
21,"Mercer",1430,"Ewing Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,500000.00
21,"Mercer",1430,"Ewing Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,500000.00,613494.00
21,"Mercer",1430,"Ewing Twp",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,0.00,205000.00
21,"Mercer",1430,"Ewing Twp",680,"'10-5200","Transfers from Other Funds",30893.00,0.00,0.00
21,"Mercer",1430,"Ewing Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,83131.00,0.00
21,"Mercer",1430,"Ewing Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-389113.00,0.00,0.00
21,"Mercer",1430,"Ewing Twp",720,"'","Total Operating Budget",70247846.00,75227564.00,77658763.00
21,"Mercer",1430,"Ewing Twp",740,"'20-1XXX","Other Revenue from Local Sources",51173.00,0.00,0.00
21,"Mercer",1430,"Ewing Twp",745,"'20-1XXX","Total Revenues from Local Sources",51173.00,0.00,0.00
21,"Mercer",1430,"Ewing Twp",765,"'20-32XX","Other Restricted Entitlements",47747.00,12050.00,9640.00
21,"Mercer",1430,"Ewing Twp",770,"'","Total Revenues from State Sources",47747.00,12050.00,9640.00
21,"Mercer",1430,"Ewing Twp",775,"'20-4411-4416","Title I",513643.00,581498.00,465198.00
21,"Mercer",1430,"Ewing Twp",780,"'20-4451-4455","Title II",131659.00,142753.00,114202.00
21,"Mercer",1430,"Ewing Twp",785,"'20-4491-4494","Title III",28431.00,24644.00,19715.00
21,"Mercer",1430,"Ewing Twp",790,"'20-4471-4474","Title IV",21498.00,44127.00,35302.00
21,"Mercer",1430,"Ewing Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1039237.00,1058019.00,846415.00
21,"Mercer",1430,"Ewing Twp",825,"'20-4XXX","Other",17900.00,27676.00,22141.00
21,"Mercer",1430,"Ewing Twp",830,"'","Total Revenues from Federal Sources",1752368.00,1878717.00,1502973.00
21,"Mercer",1430,"Ewing Twp",840,"'","Total Grants and Entitlements",1851288.00,1890767.00,1512613.00
21,"Mercer",1430,"Ewing Twp",860,"'40-1210","Local Tax Levy",1527372.00,3072965.00,2856723.00
21,"Mercer",1430,"Ewing Twp",885,"'","Total Revenues from Local Sources",1527372.00,3072965.00,2856723.00
21,"Mercer",1430,"Ewing Twp",890,"'40-3160","Debt Service Aid Type II",0.00,692353.00,1286246.00
21,"Mercer",1430,"Ewing Twp",892,"'40-303","Budgeted Fund Balance",0.00,0.00,2.00
21,"Mercer",1430,"Ewing Twp",895,"'","Total Local Repayment of Debt",1527372.00,3765318.00,4142971.00
21,"Mercer",1430,"Ewing Twp",930,"'","Actual Revenues (Over)/Under Expenditures",-1.00,0.00,0.00
21,"Mercer",1430,"Ewing Twp",935,"'","Total Repayment of Debt",1527371.00,3765318.00,4142971.00
21,"Mercer",1430,"Ewing Twp",1000,"'","Total Revenues/Sources",73626505.00,80883649.00,83314347.00
21,"Mercer",1430,"Ewing Twp",1010,"'","Total Revenues/Sources Net of Transfers",73626505.00,80883649.00,83314347.00
21,"Mercer",1950,"Hamilton Twp",100,"'10-1210","Local Tax Levy",110834993.00,113961826.00,116801519.00
21,"Mercer",1950,"Hamilton Twp",190,"'10-1300","Total Tuition",140204.00,398000.00,288000.00
21,"Mercer",1950,"Hamilton Twp",240,"'10-1410","Transportation Fees from Individuals",127402.00,30000.00,30000.00
21,"Mercer",1950,"Hamilton Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",0.00,150000.00,100000.00
21,"Mercer",1950,"Hamilton Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",2349854.00,1622000.00,1856000.00
21,"Mercer",1950,"Hamilton Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,8300.00,8300.00
21,"Mercer",1950,"Hamilton Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,65000.00,65000.00
21,"Mercer",1950,"Hamilton Twp",370,"'","Total Revenues from Local Sources",113452453.00,116235126.00,119148819.00
21,"Mercer",1950,"Hamilton Twp",395,"'10-2300","Payments in Lieu of Taxes to School District",0.00,400000.00,416000.00
21,"Mercer",1950,"Hamilton Twp",400,"'","Total Revenues from Intermediate Sources",0.00,400000.00,416000.00
21,"Mercer",1950,"Hamilton Twp",420,"'10-3121","Categorical Transportation Aid",1446373.00,1446373.00,1446373.00
21,"Mercer",1950,"Hamilton Twp",430,"'10-3131","Extraordinary Aid",1585887.00,850000.00,800000.00
21,"Mercer",1950,"Hamilton Twp",440,"'10-3132","Categorical Special Education Aid",7629324.00,8198284.00,8426598.00
21,"Mercer",1950,"Hamilton Twp",460,"'10-3176","Equalization Aid",64409125.00,64409125.00,66653438.00
21,"Mercer",1950,"Hamilton Twp",470,"'10-3177","Categorical Security Aid",630559.00,630559.00,630559.00
21,"Mercer",1950,"Hamilton Twp",500,"'10-3XXX","Other State Aids",146796.00,0.00,0.00
21,"Mercer",1950,"Hamilton Twp",520,"'","Total Revenues from State Sources",75848064.00,75534341.00,77956968.00
21,"Mercer",1950,"Hamilton Twp",540,"'10-4200","Medicaid Reimbursement",0.00,214699.00,236700.00
21,"Mercer",1950,"Hamilton Twp",541,"'10-4210","Ffcra/SEMI Or ARRA/SEMI Revenue",230983.00,0.00,0.00
21,"Mercer",1950,"Hamilton Twp",570,"'","Total Revenues from Federal Sources",230983.00,214699.00,236700.00
21,"Mercer",1950,"Hamilton Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,7415172.00,5000000.00
21,"Mercer",1950,"Hamilton Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,116145.00,0.00
21,"Mercer",1950,"Hamilton Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,350000.00,0.00
21,"Mercer",1950,"Hamilton Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,200000.00,200000.00
21,"Mercer",1950,"Hamilton Twp",680,"'10-5200","Transfers from Other Funds",32916.00,0.00,0.00
21,"Mercer",1950,"Hamilton Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,968953.00,0.00
21,"Mercer",1950,"Hamilton Twp",715,"'","Actual Revenues (Over)/Under Expenditures",2608559.00,0.00,0.00
21,"Mercer",1950,"Hamilton Twp",720,"'","Total Operating Budget",192172975.00,201434436.00,202958487.00
21,"Mercer",1950,"Hamilton Twp",740,"'20-1XXX","Other Revenue from Local Sources",78680.00,108993.00,110000.00
21,"Mercer",1950,"Hamilton Twp",745,"'20-1XXX","Total Revenues from Local Sources",78680.00,108993.00,110000.00
21,"Mercer",1950,"Hamilton Twp",765,"'20-32XX","Other Restricted Entitlements",0.00,1537985.00,1384186.00
21,"Mercer",1950,"Hamilton Twp",768,"'20-3700","State Grants Through Intermediate Sources",1445187.00,0.00,0.00
21,"Mercer",1950,"Hamilton Twp",770,"'","Total Revenues from State Sources",1445187.00,1537985.00,1384186.00
21,"Mercer",1950,"Hamilton Twp",775,"'20-4411-4416","Title I",2035560.00,2376082.00,2019670.00
21,"Mercer",1950,"Hamilton Twp",780,"'20-4451-4455","Title II",78829.00,264543.00,178688.00
21,"Mercer",1950,"Hamilton Twp",785,"'20-4491-4494","Title III",82002.00,187782.00,159615.00
21,"Mercer",1950,"Hamilton Twp",790,"'20-4471-4474","Title IV",20743.00,96540.00,82059.00
21,"Mercer",1950,"Hamilton Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",3668956.00,3598393.00,3058634.00
21,"Mercer",1950,"Hamilton Twp",825,"'20-4XXX","Other",72862.00,77700.00,66045.00
21,"Mercer",1950,"Hamilton Twp",830,"'","Total Revenues from Federal Sources",5958952.00,6601040.00,5564711.00
21,"Mercer",1950,"Hamilton Twp",840,"'","Total Grants and Entitlements",7482819.00,8248018.00,7058897.00
21,"Mercer",1950,"Hamilton Twp",850,"'40-5XXX","Other Financing Sources",94254.00,0.00,0.00
21,"Mercer",1950,"Hamilton Twp",860,"'40-1210","Local Tax Levy",6758825.00,6702070.00,6911904.00
21,"Mercer",1950,"Hamilton Twp",885,"'","Total Revenues from Local Sources",6758825.00,6702070.00,6911904.00
21,"Mercer",1950,"Hamilton Twp",890,"'40-3160","Debt Service Aid Type II",883329.00,949353.00,946187.00
21,"Mercer",1950,"Hamilton Twp",892,"'40-303","Budgeted Fund Balance",0.00,222342.00,94254.00
21,"Mercer",1950,"Hamilton Twp",895,"'","Total Local Repayment of Debt",7736408.00,7873765.00,7952345.00
21,"Mercer",1950,"Hamilton Twp",930,"'","Actual Revenues (Over)/Under Expenditures",-94254.00,0.00,0.00
21,"Mercer",1950,"Hamilton Twp",935,"'","Total Repayment of Debt",7642154.00,7873765.00,7952345.00
21,"Mercer",1950,"Hamilton Twp",1000,"'","Total Revenues/Sources",207297948.00,217556219.00,217969729.00
21,"Mercer",1950,"Hamilton Twp",1010,"'","Total Revenues/Sources Net of Transfers",207297948.00,217556219.00,217969729.00
21,"Mercer",2280,"Hopewell Valley Regional",100,"'10-1210","Local Tax Levy",71947742.00,75736995.00,77175998.00
21,"Mercer",2280,"Hopewell Valley Regional",190,"'10-1300","Total Tuition",418228.00,314821.00,320295.00
21,"Mercer",2280,"Hopewell Valley Regional",240,"'10-1410","Transportation Fees from Individuals",90790.00,65000.00,75000.00
21,"Mercer",2280,"Hopewell Valley Regional",260,"'10-1910","Rents and Royalties",224718.00,185000.00,185000.00
21,"Mercer",2280,"Hopewell Valley Regional",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",460872.00,364743.00,466830.00
21,"Mercer",2280,"Hopewell Valley Regional",330,"'10-1XXX","Interest Earned on Maintenance Reserve",585.00,0.00,0.00
21,"Mercer",2280,"Hopewell Valley Regional",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",29186.00,0.00,0.00
21,"Mercer",2280,"Hopewell Valley Regional",370,"'","Total Revenues from Local Sources",73172121.00,76666559.00,78223123.00
21,"Mercer",2280,"Hopewell Valley Regional",410,"'10-3116","School Choice Aid",252504.00,319831.00,325128.00
21,"Mercer",2280,"Hopewell Valley Regional",420,"'10-3121","Categorical Transportation Aid",760010.00,760010.00,760010.00
21,"Mercer",2280,"Hopewell Valley Regional",430,"'10-3131","Extraordinary Aid",646128.00,0.00,0.00
21,"Mercer",2280,"Hopewell Valley Regional",440,"'10-3132","Categorical Special Education Aid",2164734.00,2448855.00,2875889.00
21,"Mercer",2280,"Hopewell Valley Regional",470,"'10-3177","Categorical Security Aid",62529.00,62529.00,62529.00
21,"Mercer",2280,"Hopewell Valley Regional",500,"'10-3XXX","Other State Aids",73080.00,0.00,0.00
21,"Mercer",2280,"Hopewell Valley Regional",520,"'","Total Revenues from State Sources",3958985.00,3591225.00,4023556.00
21,"Mercer",2280,"Hopewell Valley Regional",540,"'10-4200","Medicaid Reimbursement",18480.00,15264.00,14037.00
21,"Mercer",2280,"Hopewell Valley Regional",570,"'","Total Revenues from Federal Sources",18480.00,15264.00,14037.00
21,"Mercer",2280,"Hopewell Valley Regional",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,2431442.00,2711184.00
21,"Mercer",2280,"Hopewell Valley Regional",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,775625.00
21,"Mercer",2280,"Hopewell Valley Regional",710,"'","Adjustment for Prior Year Encumbrances",0.00,1161228.00,0.00
21,"Mercer",2280,"Hopewell Valley Regional",715,"'","Actual Revenues (Over)/Under Expenditures",2012944.00,0.00,0.00
21,"Mercer",2280,"Hopewell Valley Regional",720,"'","Total Operating Budget",79162530.00,83865718.00,85747525.00
21,"Mercer",2280,"Hopewell Valley Regional",740,"'20-1XXX","Other Revenue from Local Sources",49840.00,103268.00,0.00
21,"Mercer",2280,"Hopewell Valley Regional",745,"'20-1XXX","Total Revenues from Local Sources",49840.00,103268.00,0.00
21,"Mercer",2280,"Hopewell Valley Regional",765,"'20-32XX","Other Restricted Entitlements",209842.00,227116.00,0.00
21,"Mercer",2280,"Hopewell Valley Regional",770,"'","Total Revenues from State Sources",209842.00,227116.00,0.00
21,"Mercer",2280,"Hopewell Valley Regional",775,"'20-4411-4416","Title I",93629.00,94268.00,69278.00
21,"Mercer",2280,"Hopewell Valley Regional",780,"'20-4451-4455","Title II",44209.00,59572.00,45085.00
21,"Mercer",2280,"Hopewell Valley Regional",785,"'20-4491-4494","Title III",4410.00,646.00,0.00
21,"Mercer",2280,"Hopewell Valley Regional",790,"'20-4471-4474","Title IV",9826.00,11502.00,8500.00
21,"Mercer",2280,"Hopewell Valley Regional",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",847407.00,918637.00,730435.00
21,"Mercer",2280,"Hopewell Valley Regional",810,"'20-4430","Vocational Education",16146.00,17755.00,0.00
21,"Mercer",2280,"Hopewell Valley Regional",830,"'","Total Revenues from Federal Sources",1015627.00,1102380.00,853298.00
21,"Mercer",2280,"Hopewell Valley Regional",840,"'","Total Grants and Entitlements",1275309.00,1432764.00,853298.00
21,"Mercer",2280,"Hopewell Valley Regional",845,"'40-5200","Transfers from Other Funds",199968.00,0.00,0.00
21,"Mercer",2280,"Hopewell Valley Regional",860,"'40-1210","Local Tax Levy",5438888.00,5478301.00,4992165.00
21,"Mercer",2280,"Hopewell Valley Regional",885,"'","Total Revenues from Local Sources",5438888.00,5478301.00,4992165.00
21,"Mercer",2280,"Hopewell Valley Regional",890,"'40-3160","Debt Service Aid Type II",345037.00,356483.00,509830.00
21,"Mercer",2280,"Hopewell Valley Regional",892,"'40-303","Budgeted Fund Balance",0.00,312329.00,199968.00
21,"Mercer",2280,"Hopewell Valley Regional",895,"'","Total Local Repayment of Debt",5983893.00,6147113.00,5701963.00
21,"Mercer",2280,"Hopewell Valley Regional",930,"'","Actual Revenues (Over)/Under Expenditures",131107.00,0.00,0.00
21,"Mercer",2280,"Hopewell Valley Regional",935,"'","Total Repayment of Debt",6115000.00,6147113.00,5701963.00
21,"Mercer",2280,"Hopewell Valley Regional",1000,"'","Total Revenues/Sources",86552839.00,91445595.00,92302786.00
21,"Mercer",2280,"Hopewell Valley Regional",1010,"'","Total Revenues/Sources Net of Transfers",86552839.00,91445595.00,92302786.00
21,"Mercer",2580,"Lawrence Twp",100,"'10-1210","Local Tax Levy",66556034.00,68278342.00,69751246.00
21,"Mercer",2580,"Lawrence Twp",190,"'10-1300","Total Tuition",31883.00,30000.00,40000.00
21,"Mercer",2580,"Lawrence Twp",260,"'10-1910","Rents and Royalties",0.00,165000.00,165000.00
21,"Mercer",2580,"Lawrence Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",843412.00,110000.00,120000.00
21,"Mercer",2580,"Lawrence Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",3000.00,3000.00,3000.00
21,"Mercer",2580,"Lawrence Twp",370,"'","Total Revenues from Local Sources",67434329.00,68586342.00,70079246.00
21,"Mercer",2580,"Lawrence Twp",420,"'10-3121","Categorical Transportation Aid",1102884.00,1102884.00,1102884.00
21,"Mercer",2580,"Lawrence Twp",430,"'10-3131","Extraordinary Aid",555345.00,0.00,0.00
21,"Mercer",2580,"Lawrence Twp",440,"'10-3132","Categorical Special Education Aid",2423722.00,2695812.00,3139742.00
21,"Mercer",2580,"Lawrence Twp",470,"'10-3177","Categorical Security Aid",421512.00,421512.00,421512.00
21,"Mercer",2580,"Lawrence Twp",500,"'10-3XXX","Other State Aids",111737.00,0.00,0.00
21,"Mercer",2580,"Lawrence Twp",520,"'","Total Revenues from State Sources",4615200.00,4220208.00,4664138.00
21,"Mercer",2580,"Lawrence Twp",540,"'10-4200","Medicaid Reimbursement",34467.00,47332.00,53373.00
21,"Mercer",2580,"Lawrence Twp",570,"'","Total Revenues from Federal Sources",34467.00,47332.00,53373.00
21,"Mercer",2580,"Lawrence Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1992803.00,925000.00
21,"Mercer",2580,"Lawrence Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,1296875.00,0.00
21,"Mercer",2580,"Lawrence Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,355044.00,0.00
21,"Mercer",2580,"Lawrence Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,1376669.00,0.00
21,"Mercer",2580,"Lawrence Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-1093204.00,0.00,0.00
21,"Mercer",2580,"Lawrence Twp",720,"'","Total Operating Budget",70990792.00,77875273.00,75721757.00
21,"Mercer",2580,"Lawrence Twp",725,"'20-1310","Tuition-Preschool",119400.00,123500.00,123500.00
21,"Mercer",2580,"Lawrence Twp",740,"'20-1XXX","Other Revenue from Local Sources",215844.00,324224.00,200000.00
21,"Mercer",2580,"Lawrence Twp",745,"'20-1XXX","Total Revenues from Local Sources",335244.00,447724.00,323500.00
21,"Mercer",2580,"Lawrence Twp",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",10679.00,82.00,0.00
21,"Mercer",2580,"Lawrence Twp",760,"'20-3218","Preschool Education Aid",132000.00,132000.00,132000.00
21,"Mercer",2580,"Lawrence Twp",765,"'20-32XX","Other Restricted Entitlements",857022.00,1009432.00,990000.00
21,"Mercer",2580,"Lawrence Twp",770,"'","Total Revenues from State Sources",999701.00,1141514.00,1122000.00
21,"Mercer",2580,"Lawrence Twp",775,"'20-4411-4416","Title I",283912.00,516897.00,500000.00
21,"Mercer",2580,"Lawrence Twp",780,"'20-4451-4455","Title II",72947.00,161574.00,150000.00
21,"Mercer",2580,"Lawrence Twp",785,"'20-4491-4494","Title III",40993.00,67977.00,60000.00
21,"Mercer",2580,"Lawrence Twp",790,"'20-4471-4474","Title IV",8952.00,43439.00,40000.00
21,"Mercer",2580,"Lawrence Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1400087.00,1383918.00,1100000.00
21,"Mercer",2580,"Lawrence Twp",830,"'","Total Revenues from Federal Sources",1806891.00,2173805.00,1850000.00
21,"Mercer",2580,"Lawrence Twp",835,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",411920.00,0.00,0.00
21,"Mercer",2580,"Lawrence Twp",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,490946.00,477662.00
21,"Mercer",2580,"Lawrence Twp",840,"'","Total Grants and Entitlements",3553756.00,4253989.00,3773162.00
21,"Mercer",2580,"Lawrence Twp",845,"'40-5200","Transfers from Other Funds",378026.00,0.00,0.00
21,"Mercer",2580,"Lawrence Twp",860,"'40-1210","Local Tax Levy",2842635.00,3492281.00,3953904.00
21,"Mercer",2580,"Lawrence Twp",885,"'","Total Revenues from Local Sources",2842635.00,3492281.00,3953904.00
21,"Mercer",2580,"Lawrence Twp",890,"'40-3160","Debt Service Aid Type II",266909.00,599412.00,797283.00
21,"Mercer",2580,"Lawrence Twp",892,"'40-303","Budgeted Fund Balance",0.00,200492.00,178026.00
21,"Mercer",2580,"Lawrence Twp",895,"'","Total Local Repayment of Debt",3487570.00,4292185.00,4929213.00
21,"Mercer",2580,"Lawrence Twp",930,"'","Actual Revenues (Over)/Under Expenditures",-273026.00,0.00,0.00
21,"Mercer",2580,"Lawrence Twp",935,"'","Total Repayment of Debt",3214544.00,4292185.00,4929213.00
21,"Mercer",2580,"Lawrence Twp",1000,"'","Total Revenues/Sources",77759092.00,86421447.00,84424132.00
21,"Mercer",2580,"Lawrence Twp",1001,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",411920.00,0.00,0.00
21,"Mercer",2580,"Lawrence Twp",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,490946.00,477662.00
21,"Mercer",2580,"Lawrence Twp",1010,"'","Total Revenues/Sources Net of Transfers",77347172.00,85930501.00,83946470.00
21,"Mercer",3103,"Mercer Co Special Services School District",110,"'10-1210","County Tax Levy",3050473.00,3111482.00,3111482.00
21,"Mercer",3103,"Mercer Co Special Services School District",200,"'10-1310","Tuition from Local Education Authorities",31513220.00,31421332.00,32071791.00
21,"Mercer",3103,"Mercer Co Special Services School District",220,"'10-1320-1340","Other Tuition",3505797.00,3561400.00,3557975.00
21,"Mercer",3103,"Mercer Co Special Services School District",230,"'10-1350","Non-Resident Fees",167524.00,100000.00,85000.00
21,"Mercer",3103,"Mercer Co Special Services School District",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",341529.00,383500.00,429600.00
21,"Mercer",3103,"Mercer Co Special Services School District",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",81544.00,1000.00,15000.00
21,"Mercer",3103,"Mercer Co Special Services School District",370,"'","Total Revenues from Local Sources",38660087.00,38578714.00,39270848.00
21,"Mercer",3103,"Mercer Co Special Services School District",540,"'10-4200","Medicaid Reimbursement",512319.00,250000.00,350000.00
21,"Mercer",3103,"Mercer Co Special Services School District",570,"'","Total Revenues from Federal Sources",512319.00,250000.00,350000.00
21,"Mercer",3103,"Mercer Co Special Services School District",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1975165.00,1992801.00
21,"Mercer",3103,"Mercer Co Special Services School District",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,1400000.00,250000.00
21,"Mercer",3103,"Mercer Co Special Services School District",680,"'10-5200","Transfers from Other Funds",-886929.00,0.00,0.00
21,"Mercer",3103,"Mercer Co Special Services School District",710,"'","Adjustment for Prior Year Encumbrances",0.00,754344.00,0.00
21,"Mercer",3103,"Mercer Co Special Services School District",715,"'","Actual Revenues (Over)/Under Expenditures",-1194675.00,0.00,0.00
21,"Mercer",3103,"Mercer Co Special Services School District",720,"'","Total Operating Budget",37090802.00,42958223.00,41863649.00
21,"Mercer",3103,"Mercer Co Special Services School District",740,"'20-1XXX","Other Revenue from Local Sources",225229.00,230746.00,202805.00
21,"Mercer",3103,"Mercer Co Special Services School District",745,"'20-1XXX","Total Revenues from Local Sources",225229.00,230746.00,202805.00
21,"Mercer",3103,"Mercer Co Special Services School District",765,"'20-32XX","Other Restricted Entitlements",239640.00,252095.00,206786.00
21,"Mercer",3103,"Mercer Co Special Services School District",770,"'","Total Revenues from State Sources",239640.00,252095.00,206786.00
21,"Mercer",3103,"Mercer Co Special Services School District",825,"'20-4XXX","Other",2021.00,28208.00,22566.00
21,"Mercer",3103,"Mercer Co Special Services School District",830,"'","Total Revenues from Federal Sources",2021.00,28208.00,22566.00
21,"Mercer",3103,"Mercer Co Special Services School District",840,"'","Total Grants and Entitlements",466890.00,511049.00,432157.00
21,"Mercer",3103,"Mercer Co Special Services School District",1000,"'","Total Revenues/Sources",37557692.00,43469272.00,42295806.00
21,"Mercer",3103,"Mercer Co Special Services School District",1010,"'","Total Revenues/Sources Net of Transfers",37557692.00,43469272.00,42295806.00
21,"Mercer",3105,"Mercer County Vocational",110,"'10-1210","County Tax Levy",7035448.00,7176157.00,7176157.00
21,"Mercer",3105,"Mercer County Vocational",200,"'10-1310","Tuition from Local Education Authorities",3251689.00,3752616.00,3720510.00
21,"Mercer",3105,"Mercer County Vocational",220,"'10-1320-1340","Other Tuition",55256.00,45000.00,45000.00
21,"Mercer",3105,"Mercer County Vocational",230,"'10-1350","Non-Resident Fees",168492.00,150000.00,137340.00
21,"Mercer",3105,"Mercer County Vocational",290,"'10-1940","Textbook Sales and Rentals",0.00,20000.00,18000.00
21,"Mercer",3105,"Mercer County Vocational",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",881254.00,705000.00,565000.00
21,"Mercer",3105,"Mercer County Vocational",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",42034.00,1000.00,15000.00
21,"Mercer",3105,"Mercer County Vocational",370,"'","Total Revenues from Local Sources",11434173.00,11849773.00,11677007.00
21,"Mercer",3105,"Mercer County Vocational",440,"'10-3132","Categorical Special Education Aid",293805.00,293805.00,293805.00
21,"Mercer",3105,"Mercer County Vocational",460,"'10-3176","Equalization Aid",2107427.00,2278667.00,2629432.00
21,"Mercer",3105,"Mercer County Vocational",470,"'10-3177","Categorical Security Aid",118657.00,118657.00,118657.00
21,"Mercer",3105,"Mercer County Vocational",480,"'10-3178","Adjustment Aid",103021.00,103021.00,103021.00
21,"Mercer",3105,"Mercer County Vocational",520,"'","Total Revenues from State Sources",2622910.00,2794150.00,3144915.00
21,"Mercer",3105,"Mercer County Vocational",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,931929.00,1263777.00
21,"Mercer",3105,"Mercer County Vocational",710,"'","Adjustment for Prior Year Encumbrances",0.00,418201.00,0.00
21,"Mercer",3105,"Mercer County Vocational",715,"'","Actual Revenues (Over)/Under Expenditures",-608578.00,0.00,0.00
21,"Mercer",3105,"Mercer County Vocational",720,"'","Total Operating Budget",13448505.00,15994053.00,16085699.00
21,"Mercer",3105,"Mercer County Vocational",765,"'20-32XX","Other Restricted Entitlements",122975.00,168152.00,144429.00
21,"Mercer",3105,"Mercer County Vocational",770,"'","Total Revenues from State Sources",122975.00,168152.00,144429.00
21,"Mercer",3105,"Mercer County Vocational",775,"'20-4411-4416","Title I",112914.00,114516.00,97339.00
21,"Mercer",3105,"Mercer County Vocational",780,"'20-4451-4455","Title II",20125.00,20321.00,17273.00
21,"Mercer",3105,"Mercer County Vocational",790,"'20-4471-4474","Title IV",0.00,10000.00,8500.00
21,"Mercer",3105,"Mercer County Vocational",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",43614.00,50299.00,42754.00
21,"Mercer",3105,"Mercer County Vocational",810,"'20-4430","Vocational Education",214724.00,243280.00,182363.00
21,"Mercer",3105,"Mercer County Vocational",830,"'","Total Revenues from Federal Sources",391377.00,438416.00,348229.00
21,"Mercer",3105,"Mercer County Vocational",840,"'","Total Grants and Entitlements",514352.00,606568.00,492658.00
21,"Mercer",3105,"Mercer County Vocational",1000,"'","Total Revenues/Sources",13962857.00,16600621.00,16578357.00
21,"Mercer",3105,"Mercer County Vocational",1010,"'","Total Revenues/Sources Net of Transfers",13962857.00,16600621.00,16578357.00
21,"Mercer",4255,"Princeton",100,"'10-1210","Local Tax Levy",76246634.00,78244588.00,79613868.00
21,"Mercer",4255,"Princeton",120,"'10-12XX","Other Local Governmental Units-Unrestricted",0.00,168000.00,168000.00
21,"Mercer",4255,"Princeton",190,"'10-1300","Total Tuition",5565909.00,5408185.00,5892651.00
21,"Mercer",4255,"Princeton",240,"'10-1410","Transportation Fees from Individuals",170000.00,0.00,0.00
21,"Mercer",4255,"Princeton",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",1014547.00,314500.00,314500.00
21,"Mercer",4255,"Princeton",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,0.00,500.00
21,"Mercer",4255,"Princeton",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,7800.00,4000.00
21,"Mercer",4255,"Princeton",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",0.00,261260.00,230860.00
21,"Mercer",4255,"Princeton",370,"'","Total Revenues from Local Sources",82997090.00,84404333.00,86224379.00
21,"Mercer",4255,"Princeton",420,"'10-3121","Categorical Transportation Aid",869413.00,869413.00,869413.00
21,"Mercer",4255,"Princeton",430,"'10-3131","Extraordinary Aid",2478553.00,752609.00,750000.00
21,"Mercer",4255,"Princeton",440,"'10-3132","Categorical Special Education Aid",2674637.00,2804966.00,3028144.00
21,"Mercer",4255,"Princeton",470,"'10-3177","Categorical Security Aid",371547.00,371547.00,371547.00
21,"Mercer",4255,"Princeton",480,"'10-3178","Adjustment Aid",107606.00,107606.00,107606.00
21,"Mercer",4255,"Princeton",500,"'10-3XXX","Other State Aids",64595.00,0.00,0.00
21,"Mercer",4255,"Princeton",520,"'","Total Revenues from State Sources",6566351.00,4906141.00,5126710.00
21,"Mercer",4255,"Princeton",540,"'10-4200","Medicaid Reimbursement",6420.00,68617.00,57486.00
21,"Mercer",4255,"Princeton",570,"'","Total Revenues from Federal Sources",6420.00,68617.00,57486.00
21,"Mercer",4255,"Princeton",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,2350000.00,2500000.00
21,"Mercer",4255,"Princeton",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,1500000.00
21,"Mercer",4255,"Princeton",680,"'10-5200","Transfers from Other Funds",2432.00,0.00,0.00
21,"Mercer",4255,"Princeton",710,"'","Adjustment for Prior Year Encumbrances",0.00,286370.00,0.00
21,"Mercer",4255,"Princeton",715,"'","Actual Revenues (Over)/Under Expenditures",-1001693.00,0.00,0.00
21,"Mercer",4255,"Princeton",720,"'","Total Operating Budget",88570600.00,92015461.00,95408575.00
21,"Mercer",4255,"Princeton",740,"'20-1XXX","Other Revenue from Local Sources",41850.00,0.00,0.00
21,"Mercer",4255,"Princeton",745,"'20-1XXX","Total Revenues from Local Sources",41850.00,0.00,0.00
21,"Mercer",4255,"Princeton",760,"'20-3218","Preschool Education Aid",49500.00,770939.00,1064000.00
21,"Mercer",4255,"Princeton",765,"'20-32XX","Other Restricted Entitlements",1013471.00,1056466.00,897996.00
21,"Mercer",4255,"Princeton",770,"'","Total Revenues from State Sources",1062971.00,1827405.00,1961996.00
21,"Mercer",4255,"Princeton",775,"'20-4411-4416","Title I",263678.00,243281.00,206789.00
21,"Mercer",4255,"Princeton",780,"'20-4451-4455","Title II",78506.00,55818.00,47445.00
21,"Mercer",4255,"Princeton",785,"'20-4491-4494","Title III",58149.00,63369.00,53864.00
21,"Mercer",4255,"Princeton",790,"'20-4471-4474","Title IV",14802.00,15171.00,12896.00
21,"Mercer",4255,"Princeton",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1258075.00,1106578.00,940592.00
21,"Mercer",4255,"Princeton",830,"'","Total Revenues from Federal Sources",1673210.00,1484217.00,1261586.00
21,"Mercer",4255,"Princeton",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,0.00,22000.00
21,"Mercer",4255,"Princeton",840,"'","Total Grants and Entitlements",2778031.00,3311622.00,3245582.00
21,"Mercer",4255,"Princeton",845,"'40-5200","Transfers from Other Funds",741480.00,0.00,0.00
21,"Mercer",4255,"Princeton",860,"'40-1210","Local Tax Levy",5168761.00,5754598.00,6634882.00
21,"Mercer",4255,"Princeton",870,"'40-1XXX","Other Miscellaneous",7537.00,225000.00,0.00
21,"Mercer",4255,"Princeton",875,"'40-1XXX","Miscellaneous",7537.00,225000.00,0.00
21,"Mercer",4255,"Princeton",885,"'","Total Revenues from Local Sources",5176298.00,5979598.00,6634882.00
21,"Mercer",4255,"Princeton",890,"'40-3160","Debt Service Aid Type II",0.00,222746.00,453662.00
21,"Mercer",4255,"Princeton",892,"'40-303","Budgeted Fund Balance",0.00,209683.00,153281.00
21,"Mercer",4255,"Princeton",895,"'","Total Local Repayment of Debt",5917778.00,6412027.00,7241825.00
21,"Mercer",4255,"Princeton",930,"'","Actual Revenues (Over)/Under Expenditures",-228281.00,0.00,0.00
21,"Mercer",4255,"Princeton",935,"'","Total Repayment of Debt",5689497.00,6412027.00,7241825.00
21,"Mercer",4255,"Princeton",1000,"'","Total Revenues/Sources",97038128.00,101739110.00,105895982.00
21,"Mercer",4255,"Princeton",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,0.00,22000.00
21,"Mercer",4255,"Princeton",1010,"'","Total Revenues/Sources Net of Transfers",97038128.00,101739110.00,105873982.00
21,"Mercer",5210,"Trenton Public School District",100,"'10-1210","Local Tax Levy",22408109.00,22856272.00,23313397.00
21,"Mercer",5210,"Trenton Public School District",260,"'10-1910","Rents and Royalties",0.00,10000.00,10000.00
21,"Mercer",5210,"Trenton Public School District",290,"'10-1940","Textbook Sales and Rentals",0.00,10000.00,0.00
21,"Mercer",5210,"Trenton Public School District",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",857107.00,640000.00,650000.00
21,"Mercer",5210,"Trenton Public School District",370,"'","Total Revenues from Local Sources",23265216.00,23516272.00,23973397.00
21,"Mercer",5210,"Trenton Public School District",420,"'10-3121","Categorical Transportation Aid",4524728.00,4524728.00,4524728.00
21,"Mercer",5210,"Trenton Public School District",430,"'10-3131","Extraordinary Aid",1958976.00,1100345.00,1100345.00
21,"Mercer",5210,"Trenton Public School District",440,"'10-3132","Categorical Special Education Aid",13190389.00,13190389.00,13190389.00
21,"Mercer",5210,"Trenton Public School District",460,"'10-3176","Equalization Aid",196833801.00,205412502.00,224671295.00
21,"Mercer",5210,"Trenton Public School District",470,"'10-3177","Categorical Security Aid",7239256.00,7239256.00,7239256.00
21,"Mercer",5210,"Trenton Public School District",480,"'10-3178","Adjustment Aid",20438575.00,20438575.00,20438575.00
21,"Mercer",5210,"Trenton Public School District",500,"'10-3XXX","Other State Aids",80089.00,0.00,0.00
21,"Mercer",5210,"Trenton Public School District",520,"'","Total Revenues from State Sources",244265814.00,251905795.00,271164588.00
21,"Mercer",5210,"Trenton Public School District",540,"'10-4200","Medicaid Reimbursement",502832.00,674913.00,668594.00
21,"Mercer",5210,"Trenton Public School District",570,"'","Total Revenues from Federal Sources",502832.00,674913.00,668594.00
21,"Mercer",5210,"Trenton Public School District",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,15264301.00,9689022.00
21,"Mercer",5210,"Trenton Public School District",710,"'","Adjustment for Prior Year Encumbrances",0.00,20828069.00,0.00
21,"Mercer",5210,"Trenton Public School District",715,"'","Actual Revenues (Over)/Under Expenditures",-11210365.00,0.00,0.00
21,"Mercer",5210,"Trenton Public School District",720,"'","Total Operating Budget",256823497.00,312189350.00,305495601.00
21,"Mercer",5210,"Trenton Public School District",740,"'20-1XXX","Other Revenue from Local Sources",325265.00,580564.00,281591.00
21,"Mercer",5210,"Trenton Public School District",745,"'20-1XXX","Total Revenues from Local Sources",325265.00,580564.00,281591.00
21,"Mercer",5210,"Trenton Public School District",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",5319474.00,5319474.00,5222786.00
21,"Mercer",5210,"Trenton Public School District",760,"'20-3218","Preschool Education Aid",25332941.00,30460400.00,30660978.00
21,"Mercer",5210,"Trenton Public School District",765,"'20-32XX","Other Restricted Entitlements",463459.00,455961.00,455961.00
21,"Mercer",5210,"Trenton Public School District",770,"'","Total Revenues from State Sources",31115874.00,36235835.00,36339725.00
21,"Mercer",5210,"Trenton Public School District",775,"'20-4411-4416","Title I",8474097.00,10474491.00,6150338.00
21,"Mercer",5210,"Trenton Public School District",780,"'20-4451-4455","Title II",480913.00,833089.00,783119.00
21,"Mercer",5210,"Trenton Public School District",785,"'20-4491-4494","Title III",740039.00,908496.00,572567.00
21,"Mercer",5210,"Trenton Public School District",790,"'20-4471-4474","Title IV",169295.00,585731.00,339869.00
21,"Mercer",5210,"Trenton Public School District",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",4079018.00,5185705.00,4361175.00
21,"Mercer",5210,"Trenton Public School District",810,"'20-4430","Vocational Education",127503.00,246340.00,246340.00
21,"Mercer",5210,"Trenton Public School District",830,"'","Total Revenues from Federal Sources",14070865.00,18233852.00,12453408.00
21,"Mercer",5210,"Trenton Public School District",840,"'","Total Grants and Entitlements",45512004.00,55050251.00,49074724.00
21,"Mercer",5210,"Trenton Public School District",1000,"'","Total Revenues/Sources",302335501.00,367239601.00,354570325.00
21,"Mercer",5210,"Trenton Public School District",1010,"'","Total Revenues/Sources Net of Transfers",302335501.00,367239601.00,354570325.00
21,"Mercer",5510,"Robbinsville Twp",100,"'10-1210","Local Tax Levy",37346184.00,37959184.00,38415000.00
21,"Mercer",5510,"Robbinsville Twp",190,"'10-1300","Total Tuition",59662.00,84000.00,84000.00
21,"Mercer",5510,"Robbinsville Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",0.00,30000.00,30000.00
21,"Mercer",5510,"Robbinsville Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",735880.00,244000.00,244000.00
21,"Mercer",5510,"Robbinsville Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,250.00,250.00
21,"Mercer",5510,"Robbinsville Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,250.00,250.00
21,"Mercer",5510,"Robbinsville Twp",370,"'","Total Revenues from Local Sources",38141726.00,38317684.00,38773500.00
21,"Mercer",5510,"Robbinsville Twp",420,"'10-3121","Categorical Transportation Aid",1168077.00,1168077.00,1168077.00
21,"Mercer",5510,"Robbinsville Twp",430,"'10-3131","Extraordinary Aid",433572.00,300000.00,300000.00
21,"Mercer",5510,"Robbinsville Twp",440,"'10-3132","Categorical Special Education Aid",2787359.00,2787359.00,2787359.00
21,"Mercer",5510,"Robbinsville Twp",460,"'10-3176","Equalization Aid",2564458.00,3127117.00,3593489.00
21,"Mercer",5510,"Robbinsville Twp",470,"'10-3177","Categorical Security Aid",259044.00,259044.00,259044.00
21,"Mercer",5510,"Robbinsville Twp",500,"'10-3XXX","Other State Aids",30596.00,0.00,0.00
21,"Mercer",5510,"Robbinsville Twp",520,"'","Total Revenues from State Sources",7243106.00,7641597.00,8107969.00
21,"Mercer",5510,"Robbinsville Twp",540,"'10-4200","Medicaid Reimbursement",0.00,0.00,18208.00
21,"Mercer",5510,"Robbinsville Twp",570,"'","Total Revenues from Federal Sources",0.00,0.00,18208.00
21,"Mercer",5510,"Robbinsville Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1178277.00,1182413.00
21,"Mercer",5510,"Robbinsville Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,1073835.00,0.00
21,"Mercer",5510,"Robbinsville Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,637500.00
21,"Mercer",5510,"Robbinsville Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,916938.00,0.00
21,"Mercer",5510,"Robbinsville Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-2891097.00,0.00,0.00
21,"Mercer",5510,"Robbinsville Twp",720,"'","Total Operating Budget",42493735.00,49128331.00,48719590.00
21,"Mercer",5510,"Robbinsville Twp",740,"'20-1XXX","Other Revenue from Local Sources",20208.00,0.00,0.00
21,"Mercer",5510,"Robbinsville Twp",745,"'20-1XXX","Total Revenues from Local Sources",20208.00,0.00,0.00
21,"Mercer",5510,"Robbinsville Twp",775,"'20-4411-4416","Title I",165920.00,155395.00,124316.00
21,"Mercer",5510,"Robbinsville Twp",780,"'20-4451-4455","Title II",31711.00,0.00,0.00
21,"Mercer",5510,"Robbinsville Twp",785,"'20-4491-4494","Title III",7253.00,0.00,0.00
21,"Mercer",5510,"Robbinsville Twp",790,"'20-4471-4474","Title IV",10000.00,0.00,0.00
21,"Mercer",5510,"Robbinsville Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",570306.00,574720.00,459776.00
21,"Mercer",5510,"Robbinsville Twp",830,"'","Total Revenues from Federal Sources",785190.00,730115.00,584092.00
21,"Mercer",5510,"Robbinsville Twp",840,"'","Total Grants and Entitlements",805398.00,730115.00,584092.00
21,"Mercer",5510,"Robbinsville Twp",860,"'40-1210","Local Tax Levy",5378721.00,5401619.00,5410553.00
21,"Mercer",5510,"Robbinsville Twp",885,"'","Total Revenues from Local Sources",5378721.00,5401619.00,5410553.00
21,"Mercer",5510,"Robbinsville Twp",890,"'40-3160","Debt Service Aid Type II",103456.00,103932.00,104261.00
21,"Mercer",5510,"Robbinsville Twp",895,"'","Total Local Repayment of Debt",5482177.00,5505551.00,5514814.00
21,"Mercer",5510,"Robbinsville Twp",930,"'","Actual Revenues (Over)/Under Expenditures",2562.00,0.00,0.00
21,"Mercer",5510,"Robbinsville Twp",935,"'","Total Repayment of Debt",5484739.00,5505551.00,5514814.00
21,"Mercer",5510,"Robbinsville Twp",1000,"'","Total Revenues/Sources",48783872.00,55363997.00,54818496.00
21,"Mercer",5510,"Robbinsville Twp",1010,"'","Total Revenues/Sources Net of Transfers",48783872.00,55363997.00,54818496.00
21,"Mercer",5715,"W Windsor-Plainsboro Reg",100,"'10-1210","Local Tax Levy",161896285.00,165862744.00,169594656.00
21,"Mercer",5715,"W Windsor-Plainsboro Reg",190,"'10-1300","Total Tuition",86068.00,92377.00,92377.00
21,"Mercer",5715,"W Windsor-Plainsboro Reg",260,"'10-1910","Rents and Royalties",240140.00,215551.00,215550.00
21,"Mercer",5715,"W Windsor-Plainsboro Reg",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",956111.00,621922.00,621922.00
21,"Mercer",5715,"W Windsor-Plainsboro Reg",330,"'10-1XXX","Interest Earned on Maintenance Reserve",27042.00,10500.00,10500.00
21,"Mercer",5715,"W Windsor-Plainsboro Reg",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",659538.00,150000.00,150000.00
21,"Mercer",5715,"W Windsor-Plainsboro Reg",370,"'","Total Revenues from Local Sources",163865184.00,166953094.00,170685005.00
21,"Mercer",5715,"W Windsor-Plainsboro Reg",420,"'10-3121","Categorical Transportation Aid",1967929.00,1898118.00,1898118.00
21,"Mercer",5715,"W Windsor-Plainsboro Reg",430,"'10-3131","Extraordinary Aid",1594558.00,0.00,0.00
21,"Mercer",5715,"W Windsor-Plainsboro Reg",440,"'10-3132","Categorical Special Education Aid",5946283.00,6662079.00,7805198.00
21,"Mercer",5715,"W Windsor-Plainsboro Reg",460,"'10-3176","Equalization Aid",546130.00,546130.00,546130.00
21,"Mercer",5715,"W Windsor-Plainsboro Reg",470,"'10-3177","Categorical Security Aid",173051.00,173051.00,173051.00
21,"Mercer",5715,"W Windsor-Plainsboro Reg",500,"'10-3XXX","Other State Aids",53856.00,0.00,0.00
21,"Mercer",5715,"W Windsor-Plainsboro Reg",520,"'","Total Revenues from State Sources",10281807.00,9279378.00,10422497.00
21,"Mercer",5715,"W Windsor-Plainsboro Reg",540,"'10-4200","Medicaid Reimbursement",42046.00,70414.00,65712.00
21,"Mercer",5715,"W Windsor-Plainsboro Reg",570,"'","Total Revenues from Federal Sources",42046.00,70414.00,65712.00
21,"Mercer",5715,"W Windsor-Plainsboro Reg",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,12299808.00,12750433.00
21,"Mercer",5715,"W Windsor-Plainsboro Reg",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,1836250.00,8055000.00
21,"Mercer",5715,"W Windsor-Plainsboro Reg",625,"'10-317","Withdrawal from Capital Reserve for Transfer To Debt Service Fund",0.00,8195987.00,10835325.00
21,"Mercer",5715,"W Windsor-Plainsboro Reg",680,"'10-5200","Transfers from Other Funds",1484368.00,0.00,0.00
21,"Mercer",5715,"W Windsor-Plainsboro Reg",710,"'","Adjustment for Prior Year Encumbrances",0.00,10307032.00,0.00
21,"Mercer",5715,"W Windsor-Plainsboro Reg",715,"'","Actual Revenues (Over)/Under Expenditures",4836885.00,0.00,0.00
21,"Mercer",5715,"W Windsor-Plainsboro Reg",720,"'","Total Operating Budget",180510290.00,208941963.00,212813972.00
21,"Mercer",5715,"W Windsor-Plainsboro Reg",740,"'20-1XXX","Other Revenue from Local Sources",183580.00,772410.00,141230.00
21,"Mercer",5715,"W Windsor-Plainsboro Reg",745,"'20-1XXX","Total Revenues from Local Sources",183580.00,772410.00,141230.00
21,"Mercer",5715,"W Windsor-Plainsboro Reg",765,"'20-32XX","Other Restricted Entitlements",126155.00,154818.00,136005.00
21,"Mercer",5715,"W Windsor-Plainsboro Reg",770,"'","Total Revenues from State Sources",126155.00,154818.00,136005.00
21,"Mercer",5715,"W Windsor-Plainsboro Reg",775,"'20-4411-4416","Title I",244987.00,377747.00,234374.00
21,"Mercer",5715,"W Windsor-Plainsboro Reg",780,"'20-4451-4455","Title II",147693.00,159443.00,123429.00
21,"Mercer",5715,"W Windsor-Plainsboro Reg",785,"'20-4491-4494","Title III",12917.00,183781.00,46087.00
21,"Mercer",5715,"W Windsor-Plainsboro Reg",790,"'20-4471-4474","Title IV",27128.00,17834.00,14640.00
21,"Mercer",5715,"W Windsor-Plainsboro Reg",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1458495.00,2768092.00,1529120.00
21,"Mercer",5715,"W Windsor-Plainsboro Reg",825,"'20-4XXX","Other",120250.00,78214.00,47641.00
21,"Mercer",5715,"W Windsor-Plainsboro Reg",830,"'","Total Revenues from Federal Sources",2011470.00,3585111.00,1995291.00
21,"Mercer",5715,"W Windsor-Plainsboro Reg",840,"'","Total Grants and Entitlements",2321205.00,4512339.00,2272526.00
21,"Mercer",5715,"W Windsor-Plainsboro Reg",845,"'40-5200","Transfers from Other Funds",7387277.00,0.00,0.00
21,"Mercer",5715,"W Windsor-Plainsboro Reg",855,"'40-5210","Transfers from Capital Reserve",0.00,8195987.00,10835325.00
21,"Mercer",5715,"W Windsor-Plainsboro Reg",890,"'40-3160","Debt Service Aid Type II",442313.00,662843.00,1317319.00
21,"Mercer",5715,"W Windsor-Plainsboro Reg",892,"'40-303","Budgeted Fund Balance",0.00,126624.00,1.00
21,"Mercer",5715,"W Windsor-Plainsboro Reg",895,"'","Total Local Repayment of Debt",7829590.00,8985454.00,12152645.00
21,"Mercer",5715,"W Windsor-Plainsboro Reg",930,"'","Actual Revenues (Over)/Under Expenditures",13634.00,0.00,0.00
21,"Mercer",5715,"W Windsor-Plainsboro Reg",935,"'","Total Repayment of Debt",7843224.00,8985454.00,12152645.00
21,"Mercer",5715,"W Windsor-Plainsboro Reg",1000,"'","Total Revenues/Sources",190674719.00,222439756.00,227239143.00
21,"Mercer",5715,"W Windsor-Plainsboro Reg",1003,"'40-5210","Deduct Transfer-Transfers from Capital Reserve",0.00,8195987.00,10835325.00
21,"Mercer",5715,"W Windsor-Plainsboro Reg",1010,"'","Total Revenues/Sources Net of Transfers",190674719.00,214243769.00,216403818.00
23,"Middlesex",0750,"Carteret Boro",100,"'10-1210","Local Tax Levy",27057788.00,27098944.00,27711201.00
23,"Middlesex",0750,"Carteret Boro",190,"'10-1300","Total Tuition",47076.00,0.00,0.00
23,"Middlesex",0750,"Carteret Boro",260,"'10-1910","Rents and Royalties",0.00,5000.00,5000.00
23,"Middlesex",0750,"Carteret Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",177466.00,45000.00,45000.00
23,"Middlesex",0750,"Carteret Boro",370,"'","Total Revenues from Local Sources",27282330.00,27148944.00,27761201.00
23,"Middlesex",0750,"Carteret Boro",420,"'10-3121","Categorical Transportation Aid",511027.00,511027.00,511027.00
23,"Middlesex",0750,"Carteret Boro",430,"'10-3131","Extraordinary Aid",787115.00,787115.00,600000.00
23,"Middlesex",0750,"Carteret Boro",440,"'10-3132","Categorical Special Education Aid",2809761.00,2809761.00,2809761.00
23,"Middlesex",0750,"Carteret Boro",460,"'10-3176","Equalization Aid",24379037.00,26717472.00,30666472.00
23,"Middlesex",0750,"Carteret Boro",470,"'10-3177","Categorical Security Aid",1526650.00,1526650.00,1526650.00
23,"Middlesex",0750,"Carteret Boro",500,"'10-3XXX","Other State Aids",36910.00,36910.00,0.00
23,"Middlesex",0750,"Carteret Boro",520,"'","Total Revenues from State Sources",30050500.00,32388935.00,36113910.00
23,"Middlesex",0750,"Carteret Boro",540,"'10-4200","Medicaid Reimbursement",126736.00,91558.00,100871.00
23,"Middlesex",0750,"Carteret Boro",570,"'","Total Revenues from Federal Sources",126736.00,91558.00,100871.00
23,"Middlesex",0750,"Carteret Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1223915.00,0.00
23,"Middlesex",0750,"Carteret Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,0.00,500000.00
23,"Middlesex",0750,"Carteret Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,1596477.00,0.00
23,"Middlesex",0750,"Carteret Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-145810.00,0.00,0.00
23,"Middlesex",0750,"Carteret Boro",720,"'","Total Operating Budget",57313756.00,62449829.00,64475982.00
23,"Middlesex",0750,"Carteret Boro",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,177080.00,249363.00
23,"Middlesex",0750,"Carteret Boro",760,"'20-3218","Preschool Education Aid",2205131.00,2370776.00,2491576.00
23,"Middlesex",0750,"Carteret Boro",765,"'20-32XX","Other Restricted Entitlements",377990.00,416322.00,404430.00
23,"Middlesex",0750,"Carteret Boro",770,"'","Total Revenues from State Sources",2583121.00,2964178.00,3145369.00
23,"Middlesex",0750,"Carteret Boro",775,"'20-4411-4416","Title I",966478.00,1197872.00,1018191.00
23,"Middlesex",0750,"Carteret Boro",780,"'20-4451-4455","Title II",154290.00,170343.00,144792.00
23,"Middlesex",0750,"Carteret Boro",785,"'20-4491-4494","Title III",113018.00,114771.00,97555.00
23,"Middlesex",0750,"Carteret Boro",790,"'20-4471-4474","Title IV",51433.00,70272.00,59731.00
23,"Middlesex",0750,"Carteret Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",893677.00,1151778.00,979011.00
23,"Middlesex",0750,"Carteret Boro",830,"'","Total Revenues from Federal Sources",2178896.00,2705036.00,2299280.00
23,"Middlesex",0750,"Carteret Boro",840,"'","Total Grants and Entitlements",4762017.00,5669214.00,5444649.00
23,"Middlesex",0750,"Carteret Boro",860,"'40-1210","Local Tax Levy",1388109.00,597036.00,1551076.00
23,"Middlesex",0750,"Carteret Boro",885,"'","Total Revenues from Local Sources",1388109.00,597036.00,1551076.00
23,"Middlesex",0750,"Carteret Boro",890,"'40-3160","Debt Service Aid Type II",663985.00,217027.00,217512.00
23,"Middlesex",0750,"Carteret Boro",892,"'40-303","Budgeted Fund Balance",0.00,19188.00,0.00
23,"Middlesex",0750,"Carteret Boro",895,"'","Total Local Repayment of Debt",2052094.00,833251.00,1768588.00
23,"Middlesex",0750,"Carteret Boro",930,"'","Actual Revenues (Over)/Under Expenditures",9718.00,0.00,0.00
23,"Middlesex",0750,"Carteret Boro",935,"'","Total Repayment of Debt",2061812.00,833251.00,1768588.00
23,"Middlesex",0750,"Carteret Boro",1000,"'","Total Revenues/Sources",64137585.00,68952294.00,71689219.00
23,"Middlesex",0750,"Carteret Boro",1010,"'","Total Revenues/Sources Net of Transfers",64137585.00,68952294.00,71689219.00
23,"Middlesex",0970,"Cranbury Twp",100,"'10-1210","Local Tax Levy",16846983.00,17280028.00,17625629.00
23,"Middlesex",0970,"Cranbury Twp",190,"'10-1300","Total Tuition",8000.00,6000.00,6000.00
23,"Middlesex",0970,"Cranbury Twp",260,"'10-1910","Rents and Royalties",49450.00,50000.00,50000.00
23,"Middlesex",0970,"Cranbury Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",80337.00,35000.00,40000.00
23,"Middlesex",0970,"Cranbury Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",7550.00,0.00,0.00
23,"Middlesex",0970,"Cranbury Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",23207.00,0.00,0.00
23,"Middlesex",0970,"Cranbury Twp",370,"'","Total Revenues from Local Sources",17015527.00,17371028.00,17721629.00
23,"Middlesex",0970,"Cranbury Twp",420,"'10-3121","Categorical Transportation Aid",163336.00,163336.00,163336.00
23,"Middlesex",0970,"Cranbury Twp",430,"'10-3131","Extraordinary Aid",71738.00,0.00,0.00
23,"Middlesex",0970,"Cranbury Twp",440,"'10-3132","Categorical Special Education Aid",404655.00,456180.00,538988.00
23,"Middlesex",0970,"Cranbury Twp",470,"'10-3177","Categorical Security Aid",13756.00,13756.00,13756.00
23,"Middlesex",0970,"Cranbury Twp",500,"'10-3XXX","Other State Aids",7830.00,0.00,0.00
23,"Middlesex",0970,"Cranbury Twp",520,"'","Total Revenues from State Sources",661315.00,633272.00,716080.00
23,"Middlesex",0970,"Cranbury Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,0.00,58249.00
23,"Middlesex",0970,"Cranbury Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,1163500.00,0.00
23,"Middlesex",0970,"Cranbury Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,150000.00,150000.00
23,"Middlesex",0970,"Cranbury Twp",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,400000.00,450000.00
23,"Middlesex",0970,"Cranbury Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,195358.00,0.00
23,"Middlesex",0970,"Cranbury Twp",715,"'","Actual Revenues (Over)/Under Expenditures",869466.00,0.00,0.00
23,"Middlesex",0970,"Cranbury Twp",720,"'","Total Operating Budget",18546308.00,19913158.00,19095958.00
23,"Middlesex",0970,"Cranbury Twp",740,"'20-1XXX","Other Revenue from Local Sources",2984.00,17.00,0.00
23,"Middlesex",0970,"Cranbury Twp",745,"'20-1XXX","Total Revenues from Local Sources",2984.00,17.00,0.00
23,"Middlesex",0970,"Cranbury Twp",768,"'20-3700","State Grants Through Intermediate Sources",0.00,4364.00,2767.00
23,"Middlesex",0970,"Cranbury Twp",770,"'","Total Revenues from State Sources",0.00,4364.00,2767.00
23,"Middlesex",0970,"Cranbury Twp",775,"'20-4411-4416","Title I",30453.00,28524.00,22819.00
23,"Middlesex",0970,"Cranbury Twp",780,"'20-4451-4455","Title II",6120.00,10362.00,8289.00
23,"Middlesex",0970,"Cranbury Twp",790,"'20-4471-4474","Title IV",9101.00,10000.00,8000.00
23,"Middlesex",0970,"Cranbury Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",118461.00,122767.00,98213.00
23,"Middlesex",0970,"Cranbury Twp",830,"'","Total Revenues from Federal Sources",164135.00,171653.00,137321.00
23,"Middlesex",0970,"Cranbury Twp",840,"'","Total Grants and Entitlements",167119.00,176034.00,140088.00
23,"Middlesex",0970,"Cranbury Twp",860,"'40-1210","Local Tax Levy",471700.00,465700.00,464200.00
23,"Middlesex",0970,"Cranbury Twp",885,"'","Total Revenues from Local Sources",471700.00,465700.00,464200.00
23,"Middlesex",0970,"Cranbury Twp",895,"'","Total Local Repayment of Debt",471700.00,465700.00,464200.00
23,"Middlesex",0970,"Cranbury Twp",935,"'","Total Repayment of Debt",471700.00,465700.00,464200.00
23,"Middlesex",0970,"Cranbury Twp",1000,"'","Total Revenues/Sources",19185127.00,20554892.00,19700246.00
23,"Middlesex",0970,"Cranbury Twp",1010,"'","Total Revenues/Sources Net of Transfers",19185127.00,20554892.00,19700246.00
23,"Middlesex",1140,"Dunellen Boro",100,"'10-1210","Local Tax Levy",11482347.00,12079439.00,12321028.00
23,"Middlesex",1140,"Dunellen Boro",190,"'10-1300","Total Tuition",33570.00,30000.00,0.00
23,"Middlesex",1140,"Dunellen Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",21093.00,0.00,0.00
23,"Middlesex",1140,"Dunellen Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,0.00,1000.00
23,"Middlesex",1140,"Dunellen Boro",370,"'","Total Revenues from Local Sources",11537010.00,12109439.00,12322028.00
23,"Middlesex",1140,"Dunellen Boro",420,"'10-3121","Categorical Transportation Aid",76133.00,76133.00,76133.00
23,"Middlesex",1140,"Dunellen Boro",430,"'10-3131","Extraordinary Aid",99914.00,100000.00,100000.00
23,"Middlesex",1140,"Dunellen Boro",440,"'10-3132","Categorical Special Education Aid",1045367.00,1045367.00,1045367.00
23,"Middlesex",1140,"Dunellen Boro",460,"'10-3176","Equalization Aid",6155892.00,7068999.00,8424501.00
23,"Middlesex",1140,"Dunellen Boro",470,"'10-3177","Categorical Security Aid",361377.00,361377.00,361377.00
23,"Middlesex",1140,"Dunellen Boro",520,"'","Total Revenues from State Sources",7738683.00,8651876.00,10007378.00
23,"Middlesex",1140,"Dunellen Boro",540,"'10-4200","Medicaid Reimbursement",27863.00,31961.00,33218.00
23,"Middlesex",1140,"Dunellen Boro",570,"'","Total Revenues from Federal Sources",27863.00,31961.00,33218.00
23,"Middlesex",1140,"Dunellen Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,300000.00,0.00
23,"Middlesex",1140,"Dunellen Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,99000.00,0.00
23,"Middlesex",1140,"Dunellen Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,2500000.00,2107632.00
23,"Middlesex",1140,"Dunellen Boro",625,"'10-317","Withdrawal from Capital Reserve for Transfer To Debt Service Fund",0.00,0.00,392368.00
23,"Middlesex",1140,"Dunellen Boro",715,"'","Actual Revenues (Over)/Under Expenditures",431374.00,0.00,0.00
23,"Middlesex",1140,"Dunellen Boro",720,"'","Total Operating Budget",19734930.00,23692276.00,24862624.00
23,"Middlesex",1140,"Dunellen Boro",740,"'20-1XXX","Other Revenue from Local Sources",19.00,0.00,0.00
23,"Middlesex",1140,"Dunellen Boro",745,"'20-1XXX","Total Revenues from Local Sources",19.00,0.00,0.00
23,"Middlesex",1140,"Dunellen Boro",775,"'20-4411-4416","Title I",251835.00,235000.00,235000.00
23,"Middlesex",1140,"Dunellen Boro",780,"'20-4451-4455","Title II",33111.00,25000.00,25000.00
23,"Middlesex",1140,"Dunellen Boro",785,"'20-4491-4494","Title III",21319.00,12000.00,12000.00
23,"Middlesex",1140,"Dunellen Boro",790,"'20-4471-4474","Title IV",15126.00,0.00,14000.00
23,"Middlesex",1140,"Dunellen Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",250839.00,230000.00,230000.00
23,"Middlesex",1140,"Dunellen Boro",825,"'20-4XXX","Other",7397.00,0.00,0.00
23,"Middlesex",1140,"Dunellen Boro",830,"'","Total Revenues from Federal Sources",579627.00,502000.00,516000.00
23,"Middlesex",1140,"Dunellen Boro",840,"'","Total Grants and Entitlements",579646.00,502000.00,516000.00
23,"Middlesex",1140,"Dunellen Boro",845,"'40-5200","Transfers from Other Funds",200000.00,0.00,0.00
23,"Middlesex",1140,"Dunellen Boro",855,"'40-5210","Transfers from Capital Reserve",0.00,0.00,392368.00
23,"Middlesex",1140,"Dunellen Boro",860,"'40-1210","Local Tax Levy",519950.00,723050.00,728201.00
23,"Middlesex",1140,"Dunellen Boro",885,"'","Total Revenues from Local Sources",519950.00,723050.00,728201.00
23,"Middlesex",1140,"Dunellen Boro",892,"'40-303","Budgeted Fund Balance",0.00,0.00,1.00
23,"Middlesex",1140,"Dunellen Boro",895,"'","Total Local Repayment of Debt",719950.00,723050.00,1120570.00
23,"Middlesex",1140,"Dunellen Boro",935,"'","Total Repayment of Debt",719950.00,723050.00,1120570.00
23,"Middlesex",1140,"Dunellen Boro",1000,"'","Total Revenues/Sources",21034526.00,24917326.00,26499194.00
23,"Middlesex",1140,"Dunellen Boro",1003,"'40-5210","Deduct Transfer-Transfers from Capital Reserve",0.00,0.00,392368.00
23,"Middlesex",1140,"Dunellen Boro",1010,"'","Total Revenues/Sources Net of Transfers",21034526.00,24917326.00,26106826.00
23,"Middlesex",1170,"East Brunswick Twp",100,"'10-1210","Local Tax Levy",127264640.00,129809932.00,132406131.00
23,"Middlesex",1170,"East Brunswick Twp",190,"'10-1300","Total Tuition",895102.00,675000.00,675000.00
23,"Middlesex",1170,"East Brunswick Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",954507.00,660000.00,910000.00
23,"Middlesex",1170,"East Brunswick Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",77998.00,0.00,0.00
23,"Middlesex",1170,"East Brunswick Twp",370,"'","Total Revenues from Local Sources",129192247.00,131144932.00,133991131.00
23,"Middlesex",1170,"East Brunswick Twp",420,"'10-3121","Categorical Transportation Aid",1491445.00,1491445.00,1491445.00
23,"Middlesex",1170,"East Brunswick Twp",430,"'10-3131","Extraordinary Aid",1608698.00,550000.00,750000.00
23,"Middlesex",1170,"East Brunswick Twp",440,"'10-3132","Categorical Special Education Aid",5355986.00,5355986.00,5355986.00
23,"Middlesex",1170,"East Brunswick Twp",460,"'10-3176","Equalization Aid",11737848.00,12789929.00,15216463.00
23,"Middlesex",1170,"East Brunswick Twp",470,"'10-3177","Categorical Security Aid",176418.00,176418.00,176418.00
23,"Middlesex",1170,"East Brunswick Twp",500,"'10-3XXX","Other State Aids",28710.00,0.00,0.00
23,"Middlesex",1170,"East Brunswick Twp",520,"'","Total Revenues from State Sources",20399105.00,20363778.00,22990312.00
23,"Middlesex",1170,"East Brunswick Twp",540,"'10-4200","Medicaid Reimbursement",138411.00,135767.00,147872.00
23,"Middlesex",1170,"East Brunswick Twp",570,"'","Total Revenues from Federal Sources",138411.00,135767.00,147872.00
23,"Middlesex",1170,"East Brunswick Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,4350000.00,5313146.00
23,"Middlesex",1170,"East Brunswick Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,2690246.00,2014430.00
23,"Middlesex",1170,"East Brunswick Twp",680,"'10-5200","Transfers from Other Funds",1331724.00,1544001.00,32000.00
23,"Middlesex",1170,"East Brunswick Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,3013885.00,0.00
23,"Middlesex",1170,"East Brunswick Twp",715,"'","Actual Revenues (Over)/Under Expenditures",607659.00,0.00,0.00
23,"Middlesex",1170,"East Brunswick Twp",720,"'","Total Operating Budget",151669146.00,163242609.00,164488891.00
23,"Middlesex",1170,"East Brunswick Twp",740,"'20-1XXX","Other Revenue from Local Sources",229857.00,276096.00,75000.00
23,"Middlesex",1170,"East Brunswick Twp",745,"'20-1XXX","Total Revenues from Local Sources",229857.00,276096.00,75000.00
23,"Middlesex",1170,"East Brunswick Twp",765,"'20-32XX","Other Restricted Entitlements",291926.00,279955.00,243000.00
23,"Middlesex",1170,"East Brunswick Twp",770,"'","Total Revenues from State Sources",291926.00,279955.00,243000.00
23,"Middlesex",1170,"East Brunswick Twp",775,"'20-4411-4416","Title I",633544.00,727958.00,600000.00
23,"Middlesex",1170,"East Brunswick Twp",780,"'20-4451-4455","Title II",178952.00,202937.00,150000.00
23,"Middlesex",1170,"East Brunswick Twp",785,"'20-4491-4494","Title III",71945.00,91405.00,45000.00
23,"Middlesex",1170,"East Brunswick Twp",790,"'20-4471-4474","Title IV",38383.00,38452.00,0.00
23,"Middlesex",1170,"East Brunswick Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1914960.00,1979606.00,1800000.00
23,"Middlesex",1170,"East Brunswick Twp",815,"'20-4440","Adult Basic Education",156553.00,196000.00,175000.00
23,"Middlesex",1170,"East Brunswick Twp",825,"'20-4XXX","Other",1800.00,0.00,0.00
23,"Middlesex",1170,"East Brunswick Twp",830,"'","Total Revenues from Federal Sources",2996137.00,3236358.00,2770000.00
23,"Middlesex",1170,"East Brunswick Twp",840,"'","Total Grants and Entitlements",3517920.00,3792409.00,3088000.00
23,"Middlesex",1170,"East Brunswick Twp",860,"'40-1210","Local Tax Levy",7371342.00,6693984.00,6632912.00
23,"Middlesex",1170,"East Brunswick Twp",885,"'","Total Revenues from Local Sources",7371342.00,6693984.00,6632912.00
23,"Middlesex",1170,"East Brunswick Twp",890,"'40-3160","Debt Service Aid Type II",348925.00,79594.00,0.00
23,"Middlesex",1170,"East Brunswick Twp",892,"'40-303","Budgeted Fund Balance",0.00,52120.00,2.00
23,"Middlesex",1170,"East Brunswick Twp",895,"'","Total Local Repayment of Debt",7720267.00,6825698.00,6632914.00
23,"Middlesex",1170,"East Brunswick Twp",930,"'","Actual Revenues (Over)/Under Expenditures",67071.00,0.00,0.00
23,"Middlesex",1170,"East Brunswick Twp",935,"'","Total Repayment of Debt",7787338.00,6825698.00,6632914.00
23,"Middlesex",1170,"East Brunswick Twp",1000,"'","Total Revenues/Sources",162974404.00,173860716.00,174209805.00
23,"Middlesex",1170,"East Brunswick Twp",1010,"'","Total Revenues/Sources Net of Transfers",162974404.00,173860716.00,174209805.00
23,"Middlesex",1290,"Edison Twp",100,"'10-1210","Local Tax Levy",221404709.00,223780133.00,234538072.00
23,"Middlesex",1290,"Edison Twp",190,"'10-1300","Total Tuition",315723.00,250000.00,250000.00
23,"Middlesex",1290,"Edison Twp",240,"'10-1410","Transportation Fees from Individuals",1337950.00,1200000.00,1200000.00
23,"Middlesex",1290,"Edison Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",1350275.00,951000.00,1001000.00
23,"Middlesex",1290,"Edison Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,3000.00,2000.00
23,"Middlesex",1290,"Edison Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,5000.00,5000.00
23,"Middlesex",1290,"Edison Twp",370,"'","Total Revenues from Local Sources",224408657.00,226189133.00,236996072.00
23,"Middlesex",1290,"Edison Twp",420,"'10-3121","Categorical Transportation Aid",4964654.00,4964654.00,4964654.00
23,"Middlesex",1290,"Edison Twp",430,"'10-3131","Extraordinary Aid",2608964.00,236448.00,500000.00
23,"Middlesex",1290,"Edison Twp",440,"'10-3132","Categorical Special Education Aid",8719977.00,8719977.00,8719977.00
23,"Middlesex",1290,"Edison Twp",460,"'10-3176","Equalization Aid",5003761.00,8207622.00,12556614.00
23,"Middlesex",1290,"Edison Twp",470,"'10-3177","Categorical Security Aid",1078233.00,1078233.00,1078233.00
23,"Middlesex",1290,"Edison Twp",500,"'10-3XXX","Other State Aids",1365527.00,0.00,0.00
23,"Middlesex",1290,"Edison Twp",520,"'","Total Revenues from State Sources",23741116.00,23206934.00,27819478.00
23,"Middlesex",1290,"Edison Twp",540,"'10-4200","Medicaid Reimbursement",0.00,269748.00,296262.00
23,"Middlesex",1290,"Edison Twp",541,"'10-4210","Ffcra/SEMI Or ARRA/SEMI Revenue",223323.00,0.00,0.00
23,"Middlesex",1290,"Edison Twp",545,"'10-42XX","Other Federal Grant Revenue-Passed Through State",30087.00,0.00,0.00
23,"Middlesex",1290,"Edison Twp",570,"'","Total Revenues from Federal Sources",253410.00,269748.00,296262.00
23,"Middlesex",1290,"Edison Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,5747623.00,9503445.00
23,"Middlesex",1290,"Edison Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,1500000.00,0.00
23,"Middlesex",1290,"Edison Twp",680,"'10-5200","Transfers from Other Funds",1517199.00,0.00,0.00
23,"Middlesex",1290,"Edison Twp",700,"'10-5XXX","Other Financing Sources",66798.00,0.00,0.00
23,"Middlesex",1290,"Edison Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-11030247.00,0.00,0.00
23,"Middlesex",1290,"Edison Twp",720,"'","Total Operating Budget",238956933.00,256913438.00,274615257.00
23,"Middlesex",1290,"Edison Twp",740,"'20-1XXX","Other Revenue from Local Sources",70711.00,0.00,0.00
23,"Middlesex",1290,"Edison Twp",745,"'20-1XXX","Total Revenues from Local Sources",70711.00,0.00,0.00
23,"Middlesex",1290,"Edison Twp",765,"'20-32XX","Other Restricted Entitlements",0.00,932896.00,902303.00
23,"Middlesex",1290,"Edison Twp",768,"'20-3700","State Grants Through Intermediate Sources",1178657.00,0.00,0.00
23,"Middlesex",1290,"Edison Twp",770,"'","Total Revenues from State Sources",1178657.00,932896.00,902303.00
23,"Middlesex",1290,"Edison Twp",775,"'20-4411-4416","Title I",1265370.00,1039197.00,1128515.00
23,"Middlesex",1290,"Edison Twp",780,"'20-4451-4455","Title II",363871.00,248180.00,265059.00
23,"Middlesex",1290,"Edison Twp",785,"'20-4491-4494","Title III",27620.00,167000.00,163448.00
23,"Middlesex",1290,"Edison Twp",790,"'20-4471-4474","Title IV",10068.00,62576.00,60660.00
23,"Middlesex",1290,"Edison Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",4054836.00,3171934.00,3215507.00
23,"Middlesex",1290,"Edison Twp",830,"'","Total Revenues from Federal Sources",5721765.00,4688887.00,4833189.00
23,"Middlesex",1290,"Edison Twp",840,"'","Total Grants and Entitlements",6971133.00,5621783.00,5735492.00
23,"Middlesex",1290,"Edison Twp",860,"'40-1210","Local Tax Levy",1020613.00,920609.00,475096.00
23,"Middlesex",1290,"Edison Twp",885,"'","Total Revenues from Local Sources",1020613.00,920609.00,475096.00
23,"Middlesex",1290,"Edison Twp",890,"'40-3160","Debt Service Aid Type II",266778.00,150566.00,0.00
23,"Middlesex",1290,"Edison Twp",892,"'40-303","Budgeted Fund Balance",0.00,0.00,72404.00
23,"Middlesex",1290,"Edison Twp",895,"'","Total Local Repayment of Debt",1287391.00,1071175.00,547500.00
23,"Middlesex",1290,"Edison Twp",930,"'","Actual Revenues (Over)/Under Expenditures",-72403.00,0.00,0.00
23,"Middlesex",1290,"Edison Twp",935,"'","Total Repayment of Debt",1214988.00,1071175.00,547500.00
23,"Middlesex",1290,"Edison Twp",1000,"'","Total Revenues/Sources",247143054.00,263606396.00,280898249.00
23,"Middlesex",1290,"Edison Twp",1010,"'","Total Revenues/Sources Net of Transfers",247143054.00,263606396.00,280898249.00
23,"Middlesex",2150,"Highland Park Boro",100,"'10-1210","Local Tax Levy",27136379.00,27928070.00,28486631.00
23,"Middlesex",2150,"Highland Park Boro",190,"'10-1300","Total Tuition",151501.00,280000.00,170000.00
23,"Middlesex",2150,"Highland Park Boro",260,"'10-1910","Rents and Royalties",49326.00,20000.00,5000.00
23,"Middlesex",2150,"Highland Park Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",82411.00,74500.00,84000.00
23,"Middlesex",2150,"Highland Park Boro",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,0.00,400.00
23,"Middlesex",2150,"Highland Park Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,0.00,100.00
23,"Middlesex",2150,"Highland Park Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,500.00,500.00
23,"Middlesex",2150,"Highland Park Boro",370,"'","Total Revenues from Local Sources",27419617.00,28303070.00,28746631.00
23,"Middlesex",2150,"Highland Park Boro",420,"'10-3121","Categorical Transportation Aid",240771.00,240771.00,240771.00
23,"Middlesex",2150,"Highland Park Boro",430,"'10-3131","Extraordinary Aid",287221.00,300000.00,300000.00
23,"Middlesex",2150,"Highland Park Boro",440,"'10-3132","Categorical Special Education Aid",901509.00,901509.00,1011359.00
23,"Middlesex",2150,"Highland Park Boro",460,"'10-3176","Equalization Aid",2792423.00,2978764.00,2978764.00
23,"Middlesex",2150,"Highland Park Boro",470,"'10-3177","Categorical Security Aid",47872.00,47872.00,47872.00
23,"Middlesex",2150,"Highland Park Boro",500,"'10-3XXX","Other State Aids",82330.00,0.00,0.00
23,"Middlesex",2150,"Highland Park Boro",520,"'","Total Revenues from State Sources",4352126.00,4468916.00,4578766.00
23,"Middlesex",2150,"Highland Park Boro",540,"'10-4200","Medicaid Reimbursement",42076.00,41560.00,42000.00
23,"Middlesex",2150,"Highland Park Boro",570,"'","Total Revenues from Federal Sources",42076.00,41560.00,42000.00
23,"Middlesex",2150,"Highland Park Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",999990.00,1000000.00,1728054.00
23,"Middlesex",2150,"Highland Park Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",38183.00,477800.00,467000.00
23,"Middlesex",2150,"Highland Park Boro",630,"'10-310","Withdrawal from Maintenance Reserve",19669.00,40000.00,48850.00
23,"Middlesex",2150,"Highland Park Boro",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",150000.00,0.00,0.00
23,"Middlesex",2150,"Highland Park Boro",680,"'10-5200","Transfers from Other Funds",3608.00,0.00,0.00
23,"Middlesex",2150,"Highland Park Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,214397.00,0.00
23,"Middlesex",2150,"Highland Park Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-871189.00,0.00,0.00
23,"Middlesex",2150,"Highland Park Boro",720,"'","Total Operating Budget",32154080.00,34545743.00,35611301.00
23,"Middlesex",2150,"Highland Park Boro",740,"'20-1XXX","Other Revenue from Local Sources",64408.00,0.00,0.00
23,"Middlesex",2150,"Highland Park Boro",745,"'20-1XXX","Total Revenues from Local Sources",64408.00,0.00,0.00
23,"Middlesex",2150,"Highland Park Boro",760,"'20-3218","Preschool Education Aid",282976.00,251188.00,228100.00
23,"Middlesex",2150,"Highland Park Boro",765,"'20-32XX","Other Restricted Entitlements",38063.00,281858.00,273111.00
23,"Middlesex",2150,"Highland Park Boro",770,"'","Total Revenues from State Sources",321039.00,533046.00,501211.00
23,"Middlesex",2150,"Highland Park Boro",775,"'20-4411-4416","Title I",354624.00,245693.00,229190.00
23,"Middlesex",2150,"Highland Park Boro",780,"'20-4451-4455","Title II",58497.00,51787.00,38411.00
23,"Middlesex",2150,"Highland Park Boro",785,"'20-4491-4494","Title III",44290.00,25118.00,24528.00
23,"Middlesex",2150,"Highland Park Boro",790,"'20-4471-4474","Title IV",0.00,0.00,13789.00
23,"Middlesex",2150,"Highland Park Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",489816.00,364684.00,368773.00
23,"Middlesex",2150,"Highland Park Boro",825,"'20-4XXX","Other",279516.00,0.00,0.00
23,"Middlesex",2150,"Highland Park Boro",830,"'","Total Revenues from Federal Sources",1226743.00,687282.00,674691.00
23,"Middlesex",2150,"Highland Park Boro",835,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",12863.00,19389.00,31178.00
23,"Middlesex",2150,"Highland Park Boro",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",43869.00,12772.00,29528.00
23,"Middlesex",2150,"Highland Park Boro",840,"'","Total Grants and Entitlements",1668922.00,1252489.00,1236608.00
23,"Middlesex",2150,"Highland Park Boro",860,"'40-1210","Local Tax Levy",1865526.00,1864667.00,1869473.00
23,"Middlesex",2150,"Highland Park Boro",885,"'","Total Revenues from Local Sources",1865526.00,1864667.00,1869473.00
23,"Middlesex",2150,"Highland Park Boro",890,"'40-3160","Debt Service Aid Type II",6557.00,9083.00,9846.00
23,"Middlesex",2150,"Highland Park Boro",895,"'","Total Local Repayment of Debt",1872083.00,1873750.00,1879319.00
23,"Middlesex",2150,"Highland Park Boro",930,"'","Actual Revenues (Over)/Under Expenditures",5619.00,0.00,0.00
23,"Middlesex",2150,"Highland Park Boro",935,"'","Total Repayment of Debt",1877702.00,1873750.00,1879319.00
23,"Middlesex",2150,"Highland Park Boro",1000,"'","Total Revenues/Sources",35700704.00,37671982.00,38727228.00
23,"Middlesex",2150,"Highland Park Boro",1001,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",12863.00,19389.00,31178.00
23,"Middlesex",2150,"Highland Park Boro",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",43869.00,12772.00,29528.00
23,"Middlesex",2150,"Highland Park Boro",1010,"'","Total Revenues/Sources Net of Transfers",35643972.00,37639821.00,38666522.00
23,"Middlesex",2370,"Jamesburg Boro",100,"'10-1210","Local Tax Levy",8206263.00,8203375.00,8203375.00
23,"Middlesex",2370,"Jamesburg Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",0.00,50000.00,50000.00
23,"Middlesex",2370,"Jamesburg Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",200.00,0.00,0.00
23,"Middlesex",2370,"Jamesburg Boro",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",148130.00,0.00,0.00
23,"Middlesex",2370,"Jamesburg Boro",370,"'","Total Revenues from Local Sources",8354593.00,8253375.00,8253375.00
23,"Middlesex",2370,"Jamesburg Boro",420,"'10-3121","Categorical Transportation Aid",78155.00,78155.00,78155.00
23,"Middlesex",2370,"Jamesburg Boro",430,"'10-3131","Extraordinary Aid",166939.00,100000.00,100000.00
23,"Middlesex",2370,"Jamesburg Boro",440,"'10-3132","Categorical Special Education Aid",778217.00,778217.00,778217.00
23,"Middlesex",2370,"Jamesburg Boro",460,"'10-3176","Equalization Aid",4716128.00,5314510.00,6312274.00
23,"Middlesex",2370,"Jamesburg Boro",470,"'10-3177","Categorical Security Aid",286636.00,286636.00,286636.00
23,"Middlesex",2370,"Jamesburg Boro",500,"'10-3XXX","Other State Aids",13920.00,0.00,0.00
23,"Middlesex",2370,"Jamesburg Boro",520,"'","Total Revenues from State Sources",6039995.00,6557518.00,7555282.00
23,"Middlesex",2370,"Jamesburg Boro",540,"'10-4200","Medicaid Reimbursement",26627.00,28583.00,34037.00
23,"Middlesex",2370,"Jamesburg Boro",570,"'","Total Revenues from Federal Sources",26627.00,28583.00,34037.00
23,"Middlesex",2370,"Jamesburg Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,123336.00,367151.00
23,"Middlesex",2370,"Jamesburg Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,629974.00,0.00
23,"Middlesex",2370,"Jamesburg Boro",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,100000.00,0.00
23,"Middlesex",2370,"Jamesburg Boro",680,"'10-5200","Transfers from Other Funds",93590.00,0.00,0.00
23,"Middlesex",2370,"Jamesburg Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,492500.00,0.00
23,"Middlesex",2370,"Jamesburg Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-348428.00,0.00,0.00
23,"Middlesex",2370,"Jamesburg Boro",720,"'","Total Operating Budget",14166377.00,16185286.00,16209845.00
23,"Middlesex",2370,"Jamesburg Boro",740,"'20-1XXX","Other Revenue from Local Sources",8288.00,30005.00,0.00
23,"Middlesex",2370,"Jamesburg Boro",745,"'20-1XXX","Total Revenues from Local Sources",8288.00,30005.00,0.00
23,"Middlesex",2370,"Jamesburg Boro",760,"'20-3218","Preschool Education Aid",1319629.00,1353540.00,1376592.00
23,"Middlesex",2370,"Jamesburg Boro",770,"'","Total Revenues from State Sources",1319629.00,1353540.00,1376592.00
23,"Middlesex",2370,"Jamesburg Boro",775,"'20-4411-4416","Title I",203255.00,187621.00,159116.00
23,"Middlesex",2370,"Jamesburg Boro",780,"'20-4451-4455","Title II",31912.00,34676.00,27898.00
23,"Middlesex",2370,"Jamesburg Boro",785,"'20-4491-4494","Title III",23583.00,30605.00,21507.00
23,"Middlesex",2370,"Jamesburg Boro",790,"'20-4471-4474","Title IV",11450.00,12292.00,9935.00
23,"Middlesex",2370,"Jamesburg Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",197409.00,199455.00,169305.00
23,"Middlesex",2370,"Jamesburg Boro",830,"'","Total Revenues from Federal Sources",467609.00,464649.00,387761.00
23,"Middlesex",2370,"Jamesburg Boro",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,0.00,120000.00
23,"Middlesex",2370,"Jamesburg Boro",840,"'","Total Grants and Entitlements",1795526.00,1848194.00,1884353.00
23,"Middlesex",2370,"Jamesburg Boro",860,"'40-1210","Local Tax Levy",325103.00,327991.00,326692.00
23,"Middlesex",2370,"Jamesburg Boro",885,"'","Total Revenues from Local Sources",325103.00,327991.00,326692.00
23,"Middlesex",2370,"Jamesburg Boro",890,"'40-3160","Debt Service Aid Type II",125097.00,126209.00,125708.00
23,"Middlesex",2370,"Jamesburg Boro",895,"'","Total Local Repayment of Debt",450200.00,454200.00,452400.00
23,"Middlesex",2370,"Jamesburg Boro",935,"'","Total Repayment of Debt",450200.00,454200.00,452400.00
23,"Middlesex",2370,"Jamesburg Boro",1000,"'","Total Revenues/Sources",16412103.00,18487680.00,18546598.00
23,"Middlesex",2370,"Jamesburg Boro",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,0.00,120000.00
23,"Middlesex",2370,"Jamesburg Boro",1010,"'","Total Revenues/Sources Net of Transfers",16412103.00,18487680.00,18426598.00
23,"Middlesex",3120,"Metuchen Boro",100,"'10-1210","Local Tax Levy",36239985.00,37933009.00,38968499.00
23,"Middlesex",3120,"Metuchen Boro",190,"'10-1300","Total Tuition",140701.00,75000.00,75000.00
23,"Middlesex",3120,"Metuchen Boro",240,"'10-1410","Transportation Fees from Individuals",153733.00,165330.00,165330.00
23,"Middlesex",3120,"Metuchen Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",35763.00,11209.00,11156.00
23,"Middlesex",3120,"Metuchen Boro",370,"'","Total Revenues from Local Sources",36570182.00,38184548.00,39219985.00
23,"Middlesex",3120,"Metuchen Boro",420,"'10-3121","Categorical Transportation Aid",243316.00,226496.00,226496.00
23,"Middlesex",3120,"Metuchen Boro",430,"'10-3131","Extraordinary Aid",387817.00,0.00,0.00
23,"Middlesex",3120,"Metuchen Boro",440,"'10-3132","Categorical Special Education Aid",985204.00,1148113.00,1411863.00
23,"Middlesex",3120,"Metuchen Boro",470,"'10-3177","Categorical Security Aid",158054.00,158054.00,158054.00
23,"Middlesex",3120,"Metuchen Boro",520,"'","Total Revenues from State Sources",1774391.00,1532663.00,1796413.00
23,"Middlesex",3120,"Metuchen Boro",540,"'10-4200","Medicaid Reimbursement",7425.00,17822.00,17875.00
23,"Middlesex",3120,"Metuchen Boro",570,"'","Total Revenues from Federal Sources",7425.00,17822.00,17875.00
23,"Middlesex",3120,"Metuchen Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,657601.00,1435633.00
23,"Middlesex",3120,"Metuchen Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,63000.00,0.00
23,"Middlesex",3120,"Metuchen Boro",700,"'10-5XXX","Other Financing Sources",158581.00,0.00,0.00
23,"Middlesex",3120,"Metuchen Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,1069053.00,0.00
23,"Middlesex",3120,"Metuchen Boro",715,"'","Actual Revenues (Over)/Under Expenditures",645254.00,0.00,0.00
23,"Middlesex",3120,"Metuchen Boro",720,"'","Total Operating Budget",39155833.00,41524687.00,42469906.00
23,"Middlesex",3120,"Metuchen Boro",765,"'20-32XX","Other Restricted Entitlements",502723.00,436137.00,436137.00
23,"Middlesex",3120,"Metuchen Boro",770,"'","Total Revenues from State Sources",502723.00,436137.00,436137.00
23,"Middlesex",3120,"Metuchen Boro",775,"'20-4411-4416","Title I",103120.00,85500.00,85500.00
23,"Middlesex",3120,"Metuchen Boro",780,"'20-4451-4455","Title II",32003.00,35717.00,35717.00
23,"Middlesex",3120,"Metuchen Boro",785,"'20-4491-4494","Title III",0.00,12931.00,12931.00
23,"Middlesex",3120,"Metuchen Boro",790,"'20-4471-4474","Title IV",10232.00,0.00,0.00
23,"Middlesex",3120,"Metuchen Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",613264.00,600000.00,610000.00
23,"Middlesex",3120,"Metuchen Boro",830,"'","Total Revenues from Federal Sources",758619.00,734148.00,744148.00
23,"Middlesex",3120,"Metuchen Boro",840,"'","Total Grants and Entitlements",1261342.00,1170285.00,1180285.00
23,"Middlesex",3120,"Metuchen Boro",860,"'40-1210","Local Tax Levy",2269915.00,2269847.00,2267733.00
23,"Middlesex",3120,"Metuchen Boro",885,"'","Total Revenues from Local Sources",2269915.00,2269847.00,2267733.00
23,"Middlesex",3120,"Metuchen Boro",890,"'40-3160","Debt Service Aid Type II",236517.00,236535.00,236298.00
23,"Middlesex",3120,"Metuchen Boro",895,"'","Total Local Repayment of Debt",2506432.00,2506382.00,2504031.00
23,"Middlesex",3120,"Metuchen Boro",935,"'","Total Repayment of Debt",2506432.00,2506382.00,2504031.00
23,"Middlesex",3120,"Metuchen Boro",1000,"'","Total Revenues/Sources",42923607.00,45201354.00,46154222.00
23,"Middlesex",3120,"Metuchen Boro",1010,"'","Total Revenues/Sources Net of Transfers",42923607.00,45201354.00,46154222.00
23,"Middlesex",3140,"Middlesex Boro",100,"'10-1210","Local Tax Levy",24846700.00,25602375.00,26114423.00
23,"Middlesex",3140,"Middlesex Boro",190,"'10-1300","Total Tuition",46826.00,51300.00,51300.00
23,"Middlesex",3140,"Middlesex Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",236734.00,154100.00,119000.00
23,"Middlesex",3140,"Middlesex Boro",370,"'","Total Revenues from Local Sources",25130260.00,25807775.00,26284723.00
23,"Middlesex",3140,"Middlesex Boro",420,"'10-3121","Categorical Transportation Aid",333032.00,333032.00,333032.00
23,"Middlesex",3140,"Middlesex Boro",430,"'10-3131","Extraordinary Aid",332079.00,0.00,0.00
23,"Middlesex",3140,"Middlesex Boro",440,"'10-3132","Categorical Special Education Aid",1286114.00,1286114.00,1286114.00
23,"Middlesex",3140,"Middlesex Boro",460,"'10-3176","Equalization Aid",7600453.00,8289671.00,9360831.00
23,"Middlesex",3140,"Middlesex Boro",470,"'10-3177","Categorical Security Aid",359344.00,359344.00,359344.00
23,"Middlesex",3140,"Middlesex Boro",500,"'10-3XXX","Other State Aids",29870.00,0.00,0.00
23,"Middlesex",3140,"Middlesex Boro",520,"'","Total Revenues from State Sources",9940892.00,10268161.00,11339321.00
23,"Middlesex",3140,"Middlesex Boro",540,"'10-4200","Medicaid Reimbursement",56255.00,62690.00,39903.00
23,"Middlesex",3140,"Middlesex Boro",570,"'","Total Revenues from Federal Sources",56255.00,62690.00,39903.00
23,"Middlesex",3140,"Middlesex Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,733454.00,741657.00
23,"Middlesex",3140,"Middlesex Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,108200.00,0.00
23,"Middlesex",3140,"Middlesex Boro",680,"'10-5200","Transfers from Other Funds",50000.00,50000.00,50000.00
23,"Middlesex",3140,"Middlesex Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,6914.00,0.00
23,"Middlesex",3140,"Middlesex Boro",715,"'","Actual Revenues (Over)/Under Expenditures",1189911.00,0.00,0.00
23,"Middlesex",3140,"Middlesex Boro",720,"'","Total Operating Budget",36367318.00,37037194.00,38455604.00
23,"Middlesex",3140,"Middlesex Boro",740,"'20-1XXX","Other Revenue from Local Sources",20985.00,23445.00,0.00
23,"Middlesex",3140,"Middlesex Boro",745,"'20-1XXX","Total Revenues from Local Sources",20985.00,23445.00,0.00
23,"Middlesex",3140,"Middlesex Boro",775,"'20-4411-4416","Title I",298841.00,303271.00,257780.00
23,"Middlesex",3140,"Middlesex Boro",780,"'20-4451-4455","Title II",55408.00,64104.00,54488.00
23,"Middlesex",3140,"Middlesex Boro",785,"'20-4491-4494","Title III",34210.00,33016.00,28063.00
23,"Middlesex",3140,"Middlesex Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",507003.00,513677.00,436828.00
23,"Middlesex",3140,"Middlesex Boro",830,"'","Total Revenues from Federal Sources",895462.00,914068.00,777159.00
23,"Middlesex",3140,"Middlesex Boro",840,"'","Total Grants and Entitlements",916447.00,937513.00,777159.00
23,"Middlesex",3140,"Middlesex Boro",860,"'40-1210","Local Tax Levy",362865.00,346534.00,323896.00
23,"Middlesex",3140,"Middlesex Boro",885,"'","Total Revenues from Local Sources",362865.00,346534.00,323896.00
23,"Middlesex",3140,"Middlesex Boro",890,"'40-3160","Debt Service Aid Type II",169285.00,161666.00,151104.00
23,"Middlesex",3140,"Middlesex Boro",895,"'","Total Local Repayment of Debt",532150.00,508200.00,475000.00
23,"Middlesex",3140,"Middlesex Boro",935,"'","Total Repayment of Debt",532150.00,508200.00,475000.00
23,"Middlesex",3140,"Middlesex Boro",1000,"'","Total Revenues/Sources",37815915.00,38482907.00,39707763.00
23,"Middlesex",3140,"Middlesex Boro",1010,"'","Total Revenues/Sources Net of Transfers",37815915.00,38482907.00,39707763.00
23,"Middlesex",3145,"Educational Services Commission of New Jersey",120,"'10-12XX","Other Local Governmental Units-Unrestricted",20729834.00,0.00,0.00
23,"Middlesex",3145,"Educational Services Commission of New Jersey",190,"'10-1300","Total Tuition",36003555.00,36652506.00,39657509.00
23,"Middlesex",3145,"Educational Services Commission of New Jersey",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",42525136.00,42630000.00,42630000.00
23,"Middlesex",3145,"Educational Services Commission of New Jersey",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",413880.00,20840711.00,19822268.00
23,"Middlesex",3145,"Educational Services Commission of New Jersey",370,"'","Total Revenues from Local Sources",99672405.00,100123217.00,102109777.00
23,"Middlesex",3145,"Educational Services Commission of New Jersey",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,2562202.00,500000.00
23,"Middlesex",3145,"Educational Services Commission of New Jersey",680,"'10-5200","Transfers from Other Funds",55436.00,59621.00,0.00
23,"Middlesex",3145,"Educational Services Commission of New Jersey",710,"'","Adjustment for Prior Year Encumbrances",0.00,2253495.00,0.00
23,"Middlesex",3145,"Educational Services Commission of New Jersey",715,"'","Actual Revenues (Over)/Under Expenditures",-2990437.00,0.00,0.00
23,"Middlesex",3145,"Educational Services Commission of New Jersey",720,"'","Total Operating Budget",96737404.00,104998535.00,102609777.00
23,"Middlesex",3145,"Educational Services Commission of New Jersey",740,"'20-1XXX","Other Revenue from Local Sources",20894.00,25226.00,0.00
23,"Middlesex",3145,"Educational Services Commission of New Jersey",745,"'20-1XXX","Total Revenues from Local Sources",20894.00,25226.00,0.00
23,"Middlesex",3145,"Educational Services Commission of New Jersey",765,"'20-32XX","Other Restricted Entitlements",9115334.00,9184028.00,9277613.00
23,"Middlesex",3145,"Educational Services Commission of New Jersey",770,"'","Total Revenues from State Sources",9115334.00,9184028.00,9277613.00
23,"Middlesex",3145,"Educational Services Commission of New Jersey",775,"'20-4411-4416","Title I",118064.00,298120.00,299491.00
23,"Middlesex",3145,"Educational Services Commission of New Jersey",785,"'20-4491-4494","Title III",4341.00,0.00,0.00
23,"Middlesex",3145,"Educational Services Commission of New Jersey",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",2175604.00,2927334.00,2148326.00
23,"Middlesex",3145,"Educational Services Commission of New Jersey",830,"'","Total Revenues from Federal Sources",2298009.00,3225454.00,2447817.00
23,"Middlesex",3145,"Educational Services Commission of New Jersey",840,"'","Total Grants and Entitlements",11434237.00,12434708.00,11725430.00
23,"Middlesex",3145,"Educational Services Commission of New Jersey",845,"'40-5200","Transfers from Other Funds",6078043.00,0.00,0.00
23,"Middlesex",3145,"Educational Services Commission of New Jersey",865,"'40-1510","Interest on Investments",17616.00,0.00,0.00
23,"Middlesex",3145,"Educational Services Commission of New Jersey",875,"'40-1XXX","Miscellaneous",17616.00,0.00,0.00
23,"Middlesex",3145,"Educational Services Commission of New Jersey",885,"'","Total Revenues from Local Sources",17616.00,0.00,0.00
23,"Middlesex",3145,"Educational Services Commission of New Jersey",892,"'40-303","Budgeted Fund Balance",0.00,5068088.00,5052913.00
23,"Middlesex",3145,"Educational Services Commission of New Jersey",895,"'","Total Local Repayment of Debt",6095659.00,5068088.00,5052913.00
23,"Middlesex",3145,"Educational Services Commission of New Jersey",930,"'","Actual Revenues (Over)/Under Expenditures",-726946.00,0.00,0.00
23,"Middlesex",3145,"Educational Services Commission of New Jersey",935,"'","Total Repayment of Debt",5368713.00,5068088.00,5052913.00
23,"Middlesex",3145,"Educational Services Commission of New Jersey",1000,"'","Total Revenues/Sources",113540354.00,122501331.00,119388120.00
23,"Middlesex",3145,"Educational Services Commission of New Jersey",1010,"'","Total Revenues/Sources Net of Transfers",113540354.00,122501331.00,119388120.00
23,"Middlesex",3150,"Middlesex Co Vocational",110,"'10-1210","County Tax Levy",26837956.00,26837956.00,26837956.00
23,"Middlesex",3150,"Middlesex Co Vocational",200,"'10-1310","Tuition from Local Education Authorities",92500.00,110000.00,85000.00
23,"Middlesex",3150,"Middlesex Co Vocational",220,"'10-1320-1340","Other Tuition",414925.00,521500.00,478000.00
23,"Middlesex",3150,"Middlesex Co Vocational",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",557440.00,495816.00,515369.00
23,"Middlesex",3150,"Middlesex Co Vocational",370,"'","Total Revenues from Local Sources",27902821.00,27965272.00,27916325.00
23,"Middlesex",3150,"Middlesex Co Vocational",440,"'10-3132","Categorical Special Education Aid",1421678.00,1421678.00,1421678.00
23,"Middlesex",3150,"Middlesex Co Vocational",460,"'10-3176","Equalization Aid",12182856.00,12558679.00,13140829.00
23,"Middlesex",3150,"Middlesex Co Vocational",470,"'10-3177","Categorical Security Aid",592489.00,592489.00,592489.00
23,"Middlesex",3150,"Middlesex Co Vocational",520,"'","Total Revenues from State Sources",14197023.00,14572846.00,15154996.00
23,"Middlesex",3150,"Middlesex Co Vocational",540,"'10-4200","Medicaid Reimbursement",22874.00,42608.00,40539.00
23,"Middlesex",3150,"Middlesex Co Vocational",545,"'10-42XX","Other Federal Grant Revenue-Passed Through State",7842.00,0.00,0.00
23,"Middlesex",3150,"Middlesex Co Vocational",570,"'","Total Revenues from Federal Sources",30716.00,42608.00,40539.00
23,"Middlesex",3150,"Middlesex Co Vocational",580,"'10-303","Budgeted Fund Balance-Operating Budget",1300000.00,1300000.00,1300000.00
23,"Middlesex",3150,"Middlesex Co Vocational",710,"'","Adjustment for Prior Year Encumbrances",0.00,774837.00,0.00
23,"Middlesex",3150,"Middlesex Co Vocational",715,"'","Actual Revenues (Over)/Under Expenditures",-1394244.00,0.00,0.00
23,"Middlesex",3150,"Middlesex Co Vocational",720,"'","Total Operating Budget",42036316.00,44655563.00,44411860.00
23,"Middlesex",3150,"Middlesex Co Vocational",740,"'20-1XXX","Other Revenue from Local Sources",169572.00,335784.00,367000.00
23,"Middlesex",3150,"Middlesex Co Vocational",745,"'20-1XXX","Total Revenues from Local Sources",169572.00,335784.00,367000.00
23,"Middlesex",3150,"Middlesex Co Vocational",765,"'20-32XX","Other Restricted Entitlements",248256.00,278032.00,143000.00
23,"Middlesex",3150,"Middlesex Co Vocational",770,"'","Total Revenues from State Sources",248256.00,278032.00,143000.00
23,"Middlesex",3150,"Middlesex Co Vocational",775,"'20-4411-4416","Title I",548271.00,600286.00,423000.00
23,"Middlesex",3150,"Middlesex Co Vocational",780,"'20-4451-4455","Title II",75237.00,122486.00,61000.00
23,"Middlesex",3150,"Middlesex Co Vocational",790,"'20-4471-4474","Title IV",9781.00,64542.00,25000.00
23,"Middlesex",3150,"Middlesex Co Vocational",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",576821.00,585831.00,470000.00
23,"Middlesex",3150,"Middlesex Co Vocational",810,"'20-4430","Vocational Education",813797.00,891595.00,713000.00
23,"Middlesex",3150,"Middlesex Co Vocational",825,"'20-4XXX","Other",315035.00,515012.00,174000.00
23,"Middlesex",3150,"Middlesex Co Vocational",830,"'","Total Revenues from Federal Sources",2338942.00,2779752.00,1866000.00
23,"Middlesex",3150,"Middlesex Co Vocational",840,"'","Total Grants and Entitlements",2756770.00,3393568.00,2376000.00
23,"Middlesex",3150,"Middlesex Co Vocational",1000,"'","Total Revenues/Sources",44793086.00,48049131.00,46787860.00
23,"Middlesex",3150,"Middlesex Co Vocational",1010,"'","Total Revenues/Sources Net of Transfers",44793086.00,48049131.00,46787860.00
23,"Middlesex",3220,"Milltown Boro",100,"'10-1210","Local Tax Levy",15281469.00,15957106.00,16578556.00
23,"Middlesex",3220,"Milltown Boro",190,"'10-1300","Total Tuition",116140.00,40000.00,40000.00
23,"Middlesex",3220,"Milltown Boro",260,"'10-1910","Rents and Royalties",34582.00,15000.00,30000.00
23,"Middlesex",3220,"Milltown Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",101860.00,10000.00,10000.00
23,"Middlesex",3220,"Milltown Boro",370,"'","Total Revenues from Local Sources",15534051.00,16022106.00,16658556.00
23,"Middlesex",3220,"Milltown Boro",420,"'10-3121","Categorical Transportation Aid",302474.00,302474.00,302474.00
23,"Middlesex",3220,"Milltown Boro",430,"'10-3131","Extraordinary Aid",46289.00,0.00,0.00
23,"Middlesex",3220,"Milltown Boro",440,"'10-3132","Categorical Special Education Aid",603646.00,603646.00,603646.00
23,"Middlesex",3220,"Milltown Boro",460,"'10-3176","Equalization Aid",490212.00,618592.00,968481.00
23,"Middlesex",3220,"Milltown Boro",470,"'10-3177","Categorical Security Aid",86463.00,86463.00,86463.00
23,"Middlesex",3220,"Milltown Boro",500,"'10-3XXX","Other State Aids",17186.00,0.00,0.00
23,"Middlesex",3220,"Milltown Boro",520,"'","Total Revenues from State Sources",1546270.00,1611175.00,1961064.00
23,"Middlesex",3220,"Milltown Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,330522.00,94131.00
23,"Middlesex",3220,"Milltown Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,500000.00,0.00
23,"Middlesex",3220,"Milltown Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,81888.00
23,"Middlesex",3220,"Milltown Boro",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,520000.00,520000.00
23,"Middlesex",3220,"Milltown Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,2885.00,0.00
23,"Middlesex",3220,"Milltown Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-790277.00,0.00,0.00
23,"Middlesex",3220,"Milltown Boro",720,"'","Total Operating Budget",16290044.00,18986688.00,19315639.00
23,"Middlesex",3220,"Milltown Boro",740,"'20-1XXX","Other Revenue from Local Sources",1057.00,0.00,0.00
23,"Middlesex",3220,"Milltown Boro",745,"'20-1XXX","Total Revenues from Local Sources",1057.00,0.00,0.00
23,"Middlesex",3220,"Milltown Boro",765,"'20-32XX","Other Restricted Entitlements",4260.00,0.00,0.00
23,"Middlesex",3220,"Milltown Boro",770,"'","Total Revenues from State Sources",4260.00,0.00,0.00
23,"Middlesex",3220,"Milltown Boro",775,"'20-4411-4416","Title I",146444.00,124477.00,123165.00
23,"Middlesex",3220,"Milltown Boro",780,"'20-4451-4455","Title II",24429.00,20935.00,13005.00
23,"Middlesex",3220,"Milltown Boro",785,"'20-4491-4494","Title III",13033.00,7554.00,0.00
23,"Middlesex",3220,"Milltown Boro",790,"'20-4471-4474","Title IV",10000.00,8500.00,8500.00
23,"Middlesex",3220,"Milltown Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",197279.00,161083.00,163932.00
23,"Middlesex",3220,"Milltown Boro",830,"'","Total Revenues from Federal Sources",391185.00,322549.00,308602.00
23,"Middlesex",3220,"Milltown Boro",840,"'","Total Grants and Entitlements",396502.00,322549.00,308602.00
23,"Middlesex",3220,"Milltown Boro",860,"'40-1210","Local Tax Levy",622056.00,624747.00,629922.00
23,"Middlesex",3220,"Milltown Boro",885,"'","Total Revenues from Local Sources",622056.00,624747.00,629922.00
23,"Middlesex",3220,"Milltown Boro",890,"'40-3160","Debt Service Aid Type II",244832.00,245891.00,247928.00
23,"Middlesex",3220,"Milltown Boro",895,"'","Total Local Repayment of Debt",866888.00,870638.00,877850.00
23,"Middlesex",3220,"Milltown Boro",935,"'","Total Repayment of Debt",866888.00,870638.00,877850.00
23,"Middlesex",3220,"Milltown Boro",1000,"'","Total Revenues/Sources",17553434.00,20179875.00,20502091.00
23,"Middlesex",3220,"Milltown Boro",1010,"'","Total Revenues/Sources Net of Transfers",17553434.00,20179875.00,20502091.00
23,"Middlesex",3290,"Monroe Twp",100,"'10-1210","Local Tax Levy",100353868.00,104513898.00,108062274.00
23,"Middlesex",3290,"Monroe Twp",190,"'10-1300","Total Tuition",4199972.00,4097500.00,4180000.00
23,"Middlesex",3290,"Monroe Twp",240,"'10-1410","Transportation Fees from Individuals",104819.00,0.00,0.00
23,"Middlesex",3290,"Monroe Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",184601.00,294800.00,294800.00
23,"Middlesex",3290,"Monroe Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",0.00,803600.00,1009710.00
23,"Middlesex",3290,"Monroe Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",500.00,2500.00,1500.00
23,"Middlesex",3290,"Monroe Twp",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",585004.00,0.00,0.00
23,"Middlesex",3290,"Monroe Twp",370,"'","Total Revenues from Local Sources",105428764.00,109712298.00,113548284.00
23,"Middlesex",3290,"Monroe Twp",420,"'10-3121","Categorical Transportation Aid",2753019.00,2753019.00,2753019.00
23,"Middlesex",3290,"Monroe Twp",430,"'10-3131","Extraordinary Aid",506067.00,350674.00,350674.00
23,"Middlesex",3290,"Monroe Twp",440,"'10-3132","Categorical Special Education Aid",2434917.00,3058774.00,4075644.00
23,"Middlesex",3290,"Monroe Twp",470,"'10-3177","Categorical Security Aid",103764.00,103764.00,103764.00
23,"Middlesex",3290,"Monroe Twp",500,"'10-3XXX","Other State Aids",84680.00,0.00,0.00
23,"Middlesex",3290,"Monroe Twp",520,"'","Total Revenues from State Sources",5882447.00,6266231.00,7283101.00
23,"Middlesex",3290,"Monroe Twp",540,"'10-4200","Medicaid Reimbursement",56144.00,57766.00,58575.00
23,"Middlesex",3290,"Monroe Twp",570,"'","Total Revenues from Federal Sources",56144.00,57766.00,58575.00
23,"Middlesex",3290,"Monroe Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,5021871.00,3289115.00
23,"Middlesex",3290,"Monroe Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,180000.00
23,"Middlesex",3290,"Monroe Twp",680,"'10-5200","Transfers from Other Funds",0.00,600000.00,600000.00
23,"Middlesex",3290,"Monroe Twp",700,"'10-5XXX","Other Financing Sources",600000.00,0.00,0.00
23,"Middlesex",3290,"Monroe Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,170471.00,0.00
23,"Middlesex",3290,"Monroe Twp",715,"'","Actual Revenues (Over)/Under Expenditures",2806677.00,0.00,0.00
23,"Middlesex",3290,"Monroe Twp",720,"'","Total Operating Budget",114774032.00,121828637.00,124959075.00
23,"Middlesex",3290,"Monroe Twp",775,"'20-4411-4416","Title I",149757.00,140110.00,119093.00
23,"Middlesex",3290,"Monroe Twp",780,"'20-4451-4455","Title II",79015.00,72712.00,61805.00
23,"Middlesex",3290,"Monroe Twp",785,"'20-4491-4494","Title III",18913.00,20252.00,17214.00
23,"Middlesex",3290,"Monroe Twp",790,"'20-4471-4474","Title IV",10000.00,10000.00,8500.00
23,"Middlesex",3290,"Monroe Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1193475.00,1201931.00,1021642.00
23,"Middlesex",3290,"Monroe Twp",830,"'","Total Revenues from Federal Sources",1451160.00,1445005.00,1228254.00
23,"Middlesex",3290,"Monroe Twp",840,"'","Total Grants and Entitlements",1451160.00,1445005.00,1228254.00
23,"Middlesex",3290,"Monroe Twp",860,"'40-1210","Local Tax Levy",10970185.00,11182375.00,10494073.00
23,"Middlesex",3290,"Monroe Twp",885,"'","Total Revenues from Local Sources",10970185.00,11182375.00,10494073.00
23,"Middlesex",3290,"Monroe Twp",890,"'40-3160","Debt Service Aid Type II",427023.00,425697.00,212665.00
23,"Middlesex",3290,"Monroe Twp",892,"'40-303","Budgeted Fund Balance",0.00,4.00,0.00
23,"Middlesex",3290,"Monroe Twp",895,"'","Total Local Repayment of Debt",11397208.00,11608076.00,10706738.00
23,"Middlesex",3290,"Monroe Twp",930,"'","Actual Revenues (Over)/Under Expenditures",5.00,0.00,0.00
23,"Middlesex",3290,"Monroe Twp",935,"'","Total Repayment of Debt",11397213.00,11608076.00,10706738.00
23,"Middlesex",3290,"Monroe Twp",1000,"'","Total Revenues/Sources",127622405.00,134881718.00,136894067.00
23,"Middlesex",3290,"Monroe Twp",1010,"'","Total Revenues/Sources Net of Transfers",127622405.00,134881718.00,136894067.00
23,"Middlesex",3530,"New Brunswick City",100,"'10-1210","Local Tax Levy",30665677.00,32301700.00,33101700.00
23,"Middlesex",3530,"New Brunswick City",190,"'10-1300","Total Tuition",146958.00,150000.00,150000.00
23,"Middlesex",3530,"New Brunswick City",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",0.00,1434303.00,2050995.00
23,"Middlesex",3530,"New Brunswick City",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",7576077.00,0.00,0.00
23,"Middlesex",3530,"New Brunswick City",370,"'","Total Revenues from Local Sources",38388712.00,33886003.00,35302695.00
23,"Middlesex",3530,"New Brunswick City",420,"'10-3121","Categorical Transportation Aid",1347414.00,1347414.00,1347414.00
23,"Middlesex",3530,"New Brunswick City",430,"'10-3131","Extraordinary Aid",604077.00,400000.00,400000.00
23,"Middlesex",3530,"New Brunswick City",440,"'10-3132","Categorical Special Education Aid",8630083.00,8630083.00,8630083.00
23,"Middlesex",3530,"New Brunswick City",460,"'10-3176","Equalization Aid",118630422.00,124587722.00,135345695.00
23,"Middlesex",3530,"New Brunswick City",470,"'10-3177","Categorical Security Aid",4608779.00,4608779.00,4608779.00
23,"Middlesex",3530,"New Brunswick City",520,"'","Total Revenues from State Sources",133820775.00,139573998.00,150331971.00
23,"Middlesex",3530,"New Brunswick City",540,"'10-4200","Medicaid Reimbursement",519561.00,539999.00,565334.00
23,"Middlesex",3530,"New Brunswick City",570,"'","Total Revenues from Federal Sources",519561.00,539999.00,565334.00
23,"Middlesex",3530,"New Brunswick City",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,16000000.00,14000000.00
23,"Middlesex",3530,"New Brunswick City",680,"'10-5200","Transfers from Other Funds",1500000.00,2000000.00,2000000.00
23,"Middlesex",3530,"New Brunswick City",710,"'","Adjustment for Prior Year Encumbrances",0.00,4215566.00,0.00
23,"Middlesex",3530,"New Brunswick City",715,"'","Actual Revenues (Over)/Under Expenditures",-513446.00,0.00,0.00
23,"Middlesex",3530,"New Brunswick City",720,"'","Total Operating Budget",173715602.00,196215566.00,202200000.00
23,"Middlesex",3530,"New Brunswick City",740,"'20-1XXX","Other Revenue from Local Sources",288503.00,50348.00,50348.00
23,"Middlesex",3530,"New Brunswick City",745,"'20-1XXX","Total Revenues from Local Sources",288503.00,50348.00,50348.00
23,"Middlesex",3530,"New Brunswick City",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,1696756.00,1443991.00
23,"Middlesex",3530,"New Brunswick City",760,"'20-3218","Preschool Education Aid",20711091.00,20612856.00,20990589.00
23,"Middlesex",3530,"New Brunswick City",765,"'20-32XX","Other Restricted Entitlements",525572.00,420000.00,404893.00
23,"Middlesex",3530,"New Brunswick City",770,"'","Total Revenues from State Sources",21236663.00,22729612.00,22839473.00
23,"Middlesex",3530,"New Brunswick City",775,"'20-4411-4416","Title I",3908170.00,3040000.00,3040000.00
23,"Middlesex",3530,"New Brunswick City",780,"'20-4451-4455","Title II",440812.00,325000.00,325000.00
23,"Middlesex",3530,"New Brunswick City",785,"'20-4491-4494","Title III",314719.00,290000.00,290000.00
23,"Middlesex",3530,"New Brunswick City",790,"'20-4471-4474","Title IV",178304.00,0.00,0.00
23,"Middlesex",3530,"New Brunswick City",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",2707201.00,1850000.00,1850000.00
23,"Middlesex",3530,"New Brunswick City",815,"'20-4440","Adult Basic Education",1180716.00,1530000.00,1530000.00
23,"Middlesex",3530,"New Brunswick City",820,"'20-4700","Private Industry Council (JTPA/Wioa)",266673.00,0.00,0.00
23,"Middlesex",3530,"New Brunswick City",825,"'20-4XXX","Other",254665.00,762555.00,762555.00
23,"Middlesex",3530,"New Brunswick City",830,"'","Total Revenues from Federal Sources",9251260.00,7797555.00,7797555.00
23,"Middlesex",3530,"New Brunswick City",835,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",930830.00,0.00,0.00
23,"Middlesex",3530,"New Brunswick City",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,972485.00,1362624.00
23,"Middlesex",3530,"New Brunswick City",840,"'","Total Grants and Entitlements",31707256.00,31550000.00,32050000.00
23,"Middlesex",3530,"New Brunswick City",1000,"'","Total Revenues/Sources",205422858.00,227765566.00,234250000.00
23,"Middlesex",3530,"New Brunswick City",1001,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",930830.00,0.00,0.00
23,"Middlesex",3530,"New Brunswick City",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,972485.00,1362624.00
23,"Middlesex",3530,"New Brunswick City",1010,"'","Total Revenues/Sources Net of Transfers",204492028.00,226793081.00,232887376.00
23,"Middlesex",3620,"North Brunswick Twp",100,"'10-1210","Local Tax Levy",79754358.00,81099445.00,82721433.00
23,"Middlesex",3620,"North Brunswick Twp",240,"'10-1410","Transportation Fees from Individuals",150672.00,0.00,0.00
23,"Middlesex",3620,"North Brunswick Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",0.00,110000.00,110000.00
23,"Middlesex",3620,"North Brunswick Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",799297.00,248500.00,247500.00
23,"Middlesex",3620,"North Brunswick Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,0.00,400.00
23,"Middlesex",3620,"North Brunswick Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,0.00,600.00
23,"Middlesex",3620,"North Brunswick Twp",370,"'","Total Revenues from Local Sources",80704327.00,81457945.00,83079933.00
23,"Middlesex",3620,"North Brunswick Twp",420,"'10-3121","Categorical Transportation Aid",2310618.00,2310618.00,2310618.00
23,"Middlesex",3620,"North Brunswick Twp",430,"'10-3131","Extraordinary Aid",2010242.00,1250000.00,1250000.00
23,"Middlesex",3620,"North Brunswick Twp",440,"'10-3132","Categorical Special Education Aid",5372023.00,5372023.00,5372023.00
23,"Middlesex",3620,"North Brunswick Twp",441,"'10-3133","Family Crisis Transportation Aid",35115.00,0.00,0.00
23,"Middlesex",3620,"North Brunswick Twp",460,"'10-3176","Equalization Aid",9550103.00,13147323.00,19115848.00
23,"Middlesex",3620,"North Brunswick Twp",470,"'10-3177","Categorical Security Aid",1619505.00,1619505.00,1619505.00
23,"Middlesex",3620,"North Brunswick Twp",500,"'10-3XXX","Other State Aids",88753.00,0.00,0.00
23,"Middlesex",3620,"North Brunswick Twp",520,"'","Total Revenues from State Sources",20986359.00,23699469.00,29667994.00
23,"Middlesex",3620,"North Brunswick Twp",540,"'10-4200","Medicaid Reimbursement",0.00,243070.00,281095.00
23,"Middlesex",3620,"North Brunswick Twp",541,"'10-4210","Ffcra/SEMI Or ARRA/SEMI Revenue",221420.00,0.00,0.00
23,"Middlesex",3620,"North Brunswick Twp",570,"'","Total Revenues from Federal Sources",221420.00,243070.00,281095.00
23,"Middlesex",3620,"North Brunswick Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,2505576.00,1313945.00
23,"Middlesex",3620,"North Brunswick Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,199913.00,0.00
23,"Middlesex",3620,"North Brunswick Twp",715,"'","Actual Revenues (Over)/Under Expenditures",870629.00,0.00,0.00
23,"Middlesex",3620,"North Brunswick Twp",720,"'","Total Operating Budget",102782735.00,108105973.00,114342967.00
23,"Middlesex",3620,"North Brunswick Twp",740,"'20-1XXX","Other Revenue from Local Sources",171639.00,37000.00,37000.00
23,"Middlesex",3620,"North Brunswick Twp",745,"'20-1XXX","Total Revenues from Local Sources",171639.00,37000.00,37000.00
23,"Middlesex",3620,"North Brunswick Twp",760,"'20-3218","Preschool Education Aid",928808.00,2815240.00,3726724.00
23,"Middlesex",3620,"North Brunswick Twp",765,"'20-32XX","Other Restricted Entitlements",0.00,56715.00,56715.00
23,"Middlesex",3620,"North Brunswick Twp",768,"'20-3700","State Grants Through Intermediate Sources",35548.00,0.00,0.00
23,"Middlesex",3620,"North Brunswick Twp",770,"'","Total Revenues from State Sources",964356.00,2871955.00,3783439.00
23,"Middlesex",3620,"North Brunswick Twp",775,"'20-4411-4416","Title I",929028.00,716763.00,716763.00
23,"Middlesex",3620,"North Brunswick Twp",780,"'20-4451-4455","Title II",189733.00,187333.00,187333.00
23,"Middlesex",3620,"North Brunswick Twp",785,"'20-4491-4494","Title III",75347.00,84347.00,84347.00
23,"Middlesex",3620,"North Brunswick Twp",790,"'20-4471-4474","Title IV",10108.00,12917.00,12917.00
23,"Middlesex",3620,"North Brunswick Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1360847.00,1363069.00,1363069.00
23,"Middlesex",3620,"North Brunswick Twp",810,"'20-4430","Vocational Education",32867.00,0.00,0.00
23,"Middlesex",3620,"North Brunswick Twp",825,"'20-4XXX","Other",0.00,38978.00,38978.00
23,"Middlesex",3620,"North Brunswick Twp",830,"'","Total Revenues from Federal Sources",2597930.00,2403407.00,2403407.00
23,"Middlesex",3620,"North Brunswick Twp",840,"'","Total Grants and Entitlements",3733925.00,5312362.00,6223846.00
23,"Middlesex",3620,"North Brunswick Twp",850,"'40-5XXX","Other Financing Sources",1041611.00,0.00,0.00
23,"Middlesex",3620,"North Brunswick Twp",860,"'40-1210","Local Tax Levy",6189010.00,7804774.00,8441851.00
23,"Middlesex",3620,"North Brunswick Twp",885,"'","Total Revenues from Local Sources",6189010.00,7804774.00,8441851.00
23,"Middlesex",3620,"North Brunswick Twp",890,"'40-3160","Debt Service Aid Type II",194898.00,151666.00,568517.00
23,"Middlesex",3620,"North Brunswick Twp",892,"'40-303","Budgeted Fund Balance",0.00,668940.00,541611.00
23,"Middlesex",3620,"North Brunswick Twp",895,"'","Total Local Repayment of Debt",7425519.00,8625380.00,9551979.00
23,"Middlesex",3620,"North Brunswick Twp",930,"'","Actual Revenues (Over)/Under Expenditures",283389.00,0.00,0.00
23,"Middlesex",3620,"North Brunswick Twp",935,"'","Total Repayment of Debt",7708908.00,8625380.00,9551979.00
23,"Middlesex",3620,"North Brunswick Twp",1000,"'","Total Revenues/Sources",114225568.00,122043715.00,130118792.00
23,"Middlesex",3620,"North Brunswick Twp",1010,"'","Total Revenues/Sources Net of Transfers",114225568.00,122043715.00,130118792.00
23,"Middlesex",3845,"Old Bridge Twp",100,"'10-1210","Local Tax Levy",100872449.00,102889898.00,104947696.00
23,"Middlesex",3845,"Old Bridge Twp",190,"'10-1300","Total Tuition",184600.00,261744.00,261744.00
23,"Middlesex",3845,"Old Bridge Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",0.00,416851.00,921818.00
23,"Middlesex",3845,"Old Bridge Twp",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,1.00,10.00
23,"Middlesex",3845,"Old Bridge Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",38708.00,1000.00,1000.00
23,"Middlesex",3845,"Old Bridge Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",66194.00,4000.00,3990.00
23,"Middlesex",3845,"Old Bridge Twp",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",514928.00,0.00,0.00
23,"Middlesex",3845,"Old Bridge Twp",370,"'","Total Revenues from Local Sources",101676879.00,103573494.00,106136258.00
23,"Middlesex",3845,"Old Bridge Twp",420,"'10-3121","Categorical Transportation Aid",1049333.00,1049333.00,1049333.00
23,"Middlesex",3845,"Old Bridge Twp",430,"'10-3131","Extraordinary Aid",2507617.00,946240.00,2033000.00
23,"Middlesex",3845,"Old Bridge Twp",440,"'10-3132","Categorical Special Education Aid",5572334.00,5572334.00,5572334.00
23,"Middlesex",3845,"Old Bridge Twp",460,"'10-3176","Equalization Aid",36713533.00,34752494.00,30885001.00
23,"Middlesex",3845,"Old Bridge Twp",470,"'10-3177","Categorical Security Aid",835366.00,835366.00,835366.00
23,"Middlesex",3845,"Old Bridge Twp",500,"'10-3XXX","Other State Aids",153890.00,0.00,0.00
23,"Middlesex",3845,"Old Bridge Twp",520,"'","Total Revenues from State Sources",46832073.00,43155767.00,40375034.00
23,"Middlesex",3845,"Old Bridge Twp",540,"'10-4200","Medicaid Reimbursement",158896.00,128070.00,113104.00
23,"Middlesex",3845,"Old Bridge Twp",570,"'","Total Revenues from Federal Sources",158896.00,128070.00,113104.00
23,"Middlesex",3845,"Old Bridge Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,3436116.00,3768563.00
23,"Middlesex",3845,"Old Bridge Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,425000.00,1475000.00
23,"Middlesex",3845,"Old Bridge Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,250000.00
23,"Middlesex",3845,"Old Bridge Twp",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,0.00,200000.00
23,"Middlesex",3845,"Old Bridge Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,136014.00,0.00
23,"Middlesex",3845,"Old Bridge Twp",715,"'","Actual Revenues (Over)/Under Expenditures",1083252.00,0.00,0.00
23,"Middlesex",3845,"Old Bridge Twp",720,"'","Total Operating Budget",149751100.00,150854461.00,152317959.00
23,"Middlesex",3845,"Old Bridge Twp",740,"'20-1XXX","Other Revenue from Local Sources",36805.00,0.00,0.00
23,"Middlesex",3845,"Old Bridge Twp",745,"'20-1XXX","Total Revenues from Local Sources",36805.00,0.00,0.00
23,"Middlesex",3845,"Old Bridge Twp",765,"'20-32XX","Other Restricted Entitlements",494921.00,499278.00,501418.00
23,"Middlesex",3845,"Old Bridge Twp",770,"'","Total Revenues from State Sources",494921.00,499278.00,501418.00
23,"Middlesex",3845,"Old Bridge Twp",775,"'20-4411-4416","Title I",811846.00,641204.00,789977.00
23,"Middlesex",3845,"Old Bridge Twp",780,"'20-4451-4455","Title II",215131.00,173808.00,183388.00
23,"Middlesex",3845,"Old Bridge Twp",785,"'20-4491-4494","Title III",45474.00,54683.00,41137.00
23,"Middlesex",3845,"Old Bridge Twp",790,"'20-4471-4474","Title IV",33801.00,0.00,37914.00
23,"Middlesex",3845,"Old Bridge Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",2066460.00,1781211.00,1708048.00
23,"Middlesex",3845,"Old Bridge Twp",825,"'20-4XXX","Other",58356.00,0.00,0.00
23,"Middlesex",3845,"Old Bridge Twp",830,"'","Total Revenues from Federal Sources",3231068.00,2650906.00,2760464.00
23,"Middlesex",3845,"Old Bridge Twp",840,"'","Total Grants and Entitlements",3762794.00,3150184.00,3261882.00
23,"Middlesex",3845,"Old Bridge Twp",860,"'40-1210","Local Tax Levy",2660138.00,2660137.00,2655136.00
23,"Middlesex",3845,"Old Bridge Twp",885,"'","Total Revenues from Local Sources",2660138.00,2660137.00,2655136.00
23,"Middlesex",3845,"Old Bridge Twp",892,"'40-303","Budgeted Fund Balance",0.00,1.00,6301.00
23,"Middlesex",3845,"Old Bridge Twp",895,"'","Total Local Repayment of Debt",2660138.00,2660138.00,2661437.00
23,"Middlesex",3845,"Old Bridge Twp",930,"'","Actual Revenues (Over)/Under Expenditures",-6301.00,0.00,0.00
23,"Middlesex",3845,"Old Bridge Twp",935,"'","Total Repayment of Debt",2653837.00,2660138.00,2661437.00
23,"Middlesex",3845,"Old Bridge Twp",1000,"'","Total Revenues/Sources",156167731.00,156664783.00,158241278.00
23,"Middlesex",3845,"Old Bridge Twp",1010,"'","Total Revenues/Sources Net of Transfers",156167731.00,156664783.00,158241278.00
23,"Middlesex",4090,"Perth Amboy City",100,"'10-1210","Local Tax Levy",25259486.00,26129743.00,26129743.00
23,"Middlesex",4090,"Perth Amboy City",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",979679.00,1212726.00,1300000.00
23,"Middlesex",4090,"Perth Amboy City",370,"'","Total Revenues from Local Sources",26239165.00,27342469.00,27429743.00
23,"Middlesex",4090,"Perth Amboy City",420,"'10-3121","Categorical Transportation Aid",1705200.00,1705200.00,1705200.00
23,"Middlesex",4090,"Perth Amboy City",430,"'10-3131","Extraordinary Aid",1202203.00,0.00,0.00
23,"Middlesex",4090,"Perth Amboy City",440,"'10-3132","Categorical Special Education Aid",9001769.00,9001769.00,9001769.00
23,"Middlesex",4090,"Perth Amboy City",450,"'10-3175","Educational Adequacy Aid",11689337.00,11689337.00,11689337.00
23,"Middlesex",4090,"Perth Amboy City",460,"'10-3176","Equalization Aid",140915438.00,145430252.00,153066080.00
23,"Middlesex",4090,"Perth Amboy City",470,"'10-3177","Categorical Security Aid",4789113.00,4789113.00,4789113.00
23,"Middlesex",4090,"Perth Amboy City",520,"'","Total Revenues from State Sources",169303060.00,172615671.00,180251499.00
23,"Middlesex",4090,"Perth Amboy City",540,"'10-4200","Medicaid Reimbursement",495661.00,428988.00,423401.00
23,"Middlesex",4090,"Perth Amboy City",570,"'","Total Revenues from Federal Sources",495661.00,428988.00,423401.00
23,"Middlesex",4090,"Perth Amboy City",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,46118679.00,48881650.00
23,"Middlesex",4090,"Perth Amboy City",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,5000000.00,7000000.00
23,"Middlesex",4090,"Perth Amboy City",715,"'","Actual Revenues (Over)/Under Expenditures",16703546.00,0.00,0.00
23,"Middlesex",4090,"Perth Amboy City",720,"'","Total Operating Budget",212741432.00,251505807.00,263986293.00
23,"Middlesex",4090,"Perth Amboy City",740,"'20-1XXX","Other Revenue from Local Sources",65602.00,0.00,0.00
23,"Middlesex",4090,"Perth Amboy City",745,"'20-1XXX","Total Revenues from Local Sources",65602.00,0.00,0.00
23,"Middlesex",4090,"Perth Amboy City",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,4649171.00,5080582.00
23,"Middlesex",4090,"Perth Amboy City",760,"'20-3218","Preschool Education Aid",23375039.00,20244870.00,19410030.00
23,"Middlesex",4090,"Perth Amboy City",765,"'20-32XX","Other Restricted Entitlements",290116.00,0.00,0.00
23,"Middlesex",4090,"Perth Amboy City",770,"'","Total Revenues from State Sources",23665155.00,24894041.00,24490612.00
23,"Middlesex",4090,"Perth Amboy City",775,"'20-4411-4416","Title I",3823878.00,1626497.00,1629193.00
23,"Middlesex",4090,"Perth Amboy City",780,"'20-4451-4455","Title II",427277.00,0.00,0.00
23,"Middlesex",4090,"Perth Amboy City",785,"'20-4491-4494","Title III",664684.00,0.00,0.00
23,"Middlesex",4090,"Perth Amboy City",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",2599363.00,411674.00,411674.00
23,"Middlesex",4090,"Perth Amboy City",815,"'20-4440","Adult Basic Education",370345.00,0.00,0.00
23,"Middlesex",4090,"Perth Amboy City",830,"'","Total Revenues from Federal Sources",7885547.00,2038171.00,2040867.00
23,"Middlesex",4090,"Perth Amboy City",835,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,626130.00,0.00
23,"Middlesex",4090,"Perth Amboy City",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,0.00,834840.00
23,"Middlesex",4090,"Perth Amboy City",840,"'","Total Grants and Entitlements",31616304.00,27558342.00,27366319.00
23,"Middlesex",4090,"Perth Amboy City",860,"'40-1210","Local Tax Levy",939238.00,501187.00,0.00
23,"Middlesex",4090,"Perth Amboy City",885,"'","Total Revenues from Local Sources",939238.00,501187.00,0.00
23,"Middlesex",4090,"Perth Amboy City",890,"'40-3160","Debt Service Aid Type II",1260162.00,672437.00,0.00
23,"Middlesex",4090,"Perth Amboy City",892,"'40-303","Budgeted Fund Balance",0.00,1.00,0.00
23,"Middlesex",4090,"Perth Amboy City",895,"'","Total Local Repayment of Debt",2199400.00,1173625.00,0.00
23,"Middlesex",4090,"Perth Amboy City",935,"'","Total Repayment of Debt",2199400.00,1173625.00,0.00
23,"Middlesex",4090,"Perth Amboy City",1000,"'","Total Revenues/Sources",246557136.00,280237774.00,291352612.00
23,"Middlesex",4090,"Perth Amboy City",1001,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,626130.00,0.00
23,"Middlesex",4090,"Perth Amboy City",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,0.00,834840.00
23,"Middlesex",4090,"Perth Amboy City",1010,"'","Total Revenues/Sources Net of Transfers",246557136.00,279611644.00,290517772.00
23,"Middlesex",4130,"Piscataway Twp",100,"'10-1210","Local Tax Levy",90395923.00,92203841.00,94047918.00
23,"Middlesex",4130,"Piscataway Twp",190,"'10-1300","Total Tuition",367571.00,300000.00,325000.00
23,"Middlesex",4130,"Piscataway Twp",240,"'10-1410","Transportation Fees from Individuals",345165.00,300000.00,300000.00
23,"Middlesex",4130,"Piscataway Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",162925.00,100000.00,100000.00
23,"Middlesex",4130,"Piscataway Twp",260,"'10-1910","Rents and Royalties",36767.00,50000.00,50000.00
23,"Middlesex",4130,"Piscataway Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",1149824.00,1000000.00,1050000.00
23,"Middlesex",4130,"Piscataway Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",42570.00,35000.00,25000.00
23,"Middlesex",4130,"Piscataway Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",201933.00,100000.00,75000.00
23,"Middlesex",4130,"Piscataway Twp",370,"'","Total Revenues from Local Sources",92702678.00,94088841.00,95972918.00
23,"Middlesex",4130,"Piscataway Twp",420,"'10-3121","Categorical Transportation Aid",3188747.00,3188747.00,3188747.00
23,"Middlesex",4130,"Piscataway Twp",430,"'10-3131","Extraordinary Aid",490496.00,800000.00,500000.00
23,"Middlesex",4130,"Piscataway Twp",440,"'10-3132","Categorical Special Education Aid",4407101.00,4407101.00,4407101.00
23,"Middlesex",4130,"Piscataway Twp",460,"'10-3176","Equalization Aid",10682561.00,11746094.00,13308990.00
23,"Middlesex",4130,"Piscataway Twp",470,"'10-3177","Categorical Security Aid",1295620.00,1295620.00,1295620.00
23,"Middlesex",4130,"Piscataway Twp",500,"'10-3XXX","Other State Aids",79437.00,0.00,0.00
23,"Middlesex",4130,"Piscataway Twp",520,"'","Total Revenues from State Sources",20143962.00,21437562.00,22700458.00
23,"Middlesex",4130,"Piscataway Twp",540,"'10-4200","Medicaid Reimbursement",121141.00,129245.00,119115.00
23,"Middlesex",4130,"Piscataway Twp",570,"'","Total Revenues from Federal Sources",121141.00,129245.00,119115.00
23,"Middlesex",4130,"Piscataway Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",6000000.00,4935583.00,5499867.00
23,"Middlesex",4130,"Piscataway Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",5335000.00,0.00,0.00
23,"Middlesex",4130,"Piscataway Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,7250000.00,6500000.00
23,"Middlesex",4130,"Piscataway Twp",630,"'10-310","Withdrawal from Maintenance Reserve",100000.00,0.00,200000.00
23,"Middlesex",4130,"Piscataway Twp",680,"'10-5200","Transfers from Other Funds",436327.00,0.00,0.00
23,"Middlesex",4130,"Piscataway Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,1707029.00,0.00
23,"Middlesex",4130,"Piscataway Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-6532569.00,0.00,0.00
23,"Middlesex",4130,"Piscataway Twp",720,"'","Total Operating Budget",118306539.00,129548260.00,130992358.00
23,"Middlesex",4130,"Piscataway Twp",740,"'20-1XXX","Other Revenue from Local Sources",220937.00,160427.00,0.00
23,"Middlesex",4130,"Piscataway Twp",745,"'20-1XXX","Total Revenues from Local Sources",220937.00,160427.00,0.00
23,"Middlesex",4130,"Piscataway Twp",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,0.00,1019081.00
23,"Middlesex",4130,"Piscataway Twp",760,"'20-3218","Preschool Education Aid",1362146.00,3057780.00,3564715.00
23,"Middlesex",4130,"Piscataway Twp",765,"'20-32XX","Other Restricted Entitlements",779809.00,918675.00,700000.00
23,"Middlesex",4130,"Piscataway Twp",770,"'","Total Revenues from State Sources",2141955.00,3976455.00,5283796.00
23,"Middlesex",4130,"Piscataway Twp",775,"'20-4411-4416","Title I",591322.00,783503.00,585498.00
23,"Middlesex",4130,"Piscataway Twp",780,"'20-4451-4455","Title II",148828.00,198015.00,142304.00
23,"Middlesex",4130,"Piscataway Twp",785,"'20-4491-4494","Title III",71156.00,170390.00,120954.00
23,"Middlesex",4130,"Piscataway Twp",790,"'20-4471-4474","Title IV",34990.00,39892.00,31321.00
23,"Middlesex",4130,"Piscataway Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1873347.00,1961006.00,1624391.00
23,"Middlesex",4130,"Piscataway Twp",810,"'20-4430","Vocational Education",42088.00,48626.00,0.00
23,"Middlesex",4130,"Piscataway Twp",830,"'","Total Revenues from Federal Sources",2761731.00,3201432.00,2504468.00
23,"Middlesex",4130,"Piscataway Twp",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,0.00,303380.00
23,"Middlesex",4130,"Piscataway Twp",840,"'","Total Grants and Entitlements",5124623.00,7338314.00,8091644.00
23,"Middlesex",4130,"Piscataway Twp",860,"'40-1210","Local Tax Levy",3607275.00,3613300.00,3632550.00
23,"Middlesex",4130,"Piscataway Twp",885,"'","Total Revenues from Local Sources",3607275.00,3613300.00,3632550.00
23,"Middlesex",4130,"Piscataway Twp",895,"'","Total Local Repayment of Debt",3607275.00,3613300.00,3632550.00
23,"Middlesex",4130,"Piscataway Twp",930,"'","Actual Revenues (Over)/Under Expenditures",-1.00,0.00,0.00
23,"Middlesex",4130,"Piscataway Twp",935,"'","Total Repayment of Debt",3607274.00,3613300.00,3632550.00
23,"Middlesex",4130,"Piscataway Twp",1000,"'","Total Revenues/Sources",127038436.00,140499874.00,142716552.00
23,"Middlesex",4130,"Piscataway Twp",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,0.00,303380.00
23,"Middlesex",4130,"Piscataway Twp",1010,"'","Total Revenues/Sources Net of Transfers",127038436.00,140499874.00,142413172.00
23,"Middlesex",4660,"Sayreville Boro",100,"'10-1210","Local Tax Levy",61917499.00,63155849.00,64418966.00
23,"Middlesex",4660,"Sayreville Boro",190,"'10-1300","Total Tuition",71299.00,200000.00,200000.00
23,"Middlesex",4660,"Sayreville Boro",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",2520.00,10000.00,10000.00
23,"Middlesex",4660,"Sayreville Boro",260,"'10-1910","Rents and Royalties",164982.00,60000.00,75000.00
23,"Middlesex",4660,"Sayreville Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",830050.00,352943.00,357943.00
23,"Middlesex",4660,"Sayreville Boro",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",3717.00,0.00,10.00
23,"Middlesex",4660,"Sayreville Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",14156.00,100.00,90.00
23,"Middlesex",4660,"Sayreville Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",19563.00,100.00,100.00
23,"Middlesex",4660,"Sayreville Boro",370,"'","Total Revenues from Local Sources",63023786.00,63778992.00,65062109.00
23,"Middlesex",4660,"Sayreville Boro",420,"'10-3121","Categorical Transportation Aid",2289895.00,2289895.00,2289895.00
23,"Middlesex",4660,"Sayreville Boro",430,"'10-3131","Extraordinary Aid",753629.00,650000.00,650000.00
23,"Middlesex",4660,"Sayreville Boro",440,"'10-3132","Categorical Special Education Aid",5243822.00,5243822.00,5243822.00
23,"Middlesex",4660,"Sayreville Boro",460,"'10-3176","Equalization Aid",16439333.00,18960941.00,22363172.00
23,"Middlesex",4660,"Sayreville Boro",470,"'10-3177","Categorical Security Aid",1481817.00,1481817.00,1481817.00
23,"Middlesex",4660,"Sayreville Boro",500,"'10-3XXX","Other State Aids",85597.00,35000.00,35000.00
23,"Middlesex",4660,"Sayreville Boro",520,"'","Total Revenues from State Sources",26294093.00,28661475.00,32063706.00
23,"Middlesex",4660,"Sayreville Boro",540,"'10-4200","Medicaid Reimbursement",119520.00,114085.00,115742.00
23,"Middlesex",4660,"Sayreville Boro",545,"'10-42XX","Other Federal Grant Revenue-Passed Through State",61865.00,0.00,0.00
23,"Middlesex",4660,"Sayreville Boro",570,"'","Total Revenues from Federal Sources",181385.00,114085.00,115742.00
23,"Middlesex",4660,"Sayreville Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,2023393.00,1613326.00
23,"Middlesex",4660,"Sayreville Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",1096113.00,1349645.00,0.00
23,"Middlesex",4660,"Sayreville Boro",630,"'10-310","Withdrawal from Maintenance Reserve",426210.00,188971.00,177000.00
23,"Middlesex",4660,"Sayreville Boro",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,250000.00,209443.00
23,"Middlesex",4660,"Sayreville Boro",680,"'10-5200","Transfers from Other Funds",210000.00,295000.00,300000.00
23,"Middlesex",4660,"Sayreville Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,1634500.00,0.00
23,"Middlesex",4660,"Sayreville Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-237526.00,0.00,0.00
23,"Middlesex",4660,"Sayreville Boro",720,"'","Total Operating Budget",90994061.00,98296061.00,99541326.00
23,"Middlesex",4660,"Sayreville Boro",740,"'20-1XXX","Other Revenue from Local Sources",15728.00,23423.00,0.00
23,"Middlesex",4660,"Sayreville Boro",745,"'20-1XXX","Total Revenues from Local Sources",15728.00,23423.00,0.00
23,"Middlesex",4660,"Sayreville Boro",760,"'20-3218","Preschool Education Aid",0.00,2799801.00,6572940.00
23,"Middlesex",4660,"Sayreville Boro",765,"'20-32XX","Other Restricted Entitlements",202879.00,209043.00,151275.00
23,"Middlesex",4660,"Sayreville Boro",770,"'","Total Revenues from State Sources",202879.00,3008844.00,6724215.00
23,"Middlesex",4660,"Sayreville Boro",775,"'20-4411-4416","Title I",651677.00,905350.00,695135.00
23,"Middlesex",4660,"Sayreville Boro",780,"'20-4451-4455","Title II",177226.00,277294.00,143148.00
23,"Middlesex",4660,"Sayreville Boro",785,"'20-4491-4494","Title III",33290.00,70582.00,24999.00
23,"Middlesex",4660,"Sayreville Boro",790,"'20-4471-4474","Title IV",21942.00,51667.00,30784.00
23,"Middlesex",4660,"Sayreville Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1606924.00,1566094.00,1309817.00
23,"Middlesex",4660,"Sayreville Boro",830,"'","Total Revenues from Federal Sources",2491059.00,2870987.00,2203883.00
23,"Middlesex",4660,"Sayreville Boro",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,0.00,313830.00
23,"Middlesex",4660,"Sayreville Boro",840,"'","Total Grants and Entitlements",2709666.00,5903254.00,9241928.00
23,"Middlesex",4660,"Sayreville Boro",860,"'40-1210","Local Tax Levy",3439865.00,3531727.00,3538127.00
23,"Middlesex",4660,"Sayreville Boro",885,"'","Total Revenues from Local Sources",3439865.00,3531727.00,3538127.00
23,"Middlesex",4660,"Sayreville Boro",890,"'40-3160","Debt Service Aid Type II",80642.00,79436.00,79242.00
23,"Middlesex",4660,"Sayreville Boro",892,"'40-303","Budgeted Fund Balance",0.00,1.00,0.00
23,"Middlesex",4660,"Sayreville Boro",895,"'","Total Local Repayment of Debt",3520507.00,3611164.00,3617369.00
23,"Middlesex",4660,"Sayreville Boro",930,"'","Actual Revenues (Over)/Under Expenditures",74933.00,0.00,0.00
23,"Middlesex",4660,"Sayreville Boro",935,"'","Total Repayment of Debt",3595440.00,3611164.00,3617369.00
23,"Middlesex",4660,"Sayreville Boro",1000,"'","Total Revenues/Sources",97299167.00,107810479.00,112400623.00
23,"Middlesex",4660,"Sayreville Boro",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,0.00,313830.00
23,"Middlesex",4660,"Sayreville Boro",1010,"'","Total Revenues/Sources Net of Transfers",97299167.00,107810479.00,112086793.00
23,"Middlesex",4830,"South Amboy City",100,"'10-1210","Local Tax Levy",9547666.00,9817994.00,10014354.00
23,"Middlesex",4830,"South Amboy City",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",55302.00,90505.00,115796.00
23,"Middlesex",4830,"South Amboy City",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,100.00,500.00
23,"Middlesex",4830,"South Amboy City",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,100.00,500.00
23,"Middlesex",4830,"South Amboy City",370,"'","Total Revenues from Local Sources",9602968.00,9908699.00,10131150.00
23,"Middlesex",4830,"South Amboy City",420,"'10-3121","Categorical Transportation Aid",154764.00,154764.00,154764.00
23,"Middlesex",4830,"South Amboy City",430,"'10-3131","Extraordinary Aid",133322.00,155000.00,155000.00
23,"Middlesex",4830,"South Amboy City",440,"'10-3132","Categorical Special Education Aid",686228.00,686228.00,686228.00
23,"Middlesex",4830,"South Amboy City",460,"'10-3176","Equalization Aid",5719489.00,5719489.00,5719489.00
23,"Middlesex",4830,"South Amboy City",470,"'10-3177","Categorical Security Aid",63955.00,63955.00,63955.00
23,"Middlesex",4830,"South Amboy City",480,"'10-3178","Adjustment Aid",3424.00,3424.00,3424.00
23,"Middlesex",4830,"South Amboy City",520,"'","Total Revenues from State Sources",6761182.00,6782860.00,6782860.00
23,"Middlesex",4830,"South Amboy City",540,"'10-4200","Medicaid Reimbursement",43970.00,39969.00,41447.00
23,"Middlesex",4830,"South Amboy City",570,"'","Total Revenues from Federal Sources",43970.00,39969.00,41447.00
23,"Middlesex",4830,"South Amboy City",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,113253.00,192396.00
23,"Middlesex",4830,"South Amboy City",710,"'","Adjustment for Prior Year Encumbrances",0.00,66573.00,0.00
23,"Middlesex",4830,"South Amboy City",715,"'","Actual Revenues (Over)/Under Expenditures",480288.00,0.00,0.00
23,"Middlesex",4830,"South Amboy City",720,"'","Total Operating Budget",16888408.00,16911354.00,17147853.00
23,"Middlesex",4830,"South Amboy City",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,80699.00,134595.00
23,"Middlesex",4830,"South Amboy City",760,"'20-3218","Preschool Education Aid",666842.00,1008345.00,858750.00
23,"Middlesex",4830,"South Amboy City",770,"'","Total Revenues from State Sources",666842.00,1089044.00,993345.00
23,"Middlesex",4830,"South Amboy City",775,"'20-4411-4416","Title I",410579.00,421911.00,358624.00
23,"Middlesex",4830,"South Amboy City",780,"'20-4451-4455","Title II",42091.00,46453.00,39485.00
23,"Middlesex",4830,"South Amboy City",785,"'20-4491-4494","Title III",1856.00,3190.00,2712.00
23,"Middlesex",4830,"South Amboy City",790,"'20-4471-4474","Title IV",14696.00,23649.00,20102.00
23,"Middlesex",4830,"South Amboy City",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",329899.00,314570.00,267385.00
23,"Middlesex",4830,"South Amboy City",830,"'","Total Revenues from Federal Sources",799121.00,809773.00,688308.00
23,"Middlesex",4830,"South Amboy City",840,"'","Total Grants and Entitlements",1465963.00,1898817.00,1681653.00
23,"Middlesex",4830,"South Amboy City",860,"'40-1210","Local Tax Levy",597763.00,596668.00,593439.00
23,"Middlesex",4830,"South Amboy City",870,"'40-1XXX","Other Miscellaneous",11776.00,0.00,0.00
23,"Middlesex",4830,"South Amboy City",875,"'40-1XXX","Miscellaneous",11776.00,0.00,0.00
23,"Middlesex",4830,"South Amboy City",885,"'","Total Revenues from Local Sources",609539.00,596668.00,593439.00
23,"Middlesex",4830,"South Amboy City",892,"'40-303","Budgeted Fund Balance",0.00,4122.00,11776.00
23,"Middlesex",4830,"South Amboy City",895,"'","Total Local Repayment of Debt",609539.00,600790.00,605215.00
23,"Middlesex",4830,"South Amboy City",930,"'","Actual Revenues (Over)/Under Expenditures",-8549.00,0.00,0.00
23,"Middlesex",4830,"South Amboy City",935,"'","Total Repayment of Debt",600990.00,600790.00,605215.00
23,"Middlesex",4830,"South Amboy City",1000,"'","Total Revenues/Sources",18955361.00,19410961.00,19434721.00
23,"Middlesex",4830,"South Amboy City",1010,"'","Total Revenues/Sources Net of Transfers",18955361.00,19410961.00,19434721.00
23,"Middlesex",4860,"South Brunswick Twp",100,"'10-1210","Local Tax Levy",108405418.00,111577953.00,114482766.00
23,"Middlesex",4860,"South Brunswick Twp",190,"'10-1300","Total Tuition",331880.00,235000.00,235000.00
23,"Middlesex",4860,"South Brunswick Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",28000.00,0.00,0.00
23,"Middlesex",4860,"South Brunswick Twp",260,"'10-1910","Rents and Royalties",89960.00,0.00,0.00
23,"Middlesex",4860,"South Brunswick Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",604722.00,1693521.00,1350000.00
23,"Middlesex",4860,"South Brunswick Twp",315,"'10-1992","Advertising Fees-School Buses",0.00,5000.00,5000.00
23,"Middlesex",4860,"South Brunswick Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",24723.00,0.00,0.00
23,"Middlesex",4860,"South Brunswick Twp",370,"'","Total Revenues from Local Sources",109484703.00,113511474.00,116072766.00
23,"Middlesex",4860,"South Brunswick Twp",420,"'10-3121","Categorical Transportation Aid",2155118.00,2155118.00,2155118.00
23,"Middlesex",4860,"South Brunswick Twp",430,"'10-3131","Extraordinary Aid",1376674.00,470028.00,1000000.00
23,"Middlesex",4860,"South Brunswick Twp",440,"'10-3132","Categorical Special Education Aid",5479892.00,5479892.00,5479892.00
23,"Middlesex",4860,"South Brunswick Twp",460,"'10-3176","Equalization Aid",17015512.00,15865331.00,13928496.00
23,"Middlesex",4860,"South Brunswick Twp",470,"'10-3177","Categorical Security Aid",183321.00,183321.00,183321.00
23,"Middlesex",4860,"South Brunswick Twp",500,"'10-3XXX","Other State Aids",58320.00,0.00,0.00
23,"Middlesex",4860,"South Brunswick Twp",520,"'","Total Revenues from State Sources",26268837.00,24153690.00,22746827.00
23,"Middlesex",4860,"South Brunswick Twp",540,"'10-4200","Medicaid Reimbursement",30374.00,74031.00,83713.00
23,"Middlesex",4860,"South Brunswick Twp",570,"'","Total Revenues from Federal Sources",30374.00,74031.00,83713.00
23,"Middlesex",4860,"South Brunswick Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",4327850.00,4036745.00,4067627.00
23,"Middlesex",4860,"South Brunswick Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",909250.00,0.00,0.00
23,"Middlesex",4860,"South Brunswick Twp",630,"'10-310","Withdrawal from Maintenance Reserve",551301.00,0.00,0.00
23,"Middlesex",4860,"South Brunswick Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,1732874.00,0.00
23,"Middlesex",4860,"South Brunswick Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-5344488.00,0.00,0.00
23,"Middlesex",4860,"South Brunswick Twp",720,"'","Total Operating Budget",136227827.00,143508814.00,142970933.00
23,"Middlesex",4860,"South Brunswick Twp",740,"'20-1XXX","Other Revenue from Local Sources",12913.00,23384.00,23384.00
23,"Middlesex",4860,"South Brunswick Twp",745,"'20-1XXX","Total Revenues from Local Sources",12913.00,23384.00,23384.00
23,"Middlesex",4860,"South Brunswick Twp",765,"'20-32XX","Other Restricted Entitlements",0.00,386241.00,334111.00
23,"Middlesex",4860,"South Brunswick Twp",768,"'20-3700","State Grants Through Intermediate Sources",468233.00,0.00,0.00
23,"Middlesex",4860,"South Brunswick Twp",770,"'","Total Revenues from State Sources",468233.00,386241.00,334111.00
23,"Middlesex",4860,"South Brunswick Twp",775,"'20-4411-4416","Title I",510778.00,438428.00,372663.00
23,"Middlesex",4860,"South Brunswick Twp",780,"'20-4451-4455","Title II",150567.00,148216.00,125983.00
23,"Middlesex",4860,"South Brunswick Twp",785,"'20-4491-4494","Title III",65884.00,102143.00,86822.00
23,"Middlesex",4860,"South Brunswick Twp",790,"'20-4471-4474","Title IV",21982.00,26734.00,22724.00
23,"Middlesex",4860,"South Brunswick Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1776816.00,1801474.00,1531253.00
23,"Middlesex",4860,"South Brunswick Twp",830,"'","Total Revenues from Federal Sources",2526027.00,2516995.00,2139445.00
23,"Middlesex",4860,"South Brunswick Twp",840,"'","Total Grants and Entitlements",3007173.00,2926620.00,2496940.00
23,"Middlesex",4860,"South Brunswick Twp",860,"'40-1210","Local Tax Levy",6571845.00,6634864.00,6222571.00
23,"Middlesex",4860,"South Brunswick Twp",885,"'","Total Revenues from Local Sources",6571845.00,6634864.00,6222571.00
23,"Middlesex",4860,"South Brunswick Twp",890,"'40-3160","Debt Service Aid Type II",1233015.00,1227636.00,1193030.00
23,"Middlesex",4860,"South Brunswick Twp",892,"'40-303","Budgeted Fund Balance",0.00,255299.00,255299.00
23,"Middlesex",4860,"South Brunswick Twp",895,"'","Total Local Repayment of Debt",7804860.00,8117799.00,7670900.00
23,"Middlesex",4860,"South Brunswick Twp",930,"'","Actual Revenues (Over)/Under Expenditures",255265.00,0.00,0.00
23,"Middlesex",4860,"South Brunswick Twp",935,"'","Total Repayment of Debt",8060125.00,8117799.00,7670900.00
23,"Middlesex",4860,"South Brunswick Twp",1000,"'","Total Revenues/Sources",147295125.00,154553233.00,153138773.00
23,"Middlesex",4860,"South Brunswick Twp",1010,"'","Total Revenues/Sources Net of Transfers",147295125.00,154553233.00,153138773.00
23,"Middlesex",4910,"South Plainfield Boro",100,"'10-1210","Local Tax Levy",48630525.00,49853136.00,50850199.00
23,"Middlesex",4910,"South Plainfield Boro",190,"'10-1300","Total Tuition",44882.00,0.00,0.00
23,"Middlesex",4910,"South Plainfield Boro",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",265062.00,150000.00,206379.00
23,"Middlesex",4910,"South Plainfield Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",778196.00,200000.00,350000.00
23,"Middlesex",4910,"South Plainfield Boro",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",328.00,0.00,0.00
23,"Middlesex",4910,"South Plainfield Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",24916.00,0.00,0.00
23,"Middlesex",4910,"South Plainfield Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",32026.00,0.00,0.00
23,"Middlesex",4910,"South Plainfield Boro",370,"'","Total Revenues from Local Sources",49775935.00,50203136.00,51406578.00
23,"Middlesex",4910,"South Plainfield Boro",420,"'10-3121","Categorical Transportation Aid",305134.00,305134.00,305134.00
23,"Middlesex",4910,"South Plainfield Boro",430,"'10-3131","Extraordinary Aid",572027.00,400000.00,475000.00
23,"Middlesex",4910,"South Plainfield Boro",440,"'10-3132","Categorical Special Education Aid",2230194.00,2230194.00,2230194.00
23,"Middlesex",4910,"South Plainfield Boro",460,"'10-3176","Equalization Aid",6636433.00,6455470.00,5608651.00
23,"Middlesex",4910,"South Plainfield Boro",470,"'10-3177","Categorical Security Aid",112479.00,112479.00,112479.00
23,"Middlesex",4910,"South Plainfield Boro",500,"'10-3XXX","Other State Aids",44315.00,0.00,0.00
23,"Middlesex",4910,"South Plainfield Boro",520,"'","Total Revenues from State Sources",9900582.00,9503277.00,8731458.00
23,"Middlesex",4910,"South Plainfield Boro",540,"'10-4200","Medicaid Reimbursement",57415.00,50448.00,57416.00
23,"Middlesex",4910,"South Plainfield Boro",570,"'","Total Revenues from Federal Sources",57415.00,50448.00,57416.00
23,"Middlesex",4910,"South Plainfield Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",1049132.00,1516408.00,2300000.00
23,"Middlesex",4910,"South Plainfield Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",1228500.00,1255000.00,2200000.00
23,"Middlesex",4910,"South Plainfield Boro",630,"'10-310","Withdrawal from Maintenance Reserve",225000.00,974116.00,1004022.00
23,"Middlesex",4910,"South Plainfield Boro",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",98000.00,1972.00,319.00
23,"Middlesex",4910,"South Plainfield Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,531995.00,0.00
23,"Middlesex",4910,"South Plainfield Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-1728188.00,0.00,0.00
23,"Middlesex",4910,"South Plainfield Boro",720,"'","Total Operating Budget",60606376.00,64036352.00,65699793.00
23,"Middlesex",4910,"South Plainfield Boro",740,"'20-1XXX","Other Revenue from Local Sources",19325.00,128229.00,20000.00
23,"Middlesex",4910,"South Plainfield Boro",745,"'20-1XXX","Total Revenues from Local Sources",19325.00,128229.00,20000.00
23,"Middlesex",4910,"South Plainfield Boro",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",898.00,0.00,0.00
23,"Middlesex",4910,"South Plainfield Boro",760,"'20-3218","Preschool Education Aid",52800.00,52800.00,52800.00
23,"Middlesex",4910,"South Plainfield Boro",765,"'20-32XX","Other Restricted Entitlements",194610.00,126347.00,125861.00
23,"Middlesex",4910,"South Plainfield Boro",770,"'","Total Revenues from State Sources",248308.00,179147.00,178661.00
23,"Middlesex",4910,"South Plainfield Boro",775,"'20-4411-4416","Title I",343858.00,320073.00,331952.00
23,"Middlesex",4910,"South Plainfield Boro",780,"'20-4451-4455","Title II",73043.00,92650.00,66166.00
23,"Middlesex",4910,"South Plainfield Boro",785,"'20-4491-4494","Title III",16174.00,34107.00,16897.00
23,"Middlesex",4910,"South Plainfield Boro",790,"'20-4471-4474","Title IV",3368.00,29455.00,11470.00
23,"Middlesex",4910,"South Plainfield Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",839784.00,859859.00,711765.00
23,"Middlesex",4910,"South Plainfield Boro",830,"'","Total Revenues from Federal Sources",1276227.00,1336144.00,1138250.00
23,"Middlesex",4910,"South Plainfield Boro",840,"'","Total Grants and Entitlements",1543860.00,1643520.00,1336911.00
23,"Middlesex",4910,"South Plainfield Boro",860,"'40-1210","Local Tax Levy",1857182.00,2343427.00,2365529.00
23,"Middlesex",4910,"South Plainfield Boro",885,"'","Total Revenues from Local Sources",1857182.00,2343427.00,2365529.00
23,"Middlesex",4910,"South Plainfield Boro",890,"'40-3160","Debt Service Aid Type II",255573.00,458569.00,460509.00
23,"Middlesex",4910,"South Plainfield Boro",892,"'40-303","Budgeted Fund Balance",0.00,15349.00,1.00
23,"Middlesex",4910,"South Plainfield Boro",895,"'","Total Local Repayment of Debt",2112755.00,2817345.00,2826039.00
23,"Middlesex",4910,"South Plainfield Boro",930,"'","Actual Revenues (Over)/Under Expenditures",1664.00,0.00,0.00
23,"Middlesex",4910,"South Plainfield Boro",935,"'","Total Repayment of Debt",2114419.00,2817345.00,2826039.00
23,"Middlesex",4910,"South Plainfield Boro",1000,"'","Total Revenues/Sources",64264655.00,68497217.00,69862743.00
23,"Middlesex",4910,"South Plainfield Boro",1010,"'","Total Revenues/Sources Net of Transfers",64264655.00,68497217.00,69862743.00
23,"Middlesex",4920,"South River Boro",100,"'10-1210","Local Tax Levy",16005333.00,16325440.00,16820436.00
23,"Middlesex",4920,"South River Boro",190,"'10-1300","Total Tuition",28722.00,0.00,0.00
23,"Middlesex",4920,"South River Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",0.00,30000.00,30000.00
23,"Middlesex",4920,"South River Boro",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",488703.00,0.00,0.00
23,"Middlesex",4920,"South River Boro",370,"'","Total Revenues from Local Sources",16522758.00,16355440.00,16850436.00
23,"Middlesex",4920,"South River Boro",420,"'10-3121","Categorical Transportation Aid",502357.00,502357.00,502357.00
23,"Middlesex",4920,"South River Boro",430,"'10-3131","Extraordinary Aid",407134.00,0.00,0.00
23,"Middlesex",4920,"South River Boro",440,"'10-3132","Categorical Special Education Aid",1910698.00,1910698.00,1910698.00
23,"Middlesex",4920,"South River Boro",460,"'10-3176","Equalization Aid",10921568.00,12027173.00,14090100.00
23,"Middlesex",4920,"South River Boro",470,"'10-3177","Categorical Security Aid",645142.00,645142.00,645142.00
23,"Middlesex",4920,"South River Boro",500,"'10-3XXX","Other State Aids",41300.00,0.00,0.00
23,"Middlesex",4920,"South River Boro",520,"'","Total Revenues from State Sources",14428199.00,15085370.00,17148297.00
23,"Middlesex",4920,"South River Boro",540,"'10-4200","Medicaid Reimbursement",103626.00,83554.00,93172.00
23,"Middlesex",4920,"South River Boro",570,"'","Total Revenues from Federal Sources",103626.00,83554.00,93172.00
23,"Middlesex",4920,"South River Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1550000.00,1550000.00
23,"Middlesex",4920,"South River Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,129690.00,442933.00
23,"Middlesex",4920,"South River Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,44000.00,61000.00
23,"Middlesex",4920,"South River Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-634645.00,0.00,0.00
23,"Middlesex",4920,"South River Boro",720,"'","Total Operating Budget",30419938.00,33248054.00,36145838.00
23,"Middlesex",4920,"South River Boro",740,"'20-1XXX","Other Revenue from Local Sources",12078.00,0.00,0.00
23,"Middlesex",4920,"South River Boro",745,"'20-1XXX","Total Revenues from Local Sources",12078.00,0.00,0.00
23,"Middlesex",4920,"South River Boro",760,"'20-3218","Preschool Education Aid",659516.00,1308860.00,1601030.00
23,"Middlesex",4920,"South River Boro",765,"'20-32XX","Other Restricted Entitlements",0.00,100000.00,136000.00
23,"Middlesex",4920,"South River Boro",768,"'20-3700","State Grants Through Intermediate Sources",179245.00,0.00,0.00
23,"Middlesex",4920,"South River Boro",770,"'","Total Revenues from State Sources",838761.00,1408860.00,1737030.00
23,"Middlesex",4920,"South River Boro",775,"'20-4411-4416","Title I",733786.00,627000.00,627000.00
23,"Middlesex",4920,"South River Boro",780,"'20-4451-4455","Title II",75703.00,0.00,0.00
23,"Middlesex",4920,"South River Boro",785,"'20-4491-4494","Title III",34874.00,0.00,0.00
23,"Middlesex",4920,"South River Boro",790,"'20-4471-4474","Title IV",39326.00,0.00,0.00
23,"Middlesex",4920,"South River Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",575126.00,541000.00,541000.00
23,"Middlesex",4920,"South River Boro",810,"'20-4430","Vocational Education",17922.00,0.00,0.00
23,"Middlesex",4920,"South River Boro",815,"'20-4440","Adult Basic Education",34284.00,35000.00,35000.00
23,"Middlesex",4920,"South River Boro",830,"'","Total Revenues from Federal Sources",1511021.00,1203000.00,1203000.00
23,"Middlesex",4920,"South River Boro",840,"'","Total Grants and Entitlements",2361860.00,2611860.00,2940030.00
23,"Middlesex",4920,"South River Boro",860,"'40-1210","Local Tax Levy",1456869.00,1439930.00,1326135.00
23,"Middlesex",4920,"South River Boro",885,"'","Total Revenues from Local Sources",1456869.00,1439930.00,1326135.00
23,"Middlesex",4920,"South River Boro",892,"'40-303","Budgeted Fund Balance",0.00,0.00,41445.00
23,"Middlesex",4920,"South River Boro",895,"'","Total Local Repayment of Debt",1456869.00,1439930.00,1367580.00
23,"Middlesex",4920,"South River Boro",930,"'","Actual Revenues (Over)/Under Expenditures",-269.00,0.00,0.00
23,"Middlesex",4920,"South River Boro",935,"'","Total Repayment of Debt",1456600.00,1439930.00,1367580.00
23,"Middlesex",4920,"South River Boro",1000,"'","Total Revenues/Sources",34238398.00,37299844.00,40453448.00
23,"Middlesex",4920,"South River Boro",1010,"'","Total Revenues/Sources Net of Transfers",34238398.00,37299844.00,40453448.00
23,"Middlesex",4970,"Spotswood Boro",100,"'10-1210","Local Tax Levy",16002048.00,16483089.00,16812751.00
23,"Middlesex",4970,"Spotswood Boro",190,"'10-1300","Total Tuition",3901253.00,4045621.00,4690981.00
23,"Middlesex",4970,"Spotswood Boro",260,"'10-1910","Rents and Royalties",91756.00,90000.00,10000.00
23,"Middlesex",4970,"Spotswood Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",29601.00,200.00,60000.00
23,"Middlesex",4970,"Spotswood Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",1449.00,100.00,100.00
23,"Middlesex",4970,"Spotswood Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",1609.00,100.00,100.00
23,"Middlesex",4970,"Spotswood Boro",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",199807.00,0.00,0.00
23,"Middlesex",4970,"Spotswood Boro",370,"'","Total Revenues from Local Sources",20227523.00,20619110.00,21573932.00
23,"Middlesex",4970,"Spotswood Boro",395,"'10-2300","Payments in Lieu of Taxes to School District",0.00,110000.00,130000.00
23,"Middlesex",4970,"Spotswood Boro",400,"'","Total Revenues from Intermediate Sources",0.00,110000.00,130000.00
23,"Middlesex",4970,"Spotswood Boro",420,"'10-3121","Categorical Transportation Aid",236772.00,236772.00,236772.00
23,"Middlesex",4970,"Spotswood Boro",430,"'10-3131","Extraordinary Aid",98056.00,75000.00,75000.00
23,"Middlesex",4970,"Spotswood Boro",440,"'10-3132","Categorical Special Education Aid",990548.00,990548.00,1007326.00
23,"Middlesex",4970,"Spotswood Boro",460,"'10-3176","Equalization Aid",5204784.00,5335520.00,5275296.00
23,"Middlesex",4970,"Spotswood Boro",470,"'10-3177","Categorical Security Aid",160684.00,160684.00,160684.00
23,"Middlesex",4970,"Spotswood Boro",500,"'10-3XXX","Other State Aids",12180.00,0.00,0.00
23,"Middlesex",4970,"Spotswood Boro",520,"'","Total Revenues from State Sources",6703024.00,6798524.00,6755078.00
23,"Middlesex",4970,"Spotswood Boro",540,"'10-4200","Medicaid Reimbursement",39591.00,44984.00,25787.00
23,"Middlesex",4970,"Spotswood Boro",570,"'","Total Revenues from Federal Sources",39591.00,44984.00,25787.00
23,"Middlesex",4970,"Spotswood Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1795458.00,1099963.00
23,"Middlesex",4970,"Spotswood Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,540000.00
23,"Middlesex",4970,"Spotswood Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-96908.00,0.00,0.00
23,"Middlesex",4970,"Spotswood Boro",720,"'","Total Operating Budget",26873230.00,29368076.00,30124760.00
23,"Middlesex",4970,"Spotswood Boro",740,"'20-1XXX","Other Revenue from Local Sources",15146.00,0.00,0.00
23,"Middlesex",4970,"Spotswood Boro",745,"'20-1XXX","Total Revenues from Local Sources",15146.00,0.00,0.00
23,"Middlesex",4970,"Spotswood Boro",768,"'20-3700","State Grants Through Intermediate Sources",102434.00,101689.00,86436.00
23,"Middlesex",4970,"Spotswood Boro",770,"'","Total Revenues from State Sources",102434.00,101689.00,86436.00
23,"Middlesex",4970,"Spotswood Boro",775,"'20-4411-4416","Title I",106360.00,124652.00,105958.00
23,"Middlesex",4970,"Spotswood Boro",780,"'20-4451-4455","Title II",31715.00,31207.00,26526.00
23,"Middlesex",4970,"Spotswood Boro",785,"'20-4491-4494","Title III",0.00,21462.00,18243.00
23,"Middlesex",4970,"Spotswood Boro",790,"'20-4471-4474","Title IV",6101.00,10000.00,8501.00
23,"Middlesex",4970,"Spotswood Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",367636.00,433974.00,368878.00
23,"Middlesex",4970,"Spotswood Boro",830,"'","Total Revenues from Federal Sources",511812.00,621295.00,528106.00
23,"Middlesex",4970,"Spotswood Boro",840,"'","Total Grants and Entitlements",629392.00,722984.00,614542.00
23,"Middlesex",4970,"Spotswood Boro",860,"'40-1210","Local Tax Levy",1125506.00,414958.00,440428.00
23,"Middlesex",4970,"Spotswood Boro",861,"'40-1210","Local Tax Levy-Premerger Debt",0.00,451443.00,676252.00
23,"Middlesex",4970,"Spotswood Boro",885,"'","Total Revenues from Local Sources",1125506.00,866401.00,1116680.00
23,"Middlesex",4970,"Spotswood Boro",890,"'40-3160","Debt Service Aid Type II",697286.00,98276.00,101266.00
23,"Middlesex",4970,"Spotswood Boro",892,"'40-303","Budgeted Fund Balance",0.00,250520.00,1.00
23,"Middlesex",4970,"Spotswood Boro",895,"'","Total Local Repayment of Debt",1822792.00,1215197.00,1217947.00
23,"Middlesex",4970,"Spotswood Boro",930,"'","Actual Revenues (Over)/Under Expenditures",-1.00,0.00,0.00
23,"Middlesex",4970,"Spotswood Boro",935,"'","Total Repayment of Debt",1822791.00,1215197.00,1217947.00
23,"Middlesex",4970,"Spotswood Boro",1000,"'","Total Revenues/Sources",29325413.00,31306257.00,31957249.00
23,"Middlesex",4970,"Spotswood Boro",1010,"'","Total Revenues/Sources Net of Transfers",29325413.00,31306257.00,31957249.00
23,"Middlesex",5850,"Woodbridge Twp",100,"'10-1210","Local Tax Levy",178778541.00,183544112.00,187214994.00
23,"Middlesex",5850,"Woodbridge Twp",190,"'10-1300","Total Tuition",287235.00,0.00,0.00
23,"Middlesex",5850,"Woodbridge Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",2160232.00,720000.00,720000.00
23,"Middlesex",5850,"Woodbridge Twp",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",285494.00,0.00,0.00
23,"Middlesex",5850,"Woodbridge Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",631090.00,10000.00,10000.00
23,"Middlesex",5850,"Woodbridge Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,20000.00,20000.00
23,"Middlesex",5850,"Woodbridge Twp",370,"'","Total Revenues from Local Sources",182142592.00,184294112.00,187964994.00
23,"Middlesex",5850,"Woodbridge Twp",420,"'10-3121","Categorical Transportation Aid",7858506.00,4389122.00,4389122.00
23,"Middlesex",5850,"Woodbridge Twp",430,"'10-3131","Extraordinary Aid",2556923.00,0.00,0.00
23,"Middlesex",5850,"Woodbridge Twp",440,"'10-3132","Categorical Special Education Aid",4389122.00,7858506.00,7858506.00
23,"Middlesex",5850,"Woodbridge Twp",460,"'10-3176","Equalization Aid",18914654.00,26307356.00,38203897.00
23,"Middlesex",5850,"Woodbridge Twp",470,"'10-3177","Categorical Security Aid",2785278.00,2785278.00,2785278.00
23,"Middlesex",5850,"Woodbridge Twp",500,"'10-3XXX","Other State Aids",131310.00,0.00,0.00
23,"Middlesex",5850,"Woodbridge Twp",520,"'","Total Revenues from State Sources",36635793.00,41340262.00,53236803.00
23,"Middlesex",5850,"Woodbridge Twp",540,"'10-4200","Medicaid Reimbursement",260727.00,294239.00,312735.00
23,"Middlesex",5850,"Woodbridge Twp",570,"'","Total Revenues from Federal Sources",260727.00,294239.00,312735.00
23,"Middlesex",5850,"Woodbridge Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,23508315.00,22144722.00
23,"Middlesex",5850,"Woodbridge Twp",680,"'10-5200","Transfers from Other Funds",98790.00,0.00,0.00
23,"Middlesex",5850,"Woodbridge Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-5766498.00,0.00,0.00
23,"Middlesex",5850,"Woodbridge Twp",720,"'","Total Operating Budget",213371404.00,249436928.00,263659254.00
23,"Middlesex",5850,"Woodbridge Twp",740,"'20-1XXX","Other Revenue from Local Sources",349710.00,0.00,0.00
23,"Middlesex",5850,"Woodbridge Twp",745,"'20-1XXX","Total Revenues from Local Sources",349710.00,0.00,0.00
23,"Middlesex",5850,"Woodbridge Twp",765,"'20-32XX","Other Restricted Entitlements",0.00,340962.00,340962.00
23,"Middlesex",5850,"Woodbridge Twp",768,"'20-3700","State Grants Through Intermediate Sources",392127.00,0.00,0.00
23,"Middlesex",5850,"Woodbridge Twp",770,"'","Total Revenues from State Sources",392127.00,340962.00,340962.00
23,"Middlesex",5850,"Woodbridge Twp",775,"'20-4411-4416","Title I",1891595.00,1650848.00,1650848.00
23,"Middlesex",5850,"Woodbridge Twp",780,"'20-4451-4455","Title II",174250.00,695591.00,695591.00
23,"Middlesex",5850,"Woodbridge Twp",785,"'20-4491-4494","Title III",187808.00,268122.00,268122.00
23,"Middlesex",5850,"Woodbridge Twp",790,"'20-4471-4474","Title IV",63956.00,110195.00,110195.00
23,"Middlesex",5850,"Woodbridge Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",3119967.00,3382287.00,3505122.00
23,"Middlesex",5850,"Woodbridge Twp",810,"'20-4430","Vocational Education",81116.00,81116.00,81116.00
23,"Middlesex",5850,"Woodbridge Twp",830,"'","Total Revenues from Federal Sources",5518692.00,6188159.00,6310994.00
23,"Middlesex",5850,"Woodbridge Twp",840,"'","Total Grants and Entitlements",6260529.00,6529121.00,6651956.00
23,"Middlesex",5850,"Woodbridge Twp",855,"'40-5210","Transfers from Capital Reserve",389352.00,0.00,0.00
23,"Middlesex",5850,"Woodbridge Twp",860,"'40-1210","Local Tax Levy",4749278.00,5161957.00,5185606.00
23,"Middlesex",5850,"Woodbridge Twp",870,"'40-1XXX","Other Miscellaneous",1172224.00,1697088.00,2959443.00
23,"Middlesex",5850,"Woodbridge Twp",875,"'40-1XXX","Miscellaneous",1172224.00,1697088.00,2959443.00
23,"Middlesex",5850,"Woodbridge Twp",885,"'","Total Revenues from Local Sources",5921502.00,6859045.00,8145049.00
23,"Middlesex",5850,"Woodbridge Twp",890,"'40-3160","Debt Service Aid Type II",0.00,489830.00,222835.00
23,"Middlesex",5850,"Woodbridge Twp",895,"'","Total Local Repayment of Debt",6310854.00,7348875.00,8367884.00
23,"Middlesex",5850,"Woodbridge Twp",930,"'","Actual Revenues (Over)/Under Expenditures",24.00,0.00,0.00
23,"Middlesex",5850,"Woodbridge Twp",935,"'","Total Repayment of Debt",6310878.00,7348875.00,8367884.00
23,"Middlesex",5850,"Woodbridge Twp",1000,"'","Total Revenues/Sources",225942811.00,263314924.00,278679094.00
23,"Middlesex",5850,"Woodbridge Twp",1003,"'40-5210","Deduct Transfer-Transfers from Capital Reserve",389352.00,0.00,0.00
23,"Middlesex",5850,"Woodbridge Twp",1010,"'","Total Revenues/Sources Net of Transfers",225553459.00,263314924.00,278679094.00
25,"Monmouth",0050,"Allenhurst",100,"'10-1210","Local Tax Levy",192854.00,192854.00,258930.00
25,"Monmouth",0050,"Allenhurst",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",8290.00,1400.00,1400.00
25,"Monmouth",0050,"Allenhurst",370,"'","Total Revenues from Local Sources",201144.00,194254.00,260330.00
25,"Monmouth",0050,"Allenhurst",420,"'10-3121","Categorical Transportation Aid",19617.00,19617.00,19617.00
25,"Monmouth",0050,"Allenhurst",440,"'10-3132","Categorical Special Education Aid",2702.00,2702.00,2702.00
25,"Monmouth",0050,"Allenhurst",470,"'10-3177","Categorical Security Aid",388.00,388.00,388.00
25,"Monmouth",0050,"Allenhurst",480,"'10-3178","Adjustment Aid",22652.00,18850.00,13646.00
25,"Monmouth",0050,"Allenhurst",500,"'10-3XXX","Other State Aids",1316.00,0.00,0.00
25,"Monmouth",0050,"Allenhurst",520,"'","Total Revenues from State Sources",46675.00,41557.00,36353.00
25,"Monmouth",0050,"Allenhurst",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,103049.00,73393.00
25,"Monmouth",0050,"Allenhurst",715,"'","Actual Revenues (Over)/Under Expenditures",10238.00,0.00,0.00
25,"Monmouth",0050,"Allenhurst",720,"'","Total Operating Budget",258057.00,338860.00,370076.00
25,"Monmouth",0050,"Allenhurst",1000,"'","Total Revenues/Sources",258057.00,338860.00,370076.00
25,"Monmouth",0050,"Allenhurst",1010,"'","Total Revenues/Sources Net of Transfers",258057.00,338860.00,370076.00
25,"Monmouth",0100,"Asbury Park City",100,"'10-1210","Local Tax Levy",7399447.00,8899447.00,10399447.00
25,"Monmouth",0100,"Asbury Park City",190,"'10-1300","Total Tuition",142185.00,0.00,0.00
25,"Monmouth",0100,"Asbury Park City",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",288989.00,0.00,0.00
25,"Monmouth",0100,"Asbury Park City",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,2552.00,2778.00
25,"Monmouth",0100,"Asbury Park City",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,1994.00,1990.00
25,"Monmouth",0100,"Asbury Park City",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,1290.00,3932.00
25,"Monmouth",0100,"Asbury Park City",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",520090.00,0.00,0.00
25,"Monmouth",0100,"Asbury Park City",370,"'","Total Revenues from Local Sources",8350711.00,8905283.00,10408147.00
25,"Monmouth",0100,"Asbury Park City",420,"'10-3121","Categorical Transportation Aid",478668.00,478668.00,478668.00
25,"Monmouth",0100,"Asbury Park City",430,"'10-3131","Extraordinary Aid",435063.00,190000.00,200000.00
25,"Monmouth",0100,"Asbury Park City",440,"'10-3132","Categorical Special Education Aid",1858487.00,1858487.00,1858487.00
25,"Monmouth",0100,"Asbury Park City",460,"'10-3176","Equalization Aid",28163553.00,28163553.00,28163553.00
25,"Monmouth",0100,"Asbury Park City",470,"'10-3177","Categorical Security Aid",1114203.00,1114203.00,1114203.00
25,"Monmouth",0100,"Asbury Park City",480,"'10-3178","Adjustment Aid",21551333.00,18124505.00,12956597.00
25,"Monmouth",0100,"Asbury Park City",520,"'","Total Revenues from State Sources",53601307.00,49929416.00,44771508.00
25,"Monmouth",0100,"Asbury Park City",540,"'10-4200","Medicaid Reimbursement",143168.00,176223.00,113073.00
25,"Monmouth",0100,"Asbury Park City",570,"'","Total Revenues from Federal Sources",143168.00,176223.00,113073.00
25,"Monmouth",0100,"Asbury Park City",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,5638669.00,4182539.00
25,"Monmouth",0100,"Asbury Park City",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,250000.00,0.00
25,"Monmouth",0100,"Asbury Park City",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,250000.00,0.00
25,"Monmouth",0100,"Asbury Park City",710,"'","Adjustment for Prior Year Encumbrances",0.00,19463.00,0.00
25,"Monmouth",0100,"Asbury Park City",715,"'","Actual Revenues (Over)/Under Expenditures",43184.00,0.00,0.00
25,"Monmouth",0100,"Asbury Park City",720,"'","Total Operating Budget",62138370.00,65169054.00,59475267.00
25,"Monmouth",0100,"Asbury Park City",740,"'20-1XXX","Other Revenue from Local Sources",30480.00,0.00,0.00
25,"Monmouth",0100,"Asbury Park City",745,"'20-1XXX","Total Revenues from Local Sources",30480.00,0.00,0.00
25,"Monmouth",0100,"Asbury Park City",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,650000.00,650000.00
25,"Monmouth",0100,"Asbury Park City",760,"'20-3218","Preschool Education Aid",7438058.00,7811335.00,7811335.00
25,"Monmouth",0100,"Asbury Park City",765,"'20-32XX","Other Restricted Entitlements",0.00,266669.00,427198.00
25,"Monmouth",0100,"Asbury Park City",768,"'20-3700","State Grants Through Intermediate Sources",424804.00,0.00,0.00
25,"Monmouth",0100,"Asbury Park City",770,"'","Total Revenues from State Sources",7862862.00,8728004.00,8888533.00
25,"Monmouth",0100,"Asbury Park City",775,"'20-4411-4416","Title I",2118810.00,2563128.00,1732384.00
25,"Monmouth",0100,"Asbury Park City",780,"'20-4451-4455","Title II",175596.00,106997.00,95697.00
25,"Monmouth",0100,"Asbury Park City",785,"'20-4491-4494","Title III",85332.00,40672.00,41515.00
25,"Monmouth",0100,"Asbury Park City",790,"'20-4471-4474","Title IV",13099.00,102992.00,100033.00
25,"Monmouth",0100,"Asbury Park City",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",766345.00,677306.00,658687.00
25,"Monmouth",0100,"Asbury Park City",810,"'20-4430","Vocational Education",0.00,26357.00,32175.00
25,"Monmouth",0100,"Asbury Park City",825,"'20-4XXX","Other",605180.00,500000.00,500000.00
25,"Monmouth",0100,"Asbury Park City",830,"'","Total Revenues from Federal Sources",3764362.00,4017452.00,3160491.00
25,"Monmouth",0100,"Asbury Park City",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergarten (Special Education)",390000.00,390000.00,390000.00
25,"Monmouth",0100,"Asbury Park City",840,"'","Total Grants and Entitlements",12047704.00,13135456.00,12439024.00
25,"Monmouth",0100,"Asbury Park City",1000,"'","Total Revenues/Sources",74186074.00,78304510.00,71914291.00
25,"Monmouth",0100,"Asbury Park City",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergarten (Special Educ",390000.00,390000.00,390000.00
25,"Monmouth",0100,"Asbury Park City",1010,"'","Total Revenues/Sources Net of Transfers",73796074.00,77914510.00,71524291.00
25,"Monmouth",0130,"Atlantic Highlands Boro",100,"'10-1210","Local Tax Levy",4872548.00,5048213.00,5170179.00
25,"Monmouth",0130,"Atlantic Highlands Boro",190,"'10-1300","Total Tuition",326533.00,319700.00,310900.00
25,"Monmouth",0130,"Atlantic Highlands Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",17540.00,15000.00,10000.00
25,"Monmouth",0130,"Atlantic Highlands Boro",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",0.00,1050.00,1050.00
25,"Monmouth",0130,"Atlantic Highlands Boro",370,"'","Total Revenues from Local Sources",5216621.00,5383963.00,5492129.00
25,"Monmouth",0130,"Atlantic Highlands Boro",420,"'10-3121","Categorical Transportation Aid",20451.00,20451.00,20451.00
25,"Monmouth",0130,"Atlantic Highlands Boro",430,"'10-3131","Extraordinary Aid",0.00,5000.00,5000.00
25,"Monmouth",0130,"Atlantic Highlands Boro",440,"'10-3132","Categorical Special Education Aid",147833.00,160426.00,177470.00
25,"Monmouth",0130,"Atlantic Highlands Boro",470,"'10-3177","Categorical Security Aid",22613.00,22613.00,22613.00
25,"Monmouth",0130,"Atlantic Highlands Boro",500,"'10-3XXX","Other State Aids",6595.00,0.00,0.00
25,"Monmouth",0130,"Atlantic Highlands Boro",520,"'","Total Revenues from State Sources",197492.00,208490.00,225534.00
25,"Monmouth",0130,"Atlantic Highlands Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,102915.00,349120.00
25,"Monmouth",0130,"Atlantic Highlands Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-220262.00,0.00,0.00
25,"Monmouth",0130,"Atlantic Highlands Boro",720,"'","Total Operating Budget",5193851.00,5695368.00,6066783.00
25,"Monmouth",0130,"Atlantic Highlands Boro",775,"'20-4411-4416","Title I",30476.00,28545.00,24263.00
25,"Monmouth",0130,"Atlantic Highlands Boro",780,"'20-4451-4455","Title II",4585.00,4790.00,4072.00
25,"Monmouth",0130,"Atlantic Highlands Boro",790,"'20-4471-4474","Title IV",10000.00,10000.00,8500.00
25,"Monmouth",0130,"Atlantic Highlands Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",78657.00,78312.00,66565.00
25,"Monmouth",0130,"Atlantic Highlands Boro",830,"'","Total Revenues from Federal Sources",123718.00,121647.00,103400.00
25,"Monmouth",0130,"Atlantic Highlands Boro",840,"'","Total Grants and Entitlements",123718.00,121647.00,103400.00
25,"Monmouth",0130,"Atlantic Highlands Boro",860,"'40-1210","Local Tax Levy",326901.00,325683.00,285000.00
25,"Monmouth",0130,"Atlantic Highlands Boro",885,"'","Total Revenues from Local Sources",326901.00,325683.00,285000.00
25,"Monmouth",0130,"Atlantic Highlands Boro",890,"'40-3160","Debt Service Aid Type II",20362.00,21267.00,0.00
25,"Monmouth",0130,"Atlantic Highlands Boro",892,"'40-303","Budgeted Fund Balance",0.00,1.00,0.00
25,"Monmouth",0130,"Atlantic Highlands Boro",895,"'","Total Local Repayment of Debt",347263.00,346951.00,285000.00
25,"Monmouth",0130,"Atlantic Highlands Boro",930,"'","Actual Revenues (Over)/Under Expenditures",-1.00,0.00,0.00
25,"Monmouth",0130,"Atlantic Highlands Boro",935,"'","Total Repayment of Debt",347262.00,346951.00,285000.00
25,"Monmouth",0130,"Atlantic Highlands Boro",1000,"'","Total Revenues/Sources",5664831.00,6163966.00,6455183.00
25,"Monmouth",0130,"Atlantic Highlands Boro",1010,"'","Total Revenues/Sources Net of Transfers",5664831.00,6163966.00,6455183.00
25,"Monmouth",0180,"Avon Boro",100,"'10-1210","Local Tax Levy",3537142.00,3716123.00,3875495.00
25,"Monmouth",0180,"Avon Boro",190,"'10-1300","Total Tuition",105740.00,113544.00,85422.00
25,"Monmouth",0180,"Avon Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",13534.00,5300.00,5300.00
25,"Monmouth",0180,"Avon Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",4118.00,400.00,400.00
25,"Monmouth",0180,"Avon Boro",370,"'","Total Revenues from Local Sources",3660534.00,3835367.00,3966617.00
25,"Monmouth",0180,"Avon Boro",420,"'10-3121","Categorical Transportation Aid",63965.00,63965.00,63965.00
25,"Monmouth",0180,"Avon Boro",430,"'10-3131","Extraordinary Aid",19570.00,10000.00,15000.00
25,"Monmouth",0180,"Avon Boro",440,"'10-3132","Categorical Special Education Aid",114762.00,118707.00,122510.00
25,"Monmouth",0180,"Avon Boro",470,"'10-3177","Categorical Security Aid",16622.00,16622.00,16622.00
25,"Monmouth",0180,"Avon Boro",500,"'10-3XXX","Other State Aids",2212.00,0.00,0.00
25,"Monmouth",0180,"Avon Boro",520,"'","Total Revenues from State Sources",217131.00,209294.00,218097.00
25,"Monmouth",0180,"Avon Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",733462.00,515742.00,253686.00
25,"Monmouth",0180,"Avon Boro",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",43800.00,46121.00,46121.00
25,"Monmouth",0180,"Avon Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,15300.00,0.00
25,"Monmouth",0180,"Avon Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-397017.00,0.00,0.00
25,"Monmouth",0180,"Avon Boro",720,"'","Total Operating Budget",4257910.00,4621824.00,4484521.00
25,"Monmouth",0180,"Avon Boro",775,"'20-4411-4416","Title I",30929.00,19685.00,15748.00
25,"Monmouth",0180,"Avon Boro",780,"'20-4451-4455","Title II",4000.00,3725.00,2980.00
25,"Monmouth",0180,"Avon Boro",790,"'20-4471-4474","Title IV",7460.00,10000.00,8000.00
25,"Monmouth",0180,"Avon Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",37549.00,38313.00,30650.00
25,"Monmouth",0180,"Avon Boro",830,"'","Total Revenues from Federal Sources",79938.00,71723.00,57378.00
25,"Monmouth",0180,"Avon Boro",840,"'","Total Grants and Entitlements",79938.00,71723.00,57378.00
25,"Monmouth",0180,"Avon Boro",860,"'40-1210","Local Tax Levy",315362.00,314978.00,314383.00
25,"Monmouth",0180,"Avon Boro",885,"'","Total Revenues from Local Sources",315362.00,314978.00,314383.00
25,"Monmouth",0180,"Avon Boro",890,"'40-3160","Debt Service Aid Type II",94713.00,94597.00,94366.00
25,"Monmouth",0180,"Avon Boro",894,"'40-313","Withdrawal from Debt Service Reserve",0.00,0.00,6.00
25,"Monmouth",0180,"Avon Boro",895,"'","Total Local Repayment of Debt",410075.00,409575.00,408755.00
25,"Monmouth",0180,"Avon Boro",930,"'","Actual Revenues (Over)/Under Expenditures",-6.00,0.00,0.00
25,"Monmouth",0180,"Avon Boro",935,"'","Total Repayment of Debt",410069.00,409575.00,408755.00
25,"Monmouth",0180,"Avon Boro",1000,"'","Total Revenues/Sources",4747917.00,5103122.00,4950654.00
25,"Monmouth",0180,"Avon Boro",1010,"'","Total Revenues/Sources Net of Transfers",4747917.00,5103122.00,4950654.00
25,"Monmouth",0225,"Bayshore Jointure Comm",190,"'10-1300","Total Tuition",2808079.00,3032000.00,4619000.00
25,"Monmouth",0225,"Bayshore Jointure Comm",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",48993.00,0.00,20000.00
25,"Monmouth",0225,"Bayshore Jointure Comm",370,"'","Total Revenues from Local Sources",2857072.00,3032000.00,4639000.00
25,"Monmouth",0225,"Bayshore Jointure Comm",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,268000.00,286000.00
25,"Monmouth",0225,"Bayshore Jointure Comm",710,"'","Adjustment for Prior Year Encumbrances",0.00,24201.00,0.00
25,"Monmouth",0225,"Bayshore Jointure Comm",715,"'","Actual Revenues (Over)/Under Expenditures",-126830.00,0.00,0.00
25,"Monmouth",0225,"Bayshore Jointure Comm",720,"'","Total Operating Budget",2730242.00,3324201.00,4925000.00
25,"Monmouth",0225,"Bayshore Jointure Comm",740,"'20-1XXX","Other Revenue from Local Sources",2954.00,1920.00,0.00
25,"Monmouth",0225,"Bayshore Jointure Comm",745,"'20-1XXX","Total Revenues from Local Sources",2954.00,1920.00,0.00
25,"Monmouth",0225,"Bayshore Jointure Comm",840,"'","Total Grants and Entitlements",2954.00,1920.00,0.00
25,"Monmouth",0225,"Bayshore Jointure Comm",1000,"'","Total Revenues/Sources",2733196.00,3326121.00,4925000.00
25,"Monmouth",0225,"Bayshore Jointure Comm",1010,"'","Total Revenues/Sources Net of Transfers",2733196.00,3326121.00,4925000.00
25,"Monmouth",0270,"Belmar Boro",100,"'10-1210","Local Tax Levy",8663263.00,8836528.00,9031115.00
25,"Monmouth",0270,"Belmar Boro",190,"'10-1300","Total Tuition",1783548.00,1670253.00,2030666.00
25,"Monmouth",0270,"Belmar Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",26058.00,33400.00,16500.00
25,"Monmouth",0270,"Belmar Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,15.00,15.00
25,"Monmouth",0270,"Belmar Boro",370,"'","Total Revenues from Local Sources",10472869.00,10540196.00,11078296.00
25,"Monmouth",0270,"Belmar Boro",420,"'10-3121","Categorical Transportation Aid",181768.00,181768.00,181768.00
25,"Monmouth",0270,"Belmar Boro",430,"'10-3131","Extraordinary Aid",90875.00,45000.00,45000.00
25,"Monmouth",0270,"Belmar Boro",440,"'10-3132","Categorical Special Education Aid",320357.00,320357.00,320357.00
25,"Monmouth",0270,"Belmar Boro",470,"'10-3177","Categorical Security Aid",158409.00,158409.00,158409.00
25,"Monmouth",0270,"Belmar Boro",480,"'10-3178","Adjustment Aid",303939.00,278045.00,238542.00
25,"Monmouth",0270,"Belmar Boro",500,"'10-3XXX","Other State Aids",2396.00,0.00,0.00
25,"Monmouth",0270,"Belmar Boro",520,"'","Total Revenues from State Sources",1057744.00,983579.00,944076.00
25,"Monmouth",0270,"Belmar Boro",540,"'10-4200","Medicaid Reimbursement",18648.00,15000.00,25980.00
25,"Monmouth",0270,"Belmar Boro",570,"'","Total Revenues from Federal Sources",18648.00,15000.00,25980.00
25,"Monmouth",0270,"Belmar Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,65000.00,12106.00
25,"Monmouth",0270,"Belmar Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,320000.00,0.00
25,"Monmouth",0270,"Belmar Boro",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,225000.00,250000.00
25,"Monmouth",0270,"Belmar Boro",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,17005.00,0.00
25,"Monmouth",0270,"Belmar Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,27253.00,0.00
25,"Monmouth",0270,"Belmar Boro",715,"'","Actual Revenues (Over)/Under Expenditures",104159.00,0.00,0.00
25,"Monmouth",0270,"Belmar Boro",720,"'","Total Operating Budget",11653420.00,12193033.00,12310458.00
25,"Monmouth",0270,"Belmar Boro",730,"'20-1320","Tuition from Local Education Authorities-Preschool",0.00,122475.00,195377.00
25,"Monmouth",0270,"Belmar Boro",740,"'20-1XXX","Other Revenue from Local Sources",4194.00,0.00,0.00
25,"Monmouth",0270,"Belmar Boro",745,"'20-1XXX","Total Revenues from Local Sources",4194.00,122475.00,195377.00
25,"Monmouth",0270,"Belmar Boro",760,"'20-3218","Preschool Education Aid",447470.00,433851.00,467985.00
25,"Monmouth",0270,"Belmar Boro",765,"'20-32XX","Other Restricted Entitlements",506162.00,422015.00,360000.00
25,"Monmouth",0270,"Belmar Boro",770,"'","Total Revenues from State Sources",953632.00,855866.00,827985.00
25,"Monmouth",0270,"Belmar Boro",775,"'20-4411-4416","Title I",242542.00,245515.00,208688.00
25,"Monmouth",0270,"Belmar Boro",780,"'20-4451-4455","Title II",25503.00,28345.00,24093.00
25,"Monmouth",0270,"Belmar Boro",785,"'20-4491-4494","Title III",11359.00,14108.00,11992.00
25,"Monmouth",0270,"Belmar Boro",790,"'20-4471-4474","Title IV",15353.00,16623.00,14130.00
25,"Monmouth",0270,"Belmar Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",291558.00,295630.00,251285.00
25,"Monmouth",0270,"Belmar Boro",830,"'","Total Revenues from Federal Sources",586315.00,600221.00,510188.00
25,"Monmouth",0270,"Belmar Boro",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergarten (Specia",34440.00,150475.00,19524.00
25,"Monmouth",0270,"Belmar Boro",840,"'","Total Grants and Entitlements",1578581.00,1729037.00,1553074.00
25,"Monmouth",0270,"Belmar Boro",860,"'40-1210","Local Tax Levy",320849.00,321200.00,319800.00
25,"Monmouth",0270,"Belmar Boro",885,"'","Total Revenues from Local Sources",320849.00,321200.00,319800.00
25,"Monmouth",0270,"Belmar Boro",895,"'","Total Local Repayment of Debt",320849.00,321200.00,319800.00
25,"Monmouth",0270,"Belmar Boro",930,"'","Actual Revenues (Over)/Under Expenditures",1.00,0.00,0.00
25,"Monmouth",0270,"Belmar Boro",935,"'","Total Repayment of Debt",320850.00,321200.00,319800.00
25,"Monmouth",0270,"Belmar Boro",1000,"'","Total Revenues/Sources",13552851.00,14243270.00,14183332.00
25,"Monmouth",0270,"Belmar Boro",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",34440.00,150475.00,19524.00
25,"Monmouth",0270,"Belmar Boro",1010,"'","Total Revenues/Sources Net of Transfers",13518411.00,14092795.00,14163808.00
25,"Monmouth",0500,"Bradley Beach Boro",100,"'10-1210","Local Tax Levy",5977008.00,6195873.00,6319790.00
25,"Monmouth",0500,"Bradley Beach Boro",190,"'10-1300","Total Tuition",24780.00,15250.00,15250.00
25,"Monmouth",0500,"Bradley Beach Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",83887.00,8750.00,13550.00
25,"Monmouth",0500,"Bradley Beach Boro",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,0.00,100.00
25,"Monmouth",0500,"Bradley Beach Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,0.00,100.00
25,"Monmouth",0500,"Bradley Beach Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,1000.00,1000.00
25,"Monmouth",0500,"Bradley Beach Boro",370,"'","Total Revenues from Local Sources",6085675.00,6220873.00,6349790.00
25,"Monmouth",0500,"Bradley Beach Boro",420,"'10-3121","Categorical Transportation Aid",85575.00,85575.00,85575.00
25,"Monmouth",0500,"Bradley Beach Boro",430,"'10-3131","Extraordinary Aid",28976.00,0.00,0.00
25,"Monmouth",0500,"Bradley Beach Boro",440,"'10-3132","Categorical Special Education Aid",221110.00,221110.00,221110.00
25,"Monmouth",0500,"Bradley Beach Boro",470,"'10-3177","Categorical Security Aid",134097.00,134097.00,134097.00
25,"Monmouth",0500,"Bradley Beach Boro",480,"'10-3178","Adjustment Aid",581077.00,518546.00,418439.00
25,"Monmouth",0500,"Bradley Beach Boro",500,"'10-3XXX","Other State Aids",2223.00,0.00,0.00
25,"Monmouth",0500,"Bradley Beach Boro",520,"'","Total Revenues from State Sources",1053058.00,959328.00,859221.00
25,"Monmouth",0500,"Bradley Beach Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,271253.00,352484.00
25,"Monmouth",0500,"Bradley Beach Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,80000.00
25,"Monmouth",0500,"Bradley Beach Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,138675.00,0.00
25,"Monmouth",0500,"Bradley Beach Boro",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",70700.00,0.00,0.00
25,"Monmouth",0500,"Bradley Beach Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,8656.00,0.00
25,"Monmouth",0500,"Bradley Beach Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-148607.00,0.00,0.00
25,"Monmouth",0500,"Bradley Beach Boro",720,"'","Total Operating Budget",7060826.00,7598785.00,7641495.00
25,"Monmouth",0500,"Bradley Beach Boro",740,"'20-1XXX","Other Revenue from Local Sources",3951.00,0.00,0.00
25,"Monmouth",0500,"Bradley Beach Boro",745,"'20-1XXX","Total Revenues from Local Sources",3951.00,0.00,0.00
25,"Monmouth",0500,"Bradley Beach Boro",760,"'20-3218","Preschool Education Aid",358655.00,328675.00,334275.00
25,"Monmouth",0500,"Bradley Beach Boro",770,"'","Total Revenues from State Sources",358655.00,328675.00,334275.00
25,"Monmouth",0500,"Bradley Beach Boro",775,"'20-4411-4416","Title I",182061.00,138472.00,117701.00
25,"Monmouth",0500,"Bradley Beach Boro",780,"'20-4451-4455","Title II",14137.00,13677.00,11625.00
25,"Monmouth",0500,"Bradley Beach Boro",785,"'20-4491-4494","Title III",10100.00,0.00,0.00
25,"Monmouth",0500,"Bradley Beach Boro",790,"'20-4471-4474","Title IV",10000.00,10000.00,8500.00
25,"Monmouth",0500,"Bradley Beach Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",129225.00,141108.00,119942.00
25,"Monmouth",0500,"Bradley Beach Boro",830,"'","Total Revenues from Federal Sources",345523.00,303257.00,257768.00
25,"Monmouth",0500,"Bradley Beach Boro",840,"'","Total Grants and Entitlements",708129.00,631932.00,592043.00
25,"Monmouth",0500,"Bradley Beach Boro",860,"'40-1210","Local Tax Levy",174182.00,173925.00,178300.00
25,"Monmouth",0500,"Bradley Beach Boro",885,"'","Total Revenues from Local Sources",174182.00,173925.00,178300.00
25,"Monmouth",0500,"Bradley Beach Boro",892,"'40-303","Budgeted Fund Balance",0.00,3.00,7.00
25,"Monmouth",0500,"Bradley Beach Boro",895,"'","Total Local Repayment of Debt",174182.00,173928.00,178307.00
25,"Monmouth",0500,"Bradley Beach Boro",930,"'","Actual Revenues (Over)/Under Expenditures",-1.00,0.00,0.00
25,"Monmouth",0500,"Bradley Beach Boro",935,"'","Total Repayment of Debt",174181.00,173928.00,178307.00
25,"Monmouth",0500,"Bradley Beach Boro",1000,"'","Total Revenues/Sources",7943136.00,8404645.00,8411845.00
25,"Monmouth",0500,"Bradley Beach Boro",1010,"'","Total Revenues/Sources Net of Transfers",7943136.00,8404645.00,8411845.00
25,"Monmouth",0560,"Brielle Boro",100,"'10-1210","Local Tax Levy",13274304.00,13539790.00,13910006.00
25,"Monmouth",0560,"Brielle Boro",190,"'10-1300","Total Tuition",55273.00,10200.00,10375.00
25,"Monmouth",0560,"Brielle Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",18070.00,0.00,0.00
25,"Monmouth",0560,"Brielle Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,100.00,100.00
25,"Monmouth",0560,"Brielle Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,500.00,500.00
25,"Monmouth",0560,"Brielle Boro",370,"'","Total Revenues from Local Sources",13347647.00,13550590.00,13920981.00
25,"Monmouth",0560,"Brielle Boro",420,"'10-3121","Categorical Transportation Aid",121923.00,121923.00,121923.00
25,"Monmouth",0560,"Brielle Boro",430,"'10-3131","Extraordinary Aid",197253.00,0.00,0.00
25,"Monmouth",0560,"Brielle Boro",440,"'10-3132","Categorical Special Education Aid",376655.00,425390.00,500798.00
25,"Monmouth",0560,"Brielle Boro",470,"'10-3177","Categorical Security Aid",14351.00,14351.00,14351.00
25,"Monmouth",0560,"Brielle Boro",500,"'10-3XXX","Other State Aids",13405.00,0.00,0.00
25,"Monmouth",0560,"Brielle Boro",520,"'","Total Revenues from State Sources",723587.00,561664.00,637072.00
25,"Monmouth",0560,"Brielle Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,370915.00,207171.00
25,"Monmouth",0560,"Brielle Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,132291.00,150000.00
25,"Monmouth",0560,"Brielle Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,411105.00,0.00
25,"Monmouth",0560,"Brielle Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-314982.00,0.00,0.00
25,"Monmouth",0560,"Brielle Boro",720,"'","Total Operating Budget",13756252.00,15026565.00,14915224.00
25,"Monmouth",0560,"Brielle Boro",740,"'20-1XXX","Other Revenue from Local Sources",0.00,6529.00,0.00
25,"Monmouth",0560,"Brielle Boro",745,"'20-1XXX","Total Revenues from Local Sources",0.00,6529.00,0.00
25,"Monmouth",0560,"Brielle Boro",775,"'20-4411-4416","Title I",51858.00,59333.00,47466.00
25,"Monmouth",0560,"Brielle Boro",780,"'20-4451-4455","Title II",12860.00,12673.00,10138.00
25,"Monmouth",0560,"Brielle Boro",790,"'20-4471-4474","Title IV",10800.00,10000.00,8000.00
25,"Monmouth",0560,"Brielle Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",120134.00,126263.00,101012.00
25,"Monmouth",0560,"Brielle Boro",818,"'20-4527","Preschool Development Expansion Grant",6485.00,0.00,0.00
25,"Monmouth",0560,"Brielle Boro",830,"'","Total Revenues from Federal Sources",202137.00,208269.00,166616.00
25,"Monmouth",0560,"Brielle Boro",840,"'","Total Grants and Entitlements",202137.00,214798.00,166616.00
25,"Monmouth",0560,"Brielle Boro",860,"'40-1210","Local Tax Levy",460000.00,440000.00,420000.00
25,"Monmouth",0560,"Brielle Boro",885,"'","Total Revenues from Local Sources",460000.00,440000.00,420000.00
25,"Monmouth",0560,"Brielle Boro",895,"'","Total Local Repayment of Debt",460000.00,440000.00,420000.00
25,"Monmouth",0560,"Brielle Boro",935,"'","Total Repayment of Debt",460000.00,440000.00,420000.00
25,"Monmouth",0560,"Brielle Boro",1000,"'","Total Revenues/Sources",14418389.00,15681363.00,15501840.00
25,"Monmouth",0560,"Brielle Boro",1010,"'","Total Revenues/Sources Net of Transfers",14418389.00,15681363.00,15501840.00
25,"Monmouth",0945,"Colts Neck Twp",100,"'10-1210","Local Tax Levy",21347051.00,21808248.00,22719155.00
25,"Monmouth",0945,"Colts Neck Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",54263.00,54000.00,83900.00
25,"Monmouth",0945,"Colts Neck Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",209993.00,15000.00,25000.00
25,"Monmouth",0945,"Colts Neck Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",26042.00,0.00,0.00
25,"Monmouth",0945,"Colts Neck Twp",370,"'","Total Revenues from Local Sources",21637349.00,21877248.00,22828055.00
25,"Monmouth",0945,"Colts Neck Twp",420,"'10-3121","Categorical Transportation Aid",344119.00,344119.00,344119.00
25,"Monmouth",0945,"Colts Neck Twp",430,"'10-3131","Extraordinary Aid",568723.00,0.00,0.00
25,"Monmouth",0945,"Colts Neck Twp",440,"'10-3132","Categorical Special Education Aid",702861.00,749811.00,834690.00
25,"Monmouth",0945,"Colts Neck Twp",470,"'10-3177","Categorical Security Aid",89090.00,89090.00,89090.00
25,"Monmouth",0945,"Colts Neck Twp",500,"'10-3XXX","Other State Aids",17439.00,0.00,0.00
25,"Monmouth",0945,"Colts Neck Twp",520,"'","Total Revenues from State Sources",1722232.00,1183020.00,1267899.00
25,"Monmouth",0945,"Colts Neck Twp",531,"'10-4101","Impact Aid-8002 Or 8003 General",645858.00,0.00,0.00
25,"Monmouth",0945,"Colts Neck Twp",570,"'","Total Revenues from Federal Sources",645858.00,0.00,0.00
25,"Monmouth",0945,"Colts Neck Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1276579.00,1004356.00
25,"Monmouth",0945,"Colts Neck Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,38128.00,150000.00
25,"Monmouth",0945,"Colts Neck Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,68874.00,0.00
25,"Monmouth",0945,"Colts Neck Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-281179.00,0.00,0.00
25,"Monmouth",0945,"Colts Neck Twp",720,"'","Total Operating Budget",23724260.00,24443849.00,25250310.00
25,"Monmouth",0945,"Colts Neck Twp",740,"'20-1XXX","Other Revenue from Local Sources",16739.00,46603.00,0.00
25,"Monmouth",0945,"Colts Neck Twp",745,"'20-1XXX","Total Revenues from Local Sources",16739.00,46603.00,0.00
25,"Monmouth",0945,"Colts Neck Twp",775,"'20-4411-4416","Title I",86926.00,80160.00,64128.00
25,"Monmouth",0945,"Colts Neck Twp",780,"'20-4451-4455","Title II",21765.00,18201.00,13356.00
25,"Monmouth",0945,"Colts Neck Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",207424.00,211494.00,169195.00
25,"Monmouth",0945,"Colts Neck Twp",830,"'","Total Revenues from Federal Sources",316115.00,309855.00,246679.00
25,"Monmouth",0945,"Colts Neck Twp",840,"'","Total Grants and Entitlements",332854.00,356458.00,246679.00
25,"Monmouth",0945,"Colts Neck Twp",860,"'40-1210","Local Tax Levy",1673657.00,1672874.00,1672071.00
25,"Monmouth",0945,"Colts Neck Twp",870,"'40-1XXX","Other Miscellaneous",679.00,0.00,0.00
25,"Monmouth",0945,"Colts Neck Twp",875,"'40-1XXX","Miscellaneous",679.00,0.00,0.00
25,"Monmouth",0945,"Colts Neck Twp",885,"'","Total Revenues from Local Sources",1674336.00,1672874.00,1672071.00
25,"Monmouth",0945,"Colts Neck Twp",892,"'40-303","Budgeted Fund Balance",0.00,126.00,679.00
25,"Monmouth",0945,"Colts Neck Twp",895,"'","Total Local Repayment of Debt",1674336.00,1673000.00,1672750.00
25,"Monmouth",0945,"Colts Neck Twp",930,"'","Actual Revenues (Over)/Under Expenditures",114.00,0.00,0.00
25,"Monmouth",0945,"Colts Neck Twp",935,"'","Total Repayment of Debt",1674450.00,1673000.00,1672750.00
25,"Monmouth",0945,"Colts Neck Twp",1000,"'","Total Revenues/Sources",25731564.00,26473307.00,27169739.00
25,"Monmouth",0945,"Colts Neck Twp",1010,"'","Total Revenues/Sources Net of Transfers",25731564.00,26473307.00,27169739.00
25,"Monmouth",1000,"Deal Boro",100,"'10-1210","Local Tax Levy",2007056.00,2007056.00,2047197.00
25,"Monmouth",1000,"Deal Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",104285.00,105000.00,127815.00
25,"Monmouth",1000,"Deal Boro",370,"'","Total Revenues from Local Sources",2111341.00,2112056.00,2175012.00
25,"Monmouth",1000,"Deal Boro",410,"'10-3116","School Choice Aid",2039184.00,1946822.00,1968422.00
25,"Monmouth",1000,"Deal Boro",420,"'10-3121","Categorical Transportation Aid",31046.00,31046.00,31046.00
25,"Monmouth",1000,"Deal Boro",440,"'10-3132","Categorical Special Education Aid",149600.00,150346.00,152732.00
25,"Monmouth",1000,"Deal Boro",470,"'10-3177","Categorical Security Aid",18769.00,18769.00,18769.00
25,"Monmouth",1000,"Deal Boro",500,"'10-3XXX","Other State Aids",3480.00,0.00,0.00
25,"Monmouth",1000,"Deal Boro",520,"'","Total Revenues from State Sources",2242079.00,2146983.00,2170969.00
25,"Monmouth",1000,"Deal Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,0.00,276188.00
25,"Monmouth",1000,"Deal Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,1139000.00,1347519.00
25,"Monmouth",1000,"Deal Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,89500.00,89500.00
25,"Monmouth",1000,"Deal Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-148973.00,0.00,0.00
25,"Monmouth",1000,"Deal Boro",720,"'","Total Operating Budget",4204447.00,5487539.00,6059188.00
25,"Monmouth",1000,"Deal Boro",775,"'20-4411-4416","Title I",48793.00,46363.00,39410.00
25,"Monmouth",1000,"Deal Boro",780,"'20-4451-4455","Title II",5264.00,4627.00,4627.00
25,"Monmouth",1000,"Deal Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",40267.00,41386.00,35178.00
25,"Monmouth",1000,"Deal Boro",830,"'","Total Revenues from Federal Sources",94324.00,92376.00,79215.00
25,"Monmouth",1000,"Deal Boro",840,"'","Total Grants and Entitlements",94324.00,92376.00,79215.00
25,"Monmouth",1000,"Deal Boro",1000,"'","Total Revenues/Sources",4298771.00,5579915.00,6138403.00
25,"Monmouth",1000,"Deal Boro",1010,"'","Total Revenues/Sources Net of Transfers",4298771.00,5579915.00,6138403.00
25,"Monmouth",1260,"Eatontown Boro",100,"'10-1210","Local Tax Levy",15446903.00,15755841.00,16070958.00
25,"Monmouth",1260,"Eatontown Boro",190,"'10-1300","Total Tuition",227418.00,125149.00,120510.00
25,"Monmouth",1260,"Eatontown Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",183164.00,15479.00,6000.00
25,"Monmouth",1260,"Eatontown Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,1.00,1.00
25,"Monmouth",1260,"Eatontown Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,1.00,1.00
25,"Monmouth",1260,"Eatontown Boro",370,"'","Total Revenues from Local Sources",15857485.00,15896471.00,16197470.00
25,"Monmouth",1260,"Eatontown Boro",420,"'10-3121","Categorical Transportation Aid",259295.00,259295.00,259295.00
25,"Monmouth",1260,"Eatontown Boro",430,"'10-3131","Extraordinary Aid",277555.00,277555.00,235922.00
25,"Monmouth",1260,"Eatontown Boro",440,"'10-3132","Categorical Special Education Aid",753200.00,753200.00,753200.00
25,"Monmouth",1260,"Eatontown Boro",460,"'10-3176","Equalization Aid",728620.00,728620.00,728620.00
25,"Monmouth",1260,"Eatontown Boro",470,"'10-3177","Categorical Security Aid",284164.00,284164.00,284164.00
25,"Monmouth",1260,"Eatontown Boro",480,"'10-3178","Adjustment Aid",1621957.00,1335917.00,906394.00
25,"Monmouth",1260,"Eatontown Boro",500,"'10-3XXX","Other State Aids",14032.00,14032.00,0.00
25,"Monmouth",1260,"Eatontown Boro",520,"'","Total Revenues from State Sources",3938823.00,3652783.00,3167595.00
25,"Monmouth",1260,"Eatontown Boro",540,"'10-4200","Medicaid Reimbursement",60775.00,54588.00,56037.00
25,"Monmouth",1260,"Eatontown Boro",570,"'","Total Revenues from Federal Sources",60775.00,54588.00,56037.00
25,"Monmouth",1260,"Eatontown Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1194151.00,1355917.00
25,"Monmouth",1260,"Eatontown Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,364330.00,155000.00
25,"Monmouth",1260,"Eatontown Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,136000.00,236000.00
25,"Monmouth",1260,"Eatontown Boro",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,41000.00,0.00
25,"Monmouth",1260,"Eatontown Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,136620.00,0.00
25,"Monmouth",1260,"Eatontown Boro",715,"'","Actual Revenues (Over)/Under Expenditures",74717.00,0.00,0.00
25,"Monmouth",1260,"Eatontown Boro",720,"'","Total Operating Budget",19931800.00,21475943.00,21168019.00
25,"Monmouth",1260,"Eatontown Boro",740,"'20-1XXX","Other Revenue from Local Sources",8367.00,0.00,0.00
25,"Monmouth",1260,"Eatontown Boro",745,"'20-1XXX","Total Revenues from Local Sources",8367.00,0.00,0.00
25,"Monmouth",1260,"Eatontown Boro",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,0.00,95804.00
25,"Monmouth",1260,"Eatontown Boro",760,"'20-3218","Preschool Education Aid",218372.00,714090.00,954304.00
25,"Monmouth",1260,"Eatontown Boro",765,"'20-32XX","Other Restricted Entitlements",211300.00,211841.00,180065.00
25,"Monmouth",1260,"Eatontown Boro",770,"'","Total Revenues from State Sources",429672.00,925931.00,1230173.00
25,"Monmouth",1260,"Eatontown Boro",775,"'20-4411-4416","Title I",389052.00,314519.00,280459.00
25,"Monmouth",1260,"Eatontown Boro",780,"'20-4451-4455","Title II",50798.00,33657.00,33939.00
25,"Monmouth",1260,"Eatontown Boro",785,"'20-4491-4494","Title III",88317.00,40389.00,46028.00
25,"Monmouth",1260,"Eatontown Boro",790,"'20-4471-4474","Title IV",13007.00,17204.00,16713.00
25,"Monmouth",1260,"Eatontown Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",321392.00,328005.00,332762.00
25,"Monmouth",1260,"Eatontown Boro",830,"'","Total Revenues from Federal Sources",862566.00,733774.00,709901.00
25,"Monmouth",1260,"Eatontown Boro",840,"'","Total Grants and Entitlements",1300605.00,1659705.00,1940074.00
25,"Monmouth",1260,"Eatontown Boro",860,"'40-1210","Local Tax Levy",1289343.00,1289936.00,1286109.00
25,"Monmouth",1260,"Eatontown Boro",885,"'","Total Revenues from Local Sources",1289343.00,1289936.00,1286109.00
25,"Monmouth",1260,"Eatontown Boro",890,"'40-3160","Debt Service Aid Type II",664207.00,664514.00,662541.00
25,"Monmouth",1260,"Eatontown Boro",895,"'","Total Local Repayment of Debt",1953550.00,1954450.00,1948650.00
25,"Monmouth",1260,"Eatontown Boro",935,"'","Total Repayment of Debt",1953550.00,1954450.00,1948650.00
25,"Monmouth",1260,"Eatontown Boro",1000,"'","Total Revenues/Sources",23185955.00,25090098.00,25056743.00
25,"Monmouth",1260,"Eatontown Boro",1010,"'","Total Revenues/Sources Net of Transfers",23185955.00,25090098.00,25056743.00
25,"Monmouth",1440,"Fair Haven Boro",100,"'10-1210","Local Tax Levy",14180909.00,14393622.00,14554526.00
25,"Monmouth",1440,"Fair Haven Boro",190,"'10-1300","Total Tuition",94638.00,125000.00,125000.00
25,"Monmouth",1440,"Fair Haven Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",59842.00,20000.00,20000.00
25,"Monmouth",1440,"Fair Haven Boro",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,0.00,1.00
25,"Monmouth",1440,"Fair Haven Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,0.00,1.00
25,"Monmouth",1440,"Fair Haven Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,0.00,1.00
25,"Monmouth",1440,"Fair Haven Boro",370,"'","Total Revenues from Local Sources",14335389.00,14538622.00,14699529.00
25,"Monmouth",1440,"Fair Haven Boro",420,"'10-3121","Categorical Transportation Aid",44525.00,44525.00,44525.00
25,"Monmouth",1440,"Fair Haven Boro",430,"'10-3131","Extraordinary Aid",442759.00,120000.00,175000.00
25,"Monmouth",1440,"Fair Haven Boro",440,"'10-3132","Categorical Special Education Aid",417986.00,475066.00,565200.00
25,"Monmouth",1440,"Fair Haven Boro",470,"'10-3177","Categorical Security Aid",72677.00,72677.00,72677.00
25,"Monmouth",1440,"Fair Haven Boro",500,"'10-3XXX","Other State Aids",2320.00,0.00,0.00
25,"Monmouth",1440,"Fair Haven Boro",520,"'","Total Revenues from State Sources",980267.00,712268.00,857402.00
25,"Monmouth",1440,"Fair Haven Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,545039.00,911218.00
25,"Monmouth",1440,"Fair Haven Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,210000.00,0.00
25,"Monmouth",1440,"Fair Haven Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,300000.00,100000.00
25,"Monmouth",1440,"Fair Haven Boro",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,247500.00,0.00
25,"Monmouth",1440,"Fair Haven Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,34682.00,0.00
25,"Monmouth",1440,"Fair Haven Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-624387.00,0.00,0.00
25,"Monmouth",1440,"Fair Haven Boro",720,"'","Total Operating Budget",14691269.00,16588111.00,16568149.00
25,"Monmouth",1440,"Fair Haven Boro",740,"'20-1XXX","Other Revenue from Local Sources",86313.00,0.00,0.00
25,"Monmouth",1440,"Fair Haven Boro",745,"'20-1XXX","Total Revenues from Local Sources",86313.00,0.00,0.00
25,"Monmouth",1440,"Fair Haven Boro",765,"'20-32XX","Other Restricted Entitlements",3505.00,9064.00,9064.00
25,"Monmouth",1440,"Fair Haven Boro",770,"'","Total Revenues from State Sources",3505.00,9064.00,9064.00
25,"Monmouth",1440,"Fair Haven Boro",775,"'20-4411-4416","Title I",21002.00,22725.00,19316.00
25,"Monmouth",1440,"Fair Haven Boro",780,"'20-4451-4455","Title II",10324.00,12082.00,10270.00
25,"Monmouth",1440,"Fair Haven Boro",790,"'20-4471-4474","Title IV",8898.00,11311.00,9614.00
25,"Monmouth",1440,"Fair Haven Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",165686.00,207977.00,176780.00
25,"Monmouth",1440,"Fair Haven Boro",830,"'","Total Revenues from Federal Sources",205910.00,254095.00,215980.00
25,"Monmouth",1440,"Fair Haven Boro",840,"'","Total Grants and Entitlements",295728.00,263159.00,225044.00
25,"Monmouth",1440,"Fair Haven Boro",860,"'40-1210","Local Tax Levy",490517.00,486917.00,864517.00
25,"Monmouth",1440,"Fair Haven Boro",885,"'","Total Revenues from Local Sources",490517.00,486917.00,864517.00
25,"Monmouth",1440,"Fair Haven Boro",890,"'40-3160","Debt Service Aid Type II",0.00,0.00,75562.00
25,"Monmouth",1440,"Fair Haven Boro",892,"'40-303","Budgeted Fund Balance",0.00,1.00,1.00
25,"Monmouth",1440,"Fair Haven Boro",895,"'","Total Local Repayment of Debt",490517.00,486918.00,940080.00
25,"Monmouth",1440,"Fair Haven Boro",935,"'","Total Repayment of Debt",490517.00,486918.00,940080.00
25,"Monmouth",1440,"Fair Haven Boro",1000,"'","Total Revenues/Sources",15477514.00,17338188.00,17733273.00
25,"Monmouth",1440,"Fair Haven Boro",1010,"'","Total Revenues/Sources Net of Transfers",15477514.00,17338188.00,17733273.00
25,"Monmouth",1490,"Farmingdale Boro",100,"'10-1210","Local Tax Levy",1961779.00,2070190.00,2090892.00
25,"Monmouth",1490,"Farmingdale Boro",190,"'10-1300","Total Tuition",22049.00,14092.00,4000.00
25,"Monmouth",1490,"Farmingdale Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",14687.00,5900.00,5900.00
25,"Monmouth",1490,"Farmingdale Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,50.00,50.00
25,"Monmouth",1490,"Farmingdale Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,150.00,0.00
25,"Monmouth",1490,"Farmingdale Boro",370,"'","Total Revenues from Local Sources",1998515.00,2090382.00,2100842.00
25,"Monmouth",1490,"Farmingdale Boro",420,"'10-3121","Categorical Transportation Aid",5923.00,5923.00,5923.00
25,"Monmouth",1490,"Farmingdale Boro",440,"'10-3132","Categorical Special Education Aid",94325.00,94325.00,94325.00
25,"Monmouth",1490,"Farmingdale Boro",460,"'10-3176","Equalization Aid",503920.00,504290.00,504290.00
25,"Monmouth",1490,"Farmingdale Boro",470,"'10-3177","Categorical Security Aid",27049.00,27049.00,27049.00
25,"Monmouth",1490,"Farmingdale Boro",480,"'10-3178","Adjustment Aid",174253.00,174253.00,172951.00
25,"Monmouth",1490,"Farmingdale Boro",500,"'10-3XXX","Other State Aids",2003.00,0.00,0.00
25,"Monmouth",1490,"Farmingdale Boro",520,"'","Total Revenues from State Sources",807473.00,805840.00,804538.00
25,"Monmouth",1490,"Farmingdale Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,159767.00,134563.00
25,"Monmouth",1490,"Farmingdale Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,0.00,150.00
25,"Monmouth",1490,"Farmingdale Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,12000.00,0.00
25,"Monmouth",1490,"Farmingdale Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,37927.00,0.00
25,"Monmouth",1490,"Farmingdale Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-95024.00,0.00,0.00
25,"Monmouth",1490,"Farmingdale Boro",720,"'","Total Operating Budget",2710964.00,3105916.00,3040093.00
25,"Monmouth",1490,"Farmingdale Boro",760,"'20-3218","Preschool Education Aid",0.00,157764.00,347646.00
25,"Monmouth",1490,"Farmingdale Boro",770,"'","Total Revenues from State Sources",0.00,157764.00,347646.00
25,"Monmouth",1490,"Farmingdale Boro",775,"'20-4411-4416","Title I",25817.00,24788.00,21070.00
25,"Monmouth",1490,"Farmingdale Boro",780,"'20-4451-4455","Title II",3730.00,5089.00,4325.00
25,"Monmouth",1490,"Farmingdale Boro",790,"'20-4471-4474","Title IV",10000.00,10000.00,8500.00
25,"Monmouth",1490,"Farmingdale Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",43746.00,43175.00,36699.00
25,"Monmouth",1490,"Farmingdale Boro",830,"'","Total Revenues from Federal Sources",83293.00,83052.00,70594.00
25,"Monmouth",1490,"Farmingdale Boro",840,"'","Total Grants and Entitlements",83293.00,240816.00,418240.00
25,"Monmouth",1490,"Farmingdale Boro",860,"'40-1210","Local Tax Levy",104519.00,195167.00,203463.00
25,"Monmouth",1490,"Farmingdale Boro",885,"'","Total Revenues from Local Sources",104519.00,195167.00,203463.00
25,"Monmouth",1490,"Farmingdale Boro",890,"'40-3160","Debt Service Aid Type II",53699.00,100273.00,104536.00
25,"Monmouth",1490,"Farmingdale Boro",892,"'40-303","Budgeted Fund Balance",0.00,0.00,1.00
25,"Monmouth",1490,"Farmingdale Boro",895,"'","Total Local Repayment of Debt",158218.00,295440.00,308000.00
25,"Monmouth",1490,"Farmingdale Boro",930,"'","Actual Revenues (Over)/Under Expenditures",-1.00,0.00,0.00
25,"Monmouth",1490,"Farmingdale Boro",935,"'","Total Repayment of Debt",158217.00,295440.00,308000.00
25,"Monmouth",1490,"Farmingdale Boro",1000,"'","Total Revenues/Sources",2952474.00,3642172.00,3766333.00
25,"Monmouth",1490,"Farmingdale Boro",1010,"'","Total Revenues/Sources Net of Transfers",2952474.00,3642172.00,3766333.00
25,"Monmouth",1640,"Freehold Boro",100,"'10-1210","Local Tax Levy",10235266.00,10119336.00,10138841.00
25,"Monmouth",1640,"Freehold Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",0.00,30000.00,30000.00
25,"Monmouth",1640,"Freehold Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,5.00,0.00
25,"Monmouth",1640,"Freehold Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,10.00,0.00
25,"Monmouth",1640,"Freehold Boro",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",87169.00,0.00,0.00
25,"Monmouth",1640,"Freehold Boro",370,"'","Total Revenues from Local Sources",10322435.00,10149351.00,10168841.00
25,"Monmouth",1640,"Freehold Boro",420,"'10-3121","Categorical Transportation Aid",407350.00,407350.00,407350.00
25,"Monmouth",1640,"Freehold Boro",430,"'10-3131","Extraordinary Aid",308526.00,308526.00,275000.00
25,"Monmouth",1640,"Freehold Boro",440,"'10-3132","Categorical Special Education Aid",1438457.00,1438457.00,1438457.00
25,"Monmouth",1640,"Freehold Boro",460,"'10-3176","Equalization Aid",11277039.00,12668954.00,14765525.00
25,"Monmouth",1640,"Freehold Boro",470,"'10-3177","Categorical Security Aid",739721.00,739721.00,739721.00
25,"Monmouth",1640,"Freehold Boro",500,"'10-3XXX","Other State Aids",2591.00,0.00,0.00
25,"Monmouth",1640,"Freehold Boro",520,"'","Total Revenues from State Sources",14173684.00,15563008.00,17626053.00
25,"Monmouth",1640,"Freehold Boro",540,"'10-4200","Medicaid Reimbursement",165547.00,152170.00,145593.00
25,"Monmouth",1640,"Freehold Boro",570,"'","Total Revenues from Federal Sources",165547.00,152170.00,145593.00
25,"Monmouth",1640,"Freehold Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,771917.00,717217.00
25,"Monmouth",1640,"Freehold Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,492359.00,0.00
25,"Monmouth",1640,"Freehold Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,89788.00,0.00
25,"Monmouth",1640,"Freehold Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,884251.00,0.00
25,"Monmouth",1640,"Freehold Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-680048.00,0.00,0.00
25,"Monmouth",1640,"Freehold Boro",720,"'","Total Operating Budget",23981618.00,28102844.00,28657704.00
25,"Monmouth",1640,"Freehold Boro",740,"'20-1XXX","Other Revenue from Local Sources",59788.00,0.00,0.00
25,"Monmouth",1640,"Freehold Boro",745,"'20-1XXX","Total Revenues from Local Sources",59788.00,0.00,0.00
25,"Monmouth",1640,"Freehold Boro",760,"'20-3218","Preschool Education Aid",213435.00,1130642.00,1127385.00
25,"Monmouth",1640,"Freehold Boro",765,"'20-32XX","Other Restricted Entitlements",0.00,110000.00,110000.00
25,"Monmouth",1640,"Freehold Boro",768,"'20-3700","State Grants Through Intermediate Sources",171444.00,0.00,0.00
25,"Monmouth",1640,"Freehold Boro",770,"'","Total Revenues from State Sources",384879.00,1240642.00,1237385.00
25,"Monmouth",1640,"Freehold Boro",775,"'20-4411-4416","Title I",993866.00,972402.00,826542.00
25,"Monmouth",1640,"Freehold Boro",780,"'20-4451-4455","Title II",71664.00,77757.00,66093.00
25,"Monmouth",1640,"Freehold Boro",785,"'20-4491-4494","Title III",56872.00,64080.00,54468.00
25,"Monmouth",1640,"Freehold Boro",790,"'20-4471-4474","Title IV",16269.00,15965.00,13570.00
25,"Monmouth",1640,"Freehold Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",464801.00,398565.00,338780.00
25,"Monmouth",1640,"Freehold Boro",818,"'20-4527","Preschool Development Expansion Grant",1114306.00,0.00,0.00
25,"Monmouth",1640,"Freehold Boro",825,"'20-4XXX","Other",541782.00,500000.00,500000.00
25,"Monmouth",1640,"Freehold Boro",830,"'","Total Revenues from Federal Sources",3259560.00,2028769.00,1799453.00
25,"Monmouth",1640,"Freehold Boro",840,"'","Total Grants and Entitlements",3704227.00,3269411.00,3036838.00
25,"Monmouth",1640,"Freehold Boro",845,"'40-5200","Transfers from Other Funds",118520.00,0.00,0.00
25,"Monmouth",1640,"Freehold Boro",860,"'40-1210","Local Tax Levy",590351.00,655836.00,636331.00
25,"Monmouth",1640,"Freehold Boro",885,"'","Total Revenues from Local Sources",590351.00,655836.00,636331.00
25,"Monmouth",1640,"Freehold Boro",890,"'40-3160","Debt Service Aid Type II",381057.00,507619.00,518066.00
25,"Monmouth",1640,"Freehold Boro",892,"'40-303","Budgeted Fund Balance",0.00,55920.00,66653.00
25,"Monmouth",1640,"Freehold Boro",895,"'","Total Local Repayment of Debt",1089928.00,1219375.00,1221050.00
25,"Monmouth",1640,"Freehold Boro",930,"'","Actual Revenues (Over)/Under Expenditures",-78520.00,0.00,0.00
25,"Monmouth",1640,"Freehold Boro",935,"'","Total Repayment of Debt",1011408.00,1219375.00,1221050.00
25,"Monmouth",1640,"Freehold Boro",1000,"'","Total Revenues/Sources",28697253.00,32591630.00,32915592.00
25,"Monmouth",1640,"Freehold Boro",1010,"'","Total Revenues/Sources Net of Transfers",28697253.00,32591630.00,32915592.00
25,"Monmouth",1650,"Freehold Regional",100,"'10-1210","Local Tax Levy",134270320.00,137626773.00,140379308.00
25,"Monmouth",1650,"Freehold Regional",190,"'10-1300","Total Tuition",136239.00,50000.00,50000.00
25,"Monmouth",1650,"Freehold Regional",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",61664.00,0.00,0.00
25,"Monmouth",1650,"Freehold Regional",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",841301.00,150000.00,150000.00
25,"Monmouth",1650,"Freehold Regional",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",1837.00,500.00,1000.00
25,"Monmouth",1650,"Freehold Regional",330,"'10-1XXX","Interest Earned on Maintenance Reserve",10806.00,3000.00,4000.00
25,"Monmouth",1650,"Freehold Regional",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",14679.00,4000.00,5000.00
25,"Monmouth",1650,"Freehold Regional",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",147894.00,150000.00,1793494.00
25,"Monmouth",1650,"Freehold Regional",370,"'","Total Revenues from Local Sources",135484740.00,137984273.00,142382802.00
25,"Monmouth",1650,"Freehold Regional",420,"'10-3121","Categorical Transportation Aid",1816395.00,1816395.00,1816395.00
25,"Monmouth",1650,"Freehold Regional",430,"'10-3131","Extraordinary Aid",2813470.00,2300000.00,2600000.00
25,"Monmouth",1650,"Freehold Regional",440,"'10-3132","Categorical Special Education Aid",7030185.00,7030185.00,7030185.00
25,"Monmouth",1650,"Freehold Regional",460,"'10-3176","Equalization Aid",40713982.00,36933216.00,31150531.00
25,"Monmouth",1650,"Freehold Regional",470,"'10-3177","Categorical Security Aid",735594.00,735594.00,735594.00
25,"Monmouth",1650,"Freehold Regional",500,"'10-3XXX","Other State Aids",126088.00,0.00,0.00
25,"Monmouth",1650,"Freehold Regional",520,"'","Total Revenues from State Sources",53235714.00,48815390.00,43332705.00
25,"Monmouth",1650,"Freehold Regional",540,"'10-4200","Medicaid Reimbursement",111351.00,131837.00,138344.00
25,"Monmouth",1650,"Freehold Regional",570,"'","Total Revenues from Federal Sources",111351.00,131837.00,138344.00
25,"Monmouth",1650,"Freehold Regional",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,13494019.00,9900000.00
25,"Monmouth",1650,"Freehold Regional",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,950000.00,2000000.00
25,"Monmouth",1650,"Freehold Regional",680,"'10-5200","Transfers from Other Funds",3677.00,0.00,0.00
25,"Monmouth",1650,"Freehold Regional",710,"'","Adjustment for Prior Year Encumbrances",0.00,824245.00,0.00
25,"Monmouth",1650,"Freehold Regional",715,"'","Actual Revenues (Over)/Under Expenditures",-1885009.00,0.00,0.00
25,"Monmouth",1650,"Freehold Regional",720,"'","Total Operating Budget",186950473.00,202199764.00,197753851.00
25,"Monmouth",1650,"Freehold Regional",740,"'20-1XXX","Other Revenue from Local Sources",168827.00,217957.00,185264.00
25,"Monmouth",1650,"Freehold Regional",745,"'20-1XXX","Total Revenues from Local Sources",168827.00,217957.00,185264.00
25,"Monmouth",1650,"Freehold Regional",765,"'20-32XX","Other Restricted Entitlements",0.00,233336.00,198335.00
25,"Monmouth",1650,"Freehold Regional",768,"'20-3700","State Grants Through Intermediate Sources",149801.00,0.00,0.00
25,"Monmouth",1650,"Freehold Regional",770,"'","Total Revenues from State Sources",149801.00,233336.00,198335.00
25,"Monmouth",1650,"Freehold Regional",775,"'20-4411-4416","Title I",657349.00,709199.00,602819.00
25,"Monmouth",1650,"Freehold Regional",780,"'20-4451-4455","Title II",144479.00,188684.00,160381.00
25,"Monmouth",1650,"Freehold Regional",785,"'20-4491-4494","Title III",23155.00,29823.00,25350.00
25,"Monmouth",1650,"Freehold Regional",790,"'20-4471-4474","Title IV",83956.00,44968.00,38223.00
25,"Monmouth",1650,"Freehold Regional",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",2132869.00,2140331.00,1819281.00
25,"Monmouth",1650,"Freehold Regional",810,"'20-4430","Vocational Education",0.00,27381.00,23274.00
25,"Monmouth",1650,"Freehold Regional",825,"'20-4XXX","Other",58052.00,0.00,0.00
25,"Monmouth",1650,"Freehold Regional",830,"'","Total Revenues from Federal Sources",3099860.00,3140386.00,2669328.00
25,"Monmouth",1650,"Freehold Regional",840,"'","Total Grants and Entitlements",3418488.00,3591679.00,3052927.00
25,"Monmouth",1650,"Freehold Regional",860,"'40-1210","Local Tax Levy",4122537.00,4136159.00,0.00
25,"Monmouth",1650,"Freehold Regional",885,"'","Total Revenues from Local Sources",4122537.00,4136159.00,0.00
25,"Monmouth",1650,"Freehold Regional",890,"'40-3160","Debt Service Aid Type II",1324713.00,1329091.00,0.00
25,"Monmouth",1650,"Freehold Regional",895,"'","Total Local Repayment of Debt",5447250.00,5465250.00,0.00
25,"Monmouth",1650,"Freehold Regional",935,"'","Total Repayment of Debt",5447250.00,5465250.00,0.00
25,"Monmouth",1650,"Freehold Regional",1000,"'","Total Revenues/Sources",195816211.00,211256693.00,200806778.00
25,"Monmouth",1650,"Freehold Regional",1010,"'","Total Revenues/Sources Net of Transfers",195816211.00,211256693.00,200806778.00
25,"Monmouth",1660,"Freehold Twp",100,"'10-1210","Local Tax Levy",66642489.00,67975339.00,69334846.00
25,"Monmouth",1660,"Freehold Twp",190,"'10-1300","Total Tuition",680461.00,882525.00,590651.00
25,"Monmouth",1660,"Freehold Twp",240,"'10-1410","Transportation Fees from Individuals",17448.00,21216.00,33260.00
25,"Monmouth",1660,"Freehold Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",530709.00,70000.00,0.00
25,"Monmouth",1660,"Freehold Twp",260,"'10-1910","Rents and Royalties",94483.00,91170.00,91170.00
25,"Monmouth",1660,"Freehold Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",266244.00,586783.00,402393.00
25,"Monmouth",1660,"Freehold Twp",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",113.00,100.00,100.00
25,"Monmouth",1660,"Freehold Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",7410.00,3000.00,10000.00
25,"Monmouth",1660,"Freehold Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",24115.00,10000.00,20000.00
25,"Monmouth",1660,"Freehold Twp",370,"'","Total Revenues from Local Sources",68263472.00,69640133.00,70482420.00
25,"Monmouth",1660,"Freehold Twp",420,"'10-3121","Categorical Transportation Aid",709345.00,709345.00,709345.00
25,"Monmouth",1660,"Freehold Twp",430,"'10-3131","Extraordinary Aid",1144514.00,825000.00,825000.00
25,"Monmouth",1660,"Freehold Twp",440,"'10-3132","Categorical Special Education Aid",2624533.00,2685135.00,2760302.00
25,"Monmouth",1660,"Freehold Twp",460,"'10-3176","Equalization Aid",1100169.00,1100169.00,1100169.00
25,"Monmouth",1660,"Freehold Twp",470,"'10-3177","Categorical Security Aid",93758.00,93758.00,93758.00
25,"Monmouth",1660,"Freehold Twp",500,"'10-3XXX","Other State Aids",13180.00,0.00,0.00
25,"Monmouth",1660,"Freehold Twp",520,"'","Total Revenues from State Sources",5685499.00,5413407.00,5488574.00
25,"Monmouth",1660,"Freehold Twp",540,"'10-4200","Medicaid Reimbursement",98854.00,102953.00,109496.00
25,"Monmouth",1660,"Freehold Twp",570,"'","Total Revenues from Federal Sources",98854.00,102953.00,109496.00
25,"Monmouth",1660,"Freehold Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,2000000.00,2652598.00
25,"Monmouth",1660,"Freehold Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,150000.00,150000.00
25,"Monmouth",1660,"Freehold Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,1851306.00,0.00
25,"Monmouth",1660,"Freehold Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-3560241.00,0.00,0.00
25,"Monmouth",1660,"Freehold Twp",720,"'","Total Operating Budget",70487584.00,79157799.00,78883088.00
25,"Monmouth",1660,"Freehold Twp",740,"'20-1XXX","Other Revenue from Local Sources",77517.00,0.00,0.00
25,"Monmouth",1660,"Freehold Twp",745,"'20-1XXX","Total Revenues from Local Sources",77517.00,0.00,0.00
25,"Monmouth",1660,"Freehold Twp",765,"'20-32XX","Other Restricted Entitlements",5039.00,0.00,0.00
25,"Monmouth",1660,"Freehold Twp",770,"'","Total Revenues from State Sources",5039.00,0.00,0.00
25,"Monmouth",1660,"Freehold Twp",775,"'20-4411-4416","Title I",323111.00,306397.00,260437.00
25,"Monmouth",1660,"Freehold Twp",780,"'20-4451-4455","Title II",64377.00,80238.00,68202.00
25,"Monmouth",1660,"Freehold Twp",785,"'20-4491-4494","Title III",25546.00,12079.00,10268.00
25,"Monmouth",1660,"Freehold Twp",790,"'20-4471-4474","Title IV",16033.00,14937.00,12697.00
25,"Monmouth",1660,"Freehold Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",888452.00,897328.00,762763.00
25,"Monmouth",1660,"Freehold Twp",830,"'","Total Revenues from Federal Sources",1317519.00,1310979.00,1114367.00
25,"Monmouth",1660,"Freehold Twp",840,"'","Total Grants and Entitlements",1400075.00,1310979.00,1114367.00
25,"Monmouth",1660,"Freehold Twp",860,"'40-1210","Local Tax Levy",3402532.00,3462889.00,3531860.00
25,"Monmouth",1660,"Freehold Twp",885,"'","Total Revenues from Local Sources",3402532.00,3462889.00,3531860.00
25,"Monmouth",1660,"Freehold Twp",890,"'40-3160","Debt Service Aid Type II",38167.00,38310.00,38466.00
25,"Monmouth",1660,"Freehold Twp",892,"'40-303","Budgeted Fund Balance",0.00,1.00,0.00
25,"Monmouth",1660,"Freehold Twp",895,"'","Total Local Repayment of Debt",3440699.00,3501200.00,3570326.00
25,"Monmouth",1660,"Freehold Twp",930,"'","Actual Revenues (Over)/Under Expenditures",1.00,0.00,0.00
25,"Monmouth",1660,"Freehold Twp",935,"'","Total Repayment of Debt",3440700.00,3501200.00,3570326.00
25,"Monmouth",1660,"Freehold Twp",1000,"'","Total Revenues/Sources",75328359.00,83969978.00,83567781.00
25,"Monmouth",1660,"Freehold Twp",1010,"'","Total Revenues/Sources Net of Transfers",75328359.00,83969978.00,83567781.00
25,"Monmouth",2105,"Hazlet Twp",100,"'10-1210","Local Tax Levy",40356575.00,40413875.00,41222153.00
25,"Monmouth",2105,"Hazlet Twp",190,"'10-1300","Total Tuition",181365.00,232000.00,252000.00
25,"Monmouth",2105,"Hazlet Twp",240,"'10-1410","Transportation Fees from Individuals",36007.00,40000.00,40000.00
25,"Monmouth",2105,"Hazlet Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",0.00,20000.00,20000.00
25,"Monmouth",2105,"Hazlet Twp",260,"'10-1910","Rents and Royalties",22071.00,0.00,0.00
25,"Monmouth",2105,"Hazlet Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",132830.00,100000.00,100000.00
25,"Monmouth",2105,"Hazlet Twp",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,1.00,500.00
25,"Monmouth",2105,"Hazlet Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,0.00,500.00
25,"Monmouth",2105,"Hazlet Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",202795.00,1.00,1000.00
25,"Monmouth",2105,"Hazlet Twp",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",0.00,65050.00,65050.00
25,"Monmouth",2105,"Hazlet Twp",370,"'","Total Revenues from Local Sources",40931643.00,40870927.00,41701203.00
25,"Monmouth",2105,"Hazlet Twp",420,"'10-3121","Categorical Transportation Aid",91986.00,91986.00,91986.00
25,"Monmouth",2105,"Hazlet Twp",430,"'10-3131","Extraordinary Aid",369001.00,200000.00,350000.00
25,"Monmouth",2105,"Hazlet Twp",440,"'10-3132","Categorical Special Education Aid",1936203.00,1936203.00,1936203.00
25,"Monmouth",2105,"Hazlet Twp",460,"'10-3176","Equalization Aid",10451173.00,9990391.00,8908552.00
25,"Monmouth",2105,"Hazlet Twp",470,"'10-3177","Categorical Security Aid",71011.00,71011.00,71011.00
25,"Monmouth",2105,"Hazlet Twp",500,"'10-3XXX","Other State Aids",21432.00,0.00,0.00
25,"Monmouth",2105,"Hazlet Twp",520,"'","Total Revenues from State Sources",12940806.00,12289591.00,11357752.00
25,"Monmouth",2105,"Hazlet Twp",540,"'10-4200","Medicaid Reimbursement",27346.00,33699.00,31925.00
25,"Monmouth",2105,"Hazlet Twp",570,"'","Total Revenues from Federal Sources",27346.00,33699.00,31925.00
25,"Monmouth",2105,"Hazlet Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,2068549.00,2164215.00
25,"Monmouth",2105,"Hazlet Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,583540.00,0.00
25,"Monmouth",2105,"Hazlet Twp",680,"'10-5200","Transfers from Other Funds",3041.00,0.00,0.00
25,"Monmouth",2105,"Hazlet Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,1211523.00,0.00
25,"Monmouth",2105,"Hazlet Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-1544920.00,0.00,0.00
25,"Monmouth",2105,"Hazlet Twp",720,"'","Total Operating Budget",52357916.00,57057829.00,55255095.00
25,"Monmouth",2105,"Hazlet Twp",740,"'20-1XXX","Other Revenue from Local Sources",63930.00,65026.00,15000.00
25,"Monmouth",2105,"Hazlet Twp",745,"'20-1XXX","Total Revenues from Local Sources",63930.00,65026.00,15000.00
25,"Monmouth",2105,"Hazlet Twp",768,"'20-3700","State Grants Through Intermediate Sources",65722.00,76482.00,74000.00
25,"Monmouth",2105,"Hazlet Twp",770,"'","Total Revenues from State Sources",65722.00,76482.00,74000.00
25,"Monmouth",2105,"Hazlet Twp",775,"'20-4411-4416","Title I",205507.00,235209.00,200000.00
25,"Monmouth",2105,"Hazlet Twp",780,"'20-4451-4455","Title II",72605.00,56666.00,55000.00
25,"Monmouth",2105,"Hazlet Twp",785,"'20-4491-4494","Title III",10588.00,12050.00,10000.00
25,"Monmouth",2105,"Hazlet Twp",790,"'20-4471-4474","Title IV",15211.00,15978.00,10000.00
25,"Monmouth",2105,"Hazlet Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",752365.00,753212.00,750000.00
25,"Monmouth",2105,"Hazlet Twp",825,"'20-4XXX","Other",0.00,32282.00,0.00
25,"Monmouth",2105,"Hazlet Twp",830,"'","Total Revenues from Federal Sources",1056276.00,1105397.00,1025000.00
25,"Monmouth",2105,"Hazlet Twp",840,"'","Total Grants and Entitlements",1185928.00,1246905.00,1114000.00
25,"Monmouth",2105,"Hazlet Twp",855,"'40-5210","Transfers from Capital Reserve",977.00,0.00,0.00
25,"Monmouth",2105,"Hazlet Twp",860,"'40-1210","Local Tax Levy",943967.00,2265544.00,2461250.00
25,"Monmouth",2105,"Hazlet Twp",865,"'40-1510","Interest on Investments",0.00,1.00,0.00
25,"Monmouth",2105,"Hazlet Twp",875,"'40-1XXX","Miscellaneous",0.00,1.00,0.00
25,"Monmouth",2105,"Hazlet Twp",885,"'","Total Revenues from Local Sources",943967.00,2265545.00,2461250.00
25,"Monmouth",2105,"Hazlet Twp",890,"'40-3160","Debt Service Aid Type II",362179.00,1043838.00,1137753.00
25,"Monmouth",2105,"Hazlet Twp",895,"'","Total Local Repayment of Debt",1307123.00,3309383.00,3599003.00
25,"Monmouth",2105,"Hazlet Twp",930,"'","Actual Revenues (Over)/Under Expenditures",1.00,0.00,0.00
25,"Monmouth",2105,"Hazlet Twp",935,"'","Total Repayment of Debt",1307124.00,3309383.00,3599003.00
25,"Monmouth",2105,"Hazlet Twp",1000,"'","Total Revenues/Sources",54850968.00,61614117.00,59968098.00
25,"Monmouth",2105,"Hazlet Twp",1003,"'40-5210","Deduct Transfer-Transfers from Capital Reserve",977.00,0.00,0.00
25,"Monmouth",2105,"Hazlet Twp",1010,"'","Total Revenues/Sources Net of Transfers",54849991.00,61614117.00,59968098.00
25,"Monmouth",2120,"Henry Hudson Regional",100,"'10-1210","Local Tax Levy",7184726.00,7320706.00,7606333.00
25,"Monmouth",2120,"Henry Hudson Regional",190,"'10-1300","Total Tuition",18583.00,69000.00,71490.00
25,"Monmouth",2120,"Henry Hudson Regional",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",0.00,0.00,55770.00
25,"Monmouth",2120,"Henry Hudson Regional",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",57090.00,30000.00,30000.00
25,"Monmouth",2120,"Henry Hudson Regional",370,"'","Total Revenues from Local Sources",7260399.00,7419706.00,7763593.00
25,"Monmouth",2120,"Henry Hudson Regional",420,"'10-3121","Categorical Transportation Aid",183003.00,183003.00,183003.00
25,"Monmouth",2120,"Henry Hudson Regional",430,"'10-3131","Extraordinary Aid",61390.00,20000.00,61433.00
25,"Monmouth",2120,"Henry Hudson Regional",440,"'10-3132","Categorical Special Education Aid",264676.00,264676.00,264676.00
25,"Monmouth",2120,"Henry Hudson Regional",470,"'10-3177","Categorical Security Aid",60908.00,60908.00,60908.00
25,"Monmouth",2120,"Henry Hudson Regional",480,"'10-3178","Adjustment Aid",259311.00,230003.00,187534.00
25,"Monmouth",2120,"Henry Hudson Regional",500,"'10-3XXX","Other State Aids",11514.00,0.00,0.00
25,"Monmouth",2120,"Henry Hudson Regional",520,"'","Total Revenues from State Sources",840802.00,758590.00,757554.00
25,"Monmouth",2120,"Henry Hudson Regional",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1366289.00,873842.00
25,"Monmouth",2120,"Henry Hudson Regional",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,186184.00,170184.00
25,"Monmouth",2120,"Henry Hudson Regional",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,118550.00,198558.00
25,"Monmouth",2120,"Henry Hudson Regional",715,"'","Actual Revenues (Over)/Under Expenditures",578849.00,0.00,0.00
25,"Monmouth",2120,"Henry Hudson Regional",720,"'","Total Operating Budget",8680050.00,9849319.00,9763731.00
25,"Monmouth",2120,"Henry Hudson Regional",775,"'20-4411-4416","Title I",79435.00,71638.00,60892.00
25,"Monmouth",2120,"Henry Hudson Regional",780,"'20-4451-4455","Title II",14182.00,12920.00,10982.00
25,"Monmouth",2120,"Henry Hudson Regional",790,"'20-4471-4474","Title IV",10277.00,10000.00,8500.00
25,"Monmouth",2120,"Henry Hudson Regional",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",106213.00,108191.00,91962.00
25,"Monmouth",2120,"Henry Hudson Regional",830,"'","Total Revenues from Federal Sources",210107.00,202749.00,172336.00
25,"Monmouth",2120,"Henry Hudson Regional",840,"'","Total Grants and Entitlements",210107.00,202749.00,172336.00
25,"Monmouth",2120,"Henry Hudson Regional",860,"'40-1210","Local Tax Levy",630606.00,632606.00,638806.00
25,"Monmouth",2120,"Henry Hudson Regional",885,"'","Total Revenues from Local Sources",630606.00,632606.00,638806.00
25,"Monmouth",2120,"Henry Hudson Regional",895,"'","Total Local Repayment of Debt",630606.00,632606.00,638806.00
25,"Monmouth",2120,"Henry Hudson Regional",935,"'","Total Repayment of Debt",630606.00,632606.00,638806.00
25,"Monmouth",2120,"Henry Hudson Regional",1000,"'","Total Revenues/Sources",9520763.00,10684674.00,10574873.00
25,"Monmouth",2120,"Henry Hudson Regional",1010,"'","Total Revenues/Sources Net of Transfers",9520763.00,10684674.00,10574873.00
25,"Monmouth",2160,"Highlands Boro",100,"'10-1210","Local Tax Levy",3767561.00,4036502.00,4117232.00
25,"Monmouth",2160,"Highlands Boro",190,"'10-1300","Total Tuition",26870.00,0.00,0.00
25,"Monmouth",2160,"Highlands Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",11663.00,1203.00,10000.00
25,"Monmouth",2160,"Highlands Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,1.00,0.00
25,"Monmouth",2160,"Highlands Boro",370,"'","Total Revenues from Local Sources",3806094.00,4037706.00,4127232.00
25,"Monmouth",2160,"Highlands Boro",420,"'10-3121","Categorical Transportation Aid",42233.00,42233.00,42233.00
25,"Monmouth",2160,"Highlands Boro",430,"'10-3131","Extraordinary Aid",17590.00,0.00,0.00
25,"Monmouth",2160,"Highlands Boro",440,"'10-3132","Categorical Special Education Aid",155353.00,155353.00,155353.00
25,"Monmouth",2160,"Highlands Boro",470,"'10-3177","Categorical Security Aid",58540.00,58540.00,58540.00
25,"Monmouth",2160,"Highlands Boro",480,"'10-3178","Adjustment Aid",353133.00,307198.00,232549.00
25,"Monmouth",2160,"Highlands Boro",500,"'10-3XXX","Other State Aids",4350.00,0.00,4648.00
25,"Monmouth",2160,"Highlands Boro",520,"'","Total Revenues from State Sources",631199.00,563324.00,493323.00
25,"Monmouth",2160,"Highlands Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,482738.00,485718.00
25,"Monmouth",2160,"Highlands Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,57121.00,0.00
25,"Monmouth",2160,"Highlands Boro",715,"'","Actual Revenues (Over)/Under Expenditures",114577.00,0.00,0.00
25,"Monmouth",2160,"Highlands Boro",720,"'","Total Operating Budget",4551870.00,5140889.00,5106273.00
25,"Monmouth",2160,"Highlands Boro",740,"'20-1XXX","Other Revenue from Local Sources",3579.00,2583.00,1000.00
25,"Monmouth",2160,"Highlands Boro",745,"'20-1XXX","Total Revenues from Local Sources",3579.00,2583.00,1000.00
25,"Monmouth",2160,"Highlands Boro",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",6349.00,0.00,31670.00
25,"Monmouth",2160,"Highlands Boro",760,"'20-3218","Preschool Education Aid",227229.00,341822.00,289234.00
25,"Monmouth",2160,"Highlands Boro",770,"'","Total Revenues from State Sources",233578.00,341822.00,320904.00
25,"Monmouth",2160,"Highlands Boro",775,"'20-4411-4416","Title I",78498.00,73463.00,70000.00
25,"Monmouth",2160,"Highlands Boro",780,"'20-4451-4455","Title II",6986.00,7659.00,5000.00
25,"Monmouth",2160,"Highlands Boro",790,"'20-4471-4474","Title IV",10000.00,10000.00,10000.00
25,"Monmouth",2160,"Highlands Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",77880.00,76108.00,75000.00
25,"Monmouth",2160,"Highlands Boro",830,"'","Total Revenues from Federal Sources",173364.00,167230.00,160000.00
25,"Monmouth",2160,"Highlands Boro",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,0.00,19336.00
25,"Monmouth",2160,"Highlands Boro",840,"'","Total Grants and Entitlements",410521.00,511635.00,501240.00
25,"Monmouth",2160,"Highlands Boro",1000,"'","Total Revenues/Sources",4962391.00,5652524.00,5607513.00
25,"Monmouth",2160,"Highlands Boro",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,0.00,19336.00
25,"Monmouth",2160,"Highlands Boro",1010,"'","Total Revenues/Sources Net of Transfers",4962391.00,5652524.00,5588177.00
25,"Monmouth",2230,"Holmdel Twp",100,"'10-1210","Local Tax Levy",53906806.00,55660279.00,56773485.00
25,"Monmouth",2230,"Holmdel Twp",190,"'10-1300","Total Tuition",501246.00,0.00,0.00
25,"Monmouth",2230,"Holmdel Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",253833.00,600000.00,600000.00
25,"Monmouth",2230,"Holmdel Twp",370,"'","Total Revenues from Local Sources",54661885.00,56260279.00,57373485.00
25,"Monmouth",2230,"Holmdel Twp",420,"'10-3121","Categorical Transportation Aid",721124.00,721124.00,721124.00
25,"Monmouth",2230,"Holmdel Twp",430,"'10-3131","Extraordinary Aid",821954.00,269057.00,269057.00
25,"Monmouth",2230,"Holmdel Twp",440,"'10-3132","Categorical Special Education Aid",1479185.00,1722321.00,2177986.00
25,"Monmouth",2230,"Holmdel Twp",470,"'10-3177","Categorical Security Aid",139118.00,139118.00,139118.00
25,"Monmouth",2230,"Holmdel Twp",500,"'10-3XXX","Other State Aids",29000.00,0.00,0.00
25,"Monmouth",2230,"Holmdel Twp",520,"'","Total Revenues from State Sources",3190381.00,2851620.00,3307285.00
25,"Monmouth",2230,"Holmdel Twp",540,"'10-4200","Medicaid Reimbursement",24107.00,20358.00,18758.00
25,"Monmouth",2230,"Holmdel Twp",570,"'","Total Revenues from Federal Sources",24107.00,20358.00,18758.00
25,"Monmouth",2230,"Holmdel Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,2000000.00,1800000.00
25,"Monmouth",2230,"Holmdel Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,1000000.00,0.00
25,"Monmouth",2230,"Holmdel Twp",680,"'10-5200","Transfers from Other Funds",1500000.00,0.00,0.00
25,"Monmouth",2230,"Holmdel Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,22646.00,0.00
25,"Monmouth",2230,"Holmdel Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-2108580.00,0.00,0.00
25,"Monmouth",2230,"Holmdel Twp",720,"'","Total Operating Budget",57267793.00,62154903.00,62499528.00
25,"Monmouth",2230,"Holmdel Twp",740,"'20-1XXX","Other Revenue from Local Sources",165683.00,108174.00,0.00
25,"Monmouth",2230,"Holmdel Twp",745,"'20-1XXX","Total Revenues from Local Sources",165683.00,108174.00,0.00
25,"Monmouth",2230,"Holmdel Twp",768,"'20-3700","State Grants Through Intermediate Sources",728012.00,741499.00,630275.00
25,"Monmouth",2230,"Holmdel Twp",770,"'","Total Revenues from State Sources",728012.00,741499.00,630275.00
25,"Monmouth",2230,"Holmdel Twp",775,"'20-4411-4416","Title I",172650.00,159825.00,135853.00
25,"Monmouth",2230,"Holmdel Twp",780,"'20-4451-4455","Title II",41952.00,42246.00,35909.00
25,"Monmouth",2230,"Holmdel Twp",785,"'20-4491-4494","Title III",2897.00,0.00,0.00
25,"Monmouth",2230,"Holmdel Twp",790,"'20-4471-4474","Title IV",10845.00,10000.00,8501.00
25,"Monmouth",2230,"Holmdel Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",751256.00,749840.00,637364.00
25,"Monmouth",2230,"Holmdel Twp",830,"'","Total Revenues from Federal Sources",979600.00,961911.00,817627.00
25,"Monmouth",2230,"Holmdel Twp",840,"'","Total Grants and Entitlements",1873295.00,1811584.00,1447902.00
25,"Monmouth",2230,"Holmdel Twp",855,"'40-5210","Transfers from Capital Reserve",738544.00,0.00,0.00
25,"Monmouth",2230,"Holmdel Twp",860,"'40-1210","Local Tax Levy",2990356.00,2922996.00,2865153.00
25,"Monmouth",2230,"Holmdel Twp",885,"'","Total Revenues from Local Sources",2990356.00,2922996.00,2865153.00
25,"Monmouth",2230,"Holmdel Twp",890,"'40-3160","Debt Service Aid Type II",0.00,723575.00,519890.00
25,"Monmouth",2230,"Holmdel Twp",892,"'40-303","Budgeted Fund Balance",0.00,278864.00,438542.00
25,"Monmouth",2230,"Holmdel Twp",895,"'","Total Local Repayment of Debt",3728900.00,3925435.00,3823585.00
25,"Monmouth",2230,"Holmdel Twp",930,"'","Actual Revenues (Over)/Under Expenditures",-847704.00,0.00,0.00
25,"Monmouth",2230,"Holmdel Twp",935,"'","Total Repayment of Debt",2881196.00,3925435.00,3823585.00
25,"Monmouth",2230,"Holmdel Twp",1000,"'","Total Revenues/Sources",62022284.00,67891922.00,67771015.00
25,"Monmouth",2230,"Holmdel Twp",1003,"'40-5210","Deduct Transfer-Transfers from Capital Reserve",738544.00,0.00,0.00
25,"Monmouth",2230,"Holmdel Twp",1010,"'","Total Revenues/Sources Net of Transfers",61283740.00,67891922.00,67771015.00
25,"Monmouth",2290,"Howell Twp",100,"'10-1210","Local Tax Levy",73908669.00,75998435.00,77991335.00
25,"Monmouth",2290,"Howell Twp",190,"'10-1300","Total Tuition",734731.00,723929.00,818014.00
25,"Monmouth",2290,"Howell Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",1317716.00,1149088.00,1150000.00
25,"Monmouth",2290,"Howell Twp",370,"'","Total Revenues from Local Sources",75961116.00,77871452.00,79959349.00
25,"Monmouth",2290,"Howell Twp",420,"'10-3121","Categorical Transportation Aid",903761.00,903761.00,903761.00
25,"Monmouth",2290,"Howell Twp",430,"'10-3131","Extraordinary Aid",712326.00,500000.00,700000.00
25,"Monmouth",2290,"Howell Twp",440,"'10-3132","Categorical Special Education Aid",3740074.00,3740074.00,3740074.00
25,"Monmouth",2290,"Howell Twp",460,"'10-3176","Equalization Aid",27465312.00,25819785.00,23025016.00
25,"Monmouth",2290,"Howell Twp",470,"'10-3177","Categorical Security Aid",517479.00,517479.00,517479.00
25,"Monmouth",2290,"Howell Twp",500,"'10-3XXX","Other State Aids",51006.00,0.00,0.00
25,"Monmouth",2290,"Howell Twp",520,"'","Total Revenues from State Sources",33389958.00,31481099.00,28886330.00
25,"Monmouth",2290,"Howell Twp",540,"'10-4200","Medicaid Reimbursement",92962.00,69926.00,73174.00
25,"Monmouth",2290,"Howell Twp",570,"'","Total Revenues from Federal Sources",92962.00,69926.00,73174.00
25,"Monmouth",2290,"Howell Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,3000000.00,3000000.00
25,"Monmouth",2290,"Howell Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,1126844.00,3000000.00
25,"Monmouth",2290,"Howell Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,3125930.00,3500000.00
25,"Monmouth",2290,"Howell Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,7584313.00,0.00
25,"Monmouth",2290,"Howell Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-5205507.00,0.00,0.00
25,"Monmouth",2290,"Howell Twp",720,"'","Total Operating Budget",104238529.00,124259564.00,118418853.00
25,"Monmouth",2290,"Howell Twp",740,"'20-1XXX","Other Revenue from Local Sources",14038.00,28596.00,15000.00
25,"Monmouth",2290,"Howell Twp",745,"'20-1XXX","Total Revenues from Local Sources",14038.00,28596.00,15000.00
25,"Monmouth",2290,"Howell Twp",765,"'20-32XX","Other Restricted Entitlements",108458.00,153234.00,0.00
25,"Monmouth",2290,"Howell Twp",770,"'","Total Revenues from State Sources",108458.00,153234.00,0.00
25,"Monmouth",2290,"Howell Twp",775,"'20-4411-4416","Title I",381356.00,518576.00,375996.00
25,"Monmouth",2290,"Howell Twp",780,"'20-4451-4455","Title II",138355.00,145288.00,100660.00
25,"Monmouth",2290,"Howell Twp",785,"'20-4491-4494","Title III",30920.00,54656.00,28838.00
25,"Monmouth",2290,"Howell Twp",790,"'20-4471-4474","Title IV",0.00,25570.00,21734.00
25,"Monmouth",2290,"Howell Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1527034.00,1695543.00,1316204.00
25,"Monmouth",2290,"Howell Twp",830,"'","Total Revenues from Federal Sources",2077665.00,2439633.00,1843432.00
25,"Monmouth",2290,"Howell Twp",840,"'","Total Grants and Entitlements",2200161.00,2621463.00,1858432.00
25,"Monmouth",2290,"Howell Twp",860,"'40-1210","Local Tax Levy",4609831.00,4468247.00,4337271.00
25,"Monmouth",2290,"Howell Twp",885,"'","Total Revenues from Local Sources",4609831.00,4468247.00,4337271.00
25,"Monmouth",2290,"Howell Twp",890,"'40-3160","Debt Service Aid Type II",24545.00,24545.00,24545.00
25,"Monmouth",2290,"Howell Twp",892,"'40-303","Budgeted Fund Balance",0.00,2.00,159652.00
25,"Monmouth",2290,"Howell Twp",895,"'","Total Local Repayment of Debt",4634376.00,4492794.00,4521468.00
25,"Monmouth",2290,"Howell Twp",930,"'","Actual Revenues (Over)/Under Expenditures",-159647.00,0.00,0.00
25,"Monmouth",2290,"Howell Twp",935,"'","Total Repayment of Debt",4474729.00,4492794.00,4521468.00
25,"Monmouth",2290,"Howell Twp",1000,"'","Total Revenues/Sources",110913419.00,131373821.00,124798753.00
25,"Monmouth",2290,"Howell Twp",1010,"'","Total Revenues/Sources Net of Transfers",110913419.00,131373821.00,124798753.00
25,"Monmouth",2320,"Interlaken",100,"'10-1210","Local Tax Levy",593808.00,605684.00,640339.00
25,"Monmouth",2320,"Interlaken",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",7507.00,0.00,5000.00
25,"Monmouth",2320,"Interlaken",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",89.00,100.00,50.00
25,"Monmouth",2320,"Interlaken",370,"'","Total Revenues from Local Sources",601404.00,605784.00,645389.00
25,"Monmouth",2320,"Interlaken",420,"'10-3121","Categorical Transportation Aid",35061.00,35061.00,35061.00
25,"Monmouth",2320,"Interlaken",440,"'10-3132","Categorical Special Education Aid",11623.00,12321.00,17202.00
25,"Monmouth",2320,"Interlaken",470,"'10-3177","Categorical Security Aid",1612.00,1612.00,1612.00
25,"Monmouth",2320,"Interlaken",480,"'10-3178","Adjustment Aid",16821.00,16821.00,16821.00
25,"Monmouth",2320,"Interlaken",500,"'10-3XXX","Other State Aids",5766.00,0.00,0.00
25,"Monmouth",2320,"Interlaken",520,"'","Total Revenues from State Sources",70883.00,65815.00,70696.00
25,"Monmouth",2320,"Interlaken",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,180598.00,48221.00
25,"Monmouth",2320,"Interlaken",710,"'","Adjustment for Prior Year Encumbrances",0.00,19932.00,0.00
25,"Monmouth",2320,"Interlaken",715,"'","Actual Revenues (Over)/Under Expenditures",55355.00,0.00,0.00
25,"Monmouth",2320,"Interlaken",720,"'","Total Operating Budget",727642.00,872129.00,764306.00
25,"Monmouth",2320,"Interlaken",1000,"'","Total Revenues/Sources",727642.00,872129.00,764306.00
25,"Monmouth",2320,"Interlaken",1010,"'","Total Revenues/Sources Net of Transfers",727642.00,872129.00,764306.00
25,"Monmouth",2400,"Keansburg Boro",100,"'10-1210","Local Tax Levy",5166272.00,5269598.00,5524990.00
25,"Monmouth",2400,"Keansburg Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",240170.00,50000.00,50000.00
25,"Monmouth",2400,"Keansburg Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,9000.00,9000.00
25,"Monmouth",2400,"Keansburg Boro",370,"'","Total Revenues from Local Sources",5406442.00,5328598.00,5583990.00
25,"Monmouth",2400,"Keansburg Boro",420,"'10-3121","Categorical Transportation Aid",334763.00,334763.00,334763.00
25,"Monmouth",2400,"Keansburg Boro",430,"'10-3131","Extraordinary Aid",333707.00,150000.00,150000.00
25,"Monmouth",2400,"Keansburg Boro",440,"'10-3132","Categorical Special Education Aid",1023215.00,1023215.00,1023215.00
25,"Monmouth",2400,"Keansburg Boro",460,"'10-3176","Equalization Aid",16973265.00,16973265.00,16973265.00
25,"Monmouth",2400,"Keansburg Boro",470,"'10-3177","Categorical Security Aid",535157.00,535157.00,535157.00
25,"Monmouth",2400,"Keansburg Boro",480,"'10-3178","Adjustment Aid",7672216.00,7284018.00,7243248.00
25,"Monmouth",2400,"Keansburg Boro",520,"'","Total Revenues from State Sources",26872323.00,26300418.00,26259648.00
25,"Monmouth",2400,"Keansburg Boro",540,"'10-4200","Medicaid Reimbursement",69910.00,162369.00,162369.00
25,"Monmouth",2400,"Keansburg Boro",570,"'","Total Revenues from Federal Sources",69910.00,162369.00,162369.00
25,"Monmouth",2400,"Keansburg Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,656449.00,479902.00
25,"Monmouth",2400,"Keansburg Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,100000.00
25,"Monmouth",2400,"Keansburg Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,17990.00,0.00
25,"Monmouth",2400,"Keansburg Boro",715,"'","Actual Revenues (Over)/Under Expenditures",1626599.00,0.00,0.00
25,"Monmouth",2400,"Keansburg Boro",720,"'","Total Operating Budget",33975274.00,32465824.00,32585909.00
25,"Monmouth",2400,"Keansburg Boro",740,"'20-1XXX","Other Revenue from Local Sources",750.00,0.00,0.00
25,"Monmouth",2400,"Keansburg Boro",745,"'20-1XXX","Total Revenues from Local Sources",750.00,0.00,0.00
25,"Monmouth",2400,"Keansburg Boro",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,79711.00,65980.00
25,"Monmouth",2400,"Keansburg Boro",760,"'20-3218","Preschool Education Aid",2879878.00,2737750.00,2941620.00
25,"Monmouth",2400,"Keansburg Boro",765,"'20-32XX","Other Restricted Entitlements",0.00,350000.00,297500.00
25,"Monmouth",2400,"Keansburg Boro",768,"'20-3700","State Grants Through Intermediate Sources",300168.00,0.00,0.00
25,"Monmouth",2400,"Keansburg Boro",770,"'","Total Revenues from State Sources",3180046.00,3167461.00,3305100.00
25,"Monmouth",2400,"Keansburg Boro",775,"'20-4411-4416","Title I",1248613.00,1246145.00,1059224.00
25,"Monmouth",2400,"Keansburg Boro",780,"'20-4451-4455","Title II",100799.00,0.00,0.00
25,"Monmouth",2400,"Keansburg Boro",785,"'20-4491-4494","Title III",8635.00,0.00,0.00
25,"Monmouth",2400,"Keansburg Boro",790,"'20-4471-4474","Title IV",2000.00,0.00,0.00
25,"Monmouth",2400,"Keansburg Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",576261.00,565894.00,481010.00
25,"Monmouth",2400,"Keansburg Boro",825,"'20-4XXX","Other",355153.00,0.00,0.00
25,"Monmouth",2400,"Keansburg Boro",830,"'","Total Revenues from Federal Sources",2291461.00,1812039.00,1540234.00
25,"Monmouth",2400,"Keansburg Boro",840,"'","Total Grants and Entitlements",5472257.00,4979500.00,4845334.00
25,"Monmouth",2400,"Keansburg Boro",1000,"'","Total Revenues/Sources",39447531.00,37445324.00,37431243.00
25,"Monmouth",2400,"Keansburg Boro",1010,"'","Total Revenues/Sources Net of Transfers",39447531.00,37445324.00,37431243.00
25,"Monmouth",2430,"Keyport Boro",100,"'10-1210","Local Tax Levy",9610209.00,9848090.00,10207470.00
25,"Monmouth",2430,"Keyport Boro",120,"'10-12XX","Other Local Governmental Units-Unrestricted",107424.00,0.00,0.00
25,"Monmouth",2430,"Keyport Boro",190,"'10-1300","Total Tuition",2682330.00,2628820.00,2816497.00
25,"Monmouth",2430,"Keyport Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",0.00,122856.00,145677.00
25,"Monmouth",2430,"Keyport Boro",370,"'","Total Revenues from Local Sources",12399963.00,12599766.00,13169644.00
25,"Monmouth",2430,"Keyport Boro",420,"'10-3121","Categorical Transportation Aid",39799.00,39799.00,39799.00
25,"Monmouth",2430,"Keyport Boro",430,"'10-3131","Extraordinary Aid",123008.00,80000.00,80000.00
25,"Monmouth",2430,"Keyport Boro",440,"'10-3132","Categorical Special Education Aid",561081.00,569435.00,569435.00
25,"Monmouth",2430,"Keyport Boro",460,"'10-3176","Equalization Aid",4872712.00,4872712.00,4851846.00
25,"Monmouth",2430,"Keyport Boro",470,"'10-3177","Categorical Security Aid",277906.00,277906.00,277906.00
25,"Monmouth",2430,"Keyport Boro",520,"'","Total Revenues from State Sources",5874506.00,5839852.00,5818986.00
25,"Monmouth",2430,"Keyport Boro",540,"'10-4200","Medicaid Reimbursement",47950.00,35512.00,33285.00
25,"Monmouth",2430,"Keyport Boro",570,"'","Total Revenues from Federal Sources",47950.00,35512.00,33285.00
25,"Monmouth",2430,"Keyport Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,540000.00,705049.00
25,"Monmouth",2430,"Keyport Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,810700.00,124646.00
25,"Monmouth",2430,"Keyport Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,325000.00,370950.00
25,"Monmouth",2430,"Keyport Boro",650,"'10-311","Withdrawal from Tuition Reserve for Excess Over Adjustments",0.00,100000.00,100000.00
25,"Monmouth",2430,"Keyport Boro",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,50200.00,0.00
25,"Monmouth",2430,"Keyport Boro",700,"'10-5XXX","Other Financing Sources",0.00,52420.00,70121.00
25,"Monmouth",2430,"Keyport Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,61987.00,0.00
25,"Monmouth",2430,"Keyport Boro",715,"'","Actual Revenues (Over)/Under Expenditures",133077.00,0.00,0.00
25,"Monmouth",2430,"Keyport Boro",720,"'","Total Operating Budget",18455496.00,20415437.00,20392681.00
25,"Monmouth",2430,"Keyport Boro",740,"'20-1XXX","Other Revenue from Local Sources",5110.00,0.00,0.00
25,"Monmouth",2430,"Keyport Boro",745,"'20-1XXX","Total Revenues from Local Sources",5110.00,0.00,0.00
25,"Monmouth",2430,"Keyport Boro",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,186036.00,69149.00
25,"Monmouth",2430,"Keyport Boro",760,"'20-3218","Preschool Education Aid",604815.00,683644.00,722034.00
25,"Monmouth",2430,"Keyport Boro",770,"'","Total Revenues from State Sources",604815.00,869680.00,791183.00
25,"Monmouth",2430,"Keyport Boro",775,"'20-4411-4416","Title I",402397.00,380512.00,310277.00
25,"Monmouth",2430,"Keyport Boro",780,"'20-4451-4455","Title II",29128.00,41716.00,26690.00
25,"Monmouth",2430,"Keyport Boro",785,"'20-4491-4494","Title III",21965.00,16793.00,11044.00
25,"Monmouth",2430,"Keyport Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",289555.00,288925.00,245586.00
25,"Monmouth",2430,"Keyport Boro",830,"'","Total Revenues from Federal Sources",743045.00,727946.00,593597.00
25,"Monmouth",2430,"Keyport Boro",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,86521.00,89333.00
25,"Monmouth",2430,"Keyport Boro",840,"'","Total Grants and Entitlements",1352970.00,1684147.00,1474113.00
25,"Monmouth",2430,"Keyport Boro",860,"'40-1210","Local Tax Levy",0.00,460375.00,762746.00
25,"Monmouth",2430,"Keyport Boro",885,"'","Total Revenues from Local Sources",0.00,460375.00,762746.00
25,"Monmouth",2430,"Keyport Boro",890,"'40-3160","Debt Service Aid Type II",207763.00,207457.00,395041.00
25,"Monmouth",2430,"Keyport Boro",892,"'40-303","Budgeted Fund Balance",0.00,0.00,12.00
25,"Monmouth",2430,"Keyport Boro",895,"'","Total Local Repayment of Debt",207763.00,667832.00,1157799.00
25,"Monmouth",2430,"Keyport Boro",930,"'","Actual Revenues (Over)/Under Expenditures",-207763.00,0.00,0.00
25,"Monmouth",2430,"Keyport Boro",935,"'","Total Repayment of Debt",0.00,667832.00,1157799.00
25,"Monmouth",2430,"Keyport Boro",1000,"'","Total Revenues/Sources",19808466.00,22767416.00,23024593.00
25,"Monmouth",2430,"Keyport Boro",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,86521.00,89333.00
25,"Monmouth",2430,"Keyport Boro",1010,"'","Total Revenues/Sources Net of Transfers",19808466.00,22680895.00,22935260.00
25,"Monmouth",2720,"Little Silver Boro",100,"'10-1210","Local Tax Levy",13190437.00,13454246.00,13723331.00
25,"Monmouth",2720,"Little Silver Boro",190,"'10-1300","Total Tuition",54300.00,49000.00,49500.00
25,"Monmouth",2720,"Little Silver Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",99813.00,27001.00,62001.00
25,"Monmouth",2720,"Little Silver Boro",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",1345.00,1.00,1.00
25,"Monmouth",2720,"Little Silver Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",7949.00,200.00,200.00
25,"Monmouth",2720,"Little Silver Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",12401.00,1000.00,1000.00
25,"Monmouth",2720,"Little Silver Boro",370,"'","Total Revenues from Local Sources",13366245.00,13531448.00,13836033.00
25,"Monmouth",2720,"Little Silver Boro",420,"'10-3121","Categorical Transportation Aid",71696.00,71696.00,71696.00
25,"Monmouth",2720,"Little Silver Boro",430,"'10-3131","Extraordinary Aid",180271.00,80000.00,100000.00
25,"Monmouth",2720,"Little Silver Boro",440,"'10-3132","Categorical Special Education Aid",356685.00,412311.00,499557.00
25,"Monmouth",2720,"Little Silver Boro",470,"'10-3177","Categorical Security Aid",64328.00,64328.00,64328.00
25,"Monmouth",2720,"Little Silver Boro",520,"'","Total Revenues from State Sources",672980.00,628335.00,735581.00
25,"Monmouth",2720,"Little Silver Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,383356.00,442583.00
25,"Monmouth",2720,"Little Silver Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,25000.00,175000.00
25,"Monmouth",2720,"Little Silver Boro",680,"'10-5200","Transfers from Other Funds",1149.00,0.00,0.00
25,"Monmouth",2720,"Little Silver Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,71935.00,0.00
25,"Monmouth",2720,"Little Silver Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-880211.00,0.00,0.00
25,"Monmouth",2720,"Little Silver Boro",720,"'","Total Operating Budget",13160163.00,14640074.00,15189197.00
25,"Monmouth",2720,"Little Silver Boro",740,"'20-1XXX","Other Revenue from Local Sources",149713.00,0.00,0.00
25,"Monmouth",2720,"Little Silver Boro",745,"'20-1XXX","Total Revenues from Local Sources",149713.00,0.00,0.00
25,"Monmouth",2720,"Little Silver Boro",775,"'20-4411-4416","Title I",52958.00,58829.00,47063.00
25,"Monmouth",2720,"Little Silver Boro",780,"'20-4451-4455","Title II",18246.00,19443.00,10135.00
25,"Monmouth",2720,"Little Silver Boro",790,"'20-4471-4474","Title IV",1229.00,7271.00,8000.00
25,"Monmouth",2720,"Little Silver Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",187306.00,191829.00,153463.00
25,"Monmouth",2720,"Little Silver Boro",830,"'","Total Revenues from Federal Sources",259739.00,277372.00,218661.00
25,"Monmouth",2720,"Little Silver Boro",840,"'","Total Grants and Entitlements",409452.00,277372.00,218661.00
25,"Monmouth",2720,"Little Silver Boro",860,"'40-1210","Local Tax Levy",842250.00,807825.00,774575.00
25,"Monmouth",2720,"Little Silver Boro",885,"'","Total Revenues from Local Sources",842250.00,807825.00,774575.00
25,"Monmouth",2720,"Little Silver Boro",895,"'","Total Local Repayment of Debt",842250.00,807825.00,774575.00
25,"Monmouth",2720,"Little Silver Boro",935,"'","Total Repayment of Debt",842250.00,807825.00,774575.00
25,"Monmouth",2720,"Little Silver Boro",1000,"'","Total Revenues/Sources",14411865.00,15725271.00,16182433.00
25,"Monmouth",2720,"Little Silver Boro",1010,"'","Total Revenues/Sources Net of Transfers",14411865.00,15725271.00,16182433.00
25,"Monmouth",2770,"Long Branch City",100,"'10-1210","Local Tax Levy",43337258.00,46926994.00,49697034.00
25,"Monmouth",2770,"Long Branch City",130,"'10-12XX","Other Local Governmental Units-Restricted",44000.00,50000.00,50000.00
25,"Monmouth",2770,"Long Branch City",190,"'10-1300","Total Tuition",486874.00,200000.00,200000.00
25,"Monmouth",2770,"Long Branch City",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",2303.00,0.00,0.00
25,"Monmouth",2770,"Long Branch City",260,"'10-1910","Rents and Royalties",28265.00,0.00,0.00
25,"Monmouth",2770,"Long Branch City",280,"'10-1930","Sale of Property",64027.00,0.00,0.00
25,"Monmouth",2770,"Long Branch City",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",989477.00,672085.00,672085.00
25,"Monmouth",2770,"Long Branch City",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",0.00,120000.00,120000.00
25,"Monmouth",2770,"Long Branch City",370,"'","Total Revenues from Local Sources",44952204.00,47969079.00,50739119.00
25,"Monmouth",2770,"Long Branch City",420,"'10-3121","Categorical Transportation Aid",1003772.00,1003772.00,1003772.00
25,"Monmouth",2770,"Long Branch City",430,"'10-3131","Extraordinary Aid",610901.00,300000.00,300000.00
25,"Monmouth",2770,"Long Branch City",440,"'10-3132","Categorical Special Education Aid",4321902.00,4321902.00,4321902.00
25,"Monmouth",2770,"Long Branch City",460,"'10-3176","Equalization Aid",37671938.00,39385243.00,42272082.00
25,"Monmouth",2770,"Long Branch City",470,"'10-3177","Categorical Security Aid",2387836.00,2387836.00,2387836.00
25,"Monmouth",2770,"Long Branch City",500,"'10-3XXX","Other State Aids",258163.00,0.00,0.00
25,"Monmouth",2770,"Long Branch City",520,"'","Total Revenues from State Sources",46254512.00,47398753.00,50285592.00
25,"Monmouth",2770,"Long Branch City",531,"'10-4101","Impact Aid-8002 Or 8003 General",27537.00,19243.00,36663.00
25,"Monmouth",2770,"Long Branch City",540,"'10-4200","Medicaid Reimbursement",161486.00,192295.00,174875.00
25,"Monmouth",2770,"Long Branch City",570,"'","Total Revenues from Federal Sources",189023.00,211538.00,211538.00
25,"Monmouth",2770,"Long Branch City",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1527971.00,1500000.00
25,"Monmouth",2770,"Long Branch City",710,"'","Adjustment for Prior Year Encumbrances",0.00,386478.00,0.00
25,"Monmouth",2770,"Long Branch City",715,"'","Actual Revenues (Over)/Under Expenditures",-907180.00,0.00,0.00
25,"Monmouth",2770,"Long Branch City",720,"'","Total Operating Budget",90488559.00,97493819.00,102736249.00
25,"Monmouth",2770,"Long Branch City",740,"'20-1XXX","Other Revenue from Local Sources",28657.00,39541.00,0.00
25,"Monmouth",2770,"Long Branch City",745,"'20-1XXX","Total Revenues from Local Sources",28657.00,39541.00,0.00
25,"Monmouth",2770,"Long Branch City",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",80302.00,141069.00,500000.00
25,"Monmouth",2770,"Long Branch City",760,"'20-3218","Preschool Education Aid",9130820.00,9544722.00,9159135.00
25,"Monmouth",2770,"Long Branch City",765,"'20-32XX","Other Restricted Entitlements",388698.00,141807.00,250449.00
25,"Monmouth",2770,"Long Branch City",770,"'","Total Revenues from State Sources",9599820.00,9827598.00,9909584.00
25,"Monmouth",2770,"Long Branch City",775,"'20-4411-4416","Title I",1862724.00,1782940.00,1523593.00
25,"Monmouth",2770,"Long Branch City",780,"'20-4451-4455","Title II",214651.00,223949.00,179159.00
25,"Monmouth",2770,"Long Branch City",785,"'20-4491-4494","Title III",305382.00,371328.00,237422.00
25,"Monmouth",2770,"Long Branch City",790,"'20-4471-4474","Title IV",24399.00,2887.00,0.00
25,"Monmouth",2770,"Long Branch City",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1786630.00,2048761.00,1354302.00
25,"Monmouth",2770,"Long Branch City",810,"'20-4430","Vocational Education",43983.00,53518.00,42814.00
25,"Monmouth",2770,"Long Branch City",825,"'20-4XXX","Other",557304.00,952991.00,123711.00
25,"Monmouth",2770,"Long Branch City",830,"'","Total Revenues from Federal Sources",4795073.00,5436374.00,3461001.00
25,"Monmouth",2770,"Long Branch City",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",594756.00,264336.00,262940.00
25,"Monmouth",2770,"Long Branch City",840,"'","Total Grants and Entitlements",15018306.00,15567849.00,13633525.00
25,"Monmouth",2770,"Long Branch City",855,"'40-5210","Transfers from Capital Reserve",30853.00,0.00,0.00
25,"Monmouth",2770,"Long Branch City",860,"'40-1210","Local Tax Levy",515753.00,529923.00,577750.00
25,"Monmouth",2770,"Long Branch City",885,"'","Total Revenues from Local Sources",515753.00,529923.00,577750.00
25,"Monmouth",2770,"Long Branch City",892,"'40-303","Budgeted Fund Balance",0.00,47827.00,0.00
25,"Monmouth",2770,"Long Branch City",895,"'","Total Local Repayment of Debt",546606.00,577750.00,577750.00
25,"Monmouth",2770,"Long Branch City",930,"'","Actual Revenues (Over)/Under Expenditures",25769.00,0.00,0.00
25,"Monmouth",2770,"Long Branch City",935,"'","Total Repayment of Debt",572375.00,577750.00,577750.00
25,"Monmouth",2770,"Long Branch City",1000,"'","Total Revenues/Sources",106079240.00,113639418.00,116947524.00
25,"Monmouth",2770,"Long Branch City",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",594756.00,264336.00,262940.00
25,"Monmouth",2770,"Long Branch City",1003,"'40-5210","Deduct Transfer-Transfers from Capital Reserve",30853.00,0.00,0.00
25,"Monmouth",2770,"Long Branch City",1010,"'","Total Revenues/Sources Net of Transfers",105453631.00,113375082.00,116684584.00
25,"Monmouth",2920,"Manalapan-Englishtown Reg",100,"'10-1210","Local Tax Levy",63687865.00,64961622.00,66260854.00
25,"Monmouth",2920,"Manalapan-Englishtown Reg",190,"'10-1300","Total Tuition",83906.00,0.00,0.00
25,"Monmouth",2920,"Manalapan-Englishtown Reg",260,"'10-1910","Rents and Royalties",0.00,203000.00,116000.00
25,"Monmouth",2920,"Manalapan-Englishtown Reg",280,"'10-1930","Sale of Property",0.00,0.00,700000.00
25,"Monmouth",2920,"Manalapan-Englishtown Reg",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",538565.00,393400.00,388153.00
25,"Monmouth",2920,"Manalapan-Englishtown Reg",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,500.00,500.00
25,"Monmouth",2920,"Manalapan-Englishtown Reg",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",14710.00,1500.00,1500.00
25,"Monmouth",2920,"Manalapan-Englishtown Reg",370,"'","Total Revenues from Local Sources",64325046.00,65560022.00,67467007.00
25,"Monmouth",2920,"Manalapan-Englishtown Reg",420,"'10-3121","Categorical Transportation Aid",1968298.00,1968298.00,1968298.00
25,"Monmouth",2920,"Manalapan-Englishtown Reg",430,"'10-3131","Extraordinary Aid",752755.00,350000.00,750000.00
25,"Monmouth",2920,"Manalapan-Englishtown Reg",440,"'10-3132","Categorical Special Education Aid",3767124.00,3767124.00,3767124.00
25,"Monmouth",2920,"Manalapan-Englishtown Reg",460,"'10-3176","Equalization Aid",12610419.00,11071669.00,8768467.00
25,"Monmouth",2920,"Manalapan-Englishtown Reg",470,"'10-3177","Categorical Security Aid",427473.00,427473.00,427473.00
25,"Monmouth",2920,"Manalapan-Englishtown Reg",500,"'10-3XXX","Other State Aids",35283.00,0.00,0.00
25,"Monmouth",2920,"Manalapan-Englishtown Reg",520,"'","Total Revenues from State Sources",19561352.00,17584564.00,15681362.00
25,"Monmouth",2920,"Manalapan-Englishtown Reg",540,"'10-4200","Medicaid Reimbursement",52423.00,59428.00,50248.00
25,"Monmouth",2920,"Manalapan-Englishtown Reg",570,"'","Total Revenues from Federal Sources",52423.00,59428.00,50248.00
25,"Monmouth",2920,"Manalapan-Englishtown Reg",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,4403823.00,6377577.00
25,"Monmouth",2920,"Manalapan-Englishtown Reg",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,50000.00,1882000.00
25,"Monmouth",2920,"Manalapan-Englishtown Reg",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,615796.00,500000.00
25,"Monmouth",2920,"Manalapan-Englishtown Reg",700,"'10-5XXX","Other Financing Sources",1320572.00,0.00,0.00
25,"Monmouth",2920,"Manalapan-Englishtown Reg",710,"'","Adjustment for Prior Year Encumbrances",0.00,1050285.00,0.00
25,"Monmouth",2920,"Manalapan-Englishtown Reg",715,"'","Actual Revenues (Over)/Under Expenditures",-2687239.00,0.00,0.00
25,"Monmouth",2920,"Manalapan-Englishtown Reg",720,"'","Total Operating Budget",82572154.00,89323918.00,91958194.00
25,"Monmouth",2920,"Manalapan-Englishtown Reg",740,"'20-1XXX","Other Revenue from Local Sources",186095.00,175734.00,0.00
25,"Monmouth",2920,"Manalapan-Englishtown Reg",745,"'20-1XXX","Total Revenues from Local Sources",186095.00,175734.00,0.00
25,"Monmouth",2920,"Manalapan-Englishtown Reg",765,"'20-32XX","Other Restricted Entitlements",12853.00,11962.00,10163.00
25,"Monmouth",2920,"Manalapan-Englishtown Reg",770,"'","Total Revenues from State Sources",12853.00,11962.00,10163.00
25,"Monmouth",2920,"Manalapan-Englishtown Reg",775,"'20-4411-4416","Title I",226872.00,332308.00,282461.00
25,"Monmouth",2920,"Manalapan-Englishtown Reg",780,"'20-4451-4455","Title II",61163.00,103620.00,88077.00
25,"Monmouth",2920,"Manalapan-Englishtown Reg",785,"'20-4491-4494","Title III",12160.00,32909.00,27972.00
25,"Monmouth",2920,"Manalapan-Englishtown Reg",790,"'20-4471-4474","Title IV",17565.00,18511.00,15734.00
25,"Monmouth",2920,"Manalapan-Englishtown Reg",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1129912.00,1207040.00,1025983.00
25,"Monmouth",2920,"Manalapan-Englishtown Reg",830,"'","Total Revenues from Federal Sources",1447672.00,1694388.00,1440227.00
25,"Monmouth",2920,"Manalapan-Englishtown Reg",840,"'","Total Grants and Entitlements",1646620.00,1882084.00,1450390.00
25,"Monmouth",2920,"Manalapan-Englishtown Reg",860,"'40-1210","Local Tax Levy",3315664.00,3341050.00,3358437.00
25,"Monmouth",2920,"Manalapan-Englishtown Reg",885,"'","Total Revenues from Local Sources",3315664.00,3341050.00,3358437.00
25,"Monmouth",2920,"Manalapan-Englishtown Reg",890,"'40-3160","Debt Service Aid Type II",417132.00,398499.00,380670.00
25,"Monmouth",2920,"Manalapan-Englishtown Reg",892,"'40-303","Budgeted Fund Balance",0.00,1.00,0.00
25,"Monmouth",2920,"Manalapan-Englishtown Reg",895,"'","Total Local Repayment of Debt",3732796.00,3739550.00,3739107.00
25,"Monmouth",2920,"Manalapan-Englishtown Reg",930,"'","Actual Revenues (Over)/Under Expenditures",15804.00,0.00,0.00
25,"Monmouth",2920,"Manalapan-Englishtown Reg",935,"'","Total Repayment of Debt",3748600.00,3739550.00,3739107.00
25,"Monmouth",2920,"Manalapan-Englishtown Reg",1000,"'","Total Revenues/Sources",87967374.00,94945552.00,97147691.00
25,"Monmouth",2920,"Manalapan-Englishtown Reg",1010,"'","Total Revenues/Sources Net of Transfers",87967374.00,94945552.00,97147691.00
25,"Monmouth",2930,"Manasquan Boro",100,"'10-1210","Local Tax Levy",15342558.00,15649409.00,15962397.00
25,"Monmouth",2930,"Manasquan Boro",130,"'10-12XX","Other Local Governmental Units-Restricted",17000.00,40840.00,24000.00
25,"Monmouth",2930,"Manasquan Boro",190,"'10-1300","Total Tuition",10698119.00,10642094.00,11641065.00
25,"Monmouth",2930,"Manasquan Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",55268.00,49133.00,49133.00
25,"Monmouth",2930,"Manasquan Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",5468.00,50.00,50.00
25,"Monmouth",2930,"Manasquan Boro",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",20910.00,30000.00,0.00
25,"Monmouth",2930,"Manasquan Boro",370,"'","Total Revenues from Local Sources",26139323.00,26411526.00,27676645.00
25,"Monmouth",2930,"Manasquan Boro",420,"'10-3121","Categorical Transportation Aid",76841.00,76841.00,76841.00
25,"Monmouth",2930,"Manasquan Boro",430,"'10-3131","Extraordinary Aid",137866.00,120000.00,120000.00
25,"Monmouth",2930,"Manasquan Boro",440,"'10-3132","Categorical Special Education Aid",539919.00,569110.00,601923.00
25,"Monmouth",2930,"Manasquan Boro",470,"'10-3177","Categorical Security Aid",83868.00,83868.00,83868.00
25,"Monmouth",2930,"Manasquan Boro",480,"'10-3178","Adjustment Aid",20596.00,20596.00,20596.00
25,"Monmouth",2930,"Manasquan Boro",520,"'","Total Revenues from State Sources",859090.00,870415.00,903228.00
25,"Monmouth",2930,"Manasquan Boro",540,"'10-4200","Medicaid Reimbursement",34046.00,28422.00,26182.00
25,"Monmouth",2930,"Manasquan Boro",570,"'","Total Revenues from Federal Sources",34046.00,28422.00,26182.00
25,"Monmouth",2930,"Manasquan Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,192835.00,0.00
25,"Monmouth",2930,"Manasquan Boro",700,"'10-5XXX","Other Financing Sources",675000.00,0.00,0.00
25,"Monmouth",2930,"Manasquan Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,44181.00,0.00
25,"Monmouth",2930,"Manasquan Boro",715,"'","Actual Revenues (Over)/Under Expenditures",479618.00,0.00,0.00
25,"Monmouth",2930,"Manasquan Boro",720,"'","Total Operating Budget",28187077.00,27547379.00,28606055.00
25,"Monmouth",2930,"Manasquan Boro",740,"'20-1XXX","Other Revenue from Local Sources",59387.00,32092.00,27278.00
25,"Monmouth",2930,"Manasquan Boro",745,"'20-1XXX","Total Revenues from Local Sources",59387.00,32092.00,27278.00
25,"Monmouth",2930,"Manasquan Boro",765,"'20-32XX","Other Restricted Entitlements",995.00,2474.00,2103.00
25,"Monmouth",2930,"Manasquan Boro",770,"'","Total Revenues from State Sources",995.00,2474.00,2103.00
25,"Monmouth",2930,"Manasquan Boro",775,"'20-4411-4416","Title I",82332.00,85125.00,72356.00
25,"Monmouth",2930,"Manasquan Boro",780,"'20-4451-4455","Title II",15529.00,19568.00,16633.00
25,"Monmouth",2930,"Manasquan Boro",785,"'20-4491-4494","Title III",0.00,1369.00,1164.00
25,"Monmouth",2930,"Manasquan Boro",790,"'20-4471-4474","Title IV",11052.00,10021.00,8517.00
25,"Monmouth",2930,"Manasquan Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",296657.00,303586.00,258048.00
25,"Monmouth",2930,"Manasquan Boro",825,"'20-4XXX","Other",0.00,20612.00,17520.00
25,"Monmouth",2930,"Manasquan Boro",830,"'","Total Revenues from Federal Sources",405570.00,440281.00,374238.00
25,"Monmouth",2930,"Manasquan Boro",840,"'","Total Grants and Entitlements",465952.00,474847.00,403619.00
25,"Monmouth",2930,"Manasquan Boro",850,"'40-5XXX","Other Financing Sources",23813.00,0.00,0.00
25,"Monmouth",2930,"Manasquan Boro",860,"'40-1210","Local Tax Levy",838815.00,937808.00,1254766.00
25,"Monmouth",2930,"Manasquan Boro",862,"'40-1210","Local Tax Levy-Repayment of Community Disaster Loan",0.00,169213.00,169213.00
25,"Monmouth",2930,"Manasquan Boro",885,"'","Total Revenues from Local Sources",838815.00,1107021.00,1423979.00
25,"Monmouth",2930,"Manasquan Boro",890,"'40-3160","Debt Service Aid Type II",43354.00,111402.00,237404.00
25,"Monmouth",2930,"Manasquan Boro",892,"'40-303","Budgeted Fund Balance",0.00,25000.00,25000.00
25,"Monmouth",2930,"Manasquan Boro",895,"'","Total Local Repayment of Debt",905982.00,1243423.00,1686383.00
25,"Monmouth",2930,"Manasquan Boro",930,"'","Actual Revenues (Over)/Under Expenditures",-6350.00,0.00,0.00
25,"Monmouth",2930,"Manasquan Boro",935,"'","Total Repayment of Debt",899632.00,1243423.00,1686383.00
25,"Monmouth",2930,"Manasquan Boro",1000,"'","Total Revenues/Sources",29552661.00,29265649.00,30696057.00
25,"Monmouth",2930,"Manasquan Boro",1010,"'","Total Revenues/Sources Net of Transfers",29552661.00,29265649.00,30696057.00
25,"Monmouth",3030,"Marlboro Twp",100,"'10-1210","Local Tax Levy",73339965.00,74806764.00,77647155.00
25,"Monmouth",3030,"Marlboro Twp",190,"'10-1300","Total Tuition",93066.00,93000.00,95000.00
25,"Monmouth",3030,"Marlboro Twp",270,"'10-1920","Private Contributions",18414.00,0.00,0.00
25,"Monmouth",3030,"Marlboro Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",0.00,425010.00,527488.00
25,"Monmouth",3030,"Marlboro Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,2000.00,2000.00
25,"Monmouth",3030,"Marlboro Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",4161.00,1000.00,1000.00
25,"Monmouth",3030,"Marlboro Twp",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",504210.00,0.00,0.00
25,"Monmouth",3030,"Marlboro Twp",370,"'","Total Revenues from Local Sources",73959816.00,75327774.00,78272643.00
25,"Monmouth",3030,"Marlboro Twp",420,"'10-3121","Categorical Transportation Aid",1189069.00,1189069.00,1189069.00
25,"Monmouth",3030,"Marlboro Twp",430,"'10-3131","Extraordinary Aid",389298.00,250000.00,250000.00
25,"Monmouth",3030,"Marlboro Twp",440,"'10-3132","Categorical Special Education Aid",3375643.00,3375643.00,3375643.00
25,"Monmouth",3030,"Marlboro Twp",460,"'10-3176","Equalization Aid",6247588.00,5689623.00,4839850.00
25,"Monmouth",3030,"Marlboro Twp",470,"'10-3177","Categorical Security Aid",349448.00,349448.00,349448.00
25,"Monmouth",3030,"Marlboro Twp",500,"'10-3XXX","Other State Aids",41912.00,0.00,0.00
25,"Monmouth",3030,"Marlboro Twp",520,"'","Total Revenues from State Sources",11592958.00,10853783.00,10004010.00
25,"Monmouth",3030,"Marlboro Twp",540,"'10-4200","Medicaid Reimbursement",6368.00,10000.00,10000.00
25,"Monmouth",3030,"Marlboro Twp",570,"'","Total Revenues from Federal Sources",6368.00,10000.00,10000.00
25,"Monmouth",3030,"Marlboro Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,878720.00,1149602.00
25,"Monmouth",3030,"Marlboro Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,0.00,1650000.00
25,"Monmouth",3030,"Marlboro Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,2000000.00
25,"Monmouth",3030,"Marlboro Twp",700,"'10-5XXX","Other Financing Sources",619460.00,0.00,0.00
25,"Monmouth",3030,"Marlboro Twp",715,"'","Actual Revenues (Over)/Under Expenditures",76685.00,0.00,0.00
25,"Monmouth",3030,"Marlboro Twp",720,"'","Total Operating Budget",86255287.00,87070277.00,93086255.00
25,"Monmouth",3030,"Marlboro Twp",740,"'20-1XXX","Other Revenue from Local Sources",43509.00,0.00,0.00
25,"Monmouth",3030,"Marlboro Twp",745,"'20-1XXX","Total Revenues from Local Sources",43509.00,0.00,0.00
25,"Monmouth",3030,"Marlboro Twp",765,"'20-32XX","Other Restricted Entitlements",223065.00,197106.00,167400.00
25,"Monmouth",3030,"Marlboro Twp",770,"'","Total Revenues from State Sources",223065.00,197106.00,167400.00
25,"Monmouth",3030,"Marlboro Twp",775,"'20-4411-4416","Title I",156853.00,133345.00,113343.00
25,"Monmouth",3030,"Marlboro Twp",780,"'20-4451-4455","Title II",72286.00,61959.00,52665.00
25,"Monmouth",3030,"Marlboro Twp",785,"'20-4491-4494","Title III",20652.00,17555.00,19503.00
25,"Monmouth",3030,"Marlboro Twp",790,"'20-4471-4474","Title IV",9881.00,8500.00,7225.00
25,"Monmouth",3030,"Marlboro Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",893233.00,889712.00,803983.00
25,"Monmouth",3030,"Marlboro Twp",818,"'20-4527","Preschool Development Expansion Grant",66568.00,0.00,0.00
25,"Monmouth",3030,"Marlboro Twp",830,"'","Total Revenues from Federal Sources",1219473.00,1111071.00,996719.00
25,"Monmouth",3030,"Marlboro Twp",840,"'","Total Grants and Entitlements",1486047.00,1308177.00,1164119.00
25,"Monmouth",3030,"Marlboro Twp",860,"'40-1210","Local Tax Levy",3067690.00,3093229.00,0.00
25,"Monmouth",3030,"Marlboro Twp",885,"'","Total Revenues from Local Sources",3067690.00,3093229.00,0.00
25,"Monmouth",3030,"Marlboro Twp",890,"'40-3160","Debt Service Aid Type II",682027.00,687705.00,0.00
25,"Monmouth",3030,"Marlboro Twp",895,"'","Total Local Repayment of Debt",3749717.00,3780934.00,0.00
25,"Monmouth",3030,"Marlboro Twp",935,"'","Total Repayment of Debt",3749717.00,3780934.00,0.00
25,"Monmouth",3030,"Marlboro Twp",1000,"'","Total Revenues/Sources",91491051.00,92159388.00,94250374.00
25,"Monmouth",3030,"Marlboro Twp",1010,"'","Total Revenues/Sources Net of Transfers",91491051.00,92159388.00,94250374.00
25,"Monmouth",3040,"Matawan-Aberdeen Regional",100,"'10-1210","Local Tax Levy",54069882.00,55427966.00,56777262.00
25,"Monmouth",3040,"Matawan-Aberdeen Regional",190,"'10-1300","Total Tuition",0.00,0.00,225000.00
25,"Monmouth",3040,"Matawan-Aberdeen Regional",240,"'10-1410","Transportation Fees from Individuals",0.00,0.00,108000.00
25,"Monmouth",3040,"Matawan-Aberdeen Regional",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",13100.00,22000.00,0.00
25,"Monmouth",3040,"Matawan-Aberdeen Regional",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",746131.00,138000.00,56706.00
25,"Monmouth",3040,"Matawan-Aberdeen Regional",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",9999.00,0.00,2400.00
25,"Monmouth",3040,"Matawan-Aberdeen Regional",330,"'10-1XXX","Interest Earned on Maintenance Reserve",62505.00,0.00,14640.00
25,"Monmouth",3040,"Matawan-Aberdeen Regional",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",63505.00,50.00,10200.00
25,"Monmouth",3040,"Matawan-Aberdeen Regional",370,"'","Total Revenues from Local Sources",54965122.00,55588016.00,57194208.00
25,"Monmouth",3040,"Matawan-Aberdeen Regional",420,"'10-3121","Categorical Transportation Aid",849277.00,849277.00,849277.00
25,"Monmouth",3040,"Matawan-Aberdeen Regional",430,"'10-3131","Extraordinary Aid",943961.00,580287.00,493244.00
25,"Monmouth",3040,"Matawan-Aberdeen Regional",440,"'10-3132","Categorical Special Education Aid",2297673.00,2297673.00,2656070.00
25,"Monmouth",3040,"Matawan-Aberdeen Regional",460,"'10-3176","Equalization Aid",9386075.00,9323608.00,9323608.00
25,"Monmouth",3040,"Matawan-Aberdeen Regional",470,"'10-3177","Categorical Security Aid",173621.00,173621.00,173621.00
25,"Monmouth",3040,"Matawan-Aberdeen Regional",500,"'10-3XXX","Other State Aids",580.00,0.00,0.00
25,"Monmouth",3040,"Matawan-Aberdeen Regional",520,"'","Total Revenues from State Sources",13651187.00,13224466.00,13495820.00
25,"Monmouth",3040,"Matawan-Aberdeen Regional",540,"'10-4200","Medicaid Reimbursement",47433.00,123586.00,118079.00
25,"Monmouth",3040,"Matawan-Aberdeen Regional",570,"'","Total Revenues from Federal Sources",47433.00,123586.00,118079.00
25,"Monmouth",3040,"Matawan-Aberdeen Regional",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,325983.00,263574.00
25,"Monmouth",3040,"Matawan-Aberdeen Regional",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,850000.00,2000000.00
25,"Monmouth",3040,"Matawan-Aberdeen Regional",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,900000.00,900000.00
25,"Monmouth",3040,"Matawan-Aberdeen Regional",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,58000.00,90000.00
25,"Monmouth",3040,"Matawan-Aberdeen Regional",710,"'","Adjustment for Prior Year Encumbrances",0.00,986729.00,0.00
25,"Monmouth",3040,"Matawan-Aberdeen Regional",715,"'","Actual Revenues (Over)/Under Expenditures",-2288933.00,0.00,0.00
25,"Monmouth",3040,"Matawan-Aberdeen Regional",720,"'","Total Operating Budget",66374809.00,72056780.00,74061681.00
25,"Monmouth",3040,"Matawan-Aberdeen Regional",740,"'20-1XXX","Other Revenue from Local Sources",26233.00,0.00,0.00
25,"Monmouth",3040,"Matawan-Aberdeen Regional",745,"'20-1XXX","Total Revenues from Local Sources",26233.00,0.00,0.00
25,"Monmouth",3040,"Matawan-Aberdeen Regional",768,"'20-3700","State Grants Through Intermediate Sources",733788.00,0.00,0.00
25,"Monmouth",3040,"Matawan-Aberdeen Regional",770,"'","Total Revenues from State Sources",733788.00,0.00,0.00
25,"Monmouth",3040,"Matawan-Aberdeen Regional",775,"'20-4411-4416","Title I",377355.00,357068.00,338814.00
25,"Monmouth",3040,"Matawan-Aberdeen Regional",780,"'20-4451-4455","Title II",85981.00,81781.00,68011.00
25,"Monmouth",3040,"Matawan-Aberdeen Regional",785,"'20-4491-4494","Title III",24968.00,25118.00,38760.00
25,"Monmouth",3040,"Matawan-Aberdeen Regional",790,"'20-4471-4474","Title IV",22251.00,20820.00,10906.00
25,"Monmouth",3040,"Matawan-Aberdeen Regional",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",844144.00,726121.00,740693.00
25,"Monmouth",3040,"Matawan-Aberdeen Regional",830,"'","Total Revenues from Federal Sources",1354699.00,1210908.00,1197184.00
25,"Monmouth",3040,"Matawan-Aberdeen Regional",840,"'","Total Grants and Entitlements",2114720.00,1210908.00,1197184.00
25,"Monmouth",3040,"Matawan-Aberdeen Regional",850,"'40-5XXX","Other Financing Sources",1898.00,0.00,0.00
25,"Monmouth",3040,"Matawan-Aberdeen Regional",860,"'40-1210","Local Tax Levy",2557351.00,2558607.00,2585855.00
25,"Monmouth",3040,"Matawan-Aberdeen Regional",885,"'","Total Revenues from Local Sources",2557351.00,2558607.00,2585855.00
25,"Monmouth",3040,"Matawan-Aberdeen Regional",890,"'40-3160","Debt Service Aid Type II",362479.00,358273.00,354065.00
25,"Monmouth",3040,"Matawan-Aberdeen Regional",892,"'40-303","Budgeted Fund Balance",0.00,27938.00,1898.00
25,"Monmouth",3040,"Matawan-Aberdeen Regional",895,"'","Total Local Repayment of Debt",2921728.00,2944818.00,2941818.00
25,"Monmouth",3040,"Matawan-Aberdeen Regional",930,"'","Actual Revenues (Over)/Under Expenditures",32590.00,0.00,0.00
25,"Monmouth",3040,"Matawan-Aberdeen Regional",935,"'","Total Repayment of Debt",2954318.00,2944818.00,2941818.00
25,"Monmouth",3040,"Matawan-Aberdeen Regional",1000,"'","Total Revenues/Sources",71443847.00,76212506.00,78200683.00
25,"Monmouth",3040,"Matawan-Aberdeen Regional",1010,"'","Total Revenues/Sources Net of Transfers",71443847.00,76212506.00,78200683.00
25,"Monmouth",3160,"Middletown Twp",100,"'10-1210","Local Tax Levy",140802202.00,143618246.00,147549892.00
25,"Monmouth",3160,"Middletown Twp",190,"'10-1300","Total Tuition",675538.00,600000.00,600000.00
25,"Monmouth",3160,"Middletown Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",0.00,629008.00,800000.00
25,"Monmouth",3160,"Middletown Twp",260,"'10-1910","Rents and Royalties",35347.00,30000.00,30000.00
25,"Monmouth",3160,"Middletown Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",449836.00,340000.00,360000.00
25,"Monmouth",3160,"Middletown Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,5000.00,5000.00
25,"Monmouth",3160,"Middletown Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,5000.00,5000.00
25,"Monmouth",3160,"Middletown Twp",370,"'","Total Revenues from Local Sources",141962923.00,145227254.00,149349892.00
25,"Monmouth",3160,"Middletown Twp",420,"'10-3121","Categorical Transportation Aid",3160000.00,3160000.00,3160000.00
25,"Monmouth",3160,"Middletown Twp",430,"'10-3131","Extraordinary Aid",1731217.00,1500000.00,1500000.00
25,"Monmouth",3160,"Middletown Twp",440,"'10-3132","Categorical Special Education Aid",7019398.00,7019398.00,7019398.00
25,"Monmouth",3160,"Middletown Twp",460,"'10-3176","Equalization Aid",966925.00,966925.00,966925.00
25,"Monmouth",3160,"Middletown Twp",470,"'10-3177","Categorical Security Aid",861307.00,861307.00,861307.00
25,"Monmouth",3160,"Middletown Twp",480,"'10-3178","Adjustment Aid",5159615.00,4607043.00,3727008.00
25,"Monmouth",3160,"Middletown Twp",500,"'10-3XXX","Other State Aids",166780.00,0.00,0.00
25,"Monmouth",3160,"Middletown Twp",520,"'","Total Revenues from State Sources",19065242.00,18114673.00,17234638.00
25,"Monmouth",3160,"Middletown Twp",540,"'10-4200","Medicaid Reimbursement",148850.00,210042.00,222510.00
25,"Monmouth",3160,"Middletown Twp",570,"'","Total Revenues from Federal Sources",148850.00,210042.00,222510.00
25,"Monmouth",3160,"Middletown Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,140000.00,667653.00
25,"Monmouth",3160,"Middletown Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,250000.00
25,"Monmouth",3160,"Middletown Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,1228606.00,0.00
25,"Monmouth",3160,"Middletown Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-338681.00,0.00,0.00
25,"Monmouth",3160,"Middletown Twp",720,"'","Total Operating Budget",160838334.00,164920575.00,167724693.00
25,"Monmouth",3160,"Middletown Twp",740,"'20-1XXX","Other Revenue from Local Sources",188879.00,70000.00,80000.00
25,"Monmouth",3160,"Middletown Twp",745,"'20-1XXX","Total Revenues from Local Sources",188879.00,70000.00,80000.00
25,"Monmouth",3160,"Middletown Twp",765,"'20-32XX","Other Restricted Entitlements",1380372.00,1397045.00,1397045.00
25,"Monmouth",3160,"Middletown Twp",770,"'","Total Revenues from State Sources",1380372.00,1397045.00,1397045.00
25,"Monmouth",3160,"Middletown Twp",775,"'20-4411-4416","Title I",634336.00,586446.00,471926.00
25,"Monmouth",3160,"Middletown Twp",780,"'20-4451-4455","Title II",154549.00,192512.00,130001.00
25,"Monmouth",3160,"Middletown Twp",785,"'20-4491-4494","Title III",15451.00,27271.00,15026.00
25,"Monmouth",3160,"Middletown Twp",790,"'20-4471-4474","Title IV",22615.00,46367.00,28333.00
25,"Monmouth",3160,"Middletown Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",2743826.00,2817436.00,1978415.00
25,"Monmouth",3160,"Middletown Twp",830,"'","Total Revenues from Federal Sources",3570777.00,3670032.00,2623701.00
25,"Monmouth",3160,"Middletown Twp",840,"'","Total Grants and Entitlements",5140028.00,5137077.00,4100746.00
25,"Monmouth",3160,"Middletown Twp",860,"'40-1210","Local Tax Levy",5634050.00,5629536.00,5642206.00
25,"Monmouth",3160,"Middletown Twp",870,"'40-1XXX","Other Miscellaneous",19253.00,0.00,0.00
25,"Monmouth",3160,"Middletown Twp",875,"'40-1XXX","Miscellaneous",19253.00,0.00,0.00
25,"Monmouth",3160,"Middletown Twp",885,"'","Total Revenues from Local Sources",5653303.00,5629536.00,5642206.00
25,"Monmouth",3160,"Middletown Twp",890,"'40-3160","Debt Service Aid Type II",1414018.00,1414788.00,1414012.00
25,"Monmouth",3160,"Middletown Twp",894,"'40-313","Withdrawal from Debt Service Reserve",0.00,8643.00,0.00
25,"Monmouth",3160,"Middletown Twp",895,"'","Total Local Repayment of Debt",7067321.00,7052967.00,7056218.00
25,"Monmouth",3160,"Middletown Twp",930,"'","Actual Revenues (Over)/Under Expenditures",-19253.00,0.00,0.00
25,"Monmouth",3160,"Middletown Twp",935,"'","Total Repayment of Debt",7048068.00,7052967.00,7056218.00
25,"Monmouth",3160,"Middletown Twp",1000,"'","Total Revenues/Sources",173026430.00,177110619.00,178881657.00
25,"Monmouth",3160,"Middletown Twp",1010,"'","Total Revenues/Sources Net of Transfers",173026430.00,177110619.00,178881657.00
25,"Monmouth",3200,"Millstone Twp",100,"'10-1210","Local Tax Levy",28742614.00,29449612.00,30165653.00
25,"Monmouth",3200,"Millstone Twp",190,"'10-1300","Total Tuition",146382.00,112000.00,112000.00
25,"Monmouth",3200,"Millstone Twp",240,"'10-1410","Transportation Fees from Individuals",2687.00,5000.00,3500.00
25,"Monmouth",3200,"Millstone Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",148672.00,150000.00,140000.00
25,"Monmouth",3200,"Millstone Twp",260,"'10-1910","Rents and Royalties",3250.00,5000.00,3500.00
25,"Monmouth",3200,"Millstone Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",727093.00,425057.00,400000.00
25,"Monmouth",3200,"Millstone Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",1.00,50.00,50.00
25,"Monmouth",3200,"Millstone Twp",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",33064.00,0.00,0.00
25,"Monmouth",3200,"Millstone Twp",370,"'","Total Revenues from Local Sources",29803763.00,30146719.00,30824703.00
25,"Monmouth",3200,"Millstone Twp",420,"'10-3121","Categorical Transportation Aid",921823.00,921823.00,921823.00
25,"Monmouth",3200,"Millstone Twp",430,"'10-3131","Extraordinary Aid",588285.00,260000.00,260000.00
25,"Monmouth",3200,"Millstone Twp",440,"'10-3132","Categorical Special Education Aid",1263326.00,1263326.00,1263326.00
25,"Monmouth",3200,"Millstone Twp",460,"'10-3176","Equalization Aid",2349161.00,2113061.00,1717564.00
25,"Monmouth",3200,"Millstone Twp",470,"'10-3177","Categorical Security Aid",160905.00,160905.00,160905.00
25,"Monmouth",3200,"Millstone Twp",500,"'10-3XXX","Other State Aids",34736.00,0.00,0.00
25,"Monmouth",3200,"Millstone Twp",520,"'","Total Revenues from State Sources",5318236.00,4719115.00,4323618.00
25,"Monmouth",3200,"Millstone Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,508300.00,1122220.00
25,"Monmouth",3200,"Millstone Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,321164.00,0.00
25,"Monmouth",3200,"Millstone Twp",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",100000.00,200000.00,0.00
25,"Monmouth",3200,"Millstone Twp",650,"'10-311","Withdrawal from Tuition Reserve for Excess Over Adjustments",0.00,0.00,250000.00
25,"Monmouth",3200,"Millstone Twp",680,"'10-5200","Transfers from Other Funds",0.00,100000.00,20000.00
25,"Monmouth",3200,"Millstone Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,23563.00,0.00
25,"Monmouth",3200,"Millstone Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-977857.00,0.00,0.00
25,"Monmouth",3200,"Millstone Twp",720,"'","Total Operating Budget",34244142.00,36018861.00,36540541.00
25,"Monmouth",3200,"Millstone Twp",740,"'20-1XXX","Other Revenue from Local Sources",154383.00,169975.00,144479.00
25,"Monmouth",3200,"Millstone Twp",745,"'20-1XXX","Total Revenues from Local Sources",154383.00,169975.00,144479.00
25,"Monmouth",3200,"Millstone Twp",775,"'20-4411-4416","Title I",121453.00,133672.00,113621.00
25,"Monmouth",3200,"Millstone Twp",780,"'20-4451-4455","Title II",58361.00,36343.00,30892.00
25,"Monmouth",3200,"Millstone Twp",790,"'20-4471-4474","Title IV",9330.00,14545.00,12363.00
25,"Monmouth",3200,"Millstone Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",275272.00,214292.00,182149.00
25,"Monmouth",3200,"Millstone Twp",830,"'","Total Revenues from Federal Sources",464416.00,398852.00,339025.00
25,"Monmouth",3200,"Millstone Twp",840,"'","Total Grants and Entitlements",618799.00,568827.00,483504.00
25,"Monmouth",3200,"Millstone Twp",845,"'40-5200","Transfers from Other Funds",0.00,132146.00,347207.00
25,"Monmouth",3200,"Millstone Twp",860,"'40-1210","Local Tax Levy",2747608.00,2762081.00,2549772.00
25,"Monmouth",3200,"Millstone Twp",885,"'","Total Revenues from Local Sources",2747608.00,2762081.00,2549772.00
25,"Monmouth",3200,"Millstone Twp",890,"'40-3160","Debt Service Aid Type II",261039.00,165723.00,164221.00
25,"Monmouth",3200,"Millstone Twp",895,"'","Total Local Repayment of Debt",3008647.00,3059950.00,3061200.00
25,"Monmouth",3200,"Millstone Twp",930,"'","Actual Revenues (Over)/Under Expenditures",13053.00,0.00,0.00
25,"Monmouth",3200,"Millstone Twp",935,"'","Total Repayment of Debt",3021700.00,3059950.00,3061200.00
25,"Monmouth",3200,"Millstone Twp",1000,"'","Total Revenues/Sources",37884641.00,39647638.00,40085245.00
25,"Monmouth",3200,"Millstone Twp",1010,"'","Total Revenues/Sources Net of Transfers",37884641.00,39647638.00,40085245.00
25,"Monmouth",3250,"Monmouth Beach Boro",100,"'10-1210","Local Tax Levy",4624453.00,4716942.00,4811281.00
25,"Monmouth",3250,"Monmouth Beach Boro",190,"'10-1300","Total Tuition",46250.00,55000.00,55000.00
25,"Monmouth",3250,"Monmouth Beach Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",42971.00,25000.00,25000.00
25,"Monmouth",3250,"Monmouth Beach Boro",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",68.00,25.00,0.00
25,"Monmouth",3250,"Monmouth Beach Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",968.00,50.00,0.00
25,"Monmouth",3250,"Monmouth Beach Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",225.00,100.00,0.00
25,"Monmouth",3250,"Monmouth Beach Boro",370,"'","Total Revenues from Local Sources",4714935.00,4797117.00,4891281.00
25,"Monmouth",3250,"Monmouth Beach Boro",420,"'10-3121","Categorical Transportation Aid",30330.00,30330.00,30330.00
25,"Monmouth",3250,"Monmouth Beach Boro",440,"'10-3132","Categorical Special Education Aid",139229.00,145962.00,153692.00
25,"Monmouth",3250,"Monmouth Beach Boro",470,"'10-3177","Categorical Security Aid",10874.00,10874.00,10874.00
25,"Monmouth",3250,"Monmouth Beach Boro",500,"'10-3XXX","Other State Aids",9860.00,0.00,0.00
25,"Monmouth",3250,"Monmouth Beach Boro",520,"'","Total Revenues from State Sources",190293.00,187166.00,194896.00
25,"Monmouth",3250,"Monmouth Beach Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,61329.00,260476.00
25,"Monmouth",3250,"Monmouth Beach Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,302125.00,0.00
25,"Monmouth",3250,"Monmouth Beach Boro",715,"'","Actual Revenues (Over)/Under Expenditures",987395.00,0.00,0.00
25,"Monmouth",3250,"Monmouth Beach Boro",720,"'","Total Operating Budget",5892623.00,5347737.00,5346653.00
25,"Monmouth",3250,"Monmouth Beach Boro",740,"'20-1XXX","Other Revenue from Local Sources",2396.00,8714.00,3214.00
25,"Monmouth",3250,"Monmouth Beach Boro",745,"'20-1XXX","Total Revenues from Local Sources",2396.00,8714.00,3214.00
25,"Monmouth",3250,"Monmouth Beach Boro",775,"'20-4411-4416","Title I",15486.00,28532.00,24250.00
25,"Monmouth",3250,"Monmouth Beach Boro",780,"'20-4451-4455","Title II",5686.00,5551.00,4441.00
25,"Monmouth",3250,"Monmouth Beach Boro",790,"'20-4471-4474","Title IV",10000.00,10000.00,8000.00
25,"Monmouth",3250,"Monmouth Beach Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",62292.00,61478.00,49182.00
25,"Monmouth",3250,"Monmouth Beach Boro",830,"'","Total Revenues from Federal Sources",93464.00,105561.00,85873.00
25,"Monmouth",3250,"Monmouth Beach Boro",840,"'","Total Grants and Entitlements",95860.00,114275.00,89087.00
25,"Monmouth",3250,"Monmouth Beach Boro",860,"'40-1210","Local Tax Levy",240672.00,231750.00,222328.00
25,"Monmouth",3250,"Monmouth Beach Boro",885,"'","Total Revenues from Local Sources",240672.00,231750.00,222328.00
25,"Monmouth",3250,"Monmouth Beach Boro",892,"'40-303","Budgeted Fund Balance",0.00,0.00,10672.00
25,"Monmouth",3250,"Monmouth Beach Boro",895,"'","Total Local Repayment of Debt",240672.00,231750.00,233000.00
25,"Monmouth",3250,"Monmouth Beach Boro",930,"'","Actual Revenues (Over)/Under Expenditures",-10672.00,0.00,0.00
25,"Monmouth",3250,"Monmouth Beach Boro",935,"'","Total Repayment of Debt",230000.00,231750.00,233000.00
25,"Monmouth",3250,"Monmouth Beach Boro",1000,"'","Total Revenues/Sources",6218483.00,5693762.00,5668740.00
25,"Monmouth",3250,"Monmouth Beach Boro",1010,"'","Total Revenues/Sources Net of Transfers",6218483.00,5693762.00,5668740.00
25,"Monmouth",3255,"Monmouth-Ocean Ed Ser Com",190,"'10-1300","Total Tuition",1668874.00,2074120.00,2676793.00
25,"Monmouth",3255,"Monmouth-Ocean Ed Ser Com",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",44745780.00,48044700.00,51485000.00
25,"Monmouth",3255,"Monmouth-Ocean Ed Ser Com",260,"'10-1910","Rents and Royalties",304740.00,310835.00,317051.00
25,"Monmouth",3255,"Monmouth-Ocean Ed Ser Com",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",186680.00,68904.00,126472.00
25,"Monmouth",3255,"Monmouth-Ocean Ed Ser Com",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",0.00,50621.00,60208.00
25,"Monmouth",3255,"Monmouth-Ocean Ed Ser Com",370,"'","Total Revenues from Local Sources",46906074.00,50549180.00,54665524.00
25,"Monmouth",3255,"Monmouth-Ocean Ed Ser Com",500,"'10-3XXX","Other State Aids",0.00,1149553.00,0.00
25,"Monmouth",3255,"Monmouth-Ocean Ed Ser Com",520,"'","Total Revenues from State Sources",0.00,1149553.00,0.00
25,"Monmouth",3255,"Monmouth-Ocean Ed Ser Com",680,"'10-5200","Transfers from Other Funds",0.00,2047990.00,3709498.00
25,"Monmouth",3255,"Monmouth-Ocean Ed Ser Com",700,"'10-5XXX","Other Financing Sources",2443231.00,218142.00,0.00
25,"Monmouth",3255,"Monmouth-Ocean Ed Ser Com",715,"'","Actual Revenues (Over)/Under Expenditures",49818.00,0.00,0.00
25,"Monmouth",3255,"Monmouth-Ocean Ed Ser Com",720,"'","Total Operating Budget",49399123.00,53964865.00,58375022.00
25,"Monmouth",3255,"Monmouth-Ocean Ed Ser Com",740,"'20-1XXX","Other Revenue from Local Sources",6584774.00,0.00,0.00
25,"Monmouth",3255,"Monmouth-Ocean Ed Ser Com",745,"'20-1XXX","Total Revenues from Local Sources",6584774.00,0.00,0.00
25,"Monmouth",3255,"Monmouth-Ocean Ed Ser Com",765,"'20-32XX","Other Restricted Entitlements",0.00,5753040.00,5230900.00
25,"Monmouth",3255,"Monmouth-Ocean Ed Ser Com",770,"'","Total Revenues from State Sources",0.00,5753040.00,5230900.00
25,"Monmouth",3255,"Monmouth-Ocean Ed Ser Com",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",0.00,1092640.00,1085627.00
25,"Monmouth",3255,"Monmouth-Ocean Ed Ser Com",825,"'20-4XXX","Other",0.00,392600.00,564025.00
25,"Monmouth",3255,"Monmouth-Ocean Ed Ser Com",830,"'","Total Revenues from Federal Sources",0.00,1485240.00,1649652.00
25,"Monmouth",3255,"Monmouth-Ocean Ed Ser Com",840,"'","Total Grants and Entitlements",6584774.00,7238280.00,6880552.00
25,"Monmouth",3255,"Monmouth-Ocean Ed Ser Com",1000,"'","Total Revenues/Sources",55983897.00,61203145.00,65255574.00
25,"Monmouth",3255,"Monmouth-Ocean Ed Ser Com",1010,"'","Total Revenues/Sources Net of Transfers",55983897.00,61203145.00,65255574.00
25,"Monmouth",3260,"Monmouth Co Vocational",110,"'10-1210","County Tax Levy",16662178.00,16662178.00,16662178.00
25,"Monmouth",3260,"Monmouth Co Vocational",200,"'10-1310","Tuition from Local Education Authorities",13478886.00,13881388.00,14270250.00
25,"Monmouth",3260,"Monmouth Co Vocational",230,"'10-1350","Non-Resident Fees",116900.00,112000.00,136000.00
25,"Monmouth",3260,"Monmouth Co Vocational",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",886449.00,874844.00,885000.00
25,"Monmouth",3260,"Monmouth Co Vocational",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",1145517.00,1145517.00,1156000.00
25,"Monmouth",3260,"Monmouth Co Vocational",370,"'","Total Revenues from Local Sources",32289930.00,32675927.00,33109428.00
25,"Monmouth",3260,"Monmouth Co Vocational",440,"'10-3132","Categorical Special Education Aid",1572980.00,1572980.00,1572980.00
25,"Monmouth",3260,"Monmouth Co Vocational",445,"'10-3140","Vocational Expansion Stabilization Aid",0.00,766863.00,1941299.00
25,"Monmouth",3260,"Monmouth Co Vocational",460,"'10-3176","Equalization Aid",4003057.00,4003057.00,4003057.00
25,"Monmouth",3260,"Monmouth Co Vocational",470,"'10-3177","Categorical Security Aid",208928.00,208928.00,208928.00
25,"Monmouth",3260,"Monmouth Co Vocational",480,"'10-3178","Adjustment Aid",2335590.00,1568727.00,394291.00
25,"Monmouth",3260,"Monmouth Co Vocational",520,"'","Total Revenues from State Sources",8120555.00,8120555.00,8120555.00
25,"Monmouth",3260,"Monmouth Co Vocational",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,4442739.00,3932035.00
25,"Monmouth",3260,"Monmouth Co Vocational",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,500000.00,200000.00
25,"Monmouth",3260,"Monmouth Co Vocational",710,"'","Adjustment for Prior Year Encumbrances",0.00,56316.00,0.00
25,"Monmouth",3260,"Monmouth Co Vocational",715,"'","Actual Revenues (Over)/Under Expenditures",2893702.00,0.00,0.00
25,"Monmouth",3260,"Monmouth Co Vocational",720,"'","Total Operating Budget",43304187.00,45795537.00,45362018.00
25,"Monmouth",3260,"Monmouth Co Vocational",740,"'20-1XXX","Other Revenue from Local Sources",16264.00,23345.00,17508.00
25,"Monmouth",3260,"Monmouth Co Vocational",745,"'20-1XXX","Total Revenues from Local Sources",16264.00,23345.00,17508.00
25,"Monmouth",3260,"Monmouth Co Vocational",768,"'20-3700","State Grants Through Intermediate Sources",287034.00,138394.00,103796.00
25,"Monmouth",3260,"Monmouth Co Vocational",770,"'","Total Revenues from State Sources",287034.00,138394.00,103796.00
25,"Monmouth",3260,"Monmouth Co Vocational",775,"'20-4411-4416","Title I",201168.00,188027.00,141020.00
25,"Monmouth",3260,"Monmouth Co Vocational",780,"'20-4451-4455","Title II",43861.00,44511.00,33383.00
25,"Monmouth",3260,"Monmouth Co Vocational",790,"'20-4471-4474","Title IV",12300.00,11743.00,8807.00
25,"Monmouth",3260,"Monmouth Co Vocational",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",233449.00,233462.00,175097.00
25,"Monmouth",3260,"Monmouth Co Vocational",810,"'20-4430","Vocational Education",482088.00,479197.00,359398.00
25,"Monmouth",3260,"Monmouth Co Vocational",815,"'20-4440","Adult Basic Education",46183.00,60000.00,45000.00
25,"Monmouth",3260,"Monmouth Co Vocational",830,"'","Total Revenues from Federal Sources",1019049.00,1016940.00,762705.00
25,"Monmouth",3260,"Monmouth Co Vocational",840,"'","Total Grants and Entitlements",1322347.00,1178679.00,884009.00
25,"Monmouth",3260,"Monmouth Co Vocational",1000,"'","Total Revenues/Sources",44626534.00,46974216.00,46246027.00
25,"Monmouth",3260,"Monmouth Co Vocational",1010,"'","Total Revenues/Sources Net of Transfers",44626534.00,46974216.00,46246027.00
25,"Monmouth",3270,"Monmouth Regional",100,"'10-1210","Local Tax Levy",21781594.00,22217227.00,22781980.00
25,"Monmouth",3270,"Monmouth Regional",190,"'10-1300","Total Tuition",34125.00,0.00,0.00
25,"Monmouth",3270,"Monmouth Regional",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",395493.00,310922.00,417480.00
25,"Monmouth",3270,"Monmouth Regional",260,"'10-1910","Rents and Royalties",95143.00,80922.00,100000.00
25,"Monmouth",3270,"Monmouth Regional",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",0.00,91245.00,67093.00
25,"Monmouth",3270,"Monmouth Regional",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",11787.00,0.00,0.00
25,"Monmouth",3270,"Monmouth Regional",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,0.00,1.00
25,"Monmouth",3270,"Monmouth Regional",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",50.00,51.00,51.00
25,"Monmouth",3270,"Monmouth Regional",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",45428.00,0.00,0.00
25,"Monmouth",3270,"Monmouth Regional",370,"'","Total Revenues from Local Sources",22363620.00,22700367.00,23366605.00
25,"Monmouth",3270,"Monmouth Regional",420,"'10-3121","Categorical Transportation Aid",669909.00,669909.00,669909.00
25,"Monmouth",3270,"Monmouth Regional",430,"'10-3131","Extraordinary Aid",349509.00,349509.00,280000.00
25,"Monmouth",3270,"Monmouth Regional",440,"'10-3132","Categorical Special Education Aid",805780.00,805780.00,805780.00
25,"Monmouth",3270,"Monmouth Regional",460,"'10-3176","Equalization Aid",299370.00,299370.00,299370.00
25,"Monmouth",3270,"Monmouth Regional",470,"'10-3177","Categorical Security Aid",181421.00,181421.00,181421.00
25,"Monmouth",3270,"Monmouth Regional",480,"'10-3178","Adjustment Aid",1248610.00,1057121.00,736949.00
25,"Monmouth",3270,"Monmouth Regional",500,"'10-3XXX","Other State Aids",24890.00,24890.00,0.00
25,"Monmouth",3270,"Monmouth Regional",520,"'","Total Revenues from State Sources",3579489.00,3388000.00,2973429.00
25,"Monmouth",3270,"Monmouth Regional",540,"'10-4200","Medicaid Reimbursement",36247.00,25774.00,17559.00
25,"Monmouth",3270,"Monmouth Regional",570,"'","Total Revenues from Federal Sources",36247.00,25774.00,17559.00
25,"Monmouth",3270,"Monmouth Regional",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,583179.00,649555.00
25,"Monmouth",3270,"Monmouth Regional",600,"'10-307","Withdrawal from Capital Reserve for Local Share",505406.00,0.00,0.00
25,"Monmouth",3270,"Monmouth Regional",680,"'10-5200","Transfers from Other Funds",38387.00,0.00,0.00
25,"Monmouth",3270,"Monmouth Regional",710,"'","Adjustment for Prior Year Encumbrances",0.00,287969.00,0.00
25,"Monmouth",3270,"Monmouth Regional",715,"'","Actual Revenues (Over)/Under Expenditures",275454.00,0.00,0.00
25,"Monmouth",3270,"Monmouth Regional",720,"'","Total Operating Budget",26798603.00,26985289.00,27007148.00
25,"Monmouth",3270,"Monmouth Regional",740,"'20-1XXX","Other Revenue from Local Sources",1756.00,0.00,0.00
25,"Monmouth",3270,"Monmouth Regional",745,"'20-1XXX","Total Revenues from Local Sources",1756.00,0.00,0.00
25,"Monmouth",3270,"Monmouth Regional",765,"'20-32XX","Other Restricted Entitlements",165206.00,186993.00,158944.00
25,"Monmouth",3270,"Monmouth Regional",770,"'","Total Revenues from State Sources",165206.00,186993.00,158944.00
25,"Monmouth",3270,"Monmouth Regional",775,"'20-4411-4416","Title I",104393.00,127670.00,108520.00
25,"Monmouth",3270,"Monmouth Regional",780,"'20-4451-4455","Title II",23960.00,41041.00,34885.00
25,"Monmouth",3270,"Monmouth Regional",785,"'20-4491-4494","Title III",2411.00,3239.00,2753.00
25,"Monmouth",3270,"Monmouth Regional",790,"'20-4471-4474","Title IV",7500.00,18291.00,15547.00
25,"Monmouth",3270,"Monmouth Regional",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",293382.00,272824.00,231900.00
25,"Monmouth",3270,"Monmouth Regional",830,"'","Total Revenues from Federal Sources",431646.00,463065.00,393605.00
25,"Monmouth",3270,"Monmouth Regional",840,"'","Total Grants and Entitlements",598608.00,650058.00,552549.00
25,"Monmouth",3270,"Monmouth Regional",860,"'40-1210","Local Tax Levy",606112.00,906772.00,1707815.00
25,"Monmouth",3270,"Monmouth Regional",885,"'","Total Revenues from Local Sources",606112.00,906772.00,1707815.00
25,"Monmouth",3270,"Monmouth Regional",890,"'40-3160","Debt Service Aid Type II",0.00,0.00,350461.00
25,"Monmouth",3270,"Monmouth Regional",892,"'40-303","Budgeted Fund Balance",0.00,142652.00,0.00
25,"Monmouth",3270,"Monmouth Regional",895,"'","Total Local Repayment of Debt",606112.00,1049424.00,2058276.00
25,"Monmouth",3270,"Monmouth Regional",935,"'","Total Repayment of Debt",606112.00,1049424.00,2058276.00
25,"Monmouth",3270,"Monmouth Regional",1000,"'","Total Revenues/Sources",28003323.00,28684771.00,29617973.00
25,"Monmouth",3270,"Monmouth Regional",1010,"'","Total Revenues/Sources Net of Transfers",28003323.00,28684771.00,29617973.00
25,"Monmouth",3500,"Neptune City",100,"'10-1210","Local Tax Levy",6554260.00,6685345.00,6819052.00
25,"Monmouth",3500,"Neptune City",190,"'10-1300","Total Tuition",30058.00,0.00,10500.00
25,"Monmouth",3500,"Neptune City",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",26811.00,5000.00,0.00
25,"Monmouth",3500,"Neptune City",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",167.00,0.00,1.00
25,"Monmouth",3500,"Neptune City",370,"'","Total Revenues from Local Sources",6611296.00,6690345.00,6829553.00
25,"Monmouth",3500,"Neptune City",420,"'10-3121","Categorical Transportation Aid",56921.00,56921.00,56921.00
25,"Monmouth",3500,"Neptune City",430,"'10-3131","Extraordinary Aid",224079.00,120000.00,120000.00
25,"Monmouth",3500,"Neptune City",440,"'10-3132","Categorical Special Education Aid",348450.00,348450.00,348450.00
25,"Monmouth",3500,"Neptune City",460,"'10-3176","Equalization Aid",1569105.00,1388253.00,1104695.00
25,"Monmouth",3500,"Neptune City",470,"'10-3177","Categorical Security Aid",33720.00,33720.00,33720.00
25,"Monmouth",3500,"Neptune City",500,"'10-3XXX","Other State Aids",19639.00,0.00,0.00
25,"Monmouth",3500,"Neptune City",520,"'","Total Revenues from State Sources",2251914.00,1947344.00,1663786.00
25,"Monmouth",3500,"Neptune City",540,"'10-4200","Medicaid Reimbursement",17945.00,20776.00,15944.00
25,"Monmouth",3500,"Neptune City",570,"'","Total Revenues from Federal Sources",17945.00,20776.00,15944.00
25,"Monmouth",3500,"Neptune City",580,"'10-303","Budgeted Fund Balance-Operating Budget",546474.00,940592.00,886163.00
25,"Monmouth",3500,"Neptune City",710,"'","Adjustment for Prior Year Encumbrances",0.00,14570.00,0.00
25,"Monmouth",3500,"Neptune City",715,"'","Actual Revenues (Over)/Under Expenditures",-562114.00,0.00,0.00
25,"Monmouth",3500,"Neptune City",720,"'","Total Operating Budget",8865515.00,9613627.00,9395446.00
25,"Monmouth",3500,"Neptune City",760,"'20-3218","Preschool Education Aid",120375.00,122475.00,124560.00
25,"Monmouth",3500,"Neptune City",770,"'","Total Revenues from State Sources",120375.00,122475.00,124560.00
25,"Monmouth",3500,"Neptune City",775,"'20-4411-4416","Title I",160476.00,128381.00,144000.00
25,"Monmouth",3500,"Neptune City",780,"'20-4451-4455","Title II",19889.00,15911.00,16508.00
25,"Monmouth",3500,"Neptune City",790,"'20-4471-4474","Title IV",10000.00,8000.00,8000.00
25,"Monmouth",3500,"Neptune City",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",133256.00,106605.00,106605.00
25,"Monmouth",3500,"Neptune City",830,"'","Total Revenues from Federal Sources",323621.00,258897.00,275113.00
25,"Monmouth",3500,"Neptune City",840,"'","Total Grants and Entitlements",443996.00,381372.00,399673.00
25,"Monmouth",3500,"Neptune City",860,"'40-1210","Local Tax Levy",427227.00,489030.00,488411.00
25,"Monmouth",3500,"Neptune City",885,"'","Total Revenues from Local Sources",427227.00,489030.00,488411.00
25,"Monmouth",3500,"Neptune City",890,"'40-3160","Debt Service Aid Type II",162764.00,162670.00,162464.00
25,"Monmouth",3500,"Neptune City",895,"'","Total Local Repayment of Debt",589991.00,651700.00,650875.00
25,"Monmouth",3500,"Neptune City",930,"'","Actual Revenues (Over)/Under Expenditures",62084.00,0.00,0.00
25,"Monmouth",3500,"Neptune City",935,"'","Total Repayment of Debt",652075.00,651700.00,650875.00
25,"Monmouth",3500,"Neptune City",1000,"'","Total Revenues/Sources",9961586.00,10646699.00,10445994.00
25,"Monmouth",3500,"Neptune City",1010,"'","Total Revenues/Sources Net of Transfers",9961586.00,10646699.00,10445994.00
25,"Monmouth",3510,"Neptune Twp",100,"'10-1210","Local Tax Levy",38241319.00,39540272.00,40974939.00
25,"Monmouth",3510,"Neptune Twp",190,"'10-1300","Total Tuition",5962115.00,5235000.00,5300000.00
25,"Monmouth",3510,"Neptune Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",624173.00,525000.00,505000.00
25,"Monmouth",3510,"Neptune Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",519616.00,515000.00,475000.00
25,"Monmouth",3510,"Neptune Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",2000.00,1000.00,1000.00
25,"Monmouth",3510,"Neptune Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",15000.00,12000.00,15000.00
25,"Monmouth",3510,"Neptune Twp",370,"'","Total Revenues from Local Sources",45364223.00,45828272.00,47270939.00
25,"Monmouth",3510,"Neptune Twp",420,"'10-3121","Categorical Transportation Aid",1589446.00,1589446.00,1589446.00
25,"Monmouth",3510,"Neptune Twp",430,"'10-3131","Extraordinary Aid",838477.00,500000.00,800000.00
25,"Monmouth",3510,"Neptune Twp",440,"'10-3132","Categorical Special Education Aid",2404326.00,2404326.00,2404326.00
25,"Monmouth",3510,"Neptune Twp",460,"'10-3176","Equalization Aid",25407093.00,24633298.00,21742049.00
25,"Monmouth",3510,"Neptune Twp",470,"'10-3177","Categorical Security Aid",1222886.00,1222886.00,1222886.00
25,"Monmouth",3510,"Neptune Twp",480,"'10-3178","Adjustment Aid",860858.00,0.00,0.00
25,"Monmouth",3510,"Neptune Twp",500,"'10-3XXX","Other State Aids",24284.00,0.00,0.00
25,"Monmouth",3510,"Neptune Twp",520,"'","Total Revenues from State Sources",32347370.00,30349956.00,27758707.00
25,"Monmouth",3510,"Neptune Twp",540,"'10-4200","Medicaid Reimbursement",162588.00,145772.00,155968.00
25,"Monmouth",3510,"Neptune Twp",570,"'","Total Revenues from Federal Sources",162588.00,145772.00,155968.00
25,"Monmouth",3510,"Neptune Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,2000000.00,1995000.00
25,"Monmouth",3510,"Neptune Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,2000000.00,1700000.00
25,"Monmouth",3510,"Neptune Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,451000.00,821000.00
25,"Monmouth",3510,"Neptune Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,790715.00,0.00
25,"Monmouth",3510,"Neptune Twp",715,"'","Actual Revenues (Over)/Under Expenditures",1333183.00,0.00,0.00
25,"Monmouth",3510,"Neptune Twp",720,"'","Total Operating Budget",79207364.00,81565715.00,79701614.00
25,"Monmouth",3510,"Neptune Twp",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",173903.00,0.00,0.00
25,"Monmouth",3510,"Neptune Twp",760,"'20-3218","Preschool Education Aid",5297200.00,5718945.00,5548965.00
25,"Monmouth",3510,"Neptune Twp",765,"'20-32XX","Other Restricted Entitlements",119218.00,0.00,0.00
25,"Monmouth",3510,"Neptune Twp",770,"'","Total Revenues from State Sources",5590321.00,5718945.00,5548965.00
25,"Monmouth",3510,"Neptune Twp",775,"'20-4411-4416","Title I",1539902.00,1484235.00,885000.00
25,"Monmouth",3510,"Neptune Twp",780,"'20-4451-4455","Title II",147241.00,140212.00,120000.00
25,"Monmouth",3510,"Neptune Twp",785,"'20-4491-4494","Title III",31363.00,45307.00,40000.00
25,"Monmouth",3510,"Neptune Twp",790,"'20-4471-4474","Title IV",33900.00,57137.00,50000.00
25,"Monmouth",3510,"Neptune Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1298649.00,1243235.00,1180000.00
25,"Monmouth",3510,"Neptune Twp",830,"'","Total Revenues from Federal Sources",3051055.00,2970126.00,2275000.00
25,"Monmouth",3510,"Neptune Twp",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",25000.00,193800.00,302381.00
25,"Monmouth",3510,"Neptune Twp",840,"'","Total Grants and Entitlements",8666376.00,8882871.00,8126346.00
25,"Monmouth",3510,"Neptune Twp",1000,"'","Total Revenues/Sources",87873740.00,90448586.00,87827960.00
25,"Monmouth",3510,"Neptune Twp",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",25000.00,193800.00,302381.00
25,"Monmouth",3510,"Neptune Twp",1010,"'","Total Revenues/Sources Net of Transfers",87848740.00,90254786.00,87525579.00
25,"Monmouth",3810,"Ocean Twp",100,"'10-1210","Local Tax Levy",64307696.00,65573829.00,66718681.00
25,"Monmouth",3810,"Ocean Twp",190,"'10-1300","Total Tuition",310487.00,200000.00,120000.00
25,"Monmouth",3810,"Ocean Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",102755.00,0.00,0.00
25,"Monmouth",3810,"Ocean Twp",260,"'10-1910","Rents and Royalties",295444.00,280000.00,230000.00
25,"Monmouth",3810,"Ocean Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",420833.00,120000.00,100000.00
25,"Monmouth",3810,"Ocean Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",11831.00,100.00,100.00
25,"Monmouth",3810,"Ocean Twp",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",0.00,150000.00,150000.00
25,"Monmouth",3810,"Ocean Twp",370,"'","Total Revenues from Local Sources",65449046.00,66323929.00,67318781.00
25,"Monmouth",3810,"Ocean Twp",420,"'10-3121","Categorical Transportation Aid",1729784.00,1729784.00,1729784.00
25,"Monmouth",3810,"Ocean Twp",430,"'10-3131","Extraordinary Aid",1057371.00,800000.00,875000.00
25,"Monmouth",3810,"Ocean Twp",440,"'10-3132","Categorical Special Education Aid",2526776.00,2526776.00,2526776.00
25,"Monmouth",3810,"Ocean Twp",470,"'10-3177","Categorical Security Aid",552389.00,552389.00,552389.00
25,"Monmouth",3810,"Ocean Twp",480,"'10-3178","Adjustment Aid",2663843.00,2376876.00,1952949.00
25,"Monmouth",3810,"Ocean Twp",500,"'10-3XXX","Other State Aids",62710.00,0.00,0.00
25,"Monmouth",3810,"Ocean Twp",520,"'","Total Revenues from State Sources",8592873.00,7985825.00,7636898.00
25,"Monmouth",3810,"Ocean Twp",540,"'10-4200","Medicaid Reimbursement",83034.00,80587.00,82623.00
25,"Monmouth",3810,"Ocean Twp",570,"'","Total Revenues from Federal Sources",83034.00,80587.00,82623.00
25,"Monmouth",3810,"Ocean Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,2490063.00,3355434.00
25,"Monmouth",3810,"Ocean Twp",680,"'10-5200","Transfers from Other Funds",1800.00,0.00,0.00
25,"Monmouth",3810,"Ocean Twp",700,"'10-5XXX","Other Financing Sources",15441.00,0.00,0.00
25,"Monmouth",3810,"Ocean Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,154340.00,0.00
25,"Monmouth",3810,"Ocean Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-1892130.00,0.00,0.00
25,"Monmouth",3810,"Ocean Twp",720,"'","Total Operating Budget",72250064.00,77034744.00,78393736.00
25,"Monmouth",3810,"Ocean Twp",760,"'20-3218","Preschool Education Aid",0.00,586772.00,1372284.00
25,"Monmouth",3810,"Ocean Twp",765,"'20-32XX","Other Restricted Entitlements",706233.00,715563.00,608228.00
25,"Monmouth",3810,"Ocean Twp",770,"'","Total Revenues from State Sources",706233.00,1302335.00,1980512.00
25,"Monmouth",3810,"Ocean Twp",775,"'20-4411-4416","Title I",499171.00,499000.00,424150.00
25,"Monmouth",3810,"Ocean Twp",780,"'20-4451-4455","Title II",94577.00,91751.00,77989.00
25,"Monmouth",3810,"Ocean Twp",785,"'20-4491-4494","Title III",61154.00,48833.00,41508.00
25,"Monmouth",3810,"Ocean Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1007886.00,1009099.00,857734.00
25,"Monmouth",3810,"Ocean Twp",825,"'20-4XXX","Other",67352.00,175014.00,100000.00
25,"Monmouth",3810,"Ocean Twp",830,"'","Total Revenues from Federal Sources",1730140.00,1823697.00,1501381.00
25,"Monmouth",3810,"Ocean Twp",840,"'","Total Grants and Entitlements",2436373.00,3126032.00,3481893.00
25,"Monmouth",3810,"Ocean Twp",860,"'40-1210","Local Tax Levy",2751686.00,2739488.00,2716435.00
25,"Monmouth",3810,"Ocean Twp",885,"'","Total Revenues from Local Sources",2751686.00,2739488.00,2716435.00
25,"Monmouth",3810,"Ocean Twp",890,"'40-3160","Debt Service Aid Type II",606675.00,607676.00,612462.00
25,"Monmouth",3810,"Ocean Twp",892,"'40-303","Budgeted Fund Balance",0.00,1.00,0.00
25,"Monmouth",3810,"Ocean Twp",895,"'","Total Local Repayment of Debt",3358361.00,3347165.00,3328897.00
25,"Monmouth",3810,"Ocean Twp",930,"'","Actual Revenues (Over)/Under Expenditures",21562.00,0.00,0.00
25,"Monmouth",3810,"Ocean Twp",935,"'","Total Repayment of Debt",3379923.00,3347165.00,3328897.00
25,"Monmouth",3810,"Ocean Twp",1000,"'","Total Revenues/Sources",78066360.00,83507941.00,85204526.00
25,"Monmouth",3810,"Ocean Twp",1010,"'","Total Revenues/Sources Net of Transfers",78066360.00,83507941.00,85204526.00
25,"Monmouth",3830,"Oceanport Boro",100,"'10-1210","Local Tax Levy",10056401.00,10358093.00,10740680.00
25,"Monmouth",3830,"Oceanport Boro",190,"'10-1300","Total Tuition",217899.00,123014.00,151351.00
25,"Monmouth",3830,"Oceanport Boro",240,"'10-1410","Transportation Fees from Individuals",6150.00,0.00,0.00
25,"Monmouth",3830,"Oceanport Boro",260,"'10-1910","Rents and Royalties",18550.00,16000.00,16000.00
25,"Monmouth",3830,"Oceanport Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",35327.00,10500.00,10750.00
25,"Monmouth",3830,"Oceanport Boro",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",1688.00,5.00,0.00
25,"Monmouth",3830,"Oceanport Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",4931.00,10.00,5.00
25,"Monmouth",3830,"Oceanport Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",1.00,1.00,1.00
25,"Monmouth",3830,"Oceanport Boro",370,"'","Total Revenues from Local Sources",10340947.00,10507623.00,10918787.00
25,"Monmouth",3830,"Oceanport Boro",420,"'10-3121","Categorical Transportation Aid",92108.00,92108.00,92108.00
25,"Monmouth",3830,"Oceanport Boro",430,"'10-3131","Extraordinary Aid",43208.00,43208.00,0.00
25,"Monmouth",3830,"Oceanport Boro",440,"'10-3132","Categorical Special Education Aid",360177.00,399674.00,466934.00
25,"Monmouth",3830,"Oceanport Boro",470,"'10-3177","Categorical Security Aid",20253.00,20253.00,20253.00
25,"Monmouth",3830,"Oceanport Boro",480,"'10-3178","Adjustment Aid",25550.00,19855.00,11056.00
25,"Monmouth",3830,"Oceanport Boro",500,"'10-3XXX","Other State Aids",7697.00,0.00,0.00
25,"Monmouth",3830,"Oceanport Boro",520,"'","Total Revenues from State Sources",548993.00,575098.00,590351.00
25,"Monmouth",3830,"Oceanport Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,350948.00,270981.00
25,"Monmouth",3830,"Oceanport Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,152330.00,250000.00
25,"Monmouth",3830,"Oceanport Boro",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,100000.00,17885.00
25,"Monmouth",3830,"Oceanport Boro",715,"'","Actual Revenues (Over)/Under Expenditures",517536.00,0.00,0.00
25,"Monmouth",3830,"Oceanport Boro",720,"'","Total Operating Budget",11407476.00,11685999.00,12048004.00
25,"Monmouth",3830,"Oceanport Boro",740,"'20-1XXX","Other Revenue from Local Sources",16894.00,0.00,0.00
25,"Monmouth",3830,"Oceanport Boro",745,"'20-1XXX","Total Revenues from Local Sources",16894.00,0.00,0.00
25,"Monmouth",3830,"Oceanport Boro",775,"'20-4411-4416","Title I",107521.00,102452.00,87084.00
25,"Monmouth",3830,"Oceanport Boro",780,"'20-4451-4455","Title II",11584.00,15326.00,13027.00
25,"Monmouth",3830,"Oceanport Boro",790,"'20-4471-4474","Title IV",9517.00,10000.00,8500.00
25,"Monmouth",3830,"Oceanport Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",156517.00,154639.00,131443.00
25,"Monmouth",3830,"Oceanport Boro",830,"'","Total Revenues from Federal Sources",285139.00,282417.00,240054.00
25,"Monmouth",3830,"Oceanport Boro",840,"'","Total Grants and Entitlements",302033.00,282417.00,240054.00
25,"Monmouth",3830,"Oceanport Boro",860,"'40-1210","Local Tax Levy",94349.00,0.00,0.00
25,"Monmouth",3830,"Oceanport Boro",861,"'40-1210","Local Tax Levy-Premerger Debt",0.00,107613.00,105033.00
25,"Monmouth",3830,"Oceanport Boro",885,"'","Total Revenues from Local Sources",94349.00,107613.00,105033.00
25,"Monmouth",3830,"Oceanport Boro",890,"'40-3160","Debt Service Aid Type II",56763.00,55437.00,54111.00
25,"Monmouth",3830,"Oceanport Boro",892,"'40-303","Budgeted Fund Balance",0.00,0.00,6.00
25,"Monmouth",3830,"Oceanport Boro",895,"'","Total Local Repayment of Debt",151112.00,163050.00,159150.00
25,"Monmouth",3830,"Oceanport Boro",930,"'","Actual Revenues (Over)/Under Expenditures",15832.00,0.00,0.00
25,"Monmouth",3830,"Oceanport Boro",935,"'","Total Repayment of Debt",166944.00,163050.00,159150.00
25,"Monmouth",3830,"Oceanport Boro",1000,"'","Total Revenues/Sources",11876453.00,12131466.00,12447208.00
25,"Monmouth",3830,"Oceanport Boro",1010,"'","Total Revenues/Sources Net of Transfers",11876453.00,12131466.00,12447208.00
25,"Monmouth",4360,"Red Bank Boro",100,"'10-1210","Local Tax Levy",17225385.00,17733534.00,18153266.00
25,"Monmouth",4360,"Red Bank Boro",260,"'10-1910","Rents and Royalties",7900.00,0.00,0.00
25,"Monmouth",4360,"Red Bank Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",295010.00,40000.00,0.00
25,"Monmouth",4360,"Red Bank Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",396.00,0.00,200.00
25,"Monmouth",4360,"Red Bank Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",539.00,0.00,400.00
25,"Monmouth",4360,"Red Bank Boro",370,"'","Total Revenues from Local Sources",17529230.00,17773534.00,18153866.00
25,"Monmouth",4360,"Red Bank Boro",420,"'10-3121","Categorical Transportation Aid",189188.00,189188.00,189188.00
25,"Monmouth",4360,"Red Bank Boro",430,"'10-3131","Extraordinary Aid",210982.00,80000.00,50000.00
25,"Monmouth",4360,"Red Bank Boro",440,"'10-3132","Categorical Special Education Aid",1208304.00,1208304.00,1208304.00
25,"Monmouth",4360,"Red Bank Boro",460,"'10-3176","Equalization Aid",3505434.00,4081584.00,4869642.00
25,"Monmouth",4360,"Red Bank Boro",470,"'10-3177","Categorical Security Aid",634293.00,634293.00,634293.00
25,"Monmouth",4360,"Red Bank Boro",500,"'10-3XXX","Other State Aids",1740.00,0.00,0.00
25,"Monmouth",4360,"Red Bank Boro",520,"'","Total Revenues from State Sources",5749941.00,6193369.00,6951427.00
25,"Monmouth",4360,"Red Bank Boro",540,"'10-4200","Medicaid Reimbursement",94081.00,126710.00,120749.00
25,"Monmouth",4360,"Red Bank Boro",570,"'","Total Revenues from Federal Sources",94081.00,126710.00,120749.00
25,"Monmouth",4360,"Red Bank Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,825599.00,840365.00
25,"Monmouth",4360,"Red Bank Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",160000.00,0.00,0.00
25,"Monmouth",4360,"Red Bank Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,703812.00,0.00
25,"Monmouth",4360,"Red Bank Boro",630,"'10-310","Withdrawal from Maintenance Reserve",50000.00,42000.00,0.00
25,"Monmouth",4360,"Red Bank Boro",680,"'10-5200","Transfers from Other Funds",4457.00,0.00,0.00
25,"Monmouth",4360,"Red Bank Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,633770.00,0.00
25,"Monmouth",4360,"Red Bank Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-309855.00,0.00,0.00
25,"Monmouth",4360,"Red Bank Boro",720,"'","Total Operating Budget",23277854.00,26298794.00,26066407.00
25,"Monmouth",4360,"Red Bank Boro",740,"'20-1XXX","Other Revenue from Local Sources",88666.00,63807.00,0.00
25,"Monmouth",4360,"Red Bank Boro",745,"'20-1XXX","Total Revenues from Local Sources",88666.00,63807.00,0.00
25,"Monmouth",4360,"Red Bank Boro",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",317441.00,495918.00,371285.00
25,"Monmouth",4360,"Red Bank Boro",760,"'20-3218","Preschool Education Aid",3344549.00,3565504.00,3525282.00
25,"Monmouth",4360,"Red Bank Boro",765,"'20-32XX","Other Restricted Entitlements",234462.00,251305.00,189619.00
25,"Monmouth",4360,"Red Bank Boro",770,"'","Total Revenues from State Sources",3896452.00,4312727.00,4086186.00
25,"Monmouth",4360,"Red Bank Boro",775,"'20-4411-4416","Title I",762870.00,951464.00,662208.00
25,"Monmouth",4360,"Red Bank Boro",780,"'20-4451-4455","Title II",72716.00,69713.00,38086.00
25,"Monmouth",4360,"Red Bank Boro",785,"'20-4491-4494","Title III",88780.00,90279.00,62161.00
25,"Monmouth",4360,"Red Bank Boro",790,"'20-4471-4474","Title IV",3735.00,0.00,0.00
25,"Monmouth",4360,"Red Bank Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",382798.00,397146.00,308675.00
25,"Monmouth",4360,"Red Bank Boro",830,"'","Total Revenues from Federal Sources",1310899.00,1508602.00,1071130.00
25,"Monmouth",4360,"Red Bank Boro",835,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",275000.00,0.00,0.00
25,"Monmouth",4360,"Red Bank Boro",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,275000.00,275000.00
25,"Monmouth",4360,"Red Bank Boro",840,"'","Total Grants and Entitlements",5571017.00,6160136.00,5432316.00
25,"Monmouth",4360,"Red Bank Boro",860,"'40-1210","Local Tax Levy",431984.00,428031.00,421516.00
25,"Monmouth",4360,"Red Bank Boro",885,"'","Total Revenues from Local Sources",431984.00,428031.00,421516.00
25,"Monmouth",4360,"Red Bank Boro",895,"'","Total Local Repayment of Debt",431984.00,428031.00,421516.00
25,"Monmouth",4360,"Red Bank Boro",930,"'","Actual Revenues (Over)/Under Expenditures",2563.00,0.00,0.00
25,"Monmouth",4360,"Red Bank Boro",935,"'","Total Repayment of Debt",434547.00,428031.00,421516.00
25,"Monmouth",4360,"Red Bank Boro",1000,"'","Total Revenues/Sources",29283418.00,32886961.00,31920239.00
25,"Monmouth",4360,"Red Bank Boro",1001,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",275000.00,0.00,0.00
25,"Monmouth",4360,"Red Bank Boro",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,275000.00,275000.00
25,"Monmouth",4360,"Red Bank Boro",1010,"'","Total Revenues/Sources Net of Transfers",29008418.00,32611961.00,31645239.00
25,"Monmouth",4365,"Red Bank Regional",100,"'10-1210","Local Tax Levy",21924781.00,23358585.00,24611107.00
25,"Monmouth",4365,"Red Bank Regional",190,"'10-1300","Total Tuition",2564030.00,2697150.00,2835000.00
25,"Monmouth",4365,"Red Bank Regional",240,"'10-1410","Transportation Fees from Individuals",87044.00,0.00,0.00
25,"Monmouth",4365,"Red Bank Regional",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",0.00,50000.00,50000.00
25,"Monmouth",4365,"Red Bank Regional",260,"'10-1910","Rents and Royalties",24448.00,0.00,0.00
25,"Monmouth",4365,"Red Bank Regional",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",51109.00,25000.00,25000.00
25,"Monmouth",4365,"Red Bank Regional",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,1000.00,0.00
25,"Monmouth",4365,"Red Bank Regional",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,5000.00,0.00
25,"Monmouth",4365,"Red Bank Regional",370,"'","Total Revenues from Local Sources",24651412.00,26136735.00,27521107.00
25,"Monmouth",4365,"Red Bank Regional",420,"'10-3121","Categorical Transportation Aid",329380.00,329380.00,329380.00
25,"Monmouth",4365,"Red Bank Regional",430,"'10-3131","Extraordinary Aid",154125.00,0.00,0.00
25,"Monmouth",4365,"Red Bank Regional",440,"'10-3132","Categorical Special Education Aid",586997.00,628369.00,718464.00
25,"Monmouth",4365,"Red Bank Regional",460,"'10-3176","Equalization Aid",85945.00,85945.00,85945.00
25,"Monmouth",4365,"Red Bank Regional",470,"'10-3177","Categorical Security Aid",149757.00,149757.00,149757.00
25,"Monmouth",4365,"Red Bank Regional",480,"'10-3178","Adjustment Aid",20284.00,20284.00,20284.00
25,"Monmouth",4365,"Red Bank Regional",500,"'10-3XXX","Other State Aids",5779.00,0.00,0.00
25,"Monmouth",4365,"Red Bank Regional",520,"'","Total Revenues from State Sources",1332267.00,1213735.00,1303830.00
25,"Monmouth",4365,"Red Bank Regional",540,"'10-4200","Medicaid Reimbursement",0.00,0.00,14394.00
25,"Monmouth",4365,"Red Bank Regional",570,"'","Total Revenues from Federal Sources",0.00,0.00,14394.00
25,"Monmouth",4365,"Red Bank Regional",600,"'10-307","Withdrawal from Capital Reserve for Local Share",800000.00,0.00,0.00
25,"Monmouth",4365,"Red Bank Regional",630,"'10-310","Withdrawal from Maintenance Reserve",100000.00,0.00,200000.00
25,"Monmouth",4365,"Red Bank Regional",710,"'","Adjustment for Prior Year Encumbrances",0.00,35889.00,0.00
25,"Monmouth",4365,"Red Bank Regional",715,"'","Actual Revenues (Over)/Under Expenditures",395104.00,0.00,0.00
25,"Monmouth",4365,"Red Bank Regional",720,"'","Total Operating Budget",27278783.00,27386359.00,29039331.00
25,"Monmouth",4365,"Red Bank Regional",740,"'20-1XXX","Other Revenue from Local Sources",27719.00,0.00,0.00
25,"Monmouth",4365,"Red Bank Regional",745,"'20-1XXX","Total Revenues from Local Sources",27719.00,0.00,0.00
25,"Monmouth",4365,"Red Bank Regional",765,"'20-32XX","Other Restricted Entitlements",705604.00,749409.00,655045.00
25,"Monmouth",4365,"Red Bank Regional",770,"'","Total Revenues from State Sources",705604.00,749409.00,655045.00
25,"Monmouth",4365,"Red Bank Regional",775,"'20-4411-4416","Title I",115346.00,109522.00,87618.00
25,"Monmouth",4365,"Red Bank Regional",780,"'20-4451-4455","Title II",40501.00,34944.00,27955.00
25,"Monmouth",4365,"Red Bank Regional",785,"'20-4491-4494","Title III",7317.00,29.00,0.00
25,"Monmouth",4365,"Red Bank Regional",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",357158.00,386256.00,289885.00
25,"Monmouth",4365,"Red Bank Regional",830,"'","Total Revenues from Federal Sources",520322.00,530751.00,405458.00
25,"Monmouth",4365,"Red Bank Regional",840,"'","Total Grants and Entitlements",1253645.00,1280160.00,1060503.00
25,"Monmouth",4365,"Red Bank Regional",860,"'40-1210","Local Tax Levy",742532.00,741055.00,1618848.00
25,"Monmouth",4365,"Red Bank Regional",885,"'","Total Revenues from Local Sources",742532.00,741055.00,1618848.00
25,"Monmouth",4365,"Red Bank Regional",890,"'40-3160","Debt Service Aid Type II",0.00,0.00,251354.00
25,"Monmouth",4365,"Red Bank Regional",895,"'","Total Local Repayment of Debt",742532.00,741055.00,1870202.00
25,"Monmouth",4365,"Red Bank Regional",930,"'","Actual Revenues (Over)/Under Expenditures",1.00,0.00,0.00
25,"Monmouth",4365,"Red Bank Regional",935,"'","Total Repayment of Debt",742533.00,741055.00,1870202.00
25,"Monmouth",4365,"Red Bank Regional",1000,"'","Total Revenues/Sources",29274961.00,29407574.00,31970036.00
25,"Monmouth",4365,"Red Bank Regional",1010,"'","Total Revenues/Sources Net of Transfers",29274961.00,29407574.00,31970036.00
25,"Monmouth",4520,"Roosevelt Boro",100,"'10-1210","Local Tax Levy",1524462.00,1648219.00,1696268.00
25,"Monmouth",4520,"Roosevelt Boro",190,"'10-1300","Total Tuition",51647.00,38000.00,38000.00
25,"Monmouth",4520,"Roosevelt Boro",260,"'10-1910","Rents and Royalties",1550.00,2300.00,1500.00
25,"Monmouth",4520,"Roosevelt Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",4792.00,3000.00,3000.00
25,"Monmouth",4520,"Roosevelt Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,50.00,50.00
25,"Monmouth",4520,"Roosevelt Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",5137.00,50.00,50.00
25,"Monmouth",4520,"Roosevelt Boro",370,"'","Total Revenues from Local Sources",1587588.00,1691619.00,1738868.00
25,"Monmouth",4520,"Roosevelt Boro",410,"'10-3116","School Choice Aid",330290.00,230080.00,277890.00
25,"Monmouth",4520,"Roosevelt Boro",420,"'10-3121","Categorical Transportation Aid",63927.00,63927.00,63927.00
25,"Monmouth",4520,"Roosevelt Boro",440,"'10-3132","Categorical Special Education Aid",68205.00,68205.00,68205.00
25,"Monmouth",4520,"Roosevelt Boro",460,"'10-3176","Equalization Aid",470385.00,459853.00,396353.00
25,"Monmouth",4520,"Roosevelt Boro",470,"'10-3177","Categorical Security Aid",8957.00,8957.00,8957.00
25,"Monmouth",4520,"Roosevelt Boro",480,"'10-3178","Adjustment Aid",37717.00,0.00,0.00
25,"Monmouth",4520,"Roosevelt Boro",500,"'10-3XXX","Other State Aids",1160.00,0.00,0.00
25,"Monmouth",4520,"Roosevelt Boro",520,"'","Total Revenues from State Sources",980641.00,831022.00,815332.00
25,"Monmouth",4520,"Roosevelt Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,64618.00,255351.00
25,"Monmouth",4520,"Roosevelt Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,50000.00,0.00
25,"Monmouth",4520,"Roosevelt Boro",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",57950.00,0.00,0.00
25,"Monmouth",4520,"Roosevelt Boro",650,"'10-311","Withdrawal from Tuition Reserve for Excess Over Adjustments",0.00,59472.00,0.00
25,"Monmouth",4520,"Roosevelt Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-76348.00,0.00,0.00
25,"Monmouth",4520,"Roosevelt Boro",720,"'","Total Operating Budget",2549831.00,2696731.00,2809551.00
25,"Monmouth",4520,"Roosevelt Boro",740,"'20-1XXX","Other Revenue from Local Sources",10560.00,1530.00,1530.00
25,"Monmouth",4520,"Roosevelt Boro",745,"'20-1XXX","Total Revenues from Local Sources",10560.00,1530.00,1530.00
25,"Monmouth",4520,"Roosevelt Boro",780,"'20-4451-4455","Title II",2750.00,1630.00,1630.00
25,"Monmouth",4520,"Roosevelt Boro",790,"'20-4471-4474","Title IV",3940.00,0.00,0.00
25,"Monmouth",4520,"Roosevelt Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",28891.00,24180.00,24180.00
25,"Monmouth",4520,"Roosevelt Boro",830,"'","Total Revenues from Federal Sources",35581.00,25810.00,25810.00
25,"Monmouth",4520,"Roosevelt Boro",840,"'","Total Grants and Entitlements",46141.00,27340.00,27340.00
25,"Monmouth",4520,"Roosevelt Boro",860,"'40-1210","Local Tax Levy",57257.00,59945.00,60377.00
25,"Monmouth",4520,"Roosevelt Boro",885,"'","Total Revenues from Local Sources",57257.00,59945.00,60377.00
25,"Monmouth",4520,"Roosevelt Boro",895,"'","Total Local Repayment of Debt",57257.00,59945.00,60377.00
25,"Monmouth",4520,"Roosevelt Boro",935,"'","Total Repayment of Debt",57257.00,59945.00,60377.00
25,"Monmouth",4520,"Roosevelt Boro",1000,"'","Total Revenues/Sources",2653229.00,2784016.00,2897268.00
25,"Monmouth",4520,"Roosevelt Boro",1010,"'","Total Revenues/Sources Net of Transfers",2653229.00,2784016.00,2897268.00
25,"Monmouth",4570,"Rumson Boro",100,"'10-1210","Local Tax Levy",16078918.00,16483219.00,16812883.00
25,"Monmouth",4570,"Rumson Boro",190,"'10-1300","Total Tuition",249150.00,215000.00,187000.00
25,"Monmouth",4570,"Rumson Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",146940.00,64180.00,64180.00
25,"Monmouth",4570,"Rumson Boro",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,125.00,50.00
25,"Monmouth",4570,"Rumson Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,600.00,120.00
25,"Monmouth",4570,"Rumson Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,600.00,600.00
25,"Monmouth",4570,"Rumson Boro",370,"'","Total Revenues from Local Sources",16475008.00,16763724.00,17064833.00
25,"Monmouth",4570,"Rumson Boro",420,"'10-3121","Categorical Transportation Aid",112978.00,112978.00,112978.00
25,"Monmouth",4570,"Rumson Boro",430,"'10-3131","Extraordinary Aid",142332.00,0.00,0.00
25,"Monmouth",4570,"Rumson Boro",440,"'10-3132","Categorical Special Education Aid",417318.00,481487.00,586451.00
25,"Monmouth",4570,"Rumson Boro",470,"'10-3177","Categorical Security Aid",77327.00,77327.00,77327.00
25,"Monmouth",4570,"Rumson Boro",500,"'10-3XXX","Other State Aids",10516.00,0.00,0.00
25,"Monmouth",4570,"Rumson Boro",520,"'","Total Revenues from State Sources",760471.00,671792.00,776756.00
25,"Monmouth",4570,"Rumson Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,376451.00,922679.00
25,"Monmouth",4570,"Rumson Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,480000.00,1255000.00
25,"Monmouth",4570,"Rumson Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,201356.00,0.00
25,"Monmouth",4570,"Rumson Boro",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,50000.00,50000.00
25,"Monmouth",4570,"Rumson Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,21566.00,0.00
25,"Monmouth",4570,"Rumson Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-425401.00,0.00,0.00
25,"Monmouth",4570,"Rumson Boro",720,"'","Total Operating Budget",16810078.00,18564889.00,20069268.00
25,"Monmouth",4570,"Rumson Boro",740,"'20-1XXX","Other Revenue from Local Sources",472702.00,80000.00,0.00
25,"Monmouth",4570,"Rumson Boro",745,"'20-1XXX","Total Revenues from Local Sources",472702.00,80000.00,0.00
25,"Monmouth",4570,"Rumson Boro",765,"'20-32XX","Other Restricted Entitlements",202361.00,196573.00,167087.00
25,"Monmouth",4570,"Rumson Boro",770,"'","Total Revenues from State Sources",202361.00,196573.00,167087.00
25,"Monmouth",4570,"Rumson Boro",775,"'20-4411-4416","Title I",96214.00,91803.00,78000.00
25,"Monmouth",4570,"Rumson Boro",780,"'20-4451-4455","Title II",13093.00,14447.00,11684.00
25,"Monmouth",4570,"Rumson Boro",790,"'20-4471-4474","Title IV",10000.00,10000.00,8500.00
25,"Monmouth",4570,"Rumson Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",296130.00,294135.00,254634.00
25,"Monmouth",4570,"Rumson Boro",830,"'","Total Revenues from Federal Sources",415437.00,410385.00,352818.00
25,"Monmouth",4570,"Rumson Boro",840,"'","Total Grants and Entitlements",1090500.00,686958.00,519905.00
25,"Monmouth",4570,"Rumson Boro",860,"'40-1210","Local Tax Levy",820709.00,848801.00,1290241.00
25,"Monmouth",4570,"Rumson Boro",885,"'","Total Revenues from Local Sources",820709.00,848801.00,1290241.00
25,"Monmouth",4570,"Rumson Boro",890,"'40-3160","Debt Service Aid Type II",41011.00,41419.00,40059.00
25,"Monmouth",4570,"Rumson Boro",895,"'","Total Local Repayment of Debt",861720.00,890220.00,1330300.00
25,"Monmouth",4570,"Rumson Boro",935,"'","Total Repayment of Debt",861720.00,890220.00,1330300.00
25,"Monmouth",4570,"Rumson Boro",1000,"'","Total Revenues/Sources",18762298.00,20142067.00,21919473.00
25,"Monmouth",4570,"Rumson Boro",1010,"'","Total Revenues/Sources Net of Transfers",18762298.00,20142067.00,21919473.00
25,"Monmouth",4580,"Rumson-Fair Haven Reg",100,"'10-1210","Local Tax Levy",18686649.00,19318269.00,19704634.00
25,"Monmouth",4580,"Rumson-Fair Haven Reg",190,"'10-1300","Total Tuition",257211.00,173368.00,204968.00
25,"Monmouth",4580,"Rumson-Fair Haven Reg",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",195615.00,5000.00,5000.00
25,"Monmouth",4580,"Rumson-Fair Haven Reg",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,1.00,1.00
25,"Monmouth",4580,"Rumson-Fair Haven Reg",330,"'10-1XXX","Interest Earned on Maintenance Reserve",15578.00,1.00,1.00
25,"Monmouth",4580,"Rumson-Fair Haven Reg",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",33380.00,1.00,1.00
25,"Monmouth",4580,"Rumson-Fair Haven Reg",370,"'","Total Revenues from Local Sources",19188433.00,19496640.00,19914605.00
25,"Monmouth",4580,"Rumson-Fair Haven Reg",420,"'10-3121","Categorical Transportation Aid",266811.00,266811.00,266811.00
25,"Monmouth",4580,"Rumson-Fair Haven Reg",430,"'10-3131","Extraordinary Aid",114147.00,0.00,0.00
25,"Monmouth",4580,"Rumson-Fair Haven Reg",440,"'10-3132","Categorical Special Education Aid",417025.00,494140.00,616364.00
25,"Monmouth",4580,"Rumson-Fair Haven Reg",470,"'10-3177","Categorical Security Aid",15063.00,15063.00,15063.00
25,"Monmouth",4580,"Rumson-Fair Haven Reg",500,"'10-3XXX","Other State Aids",4965.00,0.00,0.00
25,"Monmouth",4580,"Rumson-Fair Haven Reg",520,"'","Total Revenues from State Sources",818011.00,776014.00,898238.00
25,"Monmouth",4580,"Rumson-Fair Haven Reg",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,550000.00,584669.00
25,"Monmouth",4580,"Rumson-Fair Haven Reg",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,1000000.00,0.00
25,"Monmouth",4580,"Rumson-Fair Haven Reg",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,225000.00,0.00
25,"Monmouth",4580,"Rumson-Fair Haven Reg",710,"'","Adjustment for Prior Year Encumbrances",0.00,409772.00,0.00
25,"Monmouth",4580,"Rumson-Fair Haven Reg",715,"'","Actual Revenues (Over)/Under Expenditures",376535.00,0.00,0.00
25,"Monmouth",4580,"Rumson-Fair Haven Reg",720,"'","Total Operating Budget",20382979.00,22457426.00,21397512.00
25,"Monmouth",4580,"Rumson-Fair Haven Reg",740,"'20-1XXX","Other Revenue from Local Sources",21672.00,0.00,0.00
25,"Monmouth",4580,"Rumson-Fair Haven Reg",745,"'20-1XXX","Total Revenues from Local Sources",21672.00,0.00,0.00
25,"Monmouth",4580,"Rumson-Fair Haven Reg",775,"'20-4411-4416","Title I",52236.00,0.00,41650.00
25,"Monmouth",4580,"Rumson-Fair Haven Reg",780,"'20-4451-4455","Title II",10534.00,10000.00,10000.00
25,"Monmouth",4580,"Rumson-Fair Haven Reg",790,"'20-4471-4474","Title IV",10000.00,0.00,8500.00
25,"Monmouth",4580,"Rumson-Fair Haven Reg",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",164390.00,150000.00,150000.00
25,"Monmouth",4580,"Rumson-Fair Haven Reg",830,"'","Total Revenues from Federal Sources",237160.00,160000.00,210150.00
25,"Monmouth",4580,"Rumson-Fair Haven Reg",840,"'","Total Grants and Entitlements",258832.00,160000.00,210150.00
25,"Monmouth",4580,"Rumson-Fair Haven Reg",860,"'40-1210","Local Tax Levy",790500.00,713444.00,709518.00
25,"Monmouth",4580,"Rumson-Fair Haven Reg",885,"'","Total Revenues from Local Sources",790500.00,713444.00,709518.00
25,"Monmouth",4580,"Rumson-Fair Haven Reg",890,"'40-3160","Debt Service Aid Type II",0.00,184881.00,183864.00
25,"Monmouth",4580,"Rumson-Fair Haven Reg",895,"'","Total Local Repayment of Debt",790500.00,898325.00,893382.00
25,"Monmouth",4580,"Rumson-Fair Haven Reg",935,"'","Total Repayment of Debt",790500.00,898325.00,893382.00
25,"Monmouth",4580,"Rumson-Fair Haven Reg",1000,"'","Total Revenues/Sources",21432311.00,23515751.00,22501044.00
25,"Monmouth",4580,"Rumson-Fair Haven Reg",1010,"'","Total Revenues/Sources Net of Transfers",21432311.00,23515751.00,22501044.00
25,"Monmouth",4690,"Sea Girt Boro",100,"'10-1210","Local Tax Levy",4603588.00,4666328.00,4759655.00
25,"Monmouth",4690,"Sea Girt Boro",190,"'10-1300","Total Tuition",134442.00,86064.00,98500.00
25,"Monmouth",4690,"Sea Girt Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",20356.00,2000.00,10000.00
25,"Monmouth",4690,"Sea Girt Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,0.00,5.00
25,"Monmouth",4690,"Sea Girt Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",2940.00,0.00,150.00
25,"Monmouth",4690,"Sea Girt Boro",370,"'","Total Revenues from Local Sources",4761326.00,4754392.00,4868310.00
25,"Monmouth",4690,"Sea Girt Boro",420,"'10-3121","Categorical Transportation Aid",13842.00,13842.00,13842.00
25,"Monmouth",4690,"Sea Girt Boro",430,"'10-3131","Extraordinary Aid",25180.00,0.00,0.00
25,"Monmouth",4690,"Sea Girt Boro",440,"'10-3132","Categorical Special Education Aid",103939.00,106738.00,110984.00
25,"Monmouth",4690,"Sea Girt Boro",470,"'10-3177","Categorical Security Aid",11412.00,11412.00,11412.00
25,"Monmouth",4690,"Sea Girt Boro",520,"'","Total Revenues from State Sources",154373.00,131992.00,136238.00
25,"Monmouth",4690,"Sea Girt Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,463865.00,345920.00
25,"Monmouth",4690,"Sea Girt Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,1256684.00,0.00
25,"Monmouth",4690,"Sea Girt Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,447330.00
25,"Monmouth",4690,"Sea Girt Boro",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,12840.00,76000.00
25,"Monmouth",4690,"Sea Girt Boro",650,"'10-311","Withdrawal from Tuition Reserve for Excess Over Adjustments",0.00,60160.00,0.00
25,"Monmouth",4690,"Sea Girt Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-496059.00,0.00,0.00
25,"Monmouth",4690,"Sea Girt Boro",720,"'","Total Operating Budget",4419640.00,6679933.00,5873798.00
25,"Monmouth",4690,"Sea Girt Boro",775,"'20-4411-4416","Title I",13603.00,0.00,0.00
25,"Monmouth",4690,"Sea Girt Boro",780,"'20-4451-4455","Title II",4135.00,2839.00,2412.00
25,"Monmouth",4690,"Sea Girt Boro",790,"'20-4471-4474","Title IV",0.00,10000.00,8500.00
25,"Monmouth",4690,"Sea Girt Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",38568.00,38289.00,32546.00
25,"Monmouth",4690,"Sea Girt Boro",830,"'","Total Revenues from Federal Sources",56306.00,51128.00,43458.00
25,"Monmouth",4690,"Sea Girt Boro",840,"'","Total Grants and Entitlements",56306.00,51128.00,43458.00
25,"Monmouth",4690,"Sea Girt Boro",1000,"'","Total Revenues/Sources",4475946.00,6731061.00,5917256.00
25,"Monmouth",4690,"Sea Girt Boro",1010,"'","Total Revenues/Sources Net of Transfers",4475946.00,6731061.00,5917256.00
25,"Monmouth",4760,"Shore Regional",100,"'10-1210","Local Tax Levy",15117133.00,15419474.00,16190448.00
25,"Monmouth",4760,"Shore Regional",190,"'10-1300","Total Tuition",354442.00,381268.00,473989.00
25,"Monmouth",4760,"Shore Regional",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",591292.00,558870.00,619817.00
25,"Monmouth",4760,"Shore Regional",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",583559.00,213500.00,191500.00
25,"Monmouth",4760,"Shore Regional",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",4155.00,100.00,100.00
25,"Monmouth",4760,"Shore Regional",370,"'","Total Revenues from Local Sources",16650581.00,16573212.00,17475854.00
25,"Monmouth",4760,"Shore Regional",420,"'10-3121","Categorical Transportation Aid",151104.00,151104.00,151104.00
25,"Monmouth",4760,"Shore Regional",430,"'10-3131","Extraordinary Aid",249350.00,200000.00,400000.00
25,"Monmouth",4760,"Shore Regional",440,"'10-3132","Categorical Special Education Aid",386807.00,440377.00,525443.00
25,"Monmouth",4760,"Shore Regional",470,"'10-3177","Categorical Security Aid",11107.00,11107.00,11107.00
25,"Monmouth",4760,"Shore Regional",500,"'10-3XXX","Other State Aids",2030.00,54350.00,0.00
25,"Monmouth",4760,"Shore Regional",520,"'","Total Revenues from State Sources",800398.00,856938.00,1087654.00
25,"Monmouth",4760,"Shore Regional",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,642224.00,238891.00
25,"Monmouth",4760,"Shore Regional",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,103345.00,0.00
25,"Monmouth",4760,"Shore Regional",710,"'","Adjustment for Prior Year Encumbrances",0.00,20085.00,0.00
25,"Monmouth",4760,"Shore Regional",715,"'","Actual Revenues (Over)/Under Expenditures",548.00,0.00,0.00
25,"Monmouth",4760,"Shore Regional",720,"'","Total Operating Budget",17451527.00,18195804.00,18802399.00
25,"Monmouth",4760,"Shore Regional",740,"'20-1XXX","Other Revenue from Local Sources",42832.00,36016.00,0.00
25,"Monmouth",4760,"Shore Regional",745,"'20-1XXX","Total Revenues from Local Sources",42832.00,36016.00,0.00
25,"Monmouth",4760,"Shore Regional",765,"'20-32XX","Other Restricted Entitlements",15722.00,22721.00,0.00
25,"Monmouth",4760,"Shore Regional",770,"'","Total Revenues from State Sources",15722.00,22721.00,0.00
25,"Monmouth",4760,"Shore Regional",775,"'20-4411-4416","Title I",116889.00,123708.00,96316.00
25,"Monmouth",4760,"Shore Regional",780,"'20-4451-4455","Title II",18363.00,17477.00,10328.00
25,"Monmouth",4760,"Shore Regional",785,"'20-4491-4494","Title III",566.00,0.00,0.00
25,"Monmouth",4760,"Shore Regional",790,"'20-4471-4474","Title IV",5977.00,4500.00,405.00
25,"Monmouth",4760,"Shore Regional",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",137176.00,144871.00,123132.00
25,"Monmouth",4760,"Shore Regional",830,"'","Total Revenues from Federal Sources",278971.00,290556.00,230181.00
25,"Monmouth",4760,"Shore Regional",840,"'","Total Grants and Entitlements",337525.00,349293.00,230181.00
25,"Monmouth",4760,"Shore Regional",860,"'40-1210","Local Tax Levy",374710.00,641692.00,609213.00
25,"Monmouth",4760,"Shore Regional",885,"'","Total Revenues from Local Sources",374710.00,641692.00,609213.00
25,"Monmouth",4760,"Shore Regional",890,"'40-3160","Debt Service Aid Type II",330446.00,330616.00,313837.00
25,"Monmouth",4760,"Shore Regional",892,"'40-303","Budgeted Fund Balance",0.00,92.00,0.00
25,"Monmouth",4760,"Shore Regional",895,"'","Total Local Repayment of Debt",705156.00,972400.00,923050.00
25,"Monmouth",4760,"Shore Regional",930,"'","Actual Revenues (Over)/Under Expenditures",266744.00,0.00,0.00
25,"Monmouth",4760,"Shore Regional",935,"'","Total Repayment of Debt",971900.00,972400.00,923050.00
25,"Monmouth",4760,"Shore Regional",1000,"'","Total Revenues/Sources",18760952.00,19517497.00,19955630.00
25,"Monmouth",4760,"Shore Regional",1010,"'","Total Revenues/Sources Net of Transfers",18760952.00,19517497.00,19955630.00
25,"Monmouth",4770,"Shrewsbury Boro",100,"'10-1210","Local Tax Levy",8119545.00,8336913.00,8503651.00
25,"Monmouth",4770,"Shrewsbury Boro",190,"'10-1300","Total Tuition",108474.00,133449.00,70000.00
25,"Monmouth",4770,"Shrewsbury Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",11642.00,0.00,0.00
25,"Monmouth",4770,"Shrewsbury Boro",370,"'","Total Revenues from Local Sources",8239661.00,8470362.00,8573651.00
25,"Monmouth",4770,"Shrewsbury Boro",420,"'10-3121","Categorical Transportation Aid",14089.00,14089.00,14089.00
25,"Monmouth",4770,"Shrewsbury Boro",430,"'10-3131","Extraordinary Aid",21471.00,0.00,0.00
25,"Monmouth",4770,"Shrewsbury Boro",440,"'10-3132","Categorical Special Education Aid",228214.00,258218.00,306028.00
25,"Monmouth",4770,"Shrewsbury Boro",470,"'10-3177","Categorical Security Aid",36888.00,36888.00,36888.00
25,"Monmouth",4770,"Shrewsbury Boro",480,"'10-3178","Adjustment Aid",7643.00,7643.00,7643.00
25,"Monmouth",4770,"Shrewsbury Boro",500,"'10-3XXX","Other State Aids",2642.00,0.00,0.00
25,"Monmouth",4770,"Shrewsbury Boro",520,"'","Total Revenues from State Sources",310947.00,316838.00,364648.00
25,"Monmouth",4770,"Shrewsbury Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,150000.00,109429.00
25,"Monmouth",4770,"Shrewsbury Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,160779.00,0.00
25,"Monmouth",4770,"Shrewsbury Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-82829.00,0.00,0.00
25,"Monmouth",4770,"Shrewsbury Boro",720,"'","Total Operating Budget",8467779.00,9097979.00,9047728.00
25,"Monmouth",4770,"Shrewsbury Boro",765,"'20-32XX","Other Restricted Entitlements",29226.00,36452.00,0.00
25,"Monmouth",4770,"Shrewsbury Boro",770,"'","Total Revenues from State Sources",29226.00,36452.00,0.00
25,"Monmouth",4770,"Shrewsbury Boro",775,"'20-4411-4416","Title I",12681.00,11888.00,10000.00
25,"Monmouth",4770,"Shrewsbury Boro",780,"'20-4451-4455","Title II",10631.00,10059.00,8000.00
25,"Monmouth",4770,"Shrewsbury Boro",790,"'20-4471-4474","Title IV",5352.00,4971.00,4000.00
25,"Monmouth",4770,"Shrewsbury Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",128874.00,126402.00,110000.00
25,"Monmouth",4770,"Shrewsbury Boro",830,"'","Total Revenues from Federal Sources",157538.00,153320.00,132000.00
25,"Monmouth",4770,"Shrewsbury Boro",840,"'","Total Grants and Entitlements",186764.00,189772.00,132000.00
25,"Monmouth",4770,"Shrewsbury Boro",860,"'40-1210","Local Tax Levy",252256.00,252857.00,253076.00
25,"Monmouth",4770,"Shrewsbury Boro",885,"'","Total Revenues from Local Sources",252256.00,252857.00,253076.00
25,"Monmouth",4770,"Shrewsbury Boro",895,"'","Total Local Repayment of Debt",252256.00,252857.00,253076.00
25,"Monmouth",4770,"Shrewsbury Boro",930,"'","Actual Revenues (Over)/Under Expenditures",1.00,0.00,0.00
25,"Monmouth",4770,"Shrewsbury Boro",935,"'","Total Repayment of Debt",252257.00,252857.00,253076.00
25,"Monmouth",4770,"Shrewsbury Boro",1000,"'","Total Revenues/Sources",8906800.00,9540608.00,9432804.00
25,"Monmouth",4770,"Shrewsbury Boro",1010,"'","Total Revenues/Sources Net of Transfers",8906800.00,9540608.00,9432804.00
25,"Monmouth",4840,"Lake Como",100,"'10-1210","Local Tax Levy",2574710.00,2574710.00,2651951.00
25,"Monmouth",4840,"Lake Como",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",10708.00,0.00,2000.00
25,"Monmouth",4840,"Lake Como",370,"'","Total Revenues from Local Sources",2585418.00,2574710.00,2653951.00
25,"Monmouth",4840,"Lake Como",420,"'10-3121","Categorical Transportation Aid",78805.00,78805.00,78805.00
25,"Monmouth",4840,"Lake Como",430,"'10-3131","Extraordinary Aid",42872.00,0.00,40000.00
25,"Monmouth",4840,"Lake Como",440,"'10-3132","Categorical Special Education Aid",132338.00,132338.00,132338.00
25,"Monmouth",4840,"Lake Como",460,"'10-3176","Equalization Aid",168669.00,168669.00,168669.00
25,"Monmouth",4840,"Lake Como",470,"'10-3177","Categorical Security Aid",47816.00,47816.00,47816.00
25,"Monmouth",4840,"Lake Como",480,"'10-3178","Adjustment Aid",135128.00,92301.00,33386.00
25,"Monmouth",4840,"Lake Como",500,"'10-3XXX","Other State Aids",938.00,0.00,0.00
25,"Monmouth",4840,"Lake Como",520,"'","Total Revenues from State Sources",606566.00,519929.00,501014.00
25,"Monmouth",4840,"Lake Como",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,531587.00,476782.00
25,"Monmouth",4840,"Lake Como",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,7685.00,199296.00
25,"Monmouth",4840,"Lake Como",650,"'10-311","Withdrawal from Tuition Reserve for Excess Over Adjustments",0.00,267315.00,75704.00
25,"Monmouth",4840,"Lake Como",715,"'","Actual Revenues (Over)/Under Expenditures",297116.00,0.00,0.00
25,"Monmouth",4840,"Lake Como",720,"'","Total Operating Budget",3489100.00,3901226.00,3906747.00
25,"Monmouth",4840,"Lake Como",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,8165.00,32514.00
25,"Monmouth",4840,"Lake Como",760,"'20-3218","Preschool Education Aid",39711.00,122475.00,195377.00
25,"Monmouth",4840,"Lake Como",770,"'","Total Revenues from State Sources",39711.00,130640.00,227891.00
25,"Monmouth",4840,"Lake Como",840,"'","Total Grants and Entitlements",39711.00,130640.00,227891.00
25,"Monmouth",4840,"Lake Como",1000,"'","Total Revenues/Sources",3528811.00,4031866.00,4134638.00
25,"Monmouth",4840,"Lake Como",1010,"'","Total Revenues/Sources Net of Transfers",3528811.00,4031866.00,4134638.00
25,"Monmouth",4980,"Spring Lake Boro",100,"'10-1210","Local Tax Levy",6420305.00,6548711.00,6679685.00
25,"Monmouth",4980,"Spring Lake Boro",190,"'10-1300","Total Tuition",138281.00,162000.00,123000.00
25,"Monmouth",4980,"Spring Lake Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",114061.00,3500.00,13000.00
25,"Monmouth",4980,"Spring Lake Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,2000.00,2000.00
25,"Monmouth",4980,"Spring Lake Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,13000.00,4000.00
25,"Monmouth",4980,"Spring Lake Boro",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",0.00,28000.00,0.00
25,"Monmouth",4980,"Spring Lake Boro",370,"'","Total Revenues from Local Sources",6672647.00,6757211.00,6821685.00
25,"Monmouth",4980,"Spring Lake Boro",420,"'10-3121","Categorical Transportation Aid",57263.00,57263.00,57263.00
25,"Monmouth",4980,"Spring Lake Boro",430,"'10-3131","Extraordinary Aid",208519.00,0.00,100000.00
25,"Monmouth",4980,"Spring Lake Boro",440,"'10-3132","Categorical Special Education Aid",171512.00,177221.00,177221.00
25,"Monmouth",4980,"Spring Lake Boro",470,"'10-3177","Categorical Security Aid",5059.00,5059.00,12149.00
25,"Monmouth",4980,"Spring Lake Boro",500,"'10-3XXX","Other State Aids",6857.00,0.00,0.00
25,"Monmouth",4980,"Spring Lake Boro",520,"'","Total Revenues from State Sources",449210.00,239543.00,346633.00
25,"Monmouth",4980,"Spring Lake Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,844426.00,414612.00
25,"Monmouth",4980,"Spring Lake Boro",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,120806.00,0.00
25,"Monmouth",4980,"Spring Lake Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,53306.00,0.00
25,"Monmouth",4980,"Spring Lake Boro",715,"'","Actual Revenues (Over)/Under Expenditures",116672.00,0.00,0.00
25,"Monmouth",4980,"Spring Lake Boro",720,"'","Total Operating Budget",7238529.00,8015292.00,7582930.00
25,"Monmouth",4980,"Spring Lake Boro",740,"'20-1XXX","Other Revenue from Local Sources",51825.00,1686.00,0.00
25,"Monmouth",4980,"Spring Lake Boro",745,"'20-1XXX","Total Revenues from Local Sources",51825.00,1686.00,0.00
25,"Monmouth",4980,"Spring Lake Boro",765,"'20-32XX","Other Restricted Entitlements",170136.00,197789.00,158231.00
25,"Monmouth",4980,"Spring Lake Boro",770,"'","Total Revenues from State Sources",170136.00,197789.00,158231.00
25,"Monmouth",4980,"Spring Lake Boro",775,"'20-4411-4416","Title I",76481.00,36989.00,29591.00
25,"Monmouth",4980,"Spring Lake Boro",780,"'20-4451-4455","Title II",12778.00,10271.00,8217.00
25,"Monmouth",4980,"Spring Lake Boro",790,"'20-4471-4474","Title IV",16593.00,10000.00,8000.00
25,"Monmouth",4980,"Spring Lake Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",139379.00,98999.00,79199.00
25,"Monmouth",4980,"Spring Lake Boro",830,"'","Total Revenues from Federal Sources",245231.00,156259.00,125007.00
25,"Monmouth",4980,"Spring Lake Boro",840,"'","Total Grants and Entitlements",467192.00,355734.00,283238.00
25,"Monmouth",4980,"Spring Lake Boro",860,"'40-1210","Local Tax Levy",116163.00,111528.00,0.00
25,"Monmouth",4980,"Spring Lake Boro",885,"'","Total Revenues from Local Sources",116163.00,111528.00,0.00
25,"Monmouth",4980,"Spring Lake Boro",890,"'40-3160","Debt Service Aid Type II",51737.00,49672.00,0.00
25,"Monmouth",4980,"Spring Lake Boro",895,"'","Total Local Repayment of Debt",167900.00,161200.00,0.00
25,"Monmouth",4980,"Spring Lake Boro",935,"'","Total Repayment of Debt",167900.00,161200.00,0.00
25,"Monmouth",4980,"Spring Lake Boro",1000,"'","Total Revenues/Sources",7873621.00,8532226.00,7866168.00
25,"Monmouth",4980,"Spring Lake Boro",1010,"'","Total Revenues/Sources Net of Transfers",7873621.00,8532226.00,7866168.00
25,"Monmouth",4990,"Spring Lake Heights Boro",100,"'10-1210","Local Tax Levy",8193232.00,8200620.00,8400226.00
25,"Monmouth",4990,"Spring Lake Heights Boro",190,"'10-1300","Total Tuition",160390.00,166500.00,160175.00
25,"Monmouth",4990,"Spring Lake Heights Boro",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",23233.00,0.00,0.00
25,"Monmouth",4990,"Spring Lake Heights Boro",260,"'10-1910","Rents and Royalties",13950.00,0.00,9000.00
25,"Monmouth",4990,"Spring Lake Heights Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",14305.00,0.00,0.00
25,"Monmouth",4990,"Spring Lake Heights Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,500.00,0.00
25,"Monmouth",4990,"Spring Lake Heights Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,500.00,0.00
25,"Monmouth",4990,"Spring Lake Heights Boro",370,"'","Total Revenues from Local Sources",8405110.00,8368120.00,8569401.00
25,"Monmouth",4990,"Spring Lake Heights Boro",420,"'10-3121","Categorical Transportation Aid",74591.00,74591.00,74591.00
25,"Monmouth",4990,"Spring Lake Heights Boro",430,"'10-3131","Extraordinary Aid",21916.00,0.00,0.00
25,"Monmouth",4990,"Spring Lake Heights Boro",440,"'10-3132","Categorical Special Education Aid",286470.00,303582.00,337571.00
25,"Monmouth",4990,"Spring Lake Heights Boro",470,"'10-3177","Categorical Security Aid",9257.00,9257.00,9257.00
25,"Monmouth",4990,"Spring Lake Heights Boro",500,"'10-3XXX","Other State Aids",4113.00,0.00,0.00
25,"Monmouth",4990,"Spring Lake Heights Boro",520,"'","Total Revenues from State Sources",396347.00,387430.00,421419.00
25,"Monmouth",4990,"Spring Lake Heights Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,70645.00,304598.00
25,"Monmouth",4990,"Spring Lake Heights Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,80593.00,320000.00
25,"Monmouth",4990,"Spring Lake Heights Boro",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,87400.00,130065.00
25,"Monmouth",4990,"Spring Lake Heights Boro",650,"'10-311","Withdrawal from Tuition Reserve for Excess Over Adjustments",0.00,112600.00,69935.00
25,"Monmouth",4990,"Spring Lake Heights Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,11743.00,0.00
25,"Monmouth",4990,"Spring Lake Heights Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-709997.00,0.00,0.00
25,"Monmouth",4990,"Spring Lake Heights Boro",720,"'","Total Operating Budget",8091460.00,9118531.00,9815418.00
25,"Monmouth",4990,"Spring Lake Heights Boro",740,"'20-1XXX","Other Revenue from Local Sources",1684.00,7468.00,0.00
25,"Monmouth",4990,"Spring Lake Heights Boro",745,"'20-1XXX","Total Revenues from Local Sources",1684.00,7468.00,0.00
25,"Monmouth",4990,"Spring Lake Heights Boro",765,"'20-32XX","Other Restricted Entitlements",0.00,5036.00,0.00
25,"Monmouth",4990,"Spring Lake Heights Boro",768,"'20-3700","State Grants Through Intermediate Sources",12336.00,0.00,0.00
25,"Monmouth",4990,"Spring Lake Heights Boro",770,"'","Total Revenues from State Sources",12336.00,5036.00,0.00
25,"Monmouth",4990,"Spring Lake Heights Boro",775,"'20-4411-4416","Title I",43788.00,41077.00,31373.00
25,"Monmouth",4990,"Spring Lake Heights Boro",780,"'20-4451-4455","Title II",9733.00,10367.00,8200.00
25,"Monmouth",4990,"Spring Lake Heights Boro",790,"'20-4471-4474","Title IV",11014.00,10000.00,8000.00
25,"Monmouth",4990,"Spring Lake Heights Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",94433.00,92296.00,73800.00
25,"Monmouth",4990,"Spring Lake Heights Boro",830,"'","Total Revenues from Federal Sources",158968.00,153740.00,121373.00
25,"Monmouth",4990,"Spring Lake Heights Boro",840,"'","Total Grants and Entitlements",172988.00,166244.00,121373.00
25,"Monmouth",4990,"Spring Lake Heights Boro",860,"'40-1210","Local Tax Levy",800356.00,928955.00,824024.00
25,"Monmouth",4990,"Spring Lake Heights Boro",865,"'40-1510","Interest on Investments",117436.00,0.00,0.00
25,"Monmouth",4990,"Spring Lake Heights Boro",875,"'40-1XXX","Miscellaneous",117436.00,0.00,0.00
25,"Monmouth",4990,"Spring Lake Heights Boro",885,"'","Total Revenues from Local Sources",917792.00,928955.00,824024.00
25,"Monmouth",4990,"Spring Lake Heights Boro",890,"'40-3160","Debt Service Aid Type II",0.00,268175.00,172578.00
25,"Monmouth",4990,"Spring Lake Heights Boro",892,"'40-303","Budgeted Fund Balance",0.00,5108.00,117436.00
25,"Monmouth",4990,"Spring Lake Heights Boro",895,"'","Total Local Repayment of Debt",917792.00,1202238.00,1114038.00
25,"Monmouth",4990,"Spring Lake Heights Boro",930,"'","Actual Revenues (Over)/Under Expenditures",-117436.00,0.00,0.00
25,"Monmouth",4990,"Spring Lake Heights Boro",935,"'","Total Repayment of Debt",800356.00,1202238.00,1114038.00
25,"Monmouth",4990,"Spring Lake Heights Boro",1000,"'","Total Revenues/Sources",9064804.00,10487013.00,11050829.00
25,"Monmouth",4990,"Spring Lake Heights Boro",1010,"'","Total Revenues/Sources Net of Transfers",9064804.00,10487013.00,11050829.00
25,"Monmouth",5185,"Tinton Falls",100,"'10-1210","Local Tax Levy",23053423.00,23710281.00,24184486.00
25,"Monmouth",5185,"Tinton Falls",190,"'10-1300","Total Tuition",301679.00,50000.00,50000.00
25,"Monmouth",5185,"Tinton Falls",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",37547.00,0.00,0.00
25,"Monmouth",5185,"Tinton Falls",260,"'10-1910","Rents and Royalties",38532.00,90000.00,90000.00
25,"Monmouth",5185,"Tinton Falls",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",255253.00,50000.00,150000.00
25,"Monmouth",5185,"Tinton Falls",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,100.00,100.00
25,"Monmouth",5185,"Tinton Falls",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",56722.00,100.00,100.00
25,"Monmouth",5185,"Tinton Falls",370,"'","Total Revenues from Local Sources",23743156.00,23900481.00,24474686.00
25,"Monmouth",5185,"Tinton Falls",420,"'10-3121","Categorical Transportation Aid",982013.00,982013.00,982013.00
25,"Monmouth",5185,"Tinton Falls",430,"'10-3131","Extraordinary Aid",625321.00,175000.00,275000.00
25,"Monmouth",5185,"Tinton Falls",440,"'10-3132","Categorical Special Education Aid",986472.00,986472.00,986472.00
25,"Monmouth",5185,"Tinton Falls",470,"'10-3177","Categorical Security Aid",196966.00,196966.00,196966.00
25,"Monmouth",5185,"Tinton Falls",480,"'10-3178","Adjustment Aid",1294091.00,1173919.00,1018534.00
25,"Monmouth",5185,"Tinton Falls",500,"'10-3XXX","Other State Aids",59197.00,0.00,0.00
25,"Monmouth",5185,"Tinton Falls",520,"'","Total Revenues from State Sources",4144060.00,3514370.00,3458985.00
25,"Monmouth",5185,"Tinton Falls",531,"'10-4101","Impact Aid-8002 Or 8003 General",77530.00,0.00,0.00
25,"Monmouth",5185,"Tinton Falls",540,"'10-4200","Medicaid Reimbursement",0.00,23526.00,24166.00
25,"Monmouth",5185,"Tinton Falls",541,"'10-4210","Ffcra/SEMI Or ARRA/SEMI Revenue",31086.00,0.00,0.00
25,"Monmouth",5185,"Tinton Falls",570,"'","Total Revenues from Federal Sources",108616.00,23526.00,24166.00
25,"Monmouth",5185,"Tinton Falls",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,2751863.00,3028102.00
25,"Monmouth",5185,"Tinton Falls",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,139762.00,17762.00
25,"Monmouth",5185,"Tinton Falls",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,200000.00,200000.00
25,"Monmouth",5185,"Tinton Falls",672,"'10-318","Withdrawal from Impact Aid Reserve (General)",0.00,36188.00,0.00
25,"Monmouth",5185,"Tinton Falls",680,"'10-5200","Transfers from Other Funds",282515.00,0.00,0.00
25,"Monmouth",5185,"Tinton Falls",710,"'","Adjustment for Prior Year Encumbrances",0.00,504105.00,0.00
25,"Monmouth",5185,"Tinton Falls",715,"'","Actual Revenues (Over)/Under Expenditures",-997275.00,0.00,0.00
25,"Monmouth",5185,"Tinton Falls",720,"'","Total Operating Budget",27281072.00,31070295.00,31203701.00
25,"Monmouth",5185,"Tinton Falls",740,"'20-1XXX","Other Revenue from Local Sources",60685.00,80461.00,80000.00
25,"Monmouth",5185,"Tinton Falls",745,"'20-1XXX","Total Revenues from Local Sources",60685.00,80461.00,80000.00
25,"Monmouth",5185,"Tinton Falls",765,"'20-32XX","Other Restricted Entitlements",235932.00,240204.00,216163.00
25,"Monmouth",5185,"Tinton Falls",768,"'20-3700","State Grants Through Intermediate Sources",0.00,10639.00,0.00
25,"Monmouth",5185,"Tinton Falls",770,"'","Total Revenues from State Sources",235932.00,250843.00,216163.00
25,"Monmouth",5185,"Tinton Falls",775,"'20-4411-4416","Title I",127722.00,117390.00,97500.00
25,"Monmouth",5185,"Tinton Falls",780,"'20-4451-4455","Title II",30900.00,36425.00,32783.00
25,"Monmouth",5185,"Tinton Falls",790,"'20-4471-4474","Title IV",7367.00,16989.00,15290.00
25,"Monmouth",5185,"Tinton Falls",800,"'20-4417-4418","Title Vi",0.00,5080.00,0.00
25,"Monmouth",5185,"Tinton Falls",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",377246.00,617955.00,425000.00
25,"Monmouth",5185,"Tinton Falls",825,"'20-4XXX","Other",0.00,1144.00,0.00
25,"Monmouth",5185,"Tinton Falls",830,"'","Total Revenues from Federal Sources",543235.00,794983.00,570573.00
25,"Monmouth",5185,"Tinton Falls",840,"'","Total Grants and Entitlements",839852.00,1126287.00,866736.00
25,"Monmouth",5185,"Tinton Falls",860,"'40-1210","Local Tax Levy",650575.00,1982777.00,2183280.00
25,"Monmouth",5185,"Tinton Falls",885,"'","Total Revenues from Local Sources",650575.00,1982777.00,2183280.00
25,"Monmouth",5185,"Tinton Falls",890,"'40-3160","Debt Service Aid Type II",0.00,686805.00,795473.00
25,"Monmouth",5185,"Tinton Falls",892,"'40-303","Budgeted Fund Balance",0.00,5208.00,0.00
25,"Monmouth",5185,"Tinton Falls",895,"'","Total Local Repayment of Debt",650575.00,2674790.00,2978753.00
25,"Monmouth",5185,"Tinton Falls",930,"'","Actual Revenues (Over)/Under Expenditures",8753.00,0.00,0.00
25,"Monmouth",5185,"Tinton Falls",935,"'","Total Repayment of Debt",659328.00,2674790.00,2978753.00
25,"Monmouth",5185,"Tinton Falls",1000,"'","Total Revenues/Sources",28780252.00,34871372.00,35049190.00
25,"Monmouth",5185,"Tinton Falls",1010,"'","Total Revenues/Sources Net of Transfers",28780252.00,34871372.00,35049190.00
25,"Monmouth",5230,"Union Beach",100,"'10-1210","Local Tax Levy",6628685.00,6761259.00,6986014.00
25,"Monmouth",5230,"Union Beach",190,"'10-1300","Total Tuition",8075.00,4358.00,4500.00
25,"Monmouth",5230,"Union Beach",260,"'10-1910","Rents and Royalties",1500.00,0.00,0.00
25,"Monmouth",5230,"Union Beach",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",147722.00,5000.00,5000.00
25,"Monmouth",5230,"Union Beach",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,0.00,100.00
25,"Monmouth",5230,"Union Beach",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,0.00,500.00
25,"Monmouth",5230,"Union Beach",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",3066.00,0.00,1000.00
25,"Monmouth",5230,"Union Beach",370,"'","Total Revenues from Local Sources",6789048.00,6770617.00,6997114.00
25,"Monmouth",5230,"Union Beach",420,"'10-3121","Categorical Transportation Aid",12799.00,12799.00,12799.00
25,"Monmouth",5230,"Union Beach",430,"'10-3131","Extraordinary Aid",122506.00,0.00,0.00
25,"Monmouth",5230,"Union Beach",440,"'10-3132","Categorical Special Education Aid",658640.00,658640.00,658640.00
25,"Monmouth",5230,"Union Beach",460,"'10-3176","Equalization Aid",7444810.00,7112376.00,6522783.00
25,"Monmouth",5230,"Union Beach",470,"'10-3177","Categorical Security Aid",28312.00,28312.00,28312.00
25,"Monmouth",5230,"Union Beach",500,"'10-3XXX","Other State Aids",3346.00,0.00,0.00
25,"Monmouth",5230,"Union Beach",520,"'","Total Revenues from State Sources",8270413.00,7812127.00,7222534.00
25,"Monmouth",5230,"Union Beach",531,"'10-4101","Impact Aid-8002 Or 8003 General",139101.00,0.00,0.00
25,"Monmouth",5230,"Union Beach",540,"'10-4200","Medicaid Reimbursement",4041.00,0.00,20776.00
25,"Monmouth",5230,"Union Beach",570,"'","Total Revenues from Federal Sources",143142.00,0.00,20776.00
25,"Monmouth",5230,"Union Beach",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,673558.00,1043851.00
25,"Monmouth",5230,"Union Beach",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,60000.00,66102.00
25,"Monmouth",5230,"Union Beach",650,"'10-311","Withdrawal from Tuition Reserve for Excess Over Adjustments",0.00,400000.00,400000.00
25,"Monmouth",5230,"Union Beach",680,"'10-5200","Transfers from Other Funds",0.00,0.00,150000.00
25,"Monmouth",5230,"Union Beach",700,"'10-5XXX","Other Financing Sources",321121.00,0.00,0.00
25,"Monmouth",5230,"Union Beach",715,"'","Actual Revenues (Over)/Under Expenditures",-596237.00,0.00,0.00
25,"Monmouth",5230,"Union Beach",720,"'","Total Operating Budget",14927487.00,15716302.00,15900377.00
25,"Monmouth",5230,"Union Beach",725,"'20-1310","Tuition-Preschool",0.00,9000.00,0.00
25,"Monmouth",5230,"Union Beach",745,"'20-1XXX","Total Revenues from Local Sources",0.00,9000.00,0.00
25,"Monmouth",5230,"Union Beach",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,108218.00,108218.00
25,"Monmouth",5230,"Union Beach",760,"'20-3218","Preschool Education Aid",457123.00,512733.00,842373.00
25,"Monmouth",5230,"Union Beach",770,"'","Total Revenues from State Sources",457123.00,620951.00,950591.00
25,"Monmouth",5230,"Union Beach",775,"'20-4411-4416","Title I",258215.00,237132.00,234611.00
25,"Monmouth",5230,"Union Beach",780,"'20-4451-4455","Title II",35487.00,37668.00,37646.00
25,"Monmouth",5230,"Union Beach",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",260380.00,221322.00,264274.00
25,"Monmouth",5230,"Union Beach",830,"'","Total Revenues from Federal Sources",554082.00,496122.00,536531.00
25,"Monmouth",5230,"Union Beach",840,"'","Total Grants and Entitlements",1011205.00,1126073.00,1487122.00
25,"Monmouth",5230,"Union Beach",845,"'40-5200","Transfers from Other Funds",451470.00,0.00,0.00
25,"Monmouth",5230,"Union Beach",895,"'","Total Local Repayment of Debt",451470.00,0.00,0.00
25,"Monmouth",5230,"Union Beach",935,"'","Total Repayment of Debt",451470.00,0.00,0.00
25,"Monmouth",5230,"Union Beach",1000,"'","Total Revenues/Sources",16390162.00,16842375.00,17387499.00
25,"Monmouth",5230,"Union Beach",1010,"'","Total Revenues/Sources Net of Transfers",16390162.00,16842375.00,17387499.00
25,"Monmouth",5310,"Upper Freehold Regional",100,"'10-1210","Local Tax Levy",22864655.00,23321948.00,23788387.00
25,"Monmouth",5310,"Upper Freehold Regional",190,"'10-1300","Total Tuition",8439052.00,8436856.00,7719626.00
25,"Monmouth",5310,"Upper Freehold Regional",240,"'10-1410","Transportation Fees from Individuals",0.00,55000.00,62500.00
25,"Monmouth",5310,"Upper Freehold Regional",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",107516.00,20000.00,20000.00
25,"Monmouth",5310,"Upper Freehold Regional",260,"'10-1910","Rents and Royalties",9626.00,5000.00,5000.00
25,"Monmouth",5310,"Upper Freehold Regional",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",114808.00,199945.00,158954.00
25,"Monmouth",5310,"Upper Freehold Regional",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",1483.00,275.00,0.00
25,"Monmouth",5310,"Upper Freehold Regional",330,"'10-1XXX","Interest Earned on Maintenance Reserve",8713.00,3410.00,3983.00
25,"Monmouth",5310,"Upper Freehold Regional",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",6452.00,2900.00,338.00
25,"Monmouth",5310,"Upper Freehold Regional",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",138338.00,0.00,0.00
25,"Monmouth",5310,"Upper Freehold Regional",370,"'","Total Revenues from Local Sources",31690643.00,32045334.00,31758788.00
25,"Monmouth",5310,"Upper Freehold Regional",410,"'10-3116","School Choice Aid",1358965.00,1222913.00,1291920.00
25,"Monmouth",5310,"Upper Freehold Regional",420,"'10-3121","Categorical Transportation Aid",431910.00,431910.00,431910.00
25,"Monmouth",5310,"Upper Freehold Regional",430,"'10-3131","Extraordinary Aid",184234.00,183500.00,183500.00
25,"Monmouth",5310,"Upper Freehold Regional",440,"'10-3132","Categorical Special Education Aid",990729.00,990729.00,990729.00
25,"Monmouth",5310,"Upper Freehold Regional",460,"'10-3176","Equalization Aid",2939719.00,2901193.00,2410494.00
25,"Monmouth",5310,"Upper Freehold Regional",470,"'10-3177","Categorical Security Aid",123383.00,123383.00,123383.00
25,"Monmouth",5310,"Upper Freehold Regional",500,"'10-3XXX","Other State Aids",12210.00,0.00,0.00
25,"Monmouth",5310,"Upper Freehold Regional",520,"'","Total Revenues from State Sources",6041150.00,5853628.00,5431936.00
25,"Monmouth",5310,"Upper Freehold Regional",540,"'10-4200","Medicaid Reimbursement",8733.00,28867.00,26501.00
25,"Monmouth",5310,"Upper Freehold Regional",570,"'","Total Revenues from Federal Sources",8733.00,28867.00,26501.00
25,"Monmouth",5310,"Upper Freehold Regional",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,285902.00,300001.00
25,"Monmouth",5310,"Upper Freehold Regional",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,105000.00,1067000.00
25,"Monmouth",5310,"Upper Freehold Regional",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,188000.00,120722.00
25,"Monmouth",5310,"Upper Freehold Regional",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",100000.00,0.00,125000.00
25,"Monmouth",5310,"Upper Freehold Regional",650,"'10-311","Withdrawal from Tuition Reserve for Excess Over Adjustments",0.00,100000.00,0.00
25,"Monmouth",5310,"Upper Freehold Regional",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,82458.00,40205.00
25,"Monmouth",5310,"Upper Freehold Regional",680,"'10-5200","Transfers from Other Funds",52657.00,0.00,0.00
25,"Monmouth",5310,"Upper Freehold Regional",700,"'10-5XXX","Other Financing Sources",24546.00,0.00,0.00
25,"Monmouth",5310,"Upper Freehold Regional",710,"'","Adjustment for Prior Year Encumbrances",0.00,48616.00,0.00
25,"Monmouth",5310,"Upper Freehold Regional",715,"'","Actual Revenues (Over)/Under Expenditures",-724185.00,0.00,0.00
25,"Monmouth",5310,"Upper Freehold Regional",720,"'","Total Operating Budget",37193544.00,38737805.00,38870153.00
25,"Monmouth",5310,"Upper Freehold Regional",740,"'20-1XXX","Other Revenue from Local Sources",71046.00,156529.00,0.00
25,"Monmouth",5310,"Upper Freehold Regional",745,"'20-1XXX","Total Revenues from Local Sources",71046.00,156529.00,0.00
25,"Monmouth",5310,"Upper Freehold Regional",765,"'20-32XX","Other Restricted Entitlements",27419.00,27490.00,23683.00
25,"Monmouth",5310,"Upper Freehold Regional",770,"'","Total Revenues from State Sources",27419.00,27490.00,23683.00
25,"Monmouth",5310,"Upper Freehold Regional",775,"'20-4411-4416","Title I",68943.00,66005.00,56104.00
25,"Monmouth",5310,"Upper Freehold Regional",780,"'20-4451-4455","Title II",13936.00,30006.00,25505.00
25,"Monmouth",5310,"Upper Freehold Regional",785,"'20-4491-4494","Title III",2550.00,6685.00,5682.00
25,"Monmouth",5310,"Upper Freehold Regional",790,"'20-4471-4474","Title IV",11960.00,13663.00,11614.00
25,"Monmouth",5310,"Upper Freehold Regional",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",386922.00,440049.00,374041.00
25,"Monmouth",5310,"Upper Freehold Regional",825,"'20-4XXX","Other",14363.00,13967.00,11872.00
25,"Monmouth",5310,"Upper Freehold Regional",830,"'","Total Revenues from Federal Sources",498674.00,570375.00,484818.00
25,"Monmouth",5310,"Upper Freehold Regional",840,"'","Total Grants and Entitlements",597139.00,754394.00,508501.00
25,"Monmouth",5310,"Upper Freehold Regional",845,"'40-5200","Transfers from Other Funds",0.00,0.00,354000.00
25,"Monmouth",5310,"Upper Freehold Regional",860,"'40-1210","Local Tax Levy",3734396.00,3958340.00,3697772.00
25,"Monmouth",5310,"Upper Freehold Regional",885,"'","Total Revenues from Local Sources",3734396.00,3958340.00,3697772.00
25,"Monmouth",5310,"Upper Freehold Regional",890,"'40-3160","Debt Service Aid Type II",0.00,0.00,272860.00
25,"Monmouth",5310,"Upper Freehold Regional",892,"'40-303","Budgeted Fund Balance",0.00,0.00,1.00
25,"Monmouth",5310,"Upper Freehold Regional",895,"'","Total Local Repayment of Debt",3734396.00,3958340.00,4324633.00
25,"Monmouth",5310,"Upper Freehold Regional",930,"'","Actual Revenues (Over)/Under Expenditures",2972.00,0.00,0.00
25,"Monmouth",5310,"Upper Freehold Regional",935,"'","Total Repayment of Debt",3737368.00,3958340.00,4324633.00
25,"Monmouth",5310,"Upper Freehold Regional",1000,"'","Total Revenues/Sources",41528051.00,43450539.00,43703287.00
25,"Monmouth",5310,"Upper Freehold Regional",1010,"'","Total Revenues/Sources Net of Transfers",41528051.00,43450539.00,43703287.00
25,"Monmouth",5420,"Wall Twp",100,"'10-1210","Local Tax Levy",65330579.00,65973388.00,67782856.00
25,"Monmouth",5420,"Wall Twp",190,"'10-1300","Total Tuition",879340.00,859000.00,1043000.00
25,"Monmouth",5420,"Wall Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",4419.00,5000.00,5000.00
25,"Monmouth",5420,"Wall Twp",260,"'10-1910","Rents and Royalties",120333.00,140000.00,140000.00
25,"Monmouth",5420,"Wall Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",239055.00,164863.00,281000.00
25,"Monmouth",5420,"Wall Twp",370,"'","Total Revenues from Local Sources",66573726.00,67142251.00,69251856.00
25,"Monmouth",5420,"Wall Twp",420,"'10-3121","Categorical Transportation Aid",1204850.00,1204850.00,1204850.00
25,"Monmouth",5420,"Wall Twp",430,"'10-3131","Extraordinary Aid",454699.00,150000.00,400000.00
25,"Monmouth",5420,"Wall Twp",440,"'10-3132","Categorical Special Education Aid",2484152.00,2640958.00,2878985.00
25,"Monmouth",5420,"Wall Twp",470,"'10-3177","Categorical Security Aid",341937.00,341937.00,341937.00
25,"Monmouth",5420,"Wall Twp",500,"'10-3XXX","Other State Aids",58892.00,15061.00,15061.00
25,"Monmouth",5420,"Wall Twp",520,"'","Total Revenues from State Sources",4544530.00,4352806.00,4840833.00
25,"Monmouth",5420,"Wall Twp",540,"'10-4200","Medicaid Reimbursement",42136.00,68238.00,70775.00
25,"Monmouth",5420,"Wall Twp",570,"'","Total Revenues from Federal Sources",42136.00,68238.00,70775.00
25,"Monmouth",5420,"Wall Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,579705.00,1326536.00
25,"Monmouth",5420,"Wall Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,3457000.00,250000.00
25,"Monmouth",5420,"Wall Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,500000.00,500000.00
25,"Monmouth",5420,"Wall Twp",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,695000.00,0.00
25,"Monmouth",5420,"Wall Twp",700,"'10-5XXX","Other Financing Sources",530000.00,0.00,0.00
25,"Monmouth",5420,"Wall Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,1379855.00,0.00
25,"Monmouth",5420,"Wall Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-1197067.00,0.00,0.00
25,"Monmouth",5420,"Wall Twp",720,"'","Total Operating Budget",70493325.00,78174855.00,76240000.00
25,"Monmouth",5420,"Wall Twp",740,"'20-1XXX","Other Revenue from Local Sources",49783.00,3828.00,0.00
25,"Monmouth",5420,"Wall Twp",745,"'20-1XXX","Total Revenues from Local Sources",49783.00,3828.00,0.00
25,"Monmouth",5420,"Wall Twp",765,"'20-32XX","Other Restricted Entitlements",70065.00,70000.00,70000.00
25,"Monmouth",5420,"Wall Twp",770,"'","Total Revenues from State Sources",70065.00,70000.00,70000.00
25,"Monmouth",5420,"Wall Twp",775,"'20-4411-4416","Title I",304113.00,381622.00,300000.00
25,"Monmouth",5420,"Wall Twp",780,"'20-4451-4455","Title II",42191.00,86707.00,80000.00
25,"Monmouth",5420,"Wall Twp",785,"'20-4491-4494","Title III",32681.00,48318.00,40000.00
25,"Monmouth",5420,"Wall Twp",790,"'20-4471-4474","Title IV",22158.00,8000.00,8000.00
25,"Monmouth",5420,"Wall Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",917011.00,939850.00,812000.00
25,"Monmouth",5420,"Wall Twp",825,"'20-4XXX","Other",100000.00,0.00,0.00
25,"Monmouth",5420,"Wall Twp",830,"'","Total Revenues from Federal Sources",1418154.00,1464497.00,1240000.00
25,"Monmouth",5420,"Wall Twp",840,"'","Total Grants and Entitlements",1538002.00,1538325.00,1310000.00
25,"Monmouth",5420,"Wall Twp",860,"'40-1210","Local Tax Levy",2330571.00,2340889.00,2355338.00
25,"Monmouth",5420,"Wall Twp",885,"'","Total Revenues from Local Sources",2330571.00,2340889.00,2355338.00
25,"Monmouth",5420,"Wall Twp",890,"'40-3160","Debt Service Aid Type II",746539.00,750088.00,754939.00
25,"Monmouth",5420,"Wall Twp",892,"'40-303","Budgeted Fund Balance",0.00,0.00,1.00
25,"Monmouth",5420,"Wall Twp",895,"'","Total Local Repayment of Debt",3077110.00,3090977.00,3110278.00
25,"Monmouth",5420,"Wall Twp",930,"'","Actual Revenues (Over)/Under Expenditures",-1.00,0.00,0.00
25,"Monmouth",5420,"Wall Twp",935,"'","Total Repayment of Debt",3077109.00,3090977.00,3110278.00
25,"Monmouth",5420,"Wall Twp",1000,"'","Total Revenues/Sources",75108436.00,82804157.00,80660278.00
25,"Monmouth",5420,"Wall Twp",1010,"'","Total Revenues/Sources Net of Transfers",75108436.00,82804157.00,80660278.00
25,"Monmouth",5640,"West Long Branch Boro",100,"'10-1210","Local Tax Levy",9745149.00,9940052.00,10138853.00
25,"Monmouth",5640,"West Long Branch Boro",190,"'10-1300","Total Tuition",370855.00,427218.00,501892.00
25,"Monmouth",5640,"West Long Branch Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",129771.00,51584.00,31500.00
25,"Monmouth",5640,"West Long Branch Boro",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",15579.00,500.00,500.00
25,"Monmouth",5640,"West Long Branch Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",1041.00,500.00,500.00
25,"Monmouth",5640,"West Long Branch Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",4432.00,500.00,500.00
25,"Monmouth",5640,"West Long Branch Boro",370,"'","Total Revenues from Local Sources",10266827.00,10420354.00,10673745.00
25,"Monmouth",5640,"West Long Branch Boro",420,"'10-3121","Categorical Transportation Aid",74264.00,74264.00,74264.00
25,"Monmouth",5640,"West Long Branch Boro",430,"'10-3131","Extraordinary Aid",75140.00,40000.00,0.00
25,"Monmouth",5640,"West Long Branch Boro",440,"'10-3132","Categorical Special Education Aid",257366.00,306637.00,389966.00
25,"Monmouth",5640,"West Long Branch Boro",470,"'10-3177","Categorical Security Aid",12310.00,12310.00,12310.00
25,"Monmouth",5640,"West Long Branch Boro",500,"'10-3XXX","Other State Aids",8700.00,0.00,0.00
25,"Monmouth",5640,"West Long Branch Boro",520,"'","Total Revenues from State Sources",427780.00,433211.00,476540.00
25,"Monmouth",5640,"West Long Branch Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,238514.00,538296.00
25,"Monmouth",5640,"West Long Branch Boro",700,"'10-5XXX","Other Financing Sources",0.00,95813.00,95813.00
25,"Monmouth",5640,"West Long Branch Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,25819.00,0.00
25,"Monmouth",5640,"West Long Branch Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-144885.00,0.00,0.00
25,"Monmouth",5640,"West Long Branch Boro",720,"'","Total Operating Budget",10549722.00,11213711.00,11784394.00
25,"Monmouth",5640,"West Long Branch Boro",740,"'20-1XXX","Other Revenue from Local Sources",13640.00,11826.00,0.00
25,"Monmouth",5640,"West Long Branch Boro",745,"'20-1XXX","Total Revenues from Local Sources",13640.00,11826.00,0.00
25,"Monmouth",5640,"West Long Branch Boro",765,"'20-32XX","Other Restricted Entitlements",246173.00,0.00,0.00
25,"Monmouth",5640,"West Long Branch Boro",770,"'","Total Revenues from State Sources",246173.00,0.00,0.00
25,"Monmouth",5640,"West Long Branch Boro",775,"'20-4411-4416","Title I",69224.00,70666.00,52715.00
25,"Monmouth",5640,"West Long Branch Boro",780,"'20-4451-4455","Title II",16956.00,20969.00,11738.00
25,"Monmouth",5640,"West Long Branch Boro",790,"'20-4471-4474","Title IV",6283.00,13729.00,8500.00
25,"Monmouth",5640,"West Long Branch Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",206835.00,218842.00,181838.00
25,"Monmouth",5640,"West Long Branch Boro",830,"'","Total Revenues from Federal Sources",299298.00,324206.00,254791.00
25,"Monmouth",5640,"West Long Branch Boro",840,"'","Total Grants and Entitlements",559111.00,336032.00,254791.00
25,"Monmouth",5640,"West Long Branch Boro",860,"'40-1210","Local Tax Levy",373504.00,382248.00,395587.00
25,"Monmouth",5640,"West Long Branch Boro",865,"'40-1510","Interest on Investments",3034.00,0.00,0.00
25,"Monmouth",5640,"West Long Branch Boro",875,"'40-1XXX","Miscellaneous",3034.00,0.00,0.00
25,"Monmouth",5640,"West Long Branch Boro",885,"'","Total Revenues from Local Sources",376538.00,382248.00,395587.00
25,"Monmouth",5640,"West Long Branch Boro",890,"'40-3160","Debt Service Aid Type II",205435.00,204569.00,205351.00
25,"Monmouth",5640,"West Long Branch Boro",892,"'40-303","Budgeted Fund Balance",0.00,14855.00,3034.00
25,"Monmouth",5640,"West Long Branch Boro",895,"'","Total Local Repayment of Debt",581973.00,601672.00,603972.00
25,"Monmouth",5640,"West Long Branch Boro",930,"'","Actual Revenues (Over)/Under Expenditures",22249.00,0.00,0.00
25,"Monmouth",5640,"West Long Branch Boro",935,"'","Total Repayment of Debt",604222.00,601672.00,603972.00
25,"Monmouth",5640,"West Long Branch Boro",1000,"'","Total Revenues/Sources",11713055.00,12151415.00,12643157.00
25,"Monmouth",5640,"West Long Branch Boro",1010,"'","Total Revenues/Sources Net of Transfers",11713055.00,12151415.00,12643157.00
25,"Monmouth",5645,"Loch Arbour School District",100,"'10-1210","Local Tax Levy",592522.00,499944.00,499944.00
25,"Monmouth",5645,"Loch Arbour School District",370,"'","Total Revenues from Local Sources",592522.00,499944.00,499944.00
25,"Monmouth",5645,"Loch Arbour School District",420,"'10-3121","Categorical Transportation Aid",3711.00,3956.00,3908.00
25,"Monmouth",5645,"Loch Arbour School District",430,"'10-3131","Extraordinary Aid",9620.00,0.00,0.00
25,"Monmouth",5645,"Loch Arbour School District",470,"'10-3177","Categorical Security Aid",233.00,248.00,0.00
25,"Monmouth",5645,"Loch Arbour School District",500,"'10-3XXX","Other State Aids",225.00,0.00,0.00
25,"Monmouth",5645,"Loch Arbour School District",520,"'","Total Revenues from State Sources",13789.00,4204.00,3908.00
25,"Monmouth",5645,"Loch Arbour School District",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,151869.00,228472.00
25,"Monmouth",5645,"Loch Arbour School District",710,"'","Adjustment for Prior Year Encumbrances",0.00,6926.00,0.00
25,"Monmouth",5645,"Loch Arbour School District",715,"'","Actual Revenues (Over)/Under Expenditures",-320766.00,0.00,0.00
25,"Monmouth",5645,"Loch Arbour School District",720,"'","Total Operating Budget",285545.00,662943.00,732324.00
25,"Monmouth",5645,"Loch Arbour School District",1000,"'","Total Revenues/Sources",285545.00,662943.00,732324.00
25,"Monmouth",5645,"Loch Arbour School District",1010,"'","Total Revenues/Sources Net of Transfers",285545.00,662943.00,732324.00
27,"Morris",0450,"Boonton Town",100,"'10-1210","Local Tax Levy",19164365.00,19738335.00,20133102.00
27,"Morris",0450,"Boonton Town",190,"'10-1300","Total Tuition",5145557.00,5467809.00,5996551.00
27,"Morris",0450,"Boonton Town",260,"'10-1910","Rents and Royalties",231100.00,195000.00,49858.00
27,"Morris",0450,"Boonton Town",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",128672.00,100000.00,45000.00
27,"Morris",0450,"Boonton Town",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,0.00,1.00
27,"Morris",0450,"Boonton Town",370,"'","Total Revenues from Local Sources",24669694.00,25501144.00,26224512.00
27,"Morris",0450,"Boonton Town",410,"'10-3116","School Choice Aid",47868.00,43929.00,44868.00
27,"Morris",0450,"Boonton Town",420,"'10-3121","Categorical Transportation Aid",58651.00,58651.00,58651.00
27,"Morris",0450,"Boonton Town",430,"'10-3131","Extraordinary Aid",407668.00,265000.00,400000.00
27,"Morris",0450,"Boonton Town",440,"'10-3132","Categorical Special Education Aid",959170.00,959170.00,959170.00
27,"Morris",0450,"Boonton Town",460,"'10-3176","Equalization Aid",700253.00,895954.00,1106743.00
27,"Morris",0450,"Boonton Town",470,"'10-3177","Categorical Security Aid",238909.00,238909.00,238909.00
27,"Morris",0450,"Boonton Town",520,"'","Total Revenues from State Sources",2412519.00,2461613.00,2808341.00
27,"Morris",0450,"Boonton Town",540,"'10-4200","Medicaid Reimbursement",48500.00,57956.00,60316.00
27,"Morris",0450,"Boonton Town",570,"'","Total Revenues from Federal Sources",48500.00,57956.00,60316.00
27,"Morris",0450,"Boonton Town",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,577701.00,102761.00
27,"Morris",0450,"Boonton Town",680,"'10-5200","Transfers from Other Funds",8728.00,0.00,0.00
27,"Morris",0450,"Boonton Town",710,"'","Adjustment for Prior Year Encumbrances",0.00,173912.00,0.00
27,"Morris",0450,"Boonton Town",715,"'","Actual Revenues (Over)/Under Expenditures",-72971.00,0.00,0.00
27,"Morris",0450,"Boonton Town",720,"'","Total Operating Budget",27066470.00,28772326.00,29195930.00
27,"Morris",0450,"Boonton Town",740,"'20-1XXX","Other Revenue from Local Sources",25388.00,0.00,0.00
27,"Morris",0450,"Boonton Town",745,"'20-1XXX","Total Revenues from Local Sources",25388.00,0.00,0.00
27,"Morris",0450,"Boonton Town",760,"'20-3218","Preschool Education Aid",475668.00,1293699.00,1613532.00
27,"Morris",0450,"Boonton Town",765,"'20-32XX","Other Restricted Entitlements",73135.00,117868.00,117868.00
27,"Morris",0450,"Boonton Town",770,"'","Total Revenues from State Sources",548803.00,1411567.00,1731400.00
27,"Morris",0450,"Boonton Town",775,"'20-4411-4416","Title I",198212.00,288217.00,198178.00
27,"Morris",0450,"Boonton Town",780,"'20-4451-4455","Title II",18037.00,54924.00,21355.00
27,"Morris",0450,"Boonton Town",785,"'20-4491-4494","Title III",13545.00,10134.00,18778.00
27,"Morris",0450,"Boonton Town",790,"'20-4471-4474","Title IV",11961.00,13116.00,13116.00
27,"Morris",0450,"Boonton Town",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",358855.00,380372.00,292999.00
27,"Morris",0450,"Boonton Town",830,"'","Total Revenues from Federal Sources",600610.00,746763.00,544426.00
27,"Morris",0450,"Boonton Town",835,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergarten",245574.00,0.00,0.00
27,"Morris",0450,"Boonton Town",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,310977.00,124560.00
27,"Morris",0450,"Boonton Town",840,"'","Total Grants and Entitlements",1420375.00,2469307.00,2400386.00
27,"Morris",0450,"Boonton Town",860,"'40-1210","Local Tax Levy",1106783.00,1104997.00,1106038.00
27,"Morris",0450,"Boonton Town",885,"'","Total Revenues from Local Sources",1106783.00,1104997.00,1106038.00
27,"Morris",0450,"Boonton Town",890,"'40-3160","Debt Service Aid Type II",380367.00,379753.00,380112.00
27,"Morris",0450,"Boonton Town",895,"'","Total Local Repayment of Debt",1487150.00,1484750.00,1486150.00
27,"Morris",0450,"Boonton Town",935,"'","Total Repayment of Debt",1487150.00,1484750.00,1486150.00
27,"Morris",0450,"Boonton Town",1000,"'","Total Revenues/Sources",29973995.00,32726383.00,33082466.00
27,"Morris",0450,"Boonton Town",1001,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergarten",245574.00,0.00,0.00
27,"Morris",0450,"Boonton Town",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,310977.00,124560.00
27,"Morris",0450,"Boonton Town",1010,"'","Total Revenues/Sources Net of Transfers",29728421.00,32415406.00,32957906.00
27,"Morris",0460,"Boonton Twp",100,"'10-1210","Local Tax Levy",13222103.00,13486545.00,13756276.00
27,"Morris",0460,"Boonton Twp",190,"'10-1300","Total Tuition",55962.00,70000.00,88200.00
27,"Morris",0460,"Boonton Twp",240,"'10-1410","Transportation Fees from Individuals",2388.00,0.00,0.00
27,"Morris",0460,"Boonton Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",0.00,21750.00,8800.00
27,"Morris",0460,"Boonton Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,1.00,0.00
27,"Morris",0460,"Boonton Twp",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",100692.00,0.00,0.00
27,"Morris",0460,"Boonton Twp",370,"'","Total Revenues from Local Sources",13381145.00,13578296.00,13853276.00
27,"Morris",0460,"Boonton Twp",420,"'10-3121","Categorical Transportation Aid",138307.00,138307.00,138307.00
27,"Morris",0460,"Boonton Twp",430,"'10-3131","Extraordinary Aid",228469.00,0.00,0.00
27,"Morris",0460,"Boonton Twp",440,"'10-3132","Categorical Special Education Aid",403507.00,446220.00,511138.00
27,"Morris",0460,"Boonton Twp",470,"'10-3177","Categorical Security Aid",13027.00,13027.00,13027.00
27,"Morris",0460,"Boonton Twp",500,"'10-3XXX","Other State Aids",9860.00,0.00,0.00
27,"Morris",0460,"Boonton Twp",520,"'","Total Revenues from State Sources",793170.00,597554.00,662472.00
27,"Morris",0460,"Boonton Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,521529.00,279699.00
27,"Morris",0460,"Boonton Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,123024.00,0.00
27,"Morris",0460,"Boonton Twp",715,"'","Actual Revenues (Over)/Under Expenditures",91563.00,0.00,0.00
27,"Morris",0460,"Boonton Twp",720,"'","Total Operating Budget",14265878.00,14820403.00,14795447.00
27,"Morris",0460,"Boonton Twp",775,"'20-4411-4416","Title I",0.00,10218.00,10218.00
27,"Morris",0460,"Boonton Twp",780,"'20-4451-4455","Title II",8153.00,8210.00,8210.00
27,"Morris",0460,"Boonton Twp",790,"'20-4471-4474","Title IV",10000.00,0.00,0.00
27,"Morris",0460,"Boonton Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",115557.00,121808.00,114012.00
27,"Morris",0460,"Boonton Twp",830,"'","Total Revenues from Federal Sources",133710.00,140236.00,132440.00
27,"Morris",0460,"Boonton Twp",840,"'","Total Grants and Entitlements",133710.00,140236.00,132440.00
27,"Morris",0460,"Boonton Twp",860,"'40-1210","Local Tax Levy",155860.00,142465.00,0.00
27,"Morris",0460,"Boonton Twp",885,"'","Total Revenues from Local Sources",155860.00,142465.00,0.00
27,"Morris",0460,"Boonton Twp",890,"'40-3160","Debt Service Aid Type II",48940.00,44735.00,0.00
27,"Morris",0460,"Boonton Twp",895,"'","Total Local Repayment of Debt",204800.00,187200.00,0.00
27,"Morris",0460,"Boonton Twp",935,"'","Total Repayment of Debt",204800.00,187200.00,0.00
27,"Morris",0460,"Boonton Twp",1000,"'","Total Revenues/Sources",14604388.00,15147839.00,14927887.00
27,"Morris",0460,"Boonton Twp",1010,"'","Total Revenues/Sources Net of Transfers",14604388.00,15147839.00,14927887.00
27,"Morris",0630,"Butler Boro",100,"'10-1210","Local Tax Levy",16960647.00,17402431.00,17750480.00
27,"Morris",0630,"Butler Boro",190,"'10-1300","Total Tuition",4800667.00,4638791.00,4195676.00
27,"Morris",0630,"Butler Boro",260,"'10-1910","Rents and Royalties",141450.00,139000.00,41000.00
27,"Morris",0630,"Butler Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",119557.00,47078.00,47078.00
27,"Morris",0630,"Butler Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",1616.00,500.00,0.00
27,"Morris",0630,"Butler Boro",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",0.00,30000.00,30000.00
27,"Morris",0630,"Butler Boro",370,"'","Total Revenues from Local Sources",22023937.00,22257800.00,22064234.00
27,"Morris",0630,"Butler Boro",410,"'10-3116","School Choice Aid",14212.00,13291.00,13652.00
27,"Morris",0630,"Butler Boro",420,"'10-3121","Categorical Transportation Aid",215738.00,215738.00,215738.00
27,"Morris",0630,"Butler Boro",430,"'10-3131","Extraordinary Aid",536476.00,225000.00,225000.00
27,"Morris",0630,"Butler Boro",440,"'10-3132","Categorical Special Education Aid",583508.00,583508.00,583508.00
27,"Morris",0630,"Butler Boro",460,"'10-3176","Equalization Aid",1257952.00,1350253.00,1348928.00
27,"Morris",0630,"Butler Boro",470,"'10-3177","Categorical Security Aid",39010.00,39010.00,39010.00
27,"Morris",0630,"Butler Boro",500,"'10-3XXX","Other State Aids",17980.00,0.00,0.00
27,"Morris",0630,"Butler Boro",520,"'","Total Revenues from State Sources",2664876.00,2426800.00,2425836.00
27,"Morris",0630,"Butler Boro",540,"'10-4200","Medicaid Reimbursement",53240.00,74610.00,81149.00
27,"Morris",0630,"Butler Boro",570,"'","Total Revenues from Federal Sources",53240.00,74610.00,81149.00
27,"Morris",0630,"Butler Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1295217.00,1601873.00
27,"Morris",0630,"Butler Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,0.00,575000.00
27,"Morris",0630,"Butler Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,130000.00
27,"Morris",0630,"Butler Boro",680,"'10-5200","Transfers from Other Funds",0.00,227011.00,0.00
27,"Morris",0630,"Butler Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,22989.00,0.00
27,"Morris",0630,"Butler Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-265350.00,0.00,0.00
27,"Morris",0630,"Butler Boro",720,"'","Total Operating Budget",24476703.00,26304427.00,26878092.00
27,"Morris",0630,"Butler Boro",740,"'20-1XXX","Other Revenue from Local Sources",23414.00,1500.00,1500.00
27,"Morris",0630,"Butler Boro",745,"'20-1XXX","Total Revenues from Local Sources",23414.00,1500.00,1500.00
27,"Morris",0630,"Butler Boro",775,"'20-4411-4416","Title I",68419.00,92944.00,87043.00
27,"Morris",0630,"Butler Boro",780,"'20-4451-4455","Title II",13446.00,17649.00,16711.00
27,"Morris",0630,"Butler Boro",785,"'20-4491-4494","Title III",16627.00,18038.00,11100.00
27,"Morris",0630,"Butler Boro",790,"'20-4471-4474","Title IV",6713.00,10000.00,10000.00
27,"Morris",0630,"Butler Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",273226.00,273726.00,279467.00
27,"Morris",0630,"Butler Boro",830,"'","Total Revenues from Federal Sources",378431.00,412357.00,404321.00
27,"Morris",0630,"Butler Boro",840,"'","Total Grants and Entitlements",401845.00,413857.00,405821.00
27,"Morris",0630,"Butler Boro",860,"'40-1210","Local Tax Levy",541394.00,572956.00,563465.00
27,"Morris",0630,"Butler Boro",885,"'","Total Revenues from Local Sources",541394.00,572956.00,563465.00
27,"Morris",0630,"Butler Boro",890,"'40-3160","Debt Service Aid Type II",58914.00,68063.00,67079.00
27,"Morris",0630,"Butler Boro",895,"'","Total Local Repayment of Debt",600308.00,641019.00,630544.00
27,"Morris",0630,"Butler Boro",930,"'","Actual Revenues (Over)/Under Expenditures",1.00,0.00,0.00
27,"Morris",0630,"Butler Boro",935,"'","Total Repayment of Debt",600309.00,641019.00,630544.00
27,"Morris",0630,"Butler Boro",1000,"'","Total Revenues/Sources",25478857.00,27359303.00,27914457.00
27,"Morris",0630,"Butler Boro",1010,"'","Total Revenues/Sources Net of Transfers",25478857.00,27359303.00,27914457.00
27,"Morris",0785,"Sch Dist of the Chathams",100,"'10-1210","Local Tax Levy",64078788.00,65360364.00,66657571.00
27,"Morris",0785,"Sch Dist of the Chathams",190,"'10-1300","Total Tuition",112560.00,371400.00,628600.00
27,"Morris",0785,"Sch Dist of the Chathams",240,"'10-1410","Transportation Fees from Individuals",171743.00,160000.00,150000.00
27,"Morris",0785,"Sch Dist of the Chathams",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",751235.00,340000.00,495000.00
27,"Morris",0785,"Sch Dist of the Chathams",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,10.00,10.00
27,"Morris",0785,"Sch Dist of the Chathams",370,"'","Total Revenues from Local Sources",65114326.00,66231774.00,67931181.00
27,"Morris",0785,"Sch Dist of the Chathams",420,"'10-3121","Categorical Transportation Aid",723961.00,723961.00,723961.00
27,"Morris",0785,"Sch Dist of the Chathams",430,"'10-3131","Extraordinary Aid",340779.00,350000.00,350000.00
27,"Morris",0785,"Sch Dist of the Chathams",440,"'10-3132","Categorical Special Education Aid",1806940.00,2116013.00,2566453.00
27,"Morris",0785,"Sch Dist of the Chathams",470,"'10-3177","Categorical Security Aid",159916.00,159916.00,159916.00
27,"Morris",0785,"Sch Dist of the Chathams",500,"'10-3XXX","Other State Aids",92923.00,0.00,0.00
27,"Morris",0785,"Sch Dist of the Chathams",520,"'","Total Revenues from State Sources",3124519.00,3349890.00,3800330.00
27,"Morris",0785,"Sch Dist of the Chathams",540,"'10-4200","Medicaid Reimbursement",0.00,18208.00,0.00
27,"Morris",0785,"Sch Dist of the Chathams",570,"'","Total Revenues from Federal Sources",0.00,18208.00,0.00
27,"Morris",0785,"Sch Dist of the Chathams",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,281199.00,275424.00
27,"Morris",0785,"Sch Dist of the Chathams",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,1000000.00,800000.00
27,"Morris",0785,"Sch Dist of the Chathams",710,"'","Adjustment for Prior Year Encumbrances",0.00,551785.00,0.00
27,"Morris",0785,"Sch Dist of the Chathams",715,"'","Actual Revenues (Over)/Under Expenditures",1220796.00,0.00,0.00
27,"Morris",0785,"Sch Dist of the Chathams",720,"'","Total Operating Budget",69459641.00,71432856.00,72806935.00
27,"Morris",0785,"Sch Dist of the Chathams",740,"'20-1XXX","Other Revenue from Local Sources",369575.00,387209.00,0.00
27,"Morris",0785,"Sch Dist of the Chathams",745,"'20-1XXX","Total Revenues from Local Sources",369575.00,387209.00,0.00
27,"Morris",0785,"Sch Dist of the Chathams",765,"'20-32XX","Other Restricted Entitlements",164610.00,175875.00,144300.00
27,"Morris",0785,"Sch Dist of the Chathams",770,"'","Total Revenues from State Sources",164610.00,175875.00,144300.00
27,"Morris",0785,"Sch Dist of the Chathams",780,"'20-4451-4455","Title II",41782.00,33426.00,31280.00
27,"Morris",0785,"Sch Dist of the Chathams",785,"'20-4491-4494","Title III",8761.00,12930.00,3230.00
27,"Morris",0785,"Sch Dist of the Chathams",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",838277.00,697834.00,674730.00
27,"Morris",0785,"Sch Dist of the Chathams",817,"'20-4526","Superstorm Sandy-FEMA/Other Restricted Recovery Sources",12508.00,0.00,0.00
27,"Morris",0785,"Sch Dist of the Chathams",830,"'","Total Revenues from Federal Sources",901328.00,744190.00,709240.00
27,"Morris",0785,"Sch Dist of the Chathams",840,"'","Total Grants and Entitlements",1435513.00,1307274.00,853540.00
27,"Morris",0785,"Sch Dist of the Chathams",845,"'40-5200","Transfers from Other Funds",68990.00,0.00,0.00
27,"Morris",0785,"Sch Dist of the Chathams",860,"'40-1210","Local Tax Levy",3210325.00,3156995.00,3267966.00
27,"Morris",0785,"Sch Dist of the Chathams",885,"'","Total Revenues from Local Sources",3210325.00,3156995.00,3267966.00
27,"Morris",0785,"Sch Dist of the Chathams",890,"'40-3160","Debt Service Aid Type II",211887.00,215364.00,223219.00
27,"Morris",0785,"Sch Dist of the Chathams",892,"'40-303","Budgeted Fund Balance",0.00,129496.00,48990.00
27,"Morris",0785,"Sch Dist of the Chathams",895,"'","Total Local Repayment of Debt",3491202.00,3501855.00,3540175.00
27,"Morris",0785,"Sch Dist of the Chathams",930,"'","Actual Revenues (Over)/Under Expenditures",-10022.00,0.00,0.00
27,"Morris",0785,"Sch Dist of the Chathams",935,"'","Total Repayment of Debt",3481180.00,3501855.00,3540175.00
27,"Morris",0785,"Sch Dist of the Chathams",1000,"'","Total Revenues/Sources",74376334.00,76241985.00,77200650.00
27,"Morris",0785,"Sch Dist of the Chathams",1010,"'","Total Revenues/Sources Net of Transfers",74376334.00,76241985.00,77200650.00
27,"Morris",0820,"Chester Twp",100,"'10-1210","Local Tax Levy",20385509.00,20650521.00,20857026.00
27,"Morris",0820,"Chester Twp",190,"'10-1300","Total Tuition",209013.00,270000.00,300000.00
27,"Morris",0820,"Chester Twp",260,"'10-1910","Rents and Royalties",10000.00,35500.00,40000.00
27,"Morris",0820,"Chester Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",0.00,95000.00,89948.00
27,"Morris",0820,"Chester Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,34000.00,0.00
27,"Morris",0820,"Chester Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",86828.00,6000.00,20000.00
27,"Morris",0820,"Chester Twp",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",172833.00,0.00,52000.00
27,"Morris",0820,"Chester Twp",370,"'","Total Revenues from Local Sources",20864183.00,21091021.00,21358974.00
27,"Morris",0820,"Chester Twp",420,"'10-3121","Categorical Transportation Aid",269121.00,269121.00,269121.00
27,"Morris",0820,"Chester Twp",430,"'10-3131","Extraordinary Aid",115078.00,0.00,0.00
27,"Morris",0820,"Chester Twp",440,"'10-3132","Categorical Special Education Aid",862238.00,920640.00,1011714.00
27,"Morris",0820,"Chester Twp",470,"'10-3177","Categorical Security Aid",62405.00,62405.00,62405.00
27,"Morris",0820,"Chester Twp",500,"'10-3XXX","Other State Aids",23274.00,0.00,0.00
27,"Morris",0820,"Chester Twp",520,"'","Total Revenues from State Sources",1332116.00,1252166.00,1343240.00
27,"Morris",0820,"Chester Twp",545,"'10-42XX","Other Federal Grant Revenue-Passed Through State",12069.00,0.00,0.00
27,"Morris",0820,"Chester Twp",570,"'","Total Revenues from Federal Sources",12069.00,0.00,0.00
27,"Morris",0820,"Chester Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,373490.00,351727.00
27,"Morris",0820,"Chester Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,2342680.00,175900.00
27,"Morris",0820,"Chester Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,28395.00,0.00
27,"Morris",0820,"Chester Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-459161.00,0.00,0.00
27,"Morris",0820,"Chester Twp",720,"'","Total Operating Budget",21749207.00,25087752.00,23229841.00
27,"Morris",0820,"Chester Twp",740,"'20-1XXX","Other Revenue from Local Sources",80162.00,79218.00,79500.00
27,"Morris",0820,"Chester Twp",745,"'20-1XXX","Total Revenues from Local Sources",80162.00,79218.00,79500.00
27,"Morris",0820,"Chester Twp",765,"'20-32XX","Other Restricted Entitlements",171846.00,165839.00,165839.00
27,"Morris",0820,"Chester Twp",770,"'","Total Revenues from State Sources",171846.00,165839.00,165839.00
27,"Morris",0820,"Chester Twp",775,"'20-4411-4416","Title I",75063.00,92512.00,71137.00
27,"Morris",0820,"Chester Twp",780,"'20-4451-4455","Title II",15396.00,23249.00,17560.00
27,"Morris",0820,"Chester Twp",785,"'20-4491-4494","Title III",12791.00,16626.00,8626.00
27,"Morris",0820,"Chester Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",310300.00,331385.00,300482.00
27,"Morris",0820,"Chester Twp",830,"'","Total Revenues from Federal Sources",413550.00,463772.00,397805.00
27,"Morris",0820,"Chester Twp",840,"'","Total Grants and Entitlements",665558.00,708829.00,643144.00
27,"Morris",0820,"Chester Twp",860,"'40-1210","Local Tax Levy",1154000.00,1079444.00,1157600.00
27,"Morris",0820,"Chester Twp",885,"'","Total Revenues from Local Sources",1154000.00,1079444.00,1157600.00
27,"Morris",0820,"Chester Twp",892,"'40-303","Budgeted Fund Balance",0.00,84306.00,0.00
27,"Morris",0820,"Chester Twp",895,"'","Total Local Repayment of Debt",1154000.00,1163750.00,1157600.00
27,"Morris",0820,"Chester Twp",935,"'","Total Repayment of Debt",1154000.00,1163750.00,1157600.00
27,"Morris",0820,"Chester Twp",1000,"'","Total Revenues/Sources",23568765.00,26960331.00,25030585.00
27,"Morris",0820,"Chester Twp",1010,"'","Total Revenues/Sources Net of Transfers",23568765.00,26960331.00,25030585.00
27,"Morris",1090,"Denville Twp",100,"'10-1210","Local Tax Levy",30557436.00,31168585.00,32324284.00
27,"Morris",1090,"Denville Twp",190,"'10-1300","Total Tuition",138481.00,82000.00,67313.00
27,"Morris",1090,"Denville Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",253263.00,26553.00,1500.00
27,"Morris",1090,"Denville Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",100.00,0.00,100.00
27,"Morris",1090,"Denville Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",100.00,0.00,100.00
27,"Morris",1090,"Denville Twp",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",17885.00,30000.00,0.00
27,"Morris",1090,"Denville Twp",370,"'","Total Revenues from Local Sources",30967265.00,31307138.00,32393297.00
27,"Morris",1090,"Denville Twp",420,"'10-3121","Categorical Transportation Aid",295264.00,295264.00,295264.00
27,"Morris",1090,"Denville Twp",430,"'10-3131","Extraordinary Aid",340813.00,168000.00,180000.00
27,"Morris",1090,"Denville Twp",440,"'10-3132","Categorical Special Education Aid",1050628.00,1172772.00,1431095.00
27,"Morris",1090,"Denville Twp",470,"'10-3177","Categorical Security Aid",29235.00,29235.00,29235.00
27,"Morris",1090,"Denville Twp",500,"'10-3XXX","Other State Aids",38978.00,0.00,0.00
27,"Morris",1090,"Denville Twp",520,"'","Total Revenues from State Sources",1754918.00,1665271.00,1935594.00
27,"Morris",1090,"Denville Twp",540,"'10-4200","Medicaid Reimbursement",11204.00,18692.00,21378.00
27,"Morris",1090,"Denville Twp",570,"'","Total Revenues from Federal Sources",11204.00,18692.00,21378.00
27,"Morris",1090,"Denville Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,200000.00,200000.00
27,"Morris",1090,"Denville Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,30000.00,1348562.00
27,"Morris",1090,"Denville Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,131360.00,146000.00
27,"Morris",1090,"Denville Twp",680,"'10-5200","Transfers from Other Funds",1.00,0.00,0.00
27,"Morris",1090,"Denville Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,1568022.00,0.00
27,"Morris",1090,"Denville Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-719568.00,0.00,0.00
27,"Morris",1090,"Denville Twp",720,"'","Total Operating Budget",32013820.00,34920483.00,36044831.00
27,"Morris",1090,"Denville Twp",740,"'20-1XXX","Other Revenue from Local Sources",12325.00,6928.00,0.00
27,"Morris",1090,"Denville Twp",745,"'20-1XXX","Total Revenues from Local Sources",12325.00,6928.00,0.00
27,"Morris",1090,"Denville Twp",765,"'20-32XX","Other Restricted Entitlements",60008.00,0.00,0.00
27,"Morris",1090,"Denville Twp",770,"'","Total Revenues from State Sources",60008.00,0.00,0.00
27,"Morris",1090,"Denville Twp",775,"'20-4411-4416","Title I",48894.00,45622.00,33281.00
27,"Morris",1090,"Denville Twp",780,"'20-4451-4455","Title II",23218.00,24777.00,15669.00
27,"Morris",1090,"Denville Twp",785,"'20-4491-4494","Title III",2045.00,171.00,0.00
27,"Morris",1090,"Denville Twp",790,"'20-4471-4474","Title IV",9824.00,12001.00,0.00
27,"Morris",1090,"Denville Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",374935.00,396958.00,279097.00
27,"Morris",1090,"Denville Twp",830,"'","Total Revenues from Federal Sources",458916.00,479529.00,328047.00
27,"Morris",1090,"Denville Twp",840,"'","Total Grants and Entitlements",531249.00,486457.00,328047.00
27,"Morris",1090,"Denville Twp",860,"'40-1210","Local Tax Levy",240242.00,0.00,0.00
27,"Morris",1090,"Denville Twp",885,"'","Total Revenues from Local Sources",240242.00,0.00,0.00
27,"Morris",1090,"Denville Twp",890,"'40-3160","Debt Service Aid Type II",87358.00,0.00,0.00
27,"Morris",1090,"Denville Twp",892,"'40-303","Budgeted Fund Balance",0.00,1.00,0.00
27,"Morris",1090,"Denville Twp",895,"'","Total Local Repayment of Debt",327600.00,1.00,0.00
27,"Morris",1090,"Denville Twp",935,"'","Total Repayment of Debt",327600.00,1.00,0.00
27,"Morris",1090,"Denville Twp",1000,"'","Total Revenues/Sources",32872669.00,35406941.00,36372878.00
27,"Morris",1090,"Denville Twp",1010,"'","Total Revenues/Sources Net of Transfers",32872669.00,35406941.00,36372878.00
27,"Morris",1110,"Dover Town",100,"'10-1210","Local Tax Levy",15601137.00,15913160.00,16231423.00
27,"Morris",1110,"Dover Town",190,"'10-1300","Total Tuition",1386115.00,1306200.00,1492160.00
27,"Morris",1110,"Dover Town",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",118612.00,175000.00,129000.00
27,"Morris",1110,"Dover Town",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,0.00,500.00
27,"Morris",1110,"Dover Town",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,1000.00,1000.00
27,"Morris",1110,"Dover Town",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",258874.00,0.00,0.00
27,"Morris",1110,"Dover Town",370,"'","Total Revenues from Local Sources",17364738.00,17395360.00,17854083.00
27,"Morris",1110,"Dover Town",420,"'10-3121","Categorical Transportation Aid",413123.00,413123.00,413123.00
27,"Morris",1110,"Dover Town",430,"'10-3131","Extraordinary Aid",432191.00,394576.00,0.00
27,"Morris",1110,"Dover Town",440,"'10-3132","Categorical Special Education Aid",2765706.00,2765706.00,2765706.00
27,"Morris",1110,"Dover Town",460,"'10-3176","Equalization Aid",23535267.00,26204578.00,30357468.00
27,"Morris",1110,"Dover Town",470,"'10-3177","Categorical Security Aid",1433096.00,1433096.00,1433096.00
27,"Morris",1110,"Dover Town",520,"'","Total Revenues from State Sources",28579383.00,31211079.00,34969393.00
27,"Morris",1110,"Dover Town",540,"'10-4200","Medicaid Reimbursement",34964.00,77838.00,74579.00
27,"Morris",1110,"Dover Town",570,"'","Total Revenues from Federal Sources",34964.00,77838.00,74579.00
27,"Morris",1110,"Dover Town",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,945999.00,292877.00
27,"Morris",1110,"Dover Town",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",1015791.00,1600000.00,1129000.00
27,"Morris",1110,"Dover Town",710,"'","Adjustment for Prior Year Encumbrances",0.00,869780.00,0.00
27,"Morris",1110,"Dover Town",715,"'","Actual Revenues (Over)/Under Expenditures",-746047.00,0.00,0.00
27,"Morris",1110,"Dover Town",720,"'","Total Operating Budget",46248829.00,52100056.00,54319932.00
27,"Morris",1110,"Dover Town",760,"'20-3218","Preschool Education Aid",462286.00,284013.00,4451889.00
27,"Morris",1110,"Dover Town",765,"'20-32XX","Other Restricted Entitlements",322637.00,0.00,0.00
27,"Morris",1110,"Dover Town",770,"'","Total Revenues from State Sources",784923.00,284013.00,4451889.00
27,"Morris",1110,"Dover Town",775,"'20-4411-4416","Title I",1708533.00,1671656.00,1420908.00
27,"Morris",1110,"Dover Town",780,"'20-4451-4455","Title II",97066.00,84578.00,71891.00
27,"Morris",1110,"Dover Town",785,"'20-4491-4494","Title III",103269.00,84176.00,71550.00
27,"Morris",1110,"Dover Town",790,"'20-4471-4474","Title IV",29998.00,0.00,0.00
27,"Morris",1110,"Dover Town",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",821279.00,815670.00,693320.00
27,"Morris",1110,"Dover Town",825,"'20-4XXX","Other",0.00,338919.00,288081.00
27,"Morris",1110,"Dover Town",830,"'","Total Revenues from Federal Sources",2760145.00,2994999.00,2545750.00
27,"Morris",1110,"Dover Town",835,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,197525.00,0.00
27,"Morris",1110,"Dover Town",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,0.00,684906.00
27,"Morris",1110,"Dover Town",840,"'","Total Grants and Entitlements",3545068.00,3476537.00,7682545.00
27,"Morris",1110,"Dover Town",860,"'40-1210","Local Tax Levy",714213.00,713013.00,711361.00
27,"Morris",1110,"Dover Town",885,"'","Total Revenues from Local Sources",714213.00,713013.00,711361.00
27,"Morris",1110,"Dover Town",892,"'40-303","Budgeted Fund Balance",0.00,0.00,2.00
27,"Morris",1110,"Dover Town",895,"'","Total Local Repayment of Debt",714213.00,713013.00,711363.00
27,"Morris",1110,"Dover Town",930,"'","Actual Revenues (Over)/Under Expenditures",-1.00,0.00,0.00
27,"Morris",1110,"Dover Town",935,"'","Total Repayment of Debt",714212.00,713013.00,711363.00
27,"Morris",1110,"Dover Town",1000,"'","Total Revenues/Sources",50508109.00,56289606.00,62713840.00
27,"Morris",1110,"Dover Town",1001,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,197525.00,0.00
27,"Morris",1110,"Dover Town",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,0.00,684906.00
27,"Morris",1110,"Dover Town",1010,"'","Total Revenues/Sources Net of Transfers",50508109.00,56092081.00,62028934.00
27,"Morris",1190,"East Hanover Twp",100,"'10-1210","Local Tax Levy",19470149.00,20014879.00,20764389.00
27,"Morris",1190,"East Hanover Twp",190,"'10-1300","Total Tuition",58900.00,59160.00,56000.00
27,"Morris",1190,"East Hanover Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",84974.00,22000.00,29000.00
27,"Morris",1190,"East Hanover Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,100.00,100.00
27,"Morris",1190,"East Hanover Twp",370,"'","Total Revenues from Local Sources",19614023.00,20096139.00,20849489.00
27,"Morris",1190,"East Hanover Twp",420,"'10-3121","Categorical Transportation Aid",178676.00,178676.00,178676.00
27,"Morris",1190,"East Hanover Twp",430,"'10-3131","Extraordinary Aid",260267.00,0.00,0.00
27,"Morris",1190,"East Hanover Twp",440,"'10-3132","Categorical Special Education Aid",593490.00,643778.00,733740.00
27,"Morris",1190,"East Hanover Twp",470,"'10-3177","Categorical Security Aid",17287.00,17287.00,17287.00
27,"Morris",1190,"East Hanover Twp",500,"'10-3XXX","Other State Aids",18546.00,0.00,0.00
27,"Morris",1190,"East Hanover Twp",520,"'","Total Revenues from State Sources",1068266.00,839741.00,929703.00
27,"Morris",1190,"East Hanover Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,267985.00,140533.00
27,"Morris",1190,"East Hanover Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,16775.00,0.00
27,"Morris",1190,"East Hanover Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,755000.00,248500.00
27,"Morris",1190,"East Hanover Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,166300.00,332151.00
27,"Morris",1190,"East Hanover Twp",680,"'10-5200","Transfers from Other Funds",68753.00,1190.00,0.00
27,"Morris",1190,"East Hanover Twp",700,"'10-5XXX","Other Financing Sources",0.00,51285.00,0.00
27,"Morris",1190,"East Hanover Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,58588.00,0.00
27,"Morris",1190,"East Hanover Twp",715,"'","Actual Revenues (Over)/Under Expenditures",43883.00,0.00,0.00
27,"Morris",1190,"East Hanover Twp",720,"'","Total Operating Budget",20794925.00,22253003.00,22500376.00
27,"Morris",1190,"East Hanover Twp",740,"'20-1XXX","Other Revenue from Local Sources",34769.00,59996.00,10000.00
27,"Morris",1190,"East Hanover Twp",745,"'20-1XXX","Total Revenues from Local Sources",34769.00,59996.00,10000.00
27,"Morris",1190,"East Hanover Twp",775,"'20-4411-4416","Title I",108190.00,132512.00,91903.00
27,"Morris",1190,"East Hanover Twp",780,"'20-4451-4455","Title II",17085.00,29531.00,16558.00
27,"Morris",1190,"East Hanover Twp",790,"'20-4471-4474","Title IV",7886.00,15308.00,6000.00
27,"Morris",1190,"East Hanover Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",251210.00,235173.00,188139.00
27,"Morris",1190,"East Hanover Twp",830,"'","Total Revenues from Federal Sources",384371.00,412524.00,302600.00
27,"Morris",1190,"East Hanover Twp",840,"'","Total Grants and Entitlements",419140.00,472520.00,312600.00
27,"Morris",1190,"East Hanover Twp",860,"'40-1210","Local Tax Levy",639112.00,635813.00,625850.00
27,"Morris",1190,"East Hanover Twp",885,"'","Total Revenues from Local Sources",639112.00,635813.00,625850.00
27,"Morris",1190,"East Hanover Twp",895,"'","Total Local Repayment of Debt",639112.00,635813.00,625850.00
27,"Morris",1190,"East Hanover Twp",935,"'","Total Repayment of Debt",639112.00,635813.00,625850.00
27,"Morris",1190,"East Hanover Twp",1000,"'","Total Revenues/Sources",21853177.00,23361336.00,23438826.00
27,"Morris",1190,"East Hanover Twp",1010,"'","Total Revenues/Sources Net of Transfers",21853177.00,23361336.00,23438826.00
27,"Morris",1530,"Florham Park Boro",100,"'10-1210","Local Tax Levy",18154307.00,18695511.00,19217521.00
27,"Morris",1530,"Florham Park Boro",190,"'10-1300","Total Tuition",57685.00,108000.00,108000.00
27,"Morris",1530,"Florham Park Boro",240,"'10-1410","Transportation Fees from Individuals",57936.00,45000.00,45000.00
27,"Morris",1530,"Florham Park Boro",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",95508.00,100000.00,42000.00
27,"Morris",1530,"Florham Park Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",218050.00,120000.00,119790.00
27,"Morris",1530,"Florham Park Boro",370,"'","Total Revenues from Local Sources",18583486.00,19068511.00,19532311.00
27,"Morris",1530,"Florham Park Boro",420,"'10-3121","Categorical Transportation Aid",161007.00,161007.00,161007.00
27,"Morris",1530,"Florham Park Boro",430,"'10-3131","Extraordinary Aid",133580.00,0.00,0.00
27,"Morris",1530,"Florham Park Boro",440,"'10-3132","Categorical Special Education Aid",441376.00,519689.00,642390.00
27,"Morris",1530,"Florham Park Boro",470,"'10-3177","Categorical Security Aid",19487.00,19487.00,19487.00
27,"Morris",1530,"Florham Park Boro",500,"'10-3XXX","Other State Aids",28079.00,0.00,0.00
27,"Morris",1530,"Florham Park Boro",520,"'","Total Revenues from State Sources",783529.00,700183.00,822884.00
27,"Morris",1530,"Florham Park Boro",545,"'10-42XX","Other Federal Grant Revenue-Passed Through State",15267.00,0.00,0.00
27,"Morris",1530,"Florham Park Boro",570,"'","Total Revenues from Federal Sources",15267.00,0.00,0.00
27,"Morris",1530,"Florham Park Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",362645.00,24407.00,208601.00
27,"Morris",1530,"Florham Park Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",489047.00,170000.00,210000.00
27,"Morris",1530,"Florham Park Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,30000.00,0.00
27,"Morris",1530,"Florham Park Boro",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,250000.00,0.00
27,"Morris",1530,"Florham Park Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,135683.00,0.00
27,"Morris",1530,"Florham Park Boro",715,"'","Actual Revenues (Over)/Under Expenditures",98301.00,0.00,0.00
27,"Morris",1530,"Florham Park Boro",720,"'","Total Operating Budget",20332275.00,20378784.00,20773796.00
27,"Morris",1530,"Florham Park Boro",740,"'20-1XXX","Other Revenue from Local Sources",42506.00,20000.00,15000.00
27,"Morris",1530,"Florham Park Boro",745,"'20-1XXX","Total Revenues from Local Sources",42506.00,20000.00,15000.00
27,"Morris",1530,"Florham Park Boro",765,"'20-32XX","Other Restricted Entitlements",11657.00,11079.00,9000.00
27,"Morris",1530,"Florham Park Boro",770,"'","Total Revenues from State Sources",11657.00,11079.00,9000.00
27,"Morris",1530,"Florham Park Boro",775,"'20-4411-4416","Title I",24540.00,22940.00,20000.00
27,"Morris",1530,"Florham Park Boro",780,"'20-4451-4455","Title II",12230.00,13171.00,5000.00
27,"Morris",1530,"Florham Park Boro",785,"'20-4491-4494","Title III",6950.00,5577.00,0.00
27,"Morris",1530,"Florham Park Boro",790,"'20-4471-4474","Title IV",3133.00,7500.00,5000.00
27,"Morris",1530,"Florham Park Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",205805.00,221480.00,180000.00
27,"Morris",1530,"Florham Park Boro",830,"'","Total Revenues from Federal Sources",252658.00,270668.00,210000.00
27,"Morris",1530,"Florham Park Boro",840,"'","Total Grants and Entitlements",306821.00,301747.00,234000.00
27,"Morris",1530,"Florham Park Boro",860,"'40-1210","Local Tax Levy",1045344.00,1044016.00,1459218.00
27,"Morris",1530,"Florham Park Boro",885,"'","Total Revenues from Local Sources",1045344.00,1044016.00,1459218.00
27,"Morris",1530,"Florham Park Boro",890,"'40-3160","Debt Service Aid Type II",0.00,0.00,216527.00
27,"Morris",1530,"Florham Park Boro",895,"'","Total Local Repayment of Debt",1045344.00,1044016.00,1675745.00
27,"Morris",1530,"Florham Park Boro",935,"'","Total Repayment of Debt",1045344.00,1044016.00,1675745.00
27,"Morris",1530,"Florham Park Boro",1000,"'","Total Revenues/Sources",21684440.00,21724547.00,22683541.00
27,"Morris",1530,"Florham Park Boro",1010,"'","Total Revenues/Sources Net of Transfers",21684440.00,21724547.00,22683541.00
27,"Morris",1990,"Hanover Park Regional",100,"'10-1210","Local Tax Levy",32046873.00,32936210.00,33594935.00
27,"Morris",1990,"Hanover Park Regional",190,"'10-1300","Total Tuition",16650.00,0.00,0.00
27,"Morris",1990,"Hanover Park Regional",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",865859.00,170000.00,170000.00
27,"Morris",1990,"Hanover Park Regional",330,"'10-1XXX","Interest Earned on Maintenance Reserve",1310.00,1000.00,1000.00
27,"Morris",1990,"Hanover Park Regional",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",4549.00,5000.00,5000.00
27,"Morris",1990,"Hanover Park Regional",370,"'","Total Revenues from Local Sources",32935241.00,33112210.00,33770935.00
27,"Morris",1990,"Hanover Park Regional",420,"'10-3121","Categorical Transportation Aid",640159.00,640159.00,640159.00
27,"Morris",1990,"Hanover Park Regional",430,"'10-3131","Extraordinary Aid",631642.00,300000.00,300000.00
27,"Morris",1990,"Hanover Park Regional",440,"'10-3132","Categorical Special Education Aid",689427.00,811744.00,1000766.00
27,"Morris",1990,"Hanover Park Regional",470,"'10-3177","Categorical Security Aid",25177.00,25177.00,25177.00
27,"Morris",1990,"Hanover Park Regional",500,"'10-3XXX","Other State Aids",21038.00,0.00,0.00
27,"Morris",1990,"Hanover Park Regional",520,"'","Total Revenues from State Sources",2007443.00,1777080.00,1966102.00
27,"Morris",1990,"Hanover Park Regional",540,"'10-4200","Medicaid Reimbursement",862.00,0.00,0.00
27,"Morris",1990,"Hanover Park Regional",570,"'","Total Revenues from Federal Sources",862.00,0.00,0.00
27,"Morris",1990,"Hanover Park Regional",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,3051369.00,2990278.00
27,"Morris",1990,"Hanover Park Regional",680,"'10-5200","Transfers from Other Funds",260426.00,0.00,0.00
27,"Morris",1990,"Hanover Park Regional",710,"'","Adjustment for Prior Year Encumbrances",0.00,463794.00,0.00
27,"Morris",1990,"Hanover Park Regional",715,"'","Actual Revenues (Over)/Under Expenditures",-1405685.00,0.00,0.00
27,"Morris",1990,"Hanover Park Regional",720,"'","Total Operating Budget",33798287.00,38404453.00,38727315.00
27,"Morris",1990,"Hanover Park Regional",740,"'20-1XXX","Other Revenue from Local Sources",9501.00,3596.00,0.00
27,"Morris",1990,"Hanover Park Regional",745,"'20-1XXX","Total Revenues from Local Sources",9501.00,3596.00,0.00
27,"Morris",1990,"Hanover Park Regional",775,"'20-4411-4416","Title I",44109.00,34195.00,23721.00
27,"Morris",1990,"Hanover Park Regional",780,"'20-4451-4455","Title II",14845.00,23617.00,14614.00
27,"Morris",1990,"Hanover Park Regional",785,"'20-4491-4494","Title III",0.00,12654.00,0.00
27,"Morris",1990,"Hanover Park Regional",790,"'20-4471-4474","Title IV",11910.00,10000.00,8000.00
27,"Morris",1990,"Hanover Park Regional",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",285472.00,283054.00,226443.00
27,"Morris",1990,"Hanover Park Regional",830,"'","Total Revenues from Federal Sources",356336.00,363520.00,272778.00
27,"Morris",1990,"Hanover Park Regional",840,"'","Total Grants and Entitlements",365837.00,367116.00,272778.00
27,"Morris",1990,"Hanover Park Regional",860,"'40-1210","Local Tax Levy",3181550.00,3232937.00,3241312.00
27,"Morris",1990,"Hanover Park Regional",885,"'","Total Revenues from Local Sources",3181550.00,3232937.00,3241312.00
27,"Morris",1990,"Hanover Park Regional",890,"'40-3160","Debt Service Aid Type II",227001.00,234462.00,230288.00
27,"Morris",1990,"Hanover Park Regional",892,"'40-303","Budgeted Fund Balance",0.00,1.00,0.00
27,"Morris",1990,"Hanover Park Regional",895,"'","Total Local Repayment of Debt",3408551.00,3467400.00,3471600.00
27,"Morris",1990,"Hanover Park Regional",930,"'","Actual Revenues (Over)/Under Expenditures",-1.00,0.00,0.00
27,"Morris",1990,"Hanover Park Regional",935,"'","Total Repayment of Debt",3408550.00,3467400.00,3471600.00
27,"Morris",1990,"Hanover Park Regional",1000,"'","Total Revenues/Sources",37572674.00,42238969.00,42471693.00
27,"Morris",1990,"Hanover Park Regional",1010,"'","Total Revenues/Sources Net of Transfers",37572674.00,42238969.00,42471693.00
27,"Morris",2000,"Hanover Twp",100,"'10-1210","Local Tax Levy",26161164.00,26684387.00,27218075.00
27,"Morris",2000,"Hanover Twp",190,"'10-1300","Total Tuition",32900.00,45000.00,30000.00
27,"Morris",2000,"Hanover Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",238481.00,175000.00,175000.00
27,"Morris",2000,"Hanover Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",5444.00,10.00,2000.00
27,"Morris",2000,"Hanover Twp",370,"'","Total Revenues from Local Sources",26437989.00,26904397.00,27425075.00
27,"Morris",2000,"Hanover Twp",420,"'10-3121","Categorical Transportation Aid",214496.00,214496.00,214496.00
27,"Morris",2000,"Hanover Twp",430,"'10-3131","Extraordinary Aid",373670.00,250000.00,250000.00
27,"Morris",2000,"Hanover Twp",440,"'10-3132","Categorical Special Education Aid",790889.00,875677.00,1016765.00
27,"Morris",2000,"Hanover Twp",470,"'10-3177","Categorical Security Aid",25667.00,25667.00,25667.00
27,"Morris",2000,"Hanover Twp",500,"'10-3XXX","Other State Aids",14163.00,0.00,0.00
27,"Morris",2000,"Hanover Twp",520,"'","Total Revenues from State Sources",1418885.00,1365840.00,1506928.00
27,"Morris",2000,"Hanover Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,450000.00,400000.00
27,"Morris",2000,"Hanover Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,253000.00,144000.00
27,"Morris",2000,"Hanover Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,233060.00,0.00
27,"Morris",2000,"Hanover Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-335630.00,0.00,0.00
27,"Morris",2000,"Hanover Twp",720,"'","Total Operating Budget",27521244.00,29206297.00,29476003.00
27,"Morris",2000,"Hanover Twp",765,"'20-32XX","Other Restricted Entitlements",32184.00,53300.00,42640.00
27,"Morris",2000,"Hanover Twp",770,"'","Total Revenues from State Sources",32184.00,53300.00,42640.00
27,"Morris",2000,"Hanover Twp",775,"'20-4411-4416","Title I",0.00,28000.00,22400.00
27,"Morris",2000,"Hanover Twp",780,"'20-4451-4455","Title II",18615.00,17771.00,14217.00
27,"Morris",2000,"Hanover Twp",790,"'20-4471-4474","Title IV",10000.00,10000.00,8000.00
27,"Morris",2000,"Hanover Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",285939.00,367910.00,307982.00
27,"Morris",2000,"Hanover Twp",830,"'","Total Revenues from Federal Sources",314554.00,423681.00,352599.00
27,"Morris",2000,"Hanover Twp",840,"'","Total Grants and Entitlements",346738.00,476981.00,395239.00
27,"Morris",2000,"Hanover Twp",860,"'40-1210","Local Tax Levy",353400.00,341200.00,324000.00
27,"Morris",2000,"Hanover Twp",885,"'","Total Revenues from Local Sources",353400.00,341200.00,324000.00
27,"Morris",2000,"Hanover Twp",895,"'","Total Local Repayment of Debt",353400.00,341200.00,324000.00
27,"Morris",2000,"Hanover Twp",935,"'","Total Repayment of Debt",353400.00,341200.00,324000.00
27,"Morris",2000,"Hanover Twp",1000,"'","Total Revenues/Sources",28221382.00,30024478.00,30195242.00
27,"Morris",2000,"Hanover Twp",1010,"'","Total Revenues/Sources Net of Transfers",28221382.00,30024478.00,30195242.00
27,"Morris",2010,"Harding Township",100,"'10-1210","Local Tax Levy",10304571.00,10490662.00,10798662.00
27,"Morris",2010,"Harding Township",190,"'10-1300","Total Tuition",71572.00,98000.00,79284.00
27,"Morris",2010,"Harding Township",240,"'10-1410","Transportation Fees from Individuals",8825.00,8233.00,9300.00
27,"Morris",2010,"Harding Township",260,"'10-1910","Rents and Royalties",7950.00,9000.00,9000.00
27,"Morris",2010,"Harding Township",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",116636.00,57500.00,252505.00
27,"Morris",2010,"Harding Township",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",5116.00,0.00,0.00
27,"Morris",2010,"Harding Township",370,"'","Total Revenues from Local Sources",10514670.00,10663395.00,11148751.00
27,"Morris",2010,"Harding Township",420,"'10-3121","Categorical Transportation Aid",319770.00,319770.00,319770.00
27,"Morris",2010,"Harding Township",430,"'10-3131","Extraordinary Aid",414714.00,220000.00,247255.00
27,"Morris",2010,"Harding Township",440,"'10-3132","Categorical Special Education Aid",56928.00,91287.00,150714.00
27,"Morris",2010,"Harding Township",470,"'10-3177","Categorical Security Aid",32259.00,32259.00,32259.00
27,"Morris",2010,"Harding Township",500,"'10-3XXX","Other State Aids",44858.00,44858.00,33211.00
27,"Morris",2010,"Harding Township",520,"'","Total Revenues from State Sources",868529.00,708174.00,783209.00
27,"Morris",2010,"Harding Township",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,524774.00,365000.00
27,"Morris",2010,"Harding Township",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,0.00,250000.00
27,"Morris",2010,"Harding Township",715,"'","Actual Revenues (Over)/Under Expenditures",-372512.00,0.00,0.00
27,"Morris",2010,"Harding Township",720,"'","Total Operating Budget",11010687.00,11896343.00,12546960.00
27,"Morris",2010,"Harding Township",740,"'20-1XXX","Other Revenue from Local Sources",25191.00,0.00,0.00
27,"Morris",2010,"Harding Township",745,"'20-1XXX","Total Revenues from Local Sources",25191.00,0.00,0.00
27,"Morris",2010,"Harding Township",775,"'20-4411-4416","Title I",43375.00,40648.00,36895.00
27,"Morris",2010,"Harding Township",780,"'20-4451-4455","Title II",6900.00,9877.00,7565.00
27,"Morris",2010,"Harding Township",790,"'20-4471-4474","Title IV",12286.00,10000.00,0.00
27,"Morris",2010,"Harding Township",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",77623.00,74287.00,68907.00
27,"Morris",2010,"Harding Township",825,"'20-4XXX","Other",70478.00,31850.00,21465.00
27,"Morris",2010,"Harding Township",830,"'","Total Revenues from Federal Sources",210662.00,166662.00,134832.00
27,"Morris",2010,"Harding Township",840,"'","Total Grants and Entitlements",235853.00,166662.00,134832.00
27,"Morris",2010,"Harding Township",860,"'40-1210","Local Tax Levy",426226.00,0.00,0.00
27,"Morris",2010,"Harding Township",885,"'","Total Revenues from Local Sources",426226.00,0.00,0.00
27,"Morris",2010,"Harding Township",890,"'40-3160","Debt Service Aid Type II",32774.00,0.00,0.00
27,"Morris",2010,"Harding Township",895,"'","Total Local Repayment of Debt",459000.00,0.00,0.00
27,"Morris",2010,"Harding Township",935,"'","Total Repayment of Debt",459000.00,0.00,0.00
27,"Morris",2010,"Harding Township",1000,"'","Total Revenues/Sources",11705540.00,12063005.00,12681792.00
27,"Morris",2010,"Harding Township",1010,"'","Total Revenues/Sources Net of Transfers",11705540.00,12063005.00,12681792.00
27,"Morris",2380,"Jefferson Twp",100,"'10-1210","Local Tax Levy",42317179.00,43163523.00,44287305.00
27,"Morris",2380,"Jefferson Twp",190,"'10-1300","Total Tuition",254013.00,443850.00,433200.00
27,"Morris",2380,"Jefferson Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",233007.00,48236.00,50000.00
27,"Morris",2380,"Jefferson Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,4000.00,4000.00
27,"Morris",2380,"Jefferson Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",6055.00,6000.00,5000.00
27,"Morris",2380,"Jefferson Twp",370,"'","Total Revenues from Local Sources",42810254.00,43665609.00,44779505.00
27,"Morris",2380,"Jefferson Twp",420,"'10-3121","Categorical Transportation Aid",636026.00,636026.00,636026.00
27,"Morris",2380,"Jefferson Twp",430,"'10-3131","Extraordinary Aid",476469.00,325888.00,405000.00
27,"Morris",2380,"Jefferson Twp",440,"'10-3132","Categorical Special Education Aid",2137733.00,2137733.00,2137733.00
27,"Morris",2380,"Jefferson Twp",460,"'10-3176","Equalization Aid",12431553.00,11238251.00,8986509.00
27,"Morris",2380,"Jefferson Twp",470,"'10-3177","Categorical Security Aid",303337.00,303337.00,303337.00
27,"Morris",2380,"Jefferson Twp",500,"'10-3XXX","Other State Aids",24461.00,0.00,0.00
27,"Morris",2380,"Jefferson Twp",520,"'","Total Revenues from State Sources",16009579.00,14641235.00,12468605.00
27,"Morris",2380,"Jefferson Twp",540,"'10-4200","Medicaid Reimbursement",50956.00,44989.00,45191.00
27,"Morris",2380,"Jefferson Twp",570,"'","Total Revenues from Federal Sources",50956.00,44989.00,45191.00
27,"Morris",2380,"Jefferson Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1299777.00,1405160.00
27,"Morris",2380,"Jefferson Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,173265.00,0.00
27,"Morris",2380,"Jefferson Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-392866.00,0.00,0.00
27,"Morris",2380,"Jefferson Twp",720,"'","Total Operating Budget",58477923.00,59824875.00,58698461.00
27,"Morris",2380,"Jefferson Twp",775,"'20-4411-4416","Title I",266519.00,261599.00,200611.00
27,"Morris",2380,"Jefferson Twp",780,"'20-4451-4455","Title II",65308.00,48159.00,40935.00
27,"Morris",2380,"Jefferson Twp",790,"'20-4471-4474","Title IV",15120.00,14659.00,12460.00
27,"Morris",2380,"Jefferson Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",711764.00,681527.00,579298.00
27,"Morris",2380,"Jefferson Twp",830,"'","Total Revenues from Federal Sources",1058711.00,1005944.00,833304.00
27,"Morris",2380,"Jefferson Twp",840,"'","Total Grants and Entitlements",1058711.00,1005944.00,833304.00
27,"Morris",2380,"Jefferson Twp",850,"'40-5XXX","Other Financing Sources",109662.00,0.00,0.00
27,"Morris",2380,"Jefferson Twp",860,"'40-1210","Local Tax Levy",1872257.00,2379325.00,2216116.00
27,"Morris",2380,"Jefferson Twp",885,"'","Total Revenues from Local Sources",1872257.00,2379325.00,2216116.00
27,"Morris",2380,"Jefferson Twp",890,"'40-3160","Debt Service Aid Type II",0.00,254380.00,223265.00
27,"Morris",2380,"Jefferson Twp",892,"'40-303","Budgeted Fund Balance",0.00,2.00,109663.00
27,"Morris",2380,"Jefferson Twp",895,"'","Total Local Repayment of Debt",1981919.00,2633707.00,2549044.00
27,"Morris",2380,"Jefferson Twp",930,"'","Actual Revenues (Over)/Under Expenditures",-109663.00,0.00,0.00
27,"Morris",2380,"Jefferson Twp",935,"'","Total Repayment of Debt",1872256.00,2633707.00,2549044.00
27,"Morris",2380,"Jefferson Twp",1000,"'","Total Revenues/Sources",61408890.00,63464526.00,62080809.00
27,"Morris",2380,"Jefferson Twp",1010,"'","Total Revenues/Sources Net of Transfers",61408890.00,63464526.00,62080809.00
27,"Morris",2460,"Kinnelon Boro",100,"'10-1210","Local Tax Levy",36123368.00,36845835.00,37582751.00
27,"Morris",2460,"Kinnelon Boro",190,"'10-1300","Total Tuition",114297.00,103400.00,103400.00
27,"Morris",2460,"Kinnelon Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",0.00,150000.00,150000.00
27,"Morris",2460,"Kinnelon Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",6865.00,0.00,0.00
27,"Morris",2460,"Kinnelon Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",800.00,0.00,0.00
27,"Morris",2460,"Kinnelon Boro",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",153376.00,0.00,0.00
27,"Morris",2460,"Kinnelon Boro",370,"'","Total Revenues from Local Sources",36398706.00,37099235.00,37836151.00
27,"Morris",2460,"Kinnelon Boro",420,"'10-3121","Categorical Transportation Aid",430416.00,430416.00,430416.00
27,"Morris",2460,"Kinnelon Boro",430,"'10-3131","Extraordinary Aid",970554.00,449999.00,549999.00
27,"Morris",2460,"Kinnelon Boro",440,"'10-3132","Categorical Special Education Aid",1127229.00,1272749.00,1464910.00
27,"Morris",2460,"Kinnelon Boro",470,"'10-3177","Categorical Security Aid",164769.00,164769.00,164769.00
27,"Morris",2460,"Kinnelon Boro",500,"'10-3XXX","Other State Aids",18560.00,0.00,0.00
27,"Morris",2460,"Kinnelon Boro",520,"'","Total Revenues from State Sources",2711528.00,2317933.00,2610094.00
27,"Morris",2460,"Kinnelon Boro",540,"'10-4200","Medicaid Reimbursement",2854.00,0.00,0.00
27,"Morris",2460,"Kinnelon Boro",570,"'","Total Revenues from Federal Sources",2854.00,0.00,0.00
27,"Morris",2460,"Kinnelon Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,178367.00,178400.00
27,"Morris",2460,"Kinnelon Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,518000.00,378000.00
27,"Morris",2460,"Kinnelon Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,546989.00,0.00
27,"Morris",2460,"Kinnelon Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-266454.00,0.00,0.00
27,"Morris",2460,"Kinnelon Boro",720,"'","Total Operating Budget",38846634.00,40660524.00,41002645.00
27,"Morris",2460,"Kinnelon Boro",740,"'20-1XXX","Other Revenue from Local Sources",115880.00,700.00,700.00
27,"Morris",2460,"Kinnelon Boro",745,"'20-1XXX","Total Revenues from Local Sources",115880.00,700.00,700.00
27,"Morris",2460,"Kinnelon Boro",768,"'20-3700","State Grants Through Intermediate Sources",4314.00,5707.00,5707.00
27,"Morris",2460,"Kinnelon Boro",770,"'","Total Revenues from State Sources",4314.00,5707.00,5707.00
27,"Morris",2460,"Kinnelon Boro",775,"'20-4411-4416","Title I",32052.00,57744.00,57744.00
27,"Morris",2460,"Kinnelon Boro",780,"'20-4451-4455","Title II",33109.00,38566.00,38566.00
27,"Morris",2460,"Kinnelon Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",395175.00,392735.00,392735.00
27,"Morris",2460,"Kinnelon Boro",830,"'","Total Revenues from Federal Sources",460336.00,489045.00,489045.00
27,"Morris",2460,"Kinnelon Boro",840,"'","Total Grants and Entitlements",580530.00,495452.00,495452.00
27,"Morris",2460,"Kinnelon Boro",860,"'40-1210","Local Tax Levy",1596669.00,1588733.00,1557780.00
27,"Morris",2460,"Kinnelon Boro",885,"'","Total Revenues from Local Sources",1596669.00,1588733.00,1557780.00
27,"Morris",2460,"Kinnelon Boro",890,"'40-3160","Debt Service Aid Type II",67512.00,66848.00,68702.00
27,"Morris",2460,"Kinnelon Boro",895,"'","Total Local Repayment of Debt",1664181.00,1655581.00,1626482.00
27,"Morris",2460,"Kinnelon Boro",935,"'","Total Repayment of Debt",1664181.00,1655581.00,1626482.00
27,"Morris",2460,"Kinnelon Boro",1000,"'","Total Revenues/Sources",41091345.00,42811557.00,43124579.00
27,"Morris",2460,"Kinnelon Boro",1010,"'","Total Revenues/Sources Net of Transfers",41091345.00,42811557.00,43124579.00
27,"Morris",2650,"Lincoln Park Boro",100,"'10-1210","Local Tax Levy",19347024.00,19834924.00,20231622.00
27,"Morris",2650,"Lincoln Park Boro",190,"'10-1300","Total Tuition",50960.00,58013.00,233401.00
27,"Morris",2650,"Lincoln Park Boro",260,"'10-1910","Rents and Royalties",267323.00,275748.00,275748.00
27,"Morris",2650,"Lincoln Park Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",86299.00,59750.00,75750.00
27,"Morris",2650,"Lincoln Park Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",10177.00,6000.00,6000.00
27,"Morris",2650,"Lincoln Park Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",21570.00,12000.00,12000.00
27,"Morris",2650,"Lincoln Park Boro",370,"'","Total Revenues from Local Sources",19783353.00,20246435.00,20834521.00
27,"Morris",2650,"Lincoln Park Boro",420,"'10-3121","Categorical Transportation Aid",635819.00,635819.00,635819.00
27,"Morris",2650,"Lincoln Park Boro",430,"'10-3131","Extraordinary Aid",96629.00,60785.00,85000.00
27,"Morris",2650,"Lincoln Park Boro",440,"'10-3132","Categorical Special Education Aid",826572.00,832729.00,849359.00
27,"Morris",2650,"Lincoln Park Boro",470,"'10-3177","Categorical Security Aid",136362.00,136362.00,136362.00
27,"Morris",2650,"Lincoln Park Boro",480,"'10-3178","Adjustment Aid",103853.00,103853.00,103853.00
27,"Morris",2650,"Lincoln Park Boro",500,"'10-3XXX","Other State Aids",19442.00,21957.00,16526.00
27,"Morris",2650,"Lincoln Park Boro",520,"'","Total Revenues from State Sources",1818677.00,1791505.00,1826919.00
27,"Morris",2650,"Lincoln Park Boro",540,"'10-4200","Medicaid Reimbursement",21887.00,18360.00,18843.00
27,"Morris",2650,"Lincoln Park Boro",570,"'","Total Revenues from Federal Sources",21887.00,18360.00,18843.00
27,"Morris",2650,"Lincoln Park Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,395432.00,509078.00
27,"Morris",2650,"Lincoln Park Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,83100.00,567250.00
27,"Morris",2650,"Lincoln Park Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,72000.00,75000.00
27,"Morris",2650,"Lincoln Park Boro",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,0.00,350000.00
27,"Morris",2650,"Lincoln Park Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,77389.00,0.00
27,"Morris",2650,"Lincoln Park Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-371984.00,0.00,0.00
27,"Morris",2650,"Lincoln Park Boro",720,"'","Total Operating Budget",21251933.00,22684221.00,24181611.00
27,"Morris",2650,"Lincoln Park Boro",740,"'20-1XXX","Other Revenue from Local Sources",5400.00,0.00,0.00
27,"Morris",2650,"Lincoln Park Boro",745,"'20-1XXX","Total Revenues from Local Sources",5400.00,0.00,0.00
27,"Morris",2650,"Lincoln Park Boro",775,"'20-4411-4416","Title I",93817.00,87669.00,87669.00
27,"Morris",2650,"Lincoln Park Boro",780,"'20-4451-4455","Title II",19588.00,22028.00,22028.00
27,"Morris",2650,"Lincoln Park Boro",785,"'20-4491-4494","Title III",22893.00,21037.00,21037.00
27,"Morris",2650,"Lincoln Park Boro",790,"'20-4471-4474","Title IV",10000.00,10000.00,10000.00
27,"Morris",2650,"Lincoln Park Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",254608.00,271732.00,271732.00
27,"Morris",2650,"Lincoln Park Boro",830,"'","Total Revenues from Federal Sources",400906.00,412466.00,412466.00
27,"Morris",2650,"Lincoln Park Boro",840,"'","Total Grants and Entitlements",406306.00,412466.00,412466.00
27,"Morris",2650,"Lincoln Park Boro",860,"'40-1210","Local Tax Levy",131617.00,130214.00,131945.00
27,"Morris",2650,"Lincoln Park Boro",885,"'","Total Revenues from Local Sources",131617.00,130214.00,131945.00
27,"Morris",2650,"Lincoln Park Boro",890,"'40-3160","Debt Service Aid Type II",63141.00,62457.00,63288.00
27,"Morris",2650,"Lincoln Park Boro",892,"'40-303","Budgeted Fund Balance",0.00,1.00,1.00
27,"Morris",2650,"Lincoln Park Boro",895,"'","Total Local Repayment of Debt",194758.00,192672.00,195234.00
27,"Morris",2650,"Lincoln Park Boro",930,"'","Actual Revenues (Over)/Under Expenditures",23.00,0.00,0.00
27,"Morris",2650,"Lincoln Park Boro",935,"'","Total Repayment of Debt",194781.00,192672.00,195234.00
27,"Morris",2650,"Lincoln Park Boro",1000,"'","Total Revenues/Sources",21853020.00,23289359.00,24789311.00
27,"Morris",2650,"Lincoln Park Boro",1010,"'","Total Revenues/Sources Net of Transfers",21853020.00,23289359.00,24789311.00
27,"Morris",2870,"Madison Boro",100,"'10-1210","Local Tax Levy",40806822.00,41913914.00,43178077.00
27,"Morris",2870,"Madison Boro",190,"'10-1300","Total Tuition",1760571.00,1804000.00,1828894.00
27,"Morris",2870,"Madison Boro",240,"'10-1410","Transportation Fees from Individuals",0.00,14300.00,14300.00
27,"Morris",2870,"Madison Boro",260,"'10-1910","Rents and Royalties",0.00,50000.00,50000.00
27,"Morris",2870,"Madison Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",591079.00,258000.00,263000.00
27,"Morris",2870,"Madison Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",3993.00,2000.00,2000.00
27,"Morris",2870,"Madison Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",34430.00,3000.00,3000.00
27,"Morris",2870,"Madison Boro",370,"'","Total Revenues from Local Sources",43196895.00,44045214.00,45339271.00
27,"Morris",2870,"Madison Boro",395,"'10-2300","Payments in Lieu of Taxes to School District",0.00,170000.00,215000.00
27,"Morris",2870,"Madison Boro",400,"'","Total Revenues from Intermediate Sources",0.00,170000.00,215000.00
27,"Morris",2870,"Madison Boro",420,"'10-3121","Categorical Transportation Aid",255898.00,255898.00,255898.00
27,"Morris",2870,"Madison Boro",430,"'10-3131","Extraordinary Aid",125872.00,40000.00,125000.00
27,"Morris",2870,"Madison Boro",440,"'10-3132","Categorical Special Education Aid",1062247.00,1237094.00,1547725.00
27,"Morris",2870,"Madison Boro",470,"'10-3177","Categorical Security Aid",205379.00,205379.00,205379.00
27,"Morris",2870,"Madison Boro",500,"'10-3XXX","Other State Aids",54724.00,40000.00,50000.00
27,"Morris",2870,"Madison Boro",520,"'","Total Revenues from State Sources",1704120.00,1778371.00,2184002.00
27,"Morris",2870,"Madison Boro",540,"'10-4200","Medicaid Reimbursement",2706.00,25252.00,25847.00
27,"Morris",2870,"Madison Boro",545,"'10-42XX","Other Federal Grant Revenue-Passed Through State",66688.00,0.00,0.00
27,"Morris",2870,"Madison Boro",570,"'","Total Revenues from Federal Sources",69394.00,25252.00,25847.00
27,"Morris",2870,"Madison Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,411149.00,278425.00
27,"Morris",2870,"Madison Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,500000.00,0.00
27,"Morris",2870,"Madison Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,500000.00,661000.00
27,"Morris",2870,"Madison Boro",680,"'10-5200","Transfers from Other Funds",0.00,776000.00,297319.00
27,"Morris",2870,"Madison Boro",700,"'10-5XXX","Other Financing Sources",909119.00,0.00,0.00
27,"Morris",2870,"Madison Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,3587937.00,0.00
27,"Morris",2870,"Madison Boro",715,"'","Actual Revenues (Over)/Under Expenditures",482914.00,0.00,0.00
27,"Morris",2870,"Madison Boro",720,"'","Total Operating Budget",46362442.00,51793923.00,49000864.00
27,"Morris",2870,"Madison Boro",740,"'20-1XXX","Other Revenue from Local Sources",59149.00,65000.00,65000.00
27,"Morris",2870,"Madison Boro",745,"'20-1XXX","Total Revenues from Local Sources",59149.00,65000.00,65000.00
27,"Morris",2870,"Madison Boro",765,"'20-32XX","Other Restricted Entitlements",208588.00,243167.00,243167.00
27,"Morris",2870,"Madison Boro",770,"'","Total Revenues from State Sources",208588.00,243167.00,243167.00
27,"Morris",2870,"Madison Boro",775,"'20-4411-4416","Title I",70144.00,57091.00,48528.00
27,"Morris",2870,"Madison Boro",780,"'20-4451-4455","Title II",59653.00,33756.00,28693.00
27,"Morris",2870,"Madison Boro",785,"'20-4491-4494","Title III",17710.00,16113.00,13696.00
27,"Morris",2870,"Madison Boro",790,"'20-4471-4474","Title IV",11592.00,10221.00,8688.00
27,"Morris",2870,"Madison Boro",800,"'20-4417-4418","Title Vi",18328.00,0.00,0.00
27,"Morris",2870,"Madison Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",610809.00,542813.00,461391.00
27,"Morris",2870,"Madison Boro",830,"'","Total Revenues from Federal Sources",788236.00,659994.00,560996.00
27,"Morris",2870,"Madison Boro",840,"'","Total Grants and Entitlements",1055973.00,968161.00,869163.00
27,"Morris",2870,"Madison Boro",860,"'40-1210","Local Tax Levy",2090015.00,2089335.00,2092952.00
27,"Morris",2870,"Madison Boro",885,"'","Total Revenues from Local Sources",2090015.00,2089335.00,2092952.00
27,"Morris",2870,"Madison Boro",890,"'40-3160","Debt Service Aid Type II",539322.00,539143.00,540075.00
27,"Morris",2870,"Madison Boro",892,"'40-303","Budgeted Fund Balance",0.00,0.00,1.00
27,"Morris",2870,"Madison Boro",895,"'","Total Local Repayment of Debt",2629337.00,2628478.00,2633028.00
27,"Morris",2870,"Madison Boro",935,"'","Total Repayment of Debt",2629337.00,2628478.00,2633028.00
27,"Morris",2870,"Madison Boro",1000,"'","Total Revenues/Sources",50047752.00,55390562.00,52503055.00
27,"Morris",2870,"Madison Boro",1010,"'","Total Revenues/Sources Net of Transfers",50047752.00,55390562.00,52503055.00
27,"Morris",3090,"Mendham Boro",100,"'10-1210","Local Tax Levy",10603863.00,10710570.00,10936410.00
27,"Morris",3090,"Mendham Boro",190,"'10-1300","Total Tuition",61700.00,10000.00,55000.00
27,"Morris",3090,"Mendham Boro",240,"'10-1410","Transportation Fees from Individuals",3712.00,1001.00,8000.00
27,"Morris",3090,"Mendham Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",0.00,14000.00,50000.00
27,"Morris",3090,"Mendham Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",282.00,0.00,360.00
27,"Morris",3090,"Mendham Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",1899.00,0.00,1700.00
27,"Morris",3090,"Mendham Boro",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",74929.00,0.00,0.00
27,"Morris",3090,"Mendham Boro",370,"'","Total Revenues from Local Sources",10746385.00,10735571.00,11051470.00
27,"Morris",3090,"Mendham Boro",420,"'10-3121","Categorical Transportation Aid",47259.00,47259.00,47259.00
27,"Morris",3090,"Mendham Boro",430,"'10-3131","Extraordinary Aid",88875.00,0.00,0.00
27,"Morris",3090,"Mendham Boro",440,"'10-3132","Categorical Special Education Aid",220005.00,252229.00,298371.00
27,"Morris",3090,"Mendham Boro",470,"'10-3177","Categorical Security Aid",35667.00,35667.00,35667.00
27,"Morris",3090,"Mendham Boro",500,"'10-3XXX","Other State Aids",7717.00,0.00,0.00
27,"Morris",3090,"Mendham Boro",520,"'","Total Revenues from State Sources",399523.00,335155.00,381297.00
27,"Morris",3090,"Mendham Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,122769.00,620606.00
27,"Morris",3090,"Mendham Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,471800.00,0.00
27,"Morris",3090,"Mendham Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,58300.00,0.00
27,"Morris",3090,"Mendham Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-972953.00,0.00,0.00
27,"Morris",3090,"Mendham Boro",720,"'","Total Operating Budget",10172955.00,11723595.00,12053373.00
27,"Morris",3090,"Mendham Boro",740,"'20-1XXX","Other Revenue from Local Sources",3924.00,11088.00,0.00
27,"Morris",3090,"Mendham Boro",745,"'20-1XXX","Total Revenues from Local Sources",3924.00,11088.00,0.00
27,"Morris",3090,"Mendham Boro",765,"'20-32XX","Other Restricted Entitlements",66048.00,3357.00,3200.00
27,"Morris",3090,"Mendham Boro",770,"'","Total Revenues from State Sources",66048.00,3357.00,3200.00
27,"Morris",3090,"Mendham Boro",775,"'20-4411-4416","Title I",18209.00,15921.00,13533.00
27,"Morris",3090,"Mendham Boro",780,"'20-4451-4455","Title II",10341.00,10207.00,8676.00
27,"Morris",3090,"Mendham Boro",790,"'20-4471-4474","Title IV",9529.00,10275.00,8220.00
27,"Morris",3090,"Mendham Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",196698.00,165773.00,119586.00
27,"Morris",3090,"Mendham Boro",830,"'","Total Revenues from Federal Sources",234777.00,202176.00,150015.00
27,"Morris",3090,"Mendham Boro",840,"'","Total Grants and Entitlements",304749.00,216621.00,153215.00
27,"Morris",3090,"Mendham Boro",845,"'40-5200","Transfers from Other Funds",1474.00,0.00,0.00
27,"Morris",3090,"Mendham Boro",860,"'40-1210","Local Tax Levy",744700.00,715048.00,685044.00
27,"Morris",3090,"Mendham Boro",885,"'","Total Revenues from Local Sources",744700.00,715048.00,685044.00
27,"Morris",3090,"Mendham Boro",892,"'40-303","Budgeted Fund Balance",0.00,902.00,2156.00
27,"Morris",3090,"Mendham Boro",895,"'","Total Local Repayment of Debt",746174.00,715950.00,687200.00
27,"Morris",3090,"Mendham Boro",930,"'","Actual Revenues (Over)/Under Expenditures",-1474.00,0.00,0.00
27,"Morris",3090,"Mendham Boro",935,"'","Total Repayment of Debt",744700.00,715950.00,687200.00
27,"Morris",3090,"Mendham Boro",1000,"'","Total Revenues/Sources",11222404.00,12656166.00,12893788.00
27,"Morris",3090,"Mendham Boro",1010,"'","Total Revenues/Sources Net of Transfers",11222404.00,12656166.00,12893788.00
27,"Morris",3100,"Mendham Twp",100,"'10-1210","Local Tax Levy",14762364.00,15499544.00,16632084.00
27,"Morris",3100,"Mendham Twp",190,"'10-1300","Total Tuition",78814.00,34103.00,39397.00
27,"Morris",3100,"Mendham Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",951006.00,850000.00,850000.00
27,"Morris",3100,"Mendham Twp",260,"'10-1910","Rents and Royalties",12460.00,8000.00,8000.00
27,"Morris",3100,"Mendham Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",62525.00,172722.00,172722.00
27,"Morris",3100,"Mendham Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",272.00,125.00,125.00
27,"Morris",3100,"Mendham Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",510.00,125.00,125.00
27,"Morris",3100,"Mendham Twp",370,"'","Total Revenues from Local Sources",15867951.00,16564619.00,17702453.00
27,"Morris",3100,"Mendham Twp",420,"'10-3121","Categorical Transportation Aid",198422.00,198422.00,198422.00
27,"Morris",3100,"Mendham Twp",430,"'10-3131","Extraordinary Aid",234449.00,0.00,0.00
27,"Morris",3100,"Mendham Twp",440,"'10-3132","Categorical Special Education Aid",357973.00,418984.00,524450.00
27,"Morris",3100,"Mendham Twp",470,"'10-3177","Categorical Security Aid",13957.00,13957.00,13957.00
27,"Morris",3100,"Mendham Twp",500,"'10-3XXX","Other State Aids",26468.00,0.00,0.00
27,"Morris",3100,"Mendham Twp",520,"'","Total Revenues from State Sources",831269.00,631363.00,736829.00
27,"Morris",3100,"Mendham Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,906111.00,900000.00
27,"Morris",3100,"Mendham Twp",625,"'10-317","Withdrawal from Capital Reserve for Transfer To Debt Service Fund",0.00,0.00,225000.00
27,"Morris",3100,"Mendham Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,150000.00
27,"Morris",3100,"Mendham Twp",680,"'10-5200","Transfers from Other Funds",153.00,0.00,0.00
27,"Morris",3100,"Mendham Twp",715,"'","Actual Revenues (Over)/Under Expenditures",451449.00,0.00,0.00
27,"Morris",3100,"Mendham Twp",720,"'","Total Operating Budget",17150822.00,18102093.00,19714282.00
27,"Morris",3100,"Mendham Twp",740,"'20-1XXX","Other Revenue from Local Sources",828.00,0.00,0.00
27,"Morris",3100,"Mendham Twp",745,"'20-1XXX","Total Revenues from Local Sources",828.00,0.00,0.00
27,"Morris",3100,"Mendham Twp",775,"'20-4411-4416","Title I",230614.00,0.00,0.00
27,"Morris",3100,"Mendham Twp",780,"'20-4451-4455","Title II",35558.00,10000.00,10000.00
27,"Morris",3100,"Mendham Twp",790,"'20-4471-4474","Title IV",15000.00,0.00,0.00
27,"Morris",3100,"Mendham Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",156134.00,120000.00,120000.00
27,"Morris",3100,"Mendham Twp",830,"'","Total Revenues from Federal Sources",437306.00,130000.00,130000.00
27,"Morris",3100,"Mendham Twp",840,"'","Total Grants and Entitlements",438134.00,130000.00,130000.00
27,"Morris",3100,"Mendham Twp",855,"'40-5210","Transfers from Capital Reserve",0.00,0.00,225000.00
27,"Morris",3100,"Mendham Twp",860,"'40-1210","Local Tax Levy",1189038.00,1216925.00,946175.00
27,"Morris",3100,"Mendham Twp",885,"'","Total Revenues from Local Sources",1189038.00,1216925.00,946175.00
27,"Morris",3100,"Mendham Twp",895,"'","Total Local Repayment of Debt",1189038.00,1216925.00,1171175.00
27,"Morris",3100,"Mendham Twp",935,"'","Total Repayment of Debt",1189038.00,1216925.00,1171175.00
27,"Morris",3100,"Mendham Twp",1000,"'","Total Revenues/Sources",18777994.00,19449018.00,21015457.00
27,"Morris",3100,"Mendham Twp",1003,"'40-5210","Deduct Transfer-Transfers from Capital Reserve",0.00,0.00,225000.00
27,"Morris",3100,"Mendham Twp",1010,"'","Total Revenues/Sources Net of Transfers",18777994.00,19449018.00,20790457.00
27,"Morris",3240,"Mine Hill Twp",100,"'10-1210","Local Tax Levy",7005530.00,7097116.00,7213972.00
27,"Morris",3240,"Mine Hill Twp",190,"'10-1300","Total Tuition",23920.00,0.00,0.00
27,"Morris",3240,"Mine Hill Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",153248.00,75000.00,75000.00
27,"Morris",3240,"Mine Hill Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,500.00,500.00
27,"Morris",3240,"Mine Hill Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,3000.00,3000.00
27,"Morris",3240,"Mine Hill Twp",370,"'","Total Revenues from Local Sources",7182698.00,7175616.00,7292472.00
27,"Morris",3240,"Mine Hill Twp",410,"'10-3116","School Choice Aid",1229965.00,1167808.00,1227305.00
27,"Morris",3240,"Mine Hill Twp",420,"'10-3121","Categorical Transportation Aid",171868.00,171868.00,171868.00
27,"Morris",3240,"Mine Hill Twp",430,"'10-3131","Extraordinary Aid",312202.00,0.00,0.00
27,"Morris",3240,"Mine Hill Twp",440,"'10-3132","Categorical Special Education Aid",348338.00,348338.00,348338.00
27,"Morris",3240,"Mine Hill Twp",460,"'10-3176","Equalization Aid",1237812.00,1201619.00,1151822.00
27,"Morris",3240,"Mine Hill Twp",470,"'10-3177","Categorical Security Aid",41980.00,41980.00,41980.00
27,"Morris",3240,"Mine Hill Twp",500,"'10-3XXX","Other State Aids",4900.00,0.00,0.00
27,"Morris",3240,"Mine Hill Twp",520,"'","Total Revenues from State Sources",3347065.00,2931613.00,2941313.00
27,"Morris",3240,"Mine Hill Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",50000.00,0.00,0.00
27,"Morris",3240,"Mine Hill Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",751767.00,994500.00,1105000.00
27,"Morris",3240,"Mine Hill Twp",630,"'10-310","Withdrawal from Maintenance Reserve",50855.00,0.00,0.00
27,"Morris",3240,"Mine Hill Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,55069.00,0.00
27,"Morris",3240,"Mine Hill Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-46734.00,0.00,0.00
27,"Morris",3240,"Mine Hill Twp",720,"'","Total Operating Budget",11335651.00,11156798.00,11338785.00
27,"Morris",3240,"Mine Hill Twp",740,"'20-1XXX","Other Revenue from Local Sources",2225.00,950.00,0.00
27,"Morris",3240,"Mine Hill Twp",745,"'20-1XXX","Total Revenues from Local Sources",2225.00,950.00,0.00
27,"Morris",3240,"Mine Hill Twp",775,"'20-4411-4416","Title I",76706.00,105926.00,92362.00
27,"Morris",3240,"Mine Hill Twp",780,"'20-4451-4455","Title II",16065.00,12124.00,17534.00
27,"Morris",3240,"Mine Hill Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",105216.00,105200.00,105200.00
27,"Morris",3240,"Mine Hill Twp",830,"'","Total Revenues from Federal Sources",197987.00,223250.00,215096.00
27,"Morris",3240,"Mine Hill Twp",840,"'","Total Grants and Entitlements",200212.00,224200.00,215096.00
27,"Morris",3240,"Mine Hill Twp",860,"'40-1210","Local Tax Levy",198072.00,186118.00,196622.00
27,"Morris",3240,"Mine Hill Twp",885,"'","Total Revenues from Local Sources",198072.00,186118.00,196622.00
27,"Morris",3240,"Mine Hill Twp",892,"'40-303","Budgeted Fund Balance",0.00,13772.00,0.00
27,"Morris",3240,"Mine Hill Twp",895,"'","Total Local Repayment of Debt",198072.00,199890.00,196622.00
27,"Morris",3240,"Mine Hill Twp",935,"'","Total Repayment of Debt",198072.00,199890.00,196622.00
27,"Morris",3240,"Mine Hill Twp",1000,"'","Total Revenues/Sources",11733935.00,11580888.00,11750503.00
27,"Morris",3240,"Mine Hill Twp",1010,"'","Total Revenues/Sources Net of Transfers",11733935.00,11580888.00,11750503.00
27,"Morris",3340,"Montville Twp",100,"'10-1210","Local Tax Levy",68887049.00,70747235.00,72662180.00
27,"Morris",3340,"Montville Twp",190,"'10-1300","Total Tuition",244142.00,226046.00,496434.00
27,"Morris",3340,"Montville Twp",240,"'10-1410","Transportation Fees from Individuals",276090.00,314000.00,314000.00
27,"Morris",3340,"Montville Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",382157.00,350592.00,381481.00
27,"Morris",3340,"Montville Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",1000.00,0.00,1000.00
27,"Morris",3340,"Montville Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",1500.00,0.00,1500.00
27,"Morris",3340,"Montville Twp",370,"'","Total Revenues from Local Sources",69791938.00,71637873.00,73856595.00
27,"Morris",3340,"Montville Twp",420,"'10-3121","Categorical Transportation Aid",1018949.00,1018949.00,1018949.00
27,"Morris",3340,"Montville Twp",430,"'10-3131","Extraordinary Aid",1625948.00,1600000.00,1600000.00
27,"Morris",3340,"Montville Twp",440,"'10-3132","Categorical Special Education Aid",1637107.00,1918057.00,2370061.00
27,"Morris",3340,"Montville Twp",470,"'10-3177","Categorical Security Aid",70614.00,70614.00,70614.00
27,"Morris",3340,"Montville Twp",500,"'10-3XXX","Other State Aids",59209.00,0.00,0.00
27,"Morris",3340,"Montville Twp",520,"'","Total Revenues from State Sources",4411827.00,4607620.00,5059624.00
27,"Morris",3340,"Montville Twp",540,"'10-4200","Medicaid Reimbursement",5354.00,35528.00,0.00
27,"Morris",3340,"Montville Twp",570,"'","Total Revenues from Federal Sources",5354.00,35528.00,0.00
27,"Morris",3340,"Montville Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1426392.00,1019112.00
27,"Morris",3340,"Montville Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,1653000.00
27,"Morris",3340,"Montville Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,400000.00
27,"Morris",3340,"Montville Twp",680,"'10-5200","Transfers from Other Funds",-49327.00,0.00,0.00
27,"Morris",3340,"Montville Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,99540.00,0.00
27,"Morris",3340,"Montville Twp",715,"'","Actual Revenues (Over)/Under Expenditures",151023.00,0.00,0.00
27,"Morris",3340,"Montville Twp",720,"'","Total Operating Budget",74310815.00,77806953.00,81988331.00
27,"Morris",3340,"Montville Twp",740,"'20-1XXX","Other Revenue from Local Sources",25172.00,50107.00,50107.00
27,"Morris",3340,"Montville Twp",745,"'20-1XXX","Total Revenues from Local Sources",25172.00,50107.00,50107.00
27,"Morris",3340,"Montville Twp",765,"'20-32XX","Other Restricted Entitlements",67888.00,71660.00,71660.00
27,"Morris",3340,"Montville Twp",770,"'","Total Revenues from State Sources",67888.00,71660.00,71660.00
27,"Morris",3340,"Montville Twp",775,"'20-4411-4416","Title I",103835.00,98105.00,83389.00
27,"Morris",3340,"Montville Twp",780,"'20-4451-4455","Title II",65293.00,64694.00,54990.00
27,"Morris",3340,"Montville Twp",785,"'20-4491-4494","Title III",12012.00,21574.00,18338.00
27,"Morris",3340,"Montville Twp",790,"'20-4471-4474","Title IV",10407.00,12493.00,10619.00
27,"Morris",3340,"Montville Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",831748.00,865756.00,735893.00
27,"Morris",3340,"Montville Twp",830,"'","Total Revenues from Federal Sources",1023295.00,1062622.00,903229.00
27,"Morris",3340,"Montville Twp",840,"'","Total Grants and Entitlements",1116355.00,1184389.00,1024996.00
27,"Morris",3340,"Montville Twp",845,"'40-5200","Transfers from Other Funds",248659.00,0.00,0.00
27,"Morris",3340,"Montville Twp",860,"'40-1210","Local Tax Levy",2746530.00,2282632.00,1955105.00
27,"Morris",3340,"Montville Twp",885,"'","Total Revenues from Local Sources",2746530.00,2282632.00,1955105.00
27,"Morris",3340,"Montville Twp",890,"'40-3160","Debt Service Aid Type II",144692.00,653965.00,342141.00
27,"Morris",3340,"Montville Twp",892,"'40-303","Budgeted Fund Balance",0.00,126683.00,328660.00
27,"Morris",3340,"Montville Twp",895,"'","Total Local Repayment of Debt",3139881.00,3063280.00,2625906.00
27,"Morris",3340,"Montville Twp",930,"'","Actual Revenues (Over)/Under Expenditures",-179655.00,0.00,0.00
27,"Morris",3340,"Montville Twp",935,"'","Total Repayment of Debt",2960226.00,3063280.00,2625906.00
27,"Morris",3340,"Montville Twp",1000,"'","Total Revenues/Sources",78387396.00,82054622.00,85639233.00
27,"Morris",3340,"Montville Twp",1010,"'","Total Revenues/Sources Net of Transfers",78387396.00,82054622.00,85639233.00
27,"Morris",3364,"Educ Serv Comm Morris Co",120,"'10-12XX","Other Local Governmental Units-Unrestricted",819087.00,1008123.00,1008123.00
27,"Morris",3364,"Educ Serv Comm Morris Co",190,"'10-1300","Total Tuition",2918361.00,0.00,0.00
27,"Morris",3364,"Educ Serv Comm Morris Co",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",18149674.00,20551683.00,22553522.00
27,"Morris",3364,"Educ Serv Comm Morris Co",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",0.00,1000.00,1000.00
27,"Morris",3364,"Educ Serv Comm Morris Co",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",27834.00,0.00,0.00
27,"Morris",3364,"Educ Serv Comm Morris Co",370,"'","Total Revenues from Local Sources",21914956.00,21560806.00,23562645.00
27,"Morris",3364,"Educ Serv Comm Morris Co",680,"'10-5200","Transfers from Other Funds",0.00,866953.00,552777.00
27,"Morris",3364,"Educ Serv Comm Morris Co",715,"'","Actual Revenues (Over)/Under Expenditures",645946.00,0.00,0.00
27,"Morris",3364,"Educ Serv Comm Morris Co",720,"'","Total Operating Budget",22560902.00,22427759.00,24115422.00
27,"Morris",3364,"Educ Serv Comm Morris Co",765,"'20-32XX","Other Restricted Entitlements",3505276.00,3016788.00,0.00
27,"Morris",3364,"Educ Serv Comm Morris Co",770,"'","Total Revenues from State Sources",3505276.00,3016788.00,0.00
27,"Morris",3364,"Educ Serv Comm Morris Co",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",723348.00,1046606.00,0.00
27,"Morris",3364,"Educ Serv Comm Morris Co",830,"'","Total Revenues from Federal Sources",723348.00,1046606.00,0.00
27,"Morris",3364,"Educ Serv Comm Morris Co",840,"'","Total Grants and Entitlements",4228624.00,4063394.00,0.00
27,"Morris",3364,"Educ Serv Comm Morris Co",1000,"'","Total Revenues/Sources",26789526.00,26491153.00,24115422.00
27,"Morris",3364,"Educ Serv Comm Morris Co",1010,"'","Total Revenues/Sources Net of Transfers",26789526.00,26491153.00,24115422.00
27,"Morris",3365,"Morris County Vocational",110,"'10-1210","County Tax Levy",6351286.00,6351286.00,6351286.00
27,"Morris",3365,"Morris County Vocational",200,"'10-1310","Tuition from Local Education Authorities",10963764.00,12374890.00,14084947.00
27,"Morris",3365,"Morris County Vocational",220,"'10-1320-1340","Other Tuition",468861.00,499727.00,414180.00
27,"Morris",3365,"Morris County Vocational",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",177678.00,65000.00,30000.00
27,"Morris",3365,"Morris County Vocational",330,"'10-1XXX","Interest Earned on Maintenance Reserve",163.00,100.00,100.00
27,"Morris",3365,"Morris County Vocational",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",26185.00,5000.00,5000.00
27,"Morris",3365,"Morris County Vocational",370,"'","Total Revenues from Local Sources",17987937.00,19296003.00,20885513.00
27,"Morris",3365,"Morris County Vocational",440,"'10-3132","Categorical Special Education Aid",594887.00,606331.00,673896.00
27,"Morris",3365,"Morris County Vocational",460,"'10-3176","Equalization Aid",73419.00,73419.00,73419.00
27,"Morris",3365,"Morris County Vocational",470,"'10-3177","Categorical Security Aid",90697.00,90697.00,90697.00
27,"Morris",3365,"Morris County Vocational",480,"'10-3178","Adjustment Aid",474062.00,474062.00,474062.00
27,"Morris",3365,"Morris County Vocational",520,"'","Total Revenues from State Sources",1233065.00,1244509.00,1312074.00
27,"Morris",3365,"Morris County Vocational",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,500000.00,508711.00
27,"Morris",3365,"Morris County Vocational",710,"'","Adjustment for Prior Year Encumbrances",0.00,100000.00,0.00
27,"Morris",3365,"Morris County Vocational",715,"'","Actual Revenues (Over)/Under Expenditures",1964703.00,0.00,0.00
27,"Morris",3365,"Morris County Vocational",720,"'","Total Operating Budget",21185705.00,21140512.00,22706298.00
27,"Morris",3365,"Morris County Vocational",740,"'20-1XXX","Other Revenue from Local Sources",2032.00,0.00,0.00
27,"Morris",3365,"Morris County Vocational",745,"'20-1XXX","Total Revenues from Local Sources",2032.00,0.00,0.00
27,"Morris",3365,"Morris County Vocational",765,"'20-32XX","Other Restricted Entitlements",320720.00,314482.00,12720.00
27,"Morris",3365,"Morris County Vocational",770,"'","Total Revenues from State Sources",320720.00,314482.00,12720.00
27,"Morris",3365,"Morris County Vocational",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",218801.00,236211.00,171730.00
27,"Morris",3365,"Morris County Vocational",810,"'20-4430","Vocational Education",461186.00,486672.00,389338.00
27,"Morris",3365,"Morris County Vocational",815,"'20-4440","Adult Basic Education",694536.00,751924.00,601539.00
27,"Morris",3365,"Morris County Vocational",825,"'20-4XXX","Other",307885.00,278949.00,223160.00
27,"Morris",3365,"Morris County Vocational",830,"'","Total Revenues from Federal Sources",1682408.00,1753756.00,1385767.00
27,"Morris",3365,"Morris County Vocational",840,"'","Total Grants and Entitlements",2005160.00,2068238.00,1398487.00
27,"Morris",3365,"Morris County Vocational",1000,"'","Total Revenues/Sources",23190865.00,23208750.00,24104785.00
27,"Morris",3365,"Morris County Vocational",1010,"'","Total Revenues/Sources Net of Transfers",23190865.00,23208750.00,24104785.00
27,"Morris",3370,"Morris Hills Regional",100,"'10-1210","Local Tax Levy",58778040.00,60284540.00,61490231.00
27,"Morris",3370,"Morris Hills Regional",190,"'10-1300","Total Tuition",298046.00,270510.00,264730.00
27,"Morris",3370,"Morris Hills Regional",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",353085.00,239357.00,245157.00
27,"Morris",3370,"Morris Hills Regional",330,"'10-1XXX","Interest Earned on Maintenance Reserve",10.00,10.00,10.00
27,"Morris",3370,"Morris Hills Regional",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",200.00,210.00,190.00
27,"Morris",3370,"Morris Hills Regional",370,"'","Total Revenues from Local Sources",59429381.00,60794627.00,62000318.00
27,"Morris",3370,"Morris Hills Regional",410,"'10-3116","School Choice Aid",1951360.00,1804262.00,1841152.00
27,"Morris",3370,"Morris Hills Regional",420,"'10-3121","Categorical Transportation Aid",554744.00,554744.00,554744.00
27,"Morris",3370,"Morris Hills Regional",430,"'10-3131","Extraordinary Aid",609326.00,363027.00,363027.00
27,"Morris",3370,"Morris Hills Regional",440,"'10-3132","Categorical Special Education Aid",1811283.00,2003767.00,2289575.00
27,"Morris",3370,"Morris Hills Regional",460,"'10-3176","Equalization Aid",3725355.00,3725355.00,3725355.00
27,"Morris",3370,"Morris Hills Regional",470,"'10-3177","Categorical Security Aid",58232.00,58232.00,58232.00
27,"Morris",3370,"Morris Hills Regional",500,"'10-3XXX","Other State Aids",23089.00,0.00,0.00
27,"Morris",3370,"Morris Hills Regional",520,"'","Total Revenues from State Sources",8733389.00,8509387.00,8832085.00
27,"Morris",3370,"Morris Hills Regional",540,"'10-4200","Medicaid Reimbursement",3379.00,25649.00,24950.00
27,"Morris",3370,"Morris Hills Regional",570,"'","Total Revenues from Federal Sources",3379.00,25649.00,24950.00
27,"Morris",3370,"Morris Hills Regional",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,523000.00,523000.00
27,"Morris",3370,"Morris Hills Regional",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,1761461.00,4255206.00
27,"Morris",3370,"Morris Hills Regional",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,165000.00,160000.00
27,"Morris",3370,"Morris Hills Regional",680,"'10-5200","Transfers from Other Funds",789522.00,0.00,0.00
27,"Morris",3370,"Morris Hills Regional",715,"'","Actual Revenues (Over)/Under Expenditures",-890350.00,0.00,0.00
27,"Morris",3370,"Morris Hills Regional",720,"'","Total Operating Budget",68065321.00,71779124.00,75795559.00
27,"Morris",3370,"Morris Hills Regional",740,"'20-1XXX","Other Revenue from Local Sources",6665.00,0.00,0.00
27,"Morris",3370,"Morris Hills Regional",745,"'20-1XXX","Total Revenues from Local Sources",6665.00,0.00,0.00
27,"Morris",3370,"Morris Hills Regional",765,"'20-32XX","Other Restricted Entitlements",358152.00,370597.00,370597.00
27,"Morris",3370,"Morris Hills Regional",770,"'","Total Revenues from State Sources",358152.00,370597.00,370597.00
27,"Morris",3370,"Morris Hills Regional",775,"'20-4411-4416","Title I",143679.00,155625.00,124500.00
27,"Morris",3370,"Morris Hills Regional",780,"'20-4451-4455","Title II",47339.00,43526.00,34820.00
27,"Morris",3370,"Morris Hills Regional",785,"'20-4491-4494","Title III",2334.00,6073.00,4858.00
27,"Morris",3370,"Morris Hills Regional",790,"'20-4471-4474","Title IV",10000.00,10000.00,8000.00
27,"Morris",3370,"Morris Hills Regional",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",666043.00,643664.00,514931.00
27,"Morris",3370,"Morris Hills Regional",830,"'","Total Revenues from Federal Sources",869395.00,858888.00,687109.00
27,"Morris",3370,"Morris Hills Regional",840,"'","Total Grants and Entitlements",1234212.00,1229485.00,1057706.00
27,"Morris",3370,"Morris Hills Regional",850,"'40-5XXX","Other Financing Sources",48873.00,0.00,0.00
27,"Morris",3370,"Morris Hills Regional",860,"'40-1210","Local Tax Levy",2577170.00,2581086.00,2584150.00
27,"Morris",3370,"Morris Hills Regional",885,"'","Total Revenues from Local Sources",2577170.00,2581086.00,2584150.00
27,"Morris",3370,"Morris Hills Regional",892,"'40-303","Budgeted Fund Balance",0.00,35614.00,35000.00
27,"Morris",3370,"Morris Hills Regional",895,"'","Total Local Repayment of Debt",2626043.00,2616700.00,2619150.00
27,"Morris",3370,"Morris Hills Regional",930,"'","Actual Revenues (Over)/Under Expenditures",-9093.00,0.00,0.00
27,"Morris",3370,"Morris Hills Regional",935,"'","Total Repayment of Debt",2616950.00,2616700.00,2619150.00
27,"Morris",3370,"Morris Hills Regional",1000,"'","Total Revenues/Sources",71916483.00,75625309.00,79472415.00
27,"Morris",3370,"Morris Hills Regional",1010,"'","Total Revenues/Sources Net of Transfers",71916483.00,75625309.00,79472415.00
27,"Morris",3380,"Morris Plains Boro",100,"'10-1210","Local Tax Levy",15961667.00,16545426.00,16954830.00
27,"Morris",3380,"Morris Plains Boro",190,"'10-1300","Total Tuition",216942.00,130000.00,154000.00
27,"Morris",3380,"Morris Plains Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",52405.00,10000.00,30000.00
27,"Morris",3380,"Morris Plains Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,550.00,550.00
27,"Morris",3380,"Morris Plains Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",5484.00,27000.00,28000.00
27,"Morris",3380,"Morris Plains Boro",370,"'","Total Revenues from Local Sources",16236498.00,16712976.00,17167380.00
27,"Morris",3380,"Morris Plains Boro",410,"'10-3116","School Choice Aid",213510.00,204012.00,209070.00
27,"Morris",3380,"Morris Plains Boro",420,"'10-3121","Categorical Transportation Aid",95804.00,95804.00,95804.00
27,"Morris",3380,"Morris Plains Boro",430,"'10-3131","Extraordinary Aid",223353.00,0.00,0.00
27,"Morris",3380,"Morris Plains Boro",440,"'10-3132","Categorical Special Education Aid",514227.00,566520.00,658686.00
27,"Morris",3380,"Morris Plains Boro",441,"'10-3133","Family Crisis Transportation Aid",58247.00,0.00,0.00
27,"Morris",3380,"Morris Plains Boro",470,"'10-3177","Categorical Security Aid",15093.00,15093.00,15093.00
27,"Morris",3380,"Morris Plains Boro",500,"'10-3XXX","Other State Aids",16810.00,0.00,0.00
27,"Morris",3380,"Morris Plains Boro",520,"'","Total Revenues from State Sources",1137044.00,881429.00,978653.00
27,"Morris",3380,"Morris Plains Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,946745.00,850274.00
27,"Morris",3380,"Morris Plains Boro",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,300000.00,417000.00
27,"Morris",3380,"Morris Plains Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,71637.00,0.00
27,"Morris",3380,"Morris Plains Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-526851.00,0.00,0.00
27,"Morris",3380,"Morris Plains Boro",720,"'","Total Operating Budget",16846691.00,18912787.00,19413307.00
27,"Morris",3380,"Morris Plains Boro",740,"'20-1XXX","Other Revenue from Local Sources",0.00,30000.00,10000.00
27,"Morris",3380,"Morris Plains Boro",745,"'20-1XXX","Total Revenues from Local Sources",0.00,30000.00,10000.00
27,"Morris",3380,"Morris Plains Boro",775,"'20-4411-4416","Title I",0.00,12019.00,9615.00
27,"Morris",3380,"Morris Plains Boro",780,"'20-4451-4455","Title II",18456.00,9269.00,7415.00
27,"Morris",3380,"Morris Plains Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",140179.00,142382.00,113906.00
27,"Morris",3380,"Morris Plains Boro",830,"'","Total Revenues from Federal Sources",158635.00,163670.00,130936.00
27,"Morris",3380,"Morris Plains Boro",840,"'","Total Grants and Entitlements",158635.00,193670.00,140936.00
27,"Morris",3380,"Morris Plains Boro",855,"'40-5210","Transfers from Capital Reserve",35983.00,0.00,0.00
27,"Morris",3380,"Morris Plains Boro",860,"'40-1210","Local Tax Levy",850313.00,802005.00,816025.00
27,"Morris",3380,"Morris Plains Boro",885,"'","Total Revenues from Local Sources",850313.00,802005.00,816025.00
27,"Morris",3380,"Morris Plains Boro",890,"'40-3160","Debt Service Aid Type II",176888.00,177011.00,178413.00
27,"Morris",3380,"Morris Plains Boro",892,"'40-303","Budgeted Fund Balance",0.00,53353.00,20806.00
27,"Morris",3380,"Morris Plains Boro",895,"'","Total Local Repayment of Debt",1063184.00,1032369.00,1015244.00
27,"Morris",3380,"Morris Plains Boro",930,"'","Actual Revenues (Over)/Under Expenditures",-15178.00,0.00,0.00
27,"Morris",3380,"Morris Plains Boro",935,"'","Total Repayment of Debt",1048006.00,1032369.00,1015244.00
27,"Morris",3380,"Morris Plains Boro",1000,"'","Total Revenues/Sources",18053332.00,20138826.00,20569487.00
27,"Morris",3380,"Morris Plains Boro",1003,"'40-5210","Deduct Transfer-Transfers from Capital Reserve",35983.00,0.00,0.00
27,"Morris",3380,"Morris Plains Boro",1010,"'","Total Revenues/Sources Net of Transfers",18017349.00,20138826.00,20569487.00
27,"Morris",3385,"Morris School District",100,"'10-1210","Local Tax Levy",91073093.00,92894555.00,95309814.00
27,"Morris",3385,"Morris School District",190,"'10-1300","Total Tuition",4431275.00,4959902.00,4895569.00
27,"Morris",3385,"Morris School District",240,"'10-1410","Transportation Fees from Individuals",1515.00,0.00,0.00
27,"Morris",3385,"Morris School District",260,"'10-1910","Rents and Royalties",154207.00,84407.00,84500.00
27,"Morris",3385,"Morris School District",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",61306.00,35160.00,36000.00
27,"Morris",3385,"Morris School District",330,"'10-1XXX","Interest Earned on Maintenance Reserve",1520.00,350.00,350.00
27,"Morris",3385,"Morris School District",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",5593.00,10000.00,10000.00
27,"Morris",3385,"Morris School District",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",386233.00,0.00,0.00
27,"Morris",3385,"Morris School District",370,"'","Total Revenues from Local Sources",96114742.00,97984374.00,100336233.00
27,"Morris",3385,"Morris School District",410,"'10-3116","School Choice Aid",757545.00,523519.00,400827.00
27,"Morris",3385,"Morris School District",420,"'10-3121","Categorical Transportation Aid",1736086.00,1736086.00,1736086.00
27,"Morris",3385,"Morris School District",430,"'10-3131","Extraordinary Aid",2189466.00,0.00,0.00
27,"Morris",3385,"Morris School District",440,"'10-3132","Categorical Special Education Aid",3521639.00,3684870.00,4056325.00
27,"Morris",3385,"Morris School District",470,"'10-3177","Categorical Security Aid",994301.00,994301.00,994301.00
27,"Morris",3385,"Morris School District",480,"'10-3178","Adjustment Aid",218451.00,218451.00,218451.00
27,"Morris",3385,"Morris School District",500,"'10-3XXX","Other State Aids",127782.00,0.00,0.00
27,"Morris",3385,"Morris School District",520,"'","Total Revenues from State Sources",9545270.00,7157227.00,7405990.00
27,"Morris",3385,"Morris School District",531,"'10-4101","Impact Aid-8002 Or 8003 General",7840.00,0.00,0.00
27,"Morris",3385,"Morris School District",540,"'10-4200","Medicaid Reimbursement",106766.00,138635.00,121154.00
27,"Morris",3385,"Morris School District",545,"'10-42XX","Other Federal Grant Revenue-Passed Through State",0.00,0.00,105289.00
27,"Morris",3385,"Morris School District",570,"'","Total Revenues from Federal Sources",114606.00,138635.00,226443.00
27,"Morris",3385,"Morris School District",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,4536690.00,5993252.00
27,"Morris",3385,"Morris School District",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,2835600.00,3333500.00
27,"Morris",3385,"Morris School District",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,653500.00,653500.00
27,"Morris",3385,"Morris School District",680,"'10-5200","Transfers from Other Funds",536101.00,0.00,0.00
27,"Morris",3385,"Morris School District",700,"'10-5XXX","Other Financing Sources",0.00,885338.00,0.00
27,"Morris",3385,"Morris School District",710,"'","Adjustment for Prior Year Encumbrances",0.00,129221.00,0.00
27,"Morris",3385,"Morris School District",715,"'","Actual Revenues (Over)/Under Expenditures",-243665.00,0.00,0.00
27,"Morris",3385,"Morris School District",720,"'","Total Operating Budget",106067054.00,114320585.00,117948918.00
27,"Morris",3385,"Morris School District",740,"'20-1XXX","Other Revenue from Local Sources",279602.00,343370.00,154517.00
27,"Morris",3385,"Morris School District",745,"'20-1XXX","Total Revenues from Local Sources",279602.00,343370.00,154517.00
27,"Morris",3385,"Morris School District",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,135645.00,0.00
27,"Morris",3385,"Morris School District",760,"'20-3218","Preschool Education Aid",1026450.00,3016464.00,6684430.00
27,"Morris",3385,"Morris School District",765,"'20-32XX","Other Restricted Entitlements",1061146.00,1140816.00,912653.00
27,"Morris",3385,"Morris School District",770,"'","Total Revenues from State Sources",2087596.00,4292925.00,7597083.00
27,"Morris",3385,"Morris School District",775,"'20-4411-4416","Title I",634179.00,570641.00,456513.00
27,"Morris",3385,"Morris School District",780,"'20-4451-4455","Title II",119332.00,175127.00,140102.00
27,"Morris",3385,"Morris School District",785,"'20-4491-4494","Title III",85371.00,207009.00,165607.00
27,"Morris",3385,"Morris School District",790,"'20-4471-4474","Title IV",11180.00,57129.00,45703.00
27,"Morris",3385,"Morris School District",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1654453.00,1652439.00,1321951.00
27,"Morris",3385,"Morris School District",810,"'20-4430","Vocational Education",30449.00,37742.00,30194.00
27,"Morris",3385,"Morris School District",830,"'","Total Revenues from Federal Sources",2534964.00,2700087.00,2160070.00
27,"Morris",3385,"Morris School District",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,464448.00,376277.00
27,"Morris",3385,"Morris School District",840,"'","Total Grants and Entitlements",4902162.00,7800830.00,10287947.00
27,"Morris",3385,"Morris School District",860,"'40-1210","Local Tax Levy",529509.00,0.00,0.00
27,"Morris",3385,"Morris School District",885,"'","Total Revenues from Local Sources",529509.00,0.00,0.00
27,"Morris",3385,"Morris School District",890,"'40-3160","Debt Service Aid Type II",172491.00,0.00,0.00
27,"Morris",3385,"Morris School District",895,"'","Total Local Repayment of Debt",702000.00,0.00,0.00
27,"Morris",3385,"Morris School District",935,"'","Total Repayment of Debt",702000.00,0.00,0.00
27,"Morris",3385,"Morris School District",1000,"'","Total Revenues/Sources",111671216.00,122121415.00,128236865.00
27,"Morris",3385,"Morris School District",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,464448.00,376277.00
27,"Morris",3385,"Morris School District",1010,"'","Total Revenues/Sources Net of Transfers",111671216.00,121656967.00,127860588.00
27,"Morris",3410,"Mount Arlington Boro",100,"'10-1210","Local Tax Levy",10578174.00,10789737.00,11329224.00
27,"Morris",3410,"Mount Arlington Boro",120,"'10-12XX","Other Local Governmental Units-Unrestricted",150000.00,0.00,0.00
27,"Morris",3410,"Mount Arlington Boro",190,"'10-1300","Total Tuition",8786.00,0.00,0.00
27,"Morris",3410,"Mount Arlington Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",110207.00,10000.00,20000.00
27,"Morris",3410,"Mount Arlington Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",25177.00,1000.00,0.00
27,"Morris",3410,"Mount Arlington Boro",370,"'","Total Revenues from Local Sources",10872344.00,10800737.00,11349224.00
27,"Morris",3410,"Mount Arlington Boro",395,"'10-2300","Payments in Lieu of Taxes to School District",0.00,150000.00,150000.00
27,"Morris",3410,"Mount Arlington Boro",400,"'","Total Revenues from Intermediate Sources",0.00,150000.00,150000.00
27,"Morris",3410,"Mount Arlington Boro",420,"'10-3121","Categorical Transportation Aid",212050.00,212050.00,212050.00
27,"Morris",3410,"Mount Arlington Boro",430,"'10-3131","Extraordinary Aid",317321.00,150000.00,200000.00
27,"Morris",3410,"Mount Arlington Boro",440,"'10-3132","Categorical Special Education Aid",352442.00,372398.00,415991.00
27,"Morris",3410,"Mount Arlington Boro",470,"'10-3177","Categorical Security Aid",50873.00,50873.00,50873.00
27,"Morris",3410,"Mount Arlington Boro",500,"'10-3XXX","Other State Aids",4350.00,0.00,0.00
27,"Morris",3410,"Mount Arlington Boro",520,"'","Total Revenues from State Sources",937036.00,785321.00,878914.00
27,"Morris",3410,"Mount Arlington Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,815018.00,813001.00
27,"Morris",3410,"Mount Arlington Boro",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,50000.00,50000.00
27,"Morris",3410,"Mount Arlington Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-176531.00,0.00,0.00
27,"Morris",3410,"Mount Arlington Boro",720,"'","Total Operating Budget",11632849.00,12601076.00,13241139.00
27,"Morris",3410,"Mount Arlington Boro",775,"'20-4411-4416","Title I",38924.00,20000.00,20000.00
27,"Morris",3410,"Mount Arlington Boro",780,"'20-4451-4455","Title II",416.00,15000.00,15000.00
27,"Morris",3410,"Mount Arlington Boro",790,"'20-4471-4474","Title IV",6717.00,0.00,0.00
27,"Morris",3410,"Mount Arlington Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",107701.00,90000.00,90000.00
27,"Morris",3410,"Mount Arlington Boro",830,"'","Total Revenues from Federal Sources",153758.00,125000.00,125000.00
27,"Morris",3410,"Mount Arlington Boro",840,"'","Total Grants and Entitlements",153758.00,125000.00,125000.00
27,"Morris",3410,"Mount Arlington Boro",860,"'40-1210","Local Tax Levy",235800.00,234400.00,232800.00
27,"Morris",3410,"Mount Arlington Boro",885,"'","Total Revenues from Local Sources",235800.00,234400.00,232800.00
27,"Morris",3410,"Mount Arlington Boro",895,"'","Total Local Repayment of Debt",235800.00,234400.00,232800.00
27,"Morris",3410,"Mount Arlington Boro",935,"'","Total Repayment of Debt",235800.00,234400.00,232800.00
27,"Morris",3410,"Mount Arlington Boro",1000,"'","Total Revenues/Sources",12022407.00,12960476.00,13598939.00
27,"Morris",3410,"Mount Arlington Boro",1010,"'","Total Revenues/Sources Net of Transfers",12022407.00,12960476.00,13598939.00
27,"Morris",3450,"Mount Olive Twp",100,"'10-1210","Local Tax Levy",66580498.00,67912108.00,69356619.00
27,"Morris",3450,"Mount Olive Twp",190,"'10-1300","Total Tuition",903878.00,750000.00,471008.00
27,"Morris",3450,"Mount Olive Twp",240,"'10-1410","Transportation Fees from Individuals",20609.00,20000.00,20000.00
27,"Morris",3450,"Mount Olive Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",857.00,1000.00,1000.00
27,"Morris",3450,"Mount Olive Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",799974.00,744000.00,735000.00
27,"Morris",3450,"Mount Olive Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",36953.00,1000.00,15000.00
27,"Morris",3450,"Mount Olive Twp",370,"'","Total Revenues from Local Sources",68342769.00,69428108.00,70598627.00
27,"Morris",3450,"Mount Olive Twp",420,"'10-3121","Categorical Transportation Aid",1067482.00,1067482.00,1067482.00
27,"Morris",3450,"Mount Olive Twp",430,"'10-3131","Extraordinary Aid",1847082.00,503500.00,503500.00
27,"Morris",3450,"Mount Olive Twp",440,"'10-3132","Categorical Special Education Aid",2959145.00,2959145.00,2959145.00
27,"Morris",3450,"Mount Olive Twp",460,"'10-3176","Equalization Aid",11850036.00,12858723.00,14549368.00
27,"Morris",3450,"Mount Olive Twp",470,"'10-3177","Categorical Security Aid",106585.00,106585.00,106585.00
27,"Morris",3450,"Mount Olive Twp",500,"'10-3XXX","Other State Aids",30106.00,0.00,0.00
27,"Morris",3450,"Mount Olive Twp",520,"'","Total Revenues from State Sources",17860436.00,17495435.00,19186080.00
27,"Morris",3450,"Mount Olive Twp",540,"'10-4200","Medicaid Reimbursement",72045.00,76132.00,81988.00
27,"Morris",3450,"Mount Olive Twp",545,"'10-42XX","Other Federal Grant Revenue-Passed Through State",1583.00,0.00,0.00
27,"Morris",3450,"Mount Olive Twp",570,"'","Total Revenues from Federal Sources",73628.00,76132.00,81988.00
27,"Morris",3450,"Mount Olive Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,3269549.00,3269549.00
27,"Morris",3450,"Mount Olive Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",2878840.00,0.00,0.00
27,"Morris",3450,"Mount Olive Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,1017000.00,500000.00
27,"Morris",3450,"Mount Olive Twp",680,"'10-5200","Transfers from Other Funds",10736.00,0.00,0.00
27,"Morris",3450,"Mount Olive Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,2396369.00,0.00
27,"Morris",3450,"Mount Olive Twp",715,"'","Actual Revenues (Over)/Under Expenditures",443303.00,0.00,0.00
27,"Morris",3450,"Mount Olive Twp",720,"'","Total Operating Budget",89609712.00,93682593.00,93636244.00
27,"Morris",3450,"Mount Olive Twp",740,"'20-1XXX","Other Revenue from Local Sources",2361.00,0.00,0.00
27,"Morris",3450,"Mount Olive Twp",745,"'20-1XXX","Total Revenues from Local Sources",2361.00,0.00,0.00
27,"Morris",3450,"Mount Olive Twp",775,"'20-4411-4416","Title I",232610.00,277368.00,208026.00
27,"Morris",3450,"Mount Olive Twp",780,"'20-4451-4455","Title II",111338.00,79518.00,59639.00
27,"Morris",3450,"Mount Olive Twp",785,"'20-4491-4494","Title III",32425.00,63767.00,47825.00
27,"Morris",3450,"Mount Olive Twp",790,"'20-4471-4474","Title IV",4475.00,14844.00,11133.00
27,"Morris",3450,"Mount Olive Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",935045.00,1069281.00,801960.00
27,"Morris",3450,"Mount Olive Twp",810,"'20-4430","Vocational Education",19499.00,25233.00,18925.00
27,"Morris",3450,"Mount Olive Twp",830,"'","Total Revenues from Federal Sources",1335392.00,1530011.00,1147508.00
27,"Morris",3450,"Mount Olive Twp",840,"'","Total Grants and Entitlements",1337753.00,1530011.00,1147508.00
27,"Morris",3450,"Mount Olive Twp",860,"'40-1210","Local Tax Levy",4244903.00,4167548.00,4203309.00
27,"Morris",3450,"Mount Olive Twp",885,"'","Total Revenues from Local Sources",4244903.00,4167548.00,4203309.00
27,"Morris",3450,"Mount Olive Twp",890,"'40-3160","Debt Service Aid Type II",516671.00,518520.00,520655.00
27,"Morris",3450,"Mount Olive Twp",892,"'40-303","Budgeted Fund Balance",0.00,0.00,244.00
27,"Morris",3450,"Mount Olive Twp",895,"'","Total Local Repayment of Debt",4761574.00,4686068.00,4724208.00
27,"Morris",3450,"Mount Olive Twp",930,"'","Actual Revenues (Over)/Under Expenditures",6251.00,0.00,0.00
27,"Morris",3450,"Mount Olive Twp",935,"'","Total Repayment of Debt",4767825.00,4686068.00,4724208.00
27,"Morris",3450,"Mount Olive Twp",1000,"'","Total Revenues/Sources",95715290.00,99898672.00,99507960.00
27,"Morris",3450,"Mount Olive Twp",1010,"'","Total Revenues/Sources Net of Transfers",95715290.00,99898672.00,99507960.00
27,"Morris",3460,"Mountain Lakes Boro",100,"'10-1210","Local Tax Levy",20872466.00,21394278.00,22114823.00
27,"Morris",3460,"Mountain Lakes Boro",120,"'10-12XX","Other Local Governmental Units-Unrestricted",361320.00,0.00,0.00
27,"Morris",3460,"Mountain Lakes Boro",130,"'10-12XX","Other Local Governmental Units-Restricted",140000.00,0.00,0.00
27,"Morris",3460,"Mountain Lakes Boro",190,"'10-1300","Total Tuition",13351783.00,13984296.00,14150889.00
27,"Morris",3460,"Mountain Lakes Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",0.00,84000.00,100000.00
27,"Morris",3460,"Mountain Lakes Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,500.00,0.00
27,"Morris",3460,"Mountain Lakes Boro",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",0.00,140000.00,0.00
27,"Morris",3460,"Mountain Lakes Boro",370,"'","Total Revenues from Local Sources",34725569.00,35603074.00,36365712.00
27,"Morris",3460,"Mountain Lakes Boro",420,"'10-3121","Categorical Transportation Aid",78377.00,78377.00,78377.00
27,"Morris",3460,"Mountain Lakes Boro",430,"'10-3131","Extraordinary Aid",133631.00,0.00,0.00
27,"Morris",3460,"Mountain Lakes Boro",440,"'10-3132","Categorical Special Education Aid",720067.00,770615.00,850796.00
27,"Morris",3460,"Mountain Lakes Boro",470,"'10-3177","Categorical Security Aid",38961.00,38961.00,38961.00
27,"Morris",3460,"Mountain Lakes Boro",500,"'10-3XXX","Other State Aids",7250.00,0.00,0.00
27,"Morris",3460,"Mountain Lakes Boro",520,"'","Total Revenues from State Sources",978286.00,887953.00,968134.00
27,"Morris",3460,"Mountain Lakes Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,500000.00,200478.00
27,"Morris",3460,"Mountain Lakes Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,296000.00,0.00
27,"Morris",3460,"Mountain Lakes Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-431659.00,0.00,0.00
27,"Morris",3460,"Mountain Lakes Boro",720,"'","Total Operating Budget",35272196.00,37287027.00,37534324.00
27,"Morris",3460,"Mountain Lakes Boro",740,"'20-1XXX","Other Revenue from Local Sources",412193.00,708514.00,0.00
27,"Morris",3460,"Mountain Lakes Boro",745,"'20-1XXX","Total Revenues from Local Sources",412193.00,708514.00,0.00
27,"Morris",3460,"Mountain Lakes Boro",765,"'20-32XX","Other Restricted Entitlements",428680.00,315156.00,0.00
27,"Morris",3460,"Mountain Lakes Boro",770,"'","Total Revenues from State Sources",428680.00,315156.00,0.00
27,"Morris",3460,"Mountain Lakes Boro",780,"'20-4451-4455","Title II",10275.00,13787.00,11029.00
27,"Morris",3460,"Mountain Lakes Boro",790,"'20-4471-4474","Title IV",10000.00,10000.00,8000.00
27,"Morris",3460,"Mountain Lakes Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",290247.00,289876.00,215515.00
27,"Morris",3460,"Mountain Lakes Boro",830,"'","Total Revenues from Federal Sources",310522.00,313663.00,234544.00
27,"Morris",3460,"Mountain Lakes Boro",840,"'","Total Grants and Entitlements",1151395.00,1337333.00,234544.00
27,"Morris",3460,"Mountain Lakes Boro",860,"'40-1210","Local Tax Levy",1048384.00,1026558.00,1617941.00
27,"Morris",3460,"Mountain Lakes Boro",885,"'","Total Revenues from Local Sources",1048384.00,1026558.00,1617941.00
27,"Morris",3460,"Mountain Lakes Boro",890,"'40-3160","Debt Service Aid Type II",99741.00,99321.00,173541.00
27,"Morris",3460,"Mountain Lakes Boro",895,"'","Total Local Repayment of Debt",1148125.00,1125879.00,1791482.00
27,"Morris",3460,"Mountain Lakes Boro",935,"'","Total Repayment of Debt",1148125.00,1125879.00,1791482.00
27,"Morris",3460,"Mountain Lakes Boro",1000,"'","Total Revenues/Sources",37571716.00,39750239.00,39560350.00
27,"Morris",3460,"Mountain Lakes Boro",1010,"'","Total Revenues/Sources Net of Transfers",37571716.00,39750239.00,39560350.00
27,"Morris",3520,"Netcong Boro",100,"'10-1210","Local Tax Levy",3707261.00,3807884.00,3884042.00
27,"Morris",3520,"Netcong Boro",190,"'10-1300","Total Tuition",6915.00,0.00,0.00
27,"Morris",3520,"Netcong Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",26869.00,6650.00,6650.00
27,"Morris",3520,"Netcong Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,10.00,10.00
27,"Morris",3520,"Netcong Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",50.00,50.00,50.00
27,"Morris",3520,"Netcong Boro",370,"'","Total Revenues from Local Sources",3741095.00,3814594.00,3890752.00
27,"Morris",3520,"Netcong Boro",410,"'10-3116","School Choice Aid",146556.00,149081.00,150566.00
27,"Morris",3520,"Netcong Boro",420,"'10-3121","Categorical Transportation Aid",18938.00,18938.00,18938.00
27,"Morris",3520,"Netcong Boro",430,"'10-3131","Extraordinary Aid",42571.00,0.00,0.00
27,"Morris",3520,"Netcong Boro",440,"'10-3132","Categorical Special Education Aid",264802.00,264802.00,264802.00
27,"Morris",3520,"Netcong Boro",460,"'10-3176","Equalization Aid",1028377.00,1126004.00,1292186.00
27,"Morris",3520,"Netcong Boro",470,"'10-3177","Categorical Security Aid",69911.00,69911.00,69911.00
27,"Morris",3520,"Netcong Boro",500,"'10-3XXX","Other State Aids",3092.00,0.00,0.00
27,"Morris",3520,"Netcong Boro",520,"'","Total Revenues from State Sources",1574247.00,1628736.00,1796403.00
27,"Morris",3520,"Netcong Boro",540,"'10-4200","Medicaid Reimbursement",26546.00,12079.00,19737.00
27,"Morris",3520,"Netcong Boro",570,"'","Total Revenues from Federal Sources",26546.00,12079.00,19737.00
27,"Morris",3520,"Netcong Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,262371.00,375000.00
27,"Morris",3520,"Netcong Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,51700.00,0.00
27,"Morris",3520,"Netcong Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,55090.00,0.00
27,"Morris",3520,"Netcong Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-466631.00,0.00,0.00
27,"Morris",3520,"Netcong Boro",720,"'","Total Operating Budget",4875257.00,5824570.00,6081892.00
27,"Morris",3520,"Netcong Boro",740,"'20-1XXX","Other Revenue from Local Sources",17091.00,0.00,0.00
27,"Morris",3520,"Netcong Boro",745,"'20-1XXX","Total Revenues from Local Sources",17091.00,0.00,0.00
27,"Morris",3520,"Netcong Boro",760,"'20-3218","Preschool Education Aid",0.00,188230.00,328176.00
27,"Morris",3520,"Netcong Boro",770,"'","Total Revenues from State Sources",0.00,188230.00,328176.00
27,"Morris",3520,"Netcong Boro",775,"'20-4411-4416","Title I",76781.00,78371.00,57262.00
27,"Morris",3520,"Netcong Boro",780,"'20-4451-4455","Title II",7644.00,10188.00,6115.00
27,"Morris",3520,"Netcong Boro",790,"'20-4471-4474","Title IV",7292.00,10708.00,8000.00
27,"Morris",3520,"Netcong Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",98738.00,97440.00,71360.00
27,"Morris",3520,"Netcong Boro",830,"'","Total Revenues from Federal Sources",190455.00,196707.00,142737.00
27,"Morris",3520,"Netcong Boro",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,0.00,6980.00
27,"Morris",3520,"Netcong Boro",840,"'","Total Grants and Entitlements",207546.00,384937.00,477893.00
27,"Morris",3520,"Netcong Boro",860,"'40-1210","Local Tax Levy",158503.00,155534.00,157564.00
27,"Morris",3520,"Netcong Boro",885,"'","Total Revenues from Local Sources",158503.00,155534.00,157564.00
27,"Morris",3520,"Netcong Boro",892,"'40-303","Budgeted Fund Balance",0.00,0.00,1.00
27,"Morris",3520,"Netcong Boro",895,"'","Total Local Repayment of Debt",158503.00,155534.00,157565.00
27,"Morris",3520,"Netcong Boro",930,"'","Actual Revenues (Over)/Under Expenditures",-1.00,0.00,0.00
27,"Morris",3520,"Netcong Boro",935,"'","Total Repayment of Debt",158502.00,155534.00,157565.00
27,"Morris",3520,"Netcong Boro",1000,"'","Total Revenues/Sources",5241305.00,6365041.00,6717350.00
27,"Morris",3520,"Netcong Boro",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,0.00,6980.00
27,"Morris",3520,"Netcong Boro",1010,"'","Total Revenues/Sources Net of Transfers",5241305.00,6365041.00,6710370.00
27,"Morris",3950,"Parsippany-Troy Hills Twp",100,"'10-1210","Local Tax Levy",135975887.00,139800994.00,142597014.00
27,"Morris",3950,"Parsippany-Troy Hills Twp",190,"'10-1300","Total Tuition",234061.00,225000.00,225000.00
27,"Morris",3950,"Parsippany-Troy Hills Twp",260,"'10-1910","Rents and Royalties",45383.00,50000.00,50000.00
27,"Morris",3950,"Parsippany-Troy Hills Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",584358.00,550000.00,550000.00
27,"Morris",3950,"Parsippany-Troy Hills Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,5000.00,5000.00
27,"Morris",3950,"Parsippany-Troy Hills Twp",370,"'","Total Revenues from Local Sources",136839689.00,140630994.00,143427014.00
27,"Morris",3950,"Parsippany-Troy Hills Twp",420,"'10-3121","Categorical Transportation Aid",1163059.00,1163059.00,1163059.00
27,"Morris",3950,"Parsippany-Troy Hills Twp",430,"'10-3131","Extraordinary Aid",1489892.00,300000.00,300000.00
27,"Morris",3950,"Parsippany-Troy Hills Twp",440,"'10-3132","Categorical Special Education Aid",4122500.00,4684007.00,5598939.00
27,"Morris",3950,"Parsippany-Troy Hills Twp",460,"'10-3176","Equalization Aid",92029.00,92029.00,92029.00
27,"Morris",3950,"Parsippany-Troy Hills Twp",470,"'10-3177","Categorical Security Aid",152564.00,152564.00,152564.00
27,"Morris",3950,"Parsippany-Troy Hills Twp",500,"'10-3XXX","Other State Aids",95610.00,0.00,0.00
27,"Morris",3950,"Parsippany-Troy Hills Twp",520,"'","Total Revenues from State Sources",7115654.00,6391659.00,7306591.00
27,"Morris",3950,"Parsippany-Troy Hills Twp",540,"'10-4200","Medicaid Reimbursement",31694.00,54999.00,51242.00
27,"Morris",3950,"Parsippany-Troy Hills Twp",570,"'","Total Revenues from Federal Sources",31694.00,54999.00,51242.00
27,"Morris",3950,"Parsippany-Troy Hills Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,4860057.00,5583292.00
27,"Morris",3950,"Parsippany-Troy Hills Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,377755.00,0.00
27,"Morris",3950,"Parsippany-Troy Hills Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-2037340.00,0.00,0.00
27,"Morris",3950,"Parsippany-Troy Hills Twp",720,"'","Total Operating Budget",141949697.00,152315464.00,156368139.00
27,"Morris",3950,"Parsippany-Troy Hills Twp",740,"'20-1XXX","Other Revenue from Local Sources",19222.00,18283.00,0.00
27,"Morris",3950,"Parsippany-Troy Hills Twp",745,"'20-1XXX","Total Revenues from Local Sources",19222.00,18283.00,0.00
27,"Morris",3950,"Parsippany-Troy Hills Twp",765,"'20-32XX","Other Restricted Entitlements",224909.00,244874.00,244874.00
27,"Morris",3950,"Parsippany-Troy Hills Twp",770,"'","Total Revenues from State Sources",224909.00,244874.00,244874.00
27,"Morris",3950,"Parsippany-Troy Hills Twp",775,"'20-4411-4416","Title I",449225.00,372597.00,298078.00
27,"Morris",3950,"Parsippany-Troy Hills Twp",780,"'20-4451-4455","Title II",127821.00,107885.00,86307.00
27,"Morris",3950,"Parsippany-Troy Hills Twp",785,"'20-4491-4494","Title III",188304.00,136299.00,109038.00
27,"Morris",3950,"Parsippany-Troy Hills Twp",790,"'20-4471-4474","Title IV",17976.00,23172.00,18538.00
27,"Morris",3950,"Parsippany-Troy Hills Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1650595.00,1684858.00,1347886.00
27,"Morris",3950,"Parsippany-Troy Hills Twp",830,"'","Total Revenues from Federal Sources",2433921.00,2324811.00,1859847.00
27,"Morris",3950,"Parsippany-Troy Hills Twp",840,"'","Total Grants and Entitlements",2678052.00,2587968.00,2104721.00
27,"Morris",3950,"Parsippany-Troy Hills Twp",860,"'40-1210","Local Tax Levy",2805531.00,2813027.00,2816017.00
27,"Morris",3950,"Parsippany-Troy Hills Twp",885,"'","Total Revenues from Local Sources",2805531.00,2813027.00,2816017.00
27,"Morris",3950,"Parsippany-Troy Hills Twp",890,"'40-3160","Debt Service Aid Type II",572603.00,573823.00,574433.00
27,"Morris",3950,"Parsippany-Troy Hills Twp",895,"'","Total Local Repayment of Debt",3378134.00,3386850.00,3390450.00
27,"Morris",3950,"Parsippany-Troy Hills Twp",930,"'","Actual Revenues (Over)/Under Expenditures",1516.00,0.00,0.00
27,"Morris",3950,"Parsippany-Troy Hills Twp",935,"'","Total Repayment of Debt",3379650.00,3386850.00,3390450.00
27,"Morris",3950,"Parsippany-Troy Hills Twp",1000,"'","Total Revenues/Sources",148007399.00,158290282.00,161863310.00
27,"Morris",3950,"Parsippany-Troy Hills Twp",1010,"'","Total Revenues/Sources Net of Transfers",148007399.00,158290282.00,161863310.00
27,"Morris",4000,"Long Hill Twp",100,"'10-1210","Local Tax Levy",15241522.00,16124600.00,17080405.00
27,"Morris",4000,"Long Hill Twp",190,"'10-1300","Total Tuition",165475.00,60500.00,142500.00
27,"Morris",4000,"Long Hill Twp",240,"'10-1410","Transportation Fees from Individuals",19230.00,52240.00,57000.00
27,"Morris",4000,"Long Hill Twp",260,"'10-1910","Rents and Royalties",32136.00,23800.00,27000.00
27,"Morris",4000,"Long Hill Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",65515.00,43100.00,57012.00
27,"Morris",4000,"Long Hill Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",50.00,50.00,50.00
27,"Morris",4000,"Long Hill Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",450.00,100.00,100.00
27,"Morris",4000,"Long Hill Twp",370,"'","Total Revenues from Local Sources",15524378.00,16304390.00,17364067.00
27,"Morris",4000,"Long Hill Twp",420,"'10-3121","Categorical Transportation Aid",171428.00,171428.00,171428.00
27,"Morris",4000,"Long Hill Twp",430,"'10-3131","Extraordinary Aid",121216.00,120480.00,0.00
27,"Morris",4000,"Long Hill Twp",440,"'10-3132","Categorical Special Education Aid",551765.00,602818.00,712422.00
27,"Morris",4000,"Long Hill Twp",470,"'10-3177","Categorical Security Aid",13945.00,13945.00,13945.00
27,"Morris",4000,"Long Hill Twp",500,"'10-3XXX","Other State Aids",19788.00,0.00,0.00
27,"Morris",4000,"Long Hill Twp",520,"'","Total Revenues from State Sources",878142.00,908671.00,897795.00
27,"Morris",4000,"Long Hill Twp",545,"'10-42XX","Other Federal Grant Revenue-Passed Through State",2606.00,0.00,0.00
27,"Morris",4000,"Long Hill Twp",570,"'","Total Revenues from Federal Sources",2606.00,0.00,0.00
27,"Morris",4000,"Long Hill Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,277304.00,260000.00
27,"Morris",4000,"Long Hill Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,1207000.00,0.00
27,"Morris",4000,"Long Hill Twp",700,"'10-5XXX","Other Financing Sources",201282.00,0.00,0.00
27,"Morris",4000,"Long Hill Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,73899.00,0.00
27,"Morris",4000,"Long Hill Twp",715,"'","Actual Revenues (Over)/Under Expenditures",432129.00,0.00,0.00
27,"Morris",4000,"Long Hill Twp",720,"'","Total Operating Budget",17038537.00,18771264.00,18521862.00
27,"Morris",4000,"Long Hill Twp",740,"'20-1XXX","Other Revenue from Local Sources",39884.00,44890.00,0.00
27,"Morris",4000,"Long Hill Twp",745,"'20-1XXX","Total Revenues from Local Sources",39884.00,44890.00,0.00
27,"Morris",4000,"Long Hill Twp",765,"'20-32XX","Other Restricted Entitlements",19681.00,30886.00,24709.00
27,"Morris",4000,"Long Hill Twp",770,"'","Total Revenues from State Sources",19681.00,30886.00,24709.00
27,"Morris",4000,"Long Hill Twp",775,"'20-4411-4416","Title I",16383.00,27492.00,21993.00
27,"Morris",4000,"Long Hill Twp",780,"'20-4451-4455","Title II",10690.00,15313.00,12250.00
27,"Morris",4000,"Long Hill Twp",785,"'20-4491-4494","Title III",1880.00,0.00,0.00
27,"Morris",4000,"Long Hill Twp",790,"'20-4471-4474","Title IV",10000.00,10000.00,8000.00
27,"Morris",4000,"Long Hill Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",218698.00,220931.00,176745.00
27,"Morris",4000,"Long Hill Twp",830,"'","Total Revenues from Federal Sources",257651.00,273736.00,218988.00
27,"Morris",4000,"Long Hill Twp",840,"'","Total Grants and Entitlements",317216.00,349512.00,243697.00
27,"Morris",4000,"Long Hill Twp",860,"'40-1210","Local Tax Levy",1105138.00,1102938.00,1104838.00
27,"Morris",4000,"Long Hill Twp",885,"'","Total Revenues from Local Sources",1105138.00,1102938.00,1104838.00
27,"Morris",4000,"Long Hill Twp",895,"'","Total Local Repayment of Debt",1105138.00,1102938.00,1104838.00
27,"Morris",4000,"Long Hill Twp",935,"'","Total Repayment of Debt",1105138.00,1102938.00,1104838.00
27,"Morris",4000,"Long Hill Twp",1000,"'","Total Revenues/Sources",18460891.00,20223714.00,19870397.00
27,"Morris",4000,"Long Hill Twp",1010,"'","Total Revenues/Sources Net of Transfers",18460891.00,20223714.00,19870397.00
27,"Morris",4080,"Pequannock Twp",100,"'10-1210","Local Tax Levy",34994588.00,35694480.00,36408370.00
27,"Morris",4080,"Pequannock Twp",190,"'10-1300","Total Tuition",355591.00,848012.00,877229.00
27,"Morris",4080,"Pequannock Twp",260,"'10-1910","Rents and Royalties",204990.00,172572.00,51667.00
27,"Morris",4080,"Pequannock Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",270555.00,44000.00,47000.00
27,"Morris",4080,"Pequannock Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",1000.00,0.00,500.00
27,"Morris",4080,"Pequannock Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",7491.00,1000.00,1000.00
27,"Morris",4080,"Pequannock Twp",370,"'","Total Revenues from Local Sources",35834215.00,36760064.00,37385766.00
27,"Morris",4080,"Pequannock Twp",410,"'10-3116","School Choice Aid",43002.00,53201.00,54032.00
27,"Morris",4080,"Pequannock Twp",420,"'10-3121","Categorical Transportation Aid",124035.00,124035.00,124035.00
27,"Morris",4080,"Pequannock Twp",430,"'10-3131","Extraordinary Aid",252601.00,300000.00,317000.00
27,"Morris",4080,"Pequannock Twp",440,"'10-3132","Categorical Special Education Aid",1526522.00,1543185.00,1570793.00
27,"Morris",4080,"Pequannock Twp",460,"'10-3176","Equalization Aid",406379.00,406379.00,406379.00
27,"Morris",4080,"Pequannock Twp",470,"'10-3177","Categorical Security Aid",168558.00,168558.00,168558.00
27,"Morris",4080,"Pequannock Twp",500,"'10-3XXX","Other State Aids",27550.00,0.00,0.00
27,"Morris",4080,"Pequannock Twp",520,"'","Total Revenues from State Sources",2548647.00,2595358.00,2640797.00
27,"Morris",4080,"Pequannock Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1000000.00,1646914.00
27,"Morris",4080,"Pequannock Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,832600.00,2242484.00
27,"Morris",4080,"Pequannock Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,535000.00
27,"Morris",4080,"Pequannock Twp",680,"'10-5200","Transfers from Other Funds",8335.00,0.00,0.00
27,"Morris",4080,"Pequannock Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,953613.00,0.00
27,"Morris",4080,"Pequannock Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-394758.00,0.00,0.00
27,"Morris",4080,"Pequannock Twp",720,"'","Total Operating Budget",37996439.00,42141635.00,44450961.00
27,"Morris",4080,"Pequannock Twp",740,"'20-1XXX","Other Revenue from Local Sources",1793.00,0.00,0.00
27,"Morris",4080,"Pequannock Twp",745,"'20-1XXX","Total Revenues from Local Sources",1793.00,0.00,0.00
27,"Morris",4080,"Pequannock Twp",765,"'20-32XX","Other Restricted Entitlements",305073.00,263709.00,237337.00
27,"Morris",4080,"Pequannock Twp",770,"'","Total Revenues from State Sources",305073.00,263709.00,237337.00
27,"Morris",4080,"Pequannock Twp",775,"'20-4411-4416","Title I",56938.00,68817.00,35249.00
27,"Morris",4080,"Pequannock Twp",780,"'20-4451-4455","Title II",39254.00,38854.00,23597.00
27,"Morris",4080,"Pequannock Twp",785,"'20-4491-4494","Title III",6650.00,2116.00,1587.00
27,"Morris",4080,"Pequannock Twp",790,"'20-4471-4474","Title IV",0.00,16333.00,10898.00
27,"Morris",4080,"Pequannock Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",503099.00,572816.00,463695.00
27,"Morris",4080,"Pequannock Twp",830,"'","Total Revenues from Federal Sources",605941.00,698936.00,535026.00
27,"Morris",4080,"Pequannock Twp",840,"'","Total Grants and Entitlements",912807.00,962645.00,772363.00
27,"Morris",4080,"Pequannock Twp",860,"'40-1210","Local Tax Levy",939888.00,947329.00,957815.00
27,"Morris",4080,"Pequannock Twp",885,"'","Total Revenues from Local Sources",939888.00,947329.00,957815.00
27,"Morris",4080,"Pequannock Twp",890,"'40-3160","Debt Service Aid Type II",346864.00,344996.00,344660.00
27,"Morris",4080,"Pequannock Twp",895,"'","Total Local Repayment of Debt",1286752.00,1292325.00,1302475.00
27,"Morris",4080,"Pequannock Twp",930,"'","Actual Revenues (Over)/Under Expenditures",4723.00,0.00,0.00
27,"Morris",4080,"Pequannock Twp",935,"'","Total Repayment of Debt",1291475.00,1292325.00,1302475.00
27,"Morris",4080,"Pequannock Twp",1000,"'","Total Revenues/Sources",40200721.00,44396605.00,46525799.00
27,"Morris",4080,"Pequannock Twp",1010,"'","Total Revenues/Sources Net of Transfers",40200721.00,44396605.00,46525799.00
27,"Morris",4330,"Randolph Twp",100,"'10-1210","Local Tax Levy",74095242.00,75577147.00,77088690.00
27,"Morris",4330,"Randolph Twp",190,"'10-1300","Total Tuition",296800.00,219907.00,120000.00
27,"Morris",4330,"Randolph Twp",240,"'10-1410","Transportation Fees from Individuals",45772.00,20000.00,20000.00
27,"Morris",4330,"Randolph Twp",260,"'10-1910","Rents and Royalties",76880.00,40000.00,40000.00
27,"Morris",4330,"Randolph Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",102417.00,78062.00,86428.00
27,"Morris",4330,"Randolph Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",72607.00,0.00,0.00
27,"Morris",4330,"Randolph Twp",370,"'","Total Revenues from Local Sources",74689718.00,75935116.00,77355118.00
27,"Morris",4330,"Randolph Twp",420,"'10-3121","Categorical Transportation Aid",1249097.00,1249097.00,1249097.00
27,"Morris",4330,"Randolph Twp",430,"'10-3131","Extraordinary Aid",1202335.00,700000.00,700000.00
27,"Morris",4330,"Randolph Twp",440,"'10-3132","Categorical Special Education Aid",3234926.00,3234926.00,3234926.00
27,"Morris",4330,"Randolph Twp",460,"'10-3176","Equalization Aid",7895104.00,7134700.00,5979464.00
27,"Morris",4330,"Randolph Twp",470,"'10-3177","Categorical Security Aid",103893.00,103893.00,103893.00
27,"Morris",4330,"Randolph Twp",500,"'10-3XXX","Other State Aids",61099.00,0.00,0.00
27,"Morris",4330,"Randolph Twp",520,"'","Total Revenues from State Sources",13746454.00,12422616.00,11267380.00
27,"Morris",4330,"Randolph Twp",540,"'10-4200","Medicaid Reimbursement",46110.00,39633.00,47811.00
27,"Morris",4330,"Randolph Twp",570,"'","Total Revenues from Federal Sources",46110.00,39633.00,47811.00
27,"Morris",4330,"Randolph Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1165155.00,1165155.00
27,"Morris",4330,"Randolph Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,2500000.00,2500000.00
27,"Morris",4330,"Randolph Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,120000.00,0.00
27,"Morris",4330,"Randolph Twp",700,"'10-5XXX","Other Financing Sources",110267.00,0.00,0.00
27,"Morris",4330,"Randolph Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-2769565.00,0.00,0.00
27,"Morris",4330,"Randolph Twp",720,"'","Total Operating Budget",85822984.00,92182520.00,92335464.00
27,"Morris",4330,"Randolph Twp",740,"'20-1XXX","Other Revenue from Local Sources",144086.00,50608.00,0.00
27,"Morris",4330,"Randolph Twp",745,"'20-1XXX","Total Revenues from Local Sources",144086.00,50608.00,0.00
27,"Morris",4330,"Randolph Twp",765,"'20-32XX","Other Restricted Entitlements",128526.00,129864.00,110384.00
27,"Morris",4330,"Randolph Twp",770,"'","Total Revenues from State Sources",128526.00,129864.00,110384.00
27,"Morris",4330,"Randolph Twp",775,"'20-4411-4416","Title I",117768.00,103596.00,88057.00
27,"Morris",4330,"Randolph Twp",780,"'20-4451-4455","Title II",58426.00,62617.00,53224.00
27,"Morris",4330,"Randolph Twp",785,"'20-4491-4494","Title III",32473.00,28274.00,24033.00
27,"Morris",4330,"Randolph Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1011992.00,860567.00,731482.00
27,"Morris",4330,"Randolph Twp",830,"'","Total Revenues from Federal Sources",1220659.00,1055054.00,896796.00
27,"Morris",4330,"Randolph Twp",840,"'","Total Grants and Entitlements",1493271.00,1235526.00,1007180.00
27,"Morris",4330,"Randolph Twp",860,"'40-1210","Local Tax Levy",3601775.00,3591051.00,3532432.00
27,"Morris",4330,"Randolph Twp",885,"'","Total Revenues from Local Sources",3601775.00,3591051.00,3532432.00
27,"Morris",4330,"Randolph Twp",890,"'40-3160","Debt Service Aid Type II",239213.00,303980.00,344972.00
27,"Morris",4330,"Randolph Twp",892,"'40-303","Budgeted Fund Balance",0.00,5260.00,1.00
27,"Morris",4330,"Randolph Twp",895,"'","Total Local Repayment of Debt",3840988.00,3900291.00,3877405.00
27,"Morris",4330,"Randolph Twp",930,"'","Actual Revenues (Over)/Under Expenditures",-1.00,0.00,0.00
27,"Morris",4330,"Randolph Twp",935,"'","Total Repayment of Debt",3840987.00,3900291.00,3877405.00
27,"Morris",4330,"Randolph Twp",1000,"'","Total Revenues/Sources",91157242.00,97318337.00,97220049.00
27,"Morris",4330,"Randolph Twp",1010,"'","Total Revenues/Sources Net of Transfers",91157242.00,97318337.00,97220049.00
27,"Morris",4440,"Riverdale Boro",100,"'10-1210","Local Tax Levy",8075240.00,8227378.00,8391926.00
27,"Morris",4440,"Riverdale Boro",190,"'10-1300","Total Tuition",27000.00,15000.00,15000.00
27,"Morris",4440,"Riverdale Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",4183.00,18000.00,13000.00
27,"Morris",4440,"Riverdale Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,200.00,200.00
27,"Morris",4440,"Riverdale Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,200.00,200.00
27,"Morris",4440,"Riverdale Boro",370,"'","Total Revenues from Local Sources",8106423.00,8260778.00,8420326.00
27,"Morris",4440,"Riverdale Boro",420,"'10-3121","Categorical Transportation Aid",90222.00,90222.00,90222.00
27,"Morris",4440,"Riverdale Boro",430,"'10-3131","Extraordinary Aid",119651.00,82000.00,65600.00
27,"Morris",4440,"Riverdale Boro",440,"'10-3132","Categorical Special Education Aid",224270.00,260790.00,317619.00
27,"Morris",4440,"Riverdale Boro",470,"'10-3177","Categorical Security Aid",11114.00,11114.00,11114.00
27,"Morris",4440,"Riverdale Boro",500,"'10-3XXX","Other State Aids",6380.00,0.00,0.00
27,"Morris",4440,"Riverdale Boro",520,"'","Total Revenues from State Sources",451637.00,444126.00,484555.00
27,"Morris",4440,"Riverdale Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,392848.00,442849.00
27,"Morris",4440,"Riverdale Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,161000.00,302000.00
27,"Morris",4440,"Riverdale Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,35000.00,75000.00
27,"Morris",4440,"Riverdale Boro",650,"'10-311","Withdrawal from Tuition Reserve for Excess Over Adjustments",0.00,0.00,100000.00
27,"Morris",4440,"Riverdale Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-631456.00,0.00,0.00
27,"Morris",4440,"Riverdale Boro",720,"'","Total Operating Budget",7926604.00,9293752.00,9824730.00
27,"Morris",4440,"Riverdale Boro",740,"'20-1XXX","Other Revenue from Local Sources",2645.00,0.00,0.00
27,"Morris",4440,"Riverdale Boro",745,"'20-1XXX","Total Revenues from Local Sources",2645.00,0.00,0.00
27,"Morris",4440,"Riverdale Boro",775,"'20-4411-4416","Title I",37928.00,32330.00,32316.00
27,"Morris",4440,"Riverdale Boro",780,"'20-4451-4455","Title II",8125.00,8091.00,8490.00
27,"Morris",4440,"Riverdale Boro",790,"'20-4471-4474","Title IV",7124.00,8500.00,8500.00
27,"Morris",4440,"Riverdale Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",92526.00,64222.00,64947.00
27,"Morris",4440,"Riverdale Boro",830,"'","Total Revenues from Federal Sources",145703.00,113143.00,114253.00
27,"Morris",4440,"Riverdale Boro",840,"'","Total Grants and Entitlements",148348.00,113143.00,114253.00
27,"Morris",4440,"Riverdale Boro",1000,"'","Total Revenues/Sources",8074952.00,9406895.00,9938983.00
27,"Morris",4440,"Riverdale Boro",1010,"'","Total Revenues/Sources Net of Transfers",8074952.00,9406895.00,9938983.00
27,"Morris",4480,"Rockaway Boro",100,"'10-1210","Local Tax Levy",8539308.00,8539307.00,8710093.00
27,"Morris",4480,"Rockaway Boro",190,"'10-1300","Total Tuition",378715.00,471990.00,393554.00
27,"Morris",4480,"Rockaway Boro",270,"'10-1920","Private Contributions",0.00,0.00,30000.00
27,"Morris",4480,"Rockaway Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",157195.00,36000.00,55000.00
27,"Morris",4480,"Rockaway Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",3684.00,3500.00,4000.00
27,"Morris",4480,"Rockaway Boro",370,"'","Total Revenues from Local Sources",9078902.00,9050797.00,9192647.00
27,"Morris",4480,"Rockaway Boro",420,"'10-3121","Categorical Transportation Aid",60781.00,60781.00,60781.00
27,"Morris",4480,"Rockaway Boro",430,"'10-3131","Extraordinary Aid",135090.00,10000.00,175931.00
27,"Morris",4480,"Rockaway Boro",440,"'10-3132","Categorical Special Education Aid",476643.00,476643.00,476643.00
27,"Morris",4480,"Rockaway Boro",460,"'10-3176","Equalization Aid",645555.00,682688.00,646591.00
27,"Morris",4480,"Rockaway Boro",470,"'10-3177","Categorical Security Aid",74022.00,74022.00,74022.00
27,"Morris",4480,"Rockaway Boro",500,"'10-3XXX","Other State Aids",3770.00,0.00,3500.00
27,"Morris",4480,"Rockaway Boro",520,"'","Total Revenues from State Sources",1395861.00,1304134.00,1437468.00
27,"Morris",4480,"Rockaway Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,419417.00,200000.00
27,"Morris",4480,"Rockaway Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",70295.00,0.00,0.00
27,"Morris",4480,"Rockaway Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,430500.00
27,"Morris",4480,"Rockaway Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,44771.00,0.00
27,"Morris",4480,"Rockaway Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-66195.00,0.00,0.00
27,"Morris",4480,"Rockaway Boro",720,"'","Total Operating Budget",10478863.00,10819119.00,11260615.00
27,"Morris",4480,"Rockaway Boro",765,"'20-32XX","Other Restricted Entitlements",0.00,100324.00,85275.00
27,"Morris",4480,"Rockaway Boro",768,"'20-3700","State Grants Through Intermediate Sources",117140.00,0.00,0.00
27,"Morris",4480,"Rockaway Boro",770,"'","Total Revenues from State Sources",117140.00,100324.00,85275.00
27,"Morris",4480,"Rockaway Boro",775,"'20-4411-4416","Title I",34045.00,51654.00,43905.00
27,"Morris",4480,"Rockaway Boro",780,"'20-4451-4455","Title II",21915.00,18685.00,15882.00
27,"Morris",4480,"Rockaway Boro",785,"'20-4491-4494","Title III",1010.00,1885.00,1602.00
27,"Morris",4480,"Rockaway Boro",790,"'20-4471-4474","Title IV",4817.00,8500.00,7225.00
27,"Morris",4480,"Rockaway Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",147125.00,142760.00,121346.00
27,"Morris",4480,"Rockaway Boro",830,"'","Total Revenues from Federal Sources",208912.00,223484.00,189960.00
27,"Morris",4480,"Rockaway Boro",840,"'","Total Grants and Entitlements",326052.00,323808.00,275235.00
27,"Morris",4480,"Rockaway Boro",860,"'40-1210","Local Tax Levy",0.00,0.00,531178.00
27,"Morris",4480,"Rockaway Boro",885,"'","Total Revenues from Local Sources",0.00,0.00,531178.00
27,"Morris",4480,"Rockaway Boro",895,"'","Total Local Repayment of Debt",0.00,0.00,531178.00
27,"Morris",4480,"Rockaway Boro",935,"'","Total Repayment of Debt",0.00,0.00,531178.00
27,"Morris",4480,"Rockaway Boro",1000,"'","Total Revenues/Sources",10804915.00,11142927.00,12067028.00
27,"Morris",4480,"Rockaway Boro",1010,"'","Total Revenues/Sources Net of Transfers",10804915.00,11142927.00,12067028.00
27,"Morris",4490,"Rockaway Twp",100,"'10-1210","Local Tax Levy",45266428.00,46171082.00,47057567.00
27,"Morris",4490,"Rockaway Twp",190,"'10-1300","Total Tuition",134642.00,116000.00,234000.00
27,"Morris",4490,"Rockaway Twp",240,"'10-1410","Transportation Fees from Individuals",0.00,6000.00,3000.00
27,"Morris",4490,"Rockaway Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",111366.00,100000.00,100000.00
27,"Morris",4490,"Rockaway Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",230258.00,110000.00,228553.00
27,"Morris",4490,"Rockaway Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,15000.00,35000.00
27,"Morris",4490,"Rockaway Twp",370,"'","Total Revenues from Local Sources",45742694.00,46518082.00,47658120.00
27,"Morris",4490,"Rockaway Twp",420,"'10-3121","Categorical Transportation Aid",549225.00,549225.00,549225.00
27,"Morris",4490,"Rockaway Twp",430,"'10-3131","Extraordinary Aid",583546.00,250000.00,250000.00
27,"Morris",4490,"Rockaway Twp",440,"'10-3132","Categorical Special Education Aid",1551231.00,1598023.00,1699774.00
27,"Morris",4490,"Rockaway Twp",460,"'10-3176","Equalization Aid",854190.00,854190.00,854190.00
27,"Morris",4490,"Rockaway Twp",470,"'10-3177","Categorical Security Aid",50153.00,50153.00,50153.00
27,"Morris",4490,"Rockaway Twp",500,"'10-3XXX","Other State Aids",26060.00,0.00,0.00
27,"Morris",4490,"Rockaway Twp",520,"'","Total Revenues from State Sources",3614405.00,3301591.00,3403342.00
27,"Morris",4490,"Rockaway Twp",531,"'10-4101","Impact Aid-8002 Or 8003 General",414154.00,0.00,250000.00
27,"Morris",4490,"Rockaway Twp",540,"'10-4200","Medicaid Reimbursement",21340.00,47436.00,47362.00
27,"Morris",4490,"Rockaway Twp",570,"'","Total Revenues from Federal Sources",435494.00,47436.00,297362.00
27,"Morris",4490,"Rockaway Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,655509.00,2075396.00
27,"Morris",4490,"Rockaway Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,225955.00,1475000.00
27,"Morris",4490,"Rockaway Twp",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,150000.00,0.00
27,"Morris",4490,"Rockaway Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,468894.00,0.00
27,"Morris",4490,"Rockaway Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-637441.00,0.00,0.00
27,"Morris",4490,"Rockaway Twp",720,"'","Total Operating Budget",49155152.00,51367467.00,54909220.00
27,"Morris",4490,"Rockaway Twp",740,"'20-1XXX","Other Revenue from Local Sources",27269.00,26824.00,0.00
27,"Morris",4490,"Rockaway Twp",745,"'20-1XXX","Total Revenues from Local Sources",27269.00,26824.00,0.00
27,"Morris",4490,"Rockaway Twp",765,"'20-32XX","Other Restricted Entitlements",3048.00,6078.00,0.00
27,"Morris",4490,"Rockaway Twp",770,"'","Total Revenues from State Sources",3048.00,6078.00,0.00
27,"Morris",4490,"Rockaway Twp",775,"'20-4411-4416","Title I",86700.00,85589.00,68471.00
27,"Morris",4490,"Rockaway Twp",780,"'20-4451-4455","Title II",36970.00,39605.00,31684.00
27,"Morris",4490,"Rockaway Twp",785,"'20-4491-4494","Title III",19181.00,26222.00,20978.00
27,"Morris",4490,"Rockaway Twp",790,"'20-4471-4474","Title IV",9993.00,10007.00,8000.00
27,"Morris",4490,"Rockaway Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",580589.00,577418.00,461934.00
27,"Morris",4490,"Rockaway Twp",830,"'","Total Revenues from Federal Sources",733433.00,738841.00,591067.00
27,"Morris",4490,"Rockaway Twp",840,"'","Total Grants and Entitlements",763750.00,771743.00,591067.00
27,"Morris",4490,"Rockaway Twp",860,"'40-1210","Local Tax Levy",408913.00,394353.00,449140.00
27,"Morris",4490,"Rockaway Twp",885,"'","Total Revenues from Local Sources",408913.00,394353.00,449140.00
27,"Morris",4490,"Rockaway Twp",890,"'40-3160","Debt Service Aid Type II",132887.00,132212.00,145960.00
27,"Morris",4490,"Rockaway Twp",892,"'40-303","Budgeted Fund Balance",0.00,12485.00,0.00
27,"Morris",4490,"Rockaway Twp",895,"'","Total Local Repayment of Debt",541800.00,539050.00,595100.00
27,"Morris",4490,"Rockaway Twp",935,"'","Total Repayment of Debt",541800.00,539050.00,595100.00
27,"Morris",4490,"Rockaway Twp",1000,"'","Total Revenues/Sources",50460702.00,52678260.00,56095387.00
27,"Morris",4490,"Rockaway Twp",1010,"'","Total Revenues/Sources Net of Transfers",50460702.00,52678260.00,56095387.00
27,"Morris",4560,"Roxbury Twp",100,"'10-1210","Local Tax Levy",55379778.00,56487374.00,57617121.00
27,"Morris",4560,"Roxbury Twp",190,"'10-1300","Total Tuition",4357342.00,3679345.00,3951501.00
27,"Morris",4560,"Roxbury Twp",240,"'10-1410","Transportation Fees from Individuals",77101.00,0.00,0.00
27,"Morris",4560,"Roxbury Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",663313.00,500000.00,1117565.00
27,"Morris",4560,"Roxbury Twp",260,"'10-1910","Rents and Royalties",74408.00,30000.00,30000.00
27,"Morris",4560,"Roxbury Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",539345.00,270000.00,310000.00
27,"Morris",4560,"Roxbury Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",37985.00,26000.00,26000.00
27,"Morris",4560,"Roxbury Twp",370,"'","Total Revenues from Local Sources",61129272.00,60992719.00,63052187.00
27,"Morris",4560,"Roxbury Twp",410,"'10-3116","School Choice Aid",367227.00,309388.00,303840.00
27,"Morris",4560,"Roxbury Twp",420,"'10-3121","Categorical Transportation Aid",558875.00,558875.00,558875.00
27,"Morris",4560,"Roxbury Twp",430,"'10-3131","Extraordinary Aid",632450.00,0.00,0.00
27,"Morris",4560,"Roxbury Twp",440,"'10-3132","Categorical Special Education Aid",2433575.00,2433575.00,2433575.00
27,"Morris",4560,"Roxbury Twp",460,"'10-3176","Equalization Aid",10300890.00,9572015.00,8017609.00
27,"Morris",4560,"Roxbury Twp",470,"'10-3177","Categorical Security Aid",61433.00,61433.00,61433.00
27,"Morris",4560,"Roxbury Twp",500,"'10-3XXX","Other State Aids",36877.00,0.00,0.00
27,"Morris",4560,"Roxbury Twp",520,"'","Total Revenues from State Sources",14391327.00,12935286.00,11375332.00
27,"Morris",4560,"Roxbury Twp",540,"'10-4200","Medicaid Reimbursement",85924.00,64652.00,85232.00
27,"Morris",4560,"Roxbury Twp",570,"'","Total Revenues from Federal Sources",85924.00,64652.00,85232.00
27,"Morris",4560,"Roxbury Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,2426509.00,2558424.00
27,"Morris",4560,"Roxbury Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,0.00,1426509.00
27,"Morris",4560,"Roxbury Twp",680,"'10-5200","Transfers from Other Funds",171994.00,0.00,0.00
27,"Morris",4560,"Roxbury Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,1474987.00,0.00
27,"Morris",4560,"Roxbury Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-4410049.00,0.00,0.00
27,"Morris",4560,"Roxbury Twp",720,"'","Total Operating Budget",71368468.00,77894153.00,78497684.00
27,"Morris",4560,"Roxbury Twp",740,"'20-1XXX","Other Revenue from Local Sources",26504.00,64408.00,66542.00
27,"Morris",4560,"Roxbury Twp",745,"'20-1XXX","Total Revenues from Local Sources",26504.00,64408.00,66542.00
27,"Morris",4560,"Roxbury Twp",765,"'20-32XX","Other Restricted Entitlements",222832.00,263401.00,223892.00
27,"Morris",4560,"Roxbury Twp",770,"'","Total Revenues from State Sources",222832.00,263401.00,223892.00
27,"Morris",4560,"Roxbury Twp",775,"'20-4411-4416","Title I",223076.00,197701.00,168046.00
27,"Morris",4560,"Roxbury Twp",780,"'20-4451-4455","Title II",52482.00,57321.00,48723.00
27,"Morris",4560,"Roxbury Twp",785,"'20-4491-4494","Title III",16029.00,15566.00,13231.00
27,"Morris",4560,"Roxbury Twp",790,"'20-4471-4474","Title IV",14737.00,12318.00,10470.00
27,"Morris",4560,"Roxbury Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",905064.00,896952.00,762409.00
27,"Morris",4560,"Roxbury Twp",830,"'","Total Revenues from Federal Sources",1211388.00,1179858.00,1002879.00
27,"Morris",4560,"Roxbury Twp",840,"'","Total Grants and Entitlements",1460724.00,1507667.00,1293313.00
27,"Morris",4560,"Roxbury Twp",855,"'40-5210","Transfers from Capital Reserve",199.00,0.00,0.00
27,"Morris",4560,"Roxbury Twp",860,"'40-1210","Local Tax Levy",671694.00,1701600.00,1699600.00
27,"Morris",4560,"Roxbury Twp",885,"'","Total Revenues from Local Sources",671694.00,1701600.00,1699600.00
27,"Morris",4560,"Roxbury Twp",895,"'","Total Local Repayment of Debt",671893.00,1701600.00,1699600.00
27,"Morris",4560,"Roxbury Twp",930,"'","Actual Revenues (Over)/Under Expenditures",1029307.00,0.00,0.00
27,"Morris",4560,"Roxbury Twp",935,"'","Total Repayment of Debt",1701200.00,1701600.00,1699600.00
27,"Morris",4560,"Roxbury Twp",1000,"'","Total Revenues/Sources",74530392.00,81103420.00,81490597.00
27,"Morris",4560,"Roxbury Twp",1003,"'40-5210","Deduct Transfer-Transfers from Capital Reserve",199.00,0.00,0.00
27,"Morris",4560,"Roxbury Twp",1010,"'","Total Revenues/Sources Net of Transfers",74530193.00,81103420.00,81490597.00
27,"Morris",5520,"Washington Twp",100,"'10-1210","Local Tax Levy",34582119.00,35273761.00,35626700.00
27,"Morris",5520,"Washington Twp",190,"'10-1300","Total Tuition",26238.00,0.00,0.00
27,"Morris",5520,"Washington Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",511701.00,214867.00,216500.00
27,"Morris",5520,"Washington Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",10000.00,500.00,500.00
27,"Morris",5520,"Washington Twp",370,"'","Total Revenues from Local Sources",35130058.00,35489128.00,35843700.00
27,"Morris",5520,"Washington Twp",420,"'10-3121","Categorical Transportation Aid",457507.00,457507.00,457507.00
27,"Morris",5520,"Washington Twp",430,"'10-3131","Extraordinary Aid",580521.00,0.00,0.00
27,"Morris",5520,"Washington Twp",440,"'10-3132","Categorical Special Education Aid",1591751.00,1591751.00,1591751.00
27,"Morris",5520,"Washington Twp",460,"'10-3176","Equalization Aid",5580975.00,4993292.00,4080908.00
27,"Morris",5520,"Washington Twp",470,"'10-3177","Categorical Security Aid",176840.00,176840.00,176840.00
27,"Morris",5520,"Washington Twp",500,"'10-3XXX","Other State Aids",17400.00,0.00,0.00
27,"Morris",5520,"Washington Twp",520,"'","Total Revenues from State Sources",8404994.00,7219390.00,6307006.00
27,"Morris",5520,"Washington Twp",540,"'10-4200","Medicaid Reimbursement",0.00,17393.00,20776.00
27,"Morris",5520,"Washington Twp",570,"'","Total Revenues from Federal Sources",0.00,17393.00,20776.00
27,"Morris",5520,"Washington Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,710816.00,1072536.00
27,"Morris",5520,"Washington Twp",680,"'10-5200","Transfers from Other Funds",186851.00,0.00,0.00
27,"Morris",5520,"Washington Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,148169.00,0.00
27,"Morris",5520,"Washington Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-514601.00,0.00,0.00
27,"Morris",5520,"Washington Twp",720,"'","Total Operating Budget",43207302.00,43584896.00,43244018.00
27,"Morris",5520,"Washington Twp",740,"'20-1XXX","Other Revenue from Local Sources",87061.00,98090.00,3250.00
27,"Morris",5520,"Washington Twp",745,"'20-1XXX","Total Revenues from Local Sources",87061.00,98090.00,3250.00
27,"Morris",5520,"Washington Twp",775,"'20-4411-4416","Title I",38238.00,0.00,0.00
27,"Morris",5520,"Washington Twp",780,"'20-4451-4455","Title II",27368.00,25347.00,20278.00
27,"Morris",5520,"Washington Twp",785,"'20-4491-4494","Title III",1880.00,0.00,0.00
27,"Morris",5520,"Washington Twp",790,"'20-4471-4474","Title IV",10000.00,10000.00,8000.00
27,"Morris",5520,"Washington Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",526876.00,523090.00,418472.00
27,"Morris",5520,"Washington Twp",830,"'","Total Revenues from Federal Sources",604362.00,558437.00,446750.00
27,"Morris",5520,"Washington Twp",840,"'","Total Grants and Entitlements",691423.00,656527.00,450000.00
27,"Morris",5520,"Washington Twp",860,"'40-1210","Local Tax Levy",1445250.00,1431350.00,1391550.00
27,"Morris",5520,"Washington Twp",885,"'","Total Revenues from Local Sources",1445250.00,1431350.00,1391550.00
27,"Morris",5520,"Washington Twp",895,"'","Total Local Repayment of Debt",1445250.00,1431350.00,1391550.00
27,"Morris",5520,"Washington Twp",935,"'","Total Repayment of Debt",1445250.00,1431350.00,1391550.00
27,"Morris",5520,"Washington Twp",1000,"'","Total Revenues/Sources",45343975.00,45672773.00,45085568.00
27,"Morris",5520,"Washington Twp",1010,"'","Total Revenues/Sources Net of Transfers",45343975.00,45672773.00,45085568.00
27,"Morris",5660,"West Morris Regional",100,"'10-1210","Local Tax Levy",44490948.00,45269541.00,46061758.00
27,"Morris",5660,"West Morris Regional",190,"'10-1300","Total Tuition",274918.00,260820.00,260820.00
27,"Morris",5660,"West Morris Regional",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",458756.00,260775.00,327275.00
27,"Morris",5660,"West Morris Regional",330,"'10-1XXX","Interest Earned on Maintenance Reserve",6554.00,500.00,500.00
27,"Morris",5660,"West Morris Regional",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",26339.00,1500.00,30000.00
27,"Morris",5660,"West Morris Regional",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",561591.00,756090.00,812916.00
27,"Morris",5660,"West Morris Regional",370,"'","Total Revenues from Local Sources",45819106.00,46549226.00,47493269.00
27,"Morris",5660,"West Morris Regional",420,"'10-3121","Categorical Transportation Aid",1396979.00,1396979.00,1396979.00
27,"Morris",5660,"West Morris Regional",430,"'10-3131","Extraordinary Aid",564030.00,0.00,0.00
27,"Morris",5660,"West Morris Regional",440,"'10-3132","Categorical Special Education Aid",2078066.00,2078066.00,2078066.00
27,"Morris",5660,"West Morris Regional",460,"'10-3176","Equalization Aid",313431.00,313431.00,313431.00
27,"Morris",5660,"West Morris Regional",470,"'10-3177","Categorical Security Aid",213804.00,213804.00,213804.00
27,"Morris",5660,"West Morris Regional",480,"'10-3178","Adjustment Aid",326516.00,276868.00,186615.00
27,"Morris",5660,"West Morris Regional",500,"'10-3XXX","Other State Aids",53959.00,0.00,0.00
27,"Morris",5660,"West Morris Regional",520,"'","Total Revenues from State Sources",4946785.00,4279148.00,4188895.00
27,"Morris",5660,"West Morris Regional",540,"'10-4200","Medicaid Reimbursement",3635.00,13389.00,0.00
27,"Morris",5660,"West Morris Regional",570,"'","Total Revenues from Federal Sources",3635.00,13389.00,0.00
27,"Morris",5660,"West Morris Regional",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,2451176.00,2183000.00
27,"Morris",5660,"West Morris Regional",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,1758290.00,1747611.00
27,"Morris",5660,"West Morris Regional",680,"'10-5200","Transfers from Other Funds",99239.00,0.00,0.00
27,"Morris",5660,"West Morris Regional",710,"'","Adjustment for Prior Year Encumbrances",0.00,413485.00,0.00
27,"Morris",5660,"West Morris Regional",715,"'","Actual Revenues (Over)/Under Expenditures",75164.00,0.00,0.00
27,"Morris",5660,"West Morris Regional",720,"'","Total Operating Budget",50943929.00,55464714.00,55612775.00
27,"Morris",5660,"West Morris Regional",740,"'20-1XXX","Other Revenue from Local Sources",54796.00,0.00,0.00
27,"Morris",5660,"West Morris Regional",745,"'20-1XXX","Total Revenues from Local Sources",54796.00,0.00,0.00
27,"Morris",5660,"West Morris Regional",765,"'20-32XX","Other Restricted Entitlements",90193.00,0.00,0.00
27,"Morris",5660,"West Morris Regional",770,"'","Total Revenues from State Sources",90193.00,0.00,0.00
27,"Morris",5660,"West Morris Regional",780,"'20-4451-4455","Title II",34159.00,57125.00,0.00
27,"Morris",5660,"West Morris Regional",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",534071.00,540508.00,606754.00
27,"Morris",5660,"West Morris Regional",825,"'20-4XXX","Other",0.00,33435.00,54544.00
27,"Morris",5660,"West Morris Regional",830,"'","Total Revenues from Federal Sources",568230.00,631068.00,661298.00
27,"Morris",5660,"West Morris Regional",840,"'","Total Grants and Entitlements",713219.00,631068.00,661298.00
27,"Morris",5660,"West Morris Regional",860,"'40-1210","Local Tax Levy",2269475.00,2270250.00,2269175.00
27,"Morris",5660,"West Morris Regional",885,"'","Total Revenues from Local Sources",2269475.00,2270250.00,2269175.00
27,"Morris",5660,"West Morris Regional",895,"'","Total Local Repayment of Debt",2269475.00,2270250.00,2269175.00
27,"Morris",5660,"West Morris Regional",935,"'","Total Repayment of Debt",2269475.00,2270250.00,2269175.00
27,"Morris",5660,"West Morris Regional",1000,"'","Total Revenues/Sources",53926623.00,58366032.00,58543248.00
27,"Morris",5660,"West Morris Regional",1010,"'","Total Revenues/Sources Net of Transfers",53926623.00,58366032.00,58543248.00
27,"Morris",5770,"Wharton Boro",100,"'10-1210","Local Tax Levy",9163374.00,9346641.00,9533574.00
27,"Morris",5770,"Wharton Boro",190,"'10-1300","Total Tuition",140817.00,120000.00,60000.00
27,"Morris",5770,"Wharton Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",58648.00,36300.00,90018.00
27,"Morris",5770,"Wharton Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,300.00,1.00
27,"Morris",5770,"Wharton Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",15078.00,300.00,1.00
27,"Morris",5770,"Wharton Boro",370,"'","Total Revenues from Local Sources",9377917.00,9503541.00,9683594.00
27,"Morris",5770,"Wharton Boro",410,"'10-3116","School Choice Aid",523711.00,482612.00,495495.00
27,"Morris",5770,"Wharton Boro",420,"'10-3121","Categorical Transportation Aid",62576.00,62576.00,62576.00
27,"Morris",5770,"Wharton Boro",430,"'10-3131","Extraordinary Aid",166440.00,0.00,0.00
27,"Morris",5770,"Wharton Boro",440,"'10-3132","Categorical Special Education Aid",647293.00,647293.00,647293.00
27,"Morris",5770,"Wharton Boro",460,"'10-3176","Equalization Aid",3121219.00,3452437.00,4040118.00
27,"Morris",5770,"Wharton Boro",470,"'10-3177","Categorical Security Aid",242102.00,242102.00,242102.00
27,"Morris",5770,"Wharton Boro",520,"'","Total Revenues from State Sources",4763341.00,4887020.00,5487584.00
27,"Morris",5770,"Wharton Boro",540,"'10-4200","Medicaid Reimbursement",39851.00,32356.00,32165.00
27,"Morris",5770,"Wharton Boro",570,"'","Total Revenues from Federal Sources",39851.00,32356.00,32165.00
27,"Morris",5770,"Wharton Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,669088.00,670000.00
27,"Morris",5770,"Wharton Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,0.00,661402.00
27,"Morris",5770,"Wharton Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,86729.00,0.00
27,"Morris",5770,"Wharton Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-581113.00,0.00,0.00
27,"Morris",5770,"Wharton Boro",720,"'","Total Operating Budget",13599996.00,15178734.00,16534745.00
27,"Morris",5770,"Wharton Boro",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,40022.00,119941.00
27,"Morris",5770,"Wharton Boro",760,"'20-3218","Preschool Education Aid",507302.00,865755.00,905777.00
27,"Morris",5770,"Wharton Boro",765,"'20-32XX","Other Restricted Entitlements",31040.00,47182.00,37745.00
27,"Morris",5770,"Wharton Boro",770,"'","Total Revenues from State Sources",538342.00,952959.00,1063463.00
27,"Morris",5770,"Wharton Boro",775,"'20-4411-4416","Title I",176576.00,423702.00,338962.00
27,"Morris",5770,"Wharton Boro",780,"'20-4451-4455","Title II",23317.00,30239.00,24191.00
27,"Morris",5770,"Wharton Boro",785,"'20-4491-4494","Title III",16706.00,31953.00,25562.00
27,"Morris",5770,"Wharton Boro",790,"'20-4471-4474","Title IV",9425.00,28451.00,22761.00
27,"Morris",5770,"Wharton Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",202070.00,213094.00,170475.00
27,"Morris",5770,"Wharton Boro",830,"'","Total Revenues from Federal Sources",428094.00,727439.00,581951.00
27,"Morris",5770,"Wharton Boro",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,0.00,235061.00
27,"Morris",5770,"Wharton Boro",840,"'","Total Grants and Entitlements",966436.00,1680398.00,1880475.00
27,"Morris",5770,"Wharton Boro",860,"'40-1210","Local Tax Levy",205441.00,198979.00,188222.00
27,"Morris",5770,"Wharton Boro",885,"'","Total Revenues from Local Sources",205441.00,198979.00,188222.00
27,"Morris",5770,"Wharton Boro",890,"'40-3160","Debt Service Aid Type II",75164.00,72800.00,68864.00
27,"Morris",5770,"Wharton Boro",895,"'","Total Local Repayment of Debt",280605.00,271779.00,257086.00
27,"Morris",5770,"Wharton Boro",935,"'","Total Repayment of Debt",280605.00,271779.00,257086.00
27,"Morris",5770,"Wharton Boro",1000,"'","Total Revenues/Sources",14847037.00,17130911.00,18672306.00
27,"Morris",5770,"Wharton Boro",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,0.00,235061.00
27,"Morris",5770,"Wharton Boro",1010,"'","Total Revenues/Sources Net of Transfers",14847037.00,17130911.00,18437245.00
29,"Ocean",0185,"Barnegat Twp",100,"'10-1210","Local Tax Levy",30378843.00,30975558.00,32475635.00
29,"Ocean",0185,"Barnegat Twp",190,"'10-1300","Total Tuition",168037.00,96000.00,96000.00
29,"Ocean",0185,"Barnegat Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",137804.00,64000.00,64000.00
29,"Ocean",0185,"Barnegat Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,1000.00,1000.00
29,"Ocean",0185,"Barnegat Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,1000.00,1000.00
29,"Ocean",0185,"Barnegat Twp",370,"'","Total Revenues from Local Sources",30684684.00,31137558.00,32637635.00
29,"Ocean",0185,"Barnegat Twp",420,"'10-3121","Categorical Transportation Aid",599234.00,599234.00,599234.00
29,"Ocean",0185,"Barnegat Twp",430,"'10-3131","Extraordinary Aid",1135342.00,250000.00,250000.00
29,"Ocean",0185,"Barnegat Twp",440,"'10-3132","Categorical Special Education Aid",1875327.00,1970452.00,2130415.00
29,"Ocean",0185,"Barnegat Twp",460,"'10-3176","Equalization Aid",17844465.00,17844465.00,17844465.00
29,"Ocean",0185,"Barnegat Twp",470,"'10-3177","Categorical Security Aid",119745.00,119745.00,119745.00
29,"Ocean",0185,"Barnegat Twp",480,"'10-3178","Adjustment Aid",2039.00,2039.00,2039.00
29,"Ocean",0185,"Barnegat Twp",490,"'10-3191","Aid for Adult and Post-Graduate Programs",30671.00,0.00,0.00
29,"Ocean",0185,"Barnegat Twp",500,"'10-3XXX","Other State Aids",14211.00,0.00,0.00
29,"Ocean",0185,"Barnegat Twp",520,"'","Total Revenues from State Sources",21621034.00,20785935.00,20945898.00
29,"Ocean",0185,"Barnegat Twp",540,"'10-4200","Medicaid Reimbursement",53096.00,64442.00,71466.00
29,"Ocean",0185,"Barnegat Twp",541,"'10-4210","Ffcra/SEMI Or ARRA/SEMI Revenue",12207.00,0.00,0.00
29,"Ocean",0185,"Barnegat Twp",570,"'","Total Revenues from Federal Sources",65303.00,64442.00,71466.00
29,"Ocean",0185,"Barnegat Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,4172524.00,4191852.00
29,"Ocean",0185,"Barnegat Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,2490250.00,592976.00
29,"Ocean",0185,"Barnegat Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,760000.00,1415097.00
29,"Ocean",0185,"Barnegat Twp",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,249750.00,0.00
29,"Ocean",0185,"Barnegat Twp",680,"'10-5200","Transfers from Other Funds",0.00,0.00,194264.00
29,"Ocean",0185,"Barnegat Twp",700,"'10-5XXX","Other Financing Sources",256472.00,0.00,0.00
29,"Ocean",0185,"Barnegat Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,536922.00,0.00
29,"Ocean",0185,"Barnegat Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-1642860.00,0.00,0.00
29,"Ocean",0185,"Barnegat Twp",720,"'","Total Operating Budget",50984633.00,60197381.00,60049188.00
29,"Ocean",0185,"Barnegat Twp",740,"'20-1XXX","Other Revenue from Local Sources",17000.00,0.00,0.00
29,"Ocean",0185,"Barnegat Twp",745,"'20-1XXX","Total Revenues from Local Sources",17000.00,0.00,0.00
29,"Ocean",0185,"Barnegat Twp",760,"'20-3218","Preschool Education Aid",3584423.00,4430714.00,4485345.00
29,"Ocean",0185,"Barnegat Twp",770,"'","Total Revenues from State Sources",3584423.00,4430714.00,4485345.00
29,"Ocean",0185,"Barnegat Twp",775,"'20-4411-4416","Title I",721916.00,594909.00,475927.00
29,"Ocean",0185,"Barnegat Twp",780,"'20-4451-4455","Title II",136666.00,124719.00,99775.00
29,"Ocean",0185,"Barnegat Twp",785,"'20-4491-4494","Title III",1813.00,1744.00,1395.00
29,"Ocean",0185,"Barnegat Twp",790,"'20-4471-4474","Title IV",35532.00,36847.00,29478.00
29,"Ocean",0185,"Barnegat Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",745893.00,782154.00,625723.00
29,"Ocean",0185,"Barnegat Twp",818,"'20-4527","Preschool Development Expansion Grant",32861.00,0.00,0.00
29,"Ocean",0185,"Barnegat Twp",830,"'","Total Revenues from Federal Sources",1674681.00,1540373.00,1232298.00
29,"Ocean",0185,"Barnegat Twp",840,"'","Total Grants and Entitlements",5276104.00,5971087.00,5717643.00
29,"Ocean",0185,"Barnegat Twp",860,"'40-1210","Local Tax Levy",2261840.00,2274520.00,2285893.00
29,"Ocean",0185,"Barnegat Twp",885,"'","Total Revenues from Local Sources",2261840.00,2274520.00,2285893.00
29,"Ocean",0185,"Barnegat Twp",890,"'40-3160","Debt Service Aid Type II",429604.00,408724.00,403701.00
29,"Ocean",0185,"Barnegat Twp",895,"'","Total Local Repayment of Debt",2691444.00,2683244.00,2689594.00
29,"Ocean",0185,"Barnegat Twp",935,"'","Total Repayment of Debt",2691444.00,2683244.00,2689594.00
29,"Ocean",0185,"Barnegat Twp",1000,"'","Total Revenues/Sources",58952181.00,68851712.00,68456425.00
29,"Ocean",0185,"Barnegat Twp",1010,"'","Total Revenues/Sources Net of Transfers",58952181.00,68851712.00,68456425.00
29,"Ocean",0210,"Bay Head Boro",100,"'10-1210","Local Tax Levy",3131567.00,3194198.00,3258082.00
29,"Ocean",0210,"Bay Head Boro",190,"'10-1300","Total Tuition",329477.00,350000.00,357500.00
29,"Ocean",0210,"Bay Head Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",29038.00,17537.00,16565.00
29,"Ocean",0210,"Bay Head Boro",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,10.00,0.00
29,"Ocean",0210,"Bay Head Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,50.00,68.00
29,"Ocean",0210,"Bay Head Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,200.00,1500.00
29,"Ocean",0210,"Bay Head Boro",370,"'","Total Revenues from Local Sources",3490082.00,3561995.00,3633715.00
29,"Ocean",0210,"Bay Head Boro",420,"'10-3121","Categorical Transportation Aid",8849.00,8849.00,8849.00
29,"Ocean",0210,"Bay Head Boro",430,"'10-3131","Extraordinary Aid",24548.00,24548.00,10000.00
29,"Ocean",0210,"Bay Head Boro",440,"'10-3132","Categorical Special Education Aid",59770.00,61597.00,61445.00
29,"Ocean",0210,"Bay Head Boro",470,"'10-3177","Categorical Security Aid",4291.00,4291.00,4291.00
29,"Ocean",0210,"Bay Head Boro",520,"'","Total Revenues from State Sources",97458.00,99285.00,84585.00
29,"Ocean",0210,"Bay Head Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,9930.00,14548.00
29,"Ocean",0210,"Bay Head Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,0.00,150000.00
29,"Ocean",0210,"Bay Head Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,37246.00,50000.00
29,"Ocean",0210,"Bay Head Boro",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,59143.00,0.00
29,"Ocean",0210,"Bay Head Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,54653.00,0.00
29,"Ocean",0210,"Bay Head Boro",715,"'","Actual Revenues (Over)/Under Expenditures",222211.00,0.00,0.00
29,"Ocean",0210,"Bay Head Boro",720,"'","Total Operating Budget",3809751.00,3822252.00,3932848.00
29,"Ocean",0210,"Bay Head Boro",740,"'20-1XXX","Other Revenue from Local Sources",0.00,10000.00,0.00
29,"Ocean",0210,"Bay Head Boro",745,"'20-1XXX","Total Revenues from Local Sources",0.00,10000.00,0.00
29,"Ocean",0210,"Bay Head Boro",775,"'20-4411-4416","Title I",32638.00,30563.00,24500.00
29,"Ocean",0210,"Bay Head Boro",780,"'20-4451-4455","Title II",4130.00,3647.00,2920.00
29,"Ocean",0210,"Bay Head Boro",790,"'20-4471-4474","Title IV",10000.00,10000.00,8500.00
29,"Ocean",0210,"Bay Head Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",26110.00,24519.00,19630.00
29,"Ocean",0210,"Bay Head Boro",830,"'","Total Revenues from Federal Sources",72878.00,68729.00,55550.00
29,"Ocean",0210,"Bay Head Boro",840,"'","Total Grants and Entitlements",72878.00,78729.00,55550.00
29,"Ocean",0210,"Bay Head Boro",845,"'40-5200","Transfers from Other Funds",4954.00,0.00,0.00
29,"Ocean",0210,"Bay Head Boro",860,"'40-1210","Local Tax Levy",222724.00,223603.00,216899.00
29,"Ocean",0210,"Bay Head Boro",885,"'","Total Revenues from Local Sources",222724.00,223603.00,216899.00
29,"Ocean",0210,"Bay Head Boro",890,"'40-3160","Debt Service Aid Type II",43095.00,43266.00,43420.00
29,"Ocean",0210,"Bay Head Boro",892,"'40-303","Budgeted Fund Balance",0.00,0.00,7500.00
29,"Ocean",0210,"Bay Head Boro",895,"'","Total Local Repayment of Debt",270773.00,266869.00,267819.00
29,"Ocean",0210,"Bay Head Boro",930,"'","Actual Revenues (Over)/Under Expenditures",-4954.00,0.00,0.00
29,"Ocean",0210,"Bay Head Boro",935,"'","Total Repayment of Debt",265819.00,266869.00,267819.00
29,"Ocean",0210,"Bay Head Boro",1000,"'","Total Revenues/Sources",4148448.00,4167850.00,4256217.00
29,"Ocean",0210,"Bay Head Boro",1010,"'","Total Revenues/Sources Net of Transfers",4148448.00,4167850.00,4256217.00
29,"Ocean",0230,"Beach Haven Boro",100,"'10-1210","Local Tax Levy",1998934.00,2038913.00,2038691.00
29,"Ocean",0230,"Beach Haven Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",52547.00,8000.00,8000.00
29,"Ocean",0230,"Beach Haven Boro",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",711.00,0.00,0.00
29,"Ocean",0230,"Beach Haven Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",1073.00,250.00,250.00
29,"Ocean",0230,"Beach Haven Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",5647.00,750.00,750.00
29,"Ocean",0230,"Beach Haven Boro",370,"'","Total Revenues from Local Sources",2058912.00,2047913.00,2047691.00
29,"Ocean",0230,"Beach Haven Boro",410,"'10-3116","School Choice Aid",193515.00,169835.00,156371.00
29,"Ocean",0230,"Beach Haven Boro",420,"'10-3121","Categorical Transportation Aid",588.00,588.00,588.00
29,"Ocean",0230,"Beach Haven Boro",440,"'10-3132","Categorical Special Education Aid",39164.00,42028.00,45580.00
29,"Ocean",0230,"Beach Haven Boro",470,"'10-3177","Categorical Security Aid",3321.00,3321.00,3321.00
29,"Ocean",0230,"Beach Haven Boro",520,"'","Total Revenues from State Sources",236588.00,215772.00,205860.00
29,"Ocean",0230,"Beach Haven Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,41000.00
29,"Ocean",0230,"Beach Haven Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,11323.00,0.00
29,"Ocean",0230,"Beach Haven Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-304200.00,0.00,0.00
29,"Ocean",0230,"Beach Haven Boro",720,"'","Total Operating Budget",1991300.00,2275008.00,2294551.00
29,"Ocean",0230,"Beach Haven Boro",775,"'20-4411-4416","Title I",9635.00,20197.00,17167.00
29,"Ocean",0230,"Beach Haven Boro",780,"'20-4451-4455","Title II",0.00,10000.00,10000.00
29,"Ocean",0230,"Beach Haven Boro",790,"'20-4471-4474","Title IV",9500.00,0.00,0.00
29,"Ocean",0230,"Beach Haven Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",17517.00,16191.00,13762.00
29,"Ocean",0230,"Beach Haven Boro",830,"'","Total Revenues from Federal Sources",36652.00,46388.00,40929.00
29,"Ocean",0230,"Beach Haven Boro",840,"'","Total Grants and Entitlements",36652.00,46388.00,40929.00
29,"Ocean",0230,"Beach Haven Boro",1000,"'","Total Revenues/Sources",2027952.00,2321396.00,2335480.00
29,"Ocean",0230,"Beach Haven Boro",1010,"'","Total Revenues/Sources Net of Transfers",2027952.00,2321396.00,2335480.00
29,"Ocean",0320,"Berkeley Twp",100,"'10-1210","Local Tax Levy",28933865.00,29100000.00,29682000.00
29,"Ocean",0320,"Berkeley Twp",190,"'10-1300","Total Tuition",657916.00,0.00,0.00
29,"Ocean",0320,"Berkeley Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",0.00,299209.00,318992.00
29,"Ocean",0320,"Berkeley Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,2000.00,3000.00
29,"Ocean",0320,"Berkeley Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,1000.00,2000.00
29,"Ocean",0320,"Berkeley Twp",370,"'","Total Revenues from Local Sources",29591781.00,29402209.00,30005992.00
29,"Ocean",0320,"Berkeley Twp",420,"'10-3121","Categorical Transportation Aid",831890.00,831890.00,831890.00
29,"Ocean",0320,"Berkeley Twp",430,"'10-3131","Extraordinary Aid",55205.00,0.00,0.00
29,"Ocean",0320,"Berkeley Twp",440,"'10-3132","Categorical Special Education Aid",1232306.00,1344828.00,1515221.00
29,"Ocean",0320,"Berkeley Twp",470,"'10-3177","Categorical Security Aid",425151.00,425151.00,425151.00
29,"Ocean",0320,"Berkeley Twp",480,"'10-3178","Adjustment Aid",71463.00,71463.00,71463.00
29,"Ocean",0320,"Berkeley Twp",500,"'10-3XXX","Other State Aids",13340.00,0.00,0.00
29,"Ocean",0320,"Berkeley Twp",520,"'","Total Revenues from State Sources",2629355.00,2673332.00,2843725.00
29,"Ocean",0320,"Berkeley Twp",540,"'10-4200","Medicaid Reimbursement",73107.00,108652.00,70652.00
29,"Ocean",0320,"Berkeley Twp",545,"'10-42XX","Other Federal Grant Revenue-Passed Through State",12585.00,0.00,0.00
29,"Ocean",0320,"Berkeley Twp",570,"'","Total Revenues from Federal Sources",85692.00,108652.00,70652.00
29,"Ocean",0320,"Berkeley Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,2209671.00,2680415.00
29,"Ocean",0320,"Berkeley Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,68780.00,0.00
29,"Ocean",0320,"Berkeley Twp",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,236520.00,0.00
29,"Ocean",0320,"Berkeley Twp",680,"'10-5200","Transfers from Other Funds",200529.00,0.00,0.00
29,"Ocean",0320,"Berkeley Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,272848.00,0.00
29,"Ocean",0320,"Berkeley Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-205979.00,0.00,0.00
29,"Ocean",0320,"Berkeley Twp",720,"'","Total Operating Budget",32301378.00,34972012.00,35600784.00
29,"Ocean",0320,"Berkeley Twp",740,"'20-1XXX","Other Revenue from Local Sources",107560.00,180361.00,0.00
29,"Ocean",0320,"Berkeley Twp",745,"'20-1XXX","Total Revenues from Local Sources",107560.00,180361.00,0.00
29,"Ocean",0320,"Berkeley Twp",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,0.00,125000.00
29,"Ocean",0320,"Berkeley Twp",760,"'20-3218","Preschool Education Aid",2212037.00,4207146.00,4901377.00
29,"Ocean",0320,"Berkeley Twp",770,"'","Total Revenues from State Sources",2212037.00,4207146.00,5026377.00
29,"Ocean",0320,"Berkeley Twp",775,"'20-4411-4416","Title I",421539.00,379591.00,292510.00
29,"Ocean",0320,"Berkeley Twp",780,"'20-4451-4455","Title II",85829.00,68170.00,57945.00
29,"Ocean",0320,"Berkeley Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",413607.00,589868.00,472368.00
29,"Ocean",0320,"Berkeley Twp",825,"'20-4XXX","Other",722593.00,21508.00,29020.00
29,"Ocean",0320,"Berkeley Twp",830,"'","Total Revenues from Federal Sources",1643568.00,1059137.00,851843.00
29,"Ocean",0320,"Berkeley Twp",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,68375.00,75000.00
29,"Ocean",0320,"Berkeley Twp",840,"'","Total Grants and Entitlements",3963165.00,5515019.00,5953220.00
29,"Ocean",0320,"Berkeley Twp",860,"'40-1210","Local Tax Levy",1952412.00,1964625.00,1973013.00
29,"Ocean",0320,"Berkeley Twp",885,"'","Total Revenues from Local Sources",1952412.00,1964625.00,1973013.00
29,"Ocean",0320,"Berkeley Twp",895,"'","Total Local Repayment of Debt",1952412.00,1964625.00,1973013.00
29,"Ocean",0320,"Berkeley Twp",935,"'","Total Repayment of Debt",1952412.00,1964625.00,1973013.00
29,"Ocean",0320,"Berkeley Twp",1000,"'","Total Revenues/Sources",38216955.00,42451656.00,43527017.00
29,"Ocean",0320,"Berkeley Twp",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,68375.00,75000.00
29,"Ocean",0320,"Berkeley Twp",1010,"'","Total Revenues/Sources Net of Transfers",38216955.00,42383281.00,43452017.00
29,"Ocean",0530,"Brick Twp",100,"'10-1210","Local Tax Levy",107261323.00,111168721.00,113392095.00
29,"Ocean",0530,"Brick Twp",190,"'10-1300","Total Tuition",200855.00,120000.00,60000.00
29,"Ocean",0530,"Brick Twp",240,"'10-1410","Transportation Fees from Individuals",18500.00,18500.00,0.00
29,"Ocean",0530,"Brick Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",34830.00,35000.00,25000.00
29,"Ocean",0530,"Brick Twp",260,"'10-1910","Rents and Royalties",476432.00,390800.00,375000.00
29,"Ocean",0530,"Brick Twp",270,"'10-1920","Private Contributions",8725.00,0.00,0.00
29,"Ocean",0530,"Brick Twp",280,"'10-1930","Sale of Property",6066.00,15000.00,15000.00
29,"Ocean",0530,"Brick Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",1080879.00,959944.00,1124205.00
29,"Ocean",0530,"Brick Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",5781.00,15.00,15.00
29,"Ocean",0530,"Brick Twp",370,"'","Total Revenues from Local Sources",109093391.00,112707980.00,114991315.00
29,"Ocean",0530,"Brick Twp",420,"'10-3121","Categorical Transportation Aid",4922064.00,4922064.00,4922064.00
29,"Ocean",0530,"Brick Twp",430,"'10-3131","Extraordinary Aid",1373308.00,900000.00,900000.00
29,"Ocean",0530,"Brick Twp",440,"'10-3132","Categorical Special Education Aid",5784673.00,5784673.00,5784673.00
29,"Ocean",0530,"Brick Twp",460,"'10-3176","Equalization Aid",9463269.00,9463269.00,9463269.00
29,"Ocean",0530,"Brick Twp",470,"'10-3177","Categorical Security Aid",1672094.00,1672094.00,1672094.00
29,"Ocean",0530,"Brick Twp",480,"'10-3178","Adjustment Aid",12300497.00,9558603.00,5371047.00
29,"Ocean",0530,"Brick Twp",500,"'10-3XXX","Other State Aids",151043.00,0.00,0.00
29,"Ocean",0530,"Brick Twp",520,"'","Total Revenues from State Sources",35666948.00,32300703.00,28113147.00
29,"Ocean",0530,"Brick Twp",540,"'10-4200","Medicaid Reimbursement",341164.00,286510.00,283346.00
29,"Ocean",0530,"Brick Twp",570,"'","Total Revenues from Federal Sources",341164.00,286510.00,283346.00
29,"Ocean",0530,"Brick Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,2938767.00,2938224.00
29,"Ocean",0530,"Brick Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,417457.00,0.00
29,"Ocean",0530,"Brick Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-3752104.00,0.00,0.00
29,"Ocean",0530,"Brick Twp",720,"'","Total Operating Budget",141349399.00,148651417.00,146326032.00
29,"Ocean",0530,"Brick Twp",740,"'20-1XXX","Other Revenue from Local Sources",28830.00,0.00,0.00
29,"Ocean",0530,"Brick Twp",745,"'20-1XXX","Total Revenues from Local Sources",28830.00,0.00,0.00
29,"Ocean",0530,"Brick Twp",760,"'20-3218","Preschool Education Aid",612787.00,1789760.00,4290330.00
29,"Ocean",0530,"Brick Twp",765,"'20-32XX","Other Restricted Entitlements",441259.00,339301.00,317539.00
29,"Ocean",0530,"Brick Twp",770,"'","Total Revenues from State Sources",1054046.00,2129061.00,4607869.00
29,"Ocean",0530,"Brick Twp",775,"'20-4411-4416","Title I",1330378.00,978236.00,1078100.00
29,"Ocean",0530,"Brick Twp",780,"'20-4451-4455","Title II",271455.00,267497.00,273978.00
29,"Ocean",0530,"Brick Twp",785,"'20-4491-4494","Title III",42216.00,46900.00,44508.00
29,"Ocean",0530,"Brick Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",2538784.00,2045478.00,2040654.00
29,"Ocean",0530,"Brick Twp",830,"'","Total Revenues from Federal Sources",4182833.00,3338111.00,3437240.00
29,"Ocean",0530,"Brick Twp",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,0.00,1560120.00
29,"Ocean",0530,"Brick Twp",840,"'","Total Grants and Entitlements",5265709.00,5467172.00,9605229.00
29,"Ocean",0530,"Brick Twp",850,"'40-5XXX","Other Financing Sources",3985000.00,0.00,0.00
29,"Ocean",0530,"Brick Twp",860,"'40-1210","Local Tax Levy",1996806.00,1922512.00,1763260.00
29,"Ocean",0530,"Brick Twp",870,"'40-1XXX","Other Miscellaneous",4657.00,0.00,0.00
29,"Ocean",0530,"Brick Twp",875,"'40-1XXX","Miscellaneous",4657.00,0.00,0.00
29,"Ocean",0530,"Brick Twp",885,"'","Total Revenues from Local Sources",2001463.00,1922512.00,1763260.00
29,"Ocean",0530,"Brick Twp",890,"'40-3160","Debt Service Aid Type II",237527.00,231672.00,225327.00
29,"Ocean",0530,"Brick Twp",892,"'40-303","Budgeted Fund Balance",0.00,0.00,45572.00
29,"Ocean",0530,"Brick Twp",895,"'","Total Local Repayment of Debt",6223990.00,2154184.00,2034159.00
29,"Ocean",0530,"Brick Twp",930,"'","Actual Revenues (Over)/Under Expenditures",-4656.00,0.00,0.00
29,"Ocean",0530,"Brick Twp",935,"'","Total Repayment of Debt",6219334.00,2154184.00,2034159.00
29,"Ocean",0530,"Brick Twp",1000,"'","Total Revenues/Sources",152834442.00,156272773.00,157965420.00
29,"Ocean",0530,"Brick Twp",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,0.00,1560120.00
29,"Ocean",0530,"Brick Twp",1010,"'","Total Revenues/Sources Net of Transfers",152834442.00,156272773.00,156405300.00
29,"Ocean",0770,"Central Regional",100,"'10-1210","Local Tax Levy",32075000.00,33975000.00,35200000.00
29,"Ocean",0770,"Central Regional",190,"'10-1300","Total Tuition",166800.00,100000.00,125000.00
29,"Ocean",0770,"Central Regional",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",388356.00,325000.00,375000.00
29,"Ocean",0770,"Central Regional",260,"'10-1910","Rents and Royalties",54250.00,45000.00,45000.00
29,"Ocean",0770,"Central Regional",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",267051.00,215231.00,215252.00
29,"Ocean",0770,"Central Regional",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",50.00,50.00,50.00
29,"Ocean",0770,"Central Regional",330,"'10-1XXX","Interest Earned on Maintenance Reserve",100.00,50.00,50.00
29,"Ocean",0770,"Central Regional",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",100.00,100.00,100.00
29,"Ocean",0770,"Central Regional",370,"'","Total Revenues from Local Sources",32951707.00,34660431.00,35960452.00
29,"Ocean",0770,"Central Regional",410,"'10-3116","School Choice Aid",1419283.00,1311958.00,1329192.00
29,"Ocean",0770,"Central Regional",420,"'10-3121","Categorical Transportation Aid",1325310.00,1325310.00,1325310.00
29,"Ocean",0770,"Central Regional",430,"'10-3131","Extraordinary Aid",234798.00,150000.00,200000.00
29,"Ocean",0770,"Central Regional",440,"'10-3132","Categorical Special Education Aid",1160698.00,1280995.00,1555167.00
29,"Ocean",0770,"Central Regional",470,"'10-3177","Categorical Security Aid",295909.00,295909.00,295909.00
29,"Ocean",0770,"Central Regional",480,"'10-3178","Adjustment Aid",55587.00,55587.00,55587.00
29,"Ocean",0770,"Central Regional",500,"'10-3XXX","Other State Aids",14098.00,0.00,0.00
29,"Ocean",0770,"Central Regional",520,"'","Total Revenues from State Sources",4505683.00,4419759.00,4761165.00
29,"Ocean",0770,"Central Regional",540,"'10-4200","Medicaid Reimbursement",46204.00,43654.00,46238.00
29,"Ocean",0770,"Central Regional",570,"'","Total Revenues from Federal Sources",46204.00,43654.00,46238.00
29,"Ocean",0770,"Central Regional",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,100000.00,350000.00
29,"Ocean",0770,"Central Regional",700,"'10-5XXX","Other Financing Sources",500000.00,0.00,0.00
29,"Ocean",0770,"Central Regional",710,"'","Adjustment for Prior Year Encumbrances",0.00,89987.00,0.00
29,"Ocean",0770,"Central Regional",715,"'","Actual Revenues (Over)/Under Expenditures",78976.00,0.00,0.00
29,"Ocean",0770,"Central Regional",720,"'","Total Operating Budget",38082570.00,39313831.00,41117855.00
29,"Ocean",0770,"Central Regional",740,"'20-1XXX","Other Revenue from Local Sources",6995.00,0.00,0.00
29,"Ocean",0770,"Central Regional",745,"'20-1XXX","Total Revenues from Local Sources",6995.00,0.00,0.00
29,"Ocean",0770,"Central Regional",775,"'20-4411-4416","Title I",496178.00,458151.00,389428.00
29,"Ocean",0770,"Central Regional",780,"'20-4451-4455","Title II",79597.00,68200.00,57970.00
29,"Ocean",0770,"Central Regional",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",518892.00,527866.00,448686.00
29,"Ocean",0770,"Central Regional",830,"'","Total Revenues from Federal Sources",1094667.00,1054217.00,896084.00
29,"Ocean",0770,"Central Regional",840,"'","Total Grants and Entitlements",1101662.00,1054217.00,896084.00
29,"Ocean",0770,"Central Regional",860,"'40-1210","Local Tax Levy",931879.00,551305.00,415854.00
29,"Ocean",0770,"Central Regional",862,"'40-1210","Local Tax Levy-Repayment of Community Disaster Loan",0.00,175000.00,225000.00
29,"Ocean",0770,"Central Regional",885,"'","Total Revenues from Local Sources",931879.00,726305.00,640854.00
29,"Ocean",0770,"Central Regional",894,"'40-313","Withdrawal from Debt Service Reserve",0.00,0.00,1.00
29,"Ocean",0770,"Central Regional",895,"'","Total Local Repayment of Debt",931879.00,726305.00,640855.00
29,"Ocean",0770,"Central Regional",930,"'","Actual Revenues (Over)/Under Expenditures",1.00,0.00,0.00
29,"Ocean",0770,"Central Regional",935,"'","Total Repayment of Debt",931880.00,726305.00,640855.00
29,"Ocean",0770,"Central Regional",1000,"'","Total Revenues/Sources",40116112.00,41094353.00,42654794.00
29,"Ocean",0770,"Central Regional",1010,"'","Total Revenues/Sources Net of Transfers",40116112.00,41094353.00,42654794.00
29,"Ocean",1150,"Eagleswood Twp",100,"'10-1210","Local Tax Levy",2152212.00,2379641.00,2427234.00
29,"Ocean",1150,"Eagleswood Twp",190,"'10-1300","Total Tuition",7000.00,0.00,0.00
29,"Ocean",1150,"Eagleswood Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",4347.00,0.00,0.00
29,"Ocean",1150,"Eagleswood Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",3191.00,175.00,175.00
29,"Ocean",1150,"Eagleswood Twp",370,"'","Total Revenues from Local Sources",2166750.00,2379816.00,2427409.00
29,"Ocean",1150,"Eagleswood Twp",420,"'10-3121","Categorical Transportation Aid",59476.00,59476.00,59476.00
29,"Ocean",1150,"Eagleswood Twp",430,"'10-3131","Extraordinary Aid",23123.00,0.00,0.00
29,"Ocean",1150,"Eagleswood Twp",440,"'10-3132","Categorical Special Education Aid",91218.00,91218.00,91218.00
29,"Ocean",1150,"Eagleswood Twp",460,"'10-3176","Equalization Aid",447437.00,447437.00,380790.00
29,"Ocean",1150,"Eagleswood Twp",470,"'10-3177","Categorical Security Aid",36819.00,36819.00,36819.00
29,"Ocean",1150,"Eagleswood Twp",480,"'10-3178","Adjustment Aid",44871.00,10945.00,0.00
29,"Ocean",1150,"Eagleswood Twp",500,"'10-3XXX","Other State Aids",870.00,0.00,0.00
29,"Ocean",1150,"Eagleswood Twp",520,"'","Total Revenues from State Sources",703814.00,645895.00,568303.00
29,"Ocean",1150,"Eagleswood Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,156443.00,191034.00
29,"Ocean",1150,"Eagleswood Twp",715,"'","Actual Revenues (Over)/Under Expenditures",39962.00,0.00,0.00
29,"Ocean",1150,"Eagleswood Twp",720,"'","Total Operating Budget",2910526.00,3182154.00,3186746.00
29,"Ocean",1150,"Eagleswood Twp",760,"'20-3218","Preschool Education Aid",33572.00,21897.00,44532.00
29,"Ocean",1150,"Eagleswood Twp",770,"'","Total Revenues from State Sources",33572.00,21897.00,44532.00
29,"Ocean",1150,"Eagleswood Twp",775,"'20-4411-4416","Title I",27070.00,25348.00,21545.00
29,"Ocean",1150,"Eagleswood Twp",780,"'20-4451-4455","Title II",3711.00,3808.00,3237.00
29,"Ocean",1150,"Eagleswood Twp",790,"'20-4471-4474","Title IV",10000.00,10000.00,8500.00
29,"Ocean",1150,"Eagleswood Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",43969.00,41712.00,35455.00
29,"Ocean",1150,"Eagleswood Twp",825,"'20-4XXX","Other",30803.00,0.00,0.00
29,"Ocean",1150,"Eagleswood Twp",830,"'","Total Revenues from Federal Sources",115553.00,80868.00,68737.00
29,"Ocean",1150,"Eagleswood Twp",840,"'","Total Grants and Entitlements",149125.00,102765.00,113269.00
29,"Ocean",1150,"Eagleswood Twp",860,"'40-1210","Local Tax Levy",255473.00,299958.00,292205.00
29,"Ocean",1150,"Eagleswood Twp",865,"'40-1510","Interest on Investments",170.00,0.00,0.00
29,"Ocean",1150,"Eagleswood Twp",875,"'40-1XXX","Miscellaneous",170.00,0.00,0.00
29,"Ocean",1150,"Eagleswood Twp",885,"'","Total Revenues from Local Sources",255643.00,299958.00,292205.00
29,"Ocean",1150,"Eagleswood Twp",890,"'40-3160","Debt Service Aid Type II",128731.00,129052.00,127906.00
29,"Ocean",1150,"Eagleswood Twp",892,"'40-303","Budgeted Fund Balance",0.00,863.00,12045.00
29,"Ocean",1150,"Eagleswood Twp",895,"'","Total Local Repayment of Debt",384374.00,429873.00,432156.00
29,"Ocean",1150,"Eagleswood Twp",930,"'","Actual Revenues (Over)/Under Expenditures",44158.00,0.00,0.00
29,"Ocean",1150,"Eagleswood Twp",935,"'","Total Repayment of Debt",428532.00,429873.00,432156.00
29,"Ocean",1150,"Eagleswood Twp",1000,"'","Total Revenues/Sources",3488183.00,3714792.00,3732171.00
29,"Ocean",1150,"Eagleswood Twp",1010,"'","Total Revenues/Sources Net of Transfers",3488183.00,3714792.00,3732171.00
29,"Ocean",2350,"Island Heights Boro",100,"'10-1210","Local Tax Levy",1951482.00,2194628.00,2327020.00
29,"Ocean",2350,"Island Heights Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",15184.00,5000.00,5000.00
29,"Ocean",2350,"Island Heights Boro",370,"'","Total Revenues from Local Sources",1966666.00,2199628.00,2332020.00
29,"Ocean",2350,"Island Heights Boro",410,"'10-3116","School Choice Aid",181468.00,173716.00,178276.00
29,"Ocean",2350,"Island Heights Boro",420,"'10-3121","Categorical Transportation Aid",11068.00,11068.00,11068.00
29,"Ocean",2350,"Island Heights Boro",430,"'10-3131","Extraordinary Aid",52206.00,0.00,0.00
29,"Ocean",2350,"Island Heights Boro",440,"'10-3132","Categorical Special Education Aid",65219.00,69263.00,73111.00
29,"Ocean",2350,"Island Heights Boro",470,"'10-3177","Categorical Security Aid",9976.00,9976.00,9976.00
29,"Ocean",2350,"Island Heights Boro",480,"'10-3178","Adjustment Aid",31349.00,31349.00,31349.00
29,"Ocean",2350,"Island Heights Boro",500,"'10-3XXX","Other State Aids",580.00,0.00,0.00
29,"Ocean",2350,"Island Heights Boro",520,"'","Total Revenues from State Sources",351866.00,295372.00,303780.00
29,"Ocean",2350,"Island Heights Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,0.00,75000.00
29,"Ocean",2350,"Island Heights Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,8487.00,0.00
29,"Ocean",2350,"Island Heights Boro",715,"'","Actual Revenues (Over)/Under Expenditures",85654.00,0.00,0.00
29,"Ocean",2350,"Island Heights Boro",720,"'","Total Operating Budget",2404186.00,2503487.00,2710800.00
29,"Ocean",2350,"Island Heights Boro",775,"'20-4411-4416","Title I",22267.00,20857.00,0.00
29,"Ocean",2350,"Island Heights Boro",780,"'20-4451-4455","Title II",3192.00,3061.00,2700.00
29,"Ocean",2350,"Island Heights Boro",790,"'20-4471-4474","Title IV",10000.00,10000.00,8500.00
29,"Ocean",2350,"Island Heights Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",33401.00,34709.00,27767.00
29,"Ocean",2350,"Island Heights Boro",810,"'20-4430","Vocational Education",655.00,0.00,0.00
29,"Ocean",2350,"Island Heights Boro",830,"'","Total Revenues from Federal Sources",69515.00,68627.00,38967.00
29,"Ocean",2350,"Island Heights Boro",840,"'","Total Grants and Entitlements",69515.00,68627.00,38967.00
29,"Ocean",2350,"Island Heights Boro",845,"'40-5200","Transfers from Other Funds",107000.00,110000.00,110000.00
29,"Ocean",2350,"Island Heights Boro",860,"'40-1210","Local Tax Levy",84075.00,79223.00,75331.00
29,"Ocean",2350,"Island Heights Boro",870,"'40-1XXX","Other Miscellaneous",11.00,0.00,0.00
29,"Ocean",2350,"Island Heights Boro",875,"'40-1XXX","Miscellaneous",11.00,0.00,0.00
29,"Ocean",2350,"Island Heights Boro",885,"'","Total Revenues from Local Sources",84086.00,79223.00,75331.00
29,"Ocean",2350,"Island Heights Boro",890,"'40-3160","Debt Service Aid Type II",61959.00,62241.00,61493.00
29,"Ocean",2350,"Island Heights Boro",892,"'40-303","Budgeted Fund Balance",0.00,1.00,11.00
29,"Ocean",2350,"Island Heights Boro",895,"'","Total Local Repayment of Debt",253045.00,251465.00,246835.00
29,"Ocean",2350,"Island Heights Boro",930,"'","Actual Revenues (Over)/Under Expenditures",-10.00,0.00,0.00
29,"Ocean",2350,"Island Heights Boro",935,"'","Total Repayment of Debt",253035.00,251465.00,246835.00
29,"Ocean",2350,"Island Heights Boro",1000,"'","Total Revenues/Sources",2726736.00,2823579.00,2996602.00
29,"Ocean",2350,"Island Heights Boro",1010,"'","Total Revenues/Sources Net of Transfers",2726736.00,2823579.00,2996602.00
29,"Ocean",2360,"Jackson Twp",100,"'10-1210","Local Tax Levy",84481516.00,86171146.00,87894569.00
29,"Ocean",2360,"Jackson Twp",120,"'10-12XX","Other Local Governmental Units-Unrestricted",1966928.00,0.00,0.00
29,"Ocean",2360,"Jackson Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",0.00,1484010.00,3515385.00
29,"Ocean",2360,"Jackson Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",29909.00,100.00,105.00
29,"Ocean",2360,"Jackson Twp",370,"'","Total Revenues from Local Sources",86478353.00,87655256.00,91410059.00
29,"Ocean",2360,"Jackson Twp",420,"'10-3121","Categorical Transportation Aid",601355.00,601355.00,601355.00
29,"Ocean",2360,"Jackson Twp",430,"'10-3131","Extraordinary Aid",1398600.00,1100000.00,1300000.00
29,"Ocean",2360,"Jackson Twp",440,"'10-3132","Categorical Special Education Aid",5211500.00,5211500.00,5211500.00
29,"Ocean",2360,"Jackson Twp",460,"'10-3176","Equalization Aid",42102240.00,39805236.00,36323732.00
29,"Ocean",2360,"Jackson Twp",470,"'10-3177","Categorical Security Aid",854977.00,854977.00,854977.00
29,"Ocean",2360,"Jackson Twp",500,"'10-3XXX","Other State Aids",211944.00,0.00,0.00
29,"Ocean",2360,"Jackson Twp",520,"'","Total Revenues from State Sources",50380616.00,47573068.00,44291564.00
29,"Ocean",2360,"Jackson Twp",540,"'10-4200","Medicaid Reimbursement",210557.00,196792.00,196760.00
29,"Ocean",2360,"Jackson Twp",570,"'","Total Revenues from Federal Sources",210557.00,196792.00,196760.00
29,"Ocean",2360,"Jackson Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,6408530.00,6408530.00
29,"Ocean",2360,"Jackson Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,7837.00,0.00
29,"Ocean",2360,"Jackson Twp",715,"'","Actual Revenues (Over)/Under Expenditures",5954855.00,0.00,0.00
29,"Ocean",2360,"Jackson Twp",720,"'","Total Operating Budget",143024381.00,141841483.00,142306913.00
29,"Ocean",2360,"Jackson Twp",740,"'20-1XXX","Other Revenue from Local Sources",52521.00,54750.00,0.00
29,"Ocean",2360,"Jackson Twp",745,"'20-1XXX","Total Revenues from Local Sources",52521.00,54750.00,0.00
29,"Ocean",2360,"Jackson Twp",768,"'20-3700","State Grants Through Intermediate Sources",111332.00,139830.00,0.00
29,"Ocean",2360,"Jackson Twp",770,"'","Total Revenues from State Sources",111332.00,139830.00,0.00
29,"Ocean",2360,"Jackson Twp",775,"'20-4411-4416","Title I",771496.00,1019787.00,780139.00
29,"Ocean",2360,"Jackson Twp",780,"'20-4451-4455","Title II",200827.00,146162.00,102433.00
29,"Ocean",2360,"Jackson Twp",785,"'20-4491-4494","Title III",47085.00,45077.00,42528.00
29,"Ocean",2360,"Jackson Twp",790,"'20-4471-4474","Title IV",29500.00,26234.00,20805.00
29,"Ocean",2360,"Jackson Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1929151.00,1934616.00,1899331.00
29,"Ocean",2360,"Jackson Twp",825,"'20-4XXX","Other",122402.00,140836.00,69495.00
29,"Ocean",2360,"Jackson Twp",830,"'","Total Revenues from Federal Sources",3100461.00,3312712.00,2914731.00
29,"Ocean",2360,"Jackson Twp",840,"'","Total Grants and Entitlements",3264314.00,3507292.00,2914731.00
29,"Ocean",2360,"Jackson Twp",845,"'40-5200","Transfers from Other Funds",52640.00,0.00,0.00
29,"Ocean",2360,"Jackson Twp",850,"'40-5XXX","Other Financing Sources",3740.00,0.00,0.00
29,"Ocean",2360,"Jackson Twp",860,"'40-1210","Local Tax Levy",7374647.00,7994629.00,7911836.00
29,"Ocean",2360,"Jackson Twp",885,"'","Total Revenues from Local Sources",7374647.00,7994629.00,7911836.00
29,"Ocean",2360,"Jackson Twp",890,"'40-3160","Debt Service Aid Type II",1183831.00,470162.00,471848.00
29,"Ocean",2360,"Jackson Twp",892,"'40-303","Budgeted Fund Balance",0.00,16684.00,56379.00
29,"Ocean",2360,"Jackson Twp",895,"'","Total Local Repayment of Debt",8614858.00,8481475.00,8440063.00
29,"Ocean",2360,"Jackson Twp",930,"'","Actual Revenues (Over)/Under Expenditures",327580.00,0.00,0.00
29,"Ocean",2360,"Jackson Twp",935,"'","Total Repayment of Debt",8942438.00,8481475.00,8440063.00
29,"Ocean",2360,"Jackson Twp",1000,"'","Total Revenues/Sources",155231133.00,153830250.00,153661707.00
29,"Ocean",2360,"Jackson Twp",1010,"'","Total Revenues/Sources Net of Transfers",155231133.00,153830250.00,153661707.00
29,"Ocean",2480,"Lacey Twp",100,"'10-1210","Local Tax Levy",47375232.00,48322737.00,49672583.00
29,"Ocean",2480,"Lacey Twp",190,"'10-1300","Total Tuition",99414.00,68375.00,70000.00
29,"Ocean",2480,"Lacey Twp",240,"'10-1410","Transportation Fees from Individuals",6334.00,12000.00,12000.00
29,"Ocean",2480,"Lacey Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",524401.00,323500.00,723500.00
29,"Ocean",2480,"Lacey Twp",370,"'","Total Revenues from Local Sources",48005381.00,48726612.00,50478083.00
29,"Ocean",2480,"Lacey Twp",420,"'10-3121","Categorical Transportation Aid",228519.00,228519.00,228519.00
29,"Ocean",2480,"Lacey Twp",430,"'10-3131","Extraordinary Aid",524720.00,575000.00,500000.00
29,"Ocean",2480,"Lacey Twp",440,"'10-3132","Categorical Special Education Aid",2504516.00,2504516.00,2504516.00
29,"Ocean",2480,"Lacey Twp",460,"'10-3176","Equalization Aid",17753571.00,17130415.00,15820245.00
29,"Ocean",2480,"Lacey Twp",470,"'10-3177","Categorical Security Aid",483794.00,483794.00,483794.00
29,"Ocean",2480,"Lacey Twp",500,"'10-3XXX","Other State Aids",5428.00,0.00,0.00
29,"Ocean",2480,"Lacey Twp",520,"'","Total Revenues from State Sources",21500548.00,20922244.00,19537074.00
29,"Ocean",2480,"Lacey Twp",540,"'10-4200","Medicaid Reimbursement",38777.00,51864.00,50899.00
29,"Ocean",2480,"Lacey Twp",570,"'","Total Revenues from Federal Sources",38777.00,51864.00,50899.00
29,"Ocean",2480,"Lacey Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,768286.00,661698.00
29,"Ocean",2480,"Lacey Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,1577275.00,980000.00
29,"Ocean",2480,"Lacey Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",730000.00,0.00,0.00
29,"Ocean",2480,"Lacey Twp",630,"'10-310","Withdrawal from Maintenance Reserve",155877.00,81107.00,300000.00
29,"Ocean",2480,"Lacey Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,957871.00,0.00
29,"Ocean",2480,"Lacey Twp",715,"'","Actual Revenues (Over)/Under Expenditures",390490.00,0.00,0.00
29,"Ocean",2480,"Lacey Twp",720,"'","Total Operating Budget",70821073.00,73085259.00,72007754.00
29,"Ocean",2480,"Lacey Twp",740,"'20-1XXX","Other Revenue from Local Sources",113665.00,197139.00,0.00
29,"Ocean",2480,"Lacey Twp",745,"'20-1XXX","Total Revenues from Local Sources",113665.00,197139.00,0.00
29,"Ocean",2480,"Lacey Twp",775,"'20-4411-4416","Title I",633643.00,712302.00,605457.00
29,"Ocean",2480,"Lacey Twp",780,"'20-4451-4455","Title II",159766.00,141727.00,120468.00
29,"Ocean",2480,"Lacey Twp",785,"'20-4491-4494","Title III",0.00,1292.00,0.00
29,"Ocean",2480,"Lacey Twp",790,"'20-4471-4474","Title IV",41284.00,41333.00,0.00
29,"Ocean",2480,"Lacey Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",995156.00,1045273.00,866921.00
29,"Ocean",2480,"Lacey Twp",830,"'","Total Revenues from Federal Sources",1829849.00,1941927.00,1592846.00
29,"Ocean",2480,"Lacey Twp",840,"'","Total Grants and Entitlements",1943514.00,2139066.00,1592846.00
29,"Ocean",2480,"Lacey Twp",860,"'40-1210","Local Tax Levy",3214591.00,3232542.00,3181367.00
29,"Ocean",2480,"Lacey Twp",885,"'","Total Revenues from Local Sources",3214591.00,3232542.00,3181367.00
29,"Ocean",2480,"Lacey Twp",890,"'40-3160","Debt Service Aid Type II",559836.00,531608.00,552433.00
29,"Ocean",2480,"Lacey Twp",895,"'","Total Local Repayment of Debt",3774427.00,3764150.00,3733800.00
29,"Ocean",2480,"Lacey Twp",930,"'","Actual Revenues (Over)/Under Expenditures",56148.00,0.00,0.00
29,"Ocean",2480,"Lacey Twp",935,"'","Total Repayment of Debt",3830575.00,3764150.00,3733800.00
29,"Ocean",2480,"Lacey Twp",1000,"'","Total Revenues/Sources",76595162.00,78988475.00,77334400.00
29,"Ocean",2480,"Lacey Twp",1010,"'","Total Revenues/Sources Net of Transfers",76595162.00,78988475.00,77334400.00
29,"Ocean",2500,"Lakehurst Boro",100,"'10-1210","Local Tax Levy",1174326.00,1197812.00,1221768.00
29,"Ocean",2500,"Lakehurst Boro",190,"'10-1300","Total Tuition",115992.00,153000.00,78000.00
29,"Ocean",2500,"Lakehurst Boro",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",0.00,0.00,8000.00
29,"Ocean",2500,"Lakehurst Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",147459.00,15500.00,15500.00
29,"Ocean",2500,"Lakehurst Boro",370,"'","Total Revenues from Local Sources",1437777.00,1366312.00,1323268.00
29,"Ocean",2500,"Lakehurst Boro",420,"'10-3121","Categorical Transportation Aid",70662.00,70662.00,70662.00
29,"Ocean",2500,"Lakehurst Boro",430,"'10-3131","Extraordinary Aid",51270.00,50000.00,50000.00
29,"Ocean",2500,"Lakehurst Boro",440,"'10-3132","Categorical Special Education Aid",346881.00,346881.00,346881.00
29,"Ocean",2500,"Lakehurst Boro",460,"'10-3176","Equalization Aid",5421371.00,5421371.00,5421371.00
29,"Ocean",2500,"Lakehurst Boro",470,"'10-3177","Categorical Security Aid",135295.00,135295.00,135295.00
29,"Ocean",2500,"Lakehurst Boro",500,"'10-3XXX","Other State Aids",1450.00,651122.00,0.00
29,"Ocean",2500,"Lakehurst Boro",520,"'","Total Revenues from State Sources",6026929.00,6675331.00,6024209.00
29,"Ocean",2500,"Lakehurst Boro",531,"'10-4101","Impact Aid-8002 Or 8003 General",630313.00,620000.00,600000.00
29,"Ocean",2500,"Lakehurst Boro",540,"'10-4200","Medicaid Reimbursement",0.00,0.00,18415.00
29,"Ocean",2500,"Lakehurst Boro",570,"'","Total Revenues from Federal Sources",630313.00,620000.00,618415.00
29,"Ocean",2500,"Lakehurst Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,225445.00,0.00
29,"Ocean",2500,"Lakehurst Boro",680,"'10-5200","Transfers from Other Funds",0.00,53392.00,0.00
29,"Ocean",2500,"Lakehurst Boro",715,"'","Actual Revenues (Over)/Under Expenditures",1162393.00,0.00,0.00
29,"Ocean",2500,"Lakehurst Boro",720,"'","Total Operating Budget",9257412.00,8940480.00,7965892.00
29,"Ocean",2500,"Lakehurst Boro",740,"'20-1XXX","Other Revenue from Local Sources",12373.00,0.00,0.00
29,"Ocean",2500,"Lakehurst Boro",745,"'20-1XXX","Total Revenues from Local Sources",12373.00,0.00,0.00
29,"Ocean",2500,"Lakehurst Boro",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",160875.00,0.00,23763.00
29,"Ocean",2500,"Lakehurst Boro",760,"'20-3218","Preschool Education Aid",1081781.00,1150560.00,1170090.00
29,"Ocean",2500,"Lakehurst Boro",770,"'","Total Revenues from State Sources",1242656.00,1150560.00,1193853.00
29,"Ocean",2500,"Lakehurst Boro",775,"'20-4411-4416","Title I",188188.00,158831.00,127065.00
29,"Ocean",2500,"Lakehurst Boro",780,"'20-4451-4455","Title II",15140.00,7107.00,5686.00
29,"Ocean",2500,"Lakehurst Boro",790,"'20-4471-4474","Title IV",10000.00,0.00,0.00
29,"Ocean",2500,"Lakehurst Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",141341.00,147285.00,117828.00
29,"Ocean",2500,"Lakehurst Boro",830,"'","Total Revenues from Federal Sources",354669.00,313223.00,250579.00
29,"Ocean",2500,"Lakehurst Boro",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,0.00,6370.00
29,"Ocean",2500,"Lakehurst Boro",840,"'","Total Grants and Entitlements",1609698.00,1463783.00,1450802.00
29,"Ocean",2500,"Lakehurst Boro",860,"'40-1210","Local Tax Levy",104640.00,106840.00,103440.00
29,"Ocean",2500,"Lakehurst Boro",870,"'40-1XXX","Other Miscellaneous",106783.00,53390.00,0.00
29,"Ocean",2500,"Lakehurst Boro",875,"'40-1XXX","Miscellaneous",106783.00,53390.00,0.00
29,"Ocean",2500,"Lakehurst Boro",885,"'","Total Revenues from Local Sources",211423.00,160230.00,103440.00
29,"Ocean",2500,"Lakehurst Boro",892,"'40-303","Budgeted Fund Balance",0.00,2.00,0.00
29,"Ocean",2500,"Lakehurst Boro",895,"'","Total Local Repayment of Debt",211423.00,160232.00,103440.00
29,"Ocean",2500,"Lakehurst Boro",930,"'","Actual Revenues (Over)/Under Expenditures",-1.00,0.00,0.00
29,"Ocean",2500,"Lakehurst Boro",935,"'","Total Repayment of Debt",211422.00,160232.00,103440.00
29,"Ocean",2500,"Lakehurst Boro",1000,"'","Total Revenues/Sources",11078532.00,10564495.00,9520134.00
29,"Ocean",2500,"Lakehurst Boro",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,0.00,6370.00
29,"Ocean",2500,"Lakehurst Boro",1010,"'","Total Revenues/Sources Net of Transfers",11078532.00,10564495.00,9513764.00
29,"Ocean",2520,"Lakewood Twp",100,"'10-1210","Local Tax Levy",100827483.00,102844033.00,105870754.00
29,"Ocean",2520,"Lakewood Twp",190,"'10-1300","Total Tuition",23899.00,0.00,163288.00
29,"Ocean",2520,"Lakewood Twp",260,"'10-1910","Rents and Royalties",18670.00,0.00,0.00
29,"Ocean",2520,"Lakewood Twp",280,"'10-1930","Sale of Property",1062879.00,0.00,0.00
29,"Ocean",2520,"Lakewood Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",0.00,1803436.00,2763989.00
29,"Ocean",2520,"Lakewood Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,5000.00,5000.00
29,"Ocean",2520,"Lakewood Twp",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",1426420.00,0.00,0.00
29,"Ocean",2520,"Lakewood Twp",370,"'","Total Revenues from Local Sources",103359351.00,104652469.00,108803031.00
29,"Ocean",2520,"Lakewood Twp",420,"'10-3121","Categorical Transportation Aid",3052174.00,3052174.00,3052174.00
29,"Ocean",2520,"Lakewood Twp",430,"'10-3131","Extraordinary Aid",7844223.00,6978379.00,7844223.00
29,"Ocean",2520,"Lakewood Twp",440,"'10-3132","Categorical Special Education Aid",3155515.00,3155515.00,3274817.00
29,"Ocean",2520,"Lakewood Twp",460,"'10-3176","Equalization Aid",15070904.00,14958782.00,14958782.00
29,"Ocean",2520,"Lakewood Twp",470,"'10-3177","Categorical Security Aid",2186868.00,2186868.00,2186868.00
29,"Ocean",2520,"Lakewood Twp",495,"'10-3199","Department of Education Loan Against State Aid",28182090.00,36033862.00,0.00
29,"Ocean",2520,"Lakewood Twp",500,"'10-3XXX","Other State Aids",7701711.00,1770355.00,56702190.00
29,"Ocean",2520,"Lakewood Twp",520,"'","Total Revenues from State Sources",67193485.00,68135935.00,88019054.00
29,"Ocean",2520,"Lakewood Twp",540,"'10-4200","Medicaid Reimbursement",1247037.00,1090409.00,1083749.00
29,"Ocean",2520,"Lakewood Twp",570,"'","Total Revenues from Federal Sources",1247037.00,1090409.00,1083749.00
29,"Ocean",2520,"Lakewood Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,0.00,8903944.00
29,"Ocean",2520,"Lakewood Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,246580.00,636043.00
29,"Ocean",2520,"Lakewood Twp",700,"'10-5XXX","Other Financing Sources",364063.00,0.00,0.00
29,"Ocean",2520,"Lakewood Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,2138526.00,0.00
29,"Ocean",2520,"Lakewood Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-11908329.00,0.00,0.00
29,"Ocean",2520,"Lakewood Twp",720,"'","Total Operating Budget",160255607.00,176263919.00,207445821.00
29,"Ocean",2520,"Lakewood Twp",740,"'20-1XXX","Other Revenue from Local Sources",3496674.00,0.00,0.00
29,"Ocean",2520,"Lakewood Twp",745,"'20-1XXX","Total Revenues from Local Sources",3496674.00,0.00,0.00
29,"Ocean",2520,"Lakewood Twp",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,319744.00,330802.00
29,"Ocean",2520,"Lakewood Twp",760,"'20-3218","Preschool Education Aid",1993043.00,3579520.00,3601277.00
29,"Ocean",2520,"Lakewood Twp",765,"'20-32XX","Other Restricted Entitlements",36531770.00,34153475.00,42047823.00
29,"Ocean",2520,"Lakewood Twp",770,"'","Total Revenues from State Sources",38524813.00,38052739.00,45979902.00
29,"Ocean",2520,"Lakewood Twp",775,"'20-4411-4416","Title I",17235394.00,15931483.00,14938538.00
29,"Ocean",2520,"Lakewood Twp",780,"'20-4451-4455","Title II",1693847.00,1718124.00,1535461.00
29,"Ocean",2520,"Lakewood Twp",785,"'20-4491-4494","Title III",599274.00,434445.00,384124.00
29,"Ocean",2520,"Lakewood Twp",790,"'20-4471-4474","Title IV",954302.00,996125.00,907156.00
29,"Ocean",2520,"Lakewood Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",7638074.00,8176538.00,7839761.00
29,"Ocean",2520,"Lakewood Twp",810,"'20-4430","Vocational Education",0.00,390249.00,390249.00
29,"Ocean",2520,"Lakewood Twp",818,"'20-4527","Preschool Development Expansion Grant",2918938.00,0.00,0.00
29,"Ocean",2520,"Lakewood Twp",825,"'20-4XXX","Other",377178.00,0.00,0.00
29,"Ocean",2520,"Lakewood Twp",830,"'","Total Revenues from Federal Sources",31417007.00,27646964.00,25995289.00
29,"Ocean",2520,"Lakewood Twp",840,"'","Total Grants and Entitlements",73438494.00,65699703.00,71975191.00
29,"Ocean",2520,"Lakewood Twp",845,"'40-5200","Transfers from Other Funds",272.00,0.00,0.00
29,"Ocean",2520,"Lakewood Twp",860,"'40-1210","Local Tax Levy",1621931.00,1622951.00,1652086.00
29,"Ocean",2520,"Lakewood Twp",885,"'","Total Revenues from Local Sources",1621931.00,1622951.00,1652086.00
29,"Ocean",2520,"Lakewood Twp",890,"'40-3160","Debt Service Aid Type II",655519.00,659028.00,667817.00
29,"Ocean",2520,"Lakewood Twp",892,"'40-303","Budgeted Fund Balance",0.00,7659.00,272.00
29,"Ocean",2520,"Lakewood Twp",895,"'","Total Local Repayment of Debt",2277722.00,2289638.00,2320175.00
29,"Ocean",2520,"Lakewood Twp",930,"'","Actual Revenues (Over)/Under Expenditures",-272.00,0.00,0.00
29,"Ocean",2520,"Lakewood Twp",935,"'","Total Repayment of Debt",2277450.00,2289638.00,2320175.00
29,"Ocean",2520,"Lakewood Twp",1000,"'","Total Revenues/Sources",235971551.00,244253260.00,281741187.00
29,"Ocean",2520,"Lakewood Twp",1010,"'","Total Revenues/Sources Net of Transfers",235971551.00,244253260.00,281741187.00
29,"Ocean",2550,"Lavallette Boro",100,"'10-1210","Local Tax Levy",3761102.00,3836324.00,3913050.00
29,"Ocean",2550,"Lavallette Boro",190,"'10-1300","Total Tuition",269829.00,254285.00,283500.00
29,"Ocean",2550,"Lavallette Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",0.00,17466.00,18015.00
29,"Ocean",2550,"Lavallette Boro",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",45.00,45.00,45.00
29,"Ocean",2550,"Lavallette Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",75.00,75.00,75.00
29,"Ocean",2550,"Lavallette Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",978.00,250.00,250.00
29,"Ocean",2550,"Lavallette Boro",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",17088.00,0.00,0.00
29,"Ocean",2550,"Lavallette Boro",370,"'","Total Revenues from Local Sources",4049117.00,4108445.00,4214935.00
29,"Ocean",2550,"Lavallette Boro",420,"'10-3121","Categorical Transportation Aid",56079.00,56079.00,56079.00
29,"Ocean",2550,"Lavallette Boro",430,"'10-3131","Extraordinary Aid",10323.00,2957.00,5000.00
29,"Ocean",2550,"Lavallette Boro",440,"'10-3132","Categorical Special Education Aid",100707.00,98154.00,95262.00
29,"Ocean",2550,"Lavallette Boro",470,"'10-3177","Categorical Security Aid",15724.00,15724.00,15724.00
29,"Ocean",2550,"Lavallette Boro",500,"'10-3XXX","Other State Aids",2443.00,0.00,0.00
29,"Ocean",2550,"Lavallette Boro",520,"'","Total Revenues from State Sources",185276.00,172914.00,172065.00
29,"Ocean",2550,"Lavallette Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,6652.00,0.00
29,"Ocean",2550,"Lavallette Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,35000.00,35000.00
29,"Ocean",2550,"Lavallette Boro",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,35000.00,40000.00
29,"Ocean",2550,"Lavallette Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,110578.00,0.00
29,"Ocean",2550,"Lavallette Boro",715,"'","Actual Revenues (Over)/Under Expenditures",16738.00,0.00,0.00
29,"Ocean",2550,"Lavallette Boro",720,"'","Total Operating Budget",4251131.00,4468589.00,4462000.00
29,"Ocean",2550,"Lavallette Boro",740,"'20-1XXX","Other Revenue from Local Sources",2070.00,2861.00,0.00
29,"Ocean",2550,"Lavallette Boro",745,"'20-1XXX","Total Revenues from Local Sources",2070.00,2861.00,0.00
29,"Ocean",2550,"Lavallette Boro",775,"'20-4411-4416","Title I",43316.00,34501.00,29326.00
29,"Ocean",2550,"Lavallette Boro",780,"'20-4451-4455","Title II",7911.00,6205.00,5274.00
29,"Ocean",2550,"Lavallette Boro",790,"'20-4471-4474","Title IV",10000.00,10000.00,8500.00
29,"Ocean",2550,"Lavallette Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",43869.00,43382.00,36875.00
29,"Ocean",2550,"Lavallette Boro",830,"'","Total Revenues from Federal Sources",105096.00,94088.00,79975.00
29,"Ocean",2550,"Lavallette Boro",840,"'","Total Grants and Entitlements",107166.00,96949.00,79975.00
29,"Ocean",2550,"Lavallette Boro",860,"'40-1210","Local Tax Levy",29782.00,23065.00,20605.00
29,"Ocean",2550,"Lavallette Boro",865,"'40-1510","Interest on Investments",250.00,0.00,0.00
29,"Ocean",2550,"Lavallette Boro",875,"'40-1XXX","Miscellaneous",250.00,0.00,0.00
29,"Ocean",2550,"Lavallette Boro",880,"'40-1XXX","Interest Earned on Debt Service Reserve",0.00,250.00,250.00
29,"Ocean",2550,"Lavallette Boro",885,"'","Total Revenues from Local Sources",30032.00,23315.00,20855.00
29,"Ocean",2550,"Lavallette Boro",892,"'40-303","Budgeted Fund Balance",0.00,285350.00,0.00
29,"Ocean",2550,"Lavallette Boro",894,"'40-313","Withdrawal from Debt Service Reserve",47513.00,51770.00,51770.00
29,"Ocean",2550,"Lavallette Boro",895,"'","Total Local Repayment of Debt",77545.00,360435.00,72625.00
29,"Ocean",2550,"Lavallette Boro",930,"'","Actual Revenues (Over)/Under Expenditures",-250.00,0.00,0.00
29,"Ocean",2550,"Lavallette Boro",935,"'","Total Repayment of Debt",77295.00,360435.00,72625.00
29,"Ocean",2550,"Lavallette Boro",1000,"'","Total Revenues/Sources",4435592.00,4925973.00,4614600.00
29,"Ocean",2550,"Lavallette Boro",1010,"'","Total Revenues/Sources Net of Transfers",4435592.00,4925973.00,4614600.00
29,"Ocean",2690,"Little Egg Harbor Twp",100,"'10-1210","Local Tax Levy",12455831.00,12704948.00,12959047.00
29,"Ocean",2690,"Little Egg Harbor Twp",190,"'10-1300","Total Tuition",121725.00,75000.00,1009476.00
29,"Ocean",2690,"Little Egg Harbor Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",131933.00,42742.00,258724.00
29,"Ocean",2690,"Little Egg Harbor Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",50.00,50.00,50.00
29,"Ocean",2690,"Little Egg Harbor Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",475.00,300.00,300.00
29,"Ocean",2690,"Little Egg Harbor Twp",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",0.00,0.00,2700.00
29,"Ocean",2690,"Little Egg Harbor Twp",370,"'","Total Revenues from Local Sources",12710014.00,12823040.00,14230297.00
29,"Ocean",2690,"Little Egg Harbor Twp",420,"'10-3121","Categorical Transportation Aid",1038502.00,1038502.00,1038502.00
29,"Ocean",2690,"Little Egg Harbor Twp",430,"'10-3131","Extraordinary Aid",609703.00,609703.00,455560.00
29,"Ocean",2690,"Little Egg Harbor Twp",440,"'10-3132","Categorical Special Education Aid",994903.00,994903.00,994903.00
29,"Ocean",2690,"Little Egg Harbor Twp",460,"'10-3176","Equalization Aid",5995899.00,5995899.00,5995899.00
29,"Ocean",2690,"Little Egg Harbor Twp",470,"'10-3177","Categorical Security Aid",381470.00,381470.00,381470.00
29,"Ocean",2690,"Little Egg Harbor Twp",480,"'10-3178","Adjustment Aid",984776.00,841256.00,513250.00
29,"Ocean",2690,"Little Egg Harbor Twp",500,"'10-3XXX","Other State Aids",4640.00,0.00,0.00
29,"Ocean",2690,"Little Egg Harbor Twp",520,"'","Total Revenues from State Sources",10009893.00,9861733.00,9379584.00
29,"Ocean",2690,"Little Egg Harbor Twp",540,"'10-4200","Medicaid Reimbursement",73713.00,65723.00,70750.00
29,"Ocean",2690,"Little Egg Harbor Twp",541,"'10-4210","Ffcra/SEMI Or ARRA/SEMI Revenue",7662.00,0.00,0.00
29,"Ocean",2690,"Little Egg Harbor Twp",570,"'","Total Revenues from Federal Sources",81375.00,65723.00,70750.00
29,"Ocean",2690,"Little Egg Harbor Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,995072.00,1568628.00
29,"Ocean",2690,"Little Egg Harbor Twp",680,"'10-5200","Transfers from Other Funds",89.00,0.00,0.00
29,"Ocean",2690,"Little Egg Harbor Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-1123094.00,0.00,0.00
29,"Ocean",2690,"Little Egg Harbor Twp",720,"'","Total Operating Budget",21678277.00,23745568.00,25249259.00
29,"Ocean",2690,"Little Egg Harbor Twp",740,"'20-1XXX","Other Revenue from Local Sources",21774.00,0.00,0.00
29,"Ocean",2690,"Little Egg Harbor Twp",745,"'20-1XXX","Total Revenues from Local Sources",21774.00,0.00,0.00
29,"Ocean",2690,"Little Egg Harbor Twp",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,783704.00,783705.00
29,"Ocean",2690,"Little Egg Harbor Twp",760,"'20-3218","Preschool Education Aid",3765625.00,4320992.00,4474400.00
29,"Ocean",2690,"Little Egg Harbor Twp",768,"'20-3700","State Grants Through Intermediate Sources",4000.00,0.00,0.00
29,"Ocean",2690,"Little Egg Harbor Twp",770,"'","Total Revenues from State Sources",3769625.00,5104696.00,5258105.00
29,"Ocean",2690,"Little Egg Harbor Twp",775,"'20-4411-4416","Title I",334529.00,403021.00,342568.00
29,"Ocean",2690,"Little Egg Harbor Twp",780,"'20-4451-4455","Title II",47102.00,69432.00,59017.00
29,"Ocean",2690,"Little Egg Harbor Twp",785,"'20-4491-4494","Title III",11757.00,0.00,0.00
29,"Ocean",2690,"Little Egg Harbor Twp",790,"'20-4471-4474","Title IV",20093.00,19518.00,16590.00
29,"Ocean",2690,"Little Egg Harbor Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",422650.00,434826.00,369602.00
29,"Ocean",2690,"Little Egg Harbor Twp",825,"'20-4XXX","Other",462942.00,513000.00,436050.00
29,"Ocean",2690,"Little Egg Harbor Twp",830,"'","Total Revenues from Federal Sources",1299073.00,1439797.00,1223827.00
29,"Ocean",2690,"Little Egg Harbor Twp",835,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",61880.00,0.00,0.00
29,"Ocean",2690,"Little Egg Harbor Twp",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,75378.00,127840.00
29,"Ocean",2690,"Little Egg Harbor Twp",840,"'","Total Grants and Entitlements",5152352.00,6619871.00,6609772.00
29,"Ocean",2690,"Little Egg Harbor Twp",860,"'40-1210","Local Tax Levy",1097351.00,1121753.00,1121964.00
29,"Ocean",2690,"Little Egg Harbor Twp",885,"'","Total Revenues from Local Sources",1097351.00,1121753.00,1121964.00
29,"Ocean",2690,"Little Egg Harbor Twp",890,"'40-3160","Debt Service Aid Type II",640348.00,640456.00,639136.00
29,"Ocean",2690,"Little Egg Harbor Twp",892,"'40-303","Budgeted Fund Balance",0.00,991.00,0.00
29,"Ocean",2690,"Little Egg Harbor Twp",895,"'","Total Local Repayment of Debt",1737699.00,1763200.00,1761100.00
29,"Ocean",2690,"Little Egg Harbor Twp",930,"'","Actual Revenues (Over)/Under Expenditures",27476.00,0.00,0.00
29,"Ocean",2690,"Little Egg Harbor Twp",935,"'","Total Repayment of Debt",1765175.00,1763200.00,1761100.00
29,"Ocean",2690,"Little Egg Harbor Twp",1000,"'","Total Revenues/Sources",28595804.00,32128639.00,33620131.00
29,"Ocean",2690,"Little Egg Harbor Twp",1001,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",61880.00,0.00,0.00
29,"Ocean",2690,"Little Egg Harbor Twp",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,75378.00,127840.00
29,"Ocean",2690,"Little Egg Harbor Twp",1010,"'","Total Revenues/Sources Net of Transfers",28533924.00,32053261.00,33492291.00
29,"Ocean",2760,"Long Beach Island",100,"'10-1210","Local Tax Levy",6476535.00,6606067.00,6738188.00
29,"Ocean",2760,"Long Beach Island",190,"'10-1300","Total Tuition",105369.00,38000.00,50000.00
29,"Ocean",2760,"Long Beach Island",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",29872.00,17000.00,20000.00
29,"Ocean",2760,"Long Beach Island",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,1000.00,1000.00
29,"Ocean",2760,"Long Beach Island",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",4222.00,1000.00,1000.00
29,"Ocean",2760,"Long Beach Island",370,"'","Total Revenues from Local Sources",6615998.00,6663067.00,6810188.00
29,"Ocean",2760,"Long Beach Island",410,"'10-3116","School Choice Aid",560320.00,542024.00,468276.00
29,"Ocean",2760,"Long Beach Island",420,"'10-3121","Categorical Transportation Aid",69509.00,69509.00,69509.00
29,"Ocean",2760,"Long Beach Island",430,"'10-3131","Extraordinary Aid",36156.00,0.00,0.00
29,"Ocean",2760,"Long Beach Island",440,"'10-3132","Categorical Special Education Aid",125543.00,131624.00,140776.00
29,"Ocean",2760,"Long Beach Island",470,"'10-3177","Categorical Security Aid",31808.00,31808.00,31808.00
29,"Ocean",2760,"Long Beach Island",520,"'","Total Revenues from State Sources",823336.00,774965.00,710369.00
29,"Ocean",2760,"Long Beach Island",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,107822.00,31934.00
29,"Ocean",2760,"Long Beach Island",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,40000.00,0.00
29,"Ocean",2760,"Long Beach Island",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,1500000.00,0.00
29,"Ocean",2760,"Long Beach Island",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,100000.00,100000.00
29,"Ocean",2760,"Long Beach Island",710,"'","Adjustment for Prior Year Encumbrances",0.00,52734.00,0.00
29,"Ocean",2760,"Long Beach Island",715,"'","Actual Revenues (Over)/Under Expenditures",-645344.00,0.00,0.00
29,"Ocean",2760,"Long Beach Island",720,"'","Total Operating Budget",6793990.00,9238588.00,7652491.00
29,"Ocean",2760,"Long Beach Island",740,"'20-1XXX","Other Revenue from Local Sources",3167.00,4420.00,0.00
29,"Ocean",2760,"Long Beach Island",745,"'20-1XXX","Total Revenues from Local Sources",3167.00,4420.00,0.00
29,"Ocean",2760,"Long Beach Island",775,"'20-4411-4416","Title I",56457.00,56753.00,46924.00
29,"Ocean",2760,"Long Beach Island",780,"'20-4451-4455","Title II",7035.00,10114.00,6092.00
29,"Ocean",2760,"Long Beach Island",790,"'20-4471-4474","Title IV",9606.00,10000.00,8500.00
29,"Ocean",2760,"Long Beach Island",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",74939.00,73232.00,62247.00
29,"Ocean",2760,"Long Beach Island",830,"'","Total Revenues from Federal Sources",148037.00,150099.00,123763.00
29,"Ocean",2760,"Long Beach Island",840,"'","Total Grants and Entitlements",151204.00,154519.00,123763.00
29,"Ocean",2760,"Long Beach Island",1000,"'","Total Revenues/Sources",6945194.00,9393107.00,7776254.00
29,"Ocean",2760,"Long Beach Island",1010,"'","Total Revenues/Sources Net of Transfers",6945194.00,9393107.00,7776254.00
29,"Ocean",2940,"Manchester Twp",100,"'10-1210","Local Tax Levy",45262715.00,46167969.00,47221415.00
29,"Ocean",2940,"Manchester Twp",190,"'10-1300","Total Tuition",2491973.00,2281979.00,2279155.00
29,"Ocean",2940,"Manchester Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",173519.00,45000.00,45000.00
29,"Ocean",2940,"Manchester Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,50.00,50.00
29,"Ocean",2940,"Manchester Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,100.00,100.00
29,"Ocean",2940,"Manchester Twp",370,"'","Total Revenues from Local Sources",47928207.00,48495098.00,49545720.00
29,"Ocean",2940,"Manchester Twp",420,"'10-3121","Categorical Transportation Aid",1989096.00,1989096.00,1989096.00
29,"Ocean",2940,"Manchester Twp",430,"'10-3131","Extraordinary Aid",810105.00,385000.00,550000.00
29,"Ocean",2940,"Manchester Twp",440,"'10-3132","Categorical Special Education Aid",1756005.00,1756005.00,1756005.00
29,"Ocean",2940,"Manchester Twp",470,"'10-3177","Categorical Security Aid",573735.00,573735.00,573735.00
29,"Ocean",2940,"Manchester Twp",480,"'10-3178","Adjustment Aid",1087996.00,1055427.00,989303.00
29,"Ocean",2940,"Manchester Twp",500,"'10-3XXX","Other State Aids",9280.00,0.00,0.00
29,"Ocean",2940,"Manchester Twp",520,"'","Total Revenues from State Sources",6226217.00,5759263.00,5858139.00
29,"Ocean",2940,"Manchester Twp",540,"'10-4200","Medicaid Reimbursement",99418.00,128649.00,83384.00
29,"Ocean",2940,"Manchester Twp",570,"'","Total Revenues from Federal Sources",99418.00,128649.00,83384.00
29,"Ocean",2940,"Manchester Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,299954.00,465790.00
29,"Ocean",2940,"Manchester Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",400000.00,0.00,0.00
29,"Ocean",2940,"Manchester Twp",630,"'10-310","Withdrawal from Maintenance Reserve",125000.00,190000.00,0.00
29,"Ocean",2940,"Manchester Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,9863.00,0.00
29,"Ocean",2940,"Manchester Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-476963.00,0.00,0.00
29,"Ocean",2940,"Manchester Twp",720,"'","Total Operating Budget",54301879.00,54882827.00,55953033.00
29,"Ocean",2940,"Manchester Twp",740,"'20-1XXX","Other Revenue from Local Sources",51210.00,0.00,0.00
29,"Ocean",2940,"Manchester Twp",745,"'20-1XXX","Total Revenues from Local Sources",51210.00,0.00,0.00
29,"Ocean",2940,"Manchester Twp",775,"'20-4411-4416","Title I",620254.00,580164.00,493139.00
29,"Ocean",2940,"Manchester Twp",780,"'20-4451-4455","Title II",85030.00,98973.00,84127.00
29,"Ocean",2940,"Manchester Twp",785,"'20-4491-4494","Title III",2753.00,0.00,0.00
29,"Ocean",2940,"Manchester Twp",790,"'20-4471-4474","Title IV",37250.00,36201.00,30771.00
29,"Ocean",2940,"Manchester Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",739065.00,708558.00,602275.00
29,"Ocean",2940,"Manchester Twp",825,"'20-4XXX","Other",8116.00,33618.00,28575.00
29,"Ocean",2940,"Manchester Twp",830,"'","Total Revenues from Federal Sources",1492468.00,1457514.00,1238887.00
29,"Ocean",2940,"Manchester Twp",840,"'","Total Grants and Entitlements",1543678.00,1457514.00,1238887.00
29,"Ocean",2940,"Manchester Twp",845,"'40-5200","Transfers from Other Funds",102945.00,0.00,0.00
29,"Ocean",2940,"Manchester Twp",860,"'40-1210","Local Tax Levy",2786444.00,2746129.00,2534674.00
29,"Ocean",2940,"Manchester Twp",885,"'","Total Revenues from Local Sources",2786444.00,2746129.00,2534674.00
29,"Ocean",2940,"Manchester Twp",890,"'40-3160","Debt Service Aid Type II",202062.00,198167.00,194100.00
29,"Ocean",2940,"Manchester Twp",892,"'40-303","Budgeted Fund Balance",0.00,560.00,102945.00
29,"Ocean",2940,"Manchester Twp",895,"'","Total Local Repayment of Debt",3091451.00,2944856.00,2831719.00
29,"Ocean",2940,"Manchester Twp",930,"'","Actual Revenues (Over)/Under Expenditures",-102595.00,0.00,0.00
29,"Ocean",2940,"Manchester Twp",935,"'","Total Repayment of Debt",2988856.00,2944856.00,2831719.00
29,"Ocean",2940,"Manchester Twp",1000,"'","Total Revenues/Sources",58834413.00,59285197.00,60023639.00
29,"Ocean",2940,"Manchester Twp",1010,"'","Total Revenues/Sources Net of Transfers",58834413.00,59285197.00,60023639.00
29,"Ocean",3790,"Ocean County Vocational",110,"'10-1210","County Tax Levy",18638398.00,19011166.00,19572080.00
29,"Ocean",3790,"Ocean County Vocational",200,"'10-1310","Tuition from Local Education Authorities",4339014.00,1959000.00,2069325.00
29,"Ocean",3790,"Ocean County Vocational",220,"'10-1320-1340","Other Tuition",0.00,2650000.00,2650000.00
29,"Ocean",3790,"Ocean County Vocational",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",399902.00,250539.00,250000.00
29,"Ocean",3790,"Ocean County Vocational",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",4051.00,0.00,0.00
29,"Ocean",3790,"Ocean County Vocational",370,"'","Total Revenues from Local Sources",23381365.00,23870705.00,24541405.00
29,"Ocean",3790,"Ocean County Vocational",440,"'10-3132","Categorical Special Education Aid",837311.00,837311.00,837311.00
29,"Ocean",3790,"Ocean County Vocational",445,"'10-3140","Vocational Expansion Stabilization Aid",0.00,542552.00,1361904.00
29,"Ocean",3790,"Ocean County Vocational",460,"'10-3176","Equalization Aid",2014757.00,2014757.00,2014757.00
29,"Ocean",3790,"Ocean County Vocational",470,"'10-3177","Categorical Security Aid",189062.00,189062.00,189062.00
29,"Ocean",3790,"Ocean County Vocational",480,"'10-3178","Adjustment Aid",2543965.00,2001413.00,1182061.00
29,"Ocean",3790,"Ocean County Vocational",520,"'","Total Revenues from State Sources",5585095.00,5585095.00,5585095.00
29,"Ocean",3790,"Ocean County Vocational",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,875000.00,875000.00
29,"Ocean",3790,"Ocean County Vocational",710,"'","Adjustment for Prior Year Encumbrances",0.00,317045.00,0.00
29,"Ocean",3790,"Ocean County Vocational",715,"'","Actual Revenues (Over)/Under Expenditures",831174.00,0.00,0.00
29,"Ocean",3790,"Ocean County Vocational",720,"'","Total Operating Budget",29797634.00,30647845.00,31001500.00
29,"Ocean",3790,"Ocean County Vocational",740,"'20-1XXX","Other Revenue from Local Sources",728229.00,731297.00,663462.00
29,"Ocean",3790,"Ocean County Vocational",745,"'20-1XXX","Total Revenues from Local Sources",728229.00,731297.00,663462.00
29,"Ocean",3790,"Ocean County Vocational",765,"'20-32XX","Other Restricted Entitlements",159088.00,156477.00,125181.00
29,"Ocean",3790,"Ocean County Vocational",770,"'","Total Revenues from State Sources",159088.00,156477.00,125181.00
29,"Ocean",3790,"Ocean County Vocational",775,"'20-4411-4416","Title I",356876.00,315634.00,252507.00
29,"Ocean",3790,"Ocean County Vocational",780,"'20-4451-4455","Title II",58154.00,54476.00,43581.00
29,"Ocean",3790,"Ocean County Vocational",790,"'20-4471-4474","Title IV",18350.00,17789.00,14231.00
29,"Ocean",3790,"Ocean County Vocational",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",139617.00,139650.00,111720.00
29,"Ocean",3790,"Ocean County Vocational",810,"'20-4430","Vocational Education",0.00,598629.00,478903.00
29,"Ocean",3790,"Ocean County Vocational",825,"'20-4XXX","Other",599353.00,0.00,0.00
29,"Ocean",3790,"Ocean County Vocational",830,"'","Total Revenues from Federal Sources",1172350.00,1126178.00,900942.00
29,"Ocean",3790,"Ocean County Vocational",840,"'","Total Grants and Entitlements",2059667.00,2013952.00,1689585.00
29,"Ocean",3790,"Ocean County Vocational",1000,"'","Total Revenues/Sources",31857301.00,32661797.00,32691085.00
29,"Ocean",3790,"Ocean County Vocational",1010,"'","Total Revenues/Sources Net of Transfers",31857301.00,32661797.00,32691085.00
29,"Ocean",3800,"Ocean Gate Boro",100,"'10-1210","Local Tax Levy",1744855.00,1877515.00,1893758.00
29,"Ocean",3800,"Ocean Gate Boro",190,"'10-1300","Total Tuition",9809.00,0.00,0.00
29,"Ocean",3800,"Ocean Gate Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",62.00,0.00,0.00
29,"Ocean",3800,"Ocean Gate Boro",370,"'","Total Revenues from Local Sources",1754726.00,1877515.00,1893758.00
29,"Ocean",3800,"Ocean Gate Boro",420,"'10-3121","Categorical Transportation Aid",4607.00,4607.00,4607.00
29,"Ocean",3800,"Ocean Gate Boro",440,"'10-3132","Categorical Special Education Aid",85038.00,85038.00,85038.00
29,"Ocean",3800,"Ocean Gate Boro",460,"'10-3176","Equalization Aid",825262.00,822824.00,766137.00
29,"Ocean",3800,"Ocean Gate Boro",470,"'10-3177","Categorical Security Aid",38956.00,38956.00,38956.00
29,"Ocean",3800,"Ocean Gate Boro",520,"'","Total Revenues from State Sources",953863.00,951425.00,894738.00
29,"Ocean",3800,"Ocean Gate Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,262473.00,116028.00
29,"Ocean",3800,"Ocean Gate Boro",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,35000.00,0.00
29,"Ocean",3800,"Ocean Gate Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,26348.00,0.00
29,"Ocean",3800,"Ocean Gate Boro",715,"'","Actual Revenues (Over)/Under Expenditures",198632.00,0.00,0.00
29,"Ocean",3800,"Ocean Gate Boro",720,"'","Total Operating Budget",2907221.00,3152761.00,2904524.00
29,"Ocean",3800,"Ocean Gate Boro",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,0.00,637.00
29,"Ocean",3800,"Ocean Gate Boro",760,"'20-3218","Preschool Education Aid",138400.00,97420.00,134745.00
29,"Ocean",3800,"Ocean Gate Boro",770,"'","Total Revenues from State Sources",138400.00,97420.00,135382.00
29,"Ocean",3800,"Ocean Gate Boro",775,"'20-4411-4416","Title I",49580.00,53398.00,63093.00
29,"Ocean",3800,"Ocean Gate Boro",780,"'20-4451-4455","Title II",8867.00,7019.00,10078.00
29,"Ocean",3800,"Ocean Gate Boro",790,"'20-4471-4474","Title IV",19801.00,10000.00,10000.00
29,"Ocean",3800,"Ocean Gate Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",44848.00,79878.00,50285.00
29,"Ocean",3800,"Ocean Gate Boro",825,"'20-4XXX","Other",712.00,0.00,0.00
29,"Ocean",3800,"Ocean Gate Boro",830,"'","Total Revenues from Federal Sources",123808.00,150295.00,133456.00
29,"Ocean",3800,"Ocean Gate Boro",835,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",25477.00,105898.00,51599.00
29,"Ocean",3800,"Ocean Gate Boro",840,"'","Total Grants and Entitlements",287685.00,353613.00,320437.00
29,"Ocean",3800,"Ocean Gate Boro",860,"'40-1210","Local Tax Levy",79785.00,70334.00,60881.00
29,"Ocean",3800,"Ocean Gate Boro",862,"'40-1210","Local Tax Levy-Repayment of Community Disaster Loan",0.00,6870.00,6855.00
29,"Ocean",3800,"Ocean Gate Boro",885,"'","Total Revenues from Local Sources",79785.00,77204.00,67736.00
29,"Ocean",3800,"Ocean Gate Boro",890,"'40-3160","Debt Service Aid Type II",66926.00,64558.00,62189.00
29,"Ocean",3800,"Ocean Gate Boro",892,"'40-303","Budgeted Fund Balance",0.00,0.00,6871.00
29,"Ocean",3800,"Ocean Gate Boro",895,"'","Total Local Repayment of Debt",146711.00,141762.00,136796.00
29,"Ocean",3800,"Ocean Gate Boro",930,"'","Actual Revenues (Over)/Under Expenditures",-6871.00,0.00,0.00
29,"Ocean",3800,"Ocean Gate Boro",935,"'","Total Repayment of Debt",139840.00,141762.00,136796.00
29,"Ocean",3800,"Ocean Gate Boro",1000,"'","Total Revenues/Sources",3334746.00,3648136.00,3361757.00
29,"Ocean",3800,"Ocean Gate Boro",1001,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",25477.00,105898.00,51599.00
29,"Ocean",3800,"Ocean Gate Boro",1010,"'","Total Revenues/Sources Net of Transfers",3309269.00,3542238.00,3310158.00
29,"Ocean",3820,"Ocean Twp",100,"'10-1210","Local Tax Levy",11318706.00,11622126.00,11854569.00
29,"Ocean",3820,"Ocean Twp",190,"'10-1300","Total Tuition",502.00,15000.00,15000.00
29,"Ocean",3820,"Ocean Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",59662.00,60000.00,60000.00
29,"Ocean",3820,"Ocean Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,1000.00,500.00
29,"Ocean",3820,"Ocean Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,1000.00,1000.00
29,"Ocean",3820,"Ocean Twp",370,"'","Total Revenues from Local Sources",11378870.00,11699126.00,11931069.00
29,"Ocean",3820,"Ocean Twp",420,"'10-3121","Categorical Transportation Aid",443920.00,443920.00,443920.00
29,"Ocean",3820,"Ocean Twp",430,"'10-3131","Extraordinary Aid",151948.00,150000.00,150000.00
29,"Ocean",3820,"Ocean Twp",440,"'10-3132","Categorical Special Education Aid",541176.00,541176.00,541176.00
29,"Ocean",3820,"Ocean Twp",470,"'10-3177","Categorical Security Aid",176928.00,176928.00,176928.00
29,"Ocean",3820,"Ocean Twp",480,"'10-3178","Adjustment Aid",5372822.00,4709807.00,3704947.00
29,"Ocean",3820,"Ocean Twp",520,"'","Total Revenues from State Sources",6686794.00,6021831.00,5016971.00
29,"Ocean",3820,"Ocean Twp",540,"'10-4200","Medicaid Reimbursement",54504.00,55758.00,66212.00
29,"Ocean",3820,"Ocean Twp",570,"'","Total Revenues from Federal Sources",54504.00,55758.00,66212.00
29,"Ocean",3820,"Ocean Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,357243.00,769697.00
29,"Ocean",3820,"Ocean Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,150000.00
29,"Ocean",3820,"Ocean Twp",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,191000.00,0.00
29,"Ocean",3820,"Ocean Twp",650,"'10-311","Withdrawal from Tuition Reserve for Excess Over Adjustments",0.00,809000.00,0.00
29,"Ocean",3820,"Ocean Twp",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,0.00,250000.00
29,"Ocean",3820,"Ocean Twp",715,"'","Actual Revenues (Over)/Under Expenditures",657756.00,0.00,0.00
29,"Ocean",3820,"Ocean Twp",720,"'","Total Operating Budget",18777924.00,19133958.00,18183949.00
29,"Ocean",3820,"Ocean Twp",760,"'20-3218","Preschool Education Aid",0.00,0.00,971584.00
29,"Ocean",3820,"Ocean Twp",770,"'","Total Revenues from State Sources",0.00,0.00,971584.00
29,"Ocean",3820,"Ocean Twp",775,"'20-4411-4416","Title I",141884.00,141992.00,132892.00
29,"Ocean",3820,"Ocean Twp",780,"'20-4451-4455","Title II",38964.00,42605.00,36560.00
29,"Ocean",3820,"Ocean Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",200574.00,200575.00,204305.00
29,"Ocean",3820,"Ocean Twp",830,"'","Total Revenues from Federal Sources",381422.00,385172.00,373757.00
29,"Ocean",3820,"Ocean Twp",840,"'","Total Grants and Entitlements",381422.00,385172.00,1345341.00
29,"Ocean",3820,"Ocean Twp",860,"'40-1210","Local Tax Levy",393601.00,409618.00,409618.00
29,"Ocean",3820,"Ocean Twp",885,"'","Total Revenues from Local Sources",393601.00,409618.00,409618.00
29,"Ocean",3820,"Ocean Twp",890,"'40-3160","Debt Service Aid Type II",295863.00,299707.00,299010.00
29,"Ocean",3820,"Ocean Twp",895,"'","Total Local Repayment of Debt",689464.00,709325.00,708628.00
29,"Ocean",3820,"Ocean Twp",930,"'","Actual Revenues (Over)/Under Expenditures",10761.00,0.00,0.00
29,"Ocean",3820,"Ocean Twp",935,"'","Total Repayment of Debt",700225.00,709325.00,708628.00
29,"Ocean",3820,"Ocean Twp",1000,"'","Total Revenues/Sources",19859571.00,20228455.00,20237918.00
29,"Ocean",3820,"Ocean Twp",1010,"'","Total Revenues/Sources Net of Transfers",19859571.00,20228455.00,20237918.00
29,"Ocean",4105,"Pinelands Regional",100,"'10-1210","Local Tax Levy",19466804.00,20198928.00,20920550.00
29,"Ocean",4105,"Pinelands Regional",190,"'10-1300","Total Tuition",1187.00,0.00,0.00
29,"Ocean",4105,"Pinelands Regional",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",411914.00,7232.00,100000.00
29,"Ocean",4105,"Pinelands Regional",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,0.00,500.00
29,"Ocean",4105,"Pinelands Regional",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,500.00,1700.00
29,"Ocean",4105,"Pinelands Regional",370,"'","Total Revenues from Local Sources",19879905.00,20206660.00,21022750.00
29,"Ocean",4105,"Pinelands Regional",410,"'10-3116","School Choice Aid",66582.00,63477.00,59576.00
29,"Ocean",4105,"Pinelands Regional",420,"'10-3121","Categorical Transportation Aid",898788.00,898788.00,898788.00
29,"Ocean",4105,"Pinelands Regional",430,"'10-3131","Extraordinary Aid",290853.00,290853.00,290000.00
29,"Ocean",4105,"Pinelands Regional",440,"'10-3132","Categorical Special Education Aid",1098899.00,1098899.00,1098899.00
29,"Ocean",4105,"Pinelands Regional",460,"'10-3176","Equalization Aid",8420721.00,8420721.00,8420721.00
29,"Ocean",4105,"Pinelands Regional",470,"'10-3177","Categorical Security Aid",387815.00,387815.00,387815.00
29,"Ocean",4105,"Pinelands Regional",480,"'10-3178","Adjustment Aid",255281.00,223813.00,17838.00
29,"Ocean",4105,"Pinelands Regional",500,"'10-3XXX","Other State Aids",6261.00,0.00,0.00
29,"Ocean",4105,"Pinelands Regional",520,"'","Total Revenues from State Sources",11425200.00,11384366.00,11173637.00
29,"Ocean",4105,"Pinelands Regional",540,"'10-4200","Medicaid Reimbursement",64918.00,82488.00,42863.00
29,"Ocean",4105,"Pinelands Regional",570,"'","Total Revenues from Federal Sources",64918.00,82488.00,42863.00
29,"Ocean",4105,"Pinelands Regional",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1123612.00,468084.00
29,"Ocean",4105,"Pinelands Regional",680,"'10-5200","Transfers from Other Funds",339544.00,90000.00,130000.00
29,"Ocean",4105,"Pinelands Regional",710,"'","Adjustment for Prior Year Encumbrances",0.00,353090.00,0.00
29,"Ocean",4105,"Pinelands Regional",715,"'","Actual Revenues (Over)/Under Expenditures",-456160.00,0.00,0.00
29,"Ocean",4105,"Pinelands Regional",720,"'","Total Operating Budget",31253407.00,33240216.00,32837334.00
29,"Ocean",4105,"Pinelands Regional",740,"'20-1XXX","Other Revenue from Local Sources",27023.00,25008.00,25008.00
29,"Ocean",4105,"Pinelands Regional",745,"'20-1XXX","Total Revenues from Local Sources",27023.00,25008.00,25008.00
29,"Ocean",4105,"Pinelands Regional",765,"'20-32XX","Other Restricted Entitlements",493945.00,493945.00,493945.00
29,"Ocean",4105,"Pinelands Regional",770,"'","Total Revenues from State Sources",493945.00,493945.00,493945.00
29,"Ocean",4105,"Pinelands Regional",775,"'20-4411-4416","Title I",490675.00,465884.00,396001.00
29,"Ocean",4105,"Pinelands Regional",780,"'20-4451-4455","Title II",82731.00,49914.00,42427.00
29,"Ocean",4105,"Pinelands Regional",790,"'20-4471-4474","Title IV",26531.00,28638.00,24342.00
29,"Ocean",4105,"Pinelands Regional",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",430343.00,430547.00,365965.00
29,"Ocean",4105,"Pinelands Regional",830,"'","Total Revenues from Federal Sources",1030280.00,974983.00,828735.00
29,"Ocean",4105,"Pinelands Regional",840,"'","Total Grants and Entitlements",1551248.00,1493936.00,1347688.00
29,"Ocean",4105,"Pinelands Regional",860,"'40-1210","Local Tax Levy",1968085.00,2363354.00,2342619.00
29,"Ocean",4105,"Pinelands Regional",885,"'","Total Revenues from Local Sources",1968085.00,2363354.00,2342619.00
29,"Ocean",4105,"Pinelands Regional",890,"'40-3160","Debt Service Aid Type II",1069915.00,1267715.00,1257800.00
29,"Ocean",4105,"Pinelands Regional",895,"'","Total Local Repayment of Debt",3038000.00,3631069.00,3600419.00
29,"Ocean",4105,"Pinelands Regional",935,"'","Total Repayment of Debt",3038000.00,3631069.00,3600419.00
29,"Ocean",4105,"Pinelands Regional",1000,"'","Total Revenues/Sources",35842655.00,38365221.00,37785441.00
29,"Ocean",4105,"Pinelands Regional",1010,"'","Total Revenues/Sources Net of Transfers",35842655.00,38365221.00,37785441.00
29,"Ocean",4190,"Plumsted Twp",100,"'10-1210","Local Tax Levy",11444162.00,11967081.00,12206423.00
29,"Ocean",4190,"Plumsted Twp",190,"'10-1300","Total Tuition",382223.00,140000.00,165000.00
29,"Ocean",4190,"Plumsted Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",119700.00,125000.00,100000.00
29,"Ocean",4190,"Plumsted Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,1.00,1.00
29,"Ocean",4190,"Plumsted Twp",370,"'","Total Revenues from Local Sources",11946085.00,12232082.00,12471424.00
29,"Ocean",4190,"Plumsted Twp",410,"'10-3116","School Choice Aid",344110.00,208326.00,241803.00
29,"Ocean",4190,"Plumsted Twp",430,"'10-3131","Extraordinary Aid",184808.00,0.00,185000.00
29,"Ocean",4190,"Plumsted Twp",440,"'10-3132","Categorical Special Education Aid",975623.00,975623.00,975623.00
29,"Ocean",4190,"Plumsted Twp",460,"'10-3176","Equalization Aid",10042670.00,9373592.00,8067783.00
29,"Ocean",4190,"Plumsted Twp",470,"'10-3177","Categorical Security Aid",23602.00,23602.00,23602.00
29,"Ocean",4190,"Plumsted Twp",500,"'10-3XXX","Other State Aids",5800.00,0.00,0.00
29,"Ocean",4190,"Plumsted Twp",520,"'","Total Revenues from State Sources",11576613.00,10581143.00,9493811.00
29,"Ocean",4190,"Plumsted Twp",531,"'10-4101","Impact Aid-8002 Or 8003 General",979094.00,980000.00,1006149.00
29,"Ocean",4190,"Plumsted Twp",540,"'10-4200","Medicaid Reimbursement",55769.00,54813.00,53851.00
29,"Ocean",4190,"Plumsted Twp",570,"'","Total Revenues from Federal Sources",1034863.00,1034813.00,1060000.00
29,"Ocean",4190,"Plumsted Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,300000.00,550000.00
29,"Ocean",4190,"Plumsted Twp",672,"'10-318","Withdrawal from Impact Aid Reserve (General)",0.00,0.00,225000.00
29,"Ocean",4190,"Plumsted Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,17605.00,0.00
29,"Ocean",4190,"Plumsted Twp",715,"'","Actual Revenues (Over)/Under Expenditures",364999.00,0.00,0.00
29,"Ocean",4190,"Plumsted Twp",720,"'","Total Operating Budget",24922560.00,24165643.00,23800235.00
29,"Ocean",4190,"Plumsted Twp",740,"'20-1XXX","Other Revenue from Local Sources",7091.00,11416.00,0.00
29,"Ocean",4190,"Plumsted Twp",745,"'20-1XXX","Total Revenues from Local Sources",7091.00,11416.00,0.00
29,"Ocean",4190,"Plumsted Twp",775,"'20-4411-4416","Title I",242005.00,235606.00,200265.00
29,"Ocean",4190,"Plumsted Twp",780,"'20-4451-4455","Title II",34367.00,77597.00,65957.00
29,"Ocean",4190,"Plumsted Twp",785,"'20-4491-4494","Title III",25403.00,48889.00,41556.00
29,"Ocean",4190,"Plumsted Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",294096.00,335266.00,287976.00
29,"Ocean",4190,"Plumsted Twp",830,"'","Total Revenues from Federal Sources",595871.00,697358.00,595754.00
29,"Ocean",4190,"Plumsted Twp",840,"'","Total Grants and Entitlements",602962.00,708774.00,595754.00
29,"Ocean",4190,"Plumsted Twp",860,"'40-1210","Local Tax Levy",1578172.00,547131.00,550732.00
29,"Ocean",4190,"Plumsted Twp",885,"'","Total Revenues from Local Sources",1578172.00,547131.00,550732.00
29,"Ocean",4190,"Plumsted Twp",890,"'40-3160","Debt Service Aid Type II",855035.00,0.00,0.00
29,"Ocean",4190,"Plumsted Twp",892,"'40-303","Budgeted Fund Balance",0.00,1.00,0.00
29,"Ocean",4190,"Plumsted Twp",895,"'","Total Local Repayment of Debt",2433207.00,547132.00,550732.00
29,"Ocean",4190,"Plumsted Twp",930,"'","Actual Revenues (Over)/Under Expenditures",-1.00,0.00,0.00
29,"Ocean",4190,"Plumsted Twp",935,"'","Total Repayment of Debt",2433206.00,547132.00,550732.00
29,"Ocean",4190,"Plumsted Twp",1000,"'","Total Revenues/Sources",27958728.00,25421549.00,24946721.00
29,"Ocean",4190,"Plumsted Twp",1010,"'","Total Revenues/Sources Net of Transfers",27958728.00,25421549.00,24946721.00
29,"Ocean",4210,"Point Pleasant Boro",100,"'10-1210","Local Tax Levy",35251375.00,36468350.00,37440787.00
29,"Ocean",4210,"Point Pleasant Boro",190,"'10-1300","Total Tuition",194618.00,175000.00,175000.00
29,"Ocean",4210,"Point Pleasant Boro",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",113415.00,75000.00,75000.00
29,"Ocean",4210,"Point Pleasant Boro",260,"'10-1910","Rents and Royalties",46538.00,20000.00,15000.00
29,"Ocean",4210,"Point Pleasant Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",414365.00,314500.00,326500.00
29,"Ocean",4210,"Point Pleasant Boro",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",8752.00,4000.00,4000.00
29,"Ocean",4210,"Point Pleasant Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",23313.00,8000.00,8000.00
29,"Ocean",4210,"Point Pleasant Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",14839.00,5000.00,5000.00
29,"Ocean",4210,"Point Pleasant Boro",370,"'","Total Revenues from Local Sources",36067215.00,37069850.00,38049287.00
29,"Ocean",4210,"Point Pleasant Boro",420,"'10-3121","Categorical Transportation Aid",41071.00,41071.00,41071.00
29,"Ocean",4210,"Point Pleasant Boro",430,"'10-3131","Extraordinary Aid",414738.00,300000.00,350000.00
29,"Ocean",4210,"Point Pleasant Boro",440,"'10-3132","Categorical Special Education Aid",1663733.00,1663733.00,1663733.00
29,"Ocean",4210,"Point Pleasant Boro",441,"'10-3133","Family Crisis Transportation Aid",5263.00,0.00,0.00
29,"Ocean",4210,"Point Pleasant Boro",460,"'10-3176","Equalization Aid",3924507.00,3597140.00,3115374.00
29,"Ocean",4210,"Point Pleasant Boro",470,"'10-3177","Categorical Security Aid",184043.00,184043.00,184043.00
29,"Ocean",4210,"Point Pleasant Boro",520,"'","Total Revenues from State Sources",6233355.00,5785987.00,5354221.00
29,"Ocean",4210,"Point Pleasant Boro",540,"'10-4200","Medicaid Reimbursement",54985.00,51873.00,49654.00
29,"Ocean",4210,"Point Pleasant Boro",570,"'","Total Revenues from Federal Sources",54985.00,51873.00,49654.00
29,"Ocean",4210,"Point Pleasant Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1950000.00,1950000.00
29,"Ocean",4210,"Point Pleasant Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,200000.00,200000.00
29,"Ocean",4210,"Point Pleasant Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,400000.00,400000.00
29,"Ocean",4210,"Point Pleasant Boro",700,"'10-5XXX","Other Financing Sources",1418.00,0.00,0.00
29,"Ocean",4210,"Point Pleasant Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,629272.00,0.00
29,"Ocean",4210,"Point Pleasant Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-962369.00,0.00,0.00
29,"Ocean",4210,"Point Pleasant Boro",720,"'","Total Operating Budget",41394604.00,46086982.00,46003162.00
29,"Ocean",4210,"Point Pleasant Boro",740,"'20-1XXX","Other Revenue from Local Sources",25415.00,36000.00,30000.00
29,"Ocean",4210,"Point Pleasant Boro",745,"'20-1XXX","Total Revenues from Local Sources",25415.00,36000.00,30000.00
29,"Ocean",4210,"Point Pleasant Boro",775,"'20-4411-4416","Title I",321795.00,260000.00,210000.00
29,"Ocean",4210,"Point Pleasant Boro",780,"'20-4451-4455","Title II",74237.00,60000.00,60000.00
29,"Ocean",4210,"Point Pleasant Boro",785,"'20-4491-4494","Title III",5823.00,0.00,0.00
29,"Ocean",4210,"Point Pleasant Boro",790,"'20-4471-4474","Title IV",15553.00,4000.00,4000.00
29,"Ocean",4210,"Point Pleasant Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",618585.00,590000.00,590000.00
29,"Ocean",4210,"Point Pleasant Boro",830,"'","Total Revenues from Federal Sources",1035993.00,914000.00,864000.00
29,"Ocean",4210,"Point Pleasant Boro",840,"'","Total Grants and Entitlements",1061408.00,950000.00,894000.00
29,"Ocean",4210,"Point Pleasant Boro",860,"'40-1210","Local Tax Levy",1453790.00,1464315.00,1466446.00
29,"Ocean",4210,"Point Pleasant Boro",885,"'","Total Revenues from Local Sources",1453790.00,1464315.00,1466446.00
29,"Ocean",4210,"Point Pleasant Boro",890,"'40-3160","Debt Service Aid Type II",371575.00,373700.00,377269.00
29,"Ocean",4210,"Point Pleasant Boro",895,"'","Total Local Repayment of Debt",1825365.00,1838015.00,1843715.00
29,"Ocean",4210,"Point Pleasant Boro",935,"'","Total Repayment of Debt",1825365.00,1838015.00,1843715.00
29,"Ocean",4210,"Point Pleasant Boro",1000,"'","Total Revenues/Sources",44281377.00,48874997.00,48740877.00
29,"Ocean",4210,"Point Pleasant Boro",1010,"'","Total Revenues/Sources Net of Transfers",44281377.00,48874997.00,48740877.00
29,"Ocean",4220,"Point Pleasant Beach Boro",100,"'10-1210","Local Tax Levy",12645051.00,13147952.00,13410911.00
29,"Ocean",4220,"Point Pleasant Beach Boro",190,"'10-1300","Total Tuition",1957558.00,1975801.00,1952657.00
29,"Ocean",4220,"Point Pleasant Beach Boro",270,"'10-1920","Private Contributions",7750.00,0.00,0.00
29,"Ocean",4220,"Point Pleasant Beach Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",42074.00,24500.00,24500.00
29,"Ocean",4220,"Point Pleasant Beach Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",8300.00,1.00,100.00
29,"Ocean",4220,"Point Pleasant Beach Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",4000.00,1.00,100.00
29,"Ocean",4220,"Point Pleasant Beach Boro",370,"'","Total Revenues from Local Sources",14664733.00,15148255.00,15388268.00
29,"Ocean",4220,"Point Pleasant Beach Boro",420,"'10-3121","Categorical Transportation Aid",71924.00,71924.00,71924.00
29,"Ocean",4220,"Point Pleasant Beach Boro",430,"'10-3131","Extraordinary Aid",84619.00,0.00,0.00
29,"Ocean",4220,"Point Pleasant Beach Boro",440,"'10-3132","Categorical Special Education Aid",436951.00,443836.00,454719.00
29,"Ocean",4220,"Point Pleasant Beach Boro",470,"'10-3177","Categorical Security Aid",74652.00,74652.00,74652.00
29,"Ocean",4220,"Point Pleasant Beach Boro",480,"'10-3178","Adjustment Aid",221.00,0.00,0.00
29,"Ocean",4220,"Point Pleasant Beach Boro",520,"'","Total Revenues from State Sources",668367.00,590412.00,601295.00
29,"Ocean",4220,"Point Pleasant Beach Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,59331.00,89331.00
29,"Ocean",4220,"Point Pleasant Beach Boro",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,90000.00,60000.00
29,"Ocean",4220,"Point Pleasant Beach Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-206156.00,0.00,0.00
29,"Ocean",4220,"Point Pleasant Beach Boro",720,"'","Total Operating Budget",15126944.00,15887998.00,16138894.00
29,"Ocean",4220,"Point Pleasant Beach Boro",765,"'20-32XX","Other Restricted Entitlements",117181.00,85434.00,73042.00
29,"Ocean",4220,"Point Pleasant Beach Boro",770,"'","Total Revenues from State Sources",117181.00,85434.00,73042.00
29,"Ocean",4220,"Point Pleasant Beach Boro",775,"'20-4411-4416","Title I",137843.00,117167.00,103246.00
29,"Ocean",4220,"Point Pleasant Beach Boro",780,"'20-4451-4455","Title II",14944.00,15800.00,10086.00
29,"Ocean",4220,"Point Pleasant Beach Boro",790,"'20-4471-4474","Title IV",9425.00,10000.00,8000.00
29,"Ocean",4220,"Point Pleasant Beach Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",235670.00,195155.00,181278.00
29,"Ocean",4220,"Point Pleasant Beach Boro",830,"'","Total Revenues from Federal Sources",397882.00,338122.00,302610.00
29,"Ocean",4220,"Point Pleasant Beach Boro",840,"'","Total Grants and Entitlements",515063.00,423556.00,375652.00
29,"Ocean",4220,"Point Pleasant Beach Boro",860,"'40-1210","Local Tax Levy",874540.00,0.00,0.00
29,"Ocean",4220,"Point Pleasant Beach Boro",861,"'40-1210","Local Tax Levy-Premerger Debt",0.00,883459.00,891439.00
29,"Ocean",4220,"Point Pleasant Beach Boro",885,"'","Total Revenues from Local Sources",874540.00,883459.00,891439.00
29,"Ocean",4220,"Point Pleasant Beach Boro",890,"'40-3160","Debt Service Aid Type II",196738.00,199274.00,201709.00
29,"Ocean",4220,"Point Pleasant Beach Boro",895,"'","Total Local Repayment of Debt",1071278.00,1082733.00,1093148.00
29,"Ocean",4220,"Point Pleasant Beach Boro",935,"'","Total Repayment of Debt",1071278.00,1082733.00,1093148.00
29,"Ocean",4220,"Point Pleasant Beach Boro",1000,"'","Total Revenues/Sources",16713285.00,17394287.00,17607694.00
29,"Ocean",4220,"Point Pleasant Beach Boro",1010,"'","Total Revenues/Sources Net of Transfers",16713285.00,17394287.00,17607694.00
29,"Ocean",4710,"Seaside Heights Boro",100,"'10-1210","Local Tax Levy",2900000.00,3025000.00,3350000.00
29,"Ocean",4710,"Seaside Heights Boro",120,"'10-12XX","Other Local Governmental Units-Unrestricted",60524.00,0.00,0.00
29,"Ocean",4710,"Seaside Heights Boro",190,"'10-1300","Total Tuition",1804.00,5000.00,40000.00
29,"Ocean",4710,"Seaside Heights Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",0.00,38305.00,20000.00
29,"Ocean",4710,"Seaside Heights Boro",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",25.00,25.00,25.00
29,"Ocean",4710,"Seaside Heights Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",25.00,25.00,25.00
29,"Ocean",4710,"Seaside Heights Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",25.00,25.00,25.00
29,"Ocean",4710,"Seaside Heights Boro",370,"'","Total Revenues from Local Sources",2962403.00,3068380.00,3410075.00
29,"Ocean",4710,"Seaside Heights Boro",410,"'10-3116","School Choice Aid",86577.00,124647.00,18197.00
29,"Ocean",4710,"Seaside Heights Boro",420,"'10-3121","Categorical Transportation Aid",11203.00,11203.00,11203.00
29,"Ocean",4710,"Seaside Heights Boro",440,"'10-3132","Categorical Special Education Aid",184630.00,184630.00,184630.00
29,"Ocean",4710,"Seaside Heights Boro",460,"'10-3176","Equalization Aid",290304.00,290304.00,290304.00
29,"Ocean",4710,"Seaside Heights Boro",470,"'10-3177","Categorical Security Aid",92138.00,92138.00,92138.00
29,"Ocean",4710,"Seaside Heights Boro",480,"'10-3178","Adjustment Aid",384725.00,364843.00,233699.00
29,"Ocean",4710,"Seaside Heights Boro",520,"'","Total Revenues from State Sources",1049577.00,1067765.00,830171.00
29,"Ocean",4710,"Seaside Heights Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,270000.00,250000.00
29,"Ocean",4710,"Seaside Heights Boro",715,"'","Actual Revenues (Over)/Under Expenditures",54274.00,0.00,0.00
29,"Ocean",4710,"Seaside Heights Boro",720,"'","Total Operating Budget",4066254.00,4406145.00,4490246.00
29,"Ocean",4710,"Seaside Heights Boro",760,"'20-3218","Preschool Education Aid",0.00,75576.00,192150.00
29,"Ocean",4710,"Seaside Heights Boro",770,"'","Total Revenues from State Sources",0.00,75576.00,192150.00
29,"Ocean",4710,"Seaside Heights Boro",775,"'20-4411-4416","Title I",0.00,184138.00,156517.00
29,"Ocean",4710,"Seaside Heights Boro",780,"'20-4451-4455","Title II",0.00,15784.00,13416.00
29,"Ocean",4710,"Seaside Heights Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",0.00,81129.00,68960.00
29,"Ocean",4710,"Seaside Heights Boro",830,"'","Total Revenues from Federal Sources",0.00,281051.00,238893.00
29,"Ocean",4710,"Seaside Heights Boro",840,"'","Total Grants and Entitlements",0.00,356627.00,431043.00
29,"Ocean",4710,"Seaside Heights Boro",845,"'40-5200","Transfers from Other Funds",0.00,20000.00,0.00
29,"Ocean",4710,"Seaside Heights Boro",862,"'40-1210","Local Tax Levy-Repayment of Community Disaster Loan",0.00,0.00,20000.00
29,"Ocean",4710,"Seaside Heights Boro",885,"'","Total Revenues from Local Sources",0.00,0.00,20000.00
29,"Ocean",4710,"Seaside Heights Boro",895,"'","Total Local Repayment of Debt",0.00,20000.00,20000.00
29,"Ocean",4710,"Seaside Heights Boro",935,"'","Total Repayment of Debt",0.00,20000.00,20000.00
29,"Ocean",4710,"Seaside Heights Boro",1000,"'","Total Revenues/Sources",4066254.00,4782772.00,4941289.00
29,"Ocean",4710,"Seaside Heights Boro",1010,"'","Total Revenues/Sources Net of Transfers",4066254.00,4782772.00,4941289.00
29,"Ocean",4720,"Seaside Park Boro",100,"'10-1210","Local Tax Levy",578481.00,551244.00,518938.00
29,"Ocean",4720,"Seaside Park Boro",280,"'10-1930","Sale of Property",0.00,0.00,250000.00
29,"Ocean",4720,"Seaside Park Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",3702.00,0.00,0.00
29,"Ocean",4720,"Seaside Park Boro",370,"'","Total Revenues from Local Sources",582183.00,551244.00,768938.00
29,"Ocean",4720,"Seaside Park Boro",420,"'10-3121","Categorical Transportation Aid",30123.00,30123.00,30123.00
29,"Ocean",4720,"Seaside Park Boro",440,"'10-3132","Categorical Special Education Aid",23271.00,23271.00,23271.00
29,"Ocean",4720,"Seaside Park Boro",470,"'10-3177","Categorical Security Aid",10018.00,10018.00,10018.00
29,"Ocean",4720,"Seaside Park Boro",480,"'10-3178","Adjustment Aid",87655.00,76432.00,57391.00
29,"Ocean",4720,"Seaside Park Boro",500,"'10-3XXX","Other State Aids",870.00,0.00,0.00
29,"Ocean",4720,"Seaside Park Boro",520,"'","Total Revenues from State Sources",151937.00,139844.00,120803.00
29,"Ocean",4720,"Seaside Park Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,238057.00,204125.00
29,"Ocean",4720,"Seaside Park Boro",700,"'10-5XXX","Other Financing Sources",0.00,250000.00,0.00
29,"Ocean",4720,"Seaside Park Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-210205.00,0.00,0.00
29,"Ocean",4720,"Seaside Park Boro",720,"'","Total Operating Budget",523915.00,1179145.00,1093866.00
29,"Ocean",4720,"Seaside Park Boro",860,"'40-1210","Local Tax Levy",54000.00,0.00,0.00
29,"Ocean",4720,"Seaside Park Boro",862,"'40-1210","Local Tax Levy-Repayment of Community Disaster Loan",0.00,54000.00,64370.00
29,"Ocean",4720,"Seaside Park Boro",885,"'","Total Revenues from Local Sources",54000.00,54000.00,64370.00
29,"Ocean",4720,"Seaside Park Boro",895,"'","Total Local Repayment of Debt",54000.00,54000.00,64370.00
29,"Ocean",4720,"Seaside Park Boro",930,"'","Actual Revenues (Over)/Under Expenditures",-37907.00,0.00,0.00
29,"Ocean",4720,"Seaside Park Boro",935,"'","Total Repayment of Debt",16093.00,54000.00,64370.00
29,"Ocean",4720,"Seaside Park Boro",1000,"'","Total Revenues/Sources",540008.00,1233145.00,1158236.00
29,"Ocean",4720,"Seaside Park Boro",1010,"'","Total Revenues/Sources Net of Transfers",540008.00,1233145.00,1158236.00
29,"Ocean",4950,"Southern Regional",100,"'10-1210","Local Tax Levy",46318846.00,46781909.00,47650013.00
29,"Ocean",4950,"Southern Regional",190,"'10-1300","Total Tuition",8103900.00,7759410.00,7314446.00
29,"Ocean",4950,"Southern Regional",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",1025148.00,700000.00,700000.00
29,"Ocean",4950,"Southern Regional",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",170632.00,80000.00,80000.00
29,"Ocean",4950,"Southern Regional",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,1000.00,1000.00
29,"Ocean",4950,"Southern Regional",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,1000.00,1000.00
29,"Ocean",4950,"Southern Regional",370,"'","Total Revenues from Local Sources",55618526.00,55323319.00,55746459.00
29,"Ocean",4950,"Southern Regional",420,"'10-3121","Categorical Transportation Aid",633496.00,630356.00,630356.00
29,"Ocean",4950,"Southern Regional",430,"'10-3131","Extraordinary Aid",573272.00,0.00,0.00
29,"Ocean",4950,"Southern Regional",440,"'10-3132","Categorical Special Education Aid",1491463.00,1667070.00,1966074.00
29,"Ocean",4950,"Southern Regional",470,"'10-3177","Categorical Security Aid",204023.00,204023.00,204023.00
29,"Ocean",4950,"Southern Regional",500,"'10-3XXX","Other State Aids",12563.00,0.00,0.00
29,"Ocean",4950,"Southern Regional",520,"'","Total Revenues from State Sources",2914817.00,2501449.00,2800453.00
29,"Ocean",4950,"Southern Regional",540,"'10-4200","Medicaid Reimbursement",32151.00,19040.00,15787.00
29,"Ocean",4950,"Southern Regional",570,"'","Total Revenues from Federal Sources",32151.00,19040.00,15787.00
29,"Ocean",4950,"Southern Regional",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1428909.00,1154328.00
29,"Ocean",4950,"Southern Regional",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,1800000.00,0.00
29,"Ocean",4950,"Southern Regional",650,"'10-311","Withdrawal from Tuition Reserve for Excess Over Adjustments",0.00,800000.00,800000.00
29,"Ocean",4950,"Southern Regional",710,"'","Adjustment for Prior Year Encumbrances",0.00,416437.00,0.00
29,"Ocean",4950,"Southern Regional",715,"'","Actual Revenues (Over)/Under Expenditures",220629.00,0.00,0.00
29,"Ocean",4950,"Southern Regional",720,"'","Total Operating Budget",58786123.00,62289154.00,60517027.00
29,"Ocean",4950,"Southern Regional",765,"'20-32XX","Other Restricted Entitlements",47591.00,43948.00,43948.00
29,"Ocean",4950,"Southern Regional",770,"'","Total Revenues from State Sources",47591.00,43948.00,43948.00
29,"Ocean",4950,"Southern Regional",775,"'20-4411-4416","Title I",295497.00,296961.00,252417.00
29,"Ocean",4950,"Southern Regional",780,"'20-4451-4455","Title II",67519.00,68080.00,57868.00
29,"Ocean",4950,"Southern Regional",790,"'20-4471-4474","Title IV",10916.00,0.00,0.00
29,"Ocean",4950,"Southern Regional",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",560453.00,573546.00,487514.00
29,"Ocean",4950,"Southern Regional",830,"'","Total Revenues from Federal Sources",934385.00,938587.00,797799.00
29,"Ocean",4950,"Southern Regional",840,"'","Total Grants and Entitlements",981976.00,982535.00,841747.00
29,"Ocean",4950,"Southern Regional",860,"'40-1210","Local Tax Levy",246190.00,0.00,0.00
29,"Ocean",4950,"Southern Regional",870,"'40-1XXX","Other Miscellaneous",17.00,0.00,0.00
29,"Ocean",4950,"Southern Regional",875,"'40-1XXX","Miscellaneous",17.00,0.00,0.00
29,"Ocean",4950,"Southern Regional",885,"'","Total Revenues from Local Sources",246207.00,0.00,0.00
29,"Ocean",4950,"Southern Regional",895,"'","Total Local Repayment of Debt",246207.00,0.00,0.00
29,"Ocean",4950,"Southern Regional",930,"'","Actual Revenues (Over)/Under Expenditures",-2.00,0.00,0.00
29,"Ocean",4950,"Southern Regional",935,"'","Total Repayment of Debt",246205.00,0.00,0.00
29,"Ocean",4950,"Southern Regional",1000,"'","Total Revenues/Sources",60014304.00,63271689.00,61358774.00
29,"Ocean",4950,"Southern Regional",1010,"'","Total Revenues/Sources Net of Transfers",60014304.00,63271689.00,61358774.00
29,"Ocean",5020,"Stafford Twp",100,"'10-1210","Local Tax Levy",27630961.00,28736291.00,29735218.00
29,"Ocean",5020,"Stafford Twp",190,"'10-1300","Total Tuition",155911.00,52490.00,55632.00
29,"Ocean",5020,"Stafford Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",699210.00,32197.00,25065.00
29,"Ocean",5020,"Stafford Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",250.00,250.00,250.00
29,"Ocean",5020,"Stafford Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",500.00,500.00,500.00
29,"Ocean",5020,"Stafford Twp",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",404625.00,0.00,0.00
29,"Ocean",5020,"Stafford Twp",370,"'","Total Revenues from Local Sources",28891457.00,28821728.00,29816665.00
29,"Ocean",5020,"Stafford Twp",410,"'10-3116","School Choice Aid",360252.00,294442.00,312446.00
29,"Ocean",5020,"Stafford Twp",420,"'10-3121","Categorical Transportation Aid",507193.00,507193.00,507193.00
29,"Ocean",5020,"Stafford Twp",430,"'10-3131","Extraordinary Aid",327400.00,225000.00,225000.00
29,"Ocean",5020,"Stafford Twp",440,"'10-3132","Categorical Special Education Aid",1288981.00,1288981.00,1288981.00
29,"Ocean",5020,"Stafford Twp",460,"'10-3176","Equalization Aid",7039555.00,6736381.00,6221814.00
29,"Ocean",5020,"Stafford Twp",470,"'10-3177","Categorical Security Aid",238635.00,238635.00,238635.00
29,"Ocean",5020,"Stafford Twp",500,"'10-3XXX","Other State Aids",13340.00,0.00,0.00
29,"Ocean",5020,"Stafford Twp",520,"'","Total Revenues from State Sources",9775356.00,9290632.00,8794069.00
29,"Ocean",5020,"Stafford Twp",540,"'10-4200","Medicaid Reimbursement",0.00,70934.00,77992.00
29,"Ocean",5020,"Stafford Twp",541,"'10-4210","Ffcra/SEMI Or ARRA/SEMI Revenue",69359.00,0.00,0.00
29,"Ocean",5020,"Stafford Twp",570,"'","Total Revenues from Federal Sources",69359.00,70934.00,77992.00
29,"Ocean",5020,"Stafford Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1385250.00,974060.00
29,"Ocean",5020,"Stafford Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,1500000.00
29,"Ocean",5020,"Stafford Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,129978.00
29,"Ocean",5020,"Stafford Twp",680,"'10-5200","Transfers from Other Funds",89472.00,361900.00,0.00
29,"Ocean",5020,"Stafford Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,190856.00,0.00
29,"Ocean",5020,"Stafford Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-1300057.00,0.00,0.00
29,"Ocean",5020,"Stafford Twp",720,"'","Total Operating Budget",37525587.00,40121300.00,41292764.00
29,"Ocean",5020,"Stafford Twp",725,"'20-1310","Tuition-Preschool",0.00,887993.00,333270.00
29,"Ocean",5020,"Stafford Twp",740,"'20-1XXX","Other Revenue from Local Sources",11499.00,0.00,0.00
29,"Ocean",5020,"Stafford Twp",745,"'20-1XXX","Total Revenues from Local Sources",11499.00,887993.00,333270.00
29,"Ocean",5020,"Stafford Twp",760,"'20-3218","Preschool Education Aid",224400.00,224400.00,224400.00
29,"Ocean",5020,"Stafford Twp",768,"'20-3700","State Grants Through Intermediate Sources",135490.00,158860.00,130265.00
29,"Ocean",5020,"Stafford Twp",770,"'","Total Revenues from State Sources",359890.00,383260.00,354665.00
29,"Ocean",5020,"Stafford Twp",775,"'20-4411-4416","Title I",235184.00,218549.00,179210.00
29,"Ocean",5020,"Stafford Twp",780,"'20-4451-4455","Title II",57143.00,53050.00,43501.00
29,"Ocean",5020,"Stafford Twp",785,"'20-4491-4494","Title III",1679.00,0.00,0.00
29,"Ocean",5020,"Stafford Twp",790,"'20-4471-4474","Title IV",14135.00,13689.00,11225.00
29,"Ocean",5020,"Stafford Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",581682.00,583818.00,478731.00
29,"Ocean",5020,"Stafford Twp",818,"'20-4527","Preschool Development Expansion Grant",1245471.00,0.00,0.00
29,"Ocean",5020,"Stafford Twp",830,"'","Total Revenues from Federal Sources",2135294.00,869106.00,712667.00
29,"Ocean",5020,"Stafford Twp",835,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,472582.00,244682.00
29,"Ocean",5020,"Stafford Twp",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,279700.00,279700.00
29,"Ocean",5020,"Stafford Twp",840,"'","Total Grants and Entitlements",2506683.00,2892641.00,1924984.00
29,"Ocean",5020,"Stafford Twp",860,"'40-1210","Local Tax Levy",2124067.00,1322942.00,758028.00
29,"Ocean",5020,"Stafford Twp",885,"'","Total Revenues from Local Sources",2124067.00,1322942.00,758028.00
29,"Ocean",5020,"Stafford Twp",890,"'40-3160","Debt Service Aid Type II",514776.00,381491.00,390502.00
29,"Ocean",5020,"Stafford Twp",895,"'","Total Local Repayment of Debt",2638843.00,1704433.00,1148530.00
29,"Ocean",5020,"Stafford Twp",930,"'","Actual Revenues (Over)/Under Expenditures",1.00,0.00,0.00
29,"Ocean",5020,"Stafford Twp",935,"'","Total Repayment of Debt",2638844.00,1704433.00,1148530.00
29,"Ocean",5020,"Stafford Twp",1000,"'","Total Revenues/Sources",42671114.00,44718374.00,44366278.00
29,"Ocean",5020,"Stafford Twp",1001,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,472582.00,244682.00
29,"Ocean",5020,"Stafford Twp",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,279700.00,279700.00
29,"Ocean",5020,"Stafford Twp",1010,"'","Total Revenues/Sources Net of Transfers",42671114.00,43966092.00,43841896.00
29,"Ocean",5190,"Toms River Regional",100,"'10-1210","Local Tax Levy",155329013.00,158444292.00,161613178.00
29,"Ocean",5190,"Toms River Regional",190,"'10-1300","Total Tuition",1274688.00,614263.00,685883.00
29,"Ocean",5190,"Toms River Regional",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",73892.00,40000.00,40000.00
29,"Ocean",5190,"Toms River Regional",260,"'10-1910","Rents and Royalties",126355.00,110000.00,110000.00
29,"Ocean",5190,"Toms River Regional",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",1660070.00,920302.00,927705.00
29,"Ocean",5190,"Toms River Regional",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",2450.00,2450.00,1781.00
29,"Ocean",5190,"Toms River Regional",330,"'10-1XXX","Interest Earned on Maintenance Reserve",11200.00,9089.00,4568.00
29,"Ocean",5190,"Toms River Regional",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",15995.00,16716.00,14568.00
29,"Ocean",5190,"Toms River Regional",370,"'","Total Revenues from Local Sources",158493663.00,160157112.00,163397683.00
29,"Ocean",5190,"Toms River Regional",420,"'10-3121","Categorical Transportation Aid",5458073.00,5458073.00,5458073.00
29,"Ocean",5190,"Toms River Regional",430,"'10-3131","Extraordinary Aid",2391665.00,950000.00,1800000.00
29,"Ocean",5190,"Toms River Regional",440,"'10-3132","Categorical Special Education Aid",9865327.00,9865327.00,9865327.00
29,"Ocean",5190,"Toms River Regional",460,"'10-3176","Equalization Aid",39941537.00,39941537.00,39941537.00
29,"Ocean",5190,"Toms River Regional",470,"'10-3177","Categorical Security Aid",2538055.00,2538055.00,2538055.00
29,"Ocean",5190,"Toms River Regional",480,"'10-3178","Adjustment Aid",8181292.00,5400794.00,68904.00
29,"Ocean",5190,"Toms River Regional",500,"'10-3XXX","Other State Aids",225330.00,1057634.00,203000.00
29,"Ocean",5190,"Toms River Regional",520,"'","Total Revenues from State Sources",68601279.00,65211420.00,59874896.00
29,"Ocean",5190,"Toms River Regional",540,"'10-4200","Medicaid Reimbursement",467995.00,340985.00,374053.00
29,"Ocean",5190,"Toms River Regional",570,"'","Total Revenues from Federal Sources",467995.00,340985.00,374053.00
29,"Ocean",5190,"Toms River Regional",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,3541665.00,2250000.00
29,"Ocean",5190,"Toms River Regional",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,2000000.00,2780713.00
29,"Ocean",5190,"Toms River Regional",680,"'10-5200","Transfers from Other Funds",112280.00,0.00,0.00
29,"Ocean",5190,"Toms River Regional",700,"'10-5XXX","Other Financing Sources",8817.00,0.00,0.00
29,"Ocean",5190,"Toms River Regional",710,"'","Adjustment for Prior Year Encumbrances",0.00,2063818.00,0.00
29,"Ocean",5190,"Toms River Regional",715,"'","Actual Revenues (Over)/Under Expenditures",-1030379.00,0.00,0.00
29,"Ocean",5190,"Toms River Regional",720,"'","Total Operating Budget",226653655.00,233315000.00,228677345.00
29,"Ocean",5190,"Toms River Regional",740,"'20-1XXX","Other Revenue from Local Sources",339305.00,517069.00,517069.00
29,"Ocean",5190,"Toms River Regional",745,"'20-1XXX","Total Revenues from Local Sources",339305.00,517069.00,517069.00
29,"Ocean",5190,"Toms River Regional",765,"'20-32XX","Other Restricted Entitlements",969816.00,1201458.00,1105041.00
29,"Ocean",5190,"Toms River Regional",770,"'","Total Revenues from State Sources",969816.00,1201458.00,1105041.00
29,"Ocean",5190,"Toms River Regional",775,"'20-4411-4416","Title I",2230113.00,2407742.00,1733982.00
29,"Ocean",5190,"Toms River Regional",780,"'20-4451-4455","Title II",469369.00,421907.00,337526.00
29,"Ocean",5190,"Toms River Regional",785,"'20-4491-4494","Title III",57311.00,46796.00,37431.00
29,"Ocean",5190,"Toms River Regional",790,"'20-4471-4474","Title IV",134171.00,131386.00,104542.00
29,"Ocean",5190,"Toms River Regional",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",3898443.00,4043971.00,3038046.00
29,"Ocean",5190,"Toms River Regional",817,"'20-4526","Superstorm Sandy-FEMA/Other Restricted Recovery Sources",435150.00,0.00,0.00
29,"Ocean",5190,"Toms River Regional",825,"'20-4XXX","Other",518526.00,245450.00,0.00
29,"Ocean",5190,"Toms River Regional",830,"'","Total Revenues from Federal Sources",7743083.00,7297252.00,5251527.00
29,"Ocean",5190,"Toms River Regional",840,"'","Total Grants and Entitlements",9052204.00,9015779.00,6873637.00
29,"Ocean",5190,"Toms River Regional",845,"'40-5200","Transfers from Other Funds",0.00,0.00,1350000.00
29,"Ocean",5190,"Toms River Regional",860,"'40-1210","Local Tax Levy",5979032.00,6072210.00,11756096.00
29,"Ocean",5190,"Toms River Regional",885,"'","Total Revenues from Local Sources",5979032.00,6072210.00,11756096.00
29,"Ocean",5190,"Toms River Regional",890,"'40-3160","Debt Service Aid Type II",349441.00,351137.00,3681536.00
29,"Ocean",5190,"Toms River Regional",892,"'40-303","Budgeted Fund Balance",0.00,8.00,295.00
29,"Ocean",5190,"Toms River Regional",895,"'","Total Local Repayment of Debt",6328473.00,6423355.00,16787927.00
29,"Ocean",5190,"Toms River Regional",930,"'","Actual Revenues (Over)/Under Expenditures",83872.00,0.00,0.00
29,"Ocean",5190,"Toms River Regional",935,"'","Total Repayment of Debt",6412345.00,6423355.00,16787927.00
29,"Ocean",5190,"Toms River Regional",1000,"'","Total Revenues/Sources",242118204.00,248754134.00,252338909.00
29,"Ocean",5190,"Toms River Regional",1010,"'","Total Revenues/Sources Net of Transfers",242118204.00,248754134.00,252338909.00
29,"Ocean",5220,"Tuckerton Boro",100,"'10-1210","Local Tax Levy",2752198.00,2807242.00,2863387.00
29,"Ocean",5220,"Tuckerton Boro",190,"'10-1300","Total Tuition",15030.00,6000.00,6000.00
29,"Ocean",5220,"Tuckerton Boro",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",38145.00,34000.00,0.00
29,"Ocean",5220,"Tuckerton Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",193853.00,15000.00,24000.00
29,"Ocean",5220,"Tuckerton Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,100.00,100.00
29,"Ocean",5220,"Tuckerton Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,100.00,100.00
29,"Ocean",5220,"Tuckerton Boro",370,"'","Total Revenues from Local Sources",2999226.00,2862442.00,2893587.00
29,"Ocean",5220,"Tuckerton Boro",410,"'10-3116","School Choice Aid",412000.00,387252.00,420680.00
29,"Ocean",5220,"Tuckerton Boro",420,"'10-3121","Categorical Transportation Aid",35403.00,35403.00,35403.00
29,"Ocean",5220,"Tuckerton Boro",440,"'10-3132","Categorical Special Education Aid",207010.00,207010.00,207010.00
29,"Ocean",5220,"Tuckerton Boro",460,"'10-3176","Equalization Aid",1244469.00,1244469.00,1244469.00
29,"Ocean",5220,"Tuckerton Boro",470,"'10-3177","Categorical Security Aid",51045.00,51045.00,51045.00
29,"Ocean",5220,"Tuckerton Boro",480,"'10-3178","Adjustment Aid",300489.00,255174.00,227965.00
29,"Ocean",5220,"Tuckerton Boro",500,"'10-3XXX","Other State Aids",41314.00,0.00,0.00
29,"Ocean",5220,"Tuckerton Boro",520,"'","Total Revenues from State Sources",2291730.00,2180353.00,2186572.00
29,"Ocean",5220,"Tuckerton Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,8632.00,120054.00
29,"Ocean",5220,"Tuckerton Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,254685.00,0.00
29,"Ocean",5220,"Tuckerton Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-231782.00,0.00,0.00
29,"Ocean",5220,"Tuckerton Boro",720,"'","Total Operating Budget",5059174.00,5306112.00,5200213.00
29,"Ocean",5220,"Tuckerton Boro",760,"'20-3218","Preschool Education Aid",32963.00,703120.00,715904.00
29,"Ocean",5220,"Tuckerton Boro",770,"'","Total Revenues from State Sources",32963.00,703120.00,715904.00
29,"Ocean",5220,"Tuckerton Boro",775,"'20-4411-4416","Title I",77323.00,72402.00,50000.00
29,"Ocean",5220,"Tuckerton Boro",780,"'20-4451-4455","Title II",9881.00,9164.00,5000.00
29,"Ocean",5220,"Tuckerton Boro",790,"'20-4471-4474","Title IV",0.00,10000.00,5000.00
29,"Ocean",5220,"Tuckerton Boro",800,"'20-4417-4418","Title Vi",10000.00,0.00,0.00
29,"Ocean",5220,"Tuckerton Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",67087.00,70637.00,50000.00
29,"Ocean",5220,"Tuckerton Boro",830,"'","Total Revenues from Federal Sources",164291.00,162203.00,110000.00
29,"Ocean",5220,"Tuckerton Boro",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,0.00,16838.00
29,"Ocean",5220,"Tuckerton Boro",840,"'","Total Grants and Entitlements",197254.00,865323.00,842742.00
29,"Ocean",5220,"Tuckerton Boro",845,"'40-5200","Transfers from Other Funds",34.00,0.00,0.00
29,"Ocean",5220,"Tuckerton Boro",860,"'40-1210","Local Tax Levy",304352.00,320831.00,313516.00
29,"Ocean",5220,"Tuckerton Boro",862,"'40-1210","Local Tax Levy-Repayment of Community Disaster Loan",0.00,0.00,13904.00
29,"Ocean",5220,"Tuckerton Boro",885,"'","Total Revenues from Local Sources",304352.00,320831.00,327420.00
29,"Ocean",5220,"Tuckerton Boro",890,"'40-3160","Debt Service Aid Type II",128572.00,86373.00,84879.00
29,"Ocean",5220,"Tuckerton Boro",892,"'40-303","Budgeted Fund Balance",0.00,1191.00,0.00
29,"Ocean",5220,"Tuckerton Boro",895,"'","Total Local Repayment of Debt",432958.00,408395.00,412299.00
29,"Ocean",5220,"Tuckerton Boro",930,"'","Actual Revenues (Over)/Under Expenditures",1488.00,0.00,0.00
29,"Ocean",5220,"Tuckerton Boro",935,"'","Total Repayment of Debt",434446.00,408395.00,412299.00
29,"Ocean",5220,"Tuckerton Boro",1000,"'","Total Revenues/Sources",5690874.00,6579830.00,6455254.00
29,"Ocean",5220,"Tuckerton Boro",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,0.00,16838.00
29,"Ocean",5220,"Tuckerton Boro",1010,"'","Total Revenues/Sources Net of Transfers",5690874.00,6579830.00,6438416.00
31,"Passaic",0420,"Bloomingdale Boro",100,"'10-1210","Local Tax Levy",17120452.00,17462861.00,17812118.00
31,"Passaic",0420,"Bloomingdale Boro",190,"'10-1300","Total Tuition",83170.00,6400.00,132400.00
31,"Passaic",0420,"Bloomingdale Boro",260,"'10-1910","Rents and Royalties",0.00,6000.00,6000.00
31,"Passaic",0420,"Bloomingdale Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",52092.00,130000.00,33200.00
31,"Passaic",0420,"Bloomingdale Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",186.00,100.00,100.00
31,"Passaic",0420,"Bloomingdale Boro",370,"'","Total Revenues from Local Sources",17255900.00,17605361.00,17983818.00
31,"Passaic",0420,"Bloomingdale Boro",420,"'10-3121","Categorical Transportation Aid",102123.00,102123.00,102123.00
31,"Passaic",0420,"Bloomingdale Boro",430,"'10-3131","Extraordinary Aid",628121.00,300000.00,600000.00
31,"Passaic",0420,"Bloomingdale Boro",440,"'10-3132","Categorical Special Education Aid",557300.00,557300.00,557300.00
31,"Passaic",0420,"Bloomingdale Boro",460,"'10-3176","Equalization Aid",1258651.00,1152238.00,987795.00
31,"Passaic",0420,"Bloomingdale Boro",470,"'10-3177","Categorical Security Aid",16458.00,16458.00,16458.00
31,"Passaic",0420,"Bloomingdale Boro",500,"'10-3XXX","Other State Aids",25810.00,30000.00,30000.00
31,"Passaic",0420,"Bloomingdale Boro",520,"'","Total Revenues from State Sources",2588463.00,2158119.00,2293676.00
31,"Passaic",0420,"Bloomingdale Boro",540,"'10-4200","Medicaid Reimbursement",11606.00,36718.00,27260.00
31,"Passaic",0420,"Bloomingdale Boro",570,"'","Total Revenues from Federal Sources",11606.00,36718.00,27260.00
31,"Passaic",0420,"Bloomingdale Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,2380977.00,1324967.00
31,"Passaic",0420,"Bloomingdale Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,94056.00,93622.00
31,"Passaic",0420,"Bloomingdale Boro",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,1502.00,0.00
31,"Passaic",0420,"Bloomingdale Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,57686.00,0.00
31,"Passaic",0420,"Bloomingdale Boro",715,"'","Actual Revenues (Over)/Under Expenditures",440185.00,0.00,0.00
31,"Passaic",0420,"Bloomingdale Boro",720,"'","Total Operating Budget",20296154.00,22334419.00,21723343.00
31,"Passaic",0420,"Bloomingdale Boro",775,"'20-4411-4416","Title I",241438.00,234382.00,199225.00
31,"Passaic",0420,"Bloomingdale Boro",780,"'20-4451-4455","Title II",18967.00,35733.00,30373.00
31,"Passaic",0420,"Bloomingdale Boro",790,"'20-4471-4474","Title IV",8767.00,13686.00,11633.00
31,"Passaic",0420,"Bloomingdale Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",185960.00,201131.00,170962.00
31,"Passaic",0420,"Bloomingdale Boro",830,"'","Total Revenues from Federal Sources",455132.00,484932.00,412193.00
31,"Passaic",0420,"Bloomingdale Boro",840,"'","Total Grants and Entitlements",455132.00,484932.00,412193.00
31,"Passaic",0420,"Bloomingdale Boro",860,"'40-1210","Local Tax Levy",92617.00,91659.00,91658.00
31,"Passaic",0420,"Bloomingdale Boro",865,"'40-1510","Interest on Investments",5.00,0.00,0.00
31,"Passaic",0420,"Bloomingdale Boro",875,"'40-1XXX","Miscellaneous",5.00,0.00,0.00
31,"Passaic",0420,"Bloomingdale Boro",885,"'","Total Revenues from Local Sources",92622.00,91659.00,91658.00
31,"Passaic",0420,"Bloomingdale Boro",895,"'","Total Local Repayment of Debt",92622.00,91659.00,91658.00
31,"Passaic",0420,"Bloomingdale Boro",935,"'","Total Repayment of Debt",92622.00,91659.00,91658.00
31,"Passaic",0420,"Bloomingdale Boro",1000,"'","Total Revenues/Sources",20843908.00,22911010.00,22227194.00
31,"Passaic",0420,"Bloomingdale Boro",1010,"'","Total Revenues/Sources Net of Transfers",20843908.00,22911010.00,22227194.00
31,"Passaic",0900,"Clifton City",100,"'10-1210","Local Tax Levy",133094682.00,134259260.00,134259260.00
31,"Passaic",0900,"Clifton City",190,"'10-1300","Total Tuition",1186971.00,0.00,0.00
31,"Passaic",0900,"Clifton City",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",910547.00,850000.00,850000.00
31,"Passaic",0900,"Clifton City",330,"'10-1XXX","Interest Earned on Maintenance Reserve",1000.00,1000.00,5000.00
31,"Passaic",0900,"Clifton City",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",87783.00,7000.00,35000.00
31,"Passaic",0900,"Clifton City",370,"'","Total Revenues from Local Sources",135280983.00,135117260.00,135149260.00
31,"Passaic",0900,"Clifton City",420,"'10-3121","Categorical Transportation Aid",3020309.00,3020309.00,3020309.00
31,"Passaic",0900,"Clifton City",430,"'10-3131","Extraordinary Aid",605490.00,700000.00,625000.00
31,"Passaic",0900,"Clifton City",440,"'10-3132","Categorical Special Education Aid",7350637.00,7350637.00,7350637.00
31,"Passaic",0900,"Clifton City",460,"'10-3176","Equalization Aid",21114282.00,26203933.00,33999975.00
31,"Passaic",0900,"Clifton City",470,"'10-3177","Categorical Security Aid",3571640.00,3571640.00,3571640.00
31,"Passaic",0900,"Clifton City",500,"'10-3XXX","Other State Aids",182542.00,0.00,0.00
31,"Passaic",0900,"Clifton City",520,"'","Total Revenues from State Sources",35844900.00,40846519.00,48567561.00
31,"Passaic",0900,"Clifton City",540,"'10-4200","Medicaid Reimbursement",315282.00,301985.00,314077.00
31,"Passaic",0900,"Clifton City",570,"'","Total Revenues from Federal Sources",315282.00,301985.00,314077.00
31,"Passaic",0900,"Clifton City",580,"'10-303","Budgeted Fund Balance-Operating Budget",3536518.00,3801600.00,2625611.00
31,"Passaic",0900,"Clifton City",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",816750.00,6515250.00,1260500.00
31,"Passaic",0900,"Clifton City",630,"'10-310","Withdrawal from Maintenance Reserve",500000.00,750000.00,509000.00
31,"Passaic",0900,"Clifton City",710,"'","Adjustment for Prior Year Encumbrances",0.00,1065310.00,0.00
31,"Passaic",0900,"Clifton City",715,"'","Actual Revenues (Over)/Under Expenditures",-685830.00,0.00,0.00
31,"Passaic",0900,"Clifton City",720,"'","Total Operating Budget",175608603.00,188397924.00,188426009.00
31,"Passaic",0900,"Clifton City",740,"'20-1XXX","Other Revenue from Local Sources",16954.00,0.00,0.00
31,"Passaic",0900,"Clifton City",745,"'20-1XXX","Total Revenues from Local Sources",16954.00,0.00,0.00
31,"Passaic",0900,"Clifton City",760,"'20-3218","Preschool Education Aid",834730.00,4006463.00,4826510.00
31,"Passaic",0900,"Clifton City",765,"'20-32XX","Other Restricted Entitlements",572502.00,754432.00,641267.00
31,"Passaic",0900,"Clifton City",770,"'","Total Revenues from State Sources",1407232.00,4760895.00,5467777.00
31,"Passaic",0900,"Clifton City",775,"'20-4411-4416","Title I",3211500.00,3151997.00,2642913.00
31,"Passaic",0900,"Clifton City",780,"'20-4451-4455","Title II",443651.00,477344.00,405742.00
31,"Passaic",0900,"Clifton City",785,"'20-4491-4494","Title III",188033.00,146578.00,124591.00
31,"Passaic",0900,"Clifton City",790,"'20-4471-4474","Title IV",110996.00,194731.00,165521.00
31,"Passaic",0900,"Clifton City",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",2942076.00,2722771.00,2314356.00
31,"Passaic",0900,"Clifton City",810,"'20-4430","Vocational Education",13696.00,11497.00,9772.00
31,"Passaic",0900,"Clifton City",818,"'20-4527","Preschool Development Expansion Grant",3464786.00,0.00,0.00
31,"Passaic",0900,"Clifton City",825,"'20-4XXX","Other",467962.00,499994.00,424995.00
31,"Passaic",0900,"Clifton City",830,"'","Total Revenues from Federal Sources",10842700.00,7204912.00,6087890.00
31,"Passaic",0900,"Clifton City",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,1651498.00,1769305.00
31,"Passaic",0900,"Clifton City",840,"'","Total Grants and Entitlements",12266886.00,13617305.00,13324972.00
31,"Passaic",0900,"Clifton City",860,"'40-1210","Local Tax Levy",986400.00,975800.00,969400.00
31,"Passaic",0900,"Clifton City",885,"'","Total Revenues from Local Sources",986400.00,975800.00,969400.00
31,"Passaic",0900,"Clifton City",895,"'","Total Local Repayment of Debt",986400.00,975800.00,969400.00
31,"Passaic",0900,"Clifton City",935,"'","Total Repayment of Debt",986400.00,975800.00,969400.00
31,"Passaic",0900,"Clifton City",1000,"'","Total Revenues/Sources",188861889.00,202991029.00,202720381.00
31,"Passaic",0900,"Clifton City",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,1651498.00,1769305.00
31,"Passaic",0900,"Clifton City",1010,"'","Total Revenues/Sources Net of Transfers",188861889.00,201339531.00,200951076.00
31,"Passaic",1920,"Haledon Boro",100,"'10-1210","Local Tax Levy",6585732.00,6585732.00,6585732.00
31,"Passaic",1920,"Haledon Boro",190,"'10-1300","Total Tuition",0.00,20000.00,10000.00
31,"Passaic",1920,"Haledon Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",140545.00,65780.00,75820.00
31,"Passaic",1920,"Haledon Boro",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",30.00,0.00,0.00
31,"Passaic",1920,"Haledon Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",152.00,25.00,75.00
31,"Passaic",1920,"Haledon Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",552.00,50.00,150.00
31,"Passaic",1920,"Haledon Boro",370,"'","Total Revenues from Local Sources",6727011.00,6671587.00,6671777.00
31,"Passaic",1920,"Haledon Boro",420,"'10-3121","Categorical Transportation Aid",86264.00,86264.00,86264.00
31,"Passaic",1920,"Haledon Boro",430,"'10-3131","Extraordinary Aid",33812.00,0.00,0.00
31,"Passaic",1920,"Haledon Boro",440,"'10-3132","Categorical Special Education Aid",792330.00,792330.00,792330.00
31,"Passaic",1920,"Haledon Boro",460,"'10-3176","Equalization Aid",6313556.00,7062469.00,8139469.00
31,"Passaic",1920,"Haledon Boro",470,"'10-3177","Categorical Security Aid",373283.00,373283.00,373283.00
31,"Passaic",1920,"Haledon Boro",500,"'10-3XXX","Other State Aids",15329.00,0.00,0.00
31,"Passaic",1920,"Haledon Boro",520,"'","Total Revenues from State Sources",7614574.00,8314346.00,9391346.00
31,"Passaic",1920,"Haledon Boro",540,"'10-4200","Medicaid Reimbursement",39030.00,31489.00,29679.00
31,"Passaic",1920,"Haledon Boro",570,"'","Total Revenues from Federal Sources",39030.00,31489.00,29679.00
31,"Passaic",1920,"Haledon Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",356550.00,137384.00,347039.00
31,"Passaic",1920,"Haledon Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",370559.00,0.00,0.00
31,"Passaic",1920,"Haledon Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,10580.00,0.00
31,"Passaic",1920,"Haledon Boro",630,"'10-310","Withdrawal from Maintenance Reserve",14312.00,0.00,0.00
31,"Passaic",1920,"Haledon Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,37057.00,0.00
31,"Passaic",1920,"Haledon Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-528927.00,0.00,0.00
31,"Passaic",1920,"Haledon Boro",720,"'","Total Operating Budget",14593109.00,15202443.00,16439841.00
31,"Passaic",1920,"Haledon Boro",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",100319.00,100319.00,43013.00
31,"Passaic",1920,"Haledon Boro",760,"'20-3218","Preschool Education Aid",511610.00,588060.00,664500.00
31,"Passaic",1920,"Haledon Boro",770,"'","Total Revenues from State Sources",611929.00,688379.00,707513.00
31,"Passaic",1920,"Haledon Boro",775,"'20-4411-4416","Title I",524228.00,679618.00,529111.00
31,"Passaic",1920,"Haledon Boro",780,"'20-4451-4455","Title II",55707.00,73503.00,56520.00
31,"Passaic",1920,"Haledon Boro",785,"'20-4491-4494","Title III",17500.00,35120.00,17426.00
31,"Passaic",1920,"Haledon Boro",790,"'20-4471-4474","Title IV",26779.00,43126.00,31685.00
31,"Passaic",1920,"Haledon Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",258538.00,270598.00,251562.00
31,"Passaic",1920,"Haledon Boro",830,"'","Total Revenues from Federal Sources",882752.00,1101965.00,886304.00
31,"Passaic",1920,"Haledon Boro",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,77820.00,158780.00
31,"Passaic",1920,"Haledon Boro",840,"'","Total Grants and Entitlements",1494681.00,1868164.00,1752597.00
31,"Passaic",1920,"Haledon Boro",1000,"'","Total Revenues/Sources",16087790.00,17070607.00,18192438.00
31,"Passaic",1920,"Haledon Boro",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,77820.00,158780.00
31,"Passaic",1920,"Haledon Boro",1010,"'","Total Revenues/Sources Net of Transfers",16087790.00,16992787.00,18033658.00
31,"Passaic",2100,"Hawthorne Boro",100,"'10-1210","Local Tax Levy",37494284.00,38244170.00,39385917.00
31,"Passaic",2100,"Hawthorne Boro",190,"'10-1300","Total Tuition",109894.00,15000.00,15000.00
31,"Passaic",2100,"Hawthorne Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",135377.00,51000.00,49000.00
31,"Passaic",2100,"Hawthorne Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,200.00,200.00
31,"Passaic",2100,"Hawthorne Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,50.00,50.00
31,"Passaic",2100,"Hawthorne Boro",370,"'","Total Revenues from Local Sources",37739555.00,38310420.00,39450167.00
31,"Passaic",2100,"Hawthorne Boro",420,"'10-3121","Categorical Transportation Aid",581539.00,581539.00,581539.00
31,"Passaic",2100,"Hawthorne Boro",430,"'10-3131","Extraordinary Aid",599858.00,369125.00,369125.00
31,"Passaic",2100,"Hawthorne Boro",440,"'10-3132","Categorical Special Education Aid",1469326.00,1554435.00,1554435.00
31,"Passaic",2100,"Hawthorne Boro",460,"'10-3176","Equalization Aid",646220.00,656999.00,916203.00
31,"Passaic",2100,"Hawthorne Boro",470,"'10-3177","Categorical Security Aid",339065.00,339065.00,339065.00
31,"Passaic",2100,"Hawthorne Boro",500,"'10-3XXX","Other State Aids",38882.00,0.00,0.00
31,"Passaic",2100,"Hawthorne Boro",520,"'","Total Revenues from State Sources",3674890.00,3501163.00,3760367.00
31,"Passaic",2100,"Hawthorne Boro",540,"'10-4200","Medicaid Reimbursement",54816.00,57755.00,74877.00
31,"Passaic",2100,"Hawthorne Boro",570,"'","Total Revenues from Federal Sources",54816.00,57755.00,74877.00
31,"Passaic",2100,"Hawthorne Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,763480.00,295846.00
31,"Passaic",2100,"Hawthorne Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,200000.00
31,"Passaic",2100,"Hawthorne Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,130316.00,0.00
31,"Passaic",2100,"Hawthorne Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,1050542.00,0.00
31,"Passaic",2100,"Hawthorne Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-930541.00,0.00,0.00
31,"Passaic",2100,"Hawthorne Boro",720,"'","Total Operating Budget",40538720.00,43813676.00,43781257.00
31,"Passaic",2100,"Hawthorne Boro",740,"'20-1XXX","Other Revenue from Local Sources",41043.00,40402.00,0.00
31,"Passaic",2100,"Hawthorne Boro",745,"'20-1XXX","Total Revenues from Local Sources",41043.00,40402.00,0.00
31,"Passaic",2100,"Hawthorne Boro",765,"'20-32XX","Other Restricted Entitlements",336370.00,344995.00,218342.00
31,"Passaic",2100,"Hawthorne Boro",770,"'","Total Revenues from State Sources",336370.00,344995.00,218342.00
31,"Passaic",2100,"Hawthorne Boro",775,"'20-4411-4416","Title I",436691.00,415277.00,326634.00
31,"Passaic",2100,"Hawthorne Boro",780,"'20-4451-4455","Title II",65986.00,100550.00,64430.00
31,"Passaic",2100,"Hawthorne Boro",785,"'20-4491-4494","Title III",6888.00,28089.00,14299.00
31,"Passaic",2100,"Hawthorne Boro",790,"'20-4471-4474","Title IV",23934.00,17596.00,10050.00
31,"Passaic",2100,"Hawthorne Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",623301.00,675266.00,387064.00
31,"Passaic",2100,"Hawthorne Boro",825,"'20-4XXX","Other",0.00,31569.00,22639.00
31,"Passaic",2100,"Hawthorne Boro",830,"'","Total Revenues from Federal Sources",1156800.00,1268347.00,825116.00
31,"Passaic",2100,"Hawthorne Boro",840,"'","Total Grants and Entitlements",1534213.00,1653744.00,1043458.00
31,"Passaic",2100,"Hawthorne Boro",860,"'40-1210","Local Tax Levy",1020130.00,1011141.00,1496068.00
31,"Passaic",2100,"Hawthorne Boro",885,"'","Total Revenues from Local Sources",1020130.00,1011141.00,1496068.00
31,"Passaic",2100,"Hawthorne Boro",890,"'40-3160","Debt Service Aid Type II",166289.00,158273.00,499297.00
31,"Passaic",2100,"Hawthorne Boro",895,"'","Total Local Repayment of Debt",1186419.00,1169414.00,1995365.00
31,"Passaic",2100,"Hawthorne Boro",930,"'","Actual Revenues (Over)/Under Expenditures",25189.00,0.00,0.00
31,"Passaic",2100,"Hawthorne Boro",935,"'","Total Repayment of Debt",1211608.00,1169414.00,1995365.00
31,"Passaic",2100,"Hawthorne Boro",1000,"'","Total Revenues/Sources",43284541.00,46636834.00,46820080.00
31,"Passaic",2100,"Hawthorne Boro",1010,"'","Total Revenues/Sources Net of Transfers",43284541.00,46636834.00,46820080.00
31,"Passaic",2510,"Lakeland Regional",100,"'10-1210","Local Tax Levy",18461751.00,19181759.00,19652291.00
31,"Passaic",2510,"Lakeland Regional",190,"'10-1300","Total Tuition",756760.00,720332.00,720332.00
31,"Passaic",2510,"Lakeland Regional",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",0.00,158055.00,158055.00
31,"Passaic",2510,"Lakeland Regional",330,"'10-1XXX","Interest Earned on Maintenance Reserve",2391.00,1000.00,1000.00
31,"Passaic",2510,"Lakeland Regional",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",4061.00,1000.00,1000.00
31,"Passaic",2510,"Lakeland Regional",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",313064.00,0.00,0.00
31,"Passaic",2510,"Lakeland Regional",370,"'","Total Revenues from Local Sources",19538027.00,20062146.00,20532678.00
31,"Passaic",2510,"Lakeland Regional",420,"'10-3121","Categorical Transportation Aid",106500.00,106500.00,106500.00
31,"Passaic",2510,"Lakeland Regional",430,"'10-3131","Extraordinary Aid",635395.00,288897.00,288897.00
31,"Passaic",2510,"Lakeland Regional",440,"'10-3132","Categorical Special Education Aid",687768.00,687768.00,687768.00
31,"Passaic",2510,"Lakeland Regional",460,"'10-3176","Equalization Aid",3876700.00,3532648.00,2942936.00
31,"Passaic",2510,"Lakeland Regional",470,"'10-3177","Categorical Security Aid",19744.00,19744.00,19744.00
31,"Passaic",2510,"Lakeland Regional",500,"'10-3XXX","Other State Aids",63273.00,0.00,0.00
31,"Passaic",2510,"Lakeland Regional",520,"'","Total Revenues from State Sources",5389380.00,4635557.00,4045845.00
31,"Passaic",2510,"Lakeland Regional",540,"'10-4200","Medicaid Reimbursement",24139.00,15376.00,11750.00
31,"Passaic",2510,"Lakeland Regional",570,"'","Total Revenues from Federal Sources",24139.00,15376.00,11750.00
31,"Passaic",2510,"Lakeland Regional",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,996548.00,0.00
31,"Passaic",2510,"Lakeland Regional",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,29896.00,0.00
31,"Passaic",2510,"Lakeland Regional",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,29896.00
31,"Passaic",2510,"Lakeland Regional",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,454712.00,122356.00
31,"Passaic",2510,"Lakeland Regional",680,"'10-5200","Transfers from Other Funds",609993.00,0.00,0.00
31,"Passaic",2510,"Lakeland Regional",715,"'","Actual Revenues (Over)/Under Expenditures",779328.00,0.00,0.00
31,"Passaic",2510,"Lakeland Regional",720,"'","Total Operating Budget",26340867.00,26194235.00,24742525.00
31,"Passaic",2510,"Lakeland Regional",740,"'20-1XXX","Other Revenue from Local Sources",6884.00,0.00,0.00
31,"Passaic",2510,"Lakeland Regional",745,"'20-1XXX","Total Revenues from Local Sources",6884.00,0.00,0.00
31,"Passaic",2510,"Lakeland Regional",765,"'20-32XX","Other Restricted Entitlements",3960.00,0.00,0.00
31,"Passaic",2510,"Lakeland Regional",770,"'","Total Revenues from State Sources",3960.00,0.00,0.00
31,"Passaic",2510,"Lakeland Regional",775,"'20-4411-4416","Title I",87671.00,67036.00,76380.00
31,"Passaic",2510,"Lakeland Regional",780,"'20-4451-4455","Title II",19642.00,15252.00,20448.00
31,"Passaic",2510,"Lakeland Regional",790,"'20-4471-4474","Title IV",0.00,0.00,6000.00
31,"Passaic",2510,"Lakeland Regional",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",220220.00,176176.00,224894.00
31,"Passaic",2510,"Lakeland Regional",830,"'","Total Revenues from Federal Sources",327533.00,258464.00,327722.00
31,"Passaic",2510,"Lakeland Regional",840,"'","Total Grants and Entitlements",338377.00,258464.00,327722.00
31,"Passaic",2510,"Lakeland Regional",860,"'40-1210","Local Tax Levy",302975.00,299725.00,287575.00
31,"Passaic",2510,"Lakeland Regional",885,"'","Total Revenues from Local Sources",302975.00,299725.00,287575.00
31,"Passaic",2510,"Lakeland Regional",895,"'","Total Local Repayment of Debt",302975.00,299725.00,287575.00
31,"Passaic",2510,"Lakeland Regional",930,"'","Actual Revenues (Over)/Under Expenditures",8225.00,0.00,0.00
31,"Passaic",2510,"Lakeland Regional",935,"'","Total Repayment of Debt",311200.00,299725.00,287575.00
31,"Passaic",2510,"Lakeland Regional",1000,"'","Total Revenues/Sources",26990444.00,26752424.00,25357822.00
31,"Passaic",2510,"Lakeland Regional",1010,"'","Total Revenues/Sources Net of Transfers",26990444.00,26752424.00,25357822.00
31,"Passaic",2700,"Little Falls Twp",100,"'10-1210","Local Tax Levy",14508823.00,14798999.00,15094980.00
31,"Passaic",2700,"Little Falls Twp",190,"'10-1300","Total Tuition",40120.00,34800.00,34800.00
31,"Passaic",2700,"Little Falls Twp",240,"'10-1410","Transportation Fees from Individuals",0.00,37720.00,32000.00
31,"Passaic",2700,"Little Falls Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",96842.00,29737.00,12250.00
31,"Passaic",2700,"Little Falls Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,0.00,500.00
31,"Passaic",2700,"Little Falls Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,0.00,500.00
31,"Passaic",2700,"Little Falls Twp",370,"'","Total Revenues from Local Sources",14645785.00,14901256.00,15175030.00
31,"Passaic",2700,"Little Falls Twp",420,"'10-3121","Categorical Transportation Aid",124510.00,124510.00,124510.00
31,"Passaic",2700,"Little Falls Twp",430,"'10-3131","Extraordinary Aid",56564.00,0.00,0.00
31,"Passaic",2700,"Little Falls Twp",440,"'10-3132","Categorical Special Education Aid",485101.00,546384.00,659668.00
31,"Passaic",2700,"Little Falls Twp",470,"'10-3177","Categorical Security Aid",23895.00,23895.00,23895.00
31,"Passaic",2700,"Little Falls Twp",500,"'10-3XXX","Other State Aids",14790.00,0.00,0.00
31,"Passaic",2700,"Little Falls Twp",520,"'","Total Revenues from State Sources",704860.00,694789.00,808073.00
31,"Passaic",2700,"Little Falls Twp",540,"'10-4200","Medicaid Reimbursement",4516.00,20478.00,14798.00
31,"Passaic",2700,"Little Falls Twp",570,"'","Total Revenues from Federal Sources",4516.00,20478.00,14798.00
31,"Passaic",2700,"Little Falls Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,923758.00,764659.00
31,"Passaic",2700,"Little Falls Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,212013.00,0.00
31,"Passaic",2700,"Little Falls Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-85609.00,0.00,0.00
31,"Passaic",2700,"Little Falls Twp",720,"'","Total Operating Budget",15269552.00,16752294.00,16762560.00
31,"Passaic",2700,"Little Falls Twp",740,"'20-1XXX","Other Revenue from Local Sources",71218.00,19346.00,0.00
31,"Passaic",2700,"Little Falls Twp",745,"'20-1XXX","Total Revenues from Local Sources",71218.00,19346.00,0.00
31,"Passaic",2700,"Little Falls Twp",775,"'20-4411-4416","Title I",126186.00,127053.00,107995.00
31,"Passaic",2700,"Little Falls Twp",780,"'20-4451-4455","Title II",25353.00,25004.00,21253.00
31,"Passaic",2700,"Little Falls Twp",785,"'20-4491-4494","Title III",998.00,1551.00,1318.00
31,"Passaic",2700,"Little Falls Twp",790,"'20-4471-4474","Title IV",11433.00,10000.00,8500.00
31,"Passaic",2700,"Little Falls Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",198335.00,195745.00,166383.00
31,"Passaic",2700,"Little Falls Twp",830,"'","Total Revenues from Federal Sources",362305.00,359353.00,305449.00
31,"Passaic",2700,"Little Falls Twp",840,"'","Total Grants and Entitlements",433523.00,378699.00,305449.00
31,"Passaic",2700,"Little Falls Twp",860,"'40-1210","Local Tax Levy",380092.00,374834.00,378296.00
31,"Passaic",2700,"Little Falls Twp",885,"'","Total Revenues from Local Sources",380092.00,374834.00,378296.00
31,"Passaic",2700,"Little Falls Twp",890,"'40-3160","Debt Service Aid Type II",26299.00,27298.00,28948.00
31,"Passaic",2700,"Little Falls Twp",895,"'","Total Local Repayment of Debt",406391.00,402132.00,407244.00
31,"Passaic",2700,"Little Falls Twp",935,"'","Total Repayment of Debt",406391.00,402132.00,407244.00
31,"Passaic",2700,"Little Falls Twp",1000,"'","Total Revenues/Sources",16109466.00,17533125.00,17475253.00
31,"Passaic",2700,"Little Falls Twp",1010,"'","Total Revenues/Sources Net of Transfers",16109466.00,17533125.00,17475253.00
31,"Passaic",3640,"North Haledon Boro",100,"'10-1210","Local Tax Levy",9424003.00,9612483.00,9804733.00
31,"Passaic",3640,"North Haledon Boro",260,"'10-1910","Rents and Royalties",25020.00,25000.00,6000.00
31,"Passaic",3640,"North Haledon Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",38756.00,3200.00,3700.00
31,"Passaic",3640,"North Haledon Boro",370,"'","Total Revenues from Local Sources",9487779.00,9640683.00,9814433.00
31,"Passaic",3640,"North Haledon Boro",420,"'10-3121","Categorical Transportation Aid",85420.00,85420.00,85420.00
31,"Passaic",3640,"North Haledon Boro",430,"'10-3131","Extraordinary Aid",146511.00,55000.00,55000.00
31,"Passaic",3640,"North Haledon Boro",440,"'10-3132","Categorical Special Education Aid",341648.00,377038.00,433252.00
31,"Passaic",3640,"North Haledon Boro",470,"'10-3177","Categorical Security Aid",23855.00,23855.00,23855.00
31,"Passaic",3640,"North Haledon Boro",500,"'10-3XXX","Other State Aids",29005.00,0.00,0.00
31,"Passaic",3640,"North Haledon Boro",520,"'","Total Revenues from State Sources",626439.00,541313.00,597527.00
31,"Passaic",3640,"North Haledon Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,364929.00,155217.00
31,"Passaic",3640,"North Haledon Boro",680,"'10-5200","Transfers from Other Funds",26.00,0.00,0.00
31,"Passaic",3640,"North Haledon Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,117541.00,0.00
31,"Passaic",3640,"North Haledon Boro",715,"'","Actual Revenues (Over)/Under Expenditures",114406.00,0.00,0.00
31,"Passaic",3640,"North Haledon Boro",720,"'","Total Operating Budget",10228650.00,10664466.00,10567177.00
31,"Passaic",3640,"North Haledon Boro",740,"'20-1XXX","Other Revenue from Local Sources",601.00,0.00,0.00
31,"Passaic",3640,"North Haledon Boro",745,"'20-1XXX","Total Revenues from Local Sources",601.00,0.00,0.00
31,"Passaic",3640,"North Haledon Boro",775,"'20-4411-4416","Title I",115206.00,116334.00,90000.00
31,"Passaic",3640,"North Haledon Boro",780,"'20-4451-4455","Title II",12890.00,16667.00,12290.00
31,"Passaic",3640,"North Haledon Boro",790,"'20-4471-4474","Title IV",13858.00,11485.00,8000.00
31,"Passaic",3640,"North Haledon Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",143085.00,138012.00,114468.00
31,"Passaic",3640,"North Haledon Boro",830,"'","Total Revenues from Federal Sources",285039.00,282498.00,224758.00
31,"Passaic",3640,"North Haledon Boro",840,"'","Total Grants and Entitlements",285640.00,282498.00,224758.00
31,"Passaic",3640,"North Haledon Boro",860,"'40-1210","Local Tax Levy",1479800.00,1489800.00,1493000.00
31,"Passaic",3640,"North Haledon Boro",885,"'","Total Revenues from Local Sources",1479800.00,1489800.00,1493000.00
31,"Passaic",3640,"North Haledon Boro",895,"'","Total Local Repayment of Debt",1479800.00,1489800.00,1493000.00
31,"Passaic",3640,"North Haledon Boro",935,"'","Total Repayment of Debt",1479800.00,1489800.00,1493000.00
31,"Passaic",3640,"North Haledon Boro",1000,"'","Total Revenues/Sources",11994090.00,12436764.00,12284935.00
31,"Passaic",3640,"North Haledon Boro",1010,"'","Total Revenues/Sources Net of Transfers",11994090.00,12436764.00,12284935.00
31,"Passaic",3970,"Passaic City",100,"'10-1210","Local Tax Levy",16818577.00,16818577.00,16818577.00
31,"Passaic",3970,"Passaic City",190,"'10-1300","Total Tuition",429767.00,150000.00,197000.00
31,"Passaic",3970,"Passaic City",260,"'10-1910","Rents and Royalties",20046.00,10000.00,10000.00
31,"Passaic",3970,"Passaic City",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",1722690.00,1200000.00,1200000.00
31,"Passaic",3970,"Passaic City",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,0.00,516.00
31,"Passaic",3970,"Passaic City",330,"'10-1XXX","Interest Earned on Maintenance Reserve",250726.00,1000.00,516.00
31,"Passaic",3970,"Passaic City",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",100551.00,0.00,0.00
31,"Passaic",3970,"Passaic City",370,"'","Total Revenues from Local Sources",19342357.00,18179577.00,18226609.00
31,"Passaic",3970,"Passaic City",420,"'10-3121","Categorical Transportation Aid",1978076.00,1978076.00,1978076.00
31,"Passaic",3970,"Passaic City",430,"'10-3131","Extraordinary Aid",5798905.00,2700000.00,3500000.00
31,"Passaic",3970,"Passaic City",440,"'10-3132","Categorical Special Education Aid",12147460.00,12147460.00,12147460.00
31,"Passaic",3970,"Passaic City",450,"'10-3175","Educational Adequacy Aid",19998279.00,19998279.00,19998279.00
31,"Passaic",3970,"Passaic City",460,"'10-3176","Equalization Aid",199821280.00,205013015.00,212636370.00
31,"Passaic",3970,"Passaic City",470,"'10-3177","Categorical Security Aid",6745057.00,6745057.00,6745057.00
31,"Passaic",3970,"Passaic City",520,"'","Total Revenues from State Sources",246489057.00,248581887.00,257005242.00
31,"Passaic",3970,"Passaic City",540,"'10-4200","Medicaid Reimbursement",1228531.00,990533.00,957678.00
31,"Passaic",3970,"Passaic City",570,"'","Total Revenues from Federal Sources",1228531.00,990533.00,957678.00
31,"Passaic",3970,"Passaic City",580,"'10-303","Budgeted Fund Balance-Operating Budget",20000000.00,20300000.00,20286540.00
31,"Passaic",3970,"Passaic City",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",4020000.00,5421000.00,7047654.00
31,"Passaic",3970,"Passaic City",630,"'10-310","Withdrawal from Maintenance Reserve",7030543.00,7200000.00,7344000.00
31,"Passaic",3970,"Passaic City",710,"'","Adjustment for Prior Year Encumbrances",0.00,377639.00,0.00
31,"Passaic",3970,"Passaic City",715,"'","Actual Revenues (Over)/Under Expenditures",-21749247.00,0.00,0.00
31,"Passaic",3970,"Passaic City",720,"'","Total Operating Budget",276361241.00,301050636.00,310867723.00
31,"Passaic",3970,"Passaic City",740,"'20-1XXX","Other Revenue from Local Sources",3400.00,0.00,0.00
31,"Passaic",3970,"Passaic City",745,"'20-1XXX","Total Revenues from Local Sources",3400.00,0.00,0.00
31,"Passaic",3970,"Passaic City",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",6592217.00,3299987.00,1066675.00
31,"Passaic",3970,"Passaic City",760,"'20-3218","Preschool Education Aid",20588470.00,24612529.00,24705074.00
31,"Passaic",3970,"Passaic City",765,"'20-32XX","Other Restricted Entitlements",2883520.00,2938317.00,2501820.00
31,"Passaic",3970,"Passaic City",770,"'","Total Revenues from State Sources",30064207.00,30850833.00,28273569.00
31,"Passaic",3970,"Passaic City",775,"'20-4411-4416","Title I",9553732.00,9050459.00,7692889.00
31,"Passaic",3970,"Passaic City",785,"'20-4491-4494","Title III",863394.00,635762.00,540398.00
31,"Passaic",3970,"Passaic City",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",4349884.00,4296961.00,3647434.00
31,"Passaic",3970,"Passaic City",810,"'20-4430","Vocational Education",61917.00,0.00,0.00
31,"Passaic",3970,"Passaic City",815,"'20-4440","Adult Basic Education",189000.00,184000.00,156400.00
31,"Passaic",3970,"Passaic City",825,"'20-4XXX","Other",668589.00,1193018.00,1079065.00
31,"Passaic",3970,"Passaic City",830,"'","Total Revenues from Federal Sources",15686516.00,15360200.00,13116186.00
31,"Passaic",3970,"Passaic City",835,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",1754937.00,1302762.00,6831015.00
31,"Passaic",3970,"Passaic City",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,1754937.00,0.00
31,"Passaic",3970,"Passaic City",840,"'","Total Grants and Entitlements",47509060.00,49268732.00,48220770.00
31,"Passaic",3970,"Passaic City",1000,"'","Total Revenues/Sources",323870301.00,350319368.00,359088493.00
31,"Passaic",3970,"Passaic City",1001,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",1754937.00,1302762.00,6831015.00
31,"Passaic",3970,"Passaic City",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,1754937.00,0.00
31,"Passaic",3970,"Passaic City",1010,"'","Total Revenues/Sources Net of Transfers",322115364.00,347261669.00,352257478.00
31,"Passaic",3975,"Northern Region Educational Services Commission",190,"'10-1300","Total Tuition",4466601.00,5494295.00,5543946.00
31,"Passaic",3975,"Northern Region Educational Services Commission",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",18365739.00,20361351.00,18736268.00
31,"Passaic",3975,"Northern Region Educational Services Commission",260,"'10-1910","Rents and Royalties",54880.00,55885.00,57004.00
31,"Passaic",3975,"Northern Region Educational Services Commission",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",5792795.00,6725970.00,8424864.00
31,"Passaic",3975,"Northern Region Educational Services Commission",370,"'","Total Revenues from Local Sources",28680015.00,32637501.00,32762082.00
31,"Passaic",3975,"Northern Region Educational Services Commission",580,"'10-303","Budgeted Fund Balance-Operating Budget",87566.00,0.00,0.00
31,"Passaic",3975,"Northern Region Educational Services Commission",710,"'","Adjustment for Prior Year Encumbrances",0.00,1924.00,0.00
31,"Passaic",3975,"Northern Region Educational Services Commission",715,"'","Actual Revenues (Over)/Under Expenditures",79127.00,0.00,0.00
31,"Passaic",3975,"Northern Region Educational Services Commission",720,"'","Total Operating Budget",28846708.00,32639425.00,32762082.00
31,"Passaic",3975,"Northern Region Educational Services Commission",1000,"'","Total Revenues/Sources",28846708.00,32639425.00,32762082.00
31,"Passaic",3975,"Northern Region Educational Services Commission",1010,"'","Total Revenues/Sources Net of Transfers",28846708.00,32639425.00,32762082.00
31,"Passaic",3980,"Passaic Co Manchester Reg",100,"'10-1210","Local Tax Levy",10942389.00,11161237.00,11161237.00
31,"Passaic",3980,"Passaic Co Manchester Reg",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",216139.00,182000.00,170000.00
31,"Passaic",3980,"Passaic Co Manchester Reg",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",122709.00,73718.00,84500.00
31,"Passaic",3980,"Passaic Co Manchester Reg",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",300.00,90.00,195.00
31,"Passaic",3980,"Passaic Co Manchester Reg",330,"'10-1XXX","Interest Earned on Maintenance Reserve",30.00,10.00,5.00
31,"Passaic",3980,"Passaic Co Manchester Reg",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",2030.00,100.00,700.00
31,"Passaic",3980,"Passaic Co Manchester Reg",370,"'","Total Revenues from Local Sources",11283597.00,11417155.00,11416637.00
31,"Passaic",3980,"Passaic Co Manchester Reg",410,"'10-3116","School Choice Aid",1320176.00,1151935.00,1043952.00
31,"Passaic",3980,"Passaic Co Manchester Reg",420,"'10-3121","Categorical Transportation Aid",214979.00,214979.00,214979.00
31,"Passaic",3980,"Passaic Co Manchester Reg",430,"'10-3131","Extraordinary Aid",157630.00,0.00,0.00
31,"Passaic",3980,"Passaic Co Manchester Reg",440,"'10-3132","Categorical Special Education Aid",743489.00,743489.00,743489.00
31,"Passaic",3980,"Passaic Co Manchester Reg",460,"'10-3176","Equalization Aid",6164628.00,6874471.00,7879380.00
31,"Passaic",3980,"Passaic Co Manchester Reg",470,"'10-3177","Categorical Security Aid",302486.00,302486.00,302486.00
31,"Passaic",3980,"Passaic Co Manchester Reg",500,"'10-3XXX","Other State Aids",31900.00,0.00,0.00
31,"Passaic",3980,"Passaic Co Manchester Reg",520,"'","Total Revenues from State Sources",8935288.00,9287360.00,10184286.00
31,"Passaic",3980,"Passaic Co Manchester Reg",540,"'10-4200","Medicaid Reimbursement",19809.00,19283.00,19873.00
31,"Passaic",3980,"Passaic Co Manchester Reg",570,"'","Total Revenues from Federal Sources",19809.00,19283.00,19873.00
31,"Passaic",3980,"Passaic Co Manchester Reg",580,"'10-303","Budgeted Fund Balance-Operating Budget",563771.00,1320950.00,865394.00
31,"Passaic",3980,"Passaic Co Manchester Reg",600,"'10-307","Withdrawal from Capital Reserve for Local Share",166284.00,0.00,0.00
31,"Passaic",3980,"Passaic Co Manchester Reg",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",395000.00,0.00,0.00
31,"Passaic",3980,"Passaic Co Manchester Reg",710,"'","Adjustment for Prior Year Encumbrances",0.00,19982.00,0.00
31,"Passaic",3980,"Passaic Co Manchester Reg",715,"'","Actual Revenues (Over)/Under Expenditures",-1604737.00,0.00,0.00
31,"Passaic",3980,"Passaic Co Manchester Reg",720,"'","Total Operating Budget",19759012.00,22064730.00,22486190.00
31,"Passaic",3980,"Passaic Co Manchester Reg",765,"'20-32XX","Other Restricted Entitlements",486710.00,639619.00,633119.00
31,"Passaic",3980,"Passaic Co Manchester Reg",770,"'","Total Revenues from State Sources",486710.00,639619.00,633119.00
31,"Passaic",3980,"Passaic Co Manchester Reg",775,"'20-4411-4416","Title I",265989.00,313154.00,253374.00
31,"Passaic",3980,"Passaic Co Manchester Reg",780,"'20-4451-4455","Title II",21301.00,61290.00,17981.00
31,"Passaic",3980,"Passaic Co Manchester Reg",785,"'20-4491-4494","Title III",6267.00,29919.00,4128.00
31,"Passaic",3980,"Passaic Co Manchester Reg",790,"'20-4471-4474","Title IV",17639.00,21614.00,7790.00
31,"Passaic",3980,"Passaic Co Manchester Reg",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",274022.00,334885.00,243725.00
31,"Passaic",3980,"Passaic Co Manchester Reg",825,"'20-4XXX","Other",158890.00,0.00,0.00
31,"Passaic",3980,"Passaic Co Manchester Reg",830,"'","Total Revenues from Federal Sources",744108.00,760862.00,526998.00
31,"Passaic",3980,"Passaic Co Manchester Reg",840,"'","Total Grants and Entitlements",1230818.00,1400481.00,1160117.00
31,"Passaic",3980,"Passaic Co Manchester Reg",1000,"'","Total Revenues/Sources",20989830.00,23465211.00,23646307.00
31,"Passaic",3980,"Passaic Co Manchester Reg",1010,"'","Total Revenues/Sources Net of Transfers",20989830.00,23465211.00,23646307.00
31,"Passaic",3990,"Passaic Valley Regional",100,"'10-1210","Local Tax Levy",25755770.00,26270885.00,26796303.00
31,"Passaic",3990,"Passaic Valley Regional",190,"'10-1300","Total Tuition",983026.00,880000.00,1275000.00
31,"Passaic",3990,"Passaic Valley Regional",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",283082.00,35000.00,100000.00
31,"Passaic",3990,"Passaic Valley Regional",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,600.00,600.00
31,"Passaic",3990,"Passaic Valley Regional",370,"'","Total Revenues from Local Sources",27021878.00,27186485.00,28171903.00
31,"Passaic",3990,"Passaic Valley Regional",420,"'10-3121","Categorical Transportation Aid",251474.00,251474.00,251474.00
31,"Passaic",3990,"Passaic Valley Regional",430,"'10-3131","Extraordinary Aid",549032.00,225000.00,350000.00
31,"Passaic",3990,"Passaic Valley Regional",440,"'10-3132","Categorical Special Education Aid",739670.00,838947.00,930237.00
31,"Passaic",3990,"Passaic Valley Regional",460,"'10-3176","Equalization Aid",140892.00,140892.00,140892.00
31,"Passaic",3990,"Passaic Valley Regional",470,"'10-3177","Categorical Security Aid",42576.00,42576.00,42576.00
31,"Passaic",3990,"Passaic Valley Regional",500,"'10-3XXX","Other State Aids",49010.00,0.00,0.00
31,"Passaic",3990,"Passaic Valley Regional",520,"'","Total Revenues from State Sources",1772654.00,1498889.00,1715179.00
31,"Passaic",3990,"Passaic Valley Regional",540,"'10-4200","Medicaid Reimbursement",26777.00,19100.00,19037.00
31,"Passaic",3990,"Passaic Valley Regional",570,"'","Total Revenues from Federal Sources",26777.00,19100.00,19037.00
31,"Passaic",3990,"Passaic Valley Regional",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,2016053.00,2224342.00
31,"Passaic",3990,"Passaic Valley Regional",680,"'10-5200","Transfers from Other Funds",114.00,0.00,0.00
31,"Passaic",3990,"Passaic Valley Regional",710,"'","Adjustment for Prior Year Encumbrances",0.00,266510.00,0.00
31,"Passaic",3990,"Passaic Valley Regional",715,"'","Actual Revenues (Over)/Under Expenditures",-86412.00,0.00,0.00
31,"Passaic",3990,"Passaic Valley Regional",720,"'","Total Operating Budget",28735011.00,30987037.00,32130461.00
31,"Passaic",3990,"Passaic Valley Regional",740,"'20-1XXX","Other Revenue from Local Sources",2000.00,0.00,0.00
31,"Passaic",3990,"Passaic Valley Regional",745,"'20-1XXX","Total Revenues from Local Sources",2000.00,0.00,0.00
31,"Passaic",3990,"Passaic Valley Regional",775,"'20-4411-4416","Title I",170845.00,192230.00,147914.00
31,"Passaic",3990,"Passaic Valley Regional",780,"'20-4451-4455","Title II",41498.00,42471.00,28614.00
31,"Passaic",3990,"Passaic Valley Regional",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",279958.00,391450.00,332733.00
31,"Passaic",3990,"Passaic Valley Regional",830,"'","Total Revenues from Federal Sources",492301.00,626151.00,509261.00
31,"Passaic",3990,"Passaic Valley Regional",840,"'","Total Grants and Entitlements",494301.00,626151.00,509261.00
31,"Passaic",3990,"Passaic Valley Regional",860,"'40-1210","Local Tax Levy",509017.00,496385.00,483236.00
31,"Passaic",3990,"Passaic Valley Regional",885,"'","Total Revenues from Local Sources",509017.00,496385.00,483236.00
31,"Passaic",3990,"Passaic Valley Regional",890,"'40-3160","Debt Service Aid Type II",262222.00,255713.00,248940.00
31,"Passaic",3990,"Passaic Valley Regional",895,"'","Total Local Repayment of Debt",771239.00,752098.00,732176.00
31,"Passaic",3990,"Passaic Valley Regional",935,"'","Total Repayment of Debt",771239.00,752098.00,732176.00
31,"Passaic",3990,"Passaic Valley Regional",1000,"'","Total Revenues/Sources",30000551.00,32365286.00,33371898.00
31,"Passaic",3990,"Passaic Valley Regional",1010,"'","Total Revenues/Sources Net of Transfers",30000551.00,32365286.00,33371898.00
31,"Passaic",3995,"Passaic County Vocational",110,"'10-1210","County Tax Levy",7044585.00,7044585.00,7044585.00
31,"Passaic",3995,"Passaic County Vocational",200,"'10-1310","Tuition from Local Education Authorities",44399647.00,47763337.00,48042854.00
31,"Passaic",3995,"Passaic County Vocational",220,"'10-1320-1340","Other Tuition",531519.00,498263.00,516360.00
31,"Passaic",3995,"Passaic County Vocational",260,"'10-1910","Rents and Royalties",133825.00,0.00,0.00
31,"Passaic",3995,"Passaic County Vocational",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",585843.00,461155.00,571818.00
31,"Passaic",3995,"Passaic County Vocational",310,"'10-1991","Adult Education Testing Center Fees",2318.00,124380.00,112380.00
31,"Passaic",3995,"Passaic County Vocational",330,"'10-1XXX","Interest Earned on Maintenance Reserve",3543.00,4000.00,4520.00
31,"Passaic",3995,"Passaic County Vocational",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",8098.00,7636.00,8000.00
31,"Passaic",3995,"Passaic County Vocational",370,"'","Total Revenues from Local Sources",52709378.00,55903356.00,56300517.00
31,"Passaic",3995,"Passaic County Vocational",440,"'10-3132","Categorical Special Education Aid",3008269.00,3008269.00,3008269.00
31,"Passaic",3995,"Passaic County Vocational",460,"'10-3176","Equalization Aid",22092947.00,25578562.00,31778029.00
31,"Passaic",3995,"Passaic County Vocational",470,"'10-3177","Categorical Security Aid",1332417.00,1332417.00,1332417.00
31,"Passaic",3995,"Passaic County Vocational",520,"'","Total Revenues from State Sources",26433633.00,29919248.00,36118715.00
31,"Passaic",3995,"Passaic County Vocational",540,"'10-4200","Medicaid Reimbursement",81337.00,39555.00,37220.00
31,"Passaic",3995,"Passaic County Vocational",570,"'","Total Revenues from Federal Sources",81337.00,39555.00,37220.00
31,"Passaic",3995,"Passaic County Vocational",580,"'10-303","Budgeted Fund Balance-Operating Budget",4690000.00,4500000.00,4310000.00
31,"Passaic",3995,"Passaic County Vocational",600,"'10-307","Withdrawal from Capital Reserve for Local Share",782000.00,0.00,0.00
31,"Passaic",3995,"Passaic County Vocational",710,"'","Adjustment for Prior Year Encumbrances",0.00,843834.00,0.00
31,"Passaic",3995,"Passaic County Vocational",715,"'","Actual Revenues (Over)/Under Expenditures",-5445534.00,0.00,0.00
31,"Passaic",3995,"Passaic County Vocational",720,"'","Total Operating Budget",79250814.00,91205993.00,96766452.00
31,"Passaic",3995,"Passaic County Vocational",740,"'20-1XXX","Other Revenue from Local Sources",25681.00,0.00,0.00
31,"Passaic",3995,"Passaic County Vocational",745,"'20-1XXX","Total Revenues from Local Sources",25681.00,0.00,0.00
31,"Passaic",3995,"Passaic County Vocational",765,"'20-32XX","Other Restricted Entitlements",188712.00,768527.00,124530.00
31,"Passaic",3995,"Passaic County Vocational",770,"'","Total Revenues from State Sources",188712.00,768527.00,124530.00
31,"Passaic",3995,"Passaic County Vocational",775,"'20-4411-4416","Title I",1978563.00,2000204.00,1700073.00
31,"Passaic",3995,"Passaic County Vocational",780,"'20-4451-4455","Title II",208525.00,160000.00,136000.00
31,"Passaic",3995,"Passaic County Vocational",785,"'20-4491-4494","Title III",2177.00,1809.00,0.00
31,"Passaic",3995,"Passaic County Vocational",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",789162.00,711045.00,655388.00
31,"Passaic",3995,"Passaic County Vocational",810,"'20-4430","Vocational Education",858387.00,867315.00,855517.00
31,"Passaic",3995,"Passaic County Vocational",815,"'20-4440","Adult Basic Education",162000.00,157000.00,133450.00
31,"Passaic",3995,"Passaic County Vocational",830,"'","Total Revenues from Federal Sources",3998814.00,3897373.00,3480428.00
31,"Passaic",3995,"Passaic County Vocational",840,"'","Total Grants and Entitlements",4213207.00,4665900.00,3604958.00
31,"Passaic",3995,"Passaic County Vocational",1000,"'","Total Revenues/Sources",83464021.00,95871893.00,100371410.00
31,"Passaic",3995,"Passaic County Vocational",1010,"'","Total Revenues/Sources Net of Transfers",83464021.00,95871893.00,100371410.00
31,"Passaic",4010,"Paterson City",100,"'10-1210","Local Tax Levy",41455956.00,47445757.00,54495247.00
31,"Passaic",4010,"Paterson City",190,"'10-1300","Total Tuition",589966.00,500000.00,500000.00
31,"Passaic",4010,"Paterson City",290,"'10-1940","Textbook Sales and Rentals",12000000.00,0.00,0.00
31,"Passaic",4010,"Paterson City",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",6251958.00,9670510.00,3670510.00
31,"Passaic",4010,"Paterson City",310,"'10-1991","Adult Education Testing Center Fees",0.00,18205.00,18205.00
31,"Passaic",4010,"Paterson City",370,"'","Total Revenues from Local Sources",60297880.00,57634472.00,58683962.00
31,"Passaic",4010,"Paterson City",420,"'10-3121","Categorical Transportation Aid",7141569.00,7141569.00,7141569.00
31,"Passaic",4010,"Paterson City",430,"'10-3131","Extraordinary Aid",5105778.00,3000000.00,4500000.00
31,"Passaic",4010,"Paterson City",440,"'10-3132","Categorical Special Education Aid",24500810.00,24500810.00,24500810.00
31,"Passaic",4010,"Paterson City",460,"'10-3176","Equalization Aid",381654410.00,394892774.00,418927834.00
31,"Passaic",4010,"Paterson City",470,"'10-3177","Categorical Security Aid",12716806.00,12716806.00,12716806.00
31,"Passaic",4010,"Paterson City",500,"'10-3XXX","Other State Aids",129795.00,5147029.00,0.00
31,"Passaic",4010,"Paterson City",520,"'","Total Revenues from State Sources",431249168.00,447398988.00,467787019.00
31,"Passaic",4010,"Paterson City",540,"'10-4200","Medicaid Reimbursement",0.00,1319815.00,1709175.00
31,"Passaic",4010,"Paterson City",541,"'10-4210","Ffcra/SEMI Or ARRA/SEMI Revenue",1651049.00,0.00,0.00
31,"Passaic",4010,"Paterson City",570,"'","Total Revenues from Federal Sources",1651049.00,1319815.00,1709175.00
31,"Passaic",4010,"Paterson City",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,11489725.00,5435326.00
31,"Passaic",4010,"Paterson City",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,1879263.00,0.00
31,"Passaic",4010,"Paterson City",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,0.00,1000000.00
31,"Passaic",4010,"Paterson City",680,"'10-5200","Transfers from Other Funds",0.00,2000000.00,0.00
31,"Passaic",4010,"Paterson City",710,"'","Adjustment for Prior Year Encumbrances",0.00,656890.00,0.00
31,"Passaic",4010,"Paterson City",715,"'","Actual Revenues (Over)/Under Expenditures",2523369.00,0.00,0.00
31,"Passaic",4010,"Paterson City",720,"'","Total Operating Budget",495721466.00,522379153.00,534615482.00
31,"Passaic",4010,"Paterson City",740,"'20-1XXX","Other Revenue from Local Sources",122778.00,0.00,0.00
31,"Passaic",4010,"Paterson City",745,"'20-1XXX","Total Revenues from Local Sources",122778.00,0.00,0.00
31,"Passaic",4010,"Paterson City",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",3765747.00,6678246.00,4899167.00
31,"Passaic",4010,"Paterson City",760,"'20-3218","Preschool Education Aid",42336711.00,50411800.00,49633430.00
31,"Passaic",4010,"Paterson City",765,"'20-32XX","Other Restricted Entitlements",1023610.00,1103260.00,362593.00
31,"Passaic",4010,"Paterson City",770,"'","Total Revenues from State Sources",47126068.00,58193306.00,54895190.00
31,"Passaic",4010,"Paterson City",775,"'20-4411-4416","Title I",20123310.00,19603037.00,16530636.00
31,"Passaic",4010,"Paterson City",780,"'20-4451-4455","Title II",102799.00,181669.00,0.00
31,"Passaic",4010,"Paterson City",785,"'20-4491-4494","Title III",1280779.00,2038056.00,944718.00
31,"Passaic",4010,"Paterson City",790,"'20-4471-4474","Title IV",10158.00,0.00,0.00
31,"Passaic",4010,"Paterson City",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",6938220.00,7577940.00,5670397.00
31,"Passaic",4010,"Paterson City",810,"'20-4430","Vocational Education",0.00,310045.00,244086.00
31,"Passaic",4010,"Paterson City",815,"'20-4440","Adult Basic Education",1504300.00,1504300.00,1246837.00
31,"Passaic",4010,"Paterson City",820,"'20-4700","Private Industry Council (JTPA/Wioa)",0.00,291000.00,272000.00
31,"Passaic",4010,"Paterson City",825,"'20-4XXX","Other",4599004.00,1756715.00,1392607.00
31,"Passaic",4010,"Paterson City",830,"'","Total Revenues from Federal Sources",34558570.00,33262762.00,26301281.00
31,"Passaic",4010,"Paterson City",835,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",2275105.00,0.00,0.00
31,"Passaic",4010,"Paterson City",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,1547385.00,2741443.00
31,"Passaic",4010,"Paterson City",840,"'","Total Grants and Entitlements",84082521.00,93003453.00,83937914.00
31,"Passaic",4010,"Paterson City",860,"'40-1210","Local Tax Levy",506557.00,506479.00,0.00
31,"Passaic",4010,"Paterson City",885,"'","Total Revenues from Local Sources",506557.00,506479.00,0.00
31,"Passaic",4010,"Paterson City",890,"'40-3160","Debt Service Aid Type II",799243.00,799121.00,0.00
31,"Passaic",4010,"Paterson City",892,"'40-303","Budgeted Fund Balance",0.00,20.00,0.00
31,"Passaic",4010,"Paterson City",895,"'","Total Local Repayment of Debt",1305800.00,1305620.00,0.00
31,"Passaic",4010,"Paterson City",930,"'","Actual Revenues (Over)/Under Expenditures",-375.00,0.00,0.00
31,"Passaic",4010,"Paterson City",935,"'","Total Repayment of Debt",1305425.00,1305620.00,0.00
31,"Passaic",4010,"Paterson City",1000,"'","Total Revenues/Sources",581109412.00,616688226.00,618553396.00
31,"Passaic",4010,"Paterson City",1001,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",2275105.00,0.00,0.00
31,"Passaic",4010,"Paterson City",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,1547385.00,2741443.00
31,"Passaic",4010,"Paterson City",1010,"'","Total Revenues/Sources Net of Transfers",578834307.00,615140841.00,615811953.00
31,"Passaic",4230,"Pompton Lakes Boro",100,"'10-1210","Local Tax Levy",24403202.00,24836266.00,25332991.00
31,"Passaic",4230,"Pompton Lakes Boro",190,"'10-1300","Total Tuition",3624754.00,3524957.00,2922689.00
31,"Passaic",4230,"Pompton Lakes Boro",260,"'10-1910","Rents and Royalties",31066.00,26094.00,23414.00
31,"Passaic",4230,"Pompton Lakes Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",124787.00,46000.00,72500.00
31,"Passaic",4230,"Pompton Lakes Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",200.00,3875.00,3875.00
31,"Passaic",4230,"Pompton Lakes Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",15332.00,7750.00,7750.00
31,"Passaic",4230,"Pompton Lakes Boro",370,"'","Total Revenues from Local Sources",28199341.00,28444942.00,28363219.00
31,"Passaic",4230,"Pompton Lakes Boro",410,"'10-3116","School Choice Aid",116883.00,109180.00,109368.00
31,"Passaic",4230,"Pompton Lakes Boro",420,"'10-3121","Categorical Transportation Aid",176038.00,176038.00,176038.00
31,"Passaic",4230,"Pompton Lakes Boro",430,"'10-3131","Extraordinary Aid",465223.00,335000.00,390000.00
31,"Passaic",4230,"Pompton Lakes Boro",440,"'10-3132","Categorical Special Education Aid",953729.00,953729.00,953729.00
31,"Passaic",4230,"Pompton Lakes Boro",460,"'10-3176","Equalization Aid",2936607.00,3206582.00,3933722.00
31,"Passaic",4230,"Pompton Lakes Boro",470,"'10-3177","Categorical Security Aid",43115.00,43115.00,43115.00
31,"Passaic",4230,"Pompton Lakes Boro",520,"'","Total Revenues from State Sources",4691595.00,4823644.00,5605972.00
31,"Passaic",4230,"Pompton Lakes Boro",540,"'10-4200","Medicaid Reimbursement",14610.00,25130.00,27825.00
31,"Passaic",4230,"Pompton Lakes Boro",570,"'","Total Revenues from Federal Sources",14610.00,25130.00,27825.00
31,"Passaic",4230,"Pompton Lakes Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",326405.00,316181.00,496780.00
31,"Passaic",4230,"Pompton Lakes Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",1361676.00,0.00,0.00
31,"Passaic",4230,"Pompton Lakes Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,167358.00,389569.00
31,"Passaic",4230,"Pompton Lakes Boro",630,"'10-310","Withdrawal from Maintenance Reserve",271800.00,123932.00,123543.00
31,"Passaic",4230,"Pompton Lakes Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,156536.00,0.00
31,"Passaic",4230,"Pompton Lakes Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-804114.00,0.00,0.00
31,"Passaic",4230,"Pompton Lakes Boro",720,"'","Total Operating Budget",34061313.00,34057723.00,35006908.00
31,"Passaic",4230,"Pompton Lakes Boro",740,"'20-1XXX","Other Revenue from Local Sources",61304.00,0.00,0.00
31,"Passaic",4230,"Pompton Lakes Boro",745,"'20-1XXX","Total Revenues from Local Sources",61304.00,0.00,0.00
31,"Passaic",4230,"Pompton Lakes Boro",765,"'20-32XX","Other Restricted Entitlements",146571.00,212562.00,159422.00
31,"Passaic",4230,"Pompton Lakes Boro",770,"'","Total Revenues from State Sources",146571.00,212562.00,159422.00
31,"Passaic",4230,"Pompton Lakes Boro",775,"'20-4411-4416","Title I",332504.00,323817.00,242863.00
31,"Passaic",4230,"Pompton Lakes Boro",780,"'20-4451-4455","Title II",39895.00,57801.00,43351.00
31,"Passaic",4230,"Pompton Lakes Boro",785,"'20-4491-4494","Title III",18424.00,30292.00,22719.00
31,"Passaic",4230,"Pompton Lakes Boro",790,"'20-4471-4474","Title IV",12377.00,23382.00,17537.00
31,"Passaic",4230,"Pompton Lakes Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",431594.00,436681.00,330000.00
31,"Passaic",4230,"Pompton Lakes Boro",830,"'","Total Revenues from Federal Sources",834794.00,871973.00,656470.00
31,"Passaic",4230,"Pompton Lakes Boro",840,"'","Total Grants and Entitlements",1042669.00,1084535.00,815892.00
31,"Passaic",4230,"Pompton Lakes Boro",860,"'40-1210","Local Tax Levy",269593.00,265260.00,278450.00
31,"Passaic",4230,"Pompton Lakes Boro",885,"'","Total Revenues from Local Sources",269593.00,265260.00,278450.00
31,"Passaic",4230,"Pompton Lakes Boro",890,"'40-3160","Debt Service Aid Type II",107650.00,122148.00,123088.00
31,"Passaic",4230,"Pompton Lakes Boro",892,"'40-303","Budgeted Fund Balance",0.00,11067.00,2.00
31,"Passaic",4230,"Pompton Lakes Boro",895,"'","Total Local Repayment of Debt",377243.00,398475.00,401540.00
31,"Passaic",4230,"Pompton Lakes Boro",930,"'","Actual Revenues (Over)/Under Expenditures",-2.00,0.00,0.00
31,"Passaic",4230,"Pompton Lakes Boro",935,"'","Total Repayment of Debt",377241.00,398475.00,401540.00
31,"Passaic",4230,"Pompton Lakes Boro",1000,"'","Total Revenues/Sources",35481223.00,35540733.00,36224340.00
31,"Passaic",4230,"Pompton Lakes Boro",1010,"'","Total Revenues/Sources Net of Transfers",35481223.00,35540733.00,36224340.00
31,"Passaic",4270,"Prospect Park Boro",100,"'10-1210","Local Tax Levy",3195824.00,3195824.00,3195824.00
31,"Passaic",4270,"Prospect Park Boro",260,"'10-1910","Rents and Royalties",20621.00,17500.00,19000.00
31,"Passaic",4270,"Prospect Park Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",332082.00,20997.00,30500.00
31,"Passaic",4270,"Prospect Park Boro",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,1000.00,0.00
31,"Passaic",4270,"Prospect Park Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,3000.00,0.00
31,"Passaic",4270,"Prospect Park Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",21825.00,4000.00,4000.00
31,"Passaic",4270,"Prospect Park Boro",370,"'","Total Revenues from Local Sources",3570352.00,3242321.00,3249324.00
31,"Passaic",4270,"Prospect Park Boro",420,"'10-3121","Categorical Transportation Aid",64723.00,64723.00,64723.00
31,"Passaic",4270,"Prospect Park Boro",430,"'10-3131","Extraordinary Aid",236884.00,114551.00,72955.00
31,"Passaic",4270,"Prospect Park Boro",440,"'10-3132","Categorical Special Education Aid",794961.00,794961.00,794961.00
31,"Passaic",4270,"Prospect Park Boro",460,"'10-3176","Equalization Aid",7410842.00,8085625.00,8839743.00
31,"Passaic",4270,"Prospect Park Boro",470,"'10-3177","Categorical Security Aid",366508.00,366508.00,366508.00
31,"Passaic",4270,"Prospect Park Boro",500,"'10-3XXX","Other State Aids",7749.00,0.00,0.00
31,"Passaic",4270,"Prospect Park Boro",520,"'","Total Revenues from State Sources",8881667.00,9426368.00,10138890.00
31,"Passaic",4270,"Prospect Park Boro",540,"'10-4200","Medicaid Reimbursement",41430.00,25567.00,32538.00
31,"Passaic",4270,"Prospect Park Boro",570,"'","Total Revenues from Federal Sources",41430.00,25567.00,32538.00
31,"Passaic",4270,"Prospect Park Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",414896.00,428964.00,306963.00
31,"Passaic",4270,"Prospect Park Boro",625,"'10-317","Withdrawal from Capital Reserve for Transfer To Debt Service Fund",250000.00,260000.00,260000.00
31,"Passaic",4270,"Prospect Park Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,283289.00,0.00
31,"Passaic",4270,"Prospect Park Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-412484.00,0.00,0.00
31,"Passaic",4270,"Prospect Park Boro",720,"'","Total Operating Budget",12745861.00,13666509.00,13987715.00
31,"Passaic",4270,"Prospect Park Boro",740,"'20-1XXX","Other Revenue from Local Sources",0.00,5200.00,0.00
31,"Passaic",4270,"Prospect Park Boro",745,"'20-1XXX","Total Revenues from Local Sources",0.00,5200.00,0.00
31,"Passaic",4270,"Prospect Park Boro",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",20038.00,0.00,0.00
31,"Passaic",4270,"Prospect Park Boro",760,"'20-3218","Preschool Education Aid",181917.00,186537.00,204288.00
31,"Passaic",4270,"Prospect Park Boro",765,"'20-32XX","Other Restricted Entitlements",113246.00,172000.00,172000.00
31,"Passaic",4270,"Prospect Park Boro",770,"'","Total Revenues from State Sources",315201.00,358537.00,376288.00
31,"Passaic",4270,"Prospect Park Boro",775,"'20-4411-4416","Title I",657322.00,527624.00,584149.00
31,"Passaic",4270,"Prospect Park Boro",780,"'20-4451-4455","Title II",63888.00,56990.00,51928.00
31,"Passaic",4270,"Prospect Park Boro",785,"'20-4491-4494","Title III",13156.00,15690.00,15042.00
31,"Passaic",4270,"Prospect Park Boro",790,"'20-4471-4474","Title IV",19685.00,36064.00,35025.00
31,"Passaic",4270,"Prospect Park Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",259750.00,210048.00,248134.00
31,"Passaic",4270,"Prospect Park Boro",830,"'","Total Revenues from Federal Sources",1013801.00,846416.00,934278.00
31,"Passaic",4270,"Prospect Park Boro",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,6886.00,0.00
31,"Passaic",4270,"Prospect Park Boro",840,"'","Total Grants and Entitlements",1329002.00,1217039.00,1310566.00
31,"Passaic",4270,"Prospect Park Boro",855,"'40-5210","Transfers from Capital Reserve",250000.00,260000.00,260000.00
31,"Passaic",4270,"Prospect Park Boro",860,"'40-1210","Local Tax Levy",68023.00,60998.00,53198.00
31,"Passaic",4270,"Prospect Park Boro",885,"'","Total Revenues from Local Sources",68023.00,60998.00,53198.00
31,"Passaic",4270,"Prospect Park Boro",895,"'","Total Local Repayment of Debt",318023.00,320998.00,313198.00
31,"Passaic",4270,"Prospect Park Boro",935,"'","Total Repayment of Debt",318023.00,320998.00,313198.00
31,"Passaic",4270,"Prospect Park Boro",1000,"'","Total Revenues/Sources",14392886.00,15204546.00,15611479.00
31,"Passaic",4270,"Prospect Park Boro",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,6886.00,0.00
31,"Passaic",4270,"Prospect Park Boro",1003,"'40-5210","Deduct Transfer-Transfers from Capital Reserve",250000.00,260000.00,260000.00
31,"Passaic",4270,"Prospect Park Boro",1010,"'","Total Revenues/Sources Net of Transfers",14142886.00,14937660.00,15351479.00
31,"Passaic",4400,"Ringwood Boro",100,"'10-1210","Local Tax Levy",19271316.00,19656742.00,20436344.00
31,"Passaic",4400,"Ringwood Boro",130,"'10-12XX","Other Local Governmental Units-Restricted",0.00,38000.00,35000.00
31,"Passaic",4400,"Ringwood Boro",190,"'10-1300","Total Tuition",1131729.00,1080000.00,883125.00
31,"Passaic",4400,"Ringwood Boro",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",233392.00,162000.00,150000.00
31,"Passaic",4400,"Ringwood Boro",260,"'10-1910","Rents and Royalties",0.00,9000.00,6946.00
31,"Passaic",4400,"Ringwood Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",0.00,23000.00,23362.00
31,"Passaic",4400,"Ringwood Boro",315,"'10-1992","Advertising Fees-School Buses",0.00,900.00,0.00
31,"Passaic",4400,"Ringwood Boro",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",4856.00,0.00,20.00
31,"Passaic",4400,"Ringwood Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",973.00,60.00,200.00
31,"Passaic",4400,"Ringwood Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",4296.00,500.00,500.00
31,"Passaic",4400,"Ringwood Boro",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",145713.00,1000.00,0.00
31,"Passaic",4400,"Ringwood Boro",370,"'","Total Revenues from Local Sources",20792275.00,20971202.00,21535497.00
31,"Passaic",4400,"Ringwood Boro",420,"'10-3121","Categorical Transportation Aid",573133.00,573133.00,573133.00
31,"Passaic",4400,"Ringwood Boro",430,"'10-3131","Extraordinary Aid",205452.00,90000.00,90000.00
31,"Passaic",4400,"Ringwood Boro",440,"'10-3132","Categorical Special Education Aid",983693.00,983693.00,983693.00
31,"Passaic",4400,"Ringwood Boro",460,"'10-3176","Equalization Aid",1139507.00,990912.00,779224.00
31,"Passaic",4400,"Ringwood Boro",470,"'10-3177","Categorical Security Aid",98526.00,98526.00,98526.00
31,"Passaic",4400,"Ringwood Boro",500,"'10-3XXX","Other State Aids",14006.00,0.00,0.00
31,"Passaic",4400,"Ringwood Boro",520,"'","Total Revenues from State Sources",3014317.00,2736264.00,2524576.00
31,"Passaic",4400,"Ringwood Boro",540,"'10-4200","Medicaid Reimbursement",2003.00,20292.00,19809.00
31,"Passaic",4400,"Ringwood Boro",570,"'","Total Revenues from Federal Sources",2003.00,20292.00,19809.00
31,"Passaic",4400,"Ringwood Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,953583.00,909306.00
31,"Passaic",4400,"Ringwood Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,750000.00
31,"Passaic",4400,"Ringwood Boro",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,0.00,18331.00
31,"Passaic",4400,"Ringwood Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,265440.00,0.00
31,"Passaic",4400,"Ringwood Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-884856.00,0.00,0.00
31,"Passaic",4400,"Ringwood Boro",720,"'","Total Operating Budget",22923739.00,24946781.00,25757519.00
31,"Passaic",4400,"Ringwood Boro",740,"'20-1XXX","Other Revenue from Local Sources",80785.00,0.00,0.00
31,"Passaic",4400,"Ringwood Boro",745,"'20-1XXX","Total Revenues from Local Sources",80785.00,0.00,0.00
31,"Passaic",4400,"Ringwood Boro",765,"'20-32XX","Other Restricted Entitlements",30650.00,150540.00,0.00
31,"Passaic",4400,"Ringwood Boro",770,"'","Total Revenues from State Sources",30650.00,150540.00,0.00
31,"Passaic",4400,"Ringwood Boro",775,"'20-4411-4416","Title I",108250.00,97280.00,94311.00
31,"Passaic",4400,"Ringwood Boro",780,"'20-4451-4455","Title II",30130.00,29854.00,28977.00
31,"Passaic",4400,"Ringwood Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",293072.00,230414.00,249376.00
31,"Passaic",4400,"Ringwood Boro",830,"'","Total Revenues from Federal Sources",431452.00,357548.00,372664.00
31,"Passaic",4400,"Ringwood Boro",840,"'","Total Grants and Entitlements",542887.00,508088.00,372664.00
31,"Passaic",4400,"Ringwood Boro",845,"'40-5200","Transfers from Other Funds",4484.00,0.00,191065.00
31,"Passaic",4400,"Ringwood Boro",860,"'40-1210","Local Tax Levy",874228.00,875051.00,678273.00
31,"Passaic",4400,"Ringwood Boro",885,"'","Total Revenues from Local Sources",874228.00,875051.00,678273.00
31,"Passaic",4400,"Ringwood Boro",890,"'40-3160","Debt Service Aid Type II",43792.00,43975.00,42385.00
31,"Passaic",4400,"Ringwood Boro",892,"'40-303","Budgeted Fund Balance",0.00,2231.00,4484.00
31,"Passaic",4400,"Ringwood Boro",895,"'","Total Local Repayment of Debt",922504.00,921257.00,916207.00
31,"Passaic",4400,"Ringwood Boro",930,"'","Actual Revenues (Over)/Under Expenditures",-3085.00,0.00,0.00
31,"Passaic",4400,"Ringwood Boro",935,"'","Total Repayment of Debt",919419.00,921257.00,916207.00
31,"Passaic",4400,"Ringwood Boro",1000,"'","Total Revenues/Sources",24386045.00,26376126.00,27046390.00
31,"Passaic",4400,"Ringwood Boro",1010,"'","Total Revenues/Sources Net of Transfers",24386045.00,26376126.00,27046390.00
31,"Passaic",5200,"Totowa Boro",100,"'10-1210","Local Tax Levy",15416258.00,15810337.00,16126544.00
31,"Passaic",5200,"Totowa Boro",190,"'10-1300","Total Tuition",319356.00,175000.00,175000.00
31,"Passaic",5200,"Totowa Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",180377.00,50000.00,100000.00
31,"Passaic",5200,"Totowa Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",614.00,250.00,250.00
31,"Passaic",5200,"Totowa Boro",370,"'","Total Revenues from Local Sources",15916605.00,16035587.00,16401794.00
31,"Passaic",5200,"Totowa Boro",420,"'10-3121","Categorical Transportation Aid",150414.00,150414.00,150414.00
31,"Passaic",5200,"Totowa Boro",430,"'10-3131","Extraordinary Aid",86180.00,0.00,0.00
31,"Passaic",5200,"Totowa Boro",440,"'10-3132","Categorical Special Education Aid",433789.00,492225.00,585730.00
31,"Passaic",5200,"Totowa Boro",470,"'10-3177","Categorical Security Aid",74363.00,74363.00,74363.00
31,"Passaic",5200,"Totowa Boro",500,"'10-3XXX","Other State Aids",17690.00,0.00,0.00
31,"Passaic",5200,"Totowa Boro",520,"'","Total Revenues from State Sources",762436.00,717002.00,810507.00
31,"Passaic",5200,"Totowa Boro",540,"'10-4200","Medicaid Reimbursement",35319.00,27568.00,35212.00
31,"Passaic",5200,"Totowa Boro",570,"'","Total Revenues from Federal Sources",35319.00,27568.00,35212.00
31,"Passaic",5200,"Totowa Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,3383433.00,3823894.00
31,"Passaic",5200,"Totowa Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,159156.00,0.00
31,"Passaic",5200,"Totowa Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-1658028.00,0.00,0.00
31,"Passaic",5200,"Totowa Boro",720,"'","Total Operating Budget",15056332.00,20322746.00,21071407.00
31,"Passaic",5200,"Totowa Boro",765,"'20-32XX","Other Restricted Entitlements",211423.00,124373.00,130491.00
31,"Passaic",5200,"Totowa Boro",770,"'","Total Revenues from State Sources",211423.00,124373.00,130491.00
31,"Passaic",5200,"Totowa Boro",775,"'20-4411-4416","Title I",177099.00,122376.00,129786.00
31,"Passaic",5200,"Totowa Boro",780,"'20-4451-4455","Title II",40807.00,33375.00,31103.00
31,"Passaic",5200,"Totowa Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",265862.00,228360.00,206510.00
31,"Passaic",5200,"Totowa Boro",830,"'","Total Revenues from Federal Sources",483768.00,384111.00,367399.00
31,"Passaic",5200,"Totowa Boro",840,"'","Total Grants and Entitlements",695191.00,508484.00,497890.00
31,"Passaic",5200,"Totowa Boro",860,"'40-1210","Local Tax Levy",720200.00,725600.00,719800.00
31,"Passaic",5200,"Totowa Boro",885,"'","Total Revenues from Local Sources",720200.00,725600.00,719800.00
31,"Passaic",5200,"Totowa Boro",895,"'","Total Local Repayment of Debt",720200.00,725600.00,719800.00
31,"Passaic",5200,"Totowa Boro",935,"'","Total Repayment of Debt",720200.00,725600.00,719800.00
31,"Passaic",5200,"Totowa Boro",1000,"'","Total Revenues/Sources",16471723.00,21556830.00,22289097.00
31,"Passaic",5200,"Totowa Boro",1010,"'","Total Revenues/Sources Net of Transfers",16471723.00,21556830.00,22289097.00
31,"Passaic",5440,"Wanaque Boro",100,"'10-1210","Local Tax Levy",14425008.00,14743086.00,15110847.00
31,"Passaic",5440,"Wanaque Boro",190,"'10-1300","Total Tuition",241401.00,87500.00,100000.00
31,"Passaic",5440,"Wanaque Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",65988.00,45000.00,57101.00
31,"Passaic",5440,"Wanaque Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",4448.00,1500.00,1500.00
31,"Passaic",5440,"Wanaque Boro",370,"'","Total Revenues from Local Sources",14736845.00,14877086.00,15269448.00
31,"Passaic",5440,"Wanaque Boro",420,"'10-3121","Categorical Transportation Aid",11642.00,11642.00,11642.00
31,"Passaic",5440,"Wanaque Boro",430,"'10-3131","Extraordinary Aid",318186.00,142681.00,250000.00
31,"Passaic",5440,"Wanaque Boro",440,"'10-3132","Categorical Special Education Aid",547530.00,547530.00,547530.00
31,"Passaic",5440,"Wanaque Boro",460,"'10-3176","Equalization Aid",1845547.00,1685969.00,1433461.00
31,"Passaic",5440,"Wanaque Boro",470,"'10-3177","Categorical Security Aid",23490.00,23490.00,23490.00
31,"Passaic",5440,"Wanaque Boro",500,"'10-3XXX","Other State Aids",20203.00,0.00,0.00
31,"Passaic",5440,"Wanaque Boro",520,"'","Total Revenues from State Sources",2766598.00,2411312.00,2266123.00
31,"Passaic",5440,"Wanaque Boro",540,"'10-4200","Medicaid Reimbursement",23606.00,30000.00,21842.00
31,"Passaic",5440,"Wanaque Boro",570,"'","Total Revenues from Federal Sources",23606.00,30000.00,21842.00
31,"Passaic",5440,"Wanaque Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,341540.00,400000.00
31,"Passaic",5440,"Wanaque Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",575000.00,0.00,0.00
31,"Passaic",5440,"Wanaque Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,389400.00,45000.00
31,"Passaic",5440,"Wanaque Boro",680,"'10-5200","Transfers from Other Funds",112462.00,25000.00,25000.00
31,"Passaic",5440,"Wanaque Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,31976.00,0.00
31,"Passaic",5440,"Wanaque Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-109740.00,0.00,0.00
31,"Passaic",5440,"Wanaque Boro",720,"'","Total Operating Budget",18104771.00,18106314.00,18027413.00
31,"Passaic",5440,"Wanaque Boro",740,"'20-1XXX","Other Revenue from Local Sources",5060.00,9000.00,0.00
31,"Passaic",5440,"Wanaque Boro",745,"'20-1XXX","Total Revenues from Local Sources",5060.00,9000.00,0.00
31,"Passaic",5440,"Wanaque Boro",768,"'20-3700","State Grants Through Intermediate Sources",0.00,11448.00,0.00
31,"Passaic",5440,"Wanaque Boro",770,"'","Total Revenues from State Sources",0.00,11448.00,0.00
31,"Passaic",5440,"Wanaque Boro",775,"'20-4411-4416","Title I",119687.00,111572.00,100415.00
31,"Passaic",5440,"Wanaque Boro",780,"'20-4451-4455","Title II",24988.00,41267.00,33603.00
31,"Passaic",5440,"Wanaque Boro",785,"'20-4491-4494","Title III",3230.00,0.00,0.00
31,"Passaic",5440,"Wanaque Boro",790,"'20-4471-4474","Title IV",9500.00,500.00,0.00
31,"Passaic",5440,"Wanaque Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",242312.00,241882.00,217529.00
31,"Passaic",5440,"Wanaque Boro",825,"'20-4XXX","Other",0.00,45000.00,24600.00
31,"Passaic",5440,"Wanaque Boro",830,"'","Total Revenues from Federal Sources",399717.00,440221.00,376147.00
31,"Passaic",5440,"Wanaque Boro",840,"'","Total Grants and Entitlements",404777.00,460669.00,376147.00
31,"Passaic",5440,"Wanaque Boro",860,"'40-1210","Local Tax Levy",811849.00,807576.00,790614.00
31,"Passaic",5440,"Wanaque Boro",885,"'","Total Revenues from Local Sources",811849.00,807576.00,790614.00
31,"Passaic",5440,"Wanaque Boro",890,"'40-3160","Debt Service Aid Type II",418226.00,416024.00,407286.00
31,"Passaic",5440,"Wanaque Boro",895,"'","Total Local Repayment of Debt",1230075.00,1223600.00,1197900.00
31,"Passaic",5440,"Wanaque Boro",935,"'","Total Repayment of Debt",1230075.00,1223600.00,1197900.00
31,"Passaic",5440,"Wanaque Boro",1000,"'","Total Revenues/Sources",19739623.00,19790583.00,19601460.00
31,"Passaic",5440,"Wanaque Boro",1010,"'","Total Revenues/Sources Net of Transfers",19739623.00,19790583.00,19601460.00
31,"Passaic",5570,"Wayne Twp",100,"'10-1210","Local Tax Levy",149208145.00,152192308.00,155236154.00
31,"Passaic",5570,"Wayne Twp",190,"'10-1300","Total Tuition",606147.00,616138.00,616138.00
31,"Passaic",5570,"Wayne Twp",260,"'10-1910","Rents and Royalties",325696.00,288000.00,288000.00
31,"Passaic",5570,"Wayne Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",703861.00,1233567.00,523567.00
31,"Passaic",5570,"Wayne Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",10050.00,0.00,0.00
31,"Passaic",5570,"Wayne Twp",370,"'","Total Revenues from Local Sources",150853899.00,154330013.00,156663859.00
31,"Passaic",5570,"Wayne Twp",420,"'10-3121","Categorical Transportation Aid",1449581.00,1449581.00,1449581.00
31,"Passaic",5570,"Wayne Twp",430,"'10-3131","Extraordinary Aid",3382472.00,2100000.00,3044225.00
31,"Passaic",5570,"Wayne Twp",440,"'10-3132","Categorical Special Education Aid",3556094.00,4123902.00,5040330.00
31,"Passaic",5570,"Wayne Twp",470,"'10-3177","Categorical Security Aid",154816.00,154816.00,154816.00
31,"Passaic",5570,"Wayne Twp",500,"'10-3XXX","Other State Aids",107300.00,0.00,0.00
31,"Passaic",5570,"Wayne Twp",520,"'","Total Revenues from State Sources",8650263.00,7828299.00,9688952.00
31,"Passaic",5570,"Wayne Twp",540,"'10-4200","Medicaid Reimbursement",111523.00,123724.00,127058.00
31,"Passaic",5570,"Wayne Twp",570,"'","Total Revenues from Federal Sources",111523.00,123724.00,127058.00
31,"Passaic",5570,"Wayne Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1750000.00,1750000.00
31,"Passaic",5570,"Wayne Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,3253000.00,1000000.00
31,"Passaic",5570,"Wayne Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,388092.00,0.00
31,"Passaic",5570,"Wayne Twp",715,"'","Actual Revenues (Over)/Under Expenditures",342030.00,0.00,0.00
31,"Passaic",5570,"Wayne Twp",720,"'","Total Operating Budget",159957715.00,167673128.00,169229869.00
31,"Passaic",5570,"Wayne Twp",740,"'20-1XXX","Other Revenue from Local Sources",73759.00,91209.00,72967.00
31,"Passaic",5570,"Wayne Twp",745,"'20-1XXX","Total Revenues from Local Sources",73759.00,91209.00,72967.00
31,"Passaic",5570,"Wayne Twp",765,"'20-32XX","Other Restricted Entitlements",0.00,709558.00,567646.00
31,"Passaic",5570,"Wayne Twp",768,"'20-3700","State Grants Through Intermediate Sources",744991.00,0.00,0.00
31,"Passaic",5570,"Wayne Twp",770,"'","Total Revenues from State Sources",744991.00,709558.00,567646.00
31,"Passaic",5570,"Wayne Twp",775,"'20-4411-4416","Title I",545674.00,706672.00,560489.00
31,"Passaic",5570,"Wayne Twp",780,"'20-4451-4455","Title II",145294.00,211428.00,169142.00
31,"Passaic",5570,"Wayne Twp",785,"'20-4491-4494","Title III",60072.00,69027.00,55221.00
31,"Passaic",5570,"Wayne Twp",790,"'20-4471-4474","Title IV",0.00,54549.00,43639.00
31,"Passaic",5570,"Wayne Twp",800,"'20-4417-4418","Title Vi",16667.00,0.00,0.00
31,"Passaic",5570,"Wayne Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1907902.00,1820165.00,1460983.00
31,"Passaic",5570,"Wayne Twp",810,"'20-4430","Vocational Education",32918.00,35011.00,28008.00
31,"Passaic",5570,"Wayne Twp",830,"'","Total Revenues from Federal Sources",2708527.00,2896852.00,2317482.00
31,"Passaic",5570,"Wayne Twp",840,"'","Total Grants and Entitlements",3527277.00,3697619.00,2958095.00
31,"Passaic",5570,"Wayne Twp",860,"'40-1210","Local Tax Levy",3240175.00,3145975.00,3046475.00
31,"Passaic",5570,"Wayne Twp",885,"'","Total Revenues from Local Sources",3240175.00,3145975.00,3046475.00
31,"Passaic",5570,"Wayne Twp",895,"'","Total Local Repayment of Debt",3240175.00,3145975.00,3046475.00
31,"Passaic",5570,"Wayne Twp",935,"'","Total Repayment of Debt",3240175.00,3145975.00,3046475.00
31,"Passaic",5570,"Wayne Twp",1000,"'","Total Revenues/Sources",166725167.00,174516722.00,175234439.00
31,"Passaic",5570,"Wayne Twp",1010,"'","Total Revenues/Sources Net of Transfers",166725167.00,174516722.00,175234439.00
31,"Passaic",5650,"West Milford Twp",100,"'10-1210","Local Tax Levy",55015708.00,56113022.00,57515848.00
31,"Passaic",5650,"West Milford Twp",190,"'10-1300","Total Tuition",242559.00,225000.00,225000.00
31,"Passaic",5650,"West Milford Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",0.00,40000.00,40000.00
31,"Passaic",5650,"West Milford Twp",260,"'10-1910","Rents and Royalties",24955.00,125000.00,125000.00
31,"Passaic",5650,"West Milford Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",275857.00,200000.00,200000.00
31,"Passaic",5650,"West Milford Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",10312.00,500.00,500.00
31,"Passaic",5650,"West Milford Twp",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",0.00,0.00,354551.00
31,"Passaic",5650,"West Milford Twp",370,"'","Total Revenues from Local Sources",55569391.00,56703522.00,58460899.00
31,"Passaic",5650,"West Milford Twp",420,"'10-3121","Categorical Transportation Aid",842009.00,842009.00,842009.00
31,"Passaic",5650,"West Milford Twp",430,"'10-3131","Extraordinary Aid",1123276.00,725000.00,750000.00
31,"Passaic",5650,"West Milford Twp",440,"'10-3132","Categorical Special Education Aid",2725234.00,2725234.00,2725234.00
31,"Passaic",5650,"West Milford Twp",460,"'10-3176","Equalization Aid",10288587.00,9338521.00,7365798.00
31,"Passaic",5650,"West Milford Twp",470,"'10-3177","Categorical Security Aid",339929.00,339929.00,339929.00
31,"Passaic",5650,"West Milford Twp",500,"'10-3XXX","Other State Aids",32480.00,0.00,0.00
31,"Passaic",5650,"West Milford Twp",520,"'","Total Revenues from State Sources",15351515.00,13970693.00,12022970.00
31,"Passaic",5650,"West Milford Twp",540,"'10-4200","Medicaid Reimbursement",143062.00,111493.00,127599.00
31,"Passaic",5650,"West Milford Twp",570,"'","Total Revenues from Federal Sources",143062.00,111493.00,127599.00
31,"Passaic",5650,"West Milford Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,2994759.00,2389742.00
31,"Passaic",5650,"West Milford Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",386000.00,0.00,0.00
31,"Passaic",5650,"West Milford Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,500000.00,504551.00
31,"Passaic",5650,"West Milford Twp",630,"'10-310","Withdrawal from Maintenance Reserve",100000.00,100000.00,100000.00
31,"Passaic",5650,"West Milford Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,1125221.00,0.00
31,"Passaic",5650,"West Milford Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-194345.00,0.00,0.00
31,"Passaic",5650,"West Milford Twp",720,"'","Total Operating Budget",71355623.00,75505688.00,73605761.00
31,"Passaic",5650,"West Milford Twp",740,"'20-1XXX","Other Revenue from Local Sources",1383.00,12458.00,0.00
31,"Passaic",5650,"West Milford Twp",745,"'20-1XXX","Total Revenues from Local Sources",1383.00,12458.00,0.00
31,"Passaic",5650,"West Milford Twp",775,"'20-4411-4416","Title I",308612.00,337908.00,305172.00
31,"Passaic",5650,"West Milford Twp",780,"'20-4451-4455","Title II",79800.00,79847.00,76993.00
31,"Passaic",5650,"West Milford Twp",790,"'20-4471-4474","Title IV",20038.00,19465.00,17498.00
31,"Passaic",5650,"West Milford Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",888001.00,890079.00,775000.00
31,"Passaic",5650,"West Milford Twp",830,"'","Total Revenues from Federal Sources",1296451.00,1327299.00,1174663.00
31,"Passaic",5650,"West Milford Twp",840,"'","Total Grants and Entitlements",1297834.00,1339757.00,1174663.00
31,"Passaic",5650,"West Milford Twp",845,"'40-5200","Transfers from Other Funds",100000.00,0.00,0.00
31,"Passaic",5650,"West Milford Twp",860,"'40-1210","Local Tax Levy",360313.00,270260.00,299710.00
31,"Passaic",5650,"West Milford Twp",885,"'","Total Revenues from Local Sources",360313.00,270260.00,299710.00
31,"Passaic",5650,"West Milford Twp",890,"'40-3160","Debt Service Aid Type II",184621.00,190740.00,205913.00
31,"Passaic",5650,"West Milford Twp",892,"'40-303","Budgeted Fund Balance",0.00,100000.00,100002.00
31,"Passaic",5650,"West Milford Twp",895,"'","Total Local Repayment of Debt",644934.00,561000.00,605625.00
31,"Passaic",5650,"West Milford Twp",930,"'","Actual Revenues (Over)/Under Expenditures",-100000.00,0.00,0.00
31,"Passaic",5650,"West Milford Twp",935,"'","Total Repayment of Debt",544934.00,561000.00,605625.00
31,"Passaic",5650,"West Milford Twp",1000,"'","Total Revenues/Sources",73198391.00,77406445.00,75386049.00
31,"Passaic",5650,"West Milford Twp",1010,"'","Total Revenues/Sources Net of Transfers",73198391.00,77406445.00,75386049.00
31,"Passaic",5690,"Woodland Park",100,"'10-1210","Local Tax Levy",16256971.00,16582110.00,17097768.00
31,"Passaic",5690,"Woodland Park",190,"'10-1300","Total Tuition",124905.00,70000.00,0.00
31,"Passaic",5690,"Woodland Park",260,"'10-1910","Rents and Royalties",146667.00,0.00,0.00
31,"Passaic",5690,"Woodland Park",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",101281.00,168657.00,100000.00
31,"Passaic",5690,"Woodland Park",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,95.00,95.00
31,"Passaic",5690,"Woodland Park",370,"'","Total Revenues from Local Sources",16629824.00,16820862.00,17197863.00
31,"Passaic",5690,"Woodland Park",420,"'10-3121","Categorical Transportation Aid",175601.00,175601.00,175601.00
31,"Passaic",5690,"Woodland Park",430,"'10-3131","Extraordinary Aid",21037.00,29728.00,29728.00
31,"Passaic",5690,"Woodland Park",440,"'10-3132","Categorical Special Education Aid",782458.00,782458.00,782458.00
31,"Passaic",5690,"Woodland Park",460,"'10-3176","Equalization Aid",206972.00,308742.00,419325.00
31,"Passaic",5690,"Woodland Park",470,"'10-3177","Categorical Security Aid",264037.00,264037.00,264037.00
31,"Passaic",5690,"Woodland Park",500,"'10-3XXX","Other State Aids",28710.00,0.00,0.00
31,"Passaic",5690,"Woodland Park",520,"'","Total Revenues from State Sources",1478815.00,1560566.00,1671149.00
31,"Passaic",5690,"Woodland Park",540,"'10-4200","Medicaid Reimbursement",37146.00,54357.00,49577.00
31,"Passaic",5690,"Woodland Park",570,"'","Total Revenues from Federal Sources",37146.00,54357.00,49577.00
31,"Passaic",5690,"Woodland Park",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,331696.00,200000.00
31,"Passaic",5690,"Woodland Park",600,"'10-307","Withdrawal from Capital Reserve for Local Share",200000.00,0.00,0.00
31,"Passaic",5690,"Woodland Park",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,709892.00,900000.00
31,"Passaic",5690,"Woodland Park",715,"'","Actual Revenues (Over)/Under Expenditures",-599865.00,0.00,0.00
31,"Passaic",5690,"Woodland Park",720,"'","Total Operating Budget",17745920.00,19477373.00,20018589.00
31,"Passaic",5690,"Woodland Park",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,0.00,15030.00
31,"Passaic",5690,"Woodland Park",760,"'20-3218","Preschool Education Aid",0.00,261360.00,1382160.00
31,"Passaic",5690,"Woodland Park",770,"'","Total Revenues from State Sources",0.00,261360.00,1397190.00
31,"Passaic",5690,"Woodland Park",775,"'20-4411-4416","Title I",345719.00,311211.00,264529.00
31,"Passaic",5690,"Woodland Park",780,"'20-4451-4455","Title II",57896.00,45863.00,38984.00
31,"Passaic",5690,"Woodland Park",785,"'20-4491-4494","Title III",14799.00,14810.00,12588.00
31,"Passaic",5690,"Woodland Park",790,"'20-4471-4474","Title IV",8230.00,12500.00,10625.00
31,"Passaic",5690,"Woodland Park",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",266560.00,270085.00,229572.00
31,"Passaic",5690,"Woodland Park",830,"'","Total Revenues from Federal Sources",693204.00,654469.00,556298.00
31,"Passaic",5690,"Woodland Park",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,0.00,251194.00
31,"Passaic",5690,"Woodland Park",840,"'","Total Grants and Entitlements",693204.00,915829.00,2204682.00
31,"Passaic",5690,"Woodland Park",860,"'40-1210","Local Tax Levy",553095.00,561194.00,561795.00
31,"Passaic",5690,"Woodland Park",885,"'","Total Revenues from Local Sources",553095.00,561194.00,561795.00
31,"Passaic",5690,"Woodland Park",892,"'40-303","Budgeted Fund Balance",0.00,1.00,0.00
31,"Passaic",5690,"Woodland Park",895,"'","Total Local Repayment of Debt",553095.00,561195.00,561795.00
31,"Passaic",5690,"Woodland Park",935,"'","Total Repayment of Debt",553095.00,561195.00,561795.00
31,"Passaic",5690,"Woodland Park",1000,"'","Total Revenues/Sources",18992219.00,20954397.00,22785066.00
31,"Passaic",5690,"Woodland Park",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,0.00,251194.00
31,"Passaic",5690,"Woodland Park",1010,"'","Total Revenues/Sources Net of Transfers",18992219.00,20954397.00,22533872.00
33,"Salem",0060,"Alloway Twp",100,"'10-1210","Local Tax Levy",3955188.00,4034292.00,4114978.00
33,"Salem",0060,"Alloway Twp",190,"'10-1300","Total Tuition",14666.00,0.00,0.00
33,"Salem",0060,"Alloway Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",27065.00,0.00,0.00
33,"Salem",0060,"Alloway Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",27924.00,500.00,500.00
33,"Salem",0060,"Alloway Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",1699.00,1000.00,1000.00
33,"Salem",0060,"Alloway Twp",370,"'","Total Revenues from Local Sources",4026542.00,4035792.00,4116478.00
33,"Salem",0060,"Alloway Twp",420,"'10-3121","Categorical Transportation Aid",218309.00,218309.00,218309.00
33,"Salem",0060,"Alloway Twp",430,"'10-3131","Extraordinary Aid",104306.00,0.00,0.00
33,"Salem",0060,"Alloway Twp",440,"'10-3132","Categorical Special Education Aid",370315.00,370315.00,370315.00
33,"Salem",0060,"Alloway Twp",460,"'10-3176","Equalization Aid",3016688.00,2937644.00,2763271.00
33,"Salem",0060,"Alloway Twp",470,"'10-3177","Categorical Security Aid",47622.00,47622.00,47622.00
33,"Salem",0060,"Alloway Twp",500,"'10-3XXX","Other State Aids",86997.00,0.00,0.00
33,"Salem",0060,"Alloway Twp",520,"'","Total Revenues from State Sources",3844237.00,3573890.00,3399517.00
33,"Salem",0060,"Alloway Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,576564.00,546698.00
33,"Salem",0060,"Alloway Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",44635.00,0.00,0.00
33,"Salem",0060,"Alloway Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,70.00,0.00
33,"Salem",0060,"Alloway Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-125701.00,0.00,0.00
33,"Salem",0060,"Alloway Twp",720,"'","Total Operating Budget",7789713.00,8186316.00,8062693.00
33,"Salem",0060,"Alloway Twp",740,"'20-1XXX","Other Revenue from Local Sources",3539.00,4705.00,3999.00
33,"Salem",0060,"Alloway Twp",745,"'20-1XXX","Total Revenues from Local Sources",3539.00,4705.00,3999.00
33,"Salem",0060,"Alloway Twp",775,"'20-4411-4416","Title I",112942.00,104006.00,88405.00
33,"Salem",0060,"Alloway Twp",780,"'20-4451-4455","Title II",6432.00,0.00,0.00
33,"Salem",0060,"Alloway Twp",790,"'20-4471-4474","Title IV",10000.00,10000.00,8500.00
33,"Salem",0060,"Alloway Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",98113.00,98601.00,83811.00
33,"Salem",0060,"Alloway Twp",825,"'20-4XXX","Other",29103.00,18993.00,15813.00
33,"Salem",0060,"Alloway Twp",830,"'","Total Revenues from Federal Sources",256590.00,231600.00,196529.00
33,"Salem",0060,"Alloway Twp",840,"'","Total Grants and Entitlements",260129.00,236305.00,200528.00
33,"Salem",0060,"Alloway Twp",860,"'40-1210","Local Tax Levy",247262.00,243863.00,234562.00
33,"Salem",0060,"Alloway Twp",885,"'","Total Revenues from Local Sources",247262.00,243863.00,234562.00
33,"Salem",0060,"Alloway Twp",892,"'40-303","Budgeted Fund Balance",0.00,0.00,1.00
33,"Salem",0060,"Alloway Twp",895,"'","Total Local Repayment of Debt",247262.00,243863.00,234563.00
33,"Salem",0060,"Alloway Twp",935,"'","Total Repayment of Debt",247262.00,243863.00,234563.00
33,"Salem",0060,"Alloway Twp",1000,"'","Total Revenues/Sources",8297104.00,8666484.00,8497784.00
33,"Salem",0060,"Alloway Twp",1010,"'","Total Revenues/Sources Net of Transfers",8297104.00,8666484.00,8497784.00
33,"Salem",1350,"Elsinboro Twp",100,"'10-1210","Local Tax Levy",1508188.00,1538352.00,1553736.00
33,"Salem",1350,"Elsinboro Twp",190,"'10-1300","Total Tuition",39432.00,0.00,0.00
33,"Salem",1350,"Elsinboro Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",1911.00,0.00,0.00
33,"Salem",1350,"Elsinboro Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",1137.00,800.00,800.00
33,"Salem",1350,"Elsinboro Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",80.00,300.00,300.00
33,"Salem",1350,"Elsinboro Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",847.00,1000.00,1000.00
33,"Salem",1350,"Elsinboro Twp",370,"'","Total Revenues from Local Sources",1551595.00,1540452.00,1555836.00
33,"Salem",1350,"Elsinboro Twp",410,"'10-3116","School Choice Aid",540510.00,534795.00,555345.00
33,"Salem",1350,"Elsinboro Twp",420,"'10-3121","Categorical Transportation Aid",64294.00,64294.00,64294.00
33,"Salem",1350,"Elsinboro Twp",440,"'10-3132","Categorical Special Education Aid",90502.00,90502.00,90502.00
33,"Salem",1350,"Elsinboro Twp",460,"'10-3176","Equalization Aid",318391.00,339059.00,366627.00
33,"Salem",1350,"Elsinboro Twp",470,"'10-3177","Categorical Security Aid",40720.00,40720.00,40720.00
33,"Salem",1350,"Elsinboro Twp",480,"'10-3178","Adjustment Aid",9431.00,9431.00,9431.00
33,"Salem",1350,"Elsinboro Twp",500,"'10-3XXX","Other State Aids",580.00,0.00,0.00
33,"Salem",1350,"Elsinboro Twp",520,"'","Total Revenues from State Sources",1064428.00,1078801.00,1126919.00
33,"Salem",1350,"Elsinboro Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,192010.00,237449.00
33,"Salem",1350,"Elsinboro Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,120000.00
33,"Salem",1350,"Elsinboro Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,250.00,0.00
33,"Salem",1350,"Elsinboro Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-282060.00,0.00,0.00
33,"Salem",1350,"Elsinboro Twp",720,"'","Total Operating Budget",2333963.00,2811513.00,3040204.00
33,"Salem",1350,"Elsinboro Twp",740,"'20-1XXX","Other Revenue from Local Sources",2255.00,2000.00,0.00
33,"Salem",1350,"Elsinboro Twp",745,"'20-1XXX","Total Revenues from Local Sources",2255.00,2000.00,0.00
33,"Salem",1350,"Elsinboro Twp",775,"'20-4411-4416","Title I",31782.00,29745.00,25283.00
33,"Salem",1350,"Elsinboro Twp",780,"'20-4451-4455","Title II",3021.00,3463.00,2944.00
33,"Salem",1350,"Elsinboro Twp",790,"'20-4471-4474","Title IV",10000.00,10000.00,8500.00
33,"Salem",1350,"Elsinboro Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",42995.00,41920.00,35632.00
33,"Salem",1350,"Elsinboro Twp",825,"'20-4XXX","Other",21652.00,13538.00,11507.00
33,"Salem",1350,"Elsinboro Twp",830,"'","Total Revenues from Federal Sources",109450.00,98666.00,83866.00
33,"Salem",1350,"Elsinboro Twp",840,"'","Total Grants and Entitlements",111705.00,100666.00,83866.00
33,"Salem",1350,"Elsinboro Twp",1000,"'","Total Revenues/Sources",2445668.00,2912179.00,3124070.00
33,"Salem",1350,"Elsinboro Twp",1010,"'","Total Revenues/Sources Net of Transfers",2445668.00,2912179.00,3124070.00
33,"Salem",2800,"Lower Alloways Creek",100,"'10-1210","Local Tax Levy",3292016.00,3292016.00,3292016.00
33,"Salem",2800,"Lower Alloways Creek",190,"'10-1300","Total Tuition",41650.00,9000.00,54000.00
33,"Salem",2800,"Lower Alloways Creek",240,"'10-1410","Transportation Fees from Individuals",4318.00,0.00,0.00
33,"Salem",2800,"Lower Alloways Creek",260,"'10-1910","Rents and Royalties",0.00,17000.00,0.00
33,"Salem",2800,"Lower Alloways Creek",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",40179.00,2500.00,2500.00
33,"Salem",2800,"Lower Alloways Creek",330,"'10-1XXX","Interest Earned on Maintenance Reserve",546.00,200.00,200.00
33,"Salem",2800,"Lower Alloways Creek",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",420.00,50.00,50.00
33,"Salem",2800,"Lower Alloways Creek",370,"'","Total Revenues from Local Sources",3379129.00,3320766.00,3348766.00
33,"Salem",2800,"Lower Alloways Creek",420,"'10-3121","Categorical Transportation Aid",135665.00,135665.00,135665.00
33,"Salem",2800,"Lower Alloways Creek",430,"'10-3131","Extraordinary Aid",28570.00,0.00,0.00
33,"Salem",2800,"Lower Alloways Creek",440,"'10-3132","Categorical Special Education Aid",140233.00,140233.00,140233.00
33,"Salem",2800,"Lower Alloways Creek",460,"'10-3176","Equalization Aid",421194.00,421194.00,363868.00
33,"Salem",2800,"Lower Alloways Creek",470,"'10-3177","Categorical Security Aid",23353.00,23353.00,23353.00
33,"Salem",2800,"Lower Alloways Creek",480,"'10-3178","Adjustment Aid",118107.00,49045.00,0.00
33,"Salem",2800,"Lower Alloways Creek",500,"'10-3XXX","Other State Aids",2610.00,0.00,0.00
33,"Salem",2800,"Lower Alloways Creek",520,"'","Total Revenues from State Sources",869732.00,769490.00,663119.00
33,"Salem",2800,"Lower Alloways Creek",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,495991.00,498248.00
33,"Salem",2800,"Lower Alloways Creek",630,"'10-310","Withdrawal from Maintenance Reserve",10027.00,8095.00,0.00
33,"Salem",2800,"Lower Alloways Creek",680,"'10-5200","Transfers from Other Funds",24946.00,0.00,0.00
33,"Salem",2800,"Lower Alloways Creek",710,"'","Adjustment for Prior Year Encumbrances",0.00,4415.00,0.00
33,"Salem",2800,"Lower Alloways Creek",715,"'","Actual Revenues (Over)/Under Expenditures",-219610.00,0.00,0.00
33,"Salem",2800,"Lower Alloways Creek",720,"'","Total Operating Budget",4064224.00,4598757.00,4510133.00
33,"Salem",2800,"Lower Alloways Creek",740,"'20-1XXX","Other Revenue from Local Sources",2574.00,2000.00,0.00
33,"Salem",2800,"Lower Alloways Creek",745,"'20-1XXX","Total Revenues from Local Sources",2574.00,2000.00,0.00
33,"Salem",2800,"Lower Alloways Creek",775,"'20-4411-4416","Title I",46798.00,43787.00,27570.00
33,"Salem",2800,"Lower Alloways Creek",780,"'20-4451-4455","Title II",7841.00,7027.00,4902.00
33,"Salem",2800,"Lower Alloways Creek",790,"'20-4471-4474","Title IV",10000.00,10000.00,8500.00
33,"Salem",2800,"Lower Alloways Creek",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",48367.00,49182.00,41805.00
33,"Salem",2800,"Lower Alloways Creek",825,"'20-4XXX","Other",23029.00,12826.00,11884.00
33,"Salem",2800,"Lower Alloways Creek",830,"'","Total Revenues from Federal Sources",136035.00,122822.00,94661.00
33,"Salem",2800,"Lower Alloways Creek",840,"'","Total Grants and Entitlements",138609.00,124822.00,94661.00
33,"Salem",2800,"Lower Alloways Creek",1000,"'","Total Revenues/Sources",4202833.00,4723579.00,4604794.00
33,"Salem",2800,"Lower Alloways Creek",1010,"'","Total Revenues/Sources Net of Transfers",4202833.00,4723579.00,4604794.00
33,"Salem",2950,"Mannington Twp",100,"'10-1210","Local Tax Levy",2750279.00,2855285.00,2912390.00
33,"Salem",2950,"Mannington Twp",190,"'10-1300","Total Tuition",116680.00,80000.00,80070.00
33,"Salem",2950,"Mannington Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",0.00,1490.00,1420.00
33,"Salem",2950,"Mannington Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",775.00,10.00,10.00
33,"Salem",2950,"Mannington Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",3125.00,500.00,500.00
33,"Salem",2950,"Mannington Twp",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",8349.00,0.00,0.00
33,"Salem",2950,"Mannington Twp",370,"'","Total Revenues from Local Sources",2879208.00,2937285.00,2994390.00
33,"Salem",2950,"Mannington Twp",420,"'10-3121","Categorical Transportation Aid",117432.00,117432.00,117432.00
33,"Salem",2950,"Mannington Twp",440,"'10-3132","Categorical Special Education Aid",106577.00,106577.00,106577.00
33,"Salem",2950,"Mannington Twp",460,"'10-3176","Equalization Aid",33846.00,33846.00,33846.00
33,"Salem",2950,"Mannington Twp",470,"'10-3177","Categorical Security Aid",29905.00,29905.00,29905.00
33,"Salem",2950,"Mannington Twp",480,"'10-3178","Adjustment Aid",245463.00,202672.00,147375.00
33,"Salem",2950,"Mannington Twp",500,"'10-3XXX","Other State Aids",870.00,0.00,0.00
33,"Salem",2950,"Mannington Twp",520,"'","Total Revenues from State Sources",534093.00,490432.00,435135.00
33,"Salem",2950,"Mannington Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,327461.00,325404.00
33,"Salem",2950,"Mannington Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,127.00,0.00
33,"Salem",2950,"Mannington Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-22458.00,0.00,0.00
33,"Salem",2950,"Mannington Twp",720,"'","Total Operating Budget",3390843.00,3755305.00,3754929.00
33,"Salem",2950,"Mannington Twp",725,"'20-1310","Tuition-Preschool",0.00,0.00,6000.00
33,"Salem",2950,"Mannington Twp",740,"'20-1XXX","Other Revenue from Local Sources",2691.00,2152.00,1916.00
33,"Salem",2950,"Mannington Twp",745,"'20-1XXX","Total Revenues from Local Sources",2691.00,2152.00,7916.00
33,"Salem",2950,"Mannington Twp",760,"'20-3218","Preschool Education Aid",52950.00,269157.00,338910.00
33,"Salem",2950,"Mannington Twp",770,"'","Total Revenues from State Sources",52950.00,269157.00,338910.00
33,"Salem",2950,"Mannington Twp",775,"'20-4411-4416","Title I",97261.00,77809.00,58897.00
33,"Salem",2950,"Mannington Twp",780,"'20-4451-4455","Title II",7753.00,6202.00,4968.00
33,"Salem",2950,"Mannington Twp",790,"'20-4471-4474","Title IV",10000.00,8000.00,8000.00
33,"Salem",2950,"Mannington Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",49415.00,39532.00,40041.00
33,"Salem",2950,"Mannington Twp",825,"'20-4XXX","Other",21666.00,17333.00,9870.00
33,"Salem",2950,"Mannington Twp",830,"'","Total Revenues from Federal Sources",186095.00,148876.00,121776.00
33,"Salem",2950,"Mannington Twp",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,0.00,25634.00
33,"Salem",2950,"Mannington Twp",840,"'","Total Grants and Entitlements",241736.00,420185.00,494236.00
33,"Salem",2950,"Mannington Twp",860,"'40-1210","Local Tax Levy",90448.00,105074.00,103291.00
33,"Salem",2950,"Mannington Twp",885,"'","Total Revenues from Local Sources",90448.00,105074.00,103291.00
33,"Salem",2950,"Mannington Twp",890,"'40-3160","Debt Service Aid Type II",53315.00,54130.00,53211.00
33,"Salem",2950,"Mannington Twp",895,"'","Total Local Repayment of Debt",143763.00,159204.00,156502.00
33,"Salem",2950,"Mannington Twp",930,"'","Actual Revenues (Over)/Under Expenditures",13046.00,0.00,0.00
33,"Salem",2950,"Mannington Twp",935,"'","Total Repayment of Debt",156809.00,159204.00,156502.00
33,"Salem",2950,"Mannington Twp",1000,"'","Total Revenues/Sources",3789388.00,4334694.00,4405667.00
33,"Salem",2950,"Mannington Twp",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,0.00,25634.00
33,"Salem",2950,"Mannington Twp",1010,"'","Total Revenues/Sources Net of Transfers",3789388.00,4334694.00,4380033.00
33,"Salem",3860,"Oldmans Twp",100,"'10-1210","Local Tax Levy",2941742.00,3000577.00,3060589.00
33,"Salem",3860,"Oldmans Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",0.00,20000.00,20000.00
33,"Salem",3860,"Oldmans Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",32469.00,5000.00,5000.00
33,"Salem",3860,"Oldmans Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,0.00,30.00
33,"Salem",3860,"Oldmans Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,0.00,10.00
33,"Salem",3860,"Oldmans Twp",370,"'","Total Revenues from Local Sources",2974211.00,3025577.00,3085629.00
33,"Salem",3860,"Oldmans Twp",410,"'10-3116","School Choice Aid",590846.00,602388.00,598328.00
33,"Salem",3860,"Oldmans Twp",420,"'10-3121","Categorical Transportation Aid",136526.00,136526.00,136526.00
33,"Salem",3860,"Oldmans Twp",440,"'10-3132","Categorical Special Education Aid",159315.00,159315.00,159315.00
33,"Salem",3860,"Oldmans Twp",460,"'10-3176","Equalization Aid",965799.00,993810.00,993810.00
33,"Salem",3860,"Oldmans Twp",470,"'10-3177","Categorical Security Aid",44735.00,44735.00,44735.00
33,"Salem",3860,"Oldmans Twp",480,"'10-3178","Adjustment Aid",201840.00,201840.00,147604.00
33,"Salem",3860,"Oldmans Twp",500,"'10-3XXX","Other State Aids",2900.00,0.00,0.00
33,"Salem",3860,"Oldmans Twp",520,"'","Total Revenues from State Sources",2101961.00,2138614.00,2080318.00
33,"Salem",3860,"Oldmans Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,444811.00,74902.00
33,"Salem",3860,"Oldmans Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,67753.00,0.00
33,"Salem",3860,"Oldmans Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-50594.00,0.00,0.00
33,"Salem",3860,"Oldmans Twp",720,"'","Total Operating Budget",5025578.00,5676755.00,5240849.00
33,"Salem",3860,"Oldmans Twp",740,"'20-1XXX","Other Revenue from Local Sources",6976.00,5013.00,0.00
33,"Salem",3860,"Oldmans Twp",745,"'20-1XXX","Total Revenues from Local Sources",6976.00,5013.00,0.00
33,"Salem",3860,"Oldmans Twp",775,"'20-4411-4416","Title I",27546.00,98055.00,33244.00
33,"Salem",3860,"Oldmans Twp",780,"'20-4451-4455","Title II",6787.00,5844.00,4383.00
33,"Salem",3860,"Oldmans Twp",790,"'20-4471-4474","Title IV",0.00,16390.00,7500.00
33,"Salem",3860,"Oldmans Twp",800,"'20-4417-4418","Title Vi",9016.00,0.00,0.00
33,"Salem",3860,"Oldmans Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",81774.00,84343.00,63257.00
33,"Salem",3860,"Oldmans Twp",825,"'20-4XXX","Other",56451.00,25015.00,17350.00
33,"Salem",3860,"Oldmans Twp",830,"'","Total Revenues from Federal Sources",181574.00,229647.00,125734.00
33,"Salem",3860,"Oldmans Twp",840,"'","Total Grants and Entitlements",188550.00,234660.00,125734.00
33,"Salem",3860,"Oldmans Twp",860,"'40-1210","Local Tax Levy",146148.00,143199.00,140305.00
33,"Salem",3860,"Oldmans Twp",885,"'","Total Revenues from Local Sources",146148.00,143199.00,140305.00
33,"Salem",3860,"Oldmans Twp",890,"'40-3160","Debt Service Aid Type II",52102.00,51051.00,0.00
33,"Salem",3860,"Oldmans Twp",895,"'","Total Local Repayment of Debt",198250.00,194250.00,140305.00
33,"Salem",3860,"Oldmans Twp",935,"'","Total Repayment of Debt",198250.00,194250.00,140305.00
33,"Salem",3860,"Oldmans Twp",1000,"'","Total Revenues/Sources",5412378.00,6105665.00,5506888.00
33,"Salem",3860,"Oldmans Twp",1010,"'","Total Revenues/Sources Net of Transfers",5412378.00,6105665.00,5506888.00
33,"Salem",4070,"Penns Grv-Carneys Pt Reg",100,"'10-1210","Local Tax Levy",11187209.00,11427627.00,11243445.00
33,"Salem",4070,"Penns Grv-Carneys Pt Reg",190,"'10-1300","Total Tuition",694855.00,963039.00,752990.00
33,"Salem",4070,"Penns Grv-Carneys Pt Reg",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",1199.00,7902.00,0.00
33,"Salem",4070,"Penns Grv-Carneys Pt Reg",260,"'10-1910","Rents and Royalties",6150.00,7500.00,0.00
33,"Salem",4070,"Penns Grv-Carneys Pt Reg",280,"'10-1930","Sale of Property",0.00,50000.00,0.00
33,"Salem",4070,"Penns Grv-Carneys Pt Reg",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",68172.00,75400.00,100000.00
33,"Salem",4070,"Penns Grv-Carneys Pt Reg",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,0.00,10.00
33,"Salem",4070,"Penns Grv-Carneys Pt Reg",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",100.00,100.00,100.00
33,"Salem",4070,"Penns Grv-Carneys Pt Reg",370,"'","Total Revenues from Local Sources",11957685.00,12531568.00,12096545.00
33,"Salem",4070,"Penns Grv-Carneys Pt Reg",420,"'10-3121","Categorical Transportation Aid",761052.00,761052.00,761052.00
33,"Salem",4070,"Penns Grv-Carneys Pt Reg",430,"'10-3131","Extraordinary Aid",453028.00,310500.00,350000.00
33,"Salem",4070,"Penns Grv-Carneys Pt Reg",440,"'10-3132","Categorical Special Education Aid",1222614.00,1222614.00,1222614.00
33,"Salem",4070,"Penns Grv-Carneys Pt Reg",460,"'10-3176","Equalization Aid",20220763.00,21065660.00,22967994.00
33,"Salem",4070,"Penns Grv-Carneys Pt Reg",470,"'10-3177","Categorical Security Aid",785483.00,785483.00,785483.00
33,"Salem",4070,"Penns Grv-Carneys Pt Reg",500,"'10-3XXX","Other State Aids",11310.00,0.00,0.00
33,"Salem",4070,"Penns Grv-Carneys Pt Reg",520,"'","Total Revenues from State Sources",23454250.00,24145309.00,26087143.00
33,"Salem",4070,"Penns Grv-Carneys Pt Reg",540,"'10-4200","Medicaid Reimbursement",62124.00,80618.00,83465.00
33,"Salem",4070,"Penns Grv-Carneys Pt Reg",570,"'","Total Revenues from Federal Sources",62124.00,80618.00,83465.00
33,"Salem",4070,"Penns Grv-Carneys Pt Reg",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1200000.00,1200000.00
33,"Salem",4070,"Penns Grv-Carneys Pt Reg",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,450000.00,600000.00
33,"Salem",4070,"Penns Grv-Carneys Pt Reg",680,"'10-5200","Transfers from Other Funds",10771.00,0.00,0.00
33,"Salem",4070,"Penns Grv-Carneys Pt Reg",710,"'","Adjustment for Prior Year Encumbrances",0.00,114450.00,0.00
33,"Salem",4070,"Penns Grv-Carneys Pt Reg",715,"'","Actual Revenues (Over)/Under Expenditures",-142293.00,0.00,0.00
33,"Salem",4070,"Penns Grv-Carneys Pt Reg",720,"'","Total Operating Budget",35342537.00,38521945.00,40067153.00
33,"Salem",4070,"Penns Grv-Carneys Pt Reg",740,"'20-1XXX","Other Revenue from Local Sources",12884.00,0.00,0.00
33,"Salem",4070,"Penns Grv-Carneys Pt Reg",745,"'20-1XXX","Total Revenues from Local Sources",12884.00,0.00,0.00
33,"Salem",4070,"Penns Grv-Carneys Pt Reg",760,"'20-3218","Preschool Education Aid",699546.00,652479.00,710162.00
33,"Salem",4070,"Penns Grv-Carneys Pt Reg",770,"'","Total Revenues from State Sources",699546.00,652479.00,710162.00
33,"Salem",4070,"Penns Grv-Carneys Pt Reg",775,"'20-4411-4416","Title I",1833854.00,1724349.00,1174979.00
33,"Salem",4070,"Penns Grv-Carneys Pt Reg",780,"'20-4451-4455","Title II",90122.00,85408.00,91329.00
33,"Salem",4070,"Penns Grv-Carneys Pt Reg",785,"'20-4491-4494","Title III",57802.00,48884.00,47363.00
33,"Salem",4070,"Penns Grv-Carneys Pt Reg",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",579379.00,576118.00,500765.00
33,"Salem",4070,"Penns Grv-Carneys Pt Reg",830,"'","Total Revenues from Federal Sources",2561157.00,2434759.00,1814436.00
33,"Salem",4070,"Penns Grv-Carneys Pt Reg",840,"'","Total Grants and Entitlements",3273587.00,3087238.00,2524598.00
33,"Salem",4070,"Penns Grv-Carneys Pt Reg",860,"'40-1210","Local Tax Levy",767734.00,753508.00,523425.00
33,"Salem",4070,"Penns Grv-Carneys Pt Reg",885,"'","Total Revenues from Local Sources",767734.00,753508.00,523425.00
33,"Salem",4070,"Penns Grv-Carneys Pt Reg",890,"'40-3160","Debt Service Aid Type II",383591.00,373817.00,0.00
33,"Salem",4070,"Penns Grv-Carneys Pt Reg",895,"'","Total Local Repayment of Debt",1151325.00,1127325.00,523425.00
33,"Salem",4070,"Penns Grv-Carneys Pt Reg",935,"'","Total Repayment of Debt",1151325.00,1127325.00,523425.00
33,"Salem",4070,"Penns Grv-Carneys Pt Reg",1000,"'","Total Revenues/Sources",39767449.00,42736508.00,43115176.00
33,"Salem",4070,"Penns Grv-Carneys Pt Reg",1010,"'","Total Revenues/Sources Net of Transfers",39767449.00,42736508.00,43115176.00
33,"Salem",4075,"Pennsville",100,"'10-1210","Local Tax Levy",21040555.00,21461366.00,21890250.00
33,"Salem",4075,"Pennsville",190,"'10-1300","Total Tuition",164996.00,182018.00,150000.00
33,"Salem",4075,"Pennsville",240,"'10-1410","Transportation Fees from Individuals",55236.00,59556.00,60000.00
33,"Salem",4075,"Pennsville",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",245976.00,212000.00,212000.00
33,"Salem",4075,"Pennsville",330,"'10-1XXX","Interest Earned on Maintenance Reserve",750.00,250.00,250.00
33,"Salem",4075,"Pennsville",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",6.00,1.00,1.00
33,"Salem",4075,"Pennsville",370,"'","Total Revenues from Local Sources",21507519.00,21915191.00,22312501.00
33,"Salem",4075,"Pennsville",410,"'10-3116","School Choice Aid",194724.00,180403.00,186732.00
33,"Salem",4075,"Pennsville",420,"'10-3121","Categorical Transportation Aid",528133.00,528133.00,528133.00
33,"Salem",4075,"Pennsville",430,"'10-3131","Extraordinary Aid",254272.00,0.00,0.00
33,"Salem",4075,"Pennsville",440,"'10-3132","Categorical Special Education Aid",1010823.00,1010823.00,1010823.00
33,"Salem",4075,"Pennsville",460,"'10-3176","Equalization Aid",7691680.00,8282638.00,9398548.00
33,"Salem",4075,"Pennsville",470,"'10-3177","Categorical Security Aid",67439.00,67439.00,67439.00
33,"Salem",4075,"Pennsville",500,"'10-3XXX","Other State Aids",18863.00,0.00,0.00
33,"Salem",4075,"Pennsville",520,"'","Total Revenues from State Sources",9765934.00,10069436.00,11191675.00
33,"Salem",4075,"Pennsville",540,"'10-4200","Medicaid Reimbursement",39490.00,57154.00,73732.00
33,"Salem",4075,"Pennsville",570,"'","Total Revenues from Federal Sources",39490.00,57154.00,73732.00
33,"Salem",4075,"Pennsville",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,386436.00,72021.00
33,"Salem",4075,"Pennsville",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,350000.00,0.00
33,"Salem",4075,"Pennsville",680,"'10-5200","Transfers from Other Funds",3.00,0.00,0.00
33,"Salem",4075,"Pennsville",710,"'","Adjustment for Prior Year Encumbrances",0.00,104737.00,0.00
33,"Salem",4075,"Pennsville",715,"'","Actual Revenues (Over)/Under Expenditures",584137.00,0.00,0.00
33,"Salem",4075,"Pennsville",720,"'","Total Operating Budget",31897083.00,32882954.00,33649929.00
33,"Salem",4075,"Pennsville",760,"'20-3218","Preschool Education Aid",692725.00,1794941.00,1955250.00
33,"Salem",4075,"Pennsville",765,"'20-32XX","Other Restricted Entitlements",94541.00,0.00,0.00
33,"Salem",4075,"Pennsville",770,"'","Total Revenues from State Sources",787266.00,1794941.00,1955250.00
33,"Salem",4075,"Pennsville",775,"'20-4411-4416","Title I",368813.00,262166.00,222840.00
33,"Salem",4075,"Pennsville",780,"'20-4451-4455","Title II",100316.00,54735.00,46525.00
33,"Salem",4075,"Pennsville",785,"'20-4491-4494","Title III",0.00,1292.00,0.00
33,"Salem",4075,"Pennsville",790,"'20-4471-4474","Title IV",20255.00,16661.00,14162.00
33,"Salem",4075,"Pennsville",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",528175.00,480081.00,408060.00
33,"Salem",4075,"Pennsville",830,"'","Total Revenues from Federal Sources",1017559.00,814935.00,691587.00
33,"Salem",4075,"Pennsville",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,0.00,97763.00
33,"Salem",4075,"Pennsville",840,"'","Total Grants and Entitlements",1804825.00,2609876.00,2744600.00
33,"Salem",4075,"Pennsville",860,"'40-1210","Local Tax Levy",1481002.00,1504222.00,1528608.00
33,"Salem",4075,"Pennsville",885,"'","Total Revenues from Local Sources",1481002.00,1504222.00,1528608.00
33,"Salem",4075,"Pennsville",890,"'40-3160","Debt Service Aid Type II",747542.00,759091.00,771267.00
33,"Salem",4075,"Pennsville",895,"'","Total Local Repayment of Debt",2228544.00,2263313.00,2299875.00
33,"Salem",4075,"Pennsville",935,"'","Total Repayment of Debt",2228544.00,2263313.00,2299875.00
33,"Salem",4075,"Pennsville",1000,"'","Total Revenues/Sources",35930452.00,37756143.00,38694404.00
33,"Salem",4075,"Pennsville",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,0.00,97763.00
33,"Salem",4075,"Pennsville",1010,"'","Total Revenues/Sources Net of Transfers",35930452.00,37756143.00,38596641.00
33,"Salem",4150,"Pittsgrove Twp",100,"'10-1210","Local Tax Levy",12585542.00,12956017.00,13215137.00
33,"Salem",4150,"Pittsgrove Twp",190,"'10-1300","Total Tuition",134877.00,88638.00,119387.00
33,"Salem",4150,"Pittsgrove Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",69442.00,80000.00,65000.00
33,"Salem",4150,"Pittsgrove Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,10.00,10.00
33,"Salem",4150,"Pittsgrove Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",11743.00,10.00,10.00
33,"Salem",4150,"Pittsgrove Twp",370,"'","Total Revenues from Local Sources",12801604.00,13124675.00,13399544.00
33,"Salem",4150,"Pittsgrove Twp",410,"'10-3116","School Choice Aid",1412928.00,1483374.00,1485315.00
33,"Salem",4150,"Pittsgrove Twp",420,"'10-3121","Categorical Transportation Aid",838537.00,838537.00,838537.00
33,"Salem",4150,"Pittsgrove Twp",430,"'10-3131","Extraordinary Aid",256257.00,0.00,0.00
33,"Salem",4150,"Pittsgrove Twp",440,"'10-3132","Categorical Special Education Aid",1251682.00,1251682.00,1251682.00
33,"Salem",4150,"Pittsgrove Twp",460,"'10-3176","Equalization Aid",11995128.00,12172384.00,12106348.00
33,"Salem",4150,"Pittsgrove Twp",470,"'10-3177","Categorical Security Aid",343038.00,343038.00,343038.00
33,"Salem",4150,"Pittsgrove Twp",500,"'10-3XXX","Other State Aids",139560.00,0.00,0.00
33,"Salem",4150,"Pittsgrove Twp",520,"'","Total Revenues from State Sources",16237130.00,16089015.00,16024920.00
33,"Salem",4150,"Pittsgrove Twp",540,"'10-4200","Medicaid Reimbursement",19960.00,29695.00,32663.00
33,"Salem",4150,"Pittsgrove Twp",570,"'","Total Revenues from Federal Sources",19960.00,29695.00,32663.00
33,"Salem",4150,"Pittsgrove Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,851433.00,1248667.00
33,"Salem",4150,"Pittsgrove Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,250000.00,0.00
33,"Salem",4150,"Pittsgrove Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,137892.00,0.00
33,"Salem",4150,"Pittsgrove Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-780712.00,0.00,0.00
33,"Salem",4150,"Pittsgrove Twp",720,"'","Total Operating Budget",28277982.00,30482710.00,30705794.00
33,"Salem",4150,"Pittsgrove Twp",740,"'20-1XXX","Other Revenue from Local Sources",74457.00,59427.00,0.00
33,"Salem",4150,"Pittsgrove Twp",745,"'20-1XXX","Total Revenues from Local Sources",74457.00,59427.00,0.00
33,"Salem",4150,"Pittsgrove Twp",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",25226.00,81840.00,0.00
33,"Salem",4150,"Pittsgrove Twp",760,"'20-3218","Preschool Education Aid",1929712.00,1989330.00,2231724.00
33,"Salem",4150,"Pittsgrove Twp",770,"'","Total Revenues from State Sources",1954938.00,2071170.00,2231724.00
33,"Salem",4150,"Pittsgrove Twp",775,"'20-4411-4416","Title I",351456.00,323527.00,274998.00
33,"Salem",4150,"Pittsgrove Twp",780,"'20-4451-4455","Title II",22356.00,70532.00,42656.00
33,"Salem",4150,"Pittsgrove Twp",790,"'20-4471-4474","Title IV",6998.00,38539.00,17094.00
33,"Salem",4150,"Pittsgrove Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",489685.00,458822.00,412940.00
33,"Salem",4150,"Pittsgrove Twp",810,"'20-4430","Vocational Education",0.00,4447.00,3780.00
33,"Salem",4150,"Pittsgrove Twp",830,"'","Total Revenues from Federal Sources",870495.00,895867.00,751468.00
33,"Salem",4150,"Pittsgrove Twp",835,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",44195.00,190024.00,0.00
33,"Salem",4150,"Pittsgrove Twp",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,0.00,166621.00
33,"Salem",4150,"Pittsgrove Twp",840,"'","Total Grants and Entitlements",2944085.00,3216488.00,3149813.00
33,"Salem",4150,"Pittsgrove Twp",860,"'40-1210","Local Tax Levy",518597.00,0.00,0.00
33,"Salem",4150,"Pittsgrove Twp",861,"'40-1210","Local Tax Levy-Premerger Debt",0.00,513528.00,533689.00
33,"Salem",4150,"Pittsgrove Twp",885,"'","Total Revenues from Local Sources",518597.00,513528.00,533689.00
33,"Salem",4150,"Pittsgrove Twp",890,"'40-3160","Debt Service Aid Type II",249331.00,240225.00,231808.00
33,"Salem",4150,"Pittsgrove Twp",895,"'","Total Local Repayment of Debt",767928.00,753753.00,765497.00
33,"Salem",4150,"Pittsgrove Twp",935,"'","Total Repayment of Debt",767928.00,753753.00,765497.00
33,"Salem",4150,"Pittsgrove Twp",1000,"'","Total Revenues/Sources",31989995.00,34452951.00,34621104.00
33,"Salem",4150,"Pittsgrove Twp",1001,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",44195.00,190024.00,0.00
33,"Salem",4150,"Pittsgrove Twp",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,0.00,166621.00
33,"Salem",4150,"Pittsgrove Twp",1010,"'","Total Revenues/Sources Net of Transfers",31945800.00,34262927.00,34454483.00
33,"Salem",4280,"Quinton Twp",100,"'10-1210","Local Tax Levy",2474558.00,2524049.00,2624580.00
33,"Salem",4280,"Quinton Twp",190,"'10-1300","Total Tuition",3346.00,0.00,0.00
33,"Salem",4280,"Quinton Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",31253.00,12000.00,12000.00
33,"Salem",4280,"Quinton Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",371.00,150.00,150.00
33,"Salem",4280,"Quinton Twp",370,"'","Total Revenues from Local Sources",2509528.00,2536199.00,2636730.00
33,"Salem",4280,"Quinton Twp",410,"'10-3116","School Choice Aid",254520.00,257386.00,276264.00
33,"Salem",4280,"Quinton Twp",420,"'10-3121","Categorical Transportation Aid",209903.00,209903.00,209903.00
33,"Salem",4280,"Quinton Twp",430,"'10-3131","Extraordinary Aid",47521.00,0.00,0.00
33,"Salem",4280,"Quinton Twp",440,"'10-3132","Categorical Special Education Aid",291684.00,291684.00,291684.00
33,"Salem",4280,"Quinton Twp",460,"'10-3176","Equalization Aid",2693296.00,2710834.00,2806046.00
33,"Salem",4280,"Quinton Twp",470,"'10-3177","Categorical Security Aid",80638.00,80638.00,80638.00
33,"Salem",4280,"Quinton Twp",500,"'10-3XXX","Other State Aids",4350.00,0.00,0.00
33,"Salem",4280,"Quinton Twp",520,"'","Total Revenues from State Sources",3581912.00,3550445.00,3664535.00
33,"Salem",4280,"Quinton Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,593284.00,642627.00
33,"Salem",4280,"Quinton Twp",700,"'10-5XXX","Other Financing Sources",1689.00,0.00,0.00
33,"Salem",4280,"Quinton Twp",715,"'","Actual Revenues (Over)/Under Expenditures",40867.00,0.00,0.00
33,"Salem",4280,"Quinton Twp",720,"'","Total Operating Budget",6133996.00,6679928.00,6943892.00
33,"Salem",4280,"Quinton Twp",740,"'20-1XXX","Other Revenue from Local Sources",16516.00,16432.00,13146.00
33,"Salem",4280,"Quinton Twp",745,"'20-1XXX","Total Revenues from Local Sources",16516.00,16432.00,13146.00
33,"Salem",4280,"Quinton Twp",760,"'20-3218","Preschool Education Aid",48300.00,41994.00,54579.00
33,"Salem",4280,"Quinton Twp",770,"'","Total Revenues from State Sources",48300.00,41994.00,54579.00
33,"Salem",4280,"Quinton Twp",775,"'20-4411-4416","Title I",110079.00,103135.00,82508.00
33,"Salem",4280,"Quinton Twp",780,"'20-4451-4455","Title II",10362.00,10593.00,8474.00
33,"Salem",4280,"Quinton Twp",790,"'20-4471-4474","Title IV",10000.00,10000.00,8000.00
33,"Salem",4280,"Quinton Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",94355.00,91855.00,73508.00
33,"Salem",4280,"Quinton Twp",825,"'20-4XXX","Other",34497.00,26739.00,0.00
33,"Salem",4280,"Quinton Twp",830,"'","Total Revenues from Federal Sources",259293.00,242322.00,172490.00
33,"Salem",4280,"Quinton Twp",840,"'","Total Grants and Entitlements",324109.00,300748.00,240215.00
33,"Salem",4280,"Quinton Twp",860,"'40-1210","Local Tax Levy",220418.00,218356.00,136934.00
33,"Salem",4280,"Quinton Twp",885,"'","Total Revenues from Local Sources",220418.00,218356.00,136934.00
33,"Salem",4280,"Quinton Twp",890,"'40-3160","Debt Service Aid Type II",97307.00,95126.00,89940.00
33,"Salem",4280,"Quinton Twp",892,"'40-303","Budgeted Fund Balance",0.00,0.00,72114.00
33,"Salem",4280,"Quinton Twp",895,"'","Total Local Repayment of Debt",317725.00,313482.00,298988.00
33,"Salem",4280,"Quinton Twp",935,"'","Total Repayment of Debt",317725.00,313482.00,298988.00
33,"Salem",4280,"Quinton Twp",1000,"'","Total Revenues/Sources",6775830.00,7294158.00,7483095.00
33,"Salem",4280,"Quinton Twp",1010,"'","Total Revenues/Sources Net of Transfers",6775830.00,7294158.00,7483095.00
33,"Salem",4630,"Salem City",100,"'10-1210","Local Tax Levy",2392321.00,2440167.00,2488970.00
33,"Salem",4630,"Salem City",190,"'10-1300","Total Tuition",1427328.00,1721246.00,1854406.00
33,"Salem",4630,"Salem City",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",3044.00,4500.00,2400.00
33,"Salem",4630,"Salem City",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,4200.00,0.00
33,"Salem",4630,"Salem City",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",14265.00,0.00,0.00
33,"Salem",4630,"Salem City",370,"'","Total Revenues from Local Sources",3836958.00,4170113.00,4345776.00
33,"Salem",4630,"Salem City",410,"'10-3116","School Choice Aid",9164.00,22496.00,23056.00
33,"Salem",4630,"Salem City",420,"'10-3121","Categorical Transportation Aid",281682.00,281682.00,281682.00
33,"Salem",4630,"Salem City",430,"'10-3131","Extraordinary Aid",111439.00,0.00,0.00
33,"Salem",4630,"Salem City",440,"'10-3132","Categorical Special Education Aid",723650.00,723650.00,723650.00
33,"Salem",4630,"Salem City",460,"'10-3176","Equalization Aid",13075991.00,13376688.00,14139992.00
33,"Salem",4630,"Salem City",470,"'10-3177","Categorical Security Aid",425317.00,425317.00,425317.00
33,"Salem",4630,"Salem City",480,"'10-3178","Adjustment Aid",2162927.00,2162927.00,2162927.00
33,"Salem",4630,"Salem City",520,"'","Total Revenues from State Sources",16790170.00,16992760.00,17756624.00
33,"Salem",4630,"Salem City",531,"'10-4101","Impact Aid-8002 Or 8003 General",11388.00,6633.00,6633.00
33,"Salem",4630,"Salem City",532,"'10-4102","Impact Aid-8007 Or 8008 Capital",0.00,3367.00,3367.00
33,"Salem",4630,"Salem City",540,"'10-4200","Medicaid Reimbursement",83445.00,79189.00,73721.00
33,"Salem",4630,"Salem City",570,"'","Total Revenues from Federal Sources",94833.00,89189.00,83721.00
33,"Salem",4630,"Salem City",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,590551.00,0.00
33,"Salem",4630,"Salem City",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,159998.00,0.00
33,"Salem",4630,"Salem City",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,125000.00
33,"Salem",4630,"Salem City",673,"'10-319","Withdrawal from Impact Aid Reserve (Capital)",0.00,3367.00,0.00
33,"Salem",4630,"Salem City",710,"'","Adjustment for Prior Year Encumbrances",0.00,97185.00,0.00
33,"Salem",4630,"Salem City",715,"'","Actual Revenues (Over)/Under Expenditures",2136812.00,0.00,0.00
33,"Salem",4630,"Salem City",720,"'","Total Operating Budget",22858773.00,22103163.00,22311121.00
33,"Salem",4630,"Salem City",730,"'20-1320","Tuition from Local Education Authorities-Preschool",0.00,0.00,55000.00
33,"Salem",4630,"Salem City",740,"'20-1XXX","Other Revenue from Local Sources",17285.00,0.00,0.00
33,"Salem",4630,"Salem City",745,"'20-1XXX","Total Revenues from Local Sources",17285.00,0.00,55000.00
33,"Salem",4630,"Salem City",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,35617.00,0.00
33,"Salem",4630,"Salem City",760,"'20-3218","Preschool Education Aid",2232799.00,2203698.00,2307060.00
33,"Salem",4630,"Salem City",765,"'20-32XX","Other Restricted Entitlements",291602.00,0.00,0.00
33,"Salem",4630,"Salem City",770,"'","Total Revenues from State Sources",2524401.00,2239315.00,2307060.00
33,"Salem",4630,"Salem City",775,"'20-4411-4416","Title I",977392.00,992654.00,882938.00
33,"Salem",4630,"Salem City",780,"'20-4451-4455","Title II",86638.00,73172.00,73172.00
33,"Salem",4630,"Salem City",790,"'20-4471-4474","Title IV",52274.00,11752.00,11752.00
33,"Salem",4630,"Salem City",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",337773.00,314636.00,314636.00
33,"Salem",4630,"Salem City",810,"'20-4430","Vocational Education",12877.00,20045.00,20045.00
33,"Salem",4630,"Salem City",825,"'20-4XXX","Other",0.00,0.00,309439.00
33,"Salem",4630,"Salem City",830,"'","Total Revenues from Federal Sources",1466954.00,1412259.00,1611982.00
33,"Salem",4630,"Salem City",840,"'","Total Grants and Entitlements",4008640.00,3651574.00,3974042.00
33,"Salem",4630,"Salem City",860,"'40-1210","Local Tax Levy",105620.00,103967.00,98802.00
33,"Salem",4630,"Salem City",885,"'","Total Revenues from Local Sources",105620.00,103967.00,98802.00
33,"Salem",4630,"Salem City",890,"'40-3160","Debt Service Aid Type II",201124.00,197977.00,188142.00
33,"Salem",4630,"Salem City",892,"'40-303","Budgeted Fund Balance",0.00,0.00,2.00
33,"Salem",4630,"Salem City",895,"'","Total Local Repayment of Debt",306744.00,301944.00,286946.00
33,"Salem",4630,"Salem City",935,"'","Total Repayment of Debt",306744.00,301944.00,286946.00
33,"Salem",4630,"Salem City",1000,"'","Total Revenues/Sources",27174157.00,26056681.00,26572109.00
33,"Salem",4630,"Salem City",1010,"'","Total Revenues/Sources Net of Transfers",27174157.00,26056681.00,26572109.00
33,"Salem",4635,"Salem Co Special Service",110,"'10-1210","County Tax Levy",200000.00,200000.00,200000.00
33,"Salem",4635,"Salem Co Special Service",200,"'10-1310","Tuition from Local Education Authorities",7498969.00,8676260.00,8298577.00
33,"Salem",4635,"Salem Co Special Service",210,"'10-1310","Prior Year Tuition Adjustment from Local Education Authorities",1404102.00,0.00,0.00
33,"Salem",4635,"Salem Co Special Service",220,"'10-1320-1340","Other Tuition",0.00,0.00,775114.00
33,"Salem",4635,"Salem Co Special Service",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",25222.00,10500.00,10500.00
33,"Salem",4635,"Salem Co Special Service",330,"'10-1XXX","Interest Earned on Maintenance Reserve",1.00,1.00,0.00
33,"Salem",4635,"Salem Co Special Service",370,"'","Total Revenues from Local Sources",9128294.00,8886761.00,9284191.00
33,"Salem",4635,"Salem Co Special Service",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,350000.00,223673.00
33,"Salem",4635,"Salem Co Special Service",715,"'","Actual Revenues (Over)/Under Expenditures",-613713.00,0.00,0.00
33,"Salem",4635,"Salem Co Special Service",720,"'","Total Operating Budget",8514581.00,9236761.00,9507864.00
33,"Salem",4635,"Salem Co Special Service",1000,"'","Total Revenues/Sources",8514581.00,9236761.00,9507864.00
33,"Salem",4635,"Salem Co Special Service",1010,"'","Total Revenues/Sources Net of Transfers",8514581.00,9236761.00,9507864.00
33,"Salem",4640,"Salem County Vocational",110,"'10-1210","County Tax Levy",1828758.00,1828758.00,1828758.00
33,"Salem",4640,"Salem County Vocational",200,"'10-1310","Tuition from Local Education Authorities",2707264.00,2835000.00,3191187.00
33,"Salem",4640,"Salem County Vocational",220,"'10-1320-1340","Other Tuition",0.00,255318.00,390768.00
33,"Salem",4640,"Salem County Vocational",260,"'10-1910","Rents and Royalties",75000.00,80000.00,80000.00
33,"Salem",4640,"Salem County Vocational",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",16501.00,15000.00,5000.00
33,"Salem",4640,"Salem County Vocational",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,0.00,100.00
33,"Salem",4640,"Salem County Vocational",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,100.00,100.00
33,"Salem",4640,"Salem County Vocational",370,"'","Total Revenues from Local Sources",4627523.00,5014176.00,5495913.00
33,"Salem",4640,"Salem County Vocational",440,"'10-3132","Categorical Special Education Aid",583368.00,583368.00,583368.00
33,"Salem",4640,"Salem County Vocational",460,"'10-3176","Equalization Aid",4410263.00,4731974.00,5395136.00
33,"Salem",4640,"Salem County Vocational",470,"'10-3177","Categorical Security Aid",97075.00,97075.00,97075.00
33,"Salem",4640,"Salem County Vocational",520,"'","Total Revenues from State Sources",5090706.00,5412417.00,6075579.00
33,"Salem",4640,"Salem County Vocational",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,336284.00,100000.00
33,"Salem",4640,"Salem County Vocational",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,80000.00,132200.00
33,"Salem",4640,"Salem County Vocational",715,"'","Actual Revenues (Over)/Under Expenditures",73550.00,0.00,0.00
33,"Salem",4640,"Salem County Vocational",720,"'","Total Operating Budget",9791779.00,10842877.00,11803692.00
33,"Salem",4640,"Salem County Vocational",740,"'20-1XXX","Other Revenue from Local Sources",8191.00,113947.00,110000.00
33,"Salem",4640,"Salem County Vocational",745,"'20-1XXX","Total Revenues from Local Sources",8191.00,113947.00,110000.00
33,"Salem",4640,"Salem County Vocational",765,"'20-32XX","Other Restricted Entitlements",148119.00,0.00,0.00
33,"Salem",4640,"Salem County Vocational",770,"'","Total Revenues from State Sources",148119.00,0.00,0.00
33,"Salem",4640,"Salem County Vocational",775,"'20-4411-4416","Title I",139186.00,225167.00,190000.00
33,"Salem",4640,"Salem County Vocational",780,"'20-4451-4455","Title II",29069.00,37304.00,27000.00
33,"Salem",4640,"Salem County Vocational",790,"'20-4471-4474","Title IV",12399.00,10938.00,10000.00
33,"Salem",4640,"Salem County Vocational",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",112338.00,100210.00,100000.00
33,"Salem",4640,"Salem County Vocational",810,"'20-4430","Vocational Education",0.00,137245.00,135000.00
33,"Salem",4640,"Salem County Vocational",815,"'20-4440","Adult Basic Education",0.00,646123.00,600000.00
33,"Salem",4640,"Salem County Vocational",825,"'20-4XXX","Other",1195135.00,500000.00,500000.00
33,"Salem",4640,"Salem County Vocational",830,"'","Total Revenues from Federal Sources",1488127.00,1656987.00,1562000.00
33,"Salem",4640,"Salem County Vocational",840,"'","Total Grants and Entitlements",1644437.00,1770934.00,1672000.00
33,"Salem",4640,"Salem County Vocational",1000,"'","Total Revenues/Sources",11436216.00,12613811.00,13475692.00
33,"Salem",4640,"Salem County Vocational",1010,"'","Total Revenues/Sources Net of Transfers",11436216.00,12613811.00,13475692.00
33,"Salem",5320,"Upper Pittsgrove Twp",100,"'10-1210","Local Tax Levy",4218366.00,4376989.00,4464529.00
33,"Salem",5320,"Upper Pittsgrove Twp",190,"'10-1300","Total Tuition",108083.00,20000.00,20000.00
33,"Salem",5320,"Upper Pittsgrove Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",64895.00,50000.00,25000.00
33,"Salem",5320,"Upper Pittsgrove Twp",260,"'10-1910","Rents and Royalties",53685.00,47000.00,47000.00
33,"Salem",5320,"Upper Pittsgrove Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",44686.00,7000.00,5000.00
33,"Salem",5320,"Upper Pittsgrove Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",25.00,25.00,25.00
33,"Salem",5320,"Upper Pittsgrove Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",225.00,225.00,225.00
33,"Salem",5320,"Upper Pittsgrove Twp",370,"'","Total Revenues from Local Sources",4489965.00,4501239.00,4561779.00
33,"Salem",5320,"Upper Pittsgrove Twp",410,"'10-3116","School Choice Aid",241364.00,199022.00,221075.00
33,"Salem",5320,"Upper Pittsgrove Twp",420,"'10-3121","Categorical Transportation Aid",271073.00,271073.00,271073.00
33,"Salem",5320,"Upper Pittsgrove Twp",430,"'10-3131","Extraordinary Aid",51735.00,0.00,0.00
33,"Salem",5320,"Upper Pittsgrove Twp",440,"'10-3132","Categorical Special Education Aid",300139.00,300139.00,300139.00
33,"Salem",5320,"Upper Pittsgrove Twp",460,"'10-3176","Equalization Aid",2602252.00,2461798.00,2189963.00
33,"Salem",5320,"Upper Pittsgrove Twp",470,"'10-3177","Categorical Security Aid",55469.00,55469.00,55469.00
33,"Salem",5320,"Upper Pittsgrove Twp",500,"'10-3XXX","Other State Aids",5220.00,0.00,0.00
33,"Salem",5320,"Upper Pittsgrove Twp",520,"'","Total Revenues from State Sources",3527252.00,3287501.00,3037719.00
33,"Salem",5320,"Upper Pittsgrove Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,119452.00,133016.00
33,"Salem",5320,"Upper Pittsgrove Twp",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,100000.00,0.00
33,"Salem",5320,"Upper Pittsgrove Twp",650,"'10-311","Withdrawal from Tuition Reserve for Excess Over Adjustments",0.00,0.00,100000.00
33,"Salem",5320,"Upper Pittsgrove Twp",680,"'10-5200","Transfers from Other Funds",72800.00,0.00,0.00
33,"Salem",5320,"Upper Pittsgrove Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,1192.00,0.00
33,"Salem",5320,"Upper Pittsgrove Twp",715,"'","Actual Revenues (Over)/Under Expenditures",119675.00,0.00,0.00
33,"Salem",5320,"Upper Pittsgrove Twp",720,"'","Total Operating Budget",8209692.00,8009384.00,7832514.00
33,"Salem",5320,"Upper Pittsgrove Twp",760,"'20-3218","Preschool Education Aid",16500.00,16500.00,16500.00
33,"Salem",5320,"Upper Pittsgrove Twp",770,"'","Total Revenues from State Sources",16500.00,16500.00,16500.00
33,"Salem",5320,"Upper Pittsgrove Twp",775,"'20-4411-4416","Title I",83585.00,78190.00,66462.00
33,"Salem",5320,"Upper Pittsgrove Twp",780,"'20-4451-4455","Title II",11982.00,15279.00,12987.00
33,"Salem",5320,"Upper Pittsgrove Twp",790,"'20-4471-4474","Title IV",10000.00,10000.00,8500.00
33,"Salem",5320,"Upper Pittsgrove Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",103136.00,96997.00,82447.00
33,"Salem",5320,"Upper Pittsgrove Twp",825,"'20-4XXX","Other",13406.00,3632.00,3087.00
33,"Salem",5320,"Upper Pittsgrove Twp",830,"'","Total Revenues from Federal Sources",222109.00,204098.00,173483.00
33,"Salem",5320,"Upper Pittsgrove Twp",840,"'","Total Grants and Entitlements",238609.00,220598.00,189983.00
33,"Salem",5320,"Upper Pittsgrove Twp",892,"'40-303","Budgeted Fund Balance",0.00,72800.00,0.00
33,"Salem",5320,"Upper Pittsgrove Twp",895,"'","Total Local Repayment of Debt",0.00,72800.00,0.00
33,"Salem",5320,"Upper Pittsgrove Twp",935,"'","Total Repayment of Debt",0.00,72800.00,0.00
33,"Salem",5320,"Upper Pittsgrove Twp",1000,"'","Total Revenues/Sources",8448301.00,8302782.00,8022497.00
33,"Salem",5320,"Upper Pittsgrove Twp",1010,"'","Total Revenues/Sources Net of Transfers",8448301.00,8302782.00,8022497.00
33,"Salem",5910,"Woodstown-Pilesgrove Reg",100,"'10-1210","Local Tax Levy",11030702.00,11315921.00,11729613.00
33,"Salem",5910,"Woodstown-Pilesgrove Reg",190,"'10-1300","Total Tuition",4075578.00,3719078.00,3717569.00
33,"Salem",5910,"Woodstown-Pilesgrove Reg",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",72354.00,412500.00,34500.00
33,"Salem",5910,"Woodstown-Pilesgrove Reg",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,0.00,1001.00
33,"Salem",5910,"Woodstown-Pilesgrove Reg",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,0.00,4550.00
33,"Salem",5910,"Woodstown-Pilesgrove Reg",370,"'","Total Revenues from Local Sources",15178634.00,15447499.00,15487233.00
33,"Salem",5910,"Woodstown-Pilesgrove Reg",420,"'10-3121","Categorical Transportation Aid",376448.00,376448.00,376448.00
33,"Salem",5910,"Woodstown-Pilesgrove Reg",430,"'10-3131","Extraordinary Aid",179760.00,190000.00,150000.00
33,"Salem",5910,"Woodstown-Pilesgrove Reg",440,"'10-3132","Categorical Special Education Aid",735403.00,735403.00,735403.00
33,"Salem",5910,"Woodstown-Pilesgrove Reg",460,"'10-3176","Equalization Aid",5523895.00,5585082.00,5978383.00
33,"Salem",5910,"Woodstown-Pilesgrove Reg",470,"'10-3177","Categorical Security Aid",191878.00,191878.00,191878.00
33,"Salem",5910,"Woodstown-Pilesgrove Reg",480,"'10-3178","Adjustment Aid",239662.00,239662.00,239662.00
33,"Salem",5910,"Woodstown-Pilesgrove Reg",500,"'10-3XXX","Other State Aids",10440.00,0.00,0.00
33,"Salem",5910,"Woodstown-Pilesgrove Reg",520,"'","Total Revenues from State Sources",7257486.00,7318473.00,7671774.00
33,"Salem",5910,"Woodstown-Pilesgrove Reg",540,"'10-4200","Medicaid Reimbursement",21708.00,31324.00,33404.00
33,"Salem",5910,"Woodstown-Pilesgrove Reg",570,"'","Total Revenues from Federal Sources",21708.00,31324.00,33404.00
33,"Salem",5910,"Woodstown-Pilesgrove Reg",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,381360.00,531990.00
33,"Salem",5910,"Woodstown-Pilesgrove Reg",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,400000.00
33,"Salem",5910,"Woodstown-Pilesgrove Reg",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,265000.00,132500.00
33,"Salem",5910,"Woodstown-Pilesgrove Reg",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,121174.00,386000.00
33,"Salem",5910,"Woodstown-Pilesgrove Reg",700,"'10-5XXX","Other Financing Sources",256937.00,0.00,0.00
33,"Salem",5910,"Woodstown-Pilesgrove Reg",710,"'","Adjustment for Prior Year Encumbrances",0.00,127031.00,0.00
33,"Salem",5910,"Woodstown-Pilesgrove Reg",715,"'","Actual Revenues (Over)/Under Expenditures",-1637920.00,0.00,0.00
33,"Salem",5910,"Woodstown-Pilesgrove Reg",720,"'","Total Operating Budget",21076845.00,23691861.00,24642901.00
33,"Salem",5910,"Woodstown-Pilesgrove Reg",740,"'20-1XXX","Other Revenue from Local Sources",0.00,4000.00,0.00
33,"Salem",5910,"Woodstown-Pilesgrove Reg",745,"'20-1XXX","Total Revenues from Local Sources",0.00,4000.00,0.00
33,"Salem",5910,"Woodstown-Pilesgrove Reg",760,"'20-3218","Preschool Education Aid",33000.00,33000.00,33000.00
33,"Salem",5910,"Woodstown-Pilesgrove Reg",770,"'","Total Revenues from State Sources",33000.00,33000.00,33000.00
33,"Salem",5910,"Woodstown-Pilesgrove Reg",775,"'20-4411-4416","Title I",200917.00,265498.00,225673.00
33,"Salem",5910,"Woodstown-Pilesgrove Reg",780,"'20-4451-4455","Title II",37857.00,38032.00,32327.00
33,"Salem",5910,"Woodstown-Pilesgrove Reg",790,"'20-4471-4474","Title IV",0.00,12873.00,10942.00
33,"Salem",5910,"Woodstown-Pilesgrove Reg",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",316444.00,317209.00,269628.00
33,"Salem",5910,"Woodstown-Pilesgrove Reg",825,"'20-4XXX","Other",110092.00,564386.00,479728.00
33,"Salem",5910,"Woodstown-Pilesgrove Reg",830,"'","Total Revenues from Federal Sources",665310.00,1197998.00,1018298.00
33,"Salem",5910,"Woodstown-Pilesgrove Reg",840,"'","Total Grants and Entitlements",698310.00,1234998.00,1051298.00
33,"Salem",5910,"Woodstown-Pilesgrove Reg",845,"'40-5200","Transfers from Other Funds",97609.00,0.00,0.00
33,"Salem",5910,"Woodstown-Pilesgrove Reg",860,"'40-1210","Local Tax Levy",1424480.00,1434125.00,1344546.00
33,"Salem",5910,"Woodstown-Pilesgrove Reg",870,"'40-1XXX","Other Miscellaneous",107321.00,102764.00,97732.00
33,"Salem",5910,"Woodstown-Pilesgrove Reg",875,"'40-1XXX","Miscellaneous",107321.00,102764.00,97732.00
33,"Salem",5910,"Woodstown-Pilesgrove Reg",885,"'","Total Revenues from Local Sources",1531801.00,1536889.00,1442278.00
33,"Salem",5910,"Woodstown-Pilesgrove Reg",892,"'40-303","Budgeted Fund Balance",0.00,0.00,97611.00
33,"Salem",5910,"Woodstown-Pilesgrove Reg",895,"'","Total Local Repayment of Debt",1629410.00,1536889.00,1539889.00
33,"Salem",5910,"Woodstown-Pilesgrove Reg",930,"'","Actual Revenues (Over)/Under Expenditures",-97609.00,0.00,0.00
33,"Salem",5910,"Woodstown-Pilesgrove Reg",935,"'","Total Repayment of Debt",1531801.00,1536889.00,1539889.00
33,"Salem",5910,"Woodstown-Pilesgrove Reg",1000,"'","Total Revenues/Sources",23306956.00,26463748.00,27234088.00
33,"Salem",5910,"Woodstown-Pilesgrove Reg",1010,"'","Total Revenues/Sources Net of Transfers",23306956.00,26463748.00,27234088.00
35,"Somerset",0240,"Bedminster Twp",100,"'10-1210","Local Tax Levy",16682800.00,17015079.00,17355380.00
35,"Somerset",0240,"Bedminster Twp",190,"'10-1300","Total Tuition",12000.00,12450.00,12750.00
35,"Somerset",0240,"Bedminster Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",60640.00,95000.00,62000.00
35,"Somerset",0240,"Bedminster Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",10.00,0.00,0.00
35,"Somerset",0240,"Bedminster Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",20.00,0.00,0.00
35,"Somerset",0240,"Bedminster Twp",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",21481.00,12485.00,12485.00
35,"Somerset",0240,"Bedminster Twp",370,"'","Total Revenues from Local Sources",16776951.00,17135014.00,17442615.00
35,"Somerset",0240,"Bedminster Twp",420,"'10-3121","Categorical Transportation Aid",217074.00,217074.00,217074.00
35,"Somerset",0240,"Bedminster Twp",430,"'10-3131","Extraordinary Aid",193402.00,100000.00,100000.00
35,"Somerset",0240,"Bedminster Twp",440,"'10-3132","Categorical Special Education Aid",487018.00,538978.00,625432.00
35,"Somerset",0240,"Bedminster Twp",470,"'10-3177","Categorical Security Aid",66237.00,66237.00,66237.00
35,"Somerset",0240,"Bedminster Twp",500,"'10-3XXX","Other State Aids",14600.00,0.00,0.00
35,"Somerset",0240,"Bedminster Twp",520,"'","Total Revenues from State Sources",978331.00,922289.00,1008743.00
35,"Somerset",0240,"Bedminster Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,297991.00,270322.00
35,"Somerset",0240,"Bedminster Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,138150.00,0.00
35,"Somerset",0240,"Bedminster Twp",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,0.00,450000.00
35,"Somerset",0240,"Bedminster Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,36058.00,0.00
35,"Somerset",0240,"Bedminster Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-1220654.00,0.00,0.00
35,"Somerset",0240,"Bedminster Twp",720,"'","Total Operating Budget",16534628.00,18529502.00,19171680.00
35,"Somerset",0240,"Bedminster Twp",740,"'20-1XXX","Other Revenue from Local Sources",8469.00,10558.00,4466.00
35,"Somerset",0240,"Bedminster Twp",745,"'20-1XXX","Total Revenues from Local Sources",8469.00,10558.00,4466.00
35,"Somerset",0240,"Bedminster Twp",765,"'20-32XX","Other Restricted Entitlements",47885.00,43034.00,50009.00
35,"Somerset",0240,"Bedminster Twp",770,"'","Total Revenues from State Sources",47885.00,43034.00,50009.00
35,"Somerset",0240,"Bedminster Twp",775,"'20-4411-4416","Title I",59807.00,56912.00,45530.00
35,"Somerset",0240,"Bedminster Twp",780,"'20-4451-4455","Title II",15539.00,15969.00,12775.00
35,"Somerset",0240,"Bedminster Twp",790,"'20-4471-4474","Title IV",10000.00,12902.00,8000.00
35,"Somerset",0240,"Bedminster Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",156807.00,153256.00,122605.00
35,"Somerset",0240,"Bedminster Twp",825,"'20-4XXX","Other",90761.00,42103.00,32924.00
35,"Somerset",0240,"Bedminster Twp",830,"'","Total Revenues from Federal Sources",332914.00,281142.00,221834.00
35,"Somerset",0240,"Bedminster Twp",840,"'","Total Grants and Entitlements",389268.00,334734.00,276309.00
35,"Somerset",0240,"Bedminster Twp",1000,"'","Total Revenues/Sources",16923896.00,18864236.00,19447989.00
35,"Somerset",0240,"Bedminster Twp",1010,"'","Total Revenues/Sources Net of Transfers",16923896.00,18864236.00,19447989.00
35,"Somerset",0350,"Bernards Twp",100,"'10-1210","Local Tax Levy",85426531.00,87135060.00,88877761.00
35,"Somerset",0350,"Bernards Twp",190,"'10-1300","Total Tuition",978515.00,900000.00,400997.00
35,"Somerset",0350,"Bernards Twp",240,"'10-1410","Transportation Fees from Individuals",241335.00,208000.00,208000.00
35,"Somerset",0350,"Bernards Twp",270,"'10-1920","Private Contributions",47148.00,47067.00,0.00
35,"Somerset",0350,"Bernards Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",850078.00,524981.00,495951.00
35,"Somerset",0350,"Bernards Twp",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",333.00,333.00,334.00
35,"Somerset",0350,"Bernards Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",333.00,333.00,333.00
35,"Somerset",0350,"Bernards Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",334.00,334.00,333.00
35,"Somerset",0350,"Bernards Twp",370,"'","Total Revenues from Local Sources",87544607.00,88816108.00,89983709.00
35,"Somerset",0350,"Bernards Twp",420,"'10-3121","Categorical Transportation Aid",1296717.00,1296717.00,1296717.00
35,"Somerset",0350,"Bernards Twp",430,"'10-3131","Extraordinary Aid",3168786.00,1700000.00,1700000.00
35,"Somerset",0350,"Bernards Twp",440,"'10-3132","Categorical Special Education Aid",2797493.00,3268458.00,3900214.00
35,"Somerset",0350,"Bernards Twp",470,"'10-3177","Categorical Security Aid",101447.00,101447.00,101447.00
35,"Somerset",0350,"Bernards Twp",500,"'10-3XXX","Other State Aids",111940.00,0.00,0.00
35,"Somerset",0350,"Bernards Twp",520,"'","Total Revenues from State Sources",7476383.00,6366622.00,6998378.00
35,"Somerset",0350,"Bernards Twp",540,"'10-4200","Medicaid Reimbursement",4215.00,20873.00,6883.00
35,"Somerset",0350,"Bernards Twp",570,"'","Total Revenues from Federal Sources",4215.00,20873.00,6883.00
35,"Somerset",0350,"Bernards Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,2294793.00,3028692.00
35,"Somerset",0350,"Bernards Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,552258.00,0.00
35,"Somerset",0350,"Bernards Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,453238.00,24027.00
35,"Somerset",0350,"Bernards Twp",680,"'10-5200","Transfers from Other Funds",43500.00,0.00,0.00
35,"Somerset",0350,"Bernards Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,240982.00,0.00
35,"Somerset",0350,"Bernards Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-599391.00,0.00,0.00
35,"Somerset",0350,"Bernards Twp",720,"'","Total Operating Budget",94469314.00,98744874.00,100041689.00
35,"Somerset",0350,"Bernards Twp",740,"'20-1XXX","Other Revenue from Local Sources",117926.00,0.00,0.00
35,"Somerset",0350,"Bernards Twp",745,"'20-1XXX","Total Revenues from Local Sources",117926.00,0.00,0.00
35,"Somerset",0350,"Bernards Twp",765,"'20-32XX","Other Restricted Entitlements",274031.00,0.00,0.00
35,"Somerset",0350,"Bernards Twp",770,"'","Total Revenues from State Sources",274031.00,0.00,0.00
35,"Somerset",0350,"Bernards Twp",775,"'20-4411-4416","Title I",229239.00,334157.00,334157.00
35,"Somerset",0350,"Bernards Twp",780,"'20-4451-4455","Title II",33215.00,49650.00,49650.00
35,"Somerset",0350,"Bernards Twp",785,"'20-4491-4494","Title III",42646.00,39835.00,39835.00
35,"Somerset",0350,"Bernards Twp",790,"'20-4471-4474","Title IV",17819.00,19464.00,19464.00
35,"Somerset",0350,"Bernards Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1154897.00,1189537.00,1189537.00
35,"Somerset",0350,"Bernards Twp",830,"'","Total Revenues from Federal Sources",1477816.00,1632643.00,1632643.00
35,"Somerset",0350,"Bernards Twp",840,"'","Total Grants and Entitlements",1869773.00,1632643.00,1632643.00
35,"Somerset",0350,"Bernards Twp",860,"'40-1210","Local Tax Levy",5107583.00,5106178.00,5107890.00
35,"Somerset",0350,"Bernards Twp",885,"'","Total Revenues from Local Sources",5107583.00,5106178.00,5107890.00
35,"Somerset",0350,"Bernards Twp",890,"'40-3160","Debt Service Aid Type II",264578.00,264205.00,264322.00
35,"Somerset",0350,"Bernards Twp",892,"'40-303","Budgeted Fund Balance",0.00,1380.00,1.00
35,"Somerset",0350,"Bernards Twp",895,"'","Total Local Repayment of Debt",5372161.00,5371763.00,5372213.00
35,"Somerset",0350,"Bernards Twp",930,"'","Actual Revenues (Over)/Under Expenditures",1801.00,0.00,0.00
35,"Somerset",0350,"Bernards Twp",935,"'","Total Repayment of Debt",5373962.00,5371763.00,5372213.00
35,"Somerset",0350,"Bernards Twp",1000,"'","Total Revenues/Sources",101713049.00,105749280.00,107046545.00
35,"Somerset",0350,"Bernards Twp",1010,"'","Total Revenues/Sources Net of Transfers",101713049.00,105749280.00,107046545.00
35,"Somerset",0490,"Bound Brook Boro",100,"'10-1210","Local Tax Levy",13680017.00,13261017.00,13261017.00
35,"Somerset",0490,"Bound Brook Boro",190,"'10-1300","Total Tuition",1180927.00,1189525.00,2010047.00
35,"Somerset",0490,"Bound Brook Boro",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",27904.00,20000.00,20000.00
35,"Somerset",0490,"Bound Brook Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",290571.00,60000.00,360610.00
35,"Somerset",0490,"Bound Brook Boro",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,34.00,34.00
35,"Somerset",0490,"Bound Brook Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,33.00,33.00
35,"Somerset",0490,"Bound Brook Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,33.00,33.00
35,"Somerset",0490,"Bound Brook Boro",370,"'","Total Revenues from Local Sources",15179419.00,14530642.00,15651774.00
35,"Somerset",0490,"Bound Brook Boro",410,"'10-3116","School Choice Aid",514710.00,426983.00,377475.00
35,"Somerset",0490,"Bound Brook Boro",420,"'10-3121","Categorical Transportation Aid",124699.00,124699.00,124699.00
35,"Somerset",0490,"Bound Brook Boro",430,"'10-3131","Extraordinary Aid",175557.00,175000.00,175000.00
35,"Somerset",0490,"Bound Brook Boro",440,"'10-3132","Categorical Special Education Aid",1574377.00,1574377.00,1574377.00
35,"Somerset",0490,"Bound Brook Boro",460,"'10-3176","Equalization Aid",10797482.00,12596837.00,15473668.00
35,"Somerset",0490,"Bound Brook Boro",470,"'10-3177","Categorical Security Aid",784650.00,784650.00,784650.00
35,"Somerset",0490,"Bound Brook Boro",520,"'","Total Revenues from State Sources",13971475.00,15682546.00,18509869.00
35,"Somerset",0490,"Bound Brook Boro",540,"'10-4200","Medicaid Reimbursement",31228.00,57889.00,61115.00
35,"Somerset",0490,"Bound Brook Boro",570,"'","Total Revenues from Federal Sources",31228.00,57889.00,61115.00
35,"Somerset",0490,"Bound Brook Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,647230.00,47456.00
35,"Somerset",0490,"Bound Brook Boro",625,"'10-317","Withdrawal from Capital Reserve for Transfer To Debt Service Fund",0.00,189058.00,214564.00
35,"Somerset",0490,"Bound Brook Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,50000.00
35,"Somerset",0490,"Bound Brook Boro",680,"'10-5200","Transfers from Other Funds",384.00,0.00,0.00
35,"Somerset",0490,"Bound Brook Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,181475.00,0.00
35,"Somerset",0490,"Bound Brook Boro",715,"'","Actual Revenues (Over)/Under Expenditures",374447.00,0.00,0.00
35,"Somerset",0490,"Bound Brook Boro",720,"'","Total Operating Budget",29556953.00,31288840.00,34534778.00
35,"Somerset",0490,"Bound Brook Boro",740,"'20-1XXX","Other Revenue from Local Sources",14603.00,12518.00,12518.00
35,"Somerset",0490,"Bound Brook Boro",745,"'20-1XXX","Total Revenues from Local Sources",14603.00,12518.00,12518.00
35,"Somerset",0490,"Bound Brook Boro",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,169533.00,0.00
35,"Somerset",0490,"Bound Brook Boro",760,"'20-3218","Preschool Education Aid",631203.00,1080562.00,1432833.00
35,"Somerset",0490,"Bound Brook Boro",770,"'","Total Revenues from State Sources",631203.00,1250095.00,1432833.00
35,"Somerset",0490,"Bound Brook Boro",775,"'20-4411-4416","Title I",966043.00,848928.00,721589.00
35,"Somerset",0490,"Bound Brook Boro",780,"'20-4451-4455","Title II",44786.00,105738.00,89877.00
35,"Somerset",0490,"Bound Brook Boro",785,"'20-4491-4494","Title III",40813.00,77385.00,65777.00
35,"Somerset",0490,"Bound Brook Boro",790,"'20-4471-4474","Title IV",2836.00,15973.00,13577.00
35,"Somerset",0490,"Bound Brook Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",506276.00,451720.00,383962.00
35,"Somerset",0490,"Bound Brook Boro",818,"'20-4527","Preschool Development Expansion Grant",455441.00,0.00,0.00
35,"Somerset",0490,"Bound Brook Boro",830,"'","Total Revenues from Federal Sources",2016195.00,1499744.00,1274782.00
35,"Somerset",0490,"Bound Brook Boro",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,649113.00,0.00
35,"Somerset",0490,"Bound Brook Boro",840,"'","Total Grants and Entitlements",2662001.00,3411470.00,2720133.00
35,"Somerset",0490,"Bound Brook Boro",845,"'40-5200","Transfers from Other Funds",7064.00,0.00,0.00
35,"Somerset",0490,"Bound Brook Boro",855,"'40-5210","Transfers from Capital Reserve",376628.00,189058.00,214564.00
35,"Somerset",0490,"Bound Brook Boro",860,"'40-1210","Local Tax Levy",537092.00,537092.00,537092.00
35,"Somerset",0490,"Bound Brook Boro",885,"'","Total Revenues from Local Sources",537092.00,537092.00,537092.00
35,"Somerset",0490,"Bound Brook Boro",890,"'40-3160","Debt Service Aid Type II",935887.00,857795.00,865843.00
35,"Somerset",0490,"Bound Brook Boro",892,"'40-303","Budgeted Fund Balance",0.00,25518.00,7064.00
35,"Somerset",0490,"Bound Brook Boro",895,"'","Total Local Repayment of Debt",1856671.00,1609463.00,1624563.00
35,"Somerset",0490,"Bound Brook Boro",930,"'","Actual Revenues (Over)/Under Expenditures",47592.00,0.00,0.00
35,"Somerset",0490,"Bound Brook Boro",935,"'","Total Repayment of Debt",1904263.00,1609463.00,1624563.00
35,"Somerset",0490,"Bound Brook Boro",1000,"'","Total Revenues/Sources",34123217.00,36309773.00,38879474.00
35,"Somerset",0490,"Bound Brook Boro",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,649113.00,0.00
35,"Somerset",0490,"Bound Brook Boro",1003,"'40-5210","Deduct Transfer-Transfers from Capital Reserve",376628.00,189058.00,214564.00
35,"Somerset",0490,"Bound Brook Boro",1010,"'","Total Revenues/Sources Net of Transfers",33746589.00,35471602.00,38664910.00
35,"Somerset",0510,"Branchburg Twp",100,"'10-1210","Local Tax Levy",40694329.00,41508216.00,42338380.00
35,"Somerset",0510,"Branchburg Twp",190,"'10-1300","Total Tuition",172206.00,95000.00,95000.00
35,"Somerset",0510,"Branchburg Twp",260,"'10-1910","Rents and Royalties",163953.00,180000.00,180000.00
35,"Somerset",0510,"Branchburg Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",239439.00,95000.00,95000.00
35,"Somerset",0510,"Branchburg Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",20467.00,0.00,0.00
35,"Somerset",0510,"Branchburg Twp",370,"'","Total Revenues from Local Sources",41290394.00,41878216.00,42708380.00
35,"Somerset",0510,"Branchburg Twp",420,"'10-3121","Categorical Transportation Aid",708668.00,708668.00,708668.00
35,"Somerset",0510,"Branchburg Twp",430,"'10-3131","Extraordinary Aid",493612.00,0.00,0.00
35,"Somerset",0510,"Branchburg Twp",440,"'10-3132","Categorical Special Education Aid",1363026.00,1501099.00,1702018.00
35,"Somerset",0510,"Branchburg Twp",470,"'10-3177","Categorical Security Aid",193608.00,193608.00,193608.00
35,"Somerset",0510,"Branchburg Twp",500,"'10-3XXX","Other State Aids",39150.00,0.00,0.00
35,"Somerset",0510,"Branchburg Twp",520,"'","Total Revenues from State Sources",2798064.00,2403375.00,2604294.00
35,"Somerset",0510,"Branchburg Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,600000.00,600000.00
35,"Somerset",0510,"Branchburg Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,11186.00,0.00
35,"Somerset",0510,"Branchburg Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,3611815.00
35,"Somerset",0510,"Branchburg Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,23800.00
35,"Somerset",0510,"Branchburg Twp",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,900000.00,900000.00
35,"Somerset",0510,"Branchburg Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,1903745.00,0.00
35,"Somerset",0510,"Branchburg Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-216831.00,0.00,0.00
35,"Somerset",0510,"Branchburg Twp",720,"'","Total Operating Budget",43871627.00,47696522.00,50448289.00
35,"Somerset",0510,"Branchburg Twp",740,"'20-1XXX","Other Revenue from Local Sources",35526.00,0.00,0.00
35,"Somerset",0510,"Branchburg Twp",745,"'20-1XXX","Total Revenues from Local Sources",35526.00,0.00,0.00
35,"Somerset",0510,"Branchburg Twp",765,"'20-32XX","Other Restricted Entitlements",7337.00,9995.00,9995.00
35,"Somerset",0510,"Branchburg Twp",770,"'","Total Revenues from State Sources",7337.00,9995.00,9995.00
35,"Somerset",0510,"Branchburg Twp",775,"'20-4411-4416","Title I",69940.00,74631.00,74631.00
35,"Somerset",0510,"Branchburg Twp",780,"'20-4451-4455","Title II",49375.00,32675.00,32675.00
35,"Somerset",0510,"Branchburg Twp",785,"'20-4491-4494","Title III",2408.00,2093.00,2093.00
35,"Somerset",0510,"Branchburg Twp",790,"'20-4471-4474","Title IV",8891.00,14497.00,14497.00
35,"Somerset",0510,"Branchburg Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",389976.00,392306.00,392306.00
35,"Somerset",0510,"Branchburg Twp",830,"'","Total Revenues from Federal Sources",520590.00,516202.00,516202.00
35,"Somerset",0510,"Branchburg Twp",840,"'","Total Grants and Entitlements",563453.00,526197.00,526197.00
35,"Somerset",0510,"Branchburg Twp",860,"'40-1210","Local Tax Levy",1968552.00,2018709.00,2011556.00
35,"Somerset",0510,"Branchburg Twp",885,"'","Total Revenues from Local Sources",1968552.00,2018709.00,2011556.00
35,"Somerset",0510,"Branchburg Twp",890,"'40-3160","Debt Service Aid Type II",94681.00,95285.00,95337.00
35,"Somerset",0510,"Branchburg Twp",894,"'40-313","Withdrawal from Debt Service Reserve",0.00,0.00,4645.00
35,"Somerset",0510,"Branchburg Twp",895,"'","Total Local Repayment of Debt",2063233.00,2113994.00,2111538.00
35,"Somerset",0510,"Branchburg Twp",930,"'","Actual Revenues (Over)/Under Expenditures",12711.00,0.00,0.00
35,"Somerset",0510,"Branchburg Twp",935,"'","Total Repayment of Debt",2075944.00,2113994.00,2111538.00
35,"Somerset",0510,"Branchburg Twp",1000,"'","Total Revenues/Sources",46511024.00,50336713.00,53086024.00
35,"Somerset",0510,"Branchburg Twp",1010,"'","Total Revenues/Sources Net of Transfers",46511024.00,50336713.00,53086024.00
35,"Somerset",0555,"Bridgewater-Raritan Reg",100,"'10-1210","Local Tax Levy",140482449.00,143938489.00,146817259.00
35,"Somerset",0555,"Bridgewater-Raritan Reg",130,"'10-12XX","Other Local Governmental Units-Restricted",227044.00,275000.00,275000.00
35,"Somerset",0555,"Bridgewater-Raritan Reg",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",1206870.00,1029000.00,1029000.00
35,"Somerset",0555,"Bridgewater-Raritan Reg",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",120221.00,1000.00,1000.00
35,"Somerset",0555,"Bridgewater-Raritan Reg",370,"'","Total Revenues from Local Sources",142036584.00,145243489.00,148122259.00
35,"Somerset",0555,"Bridgewater-Raritan Reg",420,"'10-3121","Categorical Transportation Aid",1656687.00,1656687.00,1656687.00
35,"Somerset",0555,"Bridgewater-Raritan Reg",430,"'10-3131","Extraordinary Aid",1533873.00,0.00,377847.00
35,"Somerset",0555,"Bridgewater-Raritan Reg",440,"'10-3132","Categorical Special Education Aid",5676663.00,6071821.00,6704266.00
35,"Somerset",0555,"Bridgewater-Raritan Reg",460,"'10-3176","Equalization Aid",2018666.00,2018666.00,2018666.00
35,"Somerset",0555,"Bridgewater-Raritan Reg",470,"'10-3177","Categorical Security Aid",683937.00,683937.00,683937.00
35,"Somerset",0555,"Bridgewater-Raritan Reg",520,"'","Total Revenues from State Sources",11569826.00,10431111.00,11441403.00
35,"Somerset",0555,"Bridgewater-Raritan Reg",540,"'10-4200","Medicaid Reimbursement",150693.00,135158.00,125617.00
35,"Somerset",0555,"Bridgewater-Raritan Reg",570,"'","Total Revenues from Federal Sources",150693.00,135158.00,125617.00
35,"Somerset",0555,"Bridgewater-Raritan Reg",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,5500000.00,5250000.00
35,"Somerset",0555,"Bridgewater-Raritan Reg",710,"'","Adjustment for Prior Year Encumbrances",0.00,1672172.00,0.00
35,"Somerset",0555,"Bridgewater-Raritan Reg",715,"'","Actual Revenues (Over)/Under Expenditures",-2505046.00,0.00,0.00
35,"Somerset",0555,"Bridgewater-Raritan Reg",720,"'","Total Operating Budget",151252057.00,162981930.00,164939279.00
35,"Somerset",0555,"Bridgewater-Raritan Reg",740,"'20-1XXX","Other Revenue from Local Sources",76176.00,92458.00,73966.00
35,"Somerset",0555,"Bridgewater-Raritan Reg",745,"'20-1XXX","Total Revenues from Local Sources",76176.00,92458.00,73966.00
35,"Somerset",0555,"Bridgewater-Raritan Reg",765,"'20-32XX","Other Restricted Entitlements",154023.00,146605.00,117284.00
35,"Somerset",0555,"Bridgewater-Raritan Reg",770,"'","Total Revenues from State Sources",154023.00,146605.00,117284.00
35,"Somerset",0555,"Bridgewater-Raritan Reg",775,"'20-4411-4416","Title I",252079.00,231066.00,184853.00
35,"Somerset",0555,"Bridgewater-Raritan Reg",780,"'20-4451-4455","Title II",123660.00,115774.00,92619.00
35,"Somerset",0555,"Bridgewater-Raritan Reg",785,"'20-4491-4494","Title III",51023.00,43977.00,35182.00
35,"Somerset",0555,"Bridgewater-Raritan Reg",790,"'20-4471-4474","Title IV",21758.00,17473.00,13978.00
35,"Somerset",0555,"Bridgewater-Raritan Reg",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1888883.00,1867804.00,1494243.00
35,"Somerset",0555,"Bridgewater-Raritan Reg",830,"'","Total Revenues from Federal Sources",2337403.00,2276094.00,1820875.00
35,"Somerset",0555,"Bridgewater-Raritan Reg",840,"'","Total Grants and Entitlements",2567602.00,2515157.00,2012125.00
35,"Somerset",0555,"Bridgewater-Raritan Reg",860,"'40-1210","Local Tax Levy",0.00,5505373.00,5509407.00
35,"Somerset",0555,"Bridgewater-Raritan Reg",885,"'","Total Revenues from Local Sources",0.00,5505373.00,5509407.00
35,"Somerset",0555,"Bridgewater-Raritan Reg",895,"'","Total Local Repayment of Debt",0.00,5505373.00,5509407.00
35,"Somerset",0555,"Bridgewater-Raritan Reg",935,"'","Total Repayment of Debt",0.00,5505373.00,5509407.00
35,"Somerset",0555,"Bridgewater-Raritan Reg",1000,"'","Total Revenues/Sources",153819659.00,171002460.00,172460811.00
35,"Somerset",0555,"Bridgewater-Raritan Reg",1010,"'","Total Revenues/Sources Net of Transfers",153819659.00,171002460.00,172460811.00
35,"Somerset",1610,"Franklin Twp",100,"'10-1210","Local Tax Levy",137531420.00,141128111.00,145192531.00
35,"Somerset",1610,"Franklin Twp",190,"'10-1300","Total Tuition",85455.00,125000.00,75000.00
35,"Somerset",1610,"Franklin Twp",260,"'10-1910","Rents and Royalties",19365.00,0.00,0.00
35,"Somerset",1610,"Franklin Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",2426903.00,150000.00,150000.00
35,"Somerset",1610,"Franklin Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",15584.00,500.00,500.00
35,"Somerset",1610,"Franklin Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",88021.00,1500.00,1500.00
35,"Somerset",1610,"Franklin Twp",370,"'","Total Revenues from Local Sources",140166748.00,141405111.00,145419531.00
35,"Somerset",1610,"Franklin Twp",420,"'10-3121","Categorical Transportation Aid",1634154.00,1911245.00,1634154.00
35,"Somerset",1610,"Franklin Twp",430,"'10-3131","Extraordinary Aid",1696514.00,1696000.00,1600000.00
35,"Somerset",1610,"Franklin Twp",440,"'10-3132","Categorical Special Education Aid",5044696.00,5109930.00,5753859.00
35,"Somerset",1610,"Franklin Twp",460,"'10-3176","Equalization Aid",5706043.00,5706043.00,5706043.00
35,"Somerset",1610,"Franklin Twp",470,"'10-3177","Categorical Security Aid",1581446.00,1581446.00,1581446.00
35,"Somerset",1610,"Franklin Twp",500,"'10-3XXX","Other State Aids",277091.00,0.00,0.00
35,"Somerset",1610,"Franklin Twp",520,"'","Total Revenues from State Sources",15939944.00,16004664.00,16275502.00
35,"Somerset",1610,"Franklin Twp",540,"'10-4200","Medicaid Reimbursement",286930.00,299849.00,323401.00
35,"Somerset",1610,"Franklin Twp",570,"'","Total Revenues from Federal Sources",286930.00,299849.00,323401.00
35,"Somerset",1610,"Franklin Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,2534820.00,2339844.00
35,"Somerset",1610,"Franklin Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,5356000.00,3585000.00
35,"Somerset",1610,"Franklin Twp",680,"'10-5200","Transfers from Other Funds",129455.00,0.00,0.00
35,"Somerset",1610,"Franklin Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,1857064.00,0.00
35,"Somerset",1610,"Franklin Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-110698.00,0.00,0.00
35,"Somerset",1610,"Franklin Twp",720,"'","Total Operating Budget",156412379.00,167457508.00,167943278.00
35,"Somerset",1610,"Franklin Twp",740,"'20-1XXX","Other Revenue from Local Sources",17438.00,0.00,0.00
35,"Somerset",1610,"Franklin Twp",745,"'20-1XXX","Total Revenues from Local Sources",17438.00,0.00,0.00
35,"Somerset",1610,"Franklin Twp",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",296095.00,1028359.00,1761228.00
35,"Somerset",1610,"Franklin Twp",760,"'20-3218","Preschool Education Aid",2973079.00,4978792.00,5898264.00
35,"Somerset",1610,"Franklin Twp",765,"'20-32XX","Other Restricted Entitlements",533884.00,812556.00,605940.00
35,"Somerset",1610,"Franklin Twp",770,"'","Total Revenues from State Sources",3803058.00,6819707.00,8265432.00
35,"Somerset",1610,"Franklin Twp",775,"'20-4411-4416","Title I",747106.00,781919.00,664632.00
35,"Somerset",1610,"Franklin Twp",780,"'20-4451-4455","Title II",134774.00,186360.00,158406.00
35,"Somerset",1610,"Franklin Twp",785,"'20-4491-4494","Title III",176010.00,177274.00,150682.00
35,"Somerset",1610,"Franklin Twp",790,"'20-4471-4474","Title IV",0.00,2726.00,0.00
35,"Somerset",1610,"Franklin Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",2004674.00,1919628.00,1631683.00
35,"Somerset",1610,"Franklin Twp",830,"'","Total Revenues from Federal Sources",3062564.00,3067907.00,2605403.00
35,"Somerset",1610,"Franklin Twp",835,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",253000.00,0.00,0.00
35,"Somerset",1610,"Franklin Twp",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,0.00,150000.00
35,"Somerset",1610,"Franklin Twp",840,"'","Total Grants and Entitlements",7136060.00,9887614.00,11020835.00
35,"Somerset",1610,"Franklin Twp",860,"'40-1210","Local Tax Levy",7832968.00,8010008.00,7880853.00
35,"Somerset",1610,"Franklin Twp",885,"'","Total Revenues from Local Sources",7832968.00,8010008.00,7880853.00
35,"Somerset",1610,"Franklin Twp",890,"'40-3160","Debt Service Aid Type II",943257.00,940417.00,937147.00
35,"Somerset",1610,"Franklin Twp",895,"'","Total Local Repayment of Debt",8776225.00,8950425.00,8818000.00
35,"Somerset",1610,"Franklin Twp",930,"'","Actual Revenues (Over)/Under Expenditures",203025.00,0.00,0.00
35,"Somerset",1610,"Franklin Twp",935,"'","Total Repayment of Debt",8979250.00,8950425.00,8818000.00
35,"Somerset",1610,"Franklin Twp",1000,"'","Total Revenues/Sources",172527689.00,186295547.00,187782113.00
35,"Somerset",1610,"Franklin Twp",1001,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",253000.00,0.00,0.00
35,"Somerset",1610,"Franklin Twp",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,0.00,150000.00
35,"Somerset",1610,"Franklin Twp",1010,"'","Total Revenues/Sources Net of Transfers",172274689.00,186295547.00,187632113.00
35,"Somerset",1810,"Green Brook Twp",100,"'10-1210","Local Tax Levy",22098539.00,22540510.00,22991320.00
35,"Somerset",1810,"Green Brook Twp",190,"'10-1300","Total Tuition",408777.00,570389.00,367500.00
35,"Somerset",1810,"Green Brook Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",0.00,0.00,6660.00
35,"Somerset",1810,"Green Brook Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",167988.00,115000.00,115000.00
35,"Somerset",1810,"Green Brook Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,100.00,100.00
35,"Somerset",1810,"Green Brook Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",17699.00,400.00,400.00
35,"Somerset",1810,"Green Brook Twp",370,"'","Total Revenues from Local Sources",22693003.00,23226399.00,23480980.00
35,"Somerset",1810,"Green Brook Twp",420,"'10-3121","Categorical Transportation Aid",289595.00,289595.00,289595.00
35,"Somerset",1810,"Green Brook Twp",430,"'10-3131","Extraordinary Aid",373034.00,250000.00,250000.00
35,"Somerset",1810,"Green Brook Twp",440,"'10-3132","Categorical Special Education Aid",791279.00,884647.00,1023905.00
35,"Somerset",1810,"Green Brook Twp",470,"'10-3177","Categorical Security Aid",48339.00,48339.00,48339.00
35,"Somerset",1810,"Green Brook Twp",500,"'10-3XXX","Other State Aids",27441.00,0.00,0.00
35,"Somerset",1810,"Green Brook Twp",520,"'","Total Revenues from State Sources",1529688.00,1472581.00,1611839.00
35,"Somerset",1810,"Green Brook Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,300000.00,350000.00
35,"Somerset",1810,"Green Brook Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,31250.00,0.00
35,"Somerset",1810,"Green Brook Twp",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,44784.00,200000.00
35,"Somerset",1810,"Green Brook Twp",650,"'10-311","Withdrawal from Tuition Reserve for Excess Over Adjustments",0.00,155216.00,0.00
35,"Somerset",1810,"Green Brook Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,15751.00,0.00
35,"Somerset",1810,"Green Brook Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-365611.00,0.00,0.00
35,"Somerset",1810,"Green Brook Twp",720,"'","Total Operating Budget",23857080.00,25245981.00,25642819.00
35,"Somerset",1810,"Green Brook Twp",740,"'20-1XXX","Other Revenue from Local Sources",13019.00,49377.00,0.00
35,"Somerset",1810,"Green Brook Twp",745,"'20-1XXX","Total Revenues from Local Sources",13019.00,49377.00,0.00
35,"Somerset",1810,"Green Brook Twp",775,"'20-4411-4416","Title I",50273.00,47616.00,40474.00
35,"Somerset",1810,"Green Brook Twp",780,"'20-4451-4455","Title II",15209.00,19997.00,16997.00
35,"Somerset",1810,"Green Brook Twp",785,"'20-4491-4494","Title III",1228.00,0.00,0.00
35,"Somerset",1810,"Green Brook Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",170486.00,169422.00,144009.00
35,"Somerset",1810,"Green Brook Twp",830,"'","Total Revenues from Federal Sources",237196.00,237035.00,201480.00
35,"Somerset",1810,"Green Brook Twp",840,"'","Total Grants and Entitlements",250215.00,286412.00,201480.00
35,"Somerset",1810,"Green Brook Twp",860,"'40-1210","Local Tax Levy",1519275.00,1519075.00,1527275.00
35,"Somerset",1810,"Green Brook Twp",885,"'","Total Revenues from Local Sources",1519275.00,1519075.00,1527275.00
35,"Somerset",1810,"Green Brook Twp",895,"'","Total Local Repayment of Debt",1519275.00,1519075.00,1527275.00
35,"Somerset",1810,"Green Brook Twp",935,"'","Total Repayment of Debt",1519275.00,1519075.00,1527275.00
35,"Somerset",1810,"Green Brook Twp",1000,"'","Total Revenues/Sources",25626570.00,27051468.00,27371574.00
35,"Somerset",1810,"Green Brook Twp",1010,"'","Total Revenues/Sources Net of Transfers",25626570.00,27051468.00,27371574.00
35,"Somerset",2170,"Hillsborough Twp",100,"'10-1210","Local Tax Levy",95517733.00,98311708.00,100277942.00
35,"Somerset",2170,"Hillsborough Twp",190,"'10-1300","Total Tuition",599420.00,542793.00,590832.00
35,"Somerset",2170,"Hillsborough Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",113790.00,1012420.00,896115.00
35,"Somerset",2170,"Hillsborough Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",26369.00,0.00,2000.00
35,"Somerset",2170,"Hillsborough Twp",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",603400.00,0.00,0.00
35,"Somerset",2170,"Hillsborough Twp",370,"'","Total Revenues from Local Sources",96860712.00,99866921.00,101766889.00
35,"Somerset",2170,"Hillsborough Twp",420,"'10-3121","Categorical Transportation Aid",968117.00,968117.00,968117.00
35,"Somerset",2170,"Hillsborough Twp",430,"'10-3131","Extraordinary Aid",837794.00,582729.00,582729.00
35,"Somerset",2170,"Hillsborough Twp",440,"'10-3132","Categorical Special Education Aid",4589091.00,4589091.00,4589091.00
35,"Somerset",2170,"Hillsborough Twp",460,"'10-3176","Equalization Aid",19174445.00,18648011.00,17902892.00
35,"Somerset",2170,"Hillsborough Twp",470,"'10-3177","Categorical Security Aid",194605.00,194605.00,194605.00
35,"Somerset",2170,"Hillsborough Twp",500,"'10-3XXX","Other State Aids",51708.00,0.00,0.00
35,"Somerset",2170,"Hillsborough Twp",520,"'","Total Revenues from State Sources",25815760.00,24982553.00,24237434.00
35,"Somerset",2170,"Hillsborough Twp",540,"'10-4200","Medicaid Reimbursement",80275.00,92508.00,92793.00
35,"Somerset",2170,"Hillsborough Twp",570,"'","Total Revenues from Federal Sources",80275.00,92508.00,92793.00
35,"Somerset",2170,"Hillsborough Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,879318.00,2623486.00
35,"Somerset",2170,"Hillsborough Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,0.00,1302540.00
35,"Somerset",2170,"Hillsborough Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,500000.00
35,"Somerset",2170,"Hillsborough Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-454645.00,0.00,0.00
35,"Somerset",2170,"Hillsborough Twp",720,"'","Total Operating Budget",122302102.00,125821300.00,130523142.00
35,"Somerset",2170,"Hillsborough Twp",740,"'20-1XXX","Other Revenue from Local Sources",98832.00,99221.00,0.00
35,"Somerset",2170,"Hillsborough Twp",745,"'20-1XXX","Total Revenues from Local Sources",98832.00,99221.00,0.00
35,"Somerset",2170,"Hillsborough Twp",765,"'20-32XX","Other Restricted Entitlements",1037274.00,47261.00,24613.00
35,"Somerset",2170,"Hillsborough Twp",770,"'","Total Revenues from State Sources",1037274.00,47261.00,24613.00
35,"Somerset",2170,"Hillsborough Twp",775,"'20-4411-4416","Title I",154861.00,206861.00,143098.00
35,"Somerset",2170,"Hillsborough Twp",780,"'20-4451-4455","Title II",68021.00,163672.00,69049.00
35,"Somerset",2170,"Hillsborough Twp",785,"'20-4491-4494","Title III",6452.00,82624.00,36100.00
35,"Somerset",2170,"Hillsborough Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1822819.00,1848402.00,1454687.00
35,"Somerset",2170,"Hillsborough Twp",830,"'","Total Revenues from Federal Sources",2052153.00,2301559.00,1702934.00
35,"Somerset",2170,"Hillsborough Twp",840,"'","Total Grants and Entitlements",3188259.00,2448041.00,1727547.00
35,"Somerset",2170,"Hillsborough Twp",845,"'40-5200","Transfers from Other Funds",2870.00,0.00,0.00
35,"Somerset",2170,"Hillsborough Twp",860,"'40-1210","Local Tax Levy",2472427.00,0.00,0.00
35,"Somerset",2170,"Hillsborough Twp",861,"'40-1210","Local Tax Levy-Premerger Debt",0.00,2352958.00,2252361.00
35,"Somerset",2170,"Hillsborough Twp",885,"'","Total Revenues from Local Sources",2472427.00,2352958.00,2252361.00
35,"Somerset",2170,"Hillsborough Twp",890,"'40-3160","Debt Service Aid Type II",446513.00,426312.00,406113.00
35,"Somerset",2170,"Hillsborough Twp",892,"'40-303","Budgeted Fund Balance",0.00,11840.00,0.00
35,"Somerset",2170,"Hillsborough Twp",895,"'","Total Local Repayment of Debt",2921810.00,2791110.00,2658474.00
35,"Somerset",2170,"Hillsborough Twp",930,"'","Actual Revenues (Over)/Under Expenditures",-3295.00,0.00,0.00
35,"Somerset",2170,"Hillsborough Twp",935,"'","Total Repayment of Debt",2918515.00,2791110.00,2658474.00
35,"Somerset",2170,"Hillsborough Twp",1000,"'","Total Revenues/Sources",128408876.00,131060451.00,134909163.00
35,"Somerset",2170,"Hillsborough Twp",1010,"'","Total Revenues/Sources Net of Transfers",128408876.00,131060451.00,134909163.00
35,"Somerset",3000,"Manville Boro",100,"'10-1210","Local Tax Levy",15656016.00,15656016.00,15656016.00
35,"Somerset",3000,"Manville Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",133668.00,100000.00,100000.00
35,"Somerset",3000,"Manville Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",3485.00,3000.00,3000.00
35,"Somerset",3000,"Manville Boro",370,"'","Total Revenues from Local Sources",15793169.00,15759016.00,15759016.00
35,"Somerset",3000,"Manville Boro",420,"'10-3121","Categorical Transportation Aid",95941.00,95941.00,95941.00
35,"Somerset",3000,"Manville Boro",430,"'10-3131","Extraordinary Aid",143417.00,0.00,0.00
35,"Somerset",3000,"Manville Boro",440,"'10-3132","Categorical Special Education Aid",1352887.00,1352887.00,1352887.00
35,"Somerset",3000,"Manville Boro",460,"'10-3176","Equalization Aid",7417386.00,8377776.00,10266954.00
35,"Somerset",3000,"Manville Boro",470,"'10-3177","Categorical Security Aid",468818.00,468818.00,468818.00
35,"Somerset",3000,"Manville Boro",520,"'","Total Revenues from State Sources",9478449.00,10295422.00,12184600.00
35,"Somerset",3000,"Manville Boro",540,"'10-4200","Medicaid Reimbursement",59558.00,45531.00,45363.00
35,"Somerset",3000,"Manville Boro",570,"'","Total Revenues from Federal Sources",59558.00,45531.00,45363.00
35,"Somerset",3000,"Manville Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,250000.00,275682.00
35,"Somerset",3000,"Manville Boro",680,"'10-5200","Transfers from Other Funds",290704.00,0.00,0.00
35,"Somerset",3000,"Manville Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,1191023.00,0.00
35,"Somerset",3000,"Manville Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-1490547.00,0.00,0.00
35,"Somerset",3000,"Manville Boro",720,"'","Total Operating Budget",24131333.00,27540992.00,28264661.00
35,"Somerset",3000,"Manville Boro",775,"'20-4411-4416","Title I",338834.00,316991.00,250000.00
35,"Somerset",3000,"Manville Boro",780,"'20-4451-4455","Title II",37541.00,38826.00,50000.00
35,"Somerset",3000,"Manville Boro",785,"'20-4491-4494","Title III",9879.00,19759.00,5000.00
35,"Somerset",3000,"Manville Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",331189.00,363587.00,300000.00
35,"Somerset",3000,"Manville Boro",825,"'20-4XXX","Other",4444.00,0.00,0.00
35,"Somerset",3000,"Manville Boro",830,"'","Total Revenues from Federal Sources",721887.00,739163.00,605000.00
35,"Somerset",3000,"Manville Boro",840,"'","Total Grants and Entitlements",721887.00,739163.00,605000.00
35,"Somerset",3000,"Manville Boro",845,"'40-5200","Transfers from Other Funds",368.00,0.00,0.00
35,"Somerset",3000,"Manville Boro",860,"'40-1210","Local Tax Levy",123662.00,0.00,0.00
35,"Somerset",3000,"Manville Boro",885,"'","Total Revenues from Local Sources",123662.00,0.00,0.00
35,"Somerset",3000,"Manville Boro",895,"'","Total Local Repayment of Debt",124030.00,0.00,0.00
35,"Somerset",3000,"Manville Boro",930,"'","Actual Revenues (Over)/Under Expenditures",-368.00,0.00,0.00
35,"Somerset",3000,"Manville Boro",935,"'","Total Repayment of Debt",123662.00,0.00,0.00
35,"Somerset",3000,"Manville Boro",1000,"'","Total Revenues/Sources",24976882.00,28280155.00,28869661.00
35,"Somerset",3000,"Manville Boro",1010,"'","Total Revenues/Sources Net of Transfers",24976882.00,28280155.00,28869661.00
35,"Somerset",3320,"Montgomery Twp",100,"'10-1210","Local Tax Levy",75780287.00,78134152.00,79696835.00
35,"Somerset",3320,"Montgomery Twp",190,"'10-1300","Total Tuition",169141.00,177000.00,177000.00
35,"Somerset",3320,"Montgomery Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",1056020.00,1045685.00,800000.00
35,"Somerset",3320,"Montgomery Twp",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",3761.00,75.00,75.00
35,"Somerset",3320,"Montgomery Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",12546.00,250.00,250.00
35,"Somerset",3320,"Montgomery Twp",370,"'","Total Revenues from Local Sources",77021755.00,79357162.00,80674160.00
35,"Somerset",3320,"Montgomery Twp",420,"'10-3121","Categorical Transportation Aid",1389953.00,1389953.00,1389953.00
35,"Somerset",3320,"Montgomery Twp",430,"'10-3131","Extraordinary Aid",1543550.00,800000.00,800000.00
35,"Somerset",3320,"Montgomery Twp",440,"'10-3132","Categorical Special Education Aid",2703972.00,3123628.00,3837296.00
35,"Somerset",3320,"Montgomery Twp",470,"'10-3177","Categorical Security Aid",395031.00,395031.00,395031.00
35,"Somerset",3320,"Montgomery Twp",500,"'10-3XXX","Other State Aids",105850.00,100000.00,100000.00
35,"Somerset",3320,"Montgomery Twp",520,"'","Total Revenues from State Sources",6138356.00,5808612.00,6522280.00
35,"Somerset",3320,"Montgomery Twp",540,"'10-4200","Medicaid Reimbursement",30577.00,30865.00,34922.00
35,"Somerset",3320,"Montgomery Twp",570,"'","Total Revenues from Federal Sources",30577.00,30865.00,34922.00
35,"Somerset",3320,"Montgomery Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,4466108.00,3632814.00
35,"Somerset",3320,"Montgomery Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,1085000.00,0.00
35,"Somerset",3320,"Montgomery Twp",625,"'10-317","Withdrawal from Capital Reserve for Transfer To Debt Service Fund",0.00,0.00,338895.00
35,"Somerset",3320,"Montgomery Twp",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",110000.00,0.00,0.00
35,"Somerset",3320,"Montgomery Twp",680,"'10-5200","Transfers from Other Funds",201360.00,0.00,0.00
35,"Somerset",3320,"Montgomery Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,129540.00,0.00
35,"Somerset",3320,"Montgomery Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-144857.00,0.00,0.00
35,"Somerset",3320,"Montgomery Twp",720,"'","Total Operating Budget",83357191.00,90877287.00,91203071.00
35,"Somerset",3320,"Montgomery Twp",740,"'20-1XXX","Other Revenue from Local Sources",39748.00,76717.00,0.00
35,"Somerset",3320,"Montgomery Twp",745,"'20-1XXX","Total Revenues from Local Sources",39748.00,76717.00,0.00
35,"Somerset",3320,"Montgomery Twp",765,"'20-32XX","Other Restricted Entitlements",81394.00,93178.00,93178.00
35,"Somerset",3320,"Montgomery Twp",770,"'","Total Revenues from State Sources",81394.00,93178.00,93178.00
35,"Somerset",3320,"Montgomery Twp",775,"'20-4411-4416","Title I",219318.00,325271.00,238452.00
35,"Somerset",3320,"Montgomery Twp",780,"'20-4451-4455","Title II",82627.00,162858.00,67573.00
35,"Somerset",3320,"Montgomery Twp",785,"'20-4491-4494","Title III",22011.00,19768.00,15267.00
35,"Somerset",3320,"Montgomery Twp",790,"'20-4471-4474","Title IV",0.00,15334.00,14855.00
35,"Somerset",3320,"Montgomery Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",837901.00,881487.00,718018.00
35,"Somerset",3320,"Montgomery Twp",830,"'","Total Revenues from Federal Sources",1161857.00,1404718.00,1054165.00
35,"Somerset",3320,"Montgomery Twp",840,"'","Total Grants and Entitlements",1282999.00,1574613.00,1147343.00
35,"Somerset",3320,"Montgomery Twp",855,"'40-5210","Transfers from Capital Reserve",0.00,0.00,338895.00
35,"Somerset",3320,"Montgomery Twp",860,"'40-1210","Local Tax Levy",7090564.00,2309384.00,1898642.00
35,"Somerset",3320,"Montgomery Twp",861,"'40-1210","Local Tax Levy-Premerger Debt",0.00,5246499.00,5198955.00
35,"Somerset",3320,"Montgomery Twp",885,"'","Total Revenues from Local Sources",7090564.00,7555883.00,7097597.00
35,"Somerset",3320,"Montgomery Twp",890,"'40-3160","Debt Service Aid Type II",699666.00,703202.00,712773.00
35,"Somerset",3320,"Montgomery Twp",892,"'40-303","Budgeted Fund Balance",0.00,2.00,22530.00
35,"Somerset",3320,"Montgomery Twp",895,"'","Total Local Repayment of Debt",7790230.00,8259087.00,8171795.00
35,"Somerset",3320,"Montgomery Twp",930,"'","Actual Revenues (Over)/Under Expenditures",508506.00,0.00,0.00
35,"Somerset",3320,"Montgomery Twp",935,"'","Total Repayment of Debt",8298736.00,8259087.00,8171795.00
35,"Somerset",3320,"Montgomery Twp",1000,"'","Total Revenues/Sources",92938926.00,100710987.00,100522209.00
35,"Somerset",3320,"Montgomery Twp",1003,"'40-5210","Deduct Transfer-Transfers from Capital Reserve",0.00,0.00,338895.00
35,"Somerset",3320,"Montgomery Twp",1010,"'","Total Revenues/Sources Net of Transfers",92938926.00,100710987.00,100183314.00
35,"Somerset",3670,"North Plainfield Boro",100,"'10-1210","Local Tax Levy",30838998.00,31455778.00,31455778.00
35,"Somerset",3670,"North Plainfield Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",285438.00,60000.00,80450.00
35,"Somerset",3670,"North Plainfield Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,500.00,0.00
35,"Somerset",3670,"North Plainfield Boro",370,"'","Total Revenues from Local Sources",31124436.00,31516278.00,31536228.00
35,"Somerset",3670,"North Plainfield Boro",420,"'10-3121","Categorical Transportation Aid",314548.00,314548.00,314548.00
35,"Somerset",3670,"North Plainfield Boro",430,"'10-3131","Extraordinary Aid",426179.00,0.00,0.00
35,"Somerset",3670,"North Plainfield Boro",440,"'10-3132","Categorical Special Education Aid",2219988.00,2219988.00,2219988.00
35,"Somerset",3670,"North Plainfield Boro",460,"'10-3176","Equalization Aid",23222814.00,25926838.00,30643113.00
35,"Somerset",3670,"North Plainfield Boro",470,"'10-3177","Categorical Security Aid",1337265.00,1337265.00,1337265.00
35,"Somerset",3670,"North Plainfield Boro",520,"'","Total Revenues from State Sources",27520794.00,29798639.00,34514914.00
35,"Somerset",3670,"North Plainfield Boro",540,"'10-4200","Medicaid Reimbursement",0.00,109096.00,96326.00
35,"Somerset",3670,"North Plainfield Boro",541,"'10-4210","Ffcra/SEMI Or ARRA/SEMI Revenue",115154.00,0.00,0.00
35,"Somerset",3670,"North Plainfield Boro",570,"'","Total Revenues from Federal Sources",115154.00,109096.00,96326.00
35,"Somerset",3670,"North Plainfield Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,2400000.00,2300000.00
35,"Somerset",3670,"North Plainfield Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,1094191.00,0.00
35,"Somerset",3670,"North Plainfield Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-865395.00,0.00,0.00
35,"Somerset",3670,"North Plainfield Boro",720,"'","Total Operating Budget",57894989.00,64918204.00,68447468.00
35,"Somerset",3670,"North Plainfield Boro",740,"'20-1XXX","Other Revenue from Local Sources",186.00,0.00,0.00
35,"Somerset",3670,"North Plainfield Boro",745,"'20-1XXX","Total Revenues from Local Sources",186.00,0.00,0.00
35,"Somerset",3670,"North Plainfield Boro",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",501817.00,0.00,0.00
35,"Somerset",3670,"North Plainfield Boro",760,"'20-3218","Preschool Education Aid",2248548.00,2640225.00,2780535.00
35,"Somerset",3670,"North Plainfield Boro",765,"'20-32XX","Other Restricted Entitlements",25600.00,37230.00,49196.00
35,"Somerset",3670,"North Plainfield Boro",770,"'","Total Revenues from State Sources",2775965.00,2677455.00,2829731.00
35,"Somerset",3670,"North Plainfield Boro",775,"'20-4411-4416","Title I",759395.00,769965.00,673183.00
35,"Somerset",3670,"North Plainfield Boro",780,"'20-4451-4455","Title II",102230.00,117750.00,102774.00
35,"Somerset",3670,"North Plainfield Boro",785,"'20-4491-4494","Title III",68256.00,91927.00,96611.00
35,"Somerset",3670,"North Plainfield Boro",790,"'20-4471-4474","Title IV",40434.00,42628.00,41392.00
35,"Somerset",3670,"North Plainfield Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1007271.00,875012.00,877729.00
35,"Somerset",3670,"North Plainfield Boro",810,"'20-4430","Vocational Education",18243.00,28766.00,29187.00
35,"Somerset",3670,"North Plainfield Boro",830,"'","Total Revenues from Federal Sources",1995829.00,1926048.00,1820876.00
35,"Somerset",3670,"North Plainfield Boro",840,"'","Total Grants and Entitlements",4771980.00,4603503.00,4650607.00
35,"Somerset",3670,"North Plainfield Boro",860,"'40-1210","Local Tax Levy",1031040.00,1133547.00,1133648.00
35,"Somerset",3670,"North Plainfield Boro",870,"'40-1XXX","Other Miscellaneous",7824.00,0.00,0.00
35,"Somerset",3670,"North Plainfield Boro",875,"'40-1XXX","Miscellaneous",7824.00,0.00,0.00
35,"Somerset",3670,"North Plainfield Boro",885,"'","Total Revenues from Local Sources",1038864.00,1133547.00,1133648.00
35,"Somerset",3670,"North Plainfield Boro",892,"'40-303","Budgeted Fund Balance",0.00,3729.00,11552.00
35,"Somerset",3670,"North Plainfield Boro",895,"'","Total Local Repayment of Debt",1038864.00,1137276.00,1145200.00
35,"Somerset",3670,"North Plainfield Boro",930,"'","Actual Revenues (Over)/Under Expenditures",104661.00,0.00,0.00
35,"Somerset",3670,"North Plainfield Boro",935,"'","Total Repayment of Debt",1143525.00,1137276.00,1145200.00
35,"Somerset",3670,"North Plainfield Boro",1000,"'","Total Revenues/Sources",63810494.00,70658983.00,74243275.00
35,"Somerset",3670,"North Plainfield Boro",1010,"'","Total Revenues/Sources Net of Transfers",63810494.00,70658983.00,74243275.00
35,"Somerset",4805,"Somerset Co Ed Serv Comm",190,"'10-1300","Total Tuition",6791267.00,8340776.00,8658451.00
35,"Somerset",4805,"Somerset Co Ed Serv Comm",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",18092694.00,19274267.00,18455000.00
35,"Somerset",4805,"Somerset Co Ed Serv Comm",280,"'10-1930","Sale of Property",51183.00,0.00,0.00
35,"Somerset",4805,"Somerset Co Ed Serv Comm",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",367475.00,0.00,749224.00
35,"Somerset",4805,"Somerset Co Ed Serv Comm",370,"'","Total Revenues from Local Sources",25302619.00,27615043.00,27862675.00
35,"Somerset",4805,"Somerset Co Ed Serv Comm",680,"'10-5200","Transfers from Other Funds",238250.00,0.00,0.00
35,"Somerset",4805,"Somerset Co Ed Serv Comm",715,"'","Actual Revenues (Over)/Under Expenditures",442660.00,0.00,0.00
35,"Somerset",4805,"Somerset Co Ed Serv Comm",720,"'","Total Operating Budget",25983529.00,27615043.00,27862675.00
35,"Somerset",4805,"Somerset Co Ed Serv Comm",740,"'20-1XXX","Other Revenue from Local Sources",808653.00,0.00,0.00
35,"Somerset",4805,"Somerset Co Ed Serv Comm",745,"'20-1XXX","Total Revenues from Local Sources",808653.00,0.00,0.00
35,"Somerset",4805,"Somerset Co Ed Serv Comm",765,"'20-32XX","Other Restricted Entitlements",0.00,725000.00,696000.00
35,"Somerset",4805,"Somerset Co Ed Serv Comm",770,"'","Total Revenues from State Sources",0.00,725000.00,696000.00
35,"Somerset",4805,"Somerset Co Ed Serv Comm",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",0.00,125000.00,125000.00
35,"Somerset",4805,"Somerset Co Ed Serv Comm",830,"'","Total Revenues from Federal Sources",0.00,125000.00,125000.00
35,"Somerset",4805,"Somerset Co Ed Serv Comm",840,"'","Total Grants and Entitlements",808653.00,850000.00,821000.00
35,"Somerset",4805,"Somerset Co Ed Serv Comm",1000,"'","Total Revenues/Sources",26792182.00,28465043.00,28683675.00
35,"Somerset",4805,"Somerset Co Ed Serv Comm",1010,"'","Total Revenues/Sources Net of Transfers",26792182.00,28465043.00,28683675.00
35,"Somerset",4810,"Somerset Co Vocational",110,"'10-1210","County Tax Levy",11922443.00,11922443.00,11922443.00
35,"Somerset",4810,"Somerset Co Vocational",200,"'10-1310","Tuition from Local Education Authorities",1456021.00,1402963.00,1545425.00
35,"Somerset",4810,"Somerset Co Vocational",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",86147.00,75000.00,70000.00
35,"Somerset",4810,"Somerset Co Vocational",370,"'","Total Revenues from Local Sources",13464611.00,13400406.00,13537868.00
35,"Somerset",4810,"Somerset Co Vocational",440,"'10-3132","Categorical Special Education Aid",389105.00,389105.00,389105.00
35,"Somerset",4810,"Somerset Co Vocational",445,"'10-3140","Vocational Expansion Stabilization Aid",0.00,120922.00,301771.00
35,"Somerset",4810,"Somerset Co Vocational",460,"'10-3176","Equalization Aid",580221.00,580221.00,580221.00
35,"Somerset",4810,"Somerset Co Vocational",470,"'10-3177","Categorical Security Aid",64725.00,64725.00,64725.00
35,"Somerset",4810,"Somerset Co Vocational",480,"'10-3178","Adjustment Aid",394511.00,273589.00,92740.00
35,"Somerset",4810,"Somerset Co Vocational",520,"'","Total Revenues from State Sources",1428562.00,1428562.00,1428562.00
35,"Somerset",4810,"Somerset Co Vocational",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,780000.00,650000.00
35,"Somerset",4810,"Somerset Co Vocational",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,82980.00,207450.00
35,"Somerset",4810,"Somerset Co Vocational",710,"'","Adjustment for Prior Year Encumbrances",0.00,91749.00,0.00
35,"Somerset",4810,"Somerset Co Vocational",715,"'","Actual Revenues (Over)/Under Expenditures",136249.00,0.00,0.00
35,"Somerset",4810,"Somerset Co Vocational",720,"'","Total Operating Budget",15029422.00,15783697.00,15823880.00
35,"Somerset",4810,"Somerset Co Vocational",740,"'20-1XXX","Other Revenue from Local Sources",105876.00,106723.00,106723.00
35,"Somerset",4810,"Somerset Co Vocational",745,"'20-1XXX","Total Revenues from Local Sources",105876.00,106723.00,106723.00
35,"Somerset",4810,"Somerset Co Vocational",765,"'20-32XX","Other Restricted Entitlements",754743.00,648018.00,648018.00
35,"Somerset",4810,"Somerset Co Vocational",770,"'","Total Revenues from State Sources",754743.00,648018.00,648018.00
35,"Somerset",4810,"Somerset Co Vocational",775,"'20-4411-4416","Title I",57932.00,56796.00,56796.00
35,"Somerset",4810,"Somerset Co Vocational",780,"'20-4451-4455","Title II",8369.00,9265.00,9265.00
35,"Somerset",4810,"Somerset Co Vocational",790,"'20-4471-4474","Title IV",10000.00,10000.00,10000.00
35,"Somerset",4810,"Somerset Co Vocational",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",81948.00,82638.00,82638.00
35,"Somerset",4810,"Somerset Co Vocational",810,"'20-4430","Vocational Education",261050.00,287202.00,287202.00
35,"Somerset",4810,"Somerset Co Vocational",825,"'20-4XXX","Other",7796.00,0.00,0.00
35,"Somerset",4810,"Somerset Co Vocational",830,"'","Total Revenues from Federal Sources",427095.00,445901.00,445901.00
35,"Somerset",4810,"Somerset Co Vocational",840,"'","Total Grants and Entitlements",1287714.00,1200642.00,1200642.00
35,"Somerset",4810,"Somerset Co Vocational",1000,"'","Total Revenues/Sources",16317136.00,16984339.00,17024522.00
35,"Somerset",4810,"Somerset Co Vocational",1010,"'","Total Revenues/Sources Net of Transfers",16317136.00,16984339.00,17024522.00
35,"Somerset",4815,"Somerset Hills Regional",100,"'10-1210","Local Tax Levy",31357770.00,31984926.00,32624624.00
35,"Somerset",4815,"Somerset Hills Regional",190,"'10-1300","Total Tuition",4494270.00,4319910.00,4431500.00
35,"Somerset",4815,"Somerset Hills Regional",240,"'10-1410","Transportation Fees from Individuals",82650.00,80000.00,80000.00
35,"Somerset",4815,"Somerset Hills Regional",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",121049.00,0.00,0.00
35,"Somerset",4815,"Somerset Hills Regional",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",362891.00,67725.00,88299.00
35,"Somerset",4815,"Somerset Hills Regional",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",5121.00,0.00,0.00
35,"Somerset",4815,"Somerset Hills Regional",370,"'","Total Revenues from Local Sources",36423751.00,36452561.00,37224423.00
35,"Somerset",4815,"Somerset Hills Regional",420,"'10-3121","Categorical Transportation Aid",517812.00,517812.00,517812.00
35,"Somerset",4815,"Somerset Hills Regional",430,"'10-3131","Extraordinary Aid",712699.00,0.00,0.00
35,"Somerset",4815,"Somerset Hills Regional",440,"'10-3132","Categorical Special Education Aid",651097.00,807482.00,1066484.00
35,"Somerset",4815,"Somerset Hills Regional",470,"'10-3177","Categorical Security Aid",130156.00,130156.00,130156.00
35,"Somerset",4815,"Somerset Hills Regional",500,"'10-3XXX","Other State Aids",70986.00,0.00,0.00
35,"Somerset",4815,"Somerset Hills Regional",520,"'","Total Revenues from State Sources",2082750.00,1455450.00,1714452.00
35,"Somerset",4815,"Somerset Hills Regional",540,"'10-4200","Medicaid Reimbursement",14340.00,30199.00,25418.00
35,"Somerset",4815,"Somerset Hills Regional",570,"'","Total Revenues from Federal Sources",14340.00,30199.00,25418.00
35,"Somerset",4815,"Somerset Hills Regional",580,"'10-303","Budgeted Fund Balance-Operating Budget",2153191.00,1975577.00,1860845.00
35,"Somerset",4815,"Somerset Hills Regional",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,473925.00,275000.00
35,"Somerset",4815,"Somerset Hills Regional",630,"'10-310","Withdrawal from Maintenance Reserve",160416.00,0.00,0.00
35,"Somerset",4815,"Somerset Hills Regional",710,"'","Adjustment for Prior Year Encumbrances",0.00,196747.00,0.00
35,"Somerset",4815,"Somerset Hills Regional",715,"'","Actual Revenues (Over)/Under Expenditures",-2187456.00,0.00,0.00
35,"Somerset",4815,"Somerset Hills Regional",720,"'","Total Operating Budget",38646992.00,40584459.00,41100138.00
35,"Somerset",4815,"Somerset Hills Regional",740,"'20-1XXX","Other Revenue from Local Sources",69443.00,128964.00,145349.00
35,"Somerset",4815,"Somerset Hills Regional",745,"'20-1XXX","Total Revenues from Local Sources",69443.00,128964.00,145349.00
35,"Somerset",4815,"Somerset Hills Regional",765,"'20-32XX","Other Restricted Entitlements",249551.00,165060.00,169450.00
35,"Somerset",4815,"Somerset Hills Regional",770,"'","Total Revenues from State Sources",249551.00,165060.00,169450.00
35,"Somerset",4815,"Somerset Hills Regional",775,"'20-4411-4416","Title I",68792.00,65000.00,65000.00
35,"Somerset",4815,"Somerset Hills Regional",780,"'20-4451-4455","Title II",31057.00,20000.00,20000.00
35,"Somerset",4815,"Somerset Hills Regional",785,"'20-4491-4494","Title III",21789.00,30000.00,20000.00
35,"Somerset",4815,"Somerset Hills Regional",790,"'20-4471-4474","Title IV",10000.00,0.00,10000.00
35,"Somerset",4815,"Somerset Hills Regional",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",424769.00,415408.00,415408.00
35,"Somerset",4815,"Somerset Hills Regional",830,"'","Total Revenues from Federal Sources",556407.00,530408.00,530408.00
35,"Somerset",4815,"Somerset Hills Regional",840,"'","Total Grants and Entitlements",875401.00,824432.00,845207.00
35,"Somerset",4815,"Somerset Hills Regional",860,"'40-1210","Local Tax Levy",3403663.00,3164292.00,2995763.00
35,"Somerset",4815,"Somerset Hills Regional",870,"'40-1XXX","Other Miscellaneous",0.00,0.00,129000.00
35,"Somerset",4815,"Somerset Hills Regional",875,"'40-1XXX","Miscellaneous",0.00,0.00,129000.00
35,"Somerset",4815,"Somerset Hills Regional",885,"'","Total Revenues from Local Sources",3403663.00,3164292.00,3124763.00
35,"Somerset",4815,"Somerset Hills Regional",890,"'40-3160","Debt Service Aid Type II",200076.00,160878.00,164694.00
35,"Somerset",4815,"Somerset Hills Regional",892,"'40-303","Budgeted Fund Balance",0.00,0.00,38.00
35,"Somerset",4815,"Somerset Hills Regional",895,"'","Total Local Repayment of Debt",3603739.00,3325170.00,3289495.00
35,"Somerset",4815,"Somerset Hills Regional",930,"'","Actual Revenues (Over)/Under Expenditures",-37.00,0.00,0.00
35,"Somerset",4815,"Somerset Hills Regional",935,"'","Total Repayment of Debt",3603702.00,3325170.00,3289495.00
35,"Somerset",4815,"Somerset Hills Regional",1000,"'","Total Revenues/Sources",43126095.00,44734061.00,45234840.00
35,"Somerset",4815,"Somerset Hills Regional",1010,"'","Total Revenues/Sources Net of Transfers",43126095.00,44734061.00,45234840.00
35,"Somerset",4820,"Somerville Boro",100,"'10-1210","Local Tax Levy",22628853.00,22781548.00,23418373.00
35,"Somerset",4820,"Somerville Boro",190,"'10-1300","Total Tuition",10514258.00,10746698.00,11183476.00
35,"Somerset",4820,"Somerville Boro",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",56478.00,0.00,0.00
35,"Somerset",4820,"Somerville Boro",260,"'10-1910","Rents and Royalties",76490.00,30000.00,30001.00
35,"Somerset",4820,"Somerville Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",373989.00,80001.00,80002.00
35,"Somerset",4820,"Somerville Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",4482.00,0.00,0.00
35,"Somerset",4820,"Somerville Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",72283.00,2000.00,2001.00
35,"Somerset",4820,"Somerville Boro",370,"'","Total Revenues from Local Sources",33726833.00,33640247.00,34713853.00
35,"Somerset",4820,"Somerville Boro",420,"'10-3121","Categorical Transportation Aid",204865.00,204865.00,204865.00
35,"Somerset",4820,"Somerville Boro",430,"'10-3131","Extraordinary Aid",219984.00,100000.00,100000.00
35,"Somerset",4820,"Somerville Boro",440,"'10-3132","Categorical Special Education Aid",1448667.00,1448667.00,1448667.00
35,"Somerset",4820,"Somerville Boro",460,"'10-3176","Equalization Aid",4722811.00,5463172.00,6305555.00
35,"Somerset",4820,"Somerville Boro",470,"'10-3177","Categorical Security Aid",443956.00,443956.00,443956.00
35,"Somerset",4820,"Somerville Boro",500,"'10-3XXX","Other State Aids",23415.00,0.00,0.00
35,"Somerset",4820,"Somerville Boro",520,"'","Total Revenues from State Sources",7063698.00,7660660.00,8503043.00
35,"Somerset",4820,"Somerville Boro",540,"'10-4200","Medicaid Reimbursement",28912.00,59425.00,57178.00
35,"Somerset",4820,"Somerville Boro",570,"'","Total Revenues from Federal Sources",28912.00,59425.00,57178.00
35,"Somerset",4820,"Somerville Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,668483.00,284015.00
35,"Somerset",4820,"Somerville Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,1194127.00,1179750.00
35,"Somerset",4820,"Somerville Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,118500.00
35,"Somerset",4820,"Somerville Boro",625,"'10-317","Withdrawal from Capital Reserve for Transfer To Debt Service Fund",0.00,151407.00,45000.00
35,"Somerset",4820,"Somerville Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,22361.00,0.00
35,"Somerset",4820,"Somerville Boro",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,57568.00,0.00
35,"Somerset",4820,"Somerville Boro",650,"'10-311","Withdrawal from Tuition Reserve for Excess Over Adjustments",0.00,908949.00,935599.00
35,"Somerset",4820,"Somerville Boro",700,"'10-5XXX","Other Financing Sources",8428.00,0.00,0.00
35,"Somerset",4820,"Somerville Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,252718.00,0.00
35,"Somerset",4820,"Somerville Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-2270782.00,0.00,0.00
35,"Somerset",4820,"Somerville Boro",720,"'","Total Operating Budget",38557089.00,44615945.00,45836938.00
35,"Somerset",4820,"Somerville Boro",740,"'20-1XXX","Other Revenue from Local Sources",40381.00,0.00,0.00
35,"Somerset",4820,"Somerville Boro",745,"'20-1XXX","Total Revenues from Local Sources",40381.00,0.00,0.00
35,"Somerset",4820,"Somerville Boro",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,227707.00,232969.00
35,"Somerset",4820,"Somerville Boro",760,"'20-3218","Preschool Education Aid",746922.00,820680.00,932037.00
35,"Somerset",4820,"Somerville Boro",765,"'20-32XX","Other Restricted Entitlements",532858.00,490637.00,490637.00
35,"Somerset",4820,"Somerville Boro",770,"'","Total Revenues from State Sources",1279780.00,1539024.00,1655643.00
35,"Somerset",4820,"Somerville Boro",775,"'20-4411-4416","Title I",408766.00,366438.00,366438.00
35,"Somerset",4820,"Somerville Boro",780,"'20-4451-4455","Title II",51028.00,50239.00,50239.00
35,"Somerset",4820,"Somerville Boro",785,"'20-4491-4494","Title III",30404.00,18194.00,18194.00
35,"Somerset",4820,"Somerville Boro",790,"'20-4471-4474","Title IV",29495.00,22827.00,22827.00
35,"Somerset",4820,"Somerville Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",674773.00,607282.00,607282.00
35,"Somerset",4820,"Somerville Boro",830,"'","Total Revenues from Federal Sources",1194466.00,1064980.00,1064980.00
35,"Somerset",4820,"Somerville Boro",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",30000.00,30000.00,30000.00
35,"Somerset",4820,"Somerville Boro",840,"'","Total Grants and Entitlements",2544627.00,2634004.00,2750623.00
35,"Somerset",4820,"Somerville Boro",845,"'40-5200","Transfers from Other Funds",150302.00,0.00,0.00
35,"Somerset",4820,"Somerville Boro",855,"'40-5210","Transfers from Capital Reserve",0.00,151407.00,45000.00
35,"Somerset",4820,"Somerville Boro",860,"'40-1210","Local Tax Levy",1617358.00,1617358.00,1728437.00
35,"Somerset",4820,"Somerville Boro",885,"'","Total Revenues from Local Sources",1617358.00,1617358.00,1728437.00
35,"Somerset",4820,"Somerville Boro",890,"'40-3160","Debt Service Aid Type II",208360.00,209988.00,208983.00
35,"Somerset",4820,"Somerville Boro",892,"'40-303","Budgeted Fund Balance",0.00,3267.00,0.00
35,"Somerset",4820,"Somerville Boro",895,"'","Total Local Repayment of Debt",1976020.00,1982020.00,1982420.00
35,"Somerset",4820,"Somerville Boro",935,"'","Total Repayment of Debt",1976020.00,1982020.00,1982420.00
35,"Somerset",4820,"Somerville Boro",1000,"'","Total Revenues/Sources",43077736.00,49231969.00,50569981.00
35,"Somerset",4820,"Somerville Boro",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",30000.00,30000.00,30000.00
35,"Somerset",4820,"Somerville Boro",1003,"'40-5210","Deduct Transfer-Transfers from Capital Reserve",0.00,151407.00,45000.00
35,"Somerset",4820,"Somerville Boro",1010,"'","Total Revenues/Sources Net of Transfers",43047736.00,49050562.00,50494981.00
35,"Somerset",4850,"South Bound Brook",100,"'10-1210","Local Tax Levy",6149056.00,6222845.00,6347301.00
35,"Somerset",4850,"South Bound Brook",190,"'10-1300","Total Tuition",0.00,37386.00,16800.00
35,"Somerset",4850,"South Bound Brook",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",91572.00,21000.00,21000.00
35,"Somerset",4850,"South Bound Brook",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,1.00,100.00
35,"Somerset",4850,"South Bound Brook",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,1.00,100.00
35,"Somerset",4850,"South Bound Brook",370,"'","Total Revenues from Local Sources",6240628.00,6281233.00,6385301.00
35,"Somerset",4850,"South Bound Brook",420,"'10-3121","Categorical Transportation Aid",64547.00,64547.00,64547.00
35,"Somerset",4850,"South Bound Brook",430,"'10-3131","Extraordinary Aid",60254.00,75000.00,75000.00
35,"Somerset",4850,"South Bound Brook",440,"'10-3132","Categorical Special Education Aid",342553.00,342553.00,342553.00
35,"Somerset",4850,"South Bound Brook",460,"'10-3176","Equalization Aid",3046297.00,3099680.00,3252252.00
35,"Somerset",4850,"South Bound Brook",470,"'10-3177","Categorical Security Aid",174283.00,174283.00,174283.00
35,"Somerset",4850,"South Bound Brook",520,"'","Total Revenues from State Sources",3687934.00,3756063.00,3908635.00
35,"Somerset",4850,"South Bound Brook",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,560681.00,564264.00
35,"Somerset",4850,"South Bound Brook",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,705050.00,0.00
35,"Somerset",4850,"South Bound Brook",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",520000.00,0.00,505000.00
35,"Somerset",4850,"South Bound Brook",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,115000.00
35,"Somerset",4850,"South Bound Brook",710,"'","Adjustment for Prior Year Encumbrances",0.00,216666.00,0.00
35,"Somerset",4850,"South Bound Brook",715,"'","Actual Revenues (Over)/Under Expenditures",124351.00,0.00,0.00
35,"Somerset",4850,"South Bound Brook",720,"'","Total Operating Budget",10572913.00,11519693.00,11478200.00
35,"Somerset",4850,"South Bound Brook",740,"'20-1XXX","Other Revenue from Local Sources",2500.00,2500.00,2500.00
35,"Somerset",4850,"South Bound Brook",745,"'20-1XXX","Total Revenues from Local Sources",2500.00,2500.00,2500.00
35,"Somerset",4850,"South Bound Brook",775,"'20-4411-4416","Title I",122020.00,90628.00,77033.00
35,"Somerset",4850,"South Bound Brook",780,"'20-4451-4455","Title II",11994.00,9596.00,8157.00
35,"Somerset",4850,"South Bound Brook",785,"'20-4491-4494","Title III",11991.00,5167.00,4392.00
35,"Somerset",4850,"South Bound Brook",790,"'20-4471-4474","Title IV",10750.00,8000.00,6800.00
35,"Somerset",4850,"South Bound Brook",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",128149.00,104294.00,88650.00
35,"Somerset",4850,"South Bound Brook",830,"'","Total Revenues from Federal Sources",284904.00,217685.00,185032.00
35,"Somerset",4850,"South Bound Brook",840,"'","Total Grants and Entitlements",287404.00,220185.00,187532.00
35,"Somerset",4850,"South Bound Brook",860,"'40-1210","Local Tax Levy",352200.00,334900.00,317800.00
35,"Somerset",4850,"South Bound Brook",885,"'","Total Revenues from Local Sources",352200.00,334900.00,317800.00
35,"Somerset",4850,"South Bound Brook",895,"'","Total Local Repayment of Debt",352200.00,334900.00,317800.00
35,"Somerset",4850,"South Bound Brook",935,"'","Total Repayment of Debt",352200.00,334900.00,317800.00
35,"Somerset",4850,"South Bound Brook",1000,"'","Total Revenues/Sources",11212517.00,12074778.00,11983532.00
35,"Somerset",4850,"South Bound Brook",1010,"'","Total Revenues/Sources Net of Transfers",11212517.00,12074778.00,11983532.00
35,"Somerset",5470,"Warren Twp",100,"'10-1210","Local Tax Levy",40178034.00,41193378.00,41193378.00
35,"Somerset",5470,"Warren Twp",190,"'10-1300","Total Tuition",426180.00,266250.00,248750.00
35,"Somerset",5470,"Warren Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",74182.00,23971.00,23971.00
35,"Somerset",5470,"Warren Twp",260,"'10-1910","Rents and Royalties",1635.00,900.00,900.00
35,"Somerset",5470,"Warren Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",306815.00,180536.00,158836.00
35,"Somerset",5470,"Warren Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",89652.00,500.00,500.00
35,"Somerset",5470,"Warren Twp",370,"'","Total Revenues from Local Sources",41076498.00,41665535.00,41626335.00
35,"Somerset",5470,"Warren Twp",420,"'10-3121","Categorical Transportation Aid",387630.00,387630.00,387630.00
35,"Somerset",5470,"Warren Twp",430,"'10-3131","Extraordinary Aid",321276.00,150000.00,150000.00
35,"Somerset",5470,"Warren Twp",440,"'10-3132","Categorical Special Education Aid",1082524.00,1235969.00,1493230.00
35,"Somerset",5470,"Warren Twp",470,"'10-3177","Categorical Security Aid",34560.00,34560.00,34560.00
35,"Somerset",5470,"Warren Twp",500,"'10-3XXX","Other State Aids",39730.00,0.00,0.00
35,"Somerset",5470,"Warren Twp",520,"'","Total Revenues from State Sources",1865720.00,1808159.00,2065420.00
35,"Somerset",5470,"Warren Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,669672.00,461000.00
35,"Somerset",5470,"Warren Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,60800.00,0.00
35,"Somerset",5470,"Warren Twp",625,"'10-317","Withdrawal from Capital Reserve for Transfer To Debt Service Fund",0.00,0.00,4320602.00
35,"Somerset",5470,"Warren Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,61975.00,0.00
35,"Somerset",5470,"Warren Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,861924.00,0.00
35,"Somerset",5470,"Warren Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-232721.00,0.00,0.00
35,"Somerset",5470,"Warren Twp",720,"'","Total Operating Budget",42709497.00,45128065.00,48473357.00
35,"Somerset",5470,"Warren Twp",740,"'20-1XXX","Other Revenue from Local Sources",69228.00,114983.00,1000.00
35,"Somerset",5470,"Warren Twp",745,"'20-1XXX","Total Revenues from Local Sources",69228.00,114983.00,1000.00
35,"Somerset",5470,"Warren Twp",775,"'20-4411-4416","Title I",54114.00,50685.00,43083.00
35,"Somerset",5470,"Warren Twp",780,"'20-4451-4455","Title II",26673.00,25431.00,0.00
35,"Somerset",5470,"Warren Twp",785,"'20-4491-4494","Title III",1477.00,10669.00,0.00
35,"Somerset",5470,"Warren Twp",790,"'20-4471-4474","Title IV",10000.00,10000.00,0.00
35,"Somerset",5470,"Warren Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",433538.00,412430.00,350566.00
35,"Somerset",5470,"Warren Twp",825,"'20-4XXX","Other",0.00,18681.00,13902.00
35,"Somerset",5470,"Warren Twp",830,"'","Total Revenues from Federal Sources",525802.00,527896.00,407551.00
35,"Somerset",5470,"Warren Twp",840,"'","Total Grants and Entitlements",595030.00,642879.00,408551.00
35,"Somerset",5470,"Warren Twp",855,"'40-5210","Transfers from Capital Reserve",0.00,0.00,4320602.00
35,"Somerset",5470,"Warren Twp",890,"'40-3160","Debt Service Aid Type II",0.00,0.00,2225765.00
35,"Somerset",5470,"Warren Twp",894,"'40-313","Withdrawal from Debt Service Reserve",0.00,0.00,60336.00
35,"Somerset",5470,"Warren Twp",895,"'","Total Local Repayment of Debt",0.00,0.00,6606703.00
35,"Somerset",5470,"Warren Twp",935,"'","Total Repayment of Debt",0.00,0.00,6606703.00
35,"Somerset",5470,"Warren Twp",1000,"'","Total Revenues/Sources",43304527.00,45770944.00,55488611.00
35,"Somerset",5470,"Warren Twp",1003,"'40-5210","Deduct Transfer-Transfers from Capital Reserve",0.00,0.00,4320602.00
35,"Somerset",5470,"Warren Twp",1010,"'","Total Revenues/Sources Net of Transfers",43304527.00,45770944.00,51168009.00
35,"Somerset",5540,"Watchung Boro",100,"'10-1210","Local Tax Levy",11151041.00,11813040.00,12049301.00
35,"Somerset",5540,"Watchung Boro",190,"'10-1300","Total Tuition",136020.00,148000.00,160000.00
35,"Somerset",5540,"Watchung Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",58990.00,12500.00,40000.00
35,"Somerset",5540,"Watchung Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",23738.00,21000.00,15000.00
35,"Somerset",5540,"Watchung Boro",370,"'","Total Revenues from Local Sources",11369789.00,11994540.00,12264301.00
35,"Somerset",5540,"Watchung Boro",420,"'10-3121","Categorical Transportation Aid",160229.00,160229.00,160229.00
35,"Somerset",5540,"Watchung Boro",430,"'10-3131","Extraordinary Aid",192258.00,47881.00,85000.00
35,"Somerset",5540,"Watchung Boro",440,"'10-3132","Categorical Special Education Aid",375176.00,420137.00,491722.00
35,"Somerset",5540,"Watchung Boro",470,"'10-3177","Categorical Security Aid",12631.00,12631.00,12631.00
35,"Somerset",5540,"Watchung Boro",500,"'10-3XXX","Other State Aids",11310.00,0.00,0.00
35,"Somerset",5540,"Watchung Boro",520,"'","Total Revenues from State Sources",751604.00,640878.00,749582.00
35,"Somerset",5540,"Watchung Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,293651.00,155285.00
35,"Somerset",5540,"Watchung Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,850000.00,0.00
35,"Somerset",5540,"Watchung Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,298000.00
35,"Somerset",5540,"Watchung Boro",680,"'10-5200","Transfers from Other Funds",141446.00,0.00,0.00
35,"Somerset",5540,"Watchung Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,36962.00,0.00
35,"Somerset",5540,"Watchung Boro",715,"'","Actual Revenues (Over)/Under Expenditures",488407.00,0.00,0.00
35,"Somerset",5540,"Watchung Boro",720,"'","Total Operating Budget",12751246.00,13816031.00,13467168.00
35,"Somerset",5540,"Watchung Boro",740,"'20-1XXX","Other Revenue from Local Sources",116393.00,0.00,0.00
35,"Somerset",5540,"Watchung Boro",745,"'20-1XXX","Total Revenues from Local Sources",116393.00,0.00,0.00
35,"Somerset",5540,"Watchung Boro",775,"'20-4411-4416","Title I",35748.00,30386.00,25828.00
35,"Somerset",5540,"Watchung Boro",780,"'20-4451-4455","Title II",8370.00,7115.00,6048.00
35,"Somerset",5540,"Watchung Boro",790,"'20-4471-4474","Title IV",10000.00,8500.00,7225.00
35,"Somerset",5540,"Watchung Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",132805.00,112885.00,108516.00
35,"Somerset",5540,"Watchung Boro",830,"'","Total Revenues from Federal Sources",186923.00,158886.00,147617.00
35,"Somerset",5540,"Watchung Boro",840,"'","Total Grants and Entitlements",303316.00,158886.00,147617.00
35,"Somerset",5540,"Watchung Boro",1000,"'","Total Revenues/Sources",13054562.00,13974917.00,13614785.00
35,"Somerset",5540,"Watchung Boro",1010,"'","Total Revenues/Sources Net of Transfers",13054562.00,13974917.00,13614785.00
35,"Somerset",5550,"Watchung Hills Regional",100,"'10-1210","Local Tax Levy",31116836.00,31668863.00,32061861.00
35,"Somerset",5550,"Watchung Hills Regional",190,"'10-1300","Total Tuition",7822287.00,8024506.00,8167782.00
35,"Somerset",5550,"Watchung Hills Regional",260,"'10-1910","Rents and Royalties",134035.00,121300.00,121300.00
35,"Somerset",5550,"Watchung Hills Regional",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",269270.00,145000.00,145000.00
35,"Somerset",5550,"Watchung Hills Regional",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,50.00,50.00
35,"Somerset",5550,"Watchung Hills Regional",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",1984.00,250.00,250.00
35,"Somerset",5550,"Watchung Hills Regional",370,"'","Total Revenues from Local Sources",39344412.00,39959969.00,40496243.00
35,"Somerset",5550,"Watchung Hills Regional",420,"'10-3121","Categorical Transportation Aid",616602.00,616602.00,616602.00
35,"Somerset",5550,"Watchung Hills Regional",430,"'10-3131","Extraordinary Aid",590512.00,200000.00,200000.00
35,"Somerset",5550,"Watchung Hills Regional",440,"'10-3132","Categorical Special Education Aid",750169.00,889679.00,1111086.00
35,"Somerset",5550,"Watchung Hills Regional",470,"'10-3177","Categorical Security Aid",83096.00,83096.00,83096.00
35,"Somerset",5550,"Watchung Hills Regional",500,"'10-3XXX","Other State Aids",72210.00,0.00,0.00
35,"Somerset",5550,"Watchung Hills Regional",520,"'","Total Revenues from State Sources",2112589.00,1789377.00,2010784.00
35,"Somerset",5550,"Watchung Hills Regional",580,"'10-303","Budgeted Fund Balance-Operating Budget",746816.00,703518.00,599735.00
35,"Somerset",5550,"Watchung Hills Regional",600,"'10-307","Withdrawal from Capital Reserve for Local Share",604934.00,0.00,0.00
35,"Somerset",5550,"Watchung Hills Regional",625,"'10-317","Withdrawal from Capital Reserve for Transfer To Debt Service Fund",0.00,0.00,2276000.00
35,"Somerset",5550,"Watchung Hills Regional",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",100000.00,0.00,0.00
35,"Somerset",5550,"Watchung Hills Regional",650,"'10-311","Withdrawal from Tuition Reserve for Excess Over Adjustments",0.00,100000.00,200000.00
35,"Somerset",5550,"Watchung Hills Regional",700,"'10-5XXX","Other Financing Sources",1784.00,0.00,0.00
35,"Somerset",5550,"Watchung Hills Regional",710,"'","Adjustment for Prior Year Encumbrances",0.00,1306308.00,0.00
35,"Somerset",5550,"Watchung Hills Regional",715,"'","Actual Revenues (Over)/Under Expenditures",-2309764.00,0.00,0.00
35,"Somerset",5550,"Watchung Hills Regional",720,"'","Total Operating Budget",40600771.00,43859172.00,45582762.00
35,"Somerset",5550,"Watchung Hills Regional",740,"'20-1XXX","Other Revenue from Local Sources",17070.00,41700.00,31700.00
35,"Somerset",5550,"Watchung Hills Regional",745,"'20-1XXX","Total Revenues from Local Sources",17070.00,41700.00,31700.00
35,"Somerset",5550,"Watchung Hills Regional",765,"'20-32XX","Other Restricted Entitlements",146648.00,162272.00,289573.00
35,"Somerset",5550,"Watchung Hills Regional",770,"'","Total Revenues from State Sources",146648.00,162272.00,289573.00
35,"Somerset",5550,"Watchung Hills Regional",775,"'20-4411-4416","Title I",62211.00,44936.00,40442.00
35,"Somerset",5550,"Watchung Hills Regional",780,"'20-4451-4455","Title II",21539.00,21775.00,19598.00
35,"Somerset",5550,"Watchung Hills Regional",790,"'20-4471-4474","Title IV",18400.00,0.00,0.00
35,"Somerset",5550,"Watchung Hills Regional",800,"'20-4417-4418","Title Vi",0.00,10000.00,9000.00
35,"Somerset",5550,"Watchung Hills Regional",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",359890.00,414766.00,373289.00
35,"Somerset",5550,"Watchung Hills Regional",830,"'","Total Revenues from Federal Sources",462040.00,491477.00,442329.00
35,"Somerset",5550,"Watchung Hills Regional",840,"'","Total Grants and Entitlements",625758.00,695449.00,763602.00
35,"Somerset",5550,"Watchung Hills Regional",845,"'40-5200","Transfers from Other Funds",4839.00,0.00,256000.00
35,"Somerset",5550,"Watchung Hills Regional",855,"'40-5210","Transfers from Capital Reserve",0.00,0.00,2276000.00
35,"Somerset",5550,"Watchung Hills Regional",860,"'40-1210","Local Tax Levy",3189222.00,3219097.00,3235935.00
35,"Somerset",5550,"Watchung Hills Regional",870,"'40-1XXX","Other Miscellaneous",0.00,1000.00,2500.00
35,"Somerset",5550,"Watchung Hills Regional",875,"'40-1XXX","Miscellaneous",0.00,1000.00,2500.00
35,"Somerset",5550,"Watchung Hills Regional",885,"'","Total Revenues from Local Sources",3189222.00,3220097.00,3238435.00
35,"Somerset",5550,"Watchung Hills Regional",890,"'40-3160","Debt Service Aid Type II",359607.00,361647.00,1694470.00
35,"Somerset",5550,"Watchung Hills Regional",892,"'40-303","Budgeted Fund Balance",0.00,3064.00,3876.00
35,"Somerset",5550,"Watchung Hills Regional",895,"'","Total Local Repayment of Debt",3553668.00,3584808.00,7468781.00
35,"Somerset",5550,"Watchung Hills Regional",930,"'","Actual Revenues (Over)/Under Expenditures",19653.00,0.00,0.00
35,"Somerset",5550,"Watchung Hills Regional",935,"'","Total Repayment of Debt",3573321.00,3584808.00,7468781.00
35,"Somerset",5550,"Watchung Hills Regional",1000,"'","Total Revenues/Sources",44799850.00,48139429.00,53815145.00
35,"Somerset",5550,"Watchung Hills Regional",1003,"'40-5210","Deduct Transfer-Transfers from Capital Reserve",0.00,0.00,2276000.00
35,"Somerset",5550,"Watchung Hills Regional",1010,"'","Total Revenues/Sources Net of Transfers",44799850.00,48139429.00,51539145.00
37,"Sussex",0090,"Andover Reg",100,"'10-1210","Local Tax Levy",13363706.00,13630980.00,13903600.00
37,"Sussex",0090,"Andover Reg",190,"'10-1300","Total Tuition",69948.00,25804.00,24000.00
37,"Sussex",0090,"Andover Reg",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",28380.00,5000.00,3000.00
37,"Sussex",0090,"Andover Reg",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,50.00,50.00
37,"Sussex",0090,"Andover Reg",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,50.00,50.00
37,"Sussex",0090,"Andover Reg",370,"'","Total Revenues from Local Sources",13462034.00,13661884.00,13930700.00
37,"Sussex",0090,"Andover Reg",410,"'10-3116","School Choice Aid",56284.00,53132.00,54284.00
37,"Sussex",0090,"Andover Reg",420,"'10-3121","Categorical Transportation Aid",542672.00,542672.00,542672.00
37,"Sussex",0090,"Andover Reg",430,"'10-3131","Extraordinary Aid",113832.00,0.00,0.00
37,"Sussex",0090,"Andover Reg",440,"'10-3132","Categorical Special Education Aid",532625.00,532625.00,532625.00
37,"Sussex",0090,"Andover Reg",460,"'10-3176","Equalization Aid",28208.00,28208.00,28208.00
37,"Sussex",0090,"Andover Reg",470,"'10-3177","Categorical Security Aid",61429.00,61429.00,61429.00
37,"Sussex",0090,"Andover Reg",480,"'10-3178","Adjustment Aid",1037295.00,891872.00,663769.00
37,"Sussex",0090,"Andover Reg",500,"'10-3XXX","Other State Aids",7458.00,0.00,0.00
37,"Sussex",0090,"Andover Reg",520,"'","Total Revenues from State Sources",2379803.00,2109938.00,1882987.00
37,"Sussex",0090,"Andover Reg",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,389888.00,850503.00
37,"Sussex",0090,"Andover Reg",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,655010.00,602750.00
37,"Sussex",0090,"Andover Reg",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,300000.00,199750.00
37,"Sussex",0090,"Andover Reg",715,"'","Actual Revenues (Over)/Under Expenditures",-451145.00,0.00,0.00
37,"Sussex",0090,"Andover Reg",720,"'","Total Operating Budget",15390692.00,17116720.00,17466690.00
37,"Sussex",0090,"Andover Reg",740,"'20-1XXX","Other Revenue from Local Sources",1000.00,0.00,0.00
37,"Sussex",0090,"Andover Reg",745,"'20-1XXX","Total Revenues from Local Sources",1000.00,0.00,0.00
37,"Sussex",0090,"Andover Reg",775,"'20-4411-4416","Title I",13061.00,44162.00,41516.00
37,"Sussex",0090,"Andover Reg",780,"'20-4451-4455","Title II",15725.00,10501.00,9055.00
37,"Sussex",0090,"Andover Reg",790,"'20-4471-4474","Title IV",0.00,8000.00,8000.00
37,"Sussex",0090,"Andover Reg",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",136069.00,124124.00,121113.00
37,"Sussex",0090,"Andover Reg",825,"'20-4XXX","Other",6800.00,0.00,0.00
37,"Sussex",0090,"Andover Reg",830,"'","Total Revenues from Federal Sources",171655.00,186787.00,179684.00
37,"Sussex",0090,"Andover Reg",840,"'","Total Grants and Entitlements",172655.00,186787.00,179684.00
37,"Sussex",0090,"Andover Reg",860,"'40-1210","Local Tax Levy",778783.00,771320.00,773739.00
37,"Sussex",0090,"Andover Reg",885,"'","Total Revenues from Local Sources",778783.00,771320.00,773739.00
37,"Sussex",0090,"Andover Reg",890,"'40-3160","Debt Service Aid Type II",193592.00,191953.00,191811.00
37,"Sussex",0090,"Andover Reg",892,"'40-303","Budgeted Fund Balance",0.00,4002.00,0.00
37,"Sussex",0090,"Andover Reg",895,"'","Total Local Repayment of Debt",972375.00,967275.00,965550.00
37,"Sussex",0090,"Andover Reg",935,"'","Total Repayment of Debt",972375.00,967275.00,965550.00
37,"Sussex",0090,"Andover Reg",1000,"'","Total Revenues/Sources",16535722.00,18270782.00,18611924.00
37,"Sussex",0090,"Andover Reg",1010,"'","Total Revenues/Sources Net of Transfers",16535722.00,18270782.00,18611924.00
37,"Sussex",0640,"Byram Twp",100,"'10-1210","Local Tax Levy",11288589.00,11288589.00,11288589.00
37,"Sussex",0640,"Byram Twp",190,"'10-1300","Total Tuition",42000.00,45000.00,60000.00
37,"Sussex",0640,"Byram Twp",260,"'10-1910","Rents and Royalties",14938.00,0.00,15000.00
37,"Sussex",0640,"Byram Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",125945.00,14000.00,205731.00
37,"Sussex",0640,"Byram Twp",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",45592.00,0.00,0.00
37,"Sussex",0640,"Byram Twp",370,"'","Total Revenues from Local Sources",11517064.00,11347589.00,11569320.00
37,"Sussex",0640,"Byram Twp",410,"'10-3116","School Choice Aid",441082.00,345566.00,364276.00
37,"Sussex",0640,"Byram Twp",420,"'10-3121","Categorical Transportation Aid",232137.00,232137.00,232137.00
37,"Sussex",0640,"Byram Twp",430,"'10-3131","Extraordinary Aid",104073.00,0.00,0.00
37,"Sussex",0640,"Byram Twp",440,"'10-3132","Categorical Special Education Aid",542873.00,542873.00,542873.00
37,"Sussex",0640,"Byram Twp",460,"'10-3176","Equalization Aid",2512278.00,2249745.00,1836385.00
37,"Sussex",0640,"Byram Twp",470,"'10-3177","Categorical Security Aid",70573.00,70573.00,70573.00
37,"Sussex",0640,"Byram Twp",500,"'10-3XXX","Other State Aids",2517.00,0.00,0.00
37,"Sussex",0640,"Byram Twp",520,"'","Total Revenues from State Sources",3905533.00,3440894.00,3046244.00
37,"Sussex",0640,"Byram Twp",540,"'10-4200","Medicaid Reimbursement",0.00,8000.00,8000.00
37,"Sussex",0640,"Byram Twp",570,"'","Total Revenues from Federal Sources",0.00,8000.00,8000.00
37,"Sussex",0640,"Byram Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,60000.00,245000.00
37,"Sussex",0640,"Byram Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,0.00,1200000.00
37,"Sussex",0640,"Byram Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,125000.00
37,"Sussex",0640,"Byram Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,87086.00,0.00
37,"Sussex",0640,"Byram Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-85692.00,0.00,0.00
37,"Sussex",0640,"Byram Twp",720,"'","Total Operating Budget",15336905.00,14943569.00,16193564.00
37,"Sussex",0640,"Byram Twp",740,"'20-1XXX","Other Revenue from Local Sources",6340.00,19607.00,0.00
37,"Sussex",0640,"Byram Twp",745,"'20-1XXX","Total Revenues from Local Sources",6340.00,19607.00,0.00
37,"Sussex",0640,"Byram Twp",775,"'20-4411-4416","Title I",32110.00,59955.00,37800.00
37,"Sussex",0640,"Byram Twp",780,"'20-4451-4455","Title II",11656.00,13302.00,10700.00
37,"Sussex",0640,"Byram Twp",790,"'20-4471-4474","Title IV",9463.00,14550.00,8500.00
37,"Sussex",0640,"Byram Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",188085.00,186292.00,158000.00
37,"Sussex",0640,"Byram Twp",830,"'","Total Revenues from Federal Sources",241314.00,274099.00,215000.00
37,"Sussex",0640,"Byram Twp",840,"'","Total Grants and Entitlements",247654.00,293706.00,215000.00
37,"Sussex",0640,"Byram Twp",860,"'40-1210","Local Tax Levy",741221.00,744482.00,752440.00
37,"Sussex",0640,"Byram Twp",885,"'","Total Revenues from Local Sources",741221.00,744482.00,752440.00
37,"Sussex",0640,"Byram Twp",892,"'40-303","Budgeted Fund Balance",0.00,192.00,66.00
37,"Sussex",0640,"Byram Twp",895,"'","Total Local Repayment of Debt",741221.00,744674.00,752506.00
37,"Sussex",0640,"Byram Twp",930,"'","Actual Revenues (Over)/Under Expenditures",302.00,0.00,0.00
37,"Sussex",0640,"Byram Twp",935,"'","Total Repayment of Debt",741523.00,744674.00,752506.00
37,"Sussex",0640,"Byram Twp",1000,"'","Total Revenues/Sources",16326082.00,15981949.00,17161070.00
37,"Sussex",0640,"Byram Twp",1010,"'","Total Revenues/Sources Net of Transfers",16326082.00,15981949.00,17161070.00
37,"Sussex",1560,"Frankford Twp",100,"'10-1210","Local Tax Levy",8373947.00,8625259.00,8893889.00
37,"Sussex",1560,"Frankford Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",0.00,45000.00,0.00
37,"Sussex",1560,"Frankford Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",97486.00,3000.00,3000.00
37,"Sussex",1560,"Frankford Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",1000.00,1000.00,1000.00
37,"Sussex",1560,"Frankford Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",1000.00,1000.00,1000.00
37,"Sussex",1560,"Frankford Twp",370,"'","Total Revenues from Local Sources",8473433.00,8675259.00,8898889.00
37,"Sussex",1560,"Frankford Twp",420,"'10-3121","Categorical Transportation Aid",253966.00,253966.00,253966.00
37,"Sussex",1560,"Frankford Twp",430,"'10-3131","Extraordinary Aid",196469.00,0.00,0.00
37,"Sussex",1560,"Frankford Twp",440,"'10-3132","Categorical Special Education Aid",412297.00,412297.00,412297.00
37,"Sussex",1560,"Frankford Twp",460,"'10-3176","Equalization Aid",3996.00,3996.00,12651.00
37,"Sussex",1560,"Frankford Twp",470,"'10-3177","Categorical Security Aid",48682.00,48682.00,48682.00
37,"Sussex",1560,"Frankford Twp",480,"'10-3178","Adjustment Aid",1170485.00,1016545.00,794058.00
37,"Sussex",1560,"Frankford Twp",500,"'10-3XXX","Other State Aids",2900.00,0.00,0.00
37,"Sussex",1560,"Frankford Twp",520,"'","Total Revenues from State Sources",2088795.00,1735486.00,1521654.00
37,"Sussex",1560,"Frankford Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",150000.00,250000.00,150000.00
37,"Sussex",1560,"Frankford Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",716266.00,1020560.00,0.00
37,"Sussex",1560,"Frankford Twp",630,"'10-310","Withdrawal from Maintenance Reserve",11000.00,143319.00,0.00
37,"Sussex",1560,"Frankford Twp",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",215734.00,0.00,0.00
37,"Sussex",1560,"Frankford Twp",680,"'10-5200","Transfers from Other Funds",0.00,157725.00,0.00
37,"Sussex",1560,"Frankford Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,378196.00,0.00
37,"Sussex",1560,"Frankford Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-480547.00,0.00,0.00
37,"Sussex",1560,"Frankford Twp",720,"'","Total Operating Budget",11174681.00,12360545.00,10570543.00
37,"Sussex",1560,"Frankford Twp",740,"'20-1XXX","Other Revenue from Local Sources",14785.00,63193.00,18000.00
37,"Sussex",1560,"Frankford Twp",745,"'20-1XXX","Total Revenues from Local Sources",14785.00,63193.00,18000.00
37,"Sussex",1560,"Frankford Twp",775,"'20-4411-4416","Title I",30964.00,42580.00,33000.00
37,"Sussex",1560,"Frankford Twp",780,"'20-4451-4455","Title II",8580.00,8772.00,14000.00
37,"Sussex",1560,"Frankford Twp",790,"'20-4471-4474","Title IV",5000.00,15365.00,0.00
37,"Sussex",1560,"Frankford Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",149397.00,148252.00,125000.00
37,"Sussex",1560,"Frankford Twp",825,"'20-4XXX","Other",40633.00,40753.00,39000.00
37,"Sussex",1560,"Frankford Twp",830,"'","Total Revenues from Federal Sources",234574.00,255722.00,211000.00
37,"Sussex",1560,"Frankford Twp",840,"'","Total Grants and Entitlements",249359.00,318915.00,229000.00
37,"Sussex",1560,"Frankford Twp",860,"'40-1210","Local Tax Levy",78303.00,100477.00,97206.00
37,"Sussex",1560,"Frankford Twp",870,"'40-1XXX","Other Miscellaneous",42.00,0.00,0.00
37,"Sussex",1560,"Frankford Twp",875,"'40-1XXX","Miscellaneous",42.00,0.00,0.00
37,"Sussex",1560,"Frankford Twp",885,"'","Total Revenues from Local Sources",78345.00,100477.00,97206.00
37,"Sussex",1560,"Frankford Twp",890,"'40-3160","Debt Service Aid Type II",7313.00,0.00,112940.00
37,"Sussex",1560,"Frankford Twp",892,"'40-303","Budgeted Fund Balance",0.00,21511.00,42.00
37,"Sussex",1560,"Frankford Twp",895,"'","Total Local Repayment of Debt",85658.00,121988.00,210188.00
37,"Sussex",1560,"Frankford Twp",930,"'","Actual Revenues (Over)/Under Expenditures",-42.00,0.00,0.00
37,"Sussex",1560,"Frankford Twp",935,"'","Total Repayment of Debt",85616.00,121988.00,210188.00
37,"Sussex",1560,"Frankford Twp",1000,"'","Total Revenues/Sources",11509656.00,12801448.00,11009731.00
37,"Sussex",1560,"Frankford Twp",1010,"'","Total Revenues/Sources Net of Transfers",11509656.00,12801448.00,11009731.00
37,"Sussex",1570,"Franklin Boro",100,"'10-1210","Local Tax Levy",5651469.00,5810534.00,5981549.00
37,"Sussex",1570,"Franklin Boro",190,"'10-1300","Total Tuition",12352.00,0.00,0.00
37,"Sussex",1570,"Franklin Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",2907.00,1000.00,2000.00
37,"Sussex",1570,"Franklin Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,0.00,200.00
37,"Sussex",1570,"Franklin Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",1000.00,1000.00,800.00
37,"Sussex",1570,"Franklin Boro",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",39119.00,0.00,0.00
37,"Sussex",1570,"Franklin Boro",370,"'","Total Revenues from Local Sources",5706847.00,5812534.00,5984549.00
37,"Sussex",1570,"Franklin Boro",420,"'10-3121","Categorical Transportation Aid",49243.00,49243.00,49243.00
37,"Sussex",1570,"Franklin Boro",430,"'10-3131","Extraordinary Aid",40714.00,0.00,0.00
37,"Sussex",1570,"Franklin Boro",440,"'10-3132","Categorical Special Education Aid",303322.00,303322.00,303322.00
37,"Sussex",1570,"Franklin Boro",460,"'10-3176","Equalization Aid",2659880.00,2680420.00,2680420.00
37,"Sussex",1570,"Franklin Boro",470,"'10-3177","Categorical Security Aid",95302.00,95302.00,95302.00
37,"Sussex",1570,"Franklin Boro",480,"'10-3178","Adjustment Aid",147715.00,147715.00,100129.00
37,"Sussex",1570,"Franklin Boro",500,"'10-3XXX","Other State Aids",16765.00,0.00,0.00
37,"Sussex",1570,"Franklin Boro",520,"'","Total Revenues from State Sources",3312941.00,3276002.00,3228416.00
37,"Sussex",1570,"Franklin Boro",540,"'10-4200","Medicaid Reimbursement",28871.00,17913.00,17339.00
37,"Sussex",1570,"Franklin Boro",570,"'","Total Revenues from Federal Sources",28871.00,17913.00,17339.00
37,"Sussex",1570,"Franklin Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,643559.00,545932.00
37,"Sussex",1570,"Franklin Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,953700.00,245500.00
37,"Sussex",1570,"Franklin Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,159677.00,0.00
37,"Sussex",1570,"Franklin Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-316170.00,0.00,0.00
37,"Sussex",1570,"Franklin Boro",720,"'","Total Operating Budget",8732489.00,10863385.00,10021736.00
37,"Sussex",1570,"Franklin Boro",740,"'20-1XXX","Other Revenue from Local Sources",29303.00,0.00,0.00
37,"Sussex",1570,"Franklin Boro",745,"'20-1XXX","Total Revenues from Local Sources",29303.00,0.00,0.00
37,"Sussex",1570,"Franklin Boro",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,154948.00,154948.00
37,"Sussex",1570,"Franklin Boro",760,"'20-3218","Preschool Education Aid",231444.00,652050.00,1299774.00
37,"Sussex",1570,"Franklin Boro",770,"'","Total Revenues from State Sources",231444.00,806998.00,1454722.00
37,"Sussex",1570,"Franklin Boro",775,"'20-4411-4416","Title I",94141.00,88238.00,70590.00
37,"Sussex",1570,"Franklin Boro",780,"'20-4451-4455","Title II",13864.00,11222.00,8978.00
37,"Sussex",1570,"Franklin Boro",790,"'20-4471-4474","Title IV",10000.00,10000.00,8000.00
37,"Sussex",1570,"Franklin Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",174895.00,168447.00,134758.00
37,"Sussex",1570,"Franklin Boro",825,"'20-4XXX","Other",0.00,9835.00,7868.00
37,"Sussex",1570,"Franklin Boro",830,"'","Total Revenues from Federal Sources",292900.00,287742.00,230194.00
37,"Sussex",1570,"Franklin Boro",835,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",200781.00,175130.00,0.00
37,"Sussex",1570,"Franklin Boro",840,"'","Total Grants and Entitlements",754428.00,1269870.00,1684916.00
37,"Sussex",1570,"Franklin Boro",1000,"'","Total Revenues/Sources",9486917.00,12133255.00,11706652.00
37,"Sussex",1570,"Franklin Boro",1001,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",200781.00,175130.00,0.00
37,"Sussex",1570,"Franklin Boro",1010,"'","Total Revenues/Sources Net of Transfers",9286136.00,11958125.00,11706652.00
37,"Sussex",1630,"Fredon Twp",100,"'10-1210","Local Tax Levy",4311467.00,4311467.00,4268352.00
37,"Sussex",1630,"Fredon Twp",190,"'10-1300","Total Tuition",87092.00,84000.00,84000.00
37,"Sussex",1630,"Fredon Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",13454.00,0.00,13000.00
37,"Sussex",1630,"Fredon Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",2499.00,500.00,400.00
37,"Sussex",1630,"Fredon Twp",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",1877.00,0.00,0.00
37,"Sussex",1630,"Fredon Twp",370,"'","Total Revenues from Local Sources",4416389.00,4395967.00,4365752.00
37,"Sussex",1630,"Fredon Twp",420,"'10-3121","Categorical Transportation Aid",33235.00,33235.00,33235.00
37,"Sussex",1630,"Fredon Twp",430,"'10-3131","Extraordinary Aid",2591.00,0.00,0.00
37,"Sussex",1630,"Fredon Twp",440,"'10-3132","Categorical Special Education Aid",183763.00,183763.00,183763.00
37,"Sussex",1630,"Fredon Twp",460,"'10-3176","Equalization Aid",277211.00,242661.00,195240.00
37,"Sussex",1630,"Fredon Twp",470,"'10-3177","Categorical Security Aid",25900.00,25900.00,25900.00
37,"Sussex",1630,"Fredon Twp",500,"'10-3XXX","Other State Aids",4004.00,0.00,0.00
37,"Sussex",1630,"Fredon Twp",520,"'","Total Revenues from State Sources",526704.00,485559.00,438138.00
37,"Sussex",1630,"Fredon Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,61555.00,106018.00
37,"Sussex",1630,"Fredon Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,428400.00,80000.00
37,"Sussex",1630,"Fredon Twp",625,"'10-317","Withdrawal from Capital Reserve for Transfer To Debt Service Fund",0.00,125000.00,100000.00
37,"Sussex",1630,"Fredon Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,43471.00,0.00
37,"Sussex",1630,"Fredon Twp",715,"'","Actual Revenues (Over)/Under Expenditures",716401.00,0.00,0.00
37,"Sussex",1630,"Fredon Twp",720,"'","Total Operating Budget",5659494.00,5539952.00,5089908.00
37,"Sussex",1630,"Fredon Twp",775,"'20-4411-4416","Title I",53217.00,35000.00,29750.00
37,"Sussex",1630,"Fredon Twp",780,"'20-4451-4455","Title II",19621.00,8800.00,7480.00
37,"Sussex",1630,"Fredon Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",57107.00,45000.00,38250.00
37,"Sussex",1630,"Fredon Twp",810,"'20-4430","Vocational Education",51624.00,0.00,0.00
37,"Sussex",1630,"Fredon Twp",825,"'20-4XXX","Other",0.00,2000.00,0.00
37,"Sussex",1630,"Fredon Twp",830,"'","Total Revenues from Federal Sources",181569.00,90800.00,75480.00
37,"Sussex",1630,"Fredon Twp",840,"'","Total Grants and Entitlements",181569.00,90800.00,75480.00
37,"Sussex",1630,"Fredon Twp",845,"'40-5200","Transfers from Other Funds",233719.00,0.00,0.00
37,"Sussex",1630,"Fredon Twp",855,"'40-5210","Transfers from Capital Reserve",0.00,125000.00,100000.00
37,"Sussex",1630,"Fredon Twp",860,"'40-1210","Local Tax Levy",0.00,130219.00,151667.00
37,"Sussex",1630,"Fredon Twp",885,"'","Total Revenues from Local Sources",0.00,130219.00,151667.00
37,"Sussex",1630,"Fredon Twp",890,"'40-3160","Debt Service Aid Type II",74452.00,75269.00,74221.00
37,"Sussex",1630,"Fredon Twp",895,"'","Total Local Repayment of Debt",308171.00,330488.00,325888.00
37,"Sussex",1630,"Fredon Twp",930,"'","Actual Revenues (Over)/Under Expenditures",18729.00,0.00,0.00
37,"Sussex",1630,"Fredon Twp",935,"'","Total Repayment of Debt",326900.00,330488.00,325888.00
37,"Sussex",1630,"Fredon Twp",1000,"'","Total Revenues/Sources",6167963.00,5961240.00,5491276.00
37,"Sussex",1630,"Fredon Twp",1003,"'40-5210","Deduct Transfer-Transfers from Capital Reserve",0.00,125000.00,100000.00
37,"Sussex",1630,"Fredon Twp",1010,"'","Total Revenues/Sources Net of Transfers",6167963.00,5836240.00,5391276.00
37,"Sussex",1800,"Green Twp",100,"'10-1210","Local Tax Levy",9372013.00,9559453.00,9847673.00
37,"Sussex",1800,"Green Twp",260,"'10-1910","Rents and Royalties",30000.00,0.00,0.00
37,"Sussex",1800,"Green Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",61595.00,7983.00,7983.00
37,"Sussex",1800,"Green Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,0.00,60.00
37,"Sussex",1800,"Green Twp",370,"'","Total Revenues from Local Sources",9463608.00,9567436.00,9855716.00
37,"Sussex",1800,"Green Twp",410,"'10-3116","School Choice Aid",576240.00,598365.00,612750.00
37,"Sussex",1800,"Green Twp",420,"'10-3121","Categorical Transportation Aid",403787.00,403787.00,403787.00
37,"Sussex",1800,"Green Twp",430,"'10-3131","Extraordinary Aid",63626.00,63626.00,50000.00
37,"Sussex",1800,"Green Twp",440,"'10-3132","Categorical Special Education Aid",424190.00,424190.00,424190.00
37,"Sussex",1800,"Green Twp",460,"'10-3176","Equalization Aid",752578.00,756693.00,756693.00
37,"Sussex",1800,"Green Twp",470,"'10-3177","Categorical Security Aid",50903.00,50903.00,50903.00
37,"Sussex",1800,"Green Twp",480,"'10-3178","Adjustment Aid",421916.00,421916.00,350714.00
37,"Sussex",1800,"Green Twp",500,"'10-3XXX","Other State Aids",11261.00,11261.00,10000.00
37,"Sussex",1800,"Green Twp",520,"'","Total Revenues from State Sources",2704501.00,2730741.00,2659037.00
37,"Sussex",1800,"Green Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,363677.00,66227.00
37,"Sussex",1800,"Green Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,66445.00,0.00
37,"Sussex",1800,"Green Twp",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,204680.00,151738.00
37,"Sussex",1800,"Green Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,49808.00,0.00
37,"Sussex",1800,"Green Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-75336.00,0.00,0.00
37,"Sussex",1800,"Green Twp",720,"'","Total Operating Budget",12092773.00,12982787.00,12732718.00
37,"Sussex",1800,"Green Twp",765,"'20-32XX","Other Restricted Entitlements",1839.00,8243.00,8687.00
37,"Sussex",1800,"Green Twp",770,"'","Total Revenues from State Sources",1839.00,8243.00,8687.00
37,"Sussex",1800,"Green Twp",775,"'20-4411-4416","Title I",37940.00,14272.00,12131.00
37,"Sussex",1800,"Green Twp",780,"'20-4451-4455","Title II",12522.00,6634.00,5639.00
37,"Sussex",1800,"Green Twp",790,"'20-4471-4474","Title IV",11986.00,7500.00,6375.00
37,"Sussex",1800,"Green Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",123614.00,110925.00,94286.00
37,"Sussex",1800,"Green Twp",825,"'20-4XXX","Other",41883.00,35601.00,32323.00
37,"Sussex",1800,"Green Twp",830,"'","Total Revenues from Federal Sources",227945.00,174932.00,150754.00
37,"Sussex",1800,"Green Twp",840,"'","Total Grants and Entitlements",229784.00,183175.00,159441.00
37,"Sussex",1800,"Green Twp",850,"'40-5XXX","Other Financing Sources",232839.00,0.00,0.00
37,"Sussex",1800,"Green Twp",860,"'40-1210","Local Tax Levy",194101.00,0.00,0.00
37,"Sussex",1800,"Green Twp",870,"'40-1XXX","Other Miscellaneous",3931.00,0.00,0.00
37,"Sussex",1800,"Green Twp",875,"'40-1XXX","Miscellaneous",3931.00,0.00,0.00
37,"Sussex",1800,"Green Twp",885,"'","Total Revenues from Local Sources",198032.00,0.00,0.00
37,"Sussex",1800,"Green Twp",890,"'40-3160","Debt Service Aid Type II",0.00,93472.00,47065.00
37,"Sussex",1800,"Green Twp",892,"'40-303","Budgeted Fund Balance",0.00,79135.00,128403.00
37,"Sussex",1800,"Green Twp",895,"'","Total Local Repayment of Debt",430871.00,172607.00,175468.00
37,"Sussex",1800,"Green Twp",930,"'","Actual Revenues (Over)/Under Expenditures",-206926.00,0.00,0.00
37,"Sussex",1800,"Green Twp",935,"'","Total Repayment of Debt",223945.00,172607.00,175468.00
37,"Sussex",1800,"Green Twp",1000,"'","Total Revenues/Sources",12546502.00,13338569.00,13067627.00
37,"Sussex",1800,"Green Twp",1010,"'","Total Revenues/Sources Net of Transfers",12546502.00,13338569.00,13067627.00
37,"Sussex",1930,"Hamburg Boro",100,"'10-1210","Local Tax Levy",4423229.00,4629778.00,4934817.00
37,"Sussex",1930,"Hamburg Boro",190,"'10-1300","Total Tuition",78793.00,0.00,0.00
37,"Sussex",1930,"Hamburg Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",15587.00,1000.00,1000.00
37,"Sussex",1930,"Hamburg Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",974.00,1000.00,1000.00
37,"Sussex",1930,"Hamburg Boro",370,"'","Total Revenues from Local Sources",4518583.00,4631778.00,4936817.00
37,"Sussex",1930,"Hamburg Boro",420,"'10-3121","Categorical Transportation Aid",44903.00,44903.00,44903.00
37,"Sussex",1930,"Hamburg Boro",440,"'10-3132","Categorical Special Education Aid",197985.00,197985.00,197985.00
37,"Sussex",1930,"Hamburg Boro",460,"'10-3176","Equalization Aid",750879.00,750879.00,750879.00
37,"Sussex",1930,"Hamburg Boro",470,"'10-3177","Categorical Security Aid",30047.00,30047.00,30047.00
37,"Sussex",1930,"Hamburg Boro",480,"'10-3178","Adjustment Aid",537774.00,447376.00,369333.00
37,"Sussex",1930,"Hamburg Boro",500,"'10-3XXX","Other State Aids",17058.00,0.00,0.00
37,"Sussex",1930,"Hamburg Boro",520,"'","Total Revenues from State Sources",1578646.00,1471190.00,1393147.00
37,"Sussex",1930,"Hamburg Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,493217.00,668617.00
37,"Sussex",1930,"Hamburg Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,220000.00,631000.00
37,"Sussex",1930,"Hamburg Boro",715,"'","Actual Revenues (Over)/Under Expenditures",220427.00,0.00,0.00
37,"Sussex",1930,"Hamburg Boro",720,"'","Total Operating Budget",6317656.00,6816185.00,7629581.00
37,"Sussex",1930,"Hamburg Boro",740,"'20-1XXX","Other Revenue from Local Sources",11650.00,3500.00,0.00
37,"Sussex",1930,"Hamburg Boro",745,"'20-1XXX","Total Revenues from Local Sources",11650.00,3500.00,0.00
37,"Sussex",1930,"Hamburg Boro",775,"'20-4411-4416","Title I",35862.00,33582.00,16791.00
37,"Sussex",1930,"Hamburg Boro",780,"'20-4451-4455","Title II",4800.00,5605.00,2802.00
37,"Sussex",1930,"Hamburg Boro",790,"'20-4471-4474","Title IV",10942.00,11471.00,5736.00
37,"Sussex",1930,"Hamburg Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",75045.00,76100.00,38051.00
37,"Sussex",1930,"Hamburg Boro",830,"'","Total Revenues from Federal Sources",126649.00,126758.00,63380.00
37,"Sussex",1930,"Hamburg Boro",840,"'","Total Grants and Entitlements",138299.00,130258.00,63380.00
37,"Sussex",1930,"Hamburg Boro",860,"'40-1210","Local Tax Levy",219200.00,226300.00,223000.00
37,"Sussex",1930,"Hamburg Boro",885,"'","Total Revenues from Local Sources",219200.00,226300.00,223000.00
37,"Sussex",1930,"Hamburg Boro",895,"'","Total Local Repayment of Debt",219200.00,226300.00,223000.00
37,"Sussex",1930,"Hamburg Boro",935,"'","Total Repayment of Debt",219200.00,226300.00,223000.00
37,"Sussex",1930,"Hamburg Boro",1000,"'","Total Revenues/Sources",6675155.00,7172743.00,7915961.00
37,"Sussex",1930,"Hamburg Boro",1010,"'","Total Revenues/Sources Net of Transfers",6675155.00,7172743.00,7915961.00
37,"Sussex",1980,"Hampton Twp",100,"'10-1210","Local Tax Levy",5401978.00,5535263.00,5645968.00
37,"Sussex",1980,"Hampton Twp",190,"'10-1300","Total Tuition",0.00,115188.00,25500.00
37,"Sussex",1980,"Hampton Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",66520.00,0.00,0.00
37,"Sussex",1980,"Hampton Twp",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,0.00,50.00
37,"Sussex",1980,"Hampton Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,800.00,200.00
37,"Sussex",1980,"Hampton Twp",370,"'","Total Revenues from Local Sources",5468498.00,5651251.00,5671718.00
37,"Sussex",1980,"Hampton Twp",420,"'10-3121","Categorical Transportation Aid",167978.00,167978.00,167978.00
37,"Sussex",1980,"Hampton Twp",430,"'10-3131","Extraordinary Aid",9185.00,0.00,0.00
37,"Sussex",1980,"Hampton Twp",440,"'10-3132","Categorical Special Education Aid",239718.00,239718.00,239718.00
37,"Sussex",1980,"Hampton Twp",460,"'10-3176","Equalization Aid",655394.00,655394.00,526181.00
37,"Sussex",1980,"Hampton Twp",470,"'10-3177","Categorical Security Aid",32162.00,32162.00,32162.00
37,"Sussex",1980,"Hampton Twp",480,"'10-3178","Adjustment Aid",115003.00,17495.00,0.00
37,"Sussex",1980,"Hampton Twp",500,"'10-3XXX","Other State Aids",2370.00,0.00,0.00
37,"Sussex",1980,"Hampton Twp",520,"'","Total Revenues from State Sources",1221810.00,1112747.00,966039.00
37,"Sussex",1980,"Hampton Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,304104.00,396509.00
37,"Sussex",1980,"Hampton Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,743513.00,518375.00
37,"Sussex",1980,"Hampton Twp",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,0.00,21625.00
37,"Sussex",1980,"Hampton Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,59776.00,0.00
37,"Sussex",1980,"Hampton Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-238339.00,0.00,0.00
37,"Sussex",1980,"Hampton Twp",720,"'","Total Operating Budget",6451969.00,7871391.00,7574266.00
37,"Sussex",1980,"Hampton Twp",740,"'20-1XXX","Other Revenue from Local Sources",6392.00,0.00,0.00
37,"Sussex",1980,"Hampton Twp",745,"'20-1XXX","Total Revenues from Local Sources",6392.00,0.00,0.00
37,"Sussex",1980,"Hampton Twp",765,"'20-32XX","Other Restricted Entitlements",73874.00,70287.00,59743.00
37,"Sussex",1980,"Hampton Twp",770,"'","Total Revenues from State Sources",73874.00,70287.00,59743.00
37,"Sussex",1980,"Hampton Twp",775,"'20-4411-4416","Title I",17340.00,24542.00,20860.00
37,"Sussex",1980,"Hampton Twp",780,"'20-4451-4455","Title II",5592.00,5293.00,4499.00
37,"Sussex",1980,"Hampton Twp",790,"'20-4471-4474","Title IV",7972.00,10000.00,8500.00
37,"Sussex",1980,"Hampton Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",88792.00,95908.00,81521.00
37,"Sussex",1980,"Hampton Twp",825,"'20-4XXX","Other",33984.00,0.00,0.00
37,"Sussex",1980,"Hampton Twp",830,"'","Total Revenues from Federal Sources",153680.00,135743.00,115380.00
37,"Sussex",1980,"Hampton Twp",840,"'","Total Grants and Entitlements",233946.00,206030.00,175123.00
37,"Sussex",1980,"Hampton Twp",1000,"'","Total Revenues/Sources",6685915.00,8077421.00,7749389.00
37,"Sussex",1980,"Hampton Twp",1010,"'","Total Revenues/Sources Net of Transfers",6685915.00,8077421.00,7749389.00
37,"Sussex",2030,"Hardyston Twp",100,"'10-1210","Local Tax Levy",9835098.00,10031800.00,10232436.00
37,"Sussex",2030,"Hardyston Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",45621.00,16500.00,16500.00
37,"Sussex",2030,"Hardyston Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",1265.00,301.00,301.00
37,"Sussex",2030,"Hardyston Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",2953.00,800.00,800.00
37,"Sussex",2030,"Hardyston Twp",370,"'","Total Revenues from Local Sources",9884937.00,10049401.00,10250037.00
37,"Sussex",2030,"Hardyston Twp",410,"'10-3116","School Choice Aid",108472.00,103046.00,104808.00
37,"Sussex",2030,"Hardyston Twp",420,"'10-3121","Categorical Transportation Aid",452207.00,452207.00,452207.00
37,"Sussex",2030,"Hardyston Twp",430,"'10-3131","Extraordinary Aid",103273.00,0.00,0.00
37,"Sussex",2030,"Hardyston Twp",440,"'10-3132","Categorical Special Education Aid",461016.00,461016.00,461016.00
37,"Sussex",2030,"Hardyston Twp",470,"'10-3177","Categorical Security Aid",61773.00,61773.00,61773.00
37,"Sussex",2030,"Hardyston Twp",480,"'10-3178","Adjustment Aid",1021353.00,895852.00,709546.00
37,"Sussex",2030,"Hardyston Twp",500,"'10-3XXX","Other State Aids",7061.00,0.00,0.00
37,"Sussex",2030,"Hardyston Twp",520,"'","Total Revenues from State Sources",2215155.00,1973894.00,1789350.00
37,"Sussex",2030,"Hardyston Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,110000.00,110000.00
37,"Sussex",2030,"Hardyston Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,55000.00,55000.00
37,"Sussex",2030,"Hardyston Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,131625.00,0.00
37,"Sussex",2030,"Hardyston Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-356424.00,0.00,0.00
37,"Sussex",2030,"Hardyston Twp",720,"'","Total Operating Budget",11743668.00,12319920.00,12204387.00
37,"Sussex",2030,"Hardyston Twp",775,"'20-4411-4416","Title I",65253.00,51431.00,43716.00
37,"Sussex",2030,"Hardyston Twp",780,"'20-4451-4455","Title II",5190.00,16005.00,13604.00
37,"Sussex",2030,"Hardyston Twp",790,"'20-4471-4474","Title IV",12000.00,0.00,0.00
37,"Sussex",2030,"Hardyston Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",155337.00,154980.00,131732.00
37,"Sussex",2030,"Hardyston Twp",830,"'","Total Revenues from Federal Sources",237780.00,222416.00,189052.00
37,"Sussex",2030,"Hardyston Twp",840,"'","Total Grants and Entitlements",237780.00,222416.00,189052.00
37,"Sussex",2030,"Hardyston Twp",845,"'40-5200","Transfers from Other Funds",99763.00,150390.00,45000.00
37,"Sussex",2030,"Hardyston Twp",855,"'40-5210","Transfers from Capital Reserve",61495.00,0.00,0.00
37,"Sussex",2030,"Hardyston Twp",860,"'40-1210","Local Tax Levy",686036.00,698989.00,707669.00
37,"Sussex",2030,"Hardyston Twp",885,"'","Total Revenues from Local Sources",686036.00,698989.00,707669.00
37,"Sussex",2030,"Hardyston Twp",890,"'40-3160","Debt Service Aid Type II",53920.00,53342.00,0.00
37,"Sussex",2030,"Hardyston Twp",892,"'40-303","Budgeted Fund Balance",0.00,6610.00,0.00
37,"Sussex",2030,"Hardyston Twp",895,"'","Total Local Repayment of Debt",901214.00,909331.00,752669.00
37,"Sussex",2030,"Hardyston Twp",930,"'","Actual Revenues (Over)/Under Expenditures",1742.00,0.00,0.00
37,"Sussex",2030,"Hardyston Twp",935,"'","Total Repayment of Debt",902956.00,909331.00,752669.00
37,"Sussex",2030,"Hardyston Twp",1000,"'","Total Revenues/Sources",12884404.00,13451667.00,13146108.00
37,"Sussex",2030,"Hardyston Twp",1003,"'40-5210","Deduct Transfer-Transfers from Capital Reserve",61495.00,0.00,0.00
37,"Sussex",2030,"Hardyston Twp",1010,"'","Total Revenues/Sources Net of Transfers",12822909.00,13451667.00,13146108.00
37,"Sussex",2165,"High Point Regional",100,"'10-1210","Local Tax Levy",14256964.00,14537446.00,16572883.00
37,"Sussex",2165,"High Point Regional",190,"'10-1300","Total Tuition",1430012.00,1435669.00,1440384.00
37,"Sussex",2165,"High Point Regional",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",19239.00,69292.00,69293.00
37,"Sussex",2165,"High Point Regional",330,"'10-1XXX","Interest Earned on Maintenance Reserve",357.00,14.00,4.00
37,"Sussex",2165,"High Point Regional",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",690.00,690.00,1640.00
37,"Sussex",2165,"High Point Regional",370,"'","Total Revenues from Local Sources",15707262.00,16043111.00,18084204.00
37,"Sussex",2165,"High Point Regional",410,"'10-3116","School Choice Aid",53832.00,49793.00,34361.00
37,"Sussex",2165,"High Point Regional",420,"'10-3121","Categorical Transportation Aid",748822.00,748822.00,748822.00
37,"Sussex",2165,"High Point Regional",430,"'10-3131","Extraordinary Aid",155199.00,225000.00,225000.00
37,"Sussex",2165,"High Point Regional",440,"'10-3132","Categorical Special Education Aid",702032.00,702032.00,702032.00
37,"Sussex",2165,"High Point Regional",460,"'10-3176","Equalization Aid",4284622.00,4071988.00,3333742.00
37,"Sussex",2165,"High Point Regional",470,"'10-3177","Categorical Security Aid",86130.00,86130.00,86130.00
37,"Sussex",2165,"High Point Regional",480,"'10-3178","Adjustment Aid",261984.00,0.00,0.00
37,"Sussex",2165,"High Point Regional",500,"'10-3XXX","Other State Aids",16001.00,0.00,0.00
37,"Sussex",2165,"High Point Regional",520,"'","Total Revenues from State Sources",6308622.00,5883765.00,5130087.00
37,"Sussex",2165,"High Point Regional",540,"'10-4200","Medicaid Reimbursement",19763.00,24231.00,22054.00
37,"Sussex",2165,"High Point Regional",570,"'","Total Revenues from Federal Sources",19763.00,24231.00,22054.00
37,"Sussex",2165,"High Point Regional",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,15001.00,10000.00
37,"Sussex",2165,"High Point Regional",710,"'","Adjustment for Prior Year Encumbrances",0.00,96287.00,0.00
37,"Sussex",2165,"High Point Regional",715,"'","Actual Revenues (Over)/Under Expenditures",1221830.00,0.00,0.00
37,"Sussex",2165,"High Point Regional",720,"'","Total Operating Budget",23257477.00,22062395.00,23246345.00
37,"Sussex",2165,"High Point Regional",775,"'20-4411-4416","Title I",74161.00,69525.00,59096.00
37,"Sussex",2165,"High Point Regional",780,"'20-4451-4455","Title II",17534.00,14998.00,12748.00
37,"Sussex",2165,"High Point Regional",790,"'20-4471-4474","Title IV",10000.00,10000.00,8500.00
37,"Sussex",2165,"High Point Regional",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",205310.00,204978.00,174231.00
37,"Sussex",2165,"High Point Regional",810,"'20-4430","Vocational Education",20421.00,13058.00,11099.00
37,"Sussex",2165,"High Point Regional",830,"'","Total Revenues from Federal Sources",327426.00,312559.00,265674.00
37,"Sussex",2165,"High Point Regional",840,"'","Total Grants and Entitlements",327426.00,312559.00,265674.00
37,"Sussex",2165,"High Point Regional",1000,"'","Total Revenues/Sources",23584903.00,22374954.00,23512019.00
37,"Sussex",2165,"High Point Regional",1010,"'","Total Revenues/Sources Net of Transfers",23584903.00,22374954.00,23512019.00
37,"Sussex",2240,"Hopatcong",100,"'10-1210","Local Tax Levy",24147386.00,24147386.00,24147386.00
37,"Sussex",2240,"Hopatcong",260,"'10-1910","Rents and Royalties",290000.00,200000.00,200000.00
37,"Sussex",2240,"Hopatcong",280,"'10-1930","Sale of Property",0.00,900000.00,0.00
37,"Sussex",2240,"Hopatcong",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",0.00,122714.00,220000.00
37,"Sussex",2240,"Hopatcong",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,400.00,200.00
37,"Sussex",2240,"Hopatcong",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,500.00,500.00
37,"Sussex",2240,"Hopatcong",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",365933.00,0.00,0.00
37,"Sussex",2240,"Hopatcong",370,"'","Total Revenues from Local Sources",24803319.00,25371000.00,24568086.00
37,"Sussex",2240,"Hopatcong",420,"'10-3121","Categorical Transportation Aid",668951.00,668951.00,668951.00
37,"Sussex",2240,"Hopatcong",430,"'10-3131","Extraordinary Aid",228744.00,100000.00,110000.00
37,"Sussex",2240,"Hopatcong",440,"'10-3132","Categorical Special Education Aid",1307036.00,1307036.00,1307036.00
37,"Sussex",2240,"Hopatcong",460,"'10-3176","Equalization Aid",5217357.00,5217357.00,5217357.00
37,"Sussex",2240,"Hopatcong",470,"'10-3177","Categorical Security Aid",232284.00,232284.00,232284.00
37,"Sussex",2240,"Hopatcong",480,"'10-3178","Adjustment Aid",3303260.00,2211260.00,504899.00
37,"Sussex",2240,"Hopatcong",500,"'10-3XXX","Other State Aids",641267.00,0.00,0.00
37,"Sussex",2240,"Hopatcong",520,"'","Total Revenues from State Sources",11598899.00,9736888.00,8040527.00
37,"Sussex",2240,"Hopatcong",540,"'10-4200","Medicaid Reimbursement",39350.00,54813.00,49162.00
37,"Sussex",2240,"Hopatcong",570,"'","Total Revenues from Federal Sources",39350.00,54813.00,49162.00
37,"Sussex",2240,"Hopatcong",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1042165.00,2122796.00
37,"Sussex",2240,"Hopatcong",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,111554.00,0.00
37,"Sussex",2240,"Hopatcong",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,162000.00,0.00
37,"Sussex",2240,"Hopatcong",710,"'","Adjustment for Prior Year Encumbrances",0.00,44231.00,0.00
37,"Sussex",2240,"Hopatcong",715,"'","Actual Revenues (Over)/Under Expenditures",-431275.00,0.00,0.00
37,"Sussex",2240,"Hopatcong",720,"'","Total Operating Budget",36010293.00,36522651.00,34780571.00
37,"Sussex",2240,"Hopatcong",740,"'20-1XXX","Other Revenue from Local Sources",1000.00,0.00,0.00
37,"Sussex",2240,"Hopatcong",745,"'20-1XXX","Total Revenues from Local Sources",1000.00,0.00,0.00
37,"Sussex",2240,"Hopatcong",775,"'20-4411-4416","Title I",215725.00,202184.00,155861.00
37,"Sussex",2240,"Hopatcong",780,"'20-4451-4455","Title II",39668.00,34469.00,28660.00
37,"Sussex",2240,"Hopatcong",785,"'20-4491-4494","Title III",0.00,18221.00,15488.00
37,"Sussex",2240,"Hopatcong",790,"'20-4471-4474","Title IV",12964.00,12592.00,9367.00
37,"Sussex",2240,"Hopatcong",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",564809.00,570746.00,408075.00
37,"Sussex",2240,"Hopatcong",825,"'20-4XXX","Other",0.00,85840.00,0.00
37,"Sussex",2240,"Hopatcong",830,"'","Total Revenues from Federal Sources",833166.00,924052.00,617451.00
37,"Sussex",2240,"Hopatcong",840,"'","Total Grants and Entitlements",834166.00,924052.00,617451.00
37,"Sussex",2240,"Hopatcong",1000,"'","Total Revenues/Sources",36844459.00,37446703.00,35398022.00
37,"Sussex",2240,"Hopatcong",1010,"'","Total Revenues/Sources Net of Transfers",36844459.00,37446703.00,35398022.00
37,"Sussex",2465,"Kittatinny Regional",100,"'10-1210","Local Tax Levy",14452065.00,14871175.00,15391923.00
37,"Sussex",2465,"Kittatinny Regional",190,"'10-1300","Total Tuition",20049.00,0.00,0.00
37,"Sussex",2465,"Kittatinny Regional",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",258025.00,229885.00,198500.00
37,"Sussex",2465,"Kittatinny Regional",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",220290.00,228000.00,163000.00
37,"Sussex",2465,"Kittatinny Regional",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",17774.00,1000.00,3000.00
37,"Sussex",2465,"Kittatinny Regional",370,"'","Total Revenues from Local Sources",14968203.00,15330060.00,15756423.00
37,"Sussex",2465,"Kittatinny Regional",390,"'10-2000","Unrestricted Revenues from Intermediate Sources",0.00,0.00,264590.00
37,"Sussex",2465,"Kittatinny Regional",400,"'","Total Revenues from Intermediate Sources",0.00,0.00,264590.00
37,"Sussex",2465,"Kittatinny Regional",410,"'10-3116","School Choice Aid",301208.00,245129.00,259118.00
37,"Sussex",2465,"Kittatinny Regional",420,"'10-3121","Categorical Transportation Aid",630048.00,630048.00,630048.00
37,"Sussex",2465,"Kittatinny Regional",430,"'10-3131","Extraordinary Aid",128530.00,95000.00,95000.00
37,"Sussex",2465,"Kittatinny Regional",440,"'10-3132","Categorical Special Education Aid",691576.00,691576.00,691576.00
37,"Sussex",2465,"Kittatinny Regional",460,"'10-3176","Equalization Aid",3430734.00,3430734.00,2961010.00
37,"Sussex",2465,"Kittatinny Regional",470,"'10-3177","Categorical Security Aid",86912.00,86912.00,86912.00
37,"Sussex",2465,"Kittatinny Regional",480,"'10-3178","Adjustment Aid",734014.00,285820.00,0.00
37,"Sussex",2465,"Kittatinny Regional",500,"'10-3XXX","Other State Aids",14318.00,0.00,0.00
37,"Sussex",2465,"Kittatinny Regional",520,"'","Total Revenues from State Sources",6017340.00,5465219.00,4723664.00
37,"Sussex",2465,"Kittatinny Regional",531,"'10-4101","Impact Aid-8002 Or 8003 General",372297.00,286837.00,278000.00
37,"Sussex",2465,"Kittatinny Regional",570,"'","Total Revenues from Federal Sources",372297.00,286837.00,278000.00
37,"Sussex",2465,"Kittatinny Regional",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,252921.00,229028.00
37,"Sussex",2465,"Kittatinny Regional",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,200000.00,150000.00
37,"Sussex",2465,"Kittatinny Regional",672,"'10-318","Withdrawal from Impact Aid Reserve (General)",0.00,150000.00,200000.00
37,"Sussex",2465,"Kittatinny Regional",680,"'10-5200","Transfers from Other Funds",30000.00,0.00,0.00
37,"Sussex",2465,"Kittatinny Regional",710,"'","Adjustment for Prior Year Encumbrances",0.00,92511.00,0.00
37,"Sussex",2465,"Kittatinny Regional",715,"'","Actual Revenues (Over)/Under Expenditures",879924.00,0.00,0.00
37,"Sussex",2465,"Kittatinny Regional",720,"'","Total Operating Budget",22267764.00,21777548.00,21601705.00
37,"Sussex",2465,"Kittatinny Regional",765,"'20-32XX","Other Restricted Entitlements",16002.00,76873.00,19666.00
37,"Sussex",2465,"Kittatinny Regional",770,"'","Total Revenues from State Sources",16002.00,76873.00,19666.00
37,"Sussex",2465,"Kittatinny Regional",775,"'20-4411-4416","Title I",82668.00,88295.00,66663.00
37,"Sussex",2465,"Kittatinny Regional",780,"'20-4451-4455","Title II",19675.00,17682.00,15029.00
37,"Sussex",2465,"Kittatinny Regional",790,"'20-4471-4474","Title IV",2700.00,17300.00,8500.00
37,"Sussex",2465,"Kittatinny Regional",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",199936.00,208287.00,155487.00
37,"Sussex",2465,"Kittatinny Regional",830,"'","Total Revenues from Federal Sources",304979.00,331564.00,245679.00
37,"Sussex",2465,"Kittatinny Regional",840,"'","Total Grants and Entitlements",320981.00,408437.00,265345.00
37,"Sussex",2465,"Kittatinny Regional",860,"'40-1210","Local Tax Levy",240687.00,233238.00,226394.00
37,"Sussex",2465,"Kittatinny Regional",885,"'","Total Revenues from Local Sources",240687.00,233238.00,226394.00
37,"Sussex",2465,"Kittatinny Regional",895,"'","Total Local Repayment of Debt",240687.00,233238.00,226394.00
37,"Sussex",2465,"Kittatinny Regional",930,"'","Actual Revenues (Over)/Under Expenditures",-3099.00,0.00,0.00
37,"Sussex",2465,"Kittatinny Regional",935,"'","Total Repayment of Debt",237588.00,233238.00,226394.00
37,"Sussex",2465,"Kittatinny Regional",1000,"'","Total Revenues/Sources",22826333.00,22419223.00,22093444.00
37,"Sussex",2465,"Kittatinny Regional",1010,"'","Total Revenues/Sources Net of Transfers",22826333.00,22419223.00,22093444.00
37,"Sussex",2490,"Lafayette Twp",100,"'10-1210","Local Tax Levy",3760000.00,3750000.00,3825000.00
37,"Sussex",2490,"Lafayette Twp",190,"'10-1300","Total Tuition",40350.00,18000.00,74500.00
37,"Sussex",2490,"Lafayette Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",33396.00,7200.00,10000.00
37,"Sussex",2490,"Lafayette Twp",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",3457.00,600.00,600.00
37,"Sussex",2490,"Lafayette Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",2819.00,700.00,700.00
37,"Sussex",2490,"Lafayette Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",8143.00,1300.00,1300.00
37,"Sussex",2490,"Lafayette Twp",370,"'","Total Revenues from Local Sources",3848165.00,3777800.00,3912100.00
37,"Sussex",2490,"Lafayette Twp",410,"'10-3116","School Choice Aid",407310.00,380970.00,404705.00
37,"Sussex",2490,"Lafayette Twp",420,"'10-3121","Categorical Transportation Aid",107714.00,107714.00,107714.00
37,"Sussex",2490,"Lafayette Twp",430,"'10-3131","Extraordinary Aid",31391.00,0.00,0.00
37,"Sussex",2490,"Lafayette Twp",440,"'10-3132","Categorical Special Education Aid",138078.00,138078.00,138078.00
37,"Sussex",2490,"Lafayette Twp",460,"'10-3176","Equalization Aid",47971.00,47971.00,47971.00
37,"Sussex",2490,"Lafayette Twp",470,"'10-3177","Categorical Security Aid",17295.00,17295.00,17295.00
37,"Sussex",2490,"Lafayette Twp",480,"'10-3178","Adjustment Aid",116159.00,95526.00,65652.00
37,"Sussex",2490,"Lafayette Twp",500,"'10-3XXX","Other State Aids",2755.00,0.00,0.00
37,"Sussex",2490,"Lafayette Twp",520,"'","Total Revenues from State Sources",868673.00,787554.00,781415.00
37,"Sussex",2490,"Lafayette Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,30874.00,34146.00
37,"Sussex",2490,"Lafayette Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,0.00,90500.00
37,"Sussex",2490,"Lafayette Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,44883.00
37,"Sussex",2490,"Lafayette Twp",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,98100.00,17000.00
37,"Sussex",2490,"Lafayette Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,356025.00,0.00
37,"Sussex",2490,"Lafayette Twp",715,"'","Actual Revenues (Over)/Under Expenditures",19611.00,0.00,0.00
37,"Sussex",2490,"Lafayette Twp",720,"'","Total Operating Budget",4736449.00,5050353.00,4880044.00
37,"Sussex",2490,"Lafayette Twp",740,"'20-1XXX","Other Revenue from Local Sources",3887.00,47917.00,0.00
37,"Sussex",2490,"Lafayette Twp",745,"'20-1XXX","Total Revenues from Local Sources",3887.00,47917.00,0.00
37,"Sussex",2490,"Lafayette Twp",775,"'20-4411-4416","Title I",18673.00,17655.00,14122.00
37,"Sussex",2490,"Lafayette Twp",780,"'20-4451-4455","Title II",4338.00,3779.00,3023.00
37,"Sussex",2490,"Lafayette Twp",790,"'20-4471-4474","Title IV",10000.00,10000.00,8000.00
37,"Sussex",2490,"Lafayette Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",65191.00,62328.00,49860.00
37,"Sussex",2490,"Lafayette Twp",825,"'20-4XXX","Other",26728.00,20958.00,0.00
37,"Sussex",2490,"Lafayette Twp",830,"'","Total Revenues from Federal Sources",124930.00,114720.00,75005.00
37,"Sussex",2490,"Lafayette Twp",840,"'","Total Grants and Entitlements",128817.00,162637.00,75005.00
37,"Sussex",2490,"Lafayette Twp",860,"'40-1210","Local Tax Levy",408450.00,398500.00,320250.00
37,"Sussex",2490,"Lafayette Twp",885,"'","Total Revenues from Local Sources",408450.00,398500.00,320250.00
37,"Sussex",2490,"Lafayette Twp",895,"'","Total Local Repayment of Debt",408450.00,398500.00,320250.00
37,"Sussex",2490,"Lafayette Twp",935,"'","Total Repayment of Debt",408450.00,398500.00,320250.00
37,"Sussex",2490,"Lafayette Twp",1000,"'","Total Revenues/Sources",5273716.00,5611490.00,5275299.00
37,"Sussex",2490,"Lafayette Twp",1010,"'","Total Revenues/Sources Net of Transfers",5273716.00,5611490.00,5275299.00
37,"Sussex",2615,"Lenape Valley Regional",100,"'10-1210","Local Tax Levy",10695268.00,10909173.00,11127356.00
37,"Sussex",2615,"Lenape Valley Regional",190,"'10-1300","Total Tuition",38122.00,0.00,0.00
37,"Sussex",2615,"Lenape Valley Regional",260,"'10-1910","Rents and Royalties",18270.00,9135.00,9135.00
37,"Sussex",2615,"Lenape Valley Regional",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",62805.00,30000.00,30000.00
37,"Sussex",2615,"Lenape Valley Regional",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",497.00,1000.00,1000.00
37,"Sussex",2615,"Lenape Valley Regional",370,"'","Total Revenues from Local Sources",10814962.00,10949308.00,11167491.00
37,"Sussex",2615,"Lenape Valley Regional",410,"'10-3116","School Choice Aid",707453.00,662154.00,675561.00
37,"Sussex",2615,"Lenape Valley Regional",420,"'10-3121","Categorical Transportation Aid",177329.00,177329.00,177329.00
37,"Sussex",2615,"Lenape Valley Regional",430,"'10-3131","Extraordinary Aid",128726.00,0.00,0.00
37,"Sussex",2615,"Lenape Valley Regional",440,"'10-3132","Categorical Special Education Aid",464408.00,464408.00,464408.00
37,"Sussex",2615,"Lenape Valley Regional",460,"'10-3176","Equalization Aid",3561234.00,3502802.00,3377278.00
37,"Sussex",2615,"Lenape Valley Regional",470,"'10-3177","Categorical Security Aid",20481.00,20481.00,20481.00
37,"Sussex",2615,"Lenape Valley Regional",500,"'10-3XXX","Other State Aids",4332.00,0.00,0.00
37,"Sussex",2615,"Lenape Valley Regional",520,"'","Total Revenues from State Sources",5063963.00,4827174.00,4715057.00
37,"Sussex",2615,"Lenape Valley Regional",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1406827.00,1242539.00
37,"Sussex",2615,"Lenape Valley Regional",715,"'","Actual Revenues (Over)/Under Expenditures",-680250.00,0.00,0.00
37,"Sussex",2615,"Lenape Valley Regional",720,"'","Total Operating Budget",15198675.00,17183309.00,17125087.00
37,"Sussex",2615,"Lenape Valley Regional",775,"'20-4411-4416","Title I",59942.00,53575.00,45539.00
37,"Sussex",2615,"Lenape Valley Regional",780,"'20-4451-4455","Title II",7538.00,14897.00,12662.00
37,"Sussex",2615,"Lenape Valley Regional",790,"'20-4471-4474","Title IV",9993.00,10000.00,8500.00
37,"Sussex",2615,"Lenape Valley Regional",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",147061.00,147632.00,125487.00
37,"Sussex",2615,"Lenape Valley Regional",830,"'","Total Revenues from Federal Sources",224534.00,226104.00,192188.00
37,"Sussex",2615,"Lenape Valley Regional",840,"'","Total Grants and Entitlements",224534.00,226104.00,192188.00
37,"Sussex",2615,"Lenape Valley Regional",1000,"'","Total Revenues/Sources",15423209.00,17409413.00,17317275.00
37,"Sussex",2615,"Lenape Valley Regional",1010,"'","Total Revenues/Sources Net of Transfers",15423209.00,17409413.00,17317275.00
37,"Sussex",3300,"Montague Twp",100,"'10-1210","Local Tax Levy",6256056.00,6552974.00,6717893.00
37,"Sussex",3300,"Montague Twp",190,"'10-1300","Total Tuition",19450.00,0.00,0.00
37,"Sussex",3300,"Montague Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",53564.00,0.00,729.00
37,"Sussex",3300,"Montague Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",146.00,25.00,300.00
37,"Sussex",3300,"Montague Twp",370,"'","Total Revenues from Local Sources",6329216.00,6552999.00,6718922.00
37,"Sussex",3300,"Montague Twp",420,"'10-3121","Categorical Transportation Aid",326614.00,326614.00,326614.00
37,"Sussex",3300,"Montague Twp",430,"'10-3131","Extraordinary Aid",106888.00,0.00,0.00
37,"Sussex",3300,"Montague Twp",440,"'10-3132","Categorical Special Education Aid",257132.00,257132.00,257132.00
37,"Sussex",3300,"Montague Twp",460,"'10-3176","Equalization Aid",1906677.00,1807057.00,1609008.00
37,"Sussex",3300,"Montague Twp",470,"'10-3177","Categorical Security Aid",100706.00,100706.00,100706.00
37,"Sussex",3300,"Montague Twp",500,"'10-3XXX","Other State Aids",16029.00,0.00,0.00
37,"Sussex",3300,"Montague Twp",520,"'","Total Revenues from State Sources",2714046.00,2491509.00,2293460.00
37,"Sussex",3300,"Montague Twp",531,"'10-4101","Impact Aid-8002 Or 8003 General",167391.00,0.00,0.00
37,"Sussex",3300,"Montague Twp",570,"'","Total Revenues from Federal Sources",167391.00,0.00,0.00
37,"Sussex",3300,"Montague Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,96973.00,243657.00
37,"Sussex",3300,"Montague Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,0.00,300000.00
37,"Sussex",3300,"Montague Twp",680,"'10-5200","Transfers from Other Funds",85081.00,0.00,0.00
37,"Sussex",3300,"Montague Twp",715,"'","Actual Revenues (Over)/Under Expenditures",126710.00,0.00,0.00
37,"Sussex",3300,"Montague Twp",720,"'","Total Operating Budget",9422444.00,9141481.00,9556039.00
37,"Sussex",3300,"Montague Twp",760,"'20-3218","Preschool Education Aid",0.00,730296.00,742728.00
37,"Sussex",3300,"Montague Twp",770,"'","Total Revenues from State Sources",0.00,730296.00,742728.00
37,"Sussex",3300,"Montague Twp",775,"'20-4411-4416","Title I",291610.00,138579.00,117792.00
37,"Sussex",3300,"Montague Twp",780,"'20-4451-4455","Title II",18848.00,9654.00,8206.00
37,"Sussex",3300,"Montague Twp",790,"'20-4471-4474","Title IV",20000.00,10000.00,8500.00
37,"Sussex",3300,"Montague Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",100622.00,103601.00,88061.00
37,"Sussex",3300,"Montague Twp",830,"'","Total Revenues from Federal Sources",431080.00,261834.00,222559.00
37,"Sussex",3300,"Montague Twp",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,0.00,68876.00
37,"Sussex",3300,"Montague Twp",840,"'","Total Grants and Entitlements",431080.00,992130.00,1034163.00
37,"Sussex",3300,"Montague Twp",870,"'40-1XXX","Other Miscellaneous",-4749.00,0.00,0.00
37,"Sussex",3300,"Montague Twp",875,"'40-1XXX","Miscellaneous",-4749.00,0.00,0.00
37,"Sussex",3300,"Montague Twp",885,"'","Total Revenues from Local Sources",-4749.00,0.00,0.00
37,"Sussex",3300,"Montague Twp",895,"'","Total Local Repayment of Debt",-4749.00,0.00,0.00
37,"Sussex",3300,"Montague Twp",930,"'","Actual Revenues (Over)/Under Expenditures",4749.00,0.00,0.00
37,"Sussex",3300,"Montague Twp",1000,"'","Total Revenues/Sources",9853524.00,10133611.00,10590202.00
37,"Sussex",3300,"Montague Twp",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,0.00,68876.00
37,"Sussex",3300,"Montague Twp",1010,"'","Total Revenues/Sources Net of Transfers",9853524.00,10133611.00,10521326.00
37,"Sussex",3590,"Newton Town",100,"'10-1210","Local Tax Levy",12357185.00,12357185.00,13326077.00
37,"Sussex",3590,"Newton Town",190,"'10-1300","Total Tuition",8005817.00,7444186.00,6454987.00
37,"Sussex",3590,"Newton Town",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",4200.00,4200.00,4200.00
37,"Sussex",3590,"Newton Town",260,"'10-1910","Rents and Royalties",10000.00,20000.00,20000.00
37,"Sussex",3590,"Newton Town",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",78535.00,54527.00,0.00
37,"Sussex",3590,"Newton Town",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",7383.00,0.00,0.00
37,"Sussex",3590,"Newton Town",370,"'","Total Revenues from Local Sources",20463120.00,19880098.00,19805264.00
37,"Sussex",3590,"Newton Town",410,"'10-3116","School Choice Aid",12276.00,20988.00,21112.00
37,"Sussex",3590,"Newton Town",420,"'10-3121","Categorical Transportation Aid",229942.00,229942.00,229942.00
37,"Sussex",3590,"Newton Town",430,"'10-3131","Extraordinary Aid",65031.00,50000.00,70000.00
37,"Sussex",3590,"Newton Town",440,"'10-3132","Categorical Special Education Aid",596193.00,596193.00,596193.00
37,"Sussex",3590,"Newton Town",460,"'10-3176","Equalization Aid",5406257.00,6006859.00,6684507.00
37,"Sussex",3590,"Newton Town",470,"'10-3177","Categorical Security Aid",221598.00,221598.00,221598.00
37,"Sussex",3590,"Newton Town",500,"'10-3XXX","Other State Aids",228593.00,0.00,0.00
37,"Sussex",3590,"Newton Town",520,"'","Total Revenues from State Sources",6759890.00,7125580.00,7823352.00
37,"Sussex",3590,"Newton Town",540,"'10-4200","Medicaid Reimbursement",36664.00,58496.00,34301.00
37,"Sussex",3590,"Newton Town",570,"'","Total Revenues from Federal Sources",36664.00,58496.00,34301.00
37,"Sussex",3590,"Newton Town",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,250000.00,250000.00
37,"Sussex",3590,"Newton Town",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,680493.00,798551.00
37,"Sussex",3590,"Newton Town",710,"'","Adjustment for Prior Year Encumbrances",0.00,237080.00,0.00
37,"Sussex",3590,"Newton Town",715,"'","Actual Revenues (Over)/Under Expenditures",-130641.00,0.00,0.00
37,"Sussex",3590,"Newton Town",720,"'","Total Operating Budget",27129033.00,28231747.00,28711468.00
37,"Sussex",3590,"Newton Town",740,"'20-1XXX","Other Revenue from Local Sources",50688.00,0.00,0.00
37,"Sussex",3590,"Newton Town",745,"'20-1XXX","Total Revenues from Local Sources",50688.00,0.00,0.00
37,"Sussex",3590,"Newton Town",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,0.00,450658.00
37,"Sussex",3590,"Newton Town",760,"'20-3218","Preschool Education Aid",417296.00,1162938.00,1431039.00
37,"Sussex",3590,"Newton Town",770,"'","Total Revenues from State Sources",417296.00,1162938.00,1881697.00
37,"Sussex",3590,"Newton Town",775,"'20-4411-4416","Title I",252269.00,218956.00,186113.00
37,"Sussex",3590,"Newton Town",780,"'20-4451-4455","Title II",36171.00,27414.00,23302.00
37,"Sussex",3590,"Newton Town",785,"'20-4491-4494","Title III",10429.00,13785.00,11717.00
37,"Sussex",3590,"Newton Town",790,"'20-4471-4474","Title IV",9864.00,13645.00,11598.00
37,"Sussex",3590,"Newton Town",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",379937.00,375137.00,318866.00
37,"Sussex",3590,"Newton Town",810,"'20-4430","Vocational Education",17989.00,16040.00,13634.00
37,"Sussex",3590,"Newton Town",825,"'20-4XXX","Other",383373.00,425000.00,425000.00
37,"Sussex",3590,"Newton Town",830,"'","Total Revenues from Federal Sources",1090032.00,1089977.00,990230.00
37,"Sussex",3590,"Newton Town",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",80074.00,20000.00,60000.00
37,"Sussex",3590,"Newton Town",840,"'","Total Grants and Entitlements",1638090.00,2272915.00,2931927.00
37,"Sussex",3590,"Newton Town",860,"'40-1210","Local Tax Levy",532109.00,533187.00,531338.00
37,"Sussex",3590,"Newton Town",885,"'","Total Revenues from Local Sources",532109.00,533187.00,531338.00
37,"Sussex",3590,"Newton Town",892,"'40-303","Budgeted Fund Balance",0.00,1.00,0.00
37,"Sussex",3590,"Newton Town",895,"'","Total Local Repayment of Debt",532109.00,533188.00,531338.00
37,"Sussex",3590,"Newton Town",930,"'","Actual Revenues (Over)/Under Expenditures",2829.00,0.00,0.00
37,"Sussex",3590,"Newton Town",935,"'","Total Repayment of Debt",534938.00,533188.00,531338.00
37,"Sussex",3590,"Newton Town",1000,"'","Total Revenues/Sources",29302061.00,31037850.00,32174733.00
37,"Sussex",3590,"Newton Town",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",80074.00,20000.00,60000.00
37,"Sussex",3590,"Newton Town",1010,"'","Total Revenues/Sources Net of Transfers",29221987.00,31017850.00,32114733.00
37,"Sussex",3840,"Ogdensburg Boro",100,"'10-1210","Local Tax Levy",2453681.00,2502754.00,2552809.00
37,"Sussex",3840,"Ogdensburg Boro",190,"'10-1300","Total Tuition",4160.00,3240.00,3240.00
37,"Sussex",3840,"Ogdensburg Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",968.00,1993.00,2000.00
37,"Sussex",3840,"Ogdensburg Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,125.00,125.00
37,"Sussex",3840,"Ogdensburg Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",604.00,375.00,375.00
37,"Sussex",3840,"Ogdensburg Boro",370,"'","Total Revenues from Local Sources",2459413.00,2508487.00,2558549.00
37,"Sussex",3840,"Ogdensburg Boro",410,"'10-3116","School Choice Aid",291031.00,299034.00,300292.00
37,"Sussex",3840,"Ogdensburg Boro",420,"'10-3121","Categorical Transportation Aid",17372.00,17372.00,17372.00
37,"Sussex",3840,"Ogdensburg Boro",430,"'10-3131","Extraordinary Aid",14013.00,0.00,14013.00
37,"Sussex",3840,"Ogdensburg Boro",440,"'10-3132","Categorical Special Education Aid",162828.00,162828.00,162828.00
37,"Sussex",3840,"Ogdensburg Boro",460,"'10-3176","Equalization Aid",1369767.00,1369767.00,1369767.00
37,"Sussex",3840,"Ogdensburg Boro",470,"'10-3177","Categorical Security Aid",27247.00,27247.00,27247.00
37,"Sussex",3840,"Ogdensburg Boro",480,"'10-3178","Adjustment Aid",346033.00,245583.00,74635.00
37,"Sussex",3840,"Ogdensburg Boro",500,"'10-3XXX","Other State Aids",2917.00,0.00,0.00
37,"Sussex",3840,"Ogdensburg Boro",520,"'","Total Revenues from State Sources",2231208.00,2121831.00,1966154.00
37,"Sussex",3840,"Ogdensburg Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,54820.00,20497.00
37,"Sussex",3840,"Ogdensburg Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,80000.00,125000.00
37,"Sussex",3840,"Ogdensburg Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,12695.00,0.00
37,"Sussex",3840,"Ogdensburg Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-123554.00,0.00,0.00
37,"Sussex",3840,"Ogdensburg Boro",720,"'","Total Operating Budget",4567067.00,4777833.00,4670200.00
37,"Sussex",3840,"Ogdensburg Boro",725,"'20-1310","Tuition-Preschool",4730.00,0.00,0.00
37,"Sussex",3840,"Ogdensburg Boro",745,"'20-1XXX","Total Revenues from Local Sources",4730.00,0.00,0.00
37,"Sussex",3840,"Ogdensburg Boro",760,"'20-3218","Preschool Education Aid",251389.00,495558.00,503994.00
37,"Sussex",3840,"Ogdensburg Boro",770,"'","Total Revenues from State Sources",251389.00,495558.00,503994.00
37,"Sussex",3840,"Ogdensburg Boro",775,"'20-4411-4416","Title I",33531.00,31500.00,25110.00
37,"Sussex",3840,"Ogdensburg Boro",780,"'20-4451-4455","Title II",5256.00,5500.00,4378.00
37,"Sussex",3840,"Ogdensburg Boro",790,"'20-4471-4474","Title IV",10000.00,10000.00,8000.00
37,"Sussex",3840,"Ogdensburg Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",74310.00,74310.00,59448.00
37,"Sussex",3840,"Ogdensburg Boro",830,"'","Total Revenues from Federal Sources",123097.00,121310.00,96936.00
37,"Sussex",3840,"Ogdensburg Boro",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",25833.00,0.00,0.00
37,"Sussex",3840,"Ogdensburg Boro",840,"'","Total Grants and Entitlements",405049.00,616868.00,600930.00
37,"Sussex",3840,"Ogdensburg Boro",1000,"'","Total Revenues/Sources",4972116.00,5394701.00,5271130.00
37,"Sussex",3840,"Ogdensburg Boro",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",25833.00,0.00,0.00
37,"Sussex",3840,"Ogdensburg Boro",1010,"'","Total Revenues/Sources Net of Transfers",4946283.00,5394701.00,5271130.00
37,"Sussex",4650,"Sandyston-Walpack Twp",100,"'10-1210","Local Tax Levy",2144261.00,2187146.00,2230889.00
37,"Sussex",4650,"Sandyston-Walpack Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",4862.00,59606.00,61171.00
37,"Sussex",4650,"Sandyston-Walpack Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",1528.00,1000.00,1000.00
37,"Sussex",4650,"Sandyston-Walpack Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",3056.00,1000.00,1000.00
37,"Sussex",4650,"Sandyston-Walpack Twp",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",13276.00,0.00,0.00
37,"Sussex",4650,"Sandyston-Walpack Twp",370,"'","Total Revenues from Local Sources",2166983.00,2248752.00,2294060.00
37,"Sussex",4650,"Sandyston-Walpack Twp",420,"'10-3121","Categorical Transportation Aid",5430.00,5430.00,5430.00
37,"Sussex",4650,"Sandyston-Walpack Twp",430,"'10-3131","Extraordinary Aid",23317.00,0.00,0.00
37,"Sussex",4650,"Sandyston-Walpack Twp",440,"'10-3132","Categorical Special Education Aid",87136.00,87136.00,87136.00
37,"Sussex",4650,"Sandyston-Walpack Twp",460,"'10-3176","Equalization Aid",465729.00,430073.00,355361.00
37,"Sussex",4650,"Sandyston-Walpack Twp",470,"'10-3177","Categorical Security Aid",2651.00,2651.00,2651.00
37,"Sussex",4650,"Sandyston-Walpack Twp",500,"'10-3XXX","Other State Aids",980.00,0.00,0.00
37,"Sussex",4650,"Sandyston-Walpack Twp",520,"'","Total Revenues from State Sources",585243.00,525290.00,450578.00
37,"Sussex",4650,"Sandyston-Walpack Twp",531,"'10-4101","Impact Aid-8002 Or 8003 General",357879.00,351266.00,0.00
37,"Sussex",4650,"Sandyston-Walpack Twp",570,"'","Total Revenues from Federal Sources",357879.00,351266.00,0.00
37,"Sussex",4650,"Sandyston-Walpack Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,28705.00,0.00
37,"Sussex",4650,"Sandyston-Walpack Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,70000.00,0.00
37,"Sussex",4650,"Sandyston-Walpack Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,29000.00,13000.00
37,"Sussex",4650,"Sandyston-Walpack Twp",672,"'10-318","Withdrawal from Impact Aid Reserve (General)",0.00,412203.00,544622.00
37,"Sussex",4650,"Sandyston-Walpack Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,25893.00,0.00
37,"Sussex",4650,"Sandyston-Walpack Twp",715,"'","Actual Revenues (Over)/Under Expenditures",174920.00,0.00,0.00
37,"Sussex",4650,"Sandyston-Walpack Twp",720,"'","Total Operating Budget",3285025.00,3691109.00,3302260.00
37,"Sussex",4650,"Sandyston-Walpack Twp",775,"'20-4411-4416","Title I",55.00,0.00,0.00
37,"Sussex",4650,"Sandyston-Walpack Twp",780,"'20-4451-4455","Title II",2096.00,1898.00,1614.00
37,"Sussex",4650,"Sandyston-Walpack Twp",790,"'20-4471-4474","Title IV",10000.00,0.00,0.00
37,"Sussex",4650,"Sandyston-Walpack Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",34655.00,34946.00,29704.00
37,"Sussex",4650,"Sandyston-Walpack Twp",825,"'20-4XXX","Other",21141.00,15318.00,14667.00
37,"Sussex",4650,"Sandyston-Walpack Twp",830,"'","Total Revenues from Federal Sources",67947.00,52162.00,45985.00
37,"Sussex",4650,"Sandyston-Walpack Twp",840,"'","Total Grants and Entitlements",67947.00,52162.00,45985.00
37,"Sussex",4650,"Sandyston-Walpack Twp",1000,"'","Total Revenues/Sources",3352972.00,3743271.00,3348245.00
37,"Sussex",4650,"Sandyston-Walpack Twp",1010,"'","Total Revenues/Sources Net of Transfers",3352972.00,3743271.00,3348245.00
37,"Sussex",4960,"Sparta Twp",100,"'10-1210","Local Tax Levy",56737130.00,58309089.00,59863472.00
37,"Sussex",4960,"Sparta Twp",190,"'10-1300","Total Tuition",139215.00,30000.00,30000.00
37,"Sussex",4960,"Sparta Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",187077.00,100000.00,100000.00
37,"Sussex",4960,"Sparta Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,1000.00,1000.00
37,"Sussex",4960,"Sparta Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",22293.00,1000.00,1000.00
37,"Sussex",4960,"Sparta Twp",370,"'","Total Revenues from Local Sources",57085715.00,58441089.00,59995472.00
37,"Sussex",4960,"Sparta Twp",420,"'10-3121","Categorical Transportation Aid",1128376.00,1128376.00,1128376.00
37,"Sussex",4960,"Sparta Twp",430,"'10-3131","Extraordinary Aid",400699.00,235751.00,300000.00
37,"Sussex",4960,"Sparta Twp",440,"'10-3132","Categorical Special Education Aid",2030137.00,2030137.00,2030137.00
37,"Sussex",4960,"Sparta Twp",460,"'10-3176","Equalization Aid",2488733.00,2384116.00,2218067.00
37,"Sussex",4960,"Sparta Twp",470,"'10-3177","Categorical Security Aid",252688.00,252688.00,252688.00
37,"Sussex",4960,"Sparta Twp",500,"'10-3XXX","Other State Aids",56469.00,0.00,0.00
37,"Sussex",4960,"Sparta Twp",520,"'","Total Revenues from State Sources",6357102.00,6031068.00,5929268.00
37,"Sussex",4960,"Sparta Twp",540,"'10-4200","Medicaid Reimbursement",0.00,28422.00,21761.00
37,"Sussex",4960,"Sparta Twp",570,"'","Total Revenues from Federal Sources",0.00,28422.00,21761.00
37,"Sussex",4960,"Sparta Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,750000.00,898593.00
37,"Sussex",4960,"Sparta Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,1306840.00,1503620.00
37,"Sussex",4960,"Sparta Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,200000.00,200000.00
37,"Sussex",4960,"Sparta Twp",680,"'10-5200","Transfers from Other Funds",788.00,0.00,0.00
37,"Sussex",4960,"Sparta Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,2293931.00,0.00
37,"Sussex",4960,"Sparta Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-327381.00,0.00,0.00
37,"Sussex",4960,"Sparta Twp",720,"'","Total Operating Budget",63116224.00,69051350.00,68548714.00
37,"Sussex",4960,"Sparta Twp",740,"'20-1XXX","Other Revenue from Local Sources",144815.00,93126.00,0.00
37,"Sussex",4960,"Sparta Twp",745,"'20-1XXX","Total Revenues from Local Sources",144815.00,93126.00,0.00
37,"Sussex",4960,"Sparta Twp",765,"'20-32XX","Other Restricted Entitlements",752310.00,870502.00,870502.00
37,"Sussex",4960,"Sparta Twp",770,"'","Total Revenues from State Sources",752310.00,870502.00,870502.00
37,"Sussex",4960,"Sparta Twp",775,"'20-4411-4416","Title I",61893.00,103728.00,88169.00
37,"Sussex",4960,"Sparta Twp",780,"'20-4451-4455","Title II",47190.00,74561.00,63377.00
37,"Sussex",4960,"Sparta Twp",785,"'20-4491-4494","Title III",331.00,0.00,0.00
37,"Sussex",4960,"Sparta Twp",790,"'20-4471-4474","Title IV",0.00,20000.00,17000.00
37,"Sussex",4960,"Sparta Twp",800,"'20-4417-4418","Title Vi",0.00,1152.00,0.00
37,"Sussex",4960,"Sparta Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",940345.00,1147051.00,974993.00
37,"Sussex",4960,"Sparta Twp",825,"'20-4XXX","Other",58341.00,0.00,0.00
37,"Sussex",4960,"Sparta Twp",830,"'","Total Revenues from Federal Sources",1108100.00,1346492.00,1143539.00
37,"Sussex",4960,"Sparta Twp",840,"'","Total Grants and Entitlements",2005225.00,2310120.00,2014041.00
37,"Sussex",4960,"Sparta Twp",845,"'40-5200","Transfers from Other Funds",478830.00,0.00,0.00
37,"Sussex",4960,"Sparta Twp",860,"'40-1210","Local Tax Levy",4664384.00,5023263.00,5100371.00
37,"Sussex",4960,"Sparta Twp",885,"'","Total Revenues from Local Sources",4664384.00,5023263.00,5100371.00
37,"Sussex",4960,"Sparta Twp",890,"'40-3160","Debt Service Aid Type II",597649.00,581818.00,601404.00
37,"Sussex",4960,"Sparta Twp",895,"'","Total Local Repayment of Debt",5740863.00,5605081.00,5701775.00
37,"Sussex",4960,"Sparta Twp",930,"'","Actual Revenues (Over)/Under Expenditures",-73169.00,0.00,0.00
37,"Sussex",4960,"Sparta Twp",935,"'","Total Repayment of Debt",5667694.00,5605081.00,5701775.00
37,"Sussex",4960,"Sparta Twp",1000,"'","Total Revenues/Sources",70789143.00,76966551.00,76264530.00
37,"Sussex",4960,"Sparta Twp",1010,"'","Total Revenues/Sources Net of Transfers",70789143.00,76966551.00,76264530.00
37,"Sussex",5030,"Stanhope Boro",100,"'10-1210","Local Tax Levy",4174483.00,4257973.00,4537033.00
37,"Sussex",5030,"Stanhope Boro",190,"'10-1300","Total Tuition",144289.00,206278.00,375326.00
37,"Sussex",5030,"Stanhope Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",45024.00,54884.00,51500.00
37,"Sussex",5030,"Stanhope Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",178.00,40.00,40.00
37,"Sussex",5030,"Stanhope Boro",370,"'","Total Revenues from Local Sources",4363974.00,4519175.00,4963899.00
37,"Sussex",5030,"Stanhope Boro",420,"'10-3121","Categorical Transportation Aid",21534.00,21534.00,21534.00
37,"Sussex",5030,"Stanhope Boro",430,"'10-3131","Extraordinary Aid",46213.00,7000.00,0.00
37,"Sussex",5030,"Stanhope Boro",440,"'10-3132","Categorical Special Education Aid",241435.00,241435.00,241435.00
37,"Sussex",5030,"Stanhope Boro",460,"'10-3176","Equalization Aid",1167221.00,1096468.00,967996.00
37,"Sussex",5030,"Stanhope Boro",470,"'10-3177","Categorical Security Aid",33994.00,33994.00,33994.00
37,"Sussex",5030,"Stanhope Boro",500,"'10-3XXX","Other State Aids",1996.00,0.00,0.00
37,"Sussex",5030,"Stanhope Boro",520,"'","Total Revenues from State Sources",1512393.00,1400431.00,1264959.00
37,"Sussex",5030,"Stanhope Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,209377.00,58261.00
37,"Sussex",5030,"Stanhope Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,110535.00,0.00
37,"Sussex",5030,"Stanhope Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,3741.00,0.00
37,"Sussex",5030,"Stanhope Boro",715,"'","Actual Revenues (Over)/Under Expenditures",139457.00,0.00,0.00
37,"Sussex",5030,"Stanhope Boro",720,"'","Total Operating Budget",6015824.00,6243259.00,6287119.00
37,"Sussex",5030,"Stanhope Boro",775,"'20-4411-4416","Title I",24767.00,44208.00,35978.00
37,"Sussex",5030,"Stanhope Boro",780,"'20-4451-4455","Title II",5534.00,4623.00,4254.00
37,"Sussex",5030,"Stanhope Boro",790,"'20-4471-4474","Title IV",7748.00,9248.00,8500.00
37,"Sussex",5030,"Stanhope Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",91940.00,81139.00,76511.00
37,"Sussex",5030,"Stanhope Boro",830,"'","Total Revenues from Federal Sources",129989.00,139218.00,125243.00
37,"Sussex",5030,"Stanhope Boro",840,"'","Total Grants and Entitlements",129989.00,139218.00,125243.00
37,"Sussex",5030,"Stanhope Boro",860,"'40-1210","Local Tax Levy",340400.00,344200.00,342400.00
37,"Sussex",5030,"Stanhope Boro",885,"'","Total Revenues from Local Sources",340400.00,344200.00,342400.00
37,"Sussex",5030,"Stanhope Boro",895,"'","Total Local Repayment of Debt",340400.00,344200.00,342400.00
37,"Sussex",5030,"Stanhope Boro",935,"'","Total Repayment of Debt",340400.00,344200.00,342400.00
37,"Sussex",5030,"Stanhope Boro",1000,"'","Total Revenues/Sources",6486213.00,6726677.00,6754762.00
37,"Sussex",5030,"Stanhope Boro",1010,"'","Total Revenues/Sources Net of Transfers",6486213.00,6726677.00,6754762.00
37,"Sussex",5040,"Stillwater Twp",100,"'10-1210","Local Tax Levy",4201308.00,4285334.00,4520290.00
37,"Sussex",5040,"Stillwater Twp",190,"'10-1300","Total Tuition",157800.00,121800.00,30000.00
37,"Sussex",5040,"Stillwater Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",16469.00,2000.00,2000.00
37,"Sussex",5040,"Stillwater Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",956.00,500.00,500.00
37,"Sussex",5040,"Stillwater Twp",370,"'","Total Revenues from Local Sources",4376533.00,4409634.00,4552790.00
37,"Sussex",5040,"Stillwater Twp",420,"'10-3121","Categorical Transportation Aid",151123.00,151123.00,151123.00
37,"Sussex",5040,"Stillwater Twp",430,"'10-3131","Extraordinary Aid",10757.00,0.00,0.00
37,"Sussex",5040,"Stillwater Twp",440,"'10-3132","Categorical Special Education Aid",211181.00,211181.00,211181.00
37,"Sussex",5040,"Stillwater Twp",460,"'10-3176","Equalization Aid",1031570.00,1031570.00,874844.00
37,"Sussex",5040,"Stillwater Twp",470,"'10-3177","Categorical Security Aid",33792.00,33792.00,33792.00
37,"Sussex",5040,"Stillwater Twp",480,"'10-3178","Adjustment Aid",291696.00,117103.00,0.00
37,"Sussex",5040,"Stillwater Twp",500,"'10-3XXX","Other State Aids",749.00,0.00,0.00
37,"Sussex",5040,"Stillwater Twp",520,"'","Total Revenues from State Sources",1730868.00,1544769.00,1270940.00
37,"Sussex",5040,"Stillwater Twp",540,"'10-4200","Medicaid Reimbursement",0.00,0.00,1000.00
37,"Sussex",5040,"Stillwater Twp",570,"'","Total Revenues from Federal Sources",0.00,0.00,1000.00
37,"Sussex",5040,"Stillwater Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,344844.00,334219.00
37,"Sussex",5040,"Stillwater Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,301000.00,601000.00
37,"Sussex",5040,"Stillwater Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,105188.00,0.00
37,"Sussex",5040,"Stillwater Twp",715,"'","Actual Revenues (Over)/Under Expenditures",124705.00,0.00,0.00
37,"Sussex",5040,"Stillwater Twp",720,"'","Total Operating Budget",6232106.00,6705435.00,6759949.00
37,"Sussex",5040,"Stillwater Twp",740,"'20-1XXX","Other Revenue from Local Sources",14335.00,13213.00,0.00
37,"Sussex",5040,"Stillwater Twp",745,"'20-1XXX","Total Revenues from Local Sources",14335.00,13213.00,0.00
37,"Sussex",5040,"Stillwater Twp",760,"'20-3218","Preschool Education Aid",0.00,286902.00,517257.00
37,"Sussex",5040,"Stillwater Twp",770,"'","Total Revenues from State Sources",0.00,286902.00,517257.00
37,"Sussex",5040,"Stillwater Twp",775,"'20-4411-4416","Title I",28192.00,23424.00,19910.00
37,"Sussex",5040,"Stillwater Twp",780,"'20-4451-4455","Title II",7277.00,6595.00,5606.00
37,"Sussex",5040,"Stillwater Twp",790,"'20-4471-4474","Title IV",10000.00,10000.00,8500.00
37,"Sussex",5040,"Stillwater Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",77743.00,75660.00,64311.00
37,"Sussex",5040,"Stillwater Twp",825,"'20-4XXX","Other",31169.00,24493.00,20819.00
37,"Sussex",5040,"Stillwater Twp",830,"'","Total Revenues from Federal Sources",154381.00,140172.00,119146.00
37,"Sussex",5040,"Stillwater Twp",840,"'","Total Grants and Entitlements",168716.00,440287.00,636403.00
37,"Sussex",5040,"Stillwater Twp",1000,"'","Total Revenues/Sources",6400822.00,7145722.00,7396352.00
37,"Sussex",5040,"Stillwater Twp",1010,"'","Total Revenues/Sources Net of Transfers",6400822.00,7145722.00,7396352.00
37,"Sussex",5100,"Sussex-Wantage Regional",100,"'10-1210","Local Tax Levy",15232726.00,15800221.00,16816591.00
37,"Sussex",5100,"Sussex-Wantage Regional",190,"'10-1300","Total Tuition",46647.00,71345.00,24000.00
37,"Sussex",5100,"Sussex-Wantage Regional",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",78654.00,89327.00,89327.00
37,"Sussex",5100,"Sussex-Wantage Regional",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",66418.00,62210.00,66284.00
37,"Sussex",5100,"Sussex-Wantage Regional",370,"'","Total Revenues from Local Sources",15424445.00,16023103.00,16996202.00
37,"Sussex",5100,"Sussex-Wantage Regional",410,"'10-3116","School Choice Aid",39713.00,3391.00,30444.00
37,"Sussex",5100,"Sussex-Wantage Regional",420,"'10-3121","Categorical Transportation Aid",784782.00,784782.00,784782.00
37,"Sussex",5100,"Sussex-Wantage Regional",430,"'10-3131","Extraordinary Aid",373273.00,350000.00,350000.00
37,"Sussex",5100,"Sussex-Wantage Regional",440,"'10-3132","Categorical Special Education Aid",833307.00,833307.00,833307.00
37,"Sussex",5100,"Sussex-Wantage Regional",460,"'10-3176","Equalization Aid",5670481.00,5244425.00,4566167.00
37,"Sussex",5100,"Sussex-Wantage Regional",470,"'10-3177","Categorical Security Aid",155733.00,155733.00,155733.00
37,"Sussex",5100,"Sussex-Wantage Regional",500,"'10-3XXX","Other State Aids",62965.00,15000.00,15000.00
37,"Sussex",5100,"Sussex-Wantage Regional",520,"'","Total Revenues from State Sources",7920254.00,7386638.00,6735433.00
37,"Sussex",5100,"Sussex-Wantage Regional",540,"'10-4200","Medicaid Reimbursement",86889.00,83425.00,72977.00
37,"Sussex",5100,"Sussex-Wantage Regional",570,"'","Total Revenues from Federal Sources",86889.00,83425.00,72977.00
37,"Sussex",5100,"Sussex-Wantage Regional",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1462494.00,1110590.00
37,"Sussex",5100,"Sussex-Wantage Regional",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,327394.00,1000000.00
37,"Sussex",5100,"Sussex-Wantage Regional",700,"'10-5XXX","Other Financing Sources",77000.00,0.00,0.00
37,"Sussex",5100,"Sussex-Wantage Regional",710,"'","Adjustment for Prior Year Encumbrances",0.00,789987.00,0.00
37,"Sussex",5100,"Sussex-Wantage Regional",715,"'","Actual Revenues (Over)/Under Expenditures",472509.00,0.00,0.00
37,"Sussex",5100,"Sussex-Wantage Regional",720,"'","Total Operating Budget",23981097.00,26073041.00,25915202.00
37,"Sussex",5100,"Sussex-Wantage Regional",740,"'20-1XXX","Other Revenue from Local Sources",2592.00,0.00,0.00
37,"Sussex",5100,"Sussex-Wantage Regional",745,"'20-1XXX","Total Revenues from Local Sources",2592.00,0.00,0.00
37,"Sussex",5100,"Sussex-Wantage Regional",765,"'20-32XX","Other Restricted Entitlements",78922.00,103009.00,103009.00
37,"Sussex",5100,"Sussex-Wantage Regional",770,"'","Total Revenues from State Sources",78922.00,103009.00,103009.00
37,"Sussex",5100,"Sussex-Wantage Regional",775,"'20-4411-4416","Title I",178688.00,159981.00,159981.00
37,"Sussex",5100,"Sussex-Wantage Regional",780,"'20-4451-4455","Title II",25204.00,28475.00,28475.00
37,"Sussex",5100,"Sussex-Wantage Regional",790,"'20-4471-4474","Title IV",10414.00,10000.00,10000.00
37,"Sussex",5100,"Sussex-Wantage Regional",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",455672.00,351956.00,351956.00
37,"Sussex",5100,"Sussex-Wantage Regional",830,"'","Total Revenues from Federal Sources",669978.00,550412.00,550412.00
37,"Sussex",5100,"Sussex-Wantage Regional",840,"'","Total Grants and Entitlements",751492.00,653421.00,653421.00
37,"Sussex",5100,"Sussex-Wantage Regional",1000,"'","Total Revenues/Sources",24732589.00,26726462.00,26568623.00
37,"Sussex",5100,"Sussex-Wantage Regional",1010,"'","Total Revenues/Sources Net of Transfers",24732589.00,26726462.00,26568623.00
37,"Sussex",5105,"Sussex Co Ed Serv Comm",120,"'10-12XX","Other Local Governmental Units-Unrestricted",0.00,385297.00,342947.00
37,"Sussex",5105,"Sussex Co Ed Serv Comm",190,"'10-1300","Total Tuition",2849344.00,4352272.00,4170566.00
37,"Sussex",5105,"Sussex Co Ed Serv Comm",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",1368760.00,5000.00,5500.00
37,"Sussex",5105,"Sussex Co Ed Serv Comm",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",656856.00,596520.00,494345.00
37,"Sussex",5105,"Sussex Co Ed Serv Comm",370,"'","Total Revenues from Local Sources",4874960.00,5339089.00,5013358.00
37,"Sussex",5105,"Sussex Co Ed Serv Comm",710,"'","Adjustment for Prior Year Encumbrances",0.00,23019.00,0.00
37,"Sussex",5105,"Sussex Co Ed Serv Comm",715,"'","Actual Revenues (Over)/Under Expenditures",-272673.00,0.00,0.00
37,"Sussex",5105,"Sussex Co Ed Serv Comm",720,"'","Total Operating Budget",4602287.00,5362108.00,5013358.00
37,"Sussex",5105,"Sussex Co Ed Serv Comm",740,"'20-1XXX","Other Revenue from Local Sources",1800.00,4500.00,1000.00
37,"Sussex",5105,"Sussex Co Ed Serv Comm",745,"'20-1XXX","Total Revenues from Local Sources",1800.00,4500.00,1000.00
37,"Sussex",5105,"Sussex Co Ed Serv Comm",825,"'20-4XXX","Other",18970.00,19444.00,15500.00
37,"Sussex",5105,"Sussex Co Ed Serv Comm",830,"'","Total Revenues from Federal Sources",18970.00,19444.00,15500.00
37,"Sussex",5105,"Sussex Co Ed Serv Comm",840,"'","Total Grants and Entitlements",20770.00,23944.00,16500.00
37,"Sussex",5105,"Sussex Co Ed Serv Comm",1000,"'","Total Revenues/Sources",4623057.00,5386052.00,5029858.00
37,"Sussex",5105,"Sussex Co Ed Serv Comm",1010,"'","Total Revenues/Sources Net of Transfers",4623057.00,5386052.00,5029858.00
37,"Sussex",5110,"Sussex County Vocational",110,"'10-1210","County Tax Levy",6983863.00,7120050.00,7280251.00
37,"Sussex",5110,"Sussex County Vocational",200,"'10-1310","Tuition from Local Education Authorities",1507671.00,1841600.00,1802654.00
37,"Sussex",5110,"Sussex County Vocational",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",8213.00,22340.00,45001.00
37,"Sussex",5110,"Sussex County Vocational",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,1.00,1.00
37,"Sussex",5110,"Sussex County Vocational",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",112660.00,81500.00,65000.00
37,"Sussex",5110,"Sussex County Vocational",370,"'","Total Revenues from Local Sources",8612407.00,9065491.00,9192907.00
37,"Sussex",5110,"Sussex County Vocational",440,"'10-3132","Categorical Special Education Aid",413134.00,413134.00,413134.00
37,"Sussex",5110,"Sussex County Vocational",445,"'10-3140","Vocational Expansion Stabilization Aid",0.00,224391.00,620704.00
37,"Sussex",5110,"Sussex County Vocational",460,"'10-3176","Equalization Aid",2460033.00,2460033.00,2460033.00
37,"Sussex",5110,"Sussex County Vocational",470,"'10-3177","Categorical Security Aid",74363.00,74363.00,74363.00
37,"Sussex",5110,"Sussex County Vocational",480,"'10-3178","Adjustment Aid",1249637.00,1025246.00,628933.00
37,"Sussex",5110,"Sussex County Vocational",500,"'10-3XXX","Other State Aids",64710.00,0.00,0.00
37,"Sussex",5110,"Sussex County Vocational",520,"'","Total Revenues from State Sources",4261877.00,4197167.00,4197167.00
37,"Sussex",5110,"Sussex County Vocational",710,"'","Adjustment for Prior Year Encumbrances",0.00,57586.00,0.00
37,"Sussex",5110,"Sussex County Vocational",715,"'","Actual Revenues (Over)/Under Expenditures",312021.00,0.00,0.00
37,"Sussex",5110,"Sussex County Vocational",720,"'","Total Operating Budget",13186305.00,13320244.00,13390074.00
37,"Sussex",5110,"Sussex County Vocational",765,"'20-32XX","Other Restricted Entitlements",322292.00,323000.00,323000.00
37,"Sussex",5110,"Sussex County Vocational",770,"'","Total Revenues from State Sources",322292.00,323000.00,323000.00
37,"Sussex",5110,"Sussex County Vocational",775,"'20-4411-4416","Title I",56491.00,58663.00,58663.00
37,"Sussex",5110,"Sussex County Vocational",780,"'20-4451-4455","Title II",14736.00,7038.00,7038.00
37,"Sussex",5110,"Sussex County Vocational",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",203994.00,192000.00,192000.00
37,"Sussex",5110,"Sussex County Vocational",810,"'20-4430","Vocational Education",133428.00,144883.00,144883.00
37,"Sussex",5110,"Sussex County Vocational",820,"'20-4700","Private Industry Council (JTPA/Wioa)",0.00,63278.00,63278.00
37,"Sussex",5110,"Sussex County Vocational",825,"'20-4XXX","Other",48250.00,0.00,0.00
37,"Sussex",5110,"Sussex County Vocational",830,"'","Total Revenues from Federal Sources",456899.00,465862.00,465862.00
37,"Sussex",5110,"Sussex County Vocational",840,"'","Total Grants and Entitlements",779191.00,788862.00,788862.00
37,"Sussex",5110,"Sussex County Vocational",1000,"'","Total Revenues/Sources",13965496.00,14109106.00,14178936.00
37,"Sussex",5110,"Sussex County Vocational",1010,"'","Total Revenues/Sources Net of Transfers",13965496.00,14109106.00,14178936.00
37,"Sussex",5360,"Vernon Twp",100,"'10-1210","Local Tax Levy",38220407.00,42060058.00,43001584.00
37,"Sussex",5360,"Vernon Twp",190,"'10-1300","Total Tuition",234526.00,254770.00,161000.00
37,"Sussex",5360,"Vernon Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",89840.00,47000.00,47000.00
37,"Sussex",5360,"Vernon Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,500.00,500.00
37,"Sussex",5360,"Vernon Twp",370,"'","Total Revenues from Local Sources",38544773.00,42362328.00,43210084.00
37,"Sussex",5360,"Vernon Twp",410,"'10-3116","School Choice Aid",158550.00,97041.00,122980.00
37,"Sussex",5360,"Vernon Twp",420,"'10-3121","Categorical Transportation Aid",2202151.00,2202151.00,2202151.00
37,"Sussex",5360,"Vernon Twp",430,"'10-3131","Extraordinary Aid",910369.00,750000.00,850000.00
37,"Sussex",5360,"Vernon Twp",440,"'10-3132","Categorical Special Education Aid",2545581.00,2545581.00,2545581.00
37,"Sussex",5360,"Vernon Twp",460,"'10-3176","Equalization Aid",14888366.00,14888366.00,14888366.00
37,"Sussex",5360,"Vernon Twp",470,"'10-3177","Categorical Security Aid",341922.00,341922.00,341922.00
37,"Sussex",5360,"Vernon Twp",480,"'10-3178","Adjustment Aid",3971619.00,2566030.00,580955.00
37,"Sussex",5360,"Vernon Twp",500,"'10-3XXX","Other State Aids",33766.00,0.00,0.00
37,"Sussex",5360,"Vernon Twp",520,"'","Total Revenues from State Sources",25052324.00,23391091.00,21531955.00
37,"Sussex",5360,"Vernon Twp",540,"'10-4200","Medicaid Reimbursement",90230.00,92924.00,87632.00
37,"Sussex",5360,"Vernon Twp",570,"'","Total Revenues from Federal Sources",90230.00,92924.00,87632.00
37,"Sussex",5360,"Vernon Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,486982.00,331077.00
37,"Sussex",5360,"Vernon Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,144483.00,0.00
37,"Sussex",5360,"Vernon Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,458087.00,0.00
37,"Sussex",5360,"Vernon Twp",715,"'","Actual Revenues (Over)/Under Expenditures",2027648.00,0.00,0.00
37,"Sussex",5360,"Vernon Twp",720,"'","Total Operating Budget",65714975.00,66935895.00,65160748.00
37,"Sussex",5360,"Vernon Twp",740,"'20-1XXX","Other Revenue from Local Sources",9392.00,0.00,0.00
37,"Sussex",5360,"Vernon Twp",745,"'20-1XXX","Total Revenues from Local Sources",9392.00,0.00,0.00
37,"Sussex",5360,"Vernon Twp",765,"'20-32XX","Other Restricted Entitlements",120824.00,100000.00,0.00
37,"Sussex",5360,"Vernon Twp",768,"'20-3700","State Grants Through Intermediate Sources",0.00,23815.00,20004.00
37,"Sussex",5360,"Vernon Twp",770,"'","Total Revenues from State Sources",120824.00,123815.00,20004.00
37,"Sussex",5360,"Vernon Twp",775,"'20-4411-4416","Title I",182472.00,218455.00,183502.00
37,"Sussex",5360,"Vernon Twp",780,"'20-4451-4455","Title II",78595.00,56102.00,47126.00
37,"Sussex",5360,"Vernon Twp",790,"'20-4471-4474","Title IV",13123.00,12298.00,10330.00
37,"Sussex",5360,"Vernon Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",793187.00,788484.00,662327.00
37,"Sussex",5360,"Vernon Twp",810,"'20-4430","Vocational Education",0.00,94989.00,79791.00
37,"Sussex",5360,"Vernon Twp",825,"'20-4XXX","Other",68462.00,0.00,0.00
37,"Sussex",5360,"Vernon Twp",830,"'","Total Revenues from Federal Sources",1135839.00,1170328.00,983076.00
37,"Sussex",5360,"Vernon Twp",840,"'","Total Grants and Entitlements",1266055.00,1294143.00,1003080.00
37,"Sussex",5360,"Vernon Twp",860,"'40-1210","Local Tax Levy",989945.00,651880.00,274409.00
37,"Sussex",5360,"Vernon Twp",885,"'","Total Revenues from Local Sources",989945.00,651880.00,274409.00
37,"Sussex",5360,"Vernon Twp",890,"'40-3160","Debt Service Aid Type II",640655.00,434020.00,198391.00
37,"Sussex",5360,"Vernon Twp",895,"'","Total Local Repayment of Debt",1630600.00,1085900.00,472800.00
37,"Sussex",5360,"Vernon Twp",935,"'","Total Repayment of Debt",1630600.00,1085900.00,472800.00
37,"Sussex",5360,"Vernon Twp",1000,"'","Total Revenues/Sources",68611630.00,69315938.00,66636628.00
37,"Sussex",5360,"Vernon Twp",1010,"'","Total Revenues/Sources Net of Transfers",68611630.00,69315938.00,66636628.00
37,"Sussex",5435,"Wallkill Valley Regional",100,"'10-1210","Local Tax Levy",10490565.00,10700375.00,10914383.00
37,"Sussex",5435,"Wallkill Valley Regional",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",228699.00,1000.00,1100.00
37,"Sussex",5435,"Wallkill Valley Regional",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",235.00,100.00,100.00
37,"Sussex",5435,"Wallkill Valley Regional",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",3003.00,0.00,0.00
37,"Sussex",5435,"Wallkill Valley Regional",370,"'","Total Revenues from Local Sources",10722502.00,10701475.00,10915583.00
37,"Sussex",5435,"Wallkill Valley Regional",410,"'10-3116","School Choice Aid",4252.00,29818.00,32283.00
37,"Sussex",5435,"Wallkill Valley Regional",420,"'10-3121","Categorical Transportation Aid",508608.00,508608.00,508608.00
37,"Sussex",5435,"Wallkill Valley Regional",430,"'10-3131","Extraordinary Aid",160129.00,127069.00,127069.00
37,"Sussex",5435,"Wallkill Valley Regional",440,"'10-3132","Categorical Special Education Aid",525097.00,525097.00,525097.00
37,"Sussex",5435,"Wallkill Valley Regional",460,"'10-3176","Equalization Aid",2938820.00,2938820.00,2825328.00
37,"Sussex",5435,"Wallkill Valley Regional",470,"'10-3177","Categorical Security Aid",67325.00,67325.00,67325.00
37,"Sussex",5435,"Wallkill Valley Regional",480,"'10-3178","Adjustment Aid",485305.00,280521.00,0.00
37,"Sussex",5435,"Wallkill Valley Regional",500,"'10-3XXX","Other State Aids",14806.00,0.00,0.00
37,"Sussex",5435,"Wallkill Valley Regional",520,"'","Total Revenues from State Sources",4704342.00,4477258.00,4085710.00
37,"Sussex",5435,"Wallkill Valley Regional",540,"'10-4200","Medicaid Reimbursement",1617.00,20418.00,11043.00
37,"Sussex",5435,"Wallkill Valley Regional",570,"'","Total Revenues from Federal Sources",1617.00,20418.00,11043.00
37,"Sussex",5435,"Wallkill Valley Regional",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,148545.00,148545.00
37,"Sussex",5435,"Wallkill Valley Regional",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,0.00,950000.00
37,"Sussex",5435,"Wallkill Valley Regional",710,"'","Adjustment for Prior Year Encumbrances",0.00,86631.00,0.00
37,"Sussex",5435,"Wallkill Valley Regional",715,"'","Actual Revenues (Over)/Under Expenditures",35472.00,0.00,0.00
37,"Sussex",5435,"Wallkill Valley Regional",720,"'","Total Operating Budget",15463933.00,15434327.00,16110881.00
37,"Sussex",5435,"Wallkill Valley Regional",740,"'20-1XXX","Other Revenue from Local Sources",14199.00,0.00,0.00
37,"Sussex",5435,"Wallkill Valley Regional",745,"'20-1XXX","Total Revenues from Local Sources",14199.00,0.00,0.00
37,"Sussex",5435,"Wallkill Valley Regional",775,"'20-4411-4416","Title I",74507.00,62685.00,58751.00
37,"Sussex",5435,"Wallkill Valley Regional",780,"'20-4451-4455","Title II",14192.00,11724.00,9566.00
37,"Sussex",5435,"Wallkill Valley Regional",790,"'20-4471-4474","Title IV",10000.00,8500.00,8500.00
37,"Sussex",5435,"Wallkill Valley Regional",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",128009.00,108808.00,111035.00
37,"Sussex",5435,"Wallkill Valley Regional",810,"'20-4430","Vocational Education",5380.00,5654.00,4406.00
37,"Sussex",5435,"Wallkill Valley Regional",825,"'20-4XXX","Other",0.00,5000.00,0.00
37,"Sussex",5435,"Wallkill Valley Regional",830,"'","Total Revenues from Federal Sources",232088.00,202371.00,192258.00
37,"Sussex",5435,"Wallkill Valley Regional",840,"'","Total Grants and Entitlements",246287.00,202371.00,192258.00
37,"Sussex",5435,"Wallkill Valley Regional",845,"'40-5200","Transfers from Other Funds",897.00,0.00,0.00
37,"Sussex",5435,"Wallkill Valley Regional",860,"'40-1210","Local Tax Levy",434818.00,422762.00,409452.00
37,"Sussex",5435,"Wallkill Valley Regional",885,"'","Total Revenues from Local Sources",434818.00,422762.00,409452.00
37,"Sussex",5435,"Wallkill Valley Regional",892,"'40-303","Budgeted Fund Balance",0.00,432.00,898.00
37,"Sussex",5435,"Wallkill Valley Regional",895,"'","Total Local Repayment of Debt",435715.00,423194.00,410350.00
37,"Sussex",5435,"Wallkill Valley Regional",930,"'","Actual Revenues (Over)/Under Expenditures",-465.00,0.00,0.00
37,"Sussex",5435,"Wallkill Valley Regional",935,"'","Total Repayment of Debt",435250.00,423194.00,410350.00
37,"Sussex",5435,"Wallkill Valley Regional",1000,"'","Total Revenues/Sources",16145470.00,16059892.00,16713489.00
37,"Sussex",5435,"Wallkill Valley Regional",1010,"'","Total Revenues/Sources Net of Transfers",16145470.00,16059892.00,16713489.00
39,"Union",0310,"Berkeley Heights Twp",100,"'10-1210","Local Tax Levy",41431500.00,42570866.00,43139662.00
39,"Union",0310,"Berkeley Heights Twp",190,"'10-1300","Total Tuition",5523407.00,5662623.00,6037662.00
39,"Union",0310,"Berkeley Heights Twp",240,"'10-1410","Transportation Fees from Individuals",35325.00,0.00,0.00
39,"Union",0310,"Berkeley Heights Twp",260,"'10-1910","Rents and Royalties",183918.00,142000.00,188047.00
39,"Union",0310,"Berkeley Heights Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",396547.00,355155.00,425000.00
39,"Union",0310,"Berkeley Heights Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",17132.00,3850.00,21000.00
39,"Union",0310,"Berkeley Heights Twp",370,"'","Total Revenues from Local Sources",47587829.00,48734494.00,49811371.00
39,"Union",0310,"Berkeley Heights Twp",420,"'10-3121","Categorical Transportation Aid",470303.00,470303.00,470303.00
39,"Union",0310,"Berkeley Heights Twp",430,"'10-3131","Extraordinary Aid",478521.00,0.00,0.00
39,"Union",0310,"Berkeley Heights Twp",440,"'10-3132","Categorical Special Education Aid",1052581.00,1216846.00,1474978.00
39,"Union",0310,"Berkeley Heights Twp",470,"'10-3177","Categorical Security Aid",40882.00,40882.00,40882.00
39,"Union",0310,"Berkeley Heights Twp",500,"'10-3XXX","Other State Aids",41760.00,0.00,0.00
39,"Union",0310,"Berkeley Heights Twp",520,"'","Total Revenues from State Sources",2084047.00,1728031.00,1986163.00
39,"Union",0310,"Berkeley Heights Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",6589484.00,1054005.00,1021047.00
39,"Union",0310,"Berkeley Heights Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,334900.00,0.00
39,"Union",0310,"Berkeley Heights Twp",680,"'10-5200","Transfers from Other Funds",136252.00,0.00,0.00
39,"Union",0310,"Berkeley Heights Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,1231765.00,0.00
39,"Union",0310,"Berkeley Heights Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-8228860.00,0.00,0.00
39,"Union",0310,"Berkeley Heights Twp",720,"'","Total Operating Budget",48168752.00,53083195.00,52818581.00
39,"Union",0310,"Berkeley Heights Twp",740,"'20-1XXX","Other Revenue from Local Sources",255706.00,0.00,0.00
39,"Union",0310,"Berkeley Heights Twp",745,"'20-1XXX","Total Revenues from Local Sources",255706.00,0.00,0.00
39,"Union",0310,"Berkeley Heights Twp",765,"'20-32XX","Other Restricted Entitlements",19991.00,26009.00,22107.00
39,"Union",0310,"Berkeley Heights Twp",770,"'","Total Revenues from State Sources",19991.00,26009.00,22107.00
39,"Union",0310,"Berkeley Heights Twp",775,"'20-4411-4416","Title I",121576.00,143989.00,0.00
39,"Union",0310,"Berkeley Heights Twp",780,"'20-4451-4455","Title II",32337.00,46289.00,34715.00
39,"Union",0310,"Berkeley Heights Twp",785,"'20-4491-4494","Title III",20849.00,22368.00,16776.00
39,"Union",0310,"Berkeley Heights Twp",790,"'20-4471-4474","Title IV",8827.00,11173.00,8380.00
39,"Union",0310,"Berkeley Heights Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",524816.00,508009.00,381007.00
39,"Union",0310,"Berkeley Heights Twp",830,"'","Total Revenues from Federal Sources",708405.00,731828.00,440878.00
39,"Union",0310,"Berkeley Heights Twp",840,"'","Total Grants and Entitlements",984102.00,757837.00,462985.00
39,"Union",0310,"Berkeley Heights Twp",860,"'40-1210","Local Tax Levy",1622125.00,1616184.00,1591540.00
39,"Union",0310,"Berkeley Heights Twp",885,"'","Total Revenues from Local Sources",1622125.00,1616184.00,1591540.00
39,"Union",0310,"Berkeley Heights Twp",890,"'40-3160","Debt Service Aid Type II",592100.00,598791.00,595110.00
39,"Union",0310,"Berkeley Heights Twp",895,"'","Total Local Repayment of Debt",2214225.00,2214975.00,2186650.00
39,"Union",0310,"Berkeley Heights Twp",935,"'","Total Repayment of Debt",2214225.00,2214975.00,2186650.00
39,"Union",0310,"Berkeley Heights Twp",1000,"'","Total Revenues/Sources",51367079.00,56056007.00,55468216.00
39,"Union",0310,"Berkeley Heights Twp",1010,"'","Total Revenues/Sources Net of Transfers",51367079.00,56056007.00,55468216.00
39,"Union",0850,"Clark Twp",100,"'10-1210","Local Tax Levy",31694372.00,32328259.00,32974824.00
39,"Union",0850,"Clark Twp",190,"'10-1300","Total Tuition",1541710.00,1805686.00,1993022.00
39,"Union",0850,"Clark Twp",260,"'10-1910","Rents and Royalties",35792.00,31080.00,35000.00
39,"Union",0850,"Clark Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",150509.00,25000.00,25000.00
39,"Union",0850,"Clark Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,1500.00,1500.00
39,"Union",0850,"Clark Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,1000.00,1000.00
39,"Union",0850,"Clark Twp",370,"'","Total Revenues from Local Sources",33422383.00,34192525.00,35030346.00
39,"Union",0850,"Clark Twp",420,"'10-3121","Categorical Transportation Aid",256592.00,256592.00,256592.00
39,"Union",0850,"Clark Twp",430,"'10-3131","Extraordinary Aid",214175.00,50000.00,50000.00
39,"Union",0850,"Clark Twp",440,"'10-3132","Categorical Special Education Aid",976707.00,1121208.00,1351919.00
39,"Union",0850,"Clark Twp",470,"'10-3177","Categorical Security Aid",55181.00,55181.00,55181.00
39,"Union",0850,"Clark Twp",500,"'10-3XXX","Other State Aids",24940.00,0.00,0.00
39,"Union",0850,"Clark Twp",520,"'","Total Revenues from State Sources",1527595.00,1482981.00,1713692.00
39,"Union",0850,"Clark Twp",540,"'10-4200","Medicaid Reimbursement",15510.00,19611.00,23901.00
39,"Union",0850,"Clark Twp",570,"'","Total Revenues from Federal Sources",15510.00,19611.00,23901.00
39,"Union",0850,"Clark Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,2165576.00,3071417.00
39,"Union",0850,"Clark Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,31152.00,0.00
39,"Union",0850,"Clark Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-1686921.00,0.00,0.00
39,"Union",0850,"Clark Twp",720,"'","Total Operating Budget",33278567.00,37891845.00,39839356.00
39,"Union",0850,"Clark Twp",765,"'20-32XX","Other Restricted Entitlements",448137.00,589852.00,471881.00
39,"Union",0850,"Clark Twp",770,"'","Total Revenues from State Sources",448137.00,589852.00,471881.00
39,"Union",0850,"Clark Twp",775,"'20-4411-4416","Title I",125809.00,157136.00,125709.00
39,"Union",0850,"Clark Twp",780,"'20-4451-4455","Title II",40064.00,56558.00,45246.00
39,"Union",0850,"Clark Twp",785,"'20-4491-4494","Title III",1880.00,2132.00,1706.00
39,"Union",0850,"Clark Twp",790,"'20-4471-4474","Title IV",12771.00,15764.00,12611.00
39,"Union",0850,"Clark Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",514778.00,622664.00,498131.00
39,"Union",0850,"Clark Twp",830,"'","Total Revenues from Federal Sources",695302.00,854254.00,683403.00
39,"Union",0850,"Clark Twp",840,"'","Total Grants and Entitlements",1143439.00,1444106.00,1155284.00
39,"Union",0850,"Clark Twp",860,"'40-1210","Local Tax Levy",1355032.00,1351032.00,1395632.00
39,"Union",0850,"Clark Twp",885,"'","Total Revenues from Local Sources",1355032.00,1351032.00,1395632.00
39,"Union",0850,"Clark Twp",892,"'40-303","Budgeted Fund Balance",0.00,0.00,1.00
39,"Union",0850,"Clark Twp",895,"'","Total Local Repayment of Debt",1355032.00,1351032.00,1395633.00
39,"Union",0850,"Clark Twp",930,"'","Actual Revenues (Over)/Under Expenditures",-1.00,0.00,0.00
39,"Union",0850,"Clark Twp",935,"'","Total Repayment of Debt",1355031.00,1351032.00,1395633.00
39,"Union",0850,"Clark Twp",1000,"'","Total Revenues/Sources",35777037.00,40686983.00,42390273.00
39,"Union",0850,"Clark Twp",1010,"'","Total Revenues/Sources Net of Transfers",35777037.00,40686983.00,42390273.00
39,"Union",0980,"Cranford Twp",100,"'10-1210","Local Tax Levy",57690552.00,58844363.00,60021250.00
39,"Union",0980,"Cranford Twp",190,"'10-1300","Total Tuition",3595061.00,3927095.00,3597403.00
39,"Union",0980,"Cranford Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",247109.00,189755.00,192307.00
39,"Union",0980,"Cranford Twp",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",2300.00,0.00,0.00
39,"Union",0980,"Cranford Twp",370,"'","Total Revenues from Local Sources",61535022.00,62961213.00,63810960.00
39,"Union",0980,"Cranford Twp",420,"'10-3121","Categorical Transportation Aid",354868.00,354868.00,354868.00
39,"Union",0980,"Cranford Twp",430,"'10-3131","Extraordinary Aid",655873.00,439433.00,439433.00
39,"Union",0980,"Cranford Twp",440,"'10-3132","Categorical Special Education Aid",2088464.00,2304623.00,2640549.00
39,"Union",0980,"Cranford Twp",460,"'10-3176","Equalization Aid",88682.00,88682.00,88682.00
39,"Union",0980,"Cranford Twp",470,"'10-3177","Categorical Security Aid",92830.00,92830.00,92830.00
39,"Union",0980,"Cranford Twp",500,"'10-3XXX","Other State Aids",29346.00,0.00,0.00
39,"Union",0980,"Cranford Twp",520,"'","Total Revenues from State Sources",3310063.00,3280436.00,3616362.00
39,"Union",0980,"Cranford Twp",540,"'10-4200","Medicaid Reimbursement",7840.00,23978.00,25701.00
39,"Union",0980,"Cranford Twp",570,"'","Total Revenues from Federal Sources",7840.00,23978.00,25701.00
39,"Union",0980,"Cranford Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,547382.00,166556.00
39,"Union",0980,"Cranford Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,133533.00,0.00
39,"Union",0980,"Cranford Twp",715,"'","Actual Revenues (Over)/Under Expenditures",517563.00,0.00,0.00
39,"Union",0980,"Cranford Twp",720,"'","Total Operating Budget",65370488.00,66946542.00,67619579.00
39,"Union",0980,"Cranford Twp",740,"'20-1XXX","Other Revenue from Local Sources",51626.00,132944.00,0.00
39,"Union",0980,"Cranford Twp",745,"'20-1XXX","Total Revenues from Local Sources",51626.00,132944.00,0.00
39,"Union",0980,"Cranford Twp",765,"'20-32XX","Other Restricted Entitlements",0.00,149808.00,127337.00
39,"Union",0980,"Cranford Twp",768,"'20-3700","State Grants Through Intermediate Sources",141036.00,10750.00,0.00
39,"Union",0980,"Cranford Twp",770,"'","Total Revenues from State Sources",141036.00,160558.00,127337.00
39,"Union",0980,"Cranford Twp",775,"'20-4411-4416","Title I",98721.00,92294.00,0.00
39,"Union",0980,"Cranford Twp",780,"'20-4451-4455","Title II",57827.00,59215.00,59215.00
39,"Union",0980,"Cranford Twp",790,"'20-4471-4474","Title IV",5830.00,0.00,0.00
39,"Union",0980,"Cranford Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",864417.00,867603.00,867603.00
39,"Union",0980,"Cranford Twp",830,"'","Total Revenues from Federal Sources",1026795.00,1019112.00,926818.00
39,"Union",0980,"Cranford Twp",840,"'","Total Grants and Entitlements",1219457.00,1312614.00,1054155.00
39,"Union",0980,"Cranford Twp",860,"'40-1210","Local Tax Levy",852657.00,859233.00,863908.00
39,"Union",0980,"Cranford Twp",885,"'","Total Revenues from Local Sources",852657.00,859233.00,863908.00
39,"Union",0980,"Cranford Twp",892,"'40-303","Budgeted Fund Balance",0.00,2.00,2.00
39,"Union",0980,"Cranford Twp",895,"'","Total Local Repayment of Debt",852657.00,859235.00,863910.00
39,"Union",0980,"Cranford Twp",930,"'","Actual Revenues (Over)/Under Expenditures",1.00,0.00,0.00
39,"Union",0980,"Cranford Twp",935,"'","Total Repayment of Debt",852658.00,859235.00,863910.00
39,"Union",0980,"Cranford Twp",1000,"'","Total Revenues/Sources",67442603.00,69118391.00,69537644.00
39,"Union",0980,"Cranford Twp",1010,"'","Total Revenues/Sources Net of Transfers",67442603.00,69118391.00,69537644.00
39,"Union",1320,"Elizabeth City",100,"'10-1210","Local Tax Levy",59813124.00,59813124.00,59813124.00
39,"Union",1320,"Elizabeth City",190,"'10-1300","Total Tuition",537142.00,90000.00,90000.00
39,"Union",1320,"Elizabeth City",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",4234752.00,1532025.00,1588429.00
39,"Union",1320,"Elizabeth City",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",90975.00,60000.00,60000.00
39,"Union",1320,"Elizabeth City",370,"'","Total Revenues from Local Sources",64675993.00,61495149.00,61551553.00
39,"Union",1320,"Elizabeth City",420,"'10-3121","Categorical Transportation Aid",5189194.00,5189194.00,5189194.00
39,"Union",1320,"Elizabeth City",430,"'10-3131","Extraordinary Aid",1966410.00,2118034.00,2118034.00
39,"Union",1320,"Elizabeth City",440,"'10-3132","Categorical Special Education Aid",22973894.00,22973894.00,22973894.00
39,"Union",1320,"Elizabeth City",450,"'10-3175","Educational Adequacy Aid",28521068.00,28521068.00,28521068.00
39,"Union",1320,"Elizabeth City",460,"'10-3176","Equalization Aid",321671446.00,336807690.00,362050186.00
39,"Union",1320,"Elizabeth City",470,"'10-3177","Categorical Security Aid",12177900.00,12177900.00,12177900.00
39,"Union",1320,"Elizabeth City",500,"'10-3XXX","Other State Aids",75050.00,0.00,0.00
39,"Union",1320,"Elizabeth City",520,"'","Total Revenues from State Sources",392574962.00,407787780.00,433030276.00
39,"Union",1320,"Elizabeth City",540,"'10-4200","Medicaid Reimbursement",1255739.00,1193444.00,1197044.00
39,"Union",1320,"Elizabeth City",570,"'","Total Revenues from Federal Sources",1255739.00,1193444.00,1197044.00
39,"Union",1320,"Elizabeth City",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,14470914.00,9998449.00
39,"Union",1320,"Elizabeth City",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,4127563.00,0.00
39,"Union",1320,"Elizabeth City",710,"'","Adjustment for Prior Year Encumbrances",0.00,1292378.00,0.00
39,"Union",1320,"Elizabeth City",715,"'","Actual Revenues (Over)/Under Expenditures",3874720.00,0.00,0.00
39,"Union",1320,"Elizabeth City",720,"'","Total Operating Budget",462381414.00,490367228.00,505777322.00
39,"Union",1320,"Elizabeth City",740,"'20-1XXX","Other Revenue from Local Sources",25575.00,252561.00,150000.00
39,"Union",1320,"Elizabeth City",745,"'20-1XXX","Total Revenues from Local Sources",25575.00,252561.00,150000.00
39,"Union",1320,"Elizabeth City",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",2247952.00,1141067.00,1141067.00
39,"Union",1320,"Elizabeth City",760,"'20-3218","Preschool Education Aid",42682086.00,44446476.00,44024916.00
39,"Union",1320,"Elizabeth City",765,"'20-32XX","Other Restricted Entitlements",1171964.00,1493986.00,1146056.00
39,"Union",1320,"Elizabeth City",770,"'","Total Revenues from State Sources",46102002.00,47081529.00,46312039.00
39,"Union",1320,"Elizabeth City",775,"'20-4411-4416","Title I",9956584.00,10722622.00,10722622.00
39,"Union",1320,"Elizabeth City",780,"'20-4451-4455","Title II",1103062.00,1405552.00,1405552.00
39,"Union",1320,"Elizabeth City",785,"'20-4491-4494","Title III",1232527.00,1253304.00,1253304.00
39,"Union",1320,"Elizabeth City",790,"'20-4471-4474","Title IV",445855.00,676243.00,676243.00
39,"Union",1320,"Elizabeth City",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",6929059.00,7684666.00,7684666.00
39,"Union",1320,"Elizabeth City",810,"'20-4430","Vocational Education",322063.00,584162.00,584162.00
39,"Union",1320,"Elizabeth City",815,"'20-4440","Adult Basic Education",73426.00,90000.00,90000.00
39,"Union",1320,"Elizabeth City",825,"'20-4XXX","Other",85455.00,494750.00,0.00
39,"Union",1320,"Elizabeth City",830,"'","Total Revenues from Federal Sources",20148031.00,22911299.00,22416549.00
39,"Union",1320,"Elizabeth City",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",3569208.00,3822144.00,3822144.00
39,"Union",1320,"Elizabeth City",840,"'","Total Grants and Entitlements",69844816.00,74067533.00,72700732.00
39,"Union",1320,"Elizabeth City",1000,"'","Total Revenues/Sources",532226230.00,564434761.00,578478054.00
39,"Union",1320,"Elizabeth City",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",3569208.00,3822144.00,3822144.00
39,"Union",1320,"Elizabeth City",1010,"'","Total Revenues/Sources Net of Transfers",528657022.00,560612617.00,574655910.00
39,"Union",1710,"Garwood Boro",100,"'10-1210","Local Tax Levy",7801737.00,7949970.00,8183873.00
39,"Union",1710,"Garwood Boro",120,"'10-12XX","Other Local Governmental Units-Unrestricted",12000.00,12000.00,60000.00
39,"Union",1710,"Garwood Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",83513.00,45000.00,75000.00
39,"Union",1710,"Garwood Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,152310.00,0.00
39,"Union",1710,"Garwood Boro",370,"'","Total Revenues from Local Sources",7897250.00,8159280.00,8318873.00
39,"Union",1710,"Garwood Boro",420,"'10-3121","Categorical Transportation Aid",88326.00,88326.00,88326.00
39,"Union",1710,"Garwood Boro",430,"'10-3131","Extraordinary Aid",113246.00,68289.00,68289.00
39,"Union",1710,"Garwood Boro",440,"'10-3132","Categorical Special Education Aid",323421.00,342950.00,372413.00
39,"Union",1710,"Garwood Boro",460,"'10-3176","Equalization Aid",77425.00,77425.00,77425.00
39,"Union",1710,"Garwood Boro",470,"'10-3177","Categorical Security Aid",11310.00,11310.00,11310.00
39,"Union",1710,"Garwood Boro",480,"'10-3178","Adjustment Aid",3963.00,3963.00,3963.00
39,"Union",1710,"Garwood Boro",500,"'10-3XXX","Other State Aids",1160.00,0.00,0.00
39,"Union",1710,"Garwood Boro",520,"'","Total Revenues from State Sources",618851.00,592263.00,621726.00
39,"Union",1710,"Garwood Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,209990.00,272362.00
39,"Union",1710,"Garwood Boro",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,150000.00,150000.00
39,"Union",1710,"Garwood Boro",715,"'","Actual Revenues (Over)/Under Expenditures",42265.00,0.00,0.00
39,"Union",1710,"Garwood Boro",720,"'","Total Operating Budget",8558366.00,9111533.00,9362961.00
39,"Union",1710,"Garwood Boro",740,"'20-1XXX","Other Revenue from Local Sources",210.00,0.00,0.00
39,"Union",1710,"Garwood Boro",745,"'20-1XXX","Total Revenues from Local Sources",210.00,0.00,0.00
39,"Union",1710,"Garwood Boro",775,"'20-4411-4416","Title I",31454.00,24800.00,21080.00
39,"Union",1710,"Garwood Boro",780,"'20-4451-4455","Title II",10482.00,7543.00,6412.00
39,"Union",1710,"Garwood Boro",790,"'20-4471-4474","Title IV",20000.00,8000.00,6800.00
39,"Union",1710,"Garwood Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",99531.00,77038.00,65482.00
39,"Union",1710,"Garwood Boro",830,"'","Total Revenues from Federal Sources",161467.00,117381.00,99774.00
39,"Union",1710,"Garwood Boro",840,"'","Total Grants and Entitlements",161677.00,117381.00,99774.00
39,"Union",1710,"Garwood Boro",855,"'40-5210","Transfers from Capital Reserve",118207.00,0.00,0.00
39,"Union",1710,"Garwood Boro",860,"'40-1210","Local Tax Levy",407718.00,526625.00,530300.00
39,"Union",1710,"Garwood Boro",885,"'","Total Revenues from Local Sources",407718.00,526625.00,530300.00
39,"Union",1710,"Garwood Boro",895,"'","Total Local Repayment of Debt",525925.00,526625.00,530300.00
39,"Union",1710,"Garwood Boro",935,"'","Total Repayment of Debt",525925.00,526625.00,530300.00
39,"Union",1710,"Garwood Boro",1000,"'","Total Revenues/Sources",9245968.00,9755539.00,9993035.00
39,"Union",1710,"Garwood Boro",1003,"'40-5210","Deduct Transfer-Transfers from Capital Reserve",118207.00,0.00,0.00
39,"Union",1710,"Garwood Boro",1010,"'","Total Revenues/Sources Net of Transfers",9127761.00,9755539.00,9993035.00
39,"Union",2190,"Hillside Twp",100,"'10-1210","Local Tax Levy",30526495.00,30526495.00,30526495.00
39,"Union",2190,"Hillside Twp",190,"'10-1300","Total Tuition",63000.00,0.00,0.00
39,"Union",2190,"Hillside Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",297487.00,257692.00,257692.00
39,"Union",2190,"Hillside Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,8000.00,0.00
39,"Union",2190,"Hillside Twp",370,"'","Total Revenues from Local Sources",30886982.00,30792187.00,30784187.00
39,"Union",2190,"Hillside Twp",420,"'10-3121","Categorical Transportation Aid",460771.00,460771.00,460771.00
39,"Union",2190,"Hillside Twp",430,"'10-3131","Extraordinary Aid",824552.00,0.00,0.00
39,"Union",2190,"Hillside Twp",440,"'10-3132","Categorical Special Education Aid",1827031.00,1827031.00,1827031.00
39,"Union",2190,"Hillside Twp",460,"'10-3176","Equalization Aid",19723724.00,21160214.00,23343707.00
39,"Union",2190,"Hillside Twp",470,"'10-3177","Categorical Security Aid",1089465.00,1089465.00,1089465.00
39,"Union",2190,"Hillside Twp",520,"'","Total Revenues from State Sources",23925543.00,24537481.00,26720974.00
39,"Union",2190,"Hillside Twp",540,"'10-4200","Medicaid Reimbursement",63958.00,74308.00,77233.00
39,"Union",2190,"Hillside Twp",570,"'","Total Revenues from Federal Sources",63958.00,74308.00,77233.00
39,"Union",2190,"Hillside Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,625000.00,1483252.00
39,"Union",2190,"Hillside Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,655000.00,2281967.00
39,"Union",2190,"Hillside Twp",680,"'10-5200","Transfers from Other Funds",167815.00,0.00,0.00
39,"Union",2190,"Hillside Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,1124748.00,0.00
39,"Union",2190,"Hillside Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-1035095.00,0.00,0.00
39,"Union",2190,"Hillside Twp",720,"'","Total Operating Budget",54009203.00,57808724.00,61347613.00
39,"Union",2190,"Hillside Twp",740,"'20-1XXX","Other Revenue from Local Sources",44173.00,0.00,0.00
39,"Union",2190,"Hillside Twp",745,"'20-1XXX","Total Revenues from Local Sources",44173.00,0.00,0.00
39,"Union",2190,"Hillside Twp",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,200000.00,0.00
39,"Union",2190,"Hillside Twp",760,"'20-3218","Preschool Education Aid",2235826.00,2539998.00,3681300.00
39,"Union",2190,"Hillside Twp",765,"'20-32XX","Other Restricted Entitlements",140917.00,126435.00,101149.00
39,"Union",2190,"Hillside Twp",770,"'","Total Revenues from State Sources",2376743.00,2866433.00,3782449.00
39,"Union",2190,"Hillside Twp",775,"'20-4411-4416","Title I",733826.00,664050.00,531240.00
39,"Union",2190,"Hillside Twp",780,"'20-4451-4455","Title II",98724.00,181727.00,145382.00
39,"Union",2190,"Hillside Twp",785,"'20-4491-4494","Title III",32841.00,83819.00,67055.00
39,"Union",2190,"Hillside Twp",790,"'20-4471-4474","Title IV",52830.00,44906.00,35925.00
39,"Union",2190,"Hillside Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",853819.00,731815.00,585452.00
39,"Union",2190,"Hillside Twp",830,"'","Total Revenues from Federal Sources",1772040.00,1706317.00,1365054.00
39,"Union",2190,"Hillside Twp",835,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",181720.00,0.00,0.00
39,"Union",2190,"Hillside Twp",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,87012.00,282429.00
39,"Union",2190,"Hillside Twp",840,"'","Total Grants and Entitlements",4374676.00,4659762.00,5429932.00
39,"Union",2190,"Hillside Twp",1000,"'","Total Revenues/Sources",58383879.00,62468486.00,66777545.00
39,"Union",2190,"Hillside Twp",1001,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",181720.00,0.00,0.00
39,"Union",2190,"Hillside Twp",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,87012.00,282429.00
39,"Union",2190,"Hillside Twp",1010,"'","Total Revenues/Sources Net of Transfers",58202159.00,62381474.00,66495116.00
39,"Union",2420,"Kenilworth Boro",100,"'10-1210","Local Tax Levy",19729297.00,20115139.00,20560327.00
39,"Union",2420,"Kenilworth Boro",190,"'10-1300","Total Tuition",486093.00,256890.00,268841.00
39,"Union",2420,"Kenilworth Boro",260,"'10-1910","Rents and Royalties",59443.00,0.00,0.00
39,"Union",2420,"Kenilworth Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",258445.00,111497.00,134500.00
39,"Union",2420,"Kenilworth Boro",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,1.00,1.00
39,"Union",2420,"Kenilworth Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,1.00,1.00
39,"Union",2420,"Kenilworth Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,1.00,1.00
39,"Union",2420,"Kenilworth Boro",370,"'","Total Revenues from Local Sources",20533278.00,20483529.00,20963671.00
39,"Union",2420,"Kenilworth Boro",410,"'10-3116","School Choice Aid",2311520.00,2012688.00,2013600.00
39,"Union",2420,"Kenilworth Boro",420,"'10-3121","Categorical Transportation Aid",173781.00,173781.00,173781.00
39,"Union",2420,"Kenilworth Boro",430,"'10-3131","Extraordinary Aid",114730.00,64000.00,64000.00
39,"Union",2420,"Kenilworth Boro",440,"'10-3132","Categorical Special Education Aid",1218446.00,1218446.00,1218446.00
39,"Union",2420,"Kenilworth Boro",460,"'10-3176","Equalization Aid",2455648.00,2705605.00,2873410.00
39,"Union",2420,"Kenilworth Boro",470,"'10-3177","Categorical Security Aid",214451.00,214451.00,214451.00
39,"Union",2420,"Kenilworth Boro",520,"'","Total Revenues from State Sources",6488576.00,6388971.00,6557688.00
39,"Union",2420,"Kenilworth Boro",540,"'10-4200","Medicaid Reimbursement",0.00,22073.00,24358.00
39,"Union",2420,"Kenilworth Boro",541,"'10-4210","Ffcra/SEMI Or ARRA/SEMI Revenue",19062.00,0.00,0.00
39,"Union",2420,"Kenilworth Boro",570,"'","Total Revenues from Federal Sources",19062.00,22073.00,24358.00
39,"Union",2420,"Kenilworth Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1239453.00,458520.00
39,"Union",2420,"Kenilworth Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,90000.00
39,"Union",2420,"Kenilworth Boro",700,"'10-5XXX","Other Financing Sources",255605.00,0.00,0.00
39,"Union",2420,"Kenilworth Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,189090.00,0.00
39,"Union",2420,"Kenilworth Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-1273147.00,0.00,0.00
39,"Union",2420,"Kenilworth Boro",720,"'","Total Operating Budget",26023374.00,28323116.00,28094237.00
39,"Union",2420,"Kenilworth Boro",740,"'20-1XXX","Other Revenue from Local Sources",18536.00,0.00,0.00
39,"Union",2420,"Kenilworth Boro",745,"'20-1XXX","Total Revenues from Local Sources",18536.00,0.00,0.00
39,"Union",2420,"Kenilworth Boro",765,"'20-32XX","Other Restricted Entitlements",105622.00,141000.00,141000.00
39,"Union",2420,"Kenilworth Boro",770,"'","Total Revenues from State Sources",105622.00,141000.00,141000.00
39,"Union",2420,"Kenilworth Boro",775,"'20-4411-4416","Title I",189886.00,116000.00,116000.00
39,"Union",2420,"Kenilworth Boro",780,"'20-4451-4455","Title II",36288.00,15000.00,15000.00
39,"Union",2420,"Kenilworth Boro",785,"'20-4491-4494","Title III",12145.00,10000.00,10000.00
39,"Union",2420,"Kenilworth Boro",790,"'20-4471-4474","Title IV",10000.00,0.00,0.00
39,"Union",2420,"Kenilworth Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",308186.00,324000.00,324000.00
39,"Union",2420,"Kenilworth Boro",830,"'","Total Revenues from Federal Sources",556505.00,465000.00,465000.00
39,"Union",2420,"Kenilworth Boro",840,"'","Total Grants and Entitlements",680663.00,606000.00,606000.00
39,"Union",2420,"Kenilworth Boro",860,"'40-1210","Local Tax Levy",786818.00,838600.00,811990.00
39,"Union",2420,"Kenilworth Boro",885,"'","Total Revenues from Local Sources",786818.00,838600.00,811990.00
39,"Union",2420,"Kenilworth Boro",890,"'40-3160","Debt Service Aid Type II",407592.00,412488.00,399772.00
39,"Union",2420,"Kenilworth Boro",892,"'40-303","Budgeted Fund Balance",0.00,0.00,1.00
39,"Union",2420,"Kenilworth Boro",895,"'","Total Local Repayment of Debt",1194410.00,1251088.00,1211763.00
39,"Union",2420,"Kenilworth Boro",930,"'","Actual Revenues (Over)/Under Expenditures",44202.00,0.00,0.00
39,"Union",2420,"Kenilworth Boro",935,"'","Total Repayment of Debt",1238612.00,1251088.00,1211763.00
39,"Union",2420,"Kenilworth Boro",1000,"'","Total Revenues/Sources",27942649.00,30180204.00,29912000.00
39,"Union",2420,"Kenilworth Boro",1010,"'","Total Revenues/Sources Net of Transfers",27942649.00,30180204.00,29912000.00
39,"Union",2660,"Linden City",100,"'10-1210","Local Tax Levy",94215916.00,94215916.00,94215916.00
39,"Union",2660,"Linden City",190,"'10-1300","Total Tuition",111164.00,85000.00,53000.00
39,"Union",2660,"Linden City",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",289905.00,500000.00,300000.00
39,"Union",2660,"Linden City",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",8571.00,7528.00,8000.00
39,"Union",2660,"Linden City",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",109452.00,71954.00,75000.00
39,"Union",2660,"Linden City",370,"'","Total Revenues from Local Sources",94735008.00,94880398.00,94651916.00
39,"Union",2660,"Linden City",420,"'10-3121","Categorical Transportation Aid",1068441.00,1068441.00,1068441.00
39,"Union",2660,"Linden City",430,"'10-3131","Extraordinary Aid",929443.00,700000.00,700000.00
39,"Union",2660,"Linden City",440,"'10-3132","Categorical Special Education Aid",5173982.00,5173982.00,5173982.00
39,"Union",2660,"Linden City",460,"'10-3176","Equalization Aid",19002542.00,22671432.00,28482769.00
39,"Union",2660,"Linden City",470,"'10-3177","Categorical Security Aid",2026603.00,2026603.00,2026603.00
39,"Union",2660,"Linden City",500,"'10-3XXX","Other State Aids",52722.00,0.00,0.00
39,"Union",2660,"Linden City",520,"'","Total Revenues from State Sources",28253733.00,31640458.00,37451795.00
39,"Union",2660,"Linden City",540,"'10-4200","Medicaid Reimbursement",252968.00,186721.00,181260.00
39,"Union",2660,"Linden City",570,"'","Total Revenues from Federal Sources",252968.00,186721.00,181260.00
39,"Union",2660,"Linden City",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,2304347.00,2702179.00
39,"Union",2660,"Linden City",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",4000000.00,5729873.00,3484318.00
39,"Union",2660,"Linden City",710,"'","Adjustment for Prior Year Encumbrances",0.00,2088799.00,0.00
39,"Union",2660,"Linden City",715,"'","Actual Revenues (Over)/Under Expenditures",521056.00,0.00,0.00
39,"Union",2660,"Linden City",720,"'","Total Operating Budget",127762765.00,136830596.00,138471468.00
39,"Union",2660,"Linden City",740,"'20-1XXX","Other Revenue from Local Sources",481867.00,500000.00,300000.00
39,"Union",2660,"Linden City",745,"'20-1XXX","Total Revenues from Local Sources",481867.00,500000.00,300000.00
39,"Union",2660,"Linden City",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,437664.00,245688.00
39,"Union",2660,"Linden City",760,"'20-3218","Preschool Education Aid",2977479.00,2979592.00,3020266.00
39,"Union",2660,"Linden City",765,"'20-32XX","Other Restricted Entitlements",24887.00,58541.00,49760.00
39,"Union",2660,"Linden City",770,"'","Total Revenues from State Sources",3002366.00,3475797.00,3315714.00
39,"Union",2660,"Linden City",775,"'20-4411-4416","Title I",1270178.00,1234607.00,987686.00
39,"Union",2660,"Linden City",780,"'20-4451-4455","Title II",273363.00,211528.00,169222.00
39,"Union",2660,"Linden City",785,"'20-4491-4494","Title III",141893.00,107996.00,86397.00
39,"Union",2660,"Linden City",790,"'20-4471-4474","Title IV",3474.00,10000.00,8500.00
39,"Union",2660,"Linden City",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1520344.00,1596512.00,1277210.00
39,"Union",2660,"Linden City",825,"'20-4XXX","Other",509033.00,425000.00,361250.00
39,"Union",2660,"Linden City",830,"'","Total Revenues from Federal Sources",3718285.00,3585643.00,2890265.00
39,"Union",2660,"Linden City",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",150000.00,116475.00,116475.00
39,"Union",2660,"Linden City",840,"'","Total Grants and Entitlements",7352518.00,7677915.00,6622454.00
39,"Union",2660,"Linden City",1000,"'","Total Revenues/Sources",135115283.00,144508511.00,145093922.00
39,"Union",2660,"Linden City",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",150000.00,116475.00,116475.00
39,"Union",2660,"Linden City",1010,"'","Total Revenues/Sources Net of Transfers",134965283.00,144392036.00,144977447.00
39,"Union",3395,"Morris-Union Jointure Com",190,"'10-1300","Total Tuition",23273021.00,23237913.00,22911474.00
39,"Union",3395,"Morris-Union Jointure Com",260,"'10-1910","Rents and Royalties",123383.00,0.00,0.00
39,"Union",3395,"Morris-Union Jointure Com",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",6646012.00,5500351.00,6283044.00
39,"Union",3395,"Morris-Union Jointure Com",370,"'","Total Revenues from Local Sources",30042416.00,28738264.00,29194518.00
39,"Union",3395,"Morris-Union Jointure Com",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,2685128.00,4653888.00
39,"Union",3395,"Morris-Union Jointure Com",680,"'10-5200","Transfers from Other Funds",6559.00,0.00,0.00
39,"Union",3395,"Morris-Union Jointure Com",710,"'","Adjustment for Prior Year Encumbrances",0.00,210028.00,0.00
39,"Union",3395,"Morris-Union Jointure Com",715,"'","Actual Revenues (Over)/Under Expenditures",761396.00,0.00,0.00
39,"Union",3395,"Morris-Union Jointure Com",720,"'","Total Operating Budget",30810371.00,31633420.00,33848406.00
39,"Union",3395,"Morris-Union Jointure Com",740,"'20-1XXX","Other Revenue from Local Sources",28672.00,38365.00,0.00
39,"Union",3395,"Morris-Union Jointure Com",745,"'20-1XXX","Total Revenues from Local Sources",28672.00,38365.00,0.00
39,"Union",3395,"Morris-Union Jointure Com",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",302153.00,35951.00,0.00
39,"Union",3395,"Morris-Union Jointure Com",830,"'","Total Revenues from Federal Sources",302153.00,35951.00,0.00
39,"Union",3395,"Morris-Union Jointure Com",840,"'","Total Grants and Entitlements",330825.00,74316.00,0.00
39,"Union",3395,"Morris-Union Jointure Com",1000,"'","Total Revenues/Sources",31141196.00,31707736.00,33848406.00
39,"Union",3395,"Morris-Union Jointure Com",1010,"'","Total Revenues/Sources Net of Transfers",31141196.00,31707736.00,33848406.00
39,"Union",3470,"Mountainside Boro",100,"'10-1210","Local Tax Levy",16032764.00,16353419.00,16778899.00
39,"Union",3470,"Mountainside Boro",190,"'10-1300","Total Tuition",111660.00,125000.00,172500.00
39,"Union",3470,"Mountainside Boro",240,"'10-1410","Transportation Fees from Individuals",52158.00,45000.00,54000.00
39,"Union",3470,"Mountainside Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",58658.00,30000.00,51000.00
39,"Union",3470,"Mountainside Boro",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,1000.00,1000.00
39,"Union",3470,"Mountainside Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,1000.00,1000.00
39,"Union",3470,"Mountainside Boro",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",132116.00,28000.00,0.00
39,"Union",3470,"Mountainside Boro",370,"'","Total Revenues from Local Sources",16387356.00,16583419.00,17058399.00
39,"Union",3470,"Mountainside Boro",420,"'10-3121","Categorical Transportation Aid",307722.00,307722.00,307722.00
39,"Union",3470,"Mountainside Boro",430,"'10-3131","Extraordinary Aid",112873.00,133218.00,120000.00
39,"Union",3470,"Mountainside Boro",440,"'10-3132","Categorical Special Education Aid",435718.00,513853.00,639231.00
39,"Union",3470,"Mountainside Boro",470,"'10-3177","Categorical Security Aid",19731.00,19731.00,19731.00
39,"Union",3470,"Mountainside Boro",500,"'10-3XXX","Other State Aids",20590.00,0.00,0.00
39,"Union",3470,"Mountainside Boro",520,"'","Total Revenues from State Sources",896634.00,974524.00,1086684.00
39,"Union",3470,"Mountainside Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,375249.00,442802.00
39,"Union",3470,"Mountainside Boro",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,370000.00,50000.00
39,"Union",3470,"Mountainside Boro",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,75000.00,0.00
39,"Union",3470,"Mountainside Boro",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,140000.00,105000.00
39,"Union",3470,"Mountainside Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,265402.00,0.00
39,"Union",3470,"Mountainside Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-715143.00,0.00,0.00
39,"Union",3470,"Mountainside Boro",720,"'","Total Operating Budget",16568847.00,18783594.00,18742885.00
39,"Union",3470,"Mountainside Boro",740,"'20-1XXX","Other Revenue from Local Sources",66670.00,0.00,0.00
39,"Union",3470,"Mountainside Boro",745,"'20-1XXX","Total Revenues from Local Sources",66670.00,0.00,0.00
39,"Union",3470,"Mountainside Boro",775,"'20-4411-4416","Title I",79736.00,67776.00,63712.00
39,"Union",3470,"Mountainside Boro",780,"'20-4451-4455","Title II",17863.00,15184.00,14150.00
39,"Union",3470,"Mountainside Boro",790,"'20-4471-4474","Title IV",10000.00,8500.00,8500.00
39,"Union",3470,"Mountainside Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",149208.00,126827.00,127474.00
39,"Union",3470,"Mountainside Boro",830,"'","Total Revenues from Federal Sources",256807.00,218287.00,213836.00
39,"Union",3470,"Mountainside Boro",840,"'","Total Grants and Entitlements",323477.00,218287.00,213836.00
39,"Union",3470,"Mountainside Boro",845,"'40-5200","Transfers from Other Funds",12984.00,0.00,0.00
39,"Union",3470,"Mountainside Boro",860,"'40-1210","Local Tax Levy",1237201.00,1233439.00,1215916.00
39,"Union",3470,"Mountainside Boro",885,"'","Total Revenues from Local Sources",1237201.00,1233439.00,1215916.00
39,"Union",3470,"Mountainside Boro",890,"'40-3160","Debt Service Aid Type II",454736.00,453376.00,451812.00
39,"Union",3470,"Mountainside Boro",895,"'","Total Local Repayment of Debt",1704921.00,1686815.00,1667728.00
39,"Union",3470,"Mountainside Boro",935,"'","Total Repayment of Debt",1704921.00,1686815.00,1667728.00
39,"Union",3470,"Mountainside Boro",1000,"'","Total Revenues/Sources",18597245.00,20688696.00,20624449.00
39,"Union",3470,"Mountainside Boro",1010,"'","Total Revenues/Sources Net of Transfers",18597245.00,20688696.00,20624449.00
39,"Union",3560,"New Providence Boro",100,"'10-1210","Local Tax Levy",37269826.00,38105152.00,38938890.00
39,"Union",3560,"New Providence Boro",190,"'10-1300","Total Tuition",71532.00,74700.00,62600.00
39,"Union",3560,"New Providence Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",405892.00,250000.00,235000.00
39,"Union",3560,"New Providence Boro",370,"'","Total Revenues from Local Sources",37747250.00,38429852.00,39236490.00
39,"Union",3560,"New Providence Boro",420,"'10-3121","Categorical Transportation Aid",250347.00,250347.00,250347.00
39,"Union",3560,"New Providence Boro",430,"'10-3131","Extraordinary Aid",423292.00,250000.00,280000.00
39,"Union",3560,"New Providence Boro",440,"'10-3132","Categorical Special Education Aid",1007826.00,1172332.00,1439133.00
39,"Union",3560,"New Providence Boro",470,"'10-3177","Categorical Security Aid",186941.00,186941.00,186941.00
39,"Union",3560,"New Providence Boro",520,"'","Total Revenues from State Sources",1868406.00,1859620.00,2156421.00
39,"Union",3560,"New Providence Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1400000.00,1600000.00
39,"Union",3560,"New Providence Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,765102.00,0.00
39,"Union",3560,"New Providence Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-302814.00,0.00,0.00
39,"Union",3560,"New Providence Boro",720,"'","Total Operating Budget",39312842.00,42454574.00,42992911.00
39,"Union",3560,"New Providence Boro",740,"'20-1XXX","Other Revenue from Local Sources",0.00,46628.00,0.00
39,"Union",3560,"New Providence Boro",745,"'20-1XXX","Total Revenues from Local Sources",0.00,46628.00,0.00
39,"Union",3560,"New Providence Boro",765,"'20-32XX","Other Restricted Entitlements",83575.00,81053.00,59459.00
39,"Union",3560,"New Providence Boro",770,"'","Total Revenues from State Sources",83575.00,81053.00,59459.00
39,"Union",3560,"New Providence Boro",775,"'20-4411-4416","Title I",132639.00,142076.00,0.00
39,"Union",3560,"New Providence Boro",780,"'20-4451-4455","Title II",29509.00,28865.00,18972.00
39,"Union",3560,"New Providence Boro",785,"'20-4491-4494","Title III",10106.00,3528.00,2470.00
39,"Union",3560,"New Providence Boro",790,"'20-4471-4474","Title IV",8402.00,12180.00,7827.00
39,"Union",3560,"New Providence Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",479365.00,504243.00,378182.00
39,"Union",3560,"New Providence Boro",830,"'","Total Revenues from Federal Sources",660021.00,690892.00,407451.00
39,"Union",3560,"New Providence Boro",840,"'","Total Grants and Entitlements",743596.00,818573.00,466910.00
39,"Union",3560,"New Providence Boro",860,"'40-1210","Local Tax Levy",1525788.00,1536809.00,1546721.00
39,"Union",3560,"New Providence Boro",885,"'","Total Revenues from Local Sources",1525788.00,1536809.00,1546721.00
39,"Union",3560,"New Providence Boro",890,"'40-3160","Debt Service Aid Type II",523264.00,527104.00,530510.00
39,"Union",3560,"New Providence Boro",895,"'","Total Local Repayment of Debt",2049052.00,2063913.00,2077231.00
39,"Union",3560,"New Providence Boro",930,"'","Actual Revenues (Over)/Under Expenditures",1.00,0.00,0.00
39,"Union",3560,"New Providence Boro",935,"'","Total Repayment of Debt",2049053.00,2063913.00,2077231.00
39,"Union",3560,"New Providence Boro",1000,"'","Total Revenues/Sources",42105491.00,45337060.00,45537052.00
39,"Union",3560,"New Providence Boro",1010,"'","Total Revenues/Sources Net of Transfers",42105491.00,45337060.00,45537052.00
39,"Union",4160,"Plainfield City",100,"'10-1210","Local Tax Levy",25277000.00,26018540.00,26018540.00
39,"Union",4160,"Plainfield City",190,"'10-1300","Total Tuition",59620.00,153000.00,51015.00
39,"Union",4160,"Plainfield City",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",939164.00,126663.00,126663.00
39,"Union",4160,"Plainfield City",330,"'10-1XXX","Interest Earned on Maintenance Reserve",18744.00,0.00,0.00
39,"Union",4160,"Plainfield City",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",32317.00,0.00,0.00
39,"Union",4160,"Plainfield City",370,"'","Total Revenues from Local Sources",26326845.00,26298203.00,26196218.00
39,"Union",4160,"Plainfield City",420,"'10-3121","Categorical Transportation Aid",1835983.00,1835983.00,1835983.00
39,"Union",4160,"Plainfield City",430,"'10-3131","Extraordinary Aid",1954274.00,1000000.00,1000000.00
39,"Union",4160,"Plainfield City",440,"'10-3132","Categorical Special Education Aid",9005908.00,9005908.00,9005908.00
39,"Union",4160,"Plainfield City",450,"'10-3175","Educational Adequacy Aid",11009173.00,11009173.00,11009173.00
39,"Union",4160,"Plainfield City",460,"'10-3176","Equalization Aid",105624369.00,114218804.00,132706179.00
39,"Union",4160,"Plainfield City",470,"'10-3177","Categorical Security Aid",4765864.00,4765864.00,4765864.00
39,"Union",4160,"Plainfield City",500,"'10-3XXX","Other State Aids",90508.00,0.00,0.00
39,"Union",4160,"Plainfield City",520,"'","Total Revenues from State Sources",134286079.00,141835732.00,160323107.00
39,"Union",4160,"Plainfield City",540,"'10-4200","Medicaid Reimbursement",338802.00,308930.00,331096.00
39,"Union",4160,"Plainfield City",570,"'","Total Revenues from Federal Sources",338802.00,308930.00,331096.00
39,"Union",4160,"Plainfield City",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,3874296.00,1577794.00
39,"Union",4160,"Plainfield City",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,1300000.00,527688.00
39,"Union",4160,"Plainfield City",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,1042336.00,17744.00
39,"Union",4160,"Plainfield City",710,"'","Adjustment for Prior Year Encumbrances",0.00,3058121.00,0.00
39,"Union",4160,"Plainfield City",715,"'","Actual Revenues (Over)/Under Expenditures",4746896.00,0.00,0.00
39,"Union",4160,"Plainfield City",720,"'","Total Operating Budget",165698622.00,177717618.00,188973647.00
39,"Union",4160,"Plainfield City",740,"'20-1XXX","Other Revenue from Local Sources",130730.00,0.00,0.00
39,"Union",4160,"Plainfield City",745,"'20-1XXX","Total Revenues from Local Sources",130730.00,0.00,0.00
39,"Union",4160,"Plainfield City",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,1969785.00,601416.00
39,"Union",4160,"Plainfield City",760,"'20-3218","Preschool Education Aid",21176776.00,19486798.00,21574939.00
39,"Union",4160,"Plainfield City",765,"'20-32XX","Other Restricted Entitlements",1404493.00,270039.00,295669.00
39,"Union",4160,"Plainfield City",770,"'","Total Revenues from State Sources",22581269.00,21726622.00,22472024.00
39,"Union",4160,"Plainfield City",775,"'20-4411-4416","Title I",3189948.00,2702653.00,2297255.00
39,"Union",4160,"Plainfield City",780,"'20-4451-4455","Title II",471865.00,544848.00,463121.00
39,"Union",4160,"Plainfield City",785,"'20-4491-4494","Title III",769998.00,630894.00,536260.00
39,"Union",4160,"Plainfield City",790,"'20-4471-4474","Title IV",131312.00,206489.00,175516.00
39,"Union",4160,"Plainfield City",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",2378979.00,2294919.00,1950681.00
39,"Union",4160,"Plainfield City",810,"'20-4430","Vocational Education",52797.00,0.00,0.00
39,"Union",4160,"Plainfield City",825,"'20-4XXX","Other",623795.00,2557860.00,1002745.00
39,"Union",4160,"Plainfield City",830,"'","Total Revenues from Federal Sources",7618694.00,8937663.00,6425578.00
39,"Union",4160,"Plainfield City",835,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",717213.00,0.00,0.00
39,"Union",4160,"Plainfield City",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,728042.00,921816.00
39,"Union",4160,"Plainfield City",840,"'","Total Grants and Entitlements",31047906.00,31392327.00,29819418.00
39,"Union",4160,"Plainfield City",860,"'40-1210","Local Tax Levy",1230558.00,1229662.00,1225056.00
39,"Union",4160,"Plainfield City",885,"'","Total Revenues from Local Sources",1230558.00,1229662.00,1225056.00
39,"Union",4160,"Plainfield City",890,"'40-3160","Debt Service Aid Type II",1173524.00,1172669.00,980818.00
39,"Union",4160,"Plainfield City",892,"'40-303","Budgeted Fund Balance",0.00,0.00,1.00
39,"Union",4160,"Plainfield City",895,"'","Total Local Repayment of Debt",2404082.00,2402331.00,2205875.00
39,"Union",4160,"Plainfield City",930,"'","Actual Revenues (Over)/Under Expenditures",-1.00,0.00,0.00
39,"Union",4160,"Plainfield City",935,"'","Total Repayment of Debt",2404081.00,2402331.00,2205875.00
39,"Union",4160,"Plainfield City",1000,"'","Total Revenues/Sources",199150609.00,211512276.00,220998940.00
39,"Union",4160,"Plainfield City",1001,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",717213.00,0.00,0.00
39,"Union",4160,"Plainfield City",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,728042.00,921816.00
39,"Union",4160,"Plainfield City",1010,"'","Total Revenues/Sources Net of Transfers",198433396.00,210784234.00,220077124.00
39,"Union",4290,"Rahway City",100,"'10-1210","Local Tax Levy",42229149.00,43073732.00,44796679.00
39,"Union",4290,"Rahway City",190,"'10-1300","Total Tuition",97632.00,0.00,0.00
39,"Union",4290,"Rahway City",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",306622.00,176750.00,497000.00
39,"Union",4290,"Rahway City",330,"'10-1XXX","Interest Earned on Maintenance Reserve",100.00,100.00,100.00
39,"Union",4290,"Rahway City",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",100.00,100.00,100.00
39,"Union",4290,"Rahway City",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",73377.00,0.00,0.00
39,"Union",4290,"Rahway City",370,"'","Total Revenues from Local Sources",42706980.00,43250682.00,45293879.00
39,"Union",4290,"Rahway City",420,"'10-3121","Categorical Transportation Aid",916421.00,916421.00,916421.00
39,"Union",4290,"Rahway City",430,"'10-3131","Extraordinary Aid",766945.00,525345.00,500000.00
39,"Union",4290,"Rahway City",440,"'10-3132","Categorical Special Education Aid",2263445.00,2263445.00,2263445.00
39,"Union",4290,"Rahway City",460,"'10-3176","Equalization Aid",18255061.00,20072650.00,22715252.00
39,"Union",4290,"Rahway City",470,"'10-3177","Categorical Security Aid",1032364.00,1032364.00,1032364.00
39,"Union",4290,"Rahway City",500,"'10-3XXX","Other State Aids",62060.00,0.00,0.00
39,"Union",4290,"Rahway City",520,"'","Total Revenues from State Sources",23296296.00,24810225.00,27427482.00
39,"Union",4290,"Rahway City",540,"'10-4200","Medicaid Reimbursement",208683.00,166698.00,170667.00
39,"Union",4290,"Rahway City",570,"'","Total Revenues from Federal Sources",208683.00,166698.00,170667.00
39,"Union",4290,"Rahway City",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,2570418.00,2236630.00
39,"Union",4290,"Rahway City",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,96400.00,0.00
39,"Union",4290,"Rahway City",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,200000.00,0.00
39,"Union",4290,"Rahway City",680,"'10-5200","Transfers from Other Funds",15204.00,0.00,0.00
39,"Union",4290,"Rahway City",710,"'","Adjustment for Prior Year Encumbrances",0.00,178308.00,0.00
39,"Union",4290,"Rahway City",715,"'","Actual Revenues (Over)/Under Expenditures",458567.00,0.00,0.00
39,"Union",4290,"Rahway City",720,"'","Total Operating Budget",66685730.00,71272731.00,75128658.00
39,"Union",4290,"Rahway City",740,"'20-1XXX","Other Revenue from Local Sources",35941.00,0.00,0.00
39,"Union",4290,"Rahway City",745,"'20-1XXX","Total Revenues from Local Sources",35941.00,0.00,0.00
39,"Union",4290,"Rahway City",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,879959.00,313991.00
39,"Union",4290,"Rahway City",760,"'20-3218","Preschool Education Aid",4410549.00,4440696.00,4392910.00
39,"Union",4290,"Rahway City",765,"'20-32XX","Other Restricted Entitlements",1692.00,2355.00,2355.00
39,"Union",4290,"Rahway City",770,"'","Total Revenues from State Sources",4412241.00,5323010.00,4709256.00
39,"Union",4290,"Rahway City",775,"'20-4411-4416","Title I",538205.00,641538.00,545307.00
39,"Union",4290,"Rahway City",780,"'20-4451-4455","Title II",57146.00,251118.00,213450.00
39,"Union",4290,"Rahway City",785,"'20-4491-4494","Title III",82124.00,70082.00,59570.00
39,"Union",4290,"Rahway City",790,"'20-4471-4474","Title IV",1960.00,65704.00,55848.00
39,"Union",4290,"Rahway City",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1056731.00,1037145.00,900000.00
39,"Union",4290,"Rahway City",830,"'","Total Revenues from Federal Sources",1736166.00,2065587.00,1774175.00
39,"Union",4290,"Rahway City",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,0.00,218522.00
39,"Union",4290,"Rahway City",840,"'","Total Grants and Entitlements",6184348.00,7388597.00,6701953.00
39,"Union",4290,"Rahway City",860,"'40-1210","Local Tax Levy",2336278.00,2241403.00,1826494.00
39,"Union",4290,"Rahway City",885,"'","Total Revenues from Local Sources",2336278.00,2241403.00,1826494.00
39,"Union",4290,"Rahway City",890,"'40-3160","Debt Service Aid Type II",212581.00,209911.00,46306.00
39,"Union",4290,"Rahway City",895,"'","Total Local Repayment of Debt",2548859.00,2451314.00,1872800.00
39,"Union",4290,"Rahway City",930,"'","Actual Revenues (Over)/Under Expenditures",5957.00,0.00,0.00
39,"Union",4290,"Rahway City",935,"'","Total Repayment of Debt",2554816.00,2451314.00,1872800.00
39,"Union",4290,"Rahway City",1000,"'","Total Revenues/Sources",75424894.00,81112642.00,83703411.00
39,"Union",4290,"Rahway City",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,0.00,218522.00
39,"Union",4290,"Rahway City",1010,"'","Total Revenues/Sources Net of Transfers",75424894.00,81112642.00,83484889.00
39,"Union",4540,"Roselle Boro",100,"'10-1210","Local Tax Levy",24147250.00,24630195.00,25122799.00
39,"Union",4540,"Roselle Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",185384.00,32166.00,12000.00
39,"Union",4540,"Roselle Boro",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,0.00,1.00
39,"Union",4540,"Roselle Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,0.00,1.00
39,"Union",4540,"Roselle Boro",370,"'","Total Revenues from Local Sources",24332634.00,24662361.00,25134801.00
39,"Union",4540,"Roselle Boro",420,"'10-3121","Categorical Transportation Aid",137828.00,137828.00,137828.00
39,"Union",4540,"Roselle Boro",430,"'10-3131","Extraordinary Aid",194120.00,75000.00,75000.00
39,"Union",4540,"Roselle Boro",440,"'10-3132","Categorical Special Education Aid",1836297.00,1836297.00,1836297.00
39,"Union",4540,"Roselle Boro",460,"'10-3176","Equalization Aid",22294833.00,24671039.00,27583212.00
39,"Union",4540,"Roselle Boro",470,"'10-3177","Categorical Security Aid",1283877.00,1283877.00,1283877.00
39,"Union",4540,"Roselle Boro",520,"'","Total Revenues from State Sources",25746955.00,28004041.00,30916214.00
39,"Union",4540,"Roselle Boro",540,"'10-4200","Medicaid Reimbursement",198747.00,181494.00,163751.00
39,"Union",4540,"Roselle Boro",570,"'","Total Revenues from Federal Sources",198747.00,181494.00,163751.00
39,"Union",4540,"Roselle Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,2700000.00,2800000.00
39,"Union",4540,"Roselle Boro",700,"'10-5XXX","Other Financing Sources",202578.00,0.00,0.00
39,"Union",4540,"Roselle Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,2435613.00,0.00
39,"Union",4540,"Roselle Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-952640.00,0.00,0.00
39,"Union",4540,"Roselle Boro",720,"'","Total Operating Budget",49528274.00,57983509.00,59014766.00
39,"Union",4540,"Roselle Boro",760,"'20-3218","Preschool Education Aid",721683.00,509878.00,536430.00
39,"Union",4540,"Roselle Boro",770,"'","Total Revenues from State Sources",721683.00,509878.00,536430.00
39,"Union",4540,"Roselle Boro",775,"'20-4411-4416","Title I",1085756.00,939602.00,832398.00
39,"Union",4540,"Roselle Boro",780,"'20-4451-4455","Title II",109359.00,121727.00,112072.00
39,"Union",4540,"Roselle Boro",785,"'20-4491-4494","Title III",59570.00,74399.00,69541.00
39,"Union",4540,"Roselle Boro",790,"'20-4471-4474","Title IV",33598.00,50357.00,48873.00
39,"Union",4540,"Roselle Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",797386.00,620668.00,656086.00
39,"Union",4540,"Roselle Boro",810,"'20-4430","Vocational Education",0.00,9709.00,9967.00
39,"Union",4540,"Roselle Boro",825,"'20-4XXX","Other",0.00,585824.00,634020.00
39,"Union",4540,"Roselle Boro",830,"'","Total Revenues from Federal Sources",2085669.00,2402286.00,2362957.00
39,"Union",4540,"Roselle Boro",840,"'","Total Grants and Entitlements",2807352.00,2912164.00,2899387.00
39,"Union",4540,"Roselle Boro",1000,"'","Total Revenues/Sources",52335626.00,60895673.00,61914153.00
39,"Union",4540,"Roselle Boro",1010,"'","Total Revenues/Sources Net of Transfers",52335626.00,60895673.00,61914153.00
39,"Union",4550,"Roselle Park Boro",100,"'10-1210","Local Tax Levy",21754978.00,21754978.00,22190078.00
39,"Union",4550,"Roselle Park Boro",190,"'10-1300","Total Tuition",215993.00,100443.00,108437.00
39,"Union",4550,"Roselle Park Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",19803.00,9000.00,10000.00
39,"Union",4550,"Roselle Park Boro",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",72000.00,72000.00,72000.00
39,"Union",4550,"Roselle Park Boro",370,"'","Total Revenues from Local Sources",22062774.00,21936421.00,22380515.00
39,"Union",4550,"Roselle Park Boro",420,"'10-3121","Categorical Transportation Aid",128375.00,128375.00,128375.00
39,"Union",4550,"Roselle Park Boro",430,"'10-3131","Extraordinary Aid",387711.00,200000.00,200000.00
39,"Union",4550,"Roselle Park Boro",440,"'10-3132","Categorical Special Education Aid",1320686.00,1320686.00,1320686.00
39,"Union",4550,"Roselle Park Boro",460,"'10-3176","Equalization Aid",9619107.00,10445121.00,11863410.00
39,"Union",4550,"Roselle Park Boro",470,"'10-3177","Categorical Security Aid",443400.00,443400.00,443400.00
39,"Union",4550,"Roselle Park Boro",520,"'","Total Revenues from State Sources",11899279.00,12537582.00,13955871.00
39,"Union",4550,"Roselle Park Boro",540,"'10-4200","Medicaid Reimbursement",61230.00,53882.00,57839.00
39,"Union",4550,"Roselle Park Boro",570,"'","Total Revenues from Federal Sources",61230.00,53882.00,57839.00
39,"Union",4550,"Roselle Park Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,543705.00,1000452.00
39,"Union",4550,"Roselle Park Boro",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,0.00,300000.00
39,"Union",4550,"Roselle Park Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,1308913.00,0.00
39,"Union",4550,"Roselle Park Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-1395096.00,0.00,0.00
39,"Union",4550,"Roselle Park Boro",720,"'","Total Operating Budget",32628187.00,36380503.00,37694677.00
39,"Union",4550,"Roselle Park Boro",740,"'20-1XXX","Other Revenue from Local Sources",15006.00,19539.00,0.00
39,"Union",4550,"Roselle Park Boro",745,"'20-1XXX","Total Revenues from Local Sources",15006.00,19539.00,0.00
39,"Union",4550,"Roselle Park Boro",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,0.00,44767.00
39,"Union",4550,"Roselle Park Boro",760,"'20-3218","Preschool Education Aid",470696.00,1008675.00,1148952.00
39,"Union",4550,"Roselle Park Boro",770,"'","Total Revenues from State Sources",470696.00,1008675.00,1193719.00
39,"Union",4550,"Roselle Park Boro",775,"'20-4411-4416","Title I",368415.00,345381.00,276305.00
39,"Union",4550,"Roselle Park Boro",780,"'20-4451-4455","Title II",61374.00,57748.00,46198.00
39,"Union",4550,"Roselle Park Boro",785,"'20-4491-4494","Title III",41000.00,41000.00,32800.00
39,"Union",4550,"Roselle Park Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",484302.00,481131.00,384904.00
39,"Union",4550,"Roselle Park Boro",830,"'","Total Revenues from Federal Sources",955091.00,925260.00,740207.00
39,"Union",4550,"Roselle Park Boro",835,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,0.00,15411.00
39,"Union",4550,"Roselle Park Boro",840,"'","Total Grants and Entitlements",1440793.00,1953474.00,1949337.00
39,"Union",4550,"Roselle Park Boro",860,"'40-1210","Local Tax Levy",691900.00,675300.00,663500.00
39,"Union",4550,"Roselle Park Boro",885,"'","Total Revenues from Local Sources",691900.00,675300.00,663500.00
39,"Union",4550,"Roselle Park Boro",895,"'","Total Local Repayment of Debt",691900.00,675300.00,663500.00
39,"Union",4550,"Roselle Park Boro",935,"'","Total Repayment of Debt",691900.00,675300.00,663500.00
39,"Union",4550,"Roselle Park Boro",1000,"'","Total Revenues/Sources",34760880.00,39009277.00,40307514.00
39,"Union",4550,"Roselle Park Boro",1001,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,0.00,15411.00
39,"Union",4550,"Roselle Park Boro",1010,"'","Total Revenues/Sources Net of Transfers",34760880.00,39009277.00,40292103.00
39,"Union",4670,"Scotch Plains-Fanwood Reg",100,"'10-1210","Local Tax Levy",89409067.00,91197248.00,93021192.00
39,"Union",4670,"Scotch Plains-Fanwood Reg",240,"'10-1410","Transportation Fees from Individuals",33063.00,23750.00,30000.00
39,"Union",4670,"Scotch Plains-Fanwood Reg",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",0.00,320000.00,420000.00
39,"Union",4670,"Scotch Plains-Fanwood Reg",330,"'10-1XXX","Interest Earned on Maintenance Reserve",27770.00,500.00,750.00
39,"Union",4670,"Scotch Plains-Fanwood Reg",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",44141.00,2000.00,1000.00
39,"Union",4670,"Scotch Plains-Fanwood Reg",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",542886.00,0.00,0.00
39,"Union",4670,"Scotch Plains-Fanwood Reg",370,"'","Total Revenues from Local Sources",90056927.00,91543498.00,93472942.00
39,"Union",4670,"Scotch Plains-Fanwood Reg",420,"'10-3121","Categorical Transportation Aid",792773.00,792773.00,792773.00
39,"Union",4670,"Scotch Plains-Fanwood Reg",430,"'10-3131","Extraordinary Aid",1765536.00,400000.00,400000.00
39,"Union",4670,"Scotch Plains-Fanwood Reg",440,"'10-3132","Categorical Special Education Aid",2705322.00,3115770.00,3760545.00
39,"Union",4670,"Scotch Plains-Fanwood Reg",470,"'10-3177","Categorical Security Aid",98844.00,98844.00,98844.00
39,"Union",4670,"Scotch Plains-Fanwood Reg",500,"'10-3XXX","Other State Aids",55970.00,0.00,0.00
39,"Union",4670,"Scotch Plains-Fanwood Reg",520,"'","Total Revenues from State Sources",5418445.00,4407387.00,5052162.00
39,"Union",4670,"Scotch Plains-Fanwood Reg",540,"'10-4200","Medicaid Reimbursement",0.00,45052.00,48044.00
39,"Union",4670,"Scotch Plains-Fanwood Reg",541,"'10-4210","Ffcra/SEMI Or ARRA/SEMI Revenue",31296.00,0.00,0.00
39,"Union",4670,"Scotch Plains-Fanwood Reg",570,"'","Total Revenues from Federal Sources",31296.00,45052.00,48044.00
39,"Union",4670,"Scotch Plains-Fanwood Reg",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1101102.00,1000000.00
39,"Union",4670,"Scotch Plains-Fanwood Reg",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,338944.00,2250000.00
39,"Union",4670,"Scotch Plains-Fanwood Reg",680,"'10-5200","Transfers from Other Funds",19334.00,0.00,0.00
39,"Union",4670,"Scotch Plains-Fanwood Reg",710,"'","Adjustment for Prior Year Encumbrances",0.00,5530861.00,0.00
39,"Union",4670,"Scotch Plains-Fanwood Reg",715,"'","Actual Revenues (Over)/Under Expenditures",912317.00,0.00,0.00
39,"Union",4670,"Scotch Plains-Fanwood Reg",720,"'","Total Operating Budget",96438319.00,102966844.00,101823148.00
39,"Union",4670,"Scotch Plains-Fanwood Reg",725,"'20-1310","Tuition-Preschool",329565.00,366800.00,356400.00
39,"Union",4670,"Scotch Plains-Fanwood Reg",740,"'20-1XXX","Other Revenue from Local Sources",181786.00,175630.00,66376.00
39,"Union",4670,"Scotch Plains-Fanwood Reg",745,"'20-1XXX","Total Revenues from Local Sources",511351.00,542430.00,422776.00
39,"Union",4670,"Scotch Plains-Fanwood Reg",760,"'20-3218","Preschool Education Aid",49500.00,49500.00,49500.00
39,"Union",4670,"Scotch Plains-Fanwood Reg",765,"'20-32XX","Other Restricted Entitlements",545748.00,761575.00,761575.00
39,"Union",4670,"Scotch Plains-Fanwood Reg",770,"'","Total Revenues from State Sources",595248.00,811075.00,811075.00
39,"Union",4670,"Scotch Plains-Fanwood Reg",775,"'20-4411-4416","Title I",137091.00,126008.00,90000.00
39,"Union",4670,"Scotch Plains-Fanwood Reg",780,"'20-4451-4455","Title II",56976.00,118019.00,55000.00
39,"Union",4670,"Scotch Plains-Fanwood Reg",785,"'20-4491-4494","Title III",4745.00,16992.00,13600.00
39,"Union",4670,"Scotch Plains-Fanwood Reg",790,"'20-4471-4474","Title IV",8472.00,13840.00,11000.00
39,"Union",4670,"Scotch Plains-Fanwood Reg",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1353313.00,1374843.00,1099850.00
39,"Union",4670,"Scotch Plains-Fanwood Reg",830,"'","Total Revenues from Federal Sources",1560597.00,1649702.00,1269450.00
39,"Union",4670,"Scotch Plains-Fanwood Reg",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",78628.00,114417.00,178833.00
39,"Union",4670,"Scotch Plains-Fanwood Reg",840,"'","Total Grants and Entitlements",2745824.00,3117624.00,2682134.00
39,"Union",4670,"Scotch Plains-Fanwood Reg",860,"'40-1210","Local Tax Levy",1409450.00,1352250.00,1294500.00
39,"Union",4670,"Scotch Plains-Fanwood Reg",885,"'","Total Revenues from Local Sources",1409450.00,1352250.00,1294500.00
39,"Union",4670,"Scotch Plains-Fanwood Reg",895,"'","Total Local Repayment of Debt",1409450.00,1352250.00,1294500.00
39,"Union",4670,"Scotch Plains-Fanwood Reg",935,"'","Total Repayment of Debt",1409450.00,1352250.00,1294500.00
39,"Union",4670,"Scotch Plains-Fanwood Reg",1000,"'","Total Revenues/Sources",100593593.00,107436718.00,105799782.00
39,"Union",4670,"Scotch Plains-Fanwood Reg",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",78628.00,114417.00,178833.00
39,"Union",4670,"Scotch Plains-Fanwood Reg",1010,"'","Total Revenues/Sources Net of Transfers",100514965.00,107322301.00,105620949.00
39,"Union",5000,"Springfield Twp",100,"'10-1210","Local Tax Levy",38848752.00,39614068.00,40406349.00
39,"Union",5000,"Springfield Twp",190,"'10-1300","Total Tuition",41256.00,79022.00,79022.00
39,"Union",5000,"Springfield Twp",240,"'10-1410","Transportation Fees from Individuals",17822.00,14600.00,14600.00
39,"Union",5000,"Springfield Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",4550.00,0.00,0.00
39,"Union",5000,"Springfield Twp",260,"'10-1910","Rents and Royalties",143438.00,97500.00,127500.00
39,"Union",5000,"Springfield Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",310147.00,398267.00,398267.00
39,"Union",5000,"Springfield Twp",370,"'","Total Revenues from Local Sources",39365965.00,40203457.00,41025738.00
39,"Union",5000,"Springfield Twp",410,"'10-3116","School Choice Aid",480777.00,457588.00,465696.00
39,"Union",5000,"Springfield Twp",420,"'10-3121","Categorical Transportation Aid",408453.00,408453.00,408453.00
39,"Union",5000,"Springfield Twp",430,"'10-3131","Extraordinary Aid",290565.00,200000.00,200000.00
39,"Union",5000,"Springfield Twp",440,"'10-3132","Categorical Special Education Aid",845708.00,1010328.00,1282689.00
39,"Union",5000,"Springfield Twp",470,"'10-3177","Categorical Security Aid",211617.00,211617.00,211617.00
39,"Union",5000,"Springfield Twp",500,"'10-3XXX","Other State Aids",57130.00,0.00,0.00
39,"Union",5000,"Springfield Twp",520,"'","Total Revenues from State Sources",2294250.00,2287986.00,2568455.00
39,"Union",5000,"Springfield Twp",540,"'10-4200","Medicaid Reimbursement",11114.00,35532.00,27486.00
39,"Union",5000,"Springfield Twp",570,"'","Total Revenues from Federal Sources",11114.00,35532.00,27486.00
39,"Union",5000,"Springfield Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,707505.00,84860.00
39,"Union",5000,"Springfield Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,1210801.00,0.00
39,"Union",5000,"Springfield Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-627024.00,0.00,0.00
39,"Union",5000,"Springfield Twp",720,"'","Total Operating Budget",41044305.00,44445281.00,43706539.00
39,"Union",5000,"Springfield Twp",765,"'20-32XX","Other Restricted Entitlements",99653.00,102452.00,81962.00
39,"Union",5000,"Springfield Twp",770,"'","Total Revenues from State Sources",99653.00,102452.00,81962.00
39,"Union",5000,"Springfield Twp",775,"'20-4411-4416","Title I",175736.00,138195.00,110556.00
39,"Union",5000,"Springfield Twp",780,"'20-4451-4455","Title II",34990.00,34500.00,27600.00
39,"Union",5000,"Springfield Twp",785,"'20-4491-4494","Title III",9703.00,12068.00,9945.00
39,"Union",5000,"Springfield Twp",790,"'20-4471-4474","Title IV",9781.00,10000.00,8000.00
39,"Union",5000,"Springfield Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",461397.00,474572.00,379658.00
39,"Union",5000,"Springfield Twp",830,"'","Total Revenues from Federal Sources",691607.00,669335.00,535759.00
39,"Union",5000,"Springfield Twp",840,"'","Total Grants and Entitlements",791260.00,771787.00,617721.00
39,"Union",5000,"Springfield Twp",860,"'40-1210","Local Tax Levy",965652.00,955600.00,940100.00
39,"Union",5000,"Springfield Twp",885,"'","Total Revenues from Local Sources",965652.00,955600.00,940100.00
39,"Union",5000,"Springfield Twp",892,"'40-303","Budgeted Fund Balance",0.00,2.00,0.00
39,"Union",5000,"Springfield Twp",895,"'","Total Local Repayment of Debt",965652.00,955602.00,940100.00
39,"Union",5000,"Springfield Twp",930,"'","Actual Revenues (Over)/Under Expenditures",-2.00,0.00,0.00
39,"Union",5000,"Springfield Twp",935,"'","Total Repayment of Debt",965650.00,955602.00,940100.00
39,"Union",5000,"Springfield Twp",1000,"'","Total Revenues/Sources",42801215.00,46172670.00,45264360.00
39,"Union",5000,"Springfield Twp",1010,"'","Total Revenues/Sources Net of Transfers",42801215.00,46172670.00,45264360.00
39,"Union",5090,"Summit City",100,"'10-1210","Local Tax Levy",64005589.00,65668859.00,66872641.00
39,"Union",5090,"Summit City",190,"'10-1300","Total Tuition",921335.00,171571.00,171571.00
39,"Union",5090,"Summit City",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",466673.00,123000.00,123000.00
39,"Union",5090,"Summit City",370,"'","Total Revenues from Local Sources",65393597.00,65963430.00,67167212.00
39,"Union",5090,"Summit City",420,"'10-3121","Categorical Transportation Aid",203264.00,203264.00,203264.00
39,"Union",5090,"Summit City",430,"'10-3131","Extraordinary Aid",407189.00,220047.00,220047.00
39,"Union",5090,"Summit City",440,"'10-3132","Categorical Special Education Aid",1719921.00,1972513.00,2407813.00
39,"Union",5090,"Summit City",470,"'10-3177","Categorical Security Aid",391879.00,391879.00,391879.00
39,"Union",5090,"Summit City",520,"'","Total Revenues from State Sources",2722253.00,2787703.00,3223003.00
39,"Union",5090,"Summit City",540,"'10-4200","Medicaid Reimbursement",71393.00,48381.00,44392.00
39,"Union",5090,"Summit City",570,"'","Total Revenues from Federal Sources",71393.00,48381.00,44392.00
39,"Union",5090,"Summit City",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1722611.00,2859818.00
39,"Union",5090,"Summit City",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,348808.00,1400000.00
39,"Union",5090,"Summit City",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,229712.00
39,"Union",5090,"Summit City",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,0.00,20000.00
39,"Union",5090,"Summit City",680,"'10-5200","Transfers from Other Funds",107393.00,0.00,0.00
39,"Union",5090,"Summit City",700,"'10-5XXX","Other Financing Sources",0.00,810000.00,0.00
39,"Union",5090,"Summit City",710,"'","Adjustment for Prior Year Encumbrances",0.00,244039.00,0.00
39,"Union",5090,"Summit City",715,"'","Actual Revenues (Over)/Under Expenditures",-319456.00,0.00,0.00
39,"Union",5090,"Summit City",720,"'","Total Operating Budget",67975180.00,71924972.00,74944137.00
39,"Union",5090,"Summit City",740,"'20-1XXX","Other Revenue from Local Sources",685819.00,0.00,0.00
39,"Union",5090,"Summit City",745,"'20-1XXX","Total Revenues from Local Sources",685819.00,0.00,0.00
39,"Union",5090,"Summit City",765,"'20-32XX","Other Restricted Entitlements",260103.00,228804.00,195066.00
39,"Union",5090,"Summit City",770,"'","Total Revenues from State Sources",260103.00,228804.00,195066.00
39,"Union",5090,"Summit City",775,"'20-4411-4416","Title I",280087.00,237525.00,201897.00
39,"Union",5090,"Summit City",780,"'20-4451-4455","Title II",66019.00,51285.00,43592.00
39,"Union",5090,"Summit City",785,"'20-4491-4494","Title III",63514.00,29813.00,25341.00
39,"Union",5090,"Summit City",790,"'20-4471-4474","Title IV",4370.00,0.00,0.00
39,"Union",5090,"Summit City",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",950679.00,714468.00,610605.00
39,"Union",5090,"Summit City",830,"'","Total Revenues from Federal Sources",1364669.00,1033091.00,881435.00
39,"Union",5090,"Summit City",840,"'","Total Grants and Entitlements",2310591.00,1261895.00,1076501.00
39,"Union",5090,"Summit City",1000,"'","Total Revenues/Sources",70285771.00,73186867.00,76020638.00
39,"Union",5090,"Summit City",1010,"'","Total Revenues/Sources Net of Transfers",70285771.00,73186867.00,76020638.00
39,"Union",5245,"Union Co Ed Serv Comm",190,"'10-1300","Total Tuition",19518549.00,20767947.00,21394948.00
39,"Union",5245,"Union Co Ed Serv Comm",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",28556614.00,32727331.00,40866243.00
39,"Union",5245,"Union Co Ed Serv Comm",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",671784.00,623942.00,725406.00
39,"Union",5245,"Union Co Ed Serv Comm",370,"'","Total Revenues from Local Sources",48746947.00,54119220.00,62986597.00
39,"Union",5245,"Union Co Ed Serv Comm",380,"'10-2000","Restricted Revenues from Intermediate Sources",70000.00,0.00,0.00
39,"Union",5245,"Union Co Ed Serv Comm",400,"'","Total Revenues from Intermediate Sources",70000.00,0.00,0.00
39,"Union",5245,"Union Co Ed Serv Comm",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,2500000.00,2500000.00
39,"Union",5245,"Union Co Ed Serv Comm",715,"'","Actual Revenues (Over)/Under Expenditures",-2235124.00,0.00,0.00
39,"Union",5245,"Union Co Ed Serv Comm",720,"'","Total Operating Budget",46581823.00,56619220.00,65486597.00
39,"Union",5245,"Union Co Ed Serv Comm",740,"'20-1XXX","Other Revenue from Local Sources",4566203.00,5789935.00,4337128.00
39,"Union",5245,"Union Co Ed Serv Comm",745,"'20-1XXX","Total Revenues from Local Sources",4566203.00,5789935.00,4337128.00
39,"Union",5245,"Union Co Ed Serv Comm",765,"'20-32XX","Other Restricted Entitlements",137974.00,137974.00,139974.00
39,"Union",5245,"Union Co Ed Serv Comm",770,"'","Total Revenues from State Sources",137974.00,137974.00,139974.00
39,"Union",5245,"Union Co Ed Serv Comm",840,"'","Total Grants and Entitlements",4704177.00,5927909.00,4477102.00
39,"Union",5245,"Union Co Ed Serv Comm",1000,"'","Total Revenues/Sources",51286000.00,62547129.00,69963699.00
39,"Union",5245,"Union Co Ed Serv Comm",1010,"'","Total Revenues/Sources Net of Transfers",51286000.00,62547129.00,69963699.00
39,"Union",5260,"Union County Vocational",110,"'10-1210","County Tax Levy",5233086.00,5337748.00,5444503.00
39,"Union",5260,"Union County Vocational",200,"'10-1310","Tuition from Local Education Authorities",11573900.00,11640000.00,12127000.00
39,"Union",5260,"Union County Vocational",220,"'10-1320-1340","Other Tuition",527374.00,440000.00,440000.00
39,"Union",5260,"Union County Vocational",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",201636.00,400000.00,400000.00
39,"Union",5260,"Union County Vocational",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",17607.00,50.00,50.00
39,"Union",5260,"Union County Vocational",370,"'","Total Revenues from Local Sources",17553603.00,17817798.00,18411553.00
39,"Union",5260,"Union County Vocational",440,"'10-3132","Categorical Special Education Aid",1665799.00,1665799.00,1665799.00
39,"Union",5260,"Union County Vocational",460,"'10-3176","Equalization Aid",7586304.00,8567034.00,9968250.00
39,"Union",5260,"Union County Vocational",470,"'10-3177","Categorical Security Aid",201372.00,201372.00,201372.00
39,"Union",5260,"Union County Vocational",520,"'","Total Revenues from State Sources",9453475.00,10434205.00,11835421.00
39,"Union",5260,"Union County Vocational",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1160160.00,1083844.00
39,"Union",5260,"Union County Vocational",710,"'","Adjustment for Prior Year Encumbrances",0.00,1472347.00,0.00
39,"Union",5260,"Union County Vocational",715,"'","Actual Revenues (Over)/Under Expenditures",-3375208.00,0.00,0.00
39,"Union",5260,"Union County Vocational",720,"'","Total Operating Budget",23631870.00,30884510.00,31330818.00
39,"Union",5260,"Union County Vocational",740,"'20-1XXX","Other Revenue from Local Sources",3890.00,0.00,0.00
39,"Union",5260,"Union County Vocational",745,"'20-1XXX","Total Revenues from Local Sources",3890.00,0.00,0.00
39,"Union",5260,"Union County Vocational",765,"'20-32XX","Other Restricted Entitlements",1038918.00,0.00,0.00
39,"Union",5260,"Union County Vocational",770,"'","Total Revenues from State Sources",1038918.00,0.00,0.00
39,"Union",5260,"Union County Vocational",775,"'20-4411-4416","Title I",222577.00,292749.00,100000.00
39,"Union",5260,"Union County Vocational",780,"'20-4451-4455","Title II",4398.00,50585.00,0.00
39,"Union",5260,"Union County Vocational",790,"'20-4471-4474","Title IV",22440.00,12048.00,0.00
39,"Union",5260,"Union County Vocational",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",225565.00,262595.00,150000.00
39,"Union",5260,"Union County Vocational",825,"'20-4XXX","Other",521406.00,532518.00,350000.00
39,"Union",5260,"Union County Vocational",830,"'","Total Revenues from Federal Sources",996386.00,1150495.00,600000.00
39,"Union",5260,"Union County Vocational",840,"'","Total Grants and Entitlements",2039194.00,1150495.00,600000.00
39,"Union",5260,"Union County Vocational",1000,"'","Total Revenues/Sources",25671064.00,32035005.00,31930818.00
39,"Union",5260,"Union County Vocational",1010,"'","Total Revenues/Sources Net of Transfers",25671064.00,32035005.00,31930818.00
39,"Union",5290,"Union Twp",100,"'10-1210","Local Tax Levy",89776128.00,91571651.00,93403084.00
39,"Union",5290,"Union Twp",190,"'10-1300","Total Tuition",171267.00,100000.00,0.00
39,"Union",5290,"Union Twp",240,"'10-1410","Transportation Fees from Individuals",13394.00,0.00,0.00
39,"Union",5290,"Union Twp",260,"'10-1910","Rents and Royalties",37119.00,0.00,0.00
39,"Union",5290,"Union Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",0.00,445000.00,593944.00
39,"Union",5290,"Union Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,5000.00,4000.00
39,"Union",5290,"Union Twp",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",859027.00,0.00,0.00
39,"Union",5290,"Union Twp",370,"'","Total Revenues from Local Sources",90856935.00,92121651.00,94001028.00
39,"Union",5290,"Union Twp",420,"'10-3121","Categorical Transportation Aid",1894809.00,1894809.00,1894809.00
39,"Union",5290,"Union Twp",430,"'10-3131","Extraordinary Aid",2043636.00,1400000.00,1700000.00
39,"Union",5290,"Union Twp",440,"'10-3132","Categorical Special Education Aid",4600487.00,4934707.00,5328185.00
39,"Union",5290,"Union Twp",460,"'10-3176","Equalization Aid",25765094.00,25765094.00,25765094.00
39,"Union",5290,"Union Twp",470,"'10-3177","Categorical Security Aid",423870.00,423870.00,423870.00
39,"Union",5290,"Union Twp",500,"'10-3XXX","Other State Aids",106989.00,0.00,0.00
39,"Union",5290,"Union Twp",520,"'","Total Revenues from State Sources",34834885.00,34418480.00,35111958.00
39,"Union",5290,"Union Twp",540,"'10-4200","Medicaid Reimbursement",198554.00,172330.00,175276.00
39,"Union",5290,"Union Twp",570,"'","Total Revenues from Federal Sources",198554.00,172330.00,175276.00
39,"Union",5290,"Union Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1067766.00,2227251.00
39,"Union",5290,"Union Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,231000.00,330000.00
39,"Union",5290,"Union Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,915410.00,0.00
39,"Union",5290,"Union Twp",715,"'","Actual Revenues (Over)/Under Expenditures",209856.00,0.00,0.00
39,"Union",5290,"Union Twp",720,"'","Total Operating Budget",126100230.00,128926637.00,131845513.00
39,"Union",5290,"Union Twp",740,"'20-1XXX","Other Revenue from Local Sources",62137.00,443486.00,0.00
39,"Union",5290,"Union Twp",745,"'20-1XXX","Total Revenues from Local Sources",62137.00,443486.00,0.00
39,"Union",5290,"Union Twp",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,0.00,135585.00
39,"Union",5290,"Union Twp",760,"'20-3218","Preschool Education Aid",2157564.00,3160515.00,3733788.00
39,"Union",5290,"Union Twp",765,"'20-32XX","Other Restricted Entitlements",383395.00,418266.00,418266.00
39,"Union",5290,"Union Twp",770,"'","Total Revenues from State Sources",2540959.00,3578781.00,4287639.00
39,"Union",5290,"Union Twp",775,"'20-4411-4416","Title I",973401.00,1108324.00,778597.00
39,"Union",5290,"Union Twp",780,"'20-4451-4455","Title II",314089.00,296398.00,148310.00
39,"Union",5290,"Union Twp",785,"'20-4491-4494","Title III",64873.00,80175.00,69753.00
39,"Union",5290,"Union Twp",790,"'20-4471-4474","Title IV",21363.00,56294.00,45035.00
39,"Union",5290,"Union Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1796339.00,1880720.00,1460279.00
39,"Union",5290,"Union Twp",810,"'20-4430","Vocational Education",47409.00,50552.00,40442.00
39,"Union",5290,"Union Twp",830,"'","Total Revenues from Federal Sources",3217474.00,3472463.00,2542416.00
39,"Union",5290,"Union Twp",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,0.00,270582.00
39,"Union",5290,"Union Twp",840,"'","Total Grants and Entitlements",5820570.00,7494730.00,7100637.00
39,"Union",5290,"Union Twp",860,"'40-1210","Local Tax Levy",2767366.00,2749240.00,2689483.00
39,"Union",5290,"Union Twp",885,"'","Total Revenues from Local Sources",2767366.00,2749240.00,2689483.00
39,"Union",5290,"Union Twp",890,"'40-3160","Debt Service Aid Type II",114619.00,114510.00,115167.00
39,"Union",5290,"Union Twp",895,"'","Total Local Repayment of Debt",2881985.00,2863750.00,2804650.00
39,"Union",5290,"Union Twp",930,"'","Actual Revenues (Over)/Under Expenditures",50365.00,0.00,0.00
39,"Union",5290,"Union Twp",935,"'","Total Repayment of Debt",2932350.00,2863750.00,2804650.00
39,"Union",5290,"Union Twp",1000,"'","Total Revenues/Sources",134853150.00,139285117.00,141750800.00
39,"Union",5290,"Union Twp",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,0.00,270582.00
39,"Union",5290,"Union Twp",1010,"'","Total Revenues/Sources Net of Transfers",134853150.00,139285117.00,141480218.00
39,"Union",5730,"Westfield Town",100,"'10-1210","Local Tax Levy",98644716.00,101420397.00,103448805.00
39,"Union",5730,"Westfield Town",190,"'10-1300","Total Tuition",101757.00,74000.00,80000.00
39,"Union",5730,"Westfield Town",240,"'10-1410","Transportation Fees from Individuals",19980.00,15000.00,36000.00
39,"Union",5730,"Westfield Town",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",2370.00,0.00,0.00
39,"Union",5730,"Westfield Town",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",2092496.00,869750.00,830000.00
39,"Union",5730,"Westfield Town",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",0.00,50000.00,50000.00
39,"Union",5730,"Westfield Town",370,"'","Total Revenues from Local Sources",100861319.00,102429147.00,104444805.00
39,"Union",5730,"Westfield Town",420,"'10-3121","Categorical Transportation Aid",575681.00,575681.00,575681.00
39,"Union",5730,"Westfield Town",430,"'10-3131","Extraordinary Aid",1425035.00,975000.00,975000.00
39,"Union",5730,"Westfield Town",440,"'10-3132","Categorical Special Education Aid",2815067.00,3267760.00,3992194.00
39,"Union",5730,"Westfield Town",470,"'10-3177","Categorical Security Aid",437833.00,437833.00,437833.00
39,"Union",5730,"Westfield Town",500,"'10-3XXX","Other State Aids",84269.00,0.00,0.00
39,"Union",5730,"Westfield Town",520,"'","Total Revenues from State Sources",5337885.00,5256274.00,5980708.00
39,"Union",5730,"Westfield Town",540,"'10-4200","Medicaid Reimbursement",48938.00,65892.00,38503.00
39,"Union",5730,"Westfield Town",570,"'","Total Revenues from Federal Sources",48938.00,65892.00,38503.00
39,"Union",5730,"Westfield Town",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1849078.00,1980969.00
39,"Union",5730,"Westfield Town",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,762284.00,8423390.00
39,"Union",5730,"Westfield Town",710,"'","Adjustment for Prior Year Encumbrances",0.00,393297.00,0.00
39,"Union",5730,"Westfield Town",715,"'","Actual Revenues (Over)/Under Expenditures",3203158.00,0.00,0.00
39,"Union",5730,"Westfield Town",720,"'","Total Operating Budget",109451300.00,110755972.00,120868375.00
39,"Union",5730,"Westfield Town",740,"'20-1XXX","Other Revenue from Local Sources",483799.00,705391.00,0.00
39,"Union",5730,"Westfield Town",745,"'20-1XXX","Total Revenues from Local Sources",483799.00,705391.00,0.00
39,"Union",5730,"Westfield Town",765,"'20-32XX","Other Restricted Entitlements",258151.00,286321.00,243376.00
39,"Union",5730,"Westfield Town",770,"'","Total Revenues from State Sources",258151.00,286321.00,243376.00
39,"Union",5730,"Westfield Town",775,"'20-4411-4416","Title I",167185.00,149718.00,123112.00
39,"Union",5730,"Westfield Town",780,"'20-4451-4455","Title II",78308.00,80047.00,66507.00
39,"Union",5730,"Westfield Town",785,"'20-4491-4494","Title III",18906.00,27108.00,12861.00
39,"Union",5730,"Westfield Town",790,"'20-4471-4474","Title IV",7102.00,14744.00,8500.00
39,"Union",5730,"Westfield Town",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",1483524.00,1546983.00,1260450.00
39,"Union",5730,"Westfield Town",830,"'","Total Revenues from Federal Sources",1755025.00,1818600.00,1471430.00
39,"Union",5730,"Westfield Town",840,"'","Total Grants and Entitlements",2496975.00,2810312.00,1714806.00
39,"Union",5730,"Westfield Town",845,"'40-5200","Transfers from Other Funds",123734.00,0.00,0.00
39,"Union",5730,"Westfield Town",860,"'40-1210","Local Tax Levy",3289272.00,3329393.00,2701644.00
39,"Union",5730,"Westfield Town",885,"'","Total Revenues from Local Sources",3289272.00,3329393.00,2701644.00
39,"Union",5730,"Westfield Town",890,"'40-3160","Debt Service Aid Type II",771908.00,779119.00,833695.00
39,"Union",5730,"Westfield Town",892,"'40-303","Budgeted Fund Balance",0.00,1.00,123734.00
39,"Union",5730,"Westfield Town",895,"'","Total Local Repayment of Debt",4184914.00,4108513.00,3659073.00
39,"Union",5730,"Westfield Town",930,"'","Actual Revenues (Over)/Under Expenditures",-69439.00,0.00,0.00
39,"Union",5730,"Westfield Town",935,"'","Total Repayment of Debt",4115475.00,4108513.00,3659073.00
39,"Union",5730,"Westfield Town",1000,"'","Total Revenues/Sources",116063750.00,117674797.00,126242254.00
39,"Union",5730,"Westfield Town",1010,"'","Total Revenues/Sources Net of Transfers",116063750.00,117674797.00,126242254.00
39,"Union",5810,"Winfield Twp",100,"'10-1210","Local Tax Levy",1652778.00,1652778.00,1685834.00
39,"Union",5810,"Winfield Twp",190,"'10-1300","Total Tuition",5926.00,0.00,0.00
39,"Union",5810,"Winfield Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",12399.00,19300.00,19800.00
39,"Union",5810,"Winfield Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,1.00,1.00
39,"Union",5810,"Winfield Twp",370,"'","Total Revenues from Local Sources",1671103.00,1672079.00,1705635.00
39,"Union",5810,"Winfield Twp",410,"'10-3116","School Choice Aid",225728.00,212774.00,213984.00
39,"Union",5810,"Winfield Twp",420,"'10-3121","Categorical Transportation Aid",60297.00,60297.00,60297.00
39,"Union",5810,"Winfield Twp",430,"'10-3131","Extraordinary Aid",4299.00,0.00,0.00
39,"Union",5810,"Winfield Twp",440,"'10-3132","Categorical Special Education Aid",163663.00,163663.00,163663.00
39,"Union",5810,"Winfield Twp",460,"'10-3176","Equalization Aid",1320863.00,1323509.00,1297521.00
39,"Union",5810,"Winfield Twp",470,"'10-3177","Categorical Security Aid",37248.00,37248.00,37248.00
39,"Union",5810,"Winfield Twp",500,"'10-3XXX","Other State Aids",1450.00,0.00,0.00
39,"Union",5810,"Winfield Twp",520,"'","Total Revenues from State Sources",1813548.00,1797491.00,1772713.00
39,"Union",5810,"Winfield Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,158137.00,27241.00
39,"Union",5810,"Winfield Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-27241.00,0.00,0.00
39,"Union",5810,"Winfield Twp",720,"'","Total Operating Budget",3457410.00,3627707.00,3505589.00
39,"Union",5810,"Winfield Twp",760,"'20-3218","Preschool Education Aid",0.00,0.00,355628.00
39,"Union",5810,"Winfield Twp",770,"'","Total Revenues from State Sources",0.00,0.00,355628.00
39,"Union",5810,"Winfield Twp",775,"'20-4411-4416","Title I",33836.00,31824.00,25459.00
39,"Union",5810,"Winfield Twp",780,"'20-4451-4455","Title II",6454.00,4867.00,3894.00
39,"Union",5810,"Winfield Twp",790,"'20-4471-4474","Title IV",10000.00,10000.00,0.00
39,"Union",5810,"Winfield Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",40420.00,39840.00,30953.00
39,"Union",5810,"Winfield Twp",830,"'","Total Revenues from Federal Sources",90710.00,86531.00,60306.00
39,"Union",5810,"Winfield Twp",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,0.00,54712.00
39,"Union",5810,"Winfield Twp",840,"'","Total Grants and Entitlements",90710.00,86531.00,470646.00
39,"Union",5810,"Winfield Twp",1000,"'","Total Revenues/Sources",3548120.00,3714238.00,3976235.00
39,"Union",5810,"Winfield Twp",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,0.00,54712.00
39,"Union",5810,"Winfield Twp",1010,"'","Total Revenues/Sources Net of Transfers",3548120.00,3714238.00,3921523.00
41,"Warren",0030,"Allamuchy Twp",100,"'10-1210","Local Tax Levy",8811890.00,9075073.00,9336672.00
41,"Warren",0030,"Allamuchy Twp",190,"'10-1300","Total Tuition",14760.00,20750.00,20750.00
41,"Warren",0030,"Allamuchy Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",57085.00,221350.00,225944.00
41,"Warren",0030,"Allamuchy Twp",260,"'10-1910","Rents and Royalties",0.00,39000.00,39000.00
41,"Warren",0030,"Allamuchy Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",8592.00,27808.00,21368.00
41,"Warren",0030,"Allamuchy Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",932.00,50.00,50.00
41,"Warren",0030,"Allamuchy Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",828.00,950.00,950.00
41,"Warren",0030,"Allamuchy Twp",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",186087.00,24047.00,44000.00
41,"Warren",0030,"Allamuchy Twp",370,"'","Total Revenues from Local Sources",9080174.00,9409028.00,9688734.00
41,"Warren",0030,"Allamuchy Twp",420,"'10-3121","Categorical Transportation Aid",277862.00,277862.00,277862.00
41,"Warren",0030,"Allamuchy Twp",430,"'10-3131","Extraordinary Aid",53582.00,40000.00,40000.00
41,"Warren",0030,"Allamuchy Twp",440,"'10-3132","Categorical Special Education Aid",299321.00,346296.00,420420.00
41,"Warren",0030,"Allamuchy Twp",470,"'10-3177","Categorical Security Aid",37450.00,37450.00,37450.00
41,"Warren",0030,"Allamuchy Twp",500,"'10-3XXX","Other State Aids",13630.00,0.00,0.00
41,"Warren",0030,"Allamuchy Twp",520,"'","Total Revenues from State Sources",681845.00,701608.00,775732.00
41,"Warren",0030,"Allamuchy Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,99232.00,99931.00
41,"Warren",0030,"Allamuchy Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,75000.00,100000.00
41,"Warren",0030,"Allamuchy Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,17272.00,0.00
41,"Warren",0030,"Allamuchy Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,68459.00,0.00
41,"Warren",0030,"Allamuchy Twp",715,"'","Actual Revenues (Over)/Under Expenditures",207247.00,0.00,0.00
41,"Warren",0030,"Allamuchy Twp",720,"'","Total Operating Budget",9969266.00,10370599.00,10664397.00
41,"Warren",0030,"Allamuchy Twp",740,"'20-1XXX","Other Revenue from Local Sources",164.00,4500.00,4500.00
41,"Warren",0030,"Allamuchy Twp",745,"'20-1XXX","Total Revenues from Local Sources",164.00,4500.00,4500.00
41,"Warren",0030,"Allamuchy Twp",775,"'20-4411-4416","Title I",25687.00,40614.00,32000.00
41,"Warren",0030,"Allamuchy Twp",780,"'20-4451-4455","Title II",8219.00,8512.00,8500.00
41,"Warren",0030,"Allamuchy Twp",790,"'20-4471-4474","Title IV",10000.00,12187.00,10000.00
41,"Warren",0030,"Allamuchy Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",94640.00,112481.00,95000.00
41,"Warren",0030,"Allamuchy Twp",825,"'20-4XXX","Other",26558.00,36000.00,32000.00
41,"Warren",0030,"Allamuchy Twp",830,"'","Total Revenues from Federal Sources",165104.00,209794.00,177500.00
41,"Warren",0030,"Allamuchy Twp",840,"'","Total Grants and Entitlements",165268.00,214294.00,182000.00
41,"Warren",0030,"Allamuchy Twp",860,"'40-1210","Local Tax Levy",698327.00,700394.00,706637.00
41,"Warren",0030,"Allamuchy Twp",885,"'","Total Revenues from Local Sources",698327.00,700394.00,706637.00
41,"Warren",0030,"Allamuchy Twp",890,"'40-3160","Debt Service Aid Type II",62223.00,62406.00,62963.00
41,"Warren",0030,"Allamuchy Twp",895,"'","Total Local Repayment of Debt",760550.00,762800.00,769600.00
41,"Warren",0030,"Allamuchy Twp",935,"'","Total Repayment of Debt",760550.00,762800.00,769600.00
41,"Warren",0030,"Allamuchy Twp",1000,"'","Total Revenues/Sources",10895084.00,11347693.00,11615997.00
41,"Warren",0030,"Allamuchy Twp",1010,"'","Total Revenues/Sources Net of Transfers",10895084.00,11347693.00,11615997.00
41,"Warren",0070,"Alpha Boro",100,"'10-1210","Local Tax Levy",3394958.00,3542857.00,3613714.00
41,"Warren",0070,"Alpha Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",20475.00,2500.00,4000.00
41,"Warren",0070,"Alpha Boro",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,100.00,100.00
41,"Warren",0070,"Alpha Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",459.00,10.00,10.00
41,"Warren",0070,"Alpha Boro",370,"'","Total Revenues from Local Sources",3415892.00,3545467.00,3617824.00
41,"Warren",0070,"Alpha Boro",420,"'10-3121","Categorical Transportation Aid",73684.00,73684.00,73684.00
41,"Warren",0070,"Alpha Boro",430,"'10-3131","Extraordinary Aid",4974.00,0.00,0.00
41,"Warren",0070,"Alpha Boro",440,"'10-3132","Categorical Special Education Aid",199203.00,199203.00,199203.00
41,"Warren",0070,"Alpha Boro",460,"'10-3176","Equalization Aid",1676814.00,1668426.00,1750639.00
41,"Warren",0070,"Alpha Boro",470,"'10-3177","Categorical Security Aid",10077.00,10077.00,10077.00
41,"Warren",0070,"Alpha Boro",520,"'","Total Revenues from State Sources",1964752.00,1951390.00,2033603.00
41,"Warren",0070,"Alpha Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,389142.00,470596.00
41,"Warren",0070,"Alpha Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,49257.00,0.00
41,"Warren",0070,"Alpha Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-203300.00,0.00,0.00
41,"Warren",0070,"Alpha Boro",720,"'","Total Operating Budget",5177344.00,5935256.00,6122023.00
41,"Warren",0070,"Alpha Boro",775,"'20-4411-4416","Title I",33506.00,55681.00,47329.00
41,"Warren",0070,"Alpha Boro",780,"'20-4451-4455","Title II",10146.00,7883.00,6701.00
41,"Warren",0070,"Alpha Boro",790,"'20-4471-4474","Title IV",10000.00,10000.00,8500.00
41,"Warren",0070,"Alpha Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",67097.00,66878.00,56846.00
41,"Warren",0070,"Alpha Boro",825,"'20-4XXX","Other",1732.00,0.00,0.00
41,"Warren",0070,"Alpha Boro",830,"'","Total Revenues from Federal Sources",122481.00,140442.00,119376.00
41,"Warren",0070,"Alpha Boro",840,"'","Total Grants and Entitlements",122481.00,140442.00,119376.00
41,"Warren",0070,"Alpha Boro",1000,"'","Total Revenues/Sources",5299825.00,6075698.00,6241399.00
41,"Warren",0070,"Alpha Boro",1010,"'","Total Revenues/Sources Net of Transfers",5299825.00,6075698.00,6241399.00
41,"Warren",0280,"Belvidere Town",100,"'10-1210","Local Tax Levy",3864525.00,3864525.00,3854525.00
41,"Warren",0280,"Belvidere Town",190,"'10-1300","Total Tuition",4819224.00,4886964.00,4320528.00
41,"Warren",0280,"Belvidere Town",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",16691.00,14000.00,18025.00
41,"Warren",0280,"Belvidere Town",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,25.00,0.00
41,"Warren",0280,"Belvidere Town",370,"'","Total Revenues from Local Sources",8700440.00,8765514.00,8193078.00
41,"Warren",0280,"Belvidere Town",420,"'10-3121","Categorical Transportation Aid",14798.00,14798.00,14798.00
41,"Warren",0280,"Belvidere Town",440,"'10-3132","Categorical Special Education Aid",295639.00,295639.00,295639.00
41,"Warren",0280,"Belvidere Town",460,"'10-3176","Equalization Aid",2549473.00,2581559.00,2643126.00
41,"Warren",0280,"Belvidere Town",470,"'10-3177","Categorical Security Aid",58460.00,58460.00,58460.00
41,"Warren",0280,"Belvidere Town",520,"'","Total Revenues from State Sources",2918370.00,2950456.00,3012023.00
41,"Warren",0280,"Belvidere Town",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,300000.00,300000.00
41,"Warren",0280,"Belvidere Town",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,65000.00
41,"Warren",0280,"Belvidere Town",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,455000.00
41,"Warren",0280,"Belvidere Town",710,"'","Adjustment for Prior Year Encumbrances",0.00,79238.00,0.00
41,"Warren",0280,"Belvidere Town",715,"'","Actual Revenues (Over)/Under Expenditures",-132071.00,0.00,0.00
41,"Warren",0280,"Belvidere Town",720,"'","Total Operating Budget",11486739.00,12095208.00,12025101.00
41,"Warren",0280,"Belvidere Town",740,"'20-1XXX","Other Revenue from Local Sources",5900.00,0.00,0.00
41,"Warren",0280,"Belvidere Town",745,"'20-1XXX","Total Revenues from Local Sources",5900.00,0.00,0.00
41,"Warren",0280,"Belvidere Town",760,"'20-3218","Preschool Education Aid",188100.00,363660.00,370040.00
41,"Warren",0280,"Belvidere Town",770,"'","Total Revenues from State Sources",188100.00,363660.00,370040.00
41,"Warren",0280,"Belvidere Town",775,"'20-4411-4416","Title I",63918.00,36500.00,36500.00
41,"Warren",0280,"Belvidere Town",780,"'20-4451-4455","Title II",10209.00,9000.00,8000.00
41,"Warren",0280,"Belvidere Town",790,"'20-4471-4474","Title IV",10000.00,0.00,0.00
41,"Warren",0280,"Belvidere Town",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",159581.00,135000.00,142000.00
41,"Warren",0280,"Belvidere Town",825,"'20-4XXX","Other",4394.00,4000.00,4000.00
41,"Warren",0280,"Belvidere Town",830,"'","Total Revenues from Federal Sources",248102.00,184500.00,190500.00
41,"Warren",0280,"Belvidere Town",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,4000.00,12977.00
41,"Warren",0280,"Belvidere Town",840,"'","Total Grants and Entitlements",442102.00,552160.00,573517.00
41,"Warren",0280,"Belvidere Town",1000,"'","Total Revenues/Sources",11928841.00,12647368.00,12598618.00
41,"Warren",0280,"Belvidere Town",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,4000.00,12977.00
41,"Warren",0280,"Belvidere Town",1010,"'","Total Revenues/Sources Net of Transfers",11928841.00,12643368.00,12585641.00
41,"Warren",0400,"Blairstown Twp",100,"'10-1210","Local Tax Levy",6625000.00,6900000.00,6900000.00
41,"Warren",0400,"Blairstown Twp",190,"'10-1300","Total Tuition",41920.00,20000.00,30000.00
41,"Warren",0400,"Blairstown Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",186783.00,11513.00,20043.00
41,"Warren",0400,"Blairstown Twp",370,"'","Total Revenues from Local Sources",6853703.00,6931513.00,6950043.00
41,"Warren",0400,"Blairstown Twp",420,"'10-3121","Categorical Transportation Aid",83167.00,83167.00,83167.00
41,"Warren",0400,"Blairstown Twp",430,"'10-3131","Extraordinary Aid",57378.00,0.00,0.00
41,"Warren",0400,"Blairstown Twp",440,"'10-3132","Categorical Special Education Aid",351956.00,351956.00,351956.00
41,"Warren",0400,"Blairstown Twp",460,"'10-3176","Equalization Aid",1333417.00,1214163.00,1026719.00
41,"Warren",0400,"Blairstown Twp",470,"'10-3177","Categorical Security Aid",52071.00,52071.00,52071.00
41,"Warren",0400,"Blairstown Twp",480,"'10-3178","Adjustment Aid",89321.00,45129.00,0.00
41,"Warren",0400,"Blairstown Twp",500,"'10-3XXX","Other State Aids",1100.00,0.00,0.00
41,"Warren",0400,"Blairstown Twp",520,"'","Total Revenues from State Sources",1968410.00,1746486.00,1513913.00
41,"Warren",0400,"Blairstown Twp",531,"'10-4101","Impact Aid-8002 Or 8003 General",37802.00,35000.00,35000.00
41,"Warren",0400,"Blairstown Twp",570,"'","Total Revenues from Federal Sources",37802.00,35000.00,35000.00
41,"Warren",0400,"Blairstown Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,225000.00,290044.00
41,"Warren",0400,"Blairstown Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,91123.00,0.00
41,"Warren",0400,"Blairstown Twp",715,"'","Actual Revenues (Over)/Under Expenditures",823064.00,0.00,0.00
41,"Warren",0400,"Blairstown Twp",720,"'","Total Operating Budget",9682979.00,9029122.00,8789000.00
41,"Warren",0400,"Blairstown Twp",740,"'20-1XXX","Other Revenue from Local Sources",2000.00,0.00,0.00
41,"Warren",0400,"Blairstown Twp",745,"'20-1XXX","Total Revenues from Local Sources",2000.00,0.00,0.00
41,"Warren",0400,"Blairstown Twp",775,"'20-4411-4416","Title I",65903.00,47000.00,39000.00
41,"Warren",0400,"Blairstown Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",135865.00,148000.00,125000.00
41,"Warren",0400,"Blairstown Twp",825,"'20-4XXX","Other",48217.00,0.00,0.00
41,"Warren",0400,"Blairstown Twp",830,"'","Total Revenues from Federal Sources",249985.00,195000.00,164000.00
41,"Warren",0400,"Blairstown Twp",840,"'","Total Grants and Entitlements",251985.00,195000.00,164000.00
41,"Warren",0400,"Blairstown Twp",1000,"'","Total Revenues/Sources",9934964.00,9224122.00,8953000.00
41,"Warren",0400,"Blairstown Twp",1010,"'","Total Revenues/Sources Net of Transfers",9934964.00,9224122.00,8953000.00
41,"Warren",1620,"Franklin Twp",100,"'10-1210","Local Tax Levy",3671732.00,3769466.00,3866456.00
41,"Warren",1620,"Franklin Twp",190,"'10-1300","Total Tuition",24475.00,15000.00,15000.00
41,"Warren",1620,"Franklin Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",26445.00,10800.00,12795.00
41,"Warren",1620,"Franklin Twp",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,100.00,100.00
41,"Warren",1620,"Franklin Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",5801.00,500.00,1000.00
41,"Warren",1620,"Franklin Twp",370,"'","Total Revenues from Local Sources",3728453.00,3795866.00,3895351.00
41,"Warren",1620,"Franklin Twp",420,"'10-3121","Categorical Transportation Aid",16087.00,16087.00,16087.00
41,"Warren",1620,"Franklin Twp",430,"'10-3131","Extraordinary Aid",87631.00,0.00,0.00
41,"Warren",1620,"Franklin Twp",440,"'10-3132","Categorical Special Education Aid",147307.00,147307.00,147307.00
41,"Warren",1620,"Franklin Twp",460,"'10-3176","Equalization Aid",557245.00,496790.00,406811.00
41,"Warren",1620,"Franklin Twp",470,"'10-3177","Categorical Security Aid",4013.00,4013.00,4013.00
41,"Warren",1620,"Franklin Twp",500,"'10-3XXX","Other State Aids",4078.00,0.00,0.00
41,"Warren",1620,"Franklin Twp",520,"'","Total Revenues from State Sources",816361.00,664197.00,574218.00
41,"Warren",1620,"Franklin Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",298908.00,272134.00,300578.00
41,"Warren",1620,"Franklin Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,85822.00,0.00
41,"Warren",1620,"Franklin Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-276515.00,0.00,0.00
41,"Warren",1620,"Franklin Twp",720,"'","Total Operating Budget",4567207.00,4818019.00,4770147.00
41,"Warren",1620,"Franklin Twp",740,"'20-1XXX","Other Revenue from Local Sources",2100.00,2385.00,1000.00
41,"Warren",1620,"Franklin Twp",745,"'20-1XXX","Total Revenues from Local Sources",2100.00,2385.00,1000.00
41,"Warren",1620,"Franklin Twp",775,"'20-4411-4416","Title I",26859.00,25498.00,14000.00
41,"Warren",1620,"Franklin Twp",780,"'20-4451-4455","Title II",0.00,0.00,5000.00
41,"Warren",1620,"Franklin Twp",790,"'20-4471-4474","Title IV",10000.00,10000.00,0.00
41,"Warren",1620,"Franklin Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",54477.00,53372.00,42000.00
41,"Warren",1620,"Franklin Twp",825,"'20-4XXX","Other",33946.00,19046.00,16000.00
41,"Warren",1620,"Franklin Twp",830,"'","Total Revenues from Federal Sources",125282.00,107916.00,77000.00
41,"Warren",1620,"Franklin Twp",840,"'","Total Grants and Entitlements",127382.00,110301.00,78000.00
41,"Warren",1620,"Franklin Twp",860,"'40-1210","Local Tax Levy",212750.00,203500.00,194250.00
41,"Warren",1620,"Franklin Twp",885,"'","Total Revenues from Local Sources",212750.00,203500.00,194250.00
41,"Warren",1620,"Franklin Twp",895,"'","Total Local Repayment of Debt",212750.00,203500.00,194250.00
41,"Warren",1620,"Franklin Twp",935,"'","Total Repayment of Debt",212750.00,203500.00,194250.00
41,"Warren",1620,"Franklin Twp",1000,"'","Total Revenues/Sources",4907339.00,5131820.00,5042397.00
41,"Warren",1620,"Franklin Twp",1010,"'","Total Revenues/Sources Net of Transfers",4907339.00,5131820.00,5042397.00
41,"Warren",1670,"Frelinghuysen Twp",100,"'10-1210","Local Tax Levy",2060909.00,2102128.00,2144171.00
41,"Warren",1670,"Frelinghuysen Twp",190,"'10-1300","Total Tuition",0.00,15000.00,15000.00
41,"Warren",1670,"Frelinghuysen Twp",260,"'10-1910","Rents and Royalties",0.00,7800.00,7800.00
41,"Warren",1670,"Frelinghuysen Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",52005.00,3000.00,3000.00
41,"Warren",1670,"Frelinghuysen Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,100.00,100.00
41,"Warren",1670,"Frelinghuysen Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",2125.00,100.00,100.00
41,"Warren",1670,"Frelinghuysen Twp",370,"'","Total Revenues from Local Sources",2115039.00,2128128.00,2170171.00
41,"Warren",1670,"Frelinghuysen Twp",420,"'10-3121","Categorical Transportation Aid",81177.00,81177.00,81177.00
41,"Warren",1670,"Frelinghuysen Twp",430,"'10-3131","Extraordinary Aid",1050.00,0.00,0.00
41,"Warren",1670,"Frelinghuysen Twp",440,"'10-3132","Categorical Special Education Aid",122858.00,122858.00,122858.00
41,"Warren",1670,"Frelinghuysen Twp",460,"'10-3176","Equalization Aid",274195.00,274195.00,246133.00
41,"Warren",1670,"Frelinghuysen Twp",470,"'10-3177","Categorical Security Aid",12976.00,12976.00,12976.00
41,"Warren",1670,"Frelinghuysen Twp",480,"'10-3178","Adjustment Aid",93916.00,46562.00,0.00
41,"Warren",1670,"Frelinghuysen Twp",520,"'","Total Revenues from State Sources",586172.00,537768.00,463144.00
41,"Warren",1670,"Frelinghuysen Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,980.00,100335.00
41,"Warren",1670,"Frelinghuysen Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,13000.00,0.00
41,"Warren",1670,"Frelinghuysen Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,21000.00,0.00
41,"Warren",1670,"Frelinghuysen Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,22373.00,0.00
41,"Warren",1670,"Frelinghuysen Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-188776.00,0.00,0.00
41,"Warren",1670,"Frelinghuysen Twp",720,"'","Total Operating Budget",2512435.00,2723249.00,2733650.00
41,"Warren",1670,"Frelinghuysen Twp",780,"'20-4451-4455","Title II",2281.00,2535.00,2155.00
41,"Warren",1670,"Frelinghuysen Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",33518.00,37846.00,32169.00
41,"Warren",1670,"Frelinghuysen Twp",825,"'20-4XXX","Other",24978.00,24708.00,25162.00
41,"Warren",1670,"Frelinghuysen Twp",830,"'","Total Revenues from Federal Sources",60777.00,65089.00,59486.00
41,"Warren",1670,"Frelinghuysen Twp",840,"'","Total Grants and Entitlements",60777.00,65089.00,59486.00
41,"Warren",1670,"Frelinghuysen Twp",1000,"'","Total Revenues/Sources",2573212.00,2788338.00,2793136.00
41,"Warren",1670,"Frelinghuysen Twp",1010,"'","Total Revenues/Sources Net of Transfers",2573212.00,2788338.00,2793136.00
41,"Warren",1785,"Great Meadows Regional",100,"'10-1210","Local Tax Levy",14188484.00,14472254.00,14895043.00
41,"Warren",1785,"Great Meadows Regional",190,"'10-1300","Total Tuition",288101.00,192000.00,133000.00
41,"Warren",1785,"Great Meadows Regional",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",47236.00,20000.00,20000.00
41,"Warren",1785,"Great Meadows Regional",370,"'","Total Revenues from Local Sources",14523821.00,14684254.00,15048043.00
41,"Warren",1785,"Great Meadows Regional",420,"'10-3121","Categorical Transportation Aid",147093.00,147093.00,147093.00
41,"Warren",1785,"Great Meadows Regional",430,"'10-3131","Extraordinary Aid",167196.00,65000.00,65000.00
41,"Warren",1785,"Great Meadows Regional",440,"'10-3132","Categorical Special Education Aid",763471.00,763471.00,763471.00
41,"Warren",1785,"Great Meadows Regional",460,"'10-3176","Equalization Aid",4672930.00,4134864.00,3297471.00
41,"Warren",1785,"Great Meadows Regional",470,"'10-3177","Categorical Security Aid",105232.00,105232.00,105232.00
41,"Warren",1785,"Great Meadows Regional",500,"'10-3XXX","Other State Aids",12180.00,0.00,0.00
41,"Warren",1785,"Great Meadows Regional",520,"'","Total Revenues from State Sources",5868102.00,5215660.00,4378267.00
41,"Warren",1785,"Great Meadows Regional",580,"'10-303","Budgeted Fund Balance-Operating Budget",46372.00,113919.00,0.00
41,"Warren",1785,"Great Meadows Regional",600,"'10-307","Withdrawal from Capital Reserve for Local Share",238620.00,0.00,0.00
41,"Warren",1785,"Great Meadows Regional",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,440000.00
41,"Warren",1785,"Great Meadows Regional",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,130000.00
41,"Warren",1785,"Great Meadows Regional",710,"'","Adjustment for Prior Year Encumbrances",0.00,328848.00,0.00
41,"Warren",1785,"Great Meadows Regional",715,"'","Actual Revenues (Over)/Under Expenditures",-39673.00,0.00,0.00
41,"Warren",1785,"Great Meadows Regional",720,"'","Total Operating Budget",20637242.00,20342681.00,19996310.00
41,"Warren",1785,"Great Meadows Regional",740,"'20-1XXX","Other Revenue from Local Sources",2917.00,8416.00,6000.00
41,"Warren",1785,"Great Meadows Regional",745,"'20-1XXX","Total Revenues from Local Sources",2917.00,8416.00,6000.00
41,"Warren",1785,"Great Meadows Regional",775,"'20-4411-4416","Title I",71986.00,80003.00,68000.00
41,"Warren",1785,"Great Meadows Regional",780,"'20-4451-4455","Title II",18944.00,18252.00,15515.00
41,"Warren",1785,"Great Meadows Regional",785,"'20-4491-4494","Title III",0.00,1280.00,1088.00
41,"Warren",1785,"Great Meadows Regional",790,"'20-4471-4474","Title IV",11378.00,15618.00,13275.00
41,"Warren",1785,"Great Meadows Regional",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",202254.00,204782.00,174065.00
41,"Warren",1785,"Great Meadows Regional",830,"'","Total Revenues from Federal Sources",304562.00,319935.00,271943.00
41,"Warren",1785,"Great Meadows Regional",840,"'","Total Grants and Entitlements",307479.00,328351.00,277943.00
41,"Warren",1785,"Great Meadows Regional",860,"'40-1210","Local Tax Levy",488155.00,444104.00,451921.00
41,"Warren",1785,"Great Meadows Regional",885,"'","Total Revenues from Local Sources",488155.00,444104.00,451921.00
41,"Warren",1785,"Great Meadows Regional",890,"'40-3160","Debt Service Aid Type II",159545.00,161568.00,155079.00
41,"Warren",1785,"Great Meadows Regional",892,"'40-303","Budgeted Fund Balance",0.00,26728.00,0.00
41,"Warren",1785,"Great Meadows Regional",895,"'","Total Local Repayment of Debt",647700.00,632400.00,607000.00
41,"Warren",1785,"Great Meadows Regional",935,"'","Total Repayment of Debt",647700.00,632400.00,607000.00
41,"Warren",1785,"Great Meadows Regional",1000,"'","Total Revenues/Sources",21592421.00,21303432.00,20881253.00
41,"Warren",1785,"Great Meadows Regional",1010,"'","Total Revenues/Sources Net of Transfers",21592421.00,21303432.00,20881253.00
41,"Warren",1840,"Greenwich Twp",100,"'10-1210","Local Tax Levy",10398506.00,10606476.00,10818606.00
41,"Warren",1840,"Greenwich Twp",190,"'10-1300","Total Tuition",78450.00,100000.00,50000.00
41,"Warren",1840,"Greenwich Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",18897.00,130000.00,115000.00
41,"Warren",1840,"Greenwich Twp",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,1.00,0.00
41,"Warren",1840,"Greenwich Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,1.00,0.00
41,"Warren",1840,"Greenwich Twp",370,"'","Total Revenues from Local Sources",10495853.00,10836478.00,10983606.00
41,"Warren",1840,"Greenwich Twp",410,"'10-3116","School Choice Aid",251367.00,226325.00,270222.00
41,"Warren",1840,"Greenwich Twp",420,"'10-3121","Categorical Transportation Aid",134082.00,134082.00,134082.00
41,"Warren",1840,"Greenwich Twp",430,"'10-3131","Extraordinary Aid",84317.00,50000.00,50000.00
41,"Warren",1840,"Greenwich Twp",440,"'10-3132","Categorical Special Education Aid",699575.00,699575.00,699575.00
41,"Warren",1840,"Greenwich Twp",460,"'10-3176","Equalization Aid",4770510.00,4570749.00,4403957.00
41,"Warren",1840,"Greenwich Twp",470,"'10-3177","Categorical Security Aid",90234.00,90234.00,90234.00
41,"Warren",1840,"Greenwich Twp",500,"'10-3XXX","Other State Aids",14706.00,278534.00,0.00
41,"Warren",1840,"Greenwich Twp",520,"'","Total Revenues from State Sources",6044791.00,6049499.00,5648070.00
41,"Warren",1840,"Greenwich Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,176421.00,370257.00
41,"Warren",1840,"Greenwich Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,151210.00,0.00
41,"Warren",1840,"Greenwich Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-339696.00,0.00,0.00
41,"Warren",1840,"Greenwich Twp",720,"'","Total Operating Budget",16200948.00,17213608.00,17001933.00
41,"Warren",1840,"Greenwich Twp",740,"'20-1XXX","Other Revenue from Local Sources",2535.00,0.00,0.00
41,"Warren",1840,"Greenwich Twp",745,"'20-1XXX","Total Revenues from Local Sources",2535.00,0.00,0.00
41,"Warren",1840,"Greenwich Twp",775,"'20-4411-4416","Title I",39870.00,37338.00,31737.00
41,"Warren",1840,"Greenwich Twp",780,"'20-4451-4455","Title II",17190.00,14831.00,12606.00
41,"Warren",1840,"Greenwich Twp",790,"'20-4471-4474","Title IV",10000.00,10000.00,8500.00
41,"Warren",1840,"Greenwich Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",128345.00,126393.00,107434.00
41,"Warren",1840,"Greenwich Twp",825,"'20-4XXX","Other",10182.00,0.00,0.00
41,"Warren",1840,"Greenwich Twp",830,"'","Total Revenues from Federal Sources",205587.00,188562.00,160277.00
41,"Warren",1840,"Greenwich Twp",840,"'","Total Grants and Entitlements",208122.00,188562.00,160277.00
41,"Warren",1840,"Greenwich Twp",860,"'40-1210","Local Tax Levy",360409.00,417030.00,416328.00
41,"Warren",1840,"Greenwich Twp",885,"'","Total Revenues from Local Sources",360409.00,417030.00,416328.00
41,"Warren",1840,"Greenwich Twp",890,"'40-3160","Debt Service Aid Type II",170382.00,171170.00,171879.00
41,"Warren",1840,"Greenwich Twp",895,"'","Total Local Repayment of Debt",530791.00,588200.00,588207.00
41,"Warren",1840,"Greenwich Twp",930,"'","Actual Revenues (Over)/Under Expenditures",57180.00,0.00,0.00
41,"Warren",1840,"Greenwich Twp",935,"'","Total Repayment of Debt",587971.00,588200.00,588207.00
41,"Warren",1840,"Greenwich Twp",1000,"'","Total Revenues/Sources",16997041.00,17990370.00,17750417.00
41,"Warren",1840,"Greenwich Twp",1010,"'","Total Revenues/Sources Net of Transfers",16997041.00,17990370.00,17750417.00
41,"Warren",1870,"Hackettstown",100,"'10-1210","Local Tax Levy",17146970.00,17616981.00,17969321.00
41,"Warren",1870,"Hackettstown",190,"'10-1300","Total Tuition",6793550.00,6923633.00,6716094.00
41,"Warren",1870,"Hackettstown",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",948898.00,75000.00,7499.00
41,"Warren",1870,"Hackettstown",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",500.00,500.00,500.00
41,"Warren",1870,"Hackettstown",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",92437.00,55000.00,55000.00
41,"Warren",1870,"Hackettstown",370,"'","Total Revenues from Local Sources",24982355.00,24671114.00,24748414.00
41,"Warren",1870,"Hackettstown",410,"'10-3116","School Choice Aid",47768.00,21376.00,32886.00
41,"Warren",1870,"Hackettstown",420,"'10-3121","Categorical Transportation Aid",172880.00,172880.00,172880.00
41,"Warren",1870,"Hackettstown",430,"'10-3131","Extraordinary Aid",87237.00,25000.00,25000.00
41,"Warren",1870,"Hackettstown",440,"'10-3132","Categorical Special Education Aid",1239747.00,1239747.00,1239747.00
41,"Warren",1870,"Hackettstown",460,"'10-3176","Equalization Aid",4674021.00,5311050.00,6473348.00
41,"Warren",1870,"Hackettstown",470,"'10-3177","Categorical Security Aid",292321.00,292321.00,292321.00
41,"Warren",1870,"Hackettstown",520,"'","Total Revenues from State Sources",6513974.00,7062374.00,8236182.00
41,"Warren",1870,"Hackettstown",540,"'10-4200","Medicaid Reimbursement",29896.00,39498.00,39326.00
41,"Warren",1870,"Hackettstown",570,"'","Total Revenues from Federal Sources",29896.00,39498.00,39326.00
41,"Warren",1870,"Hackettstown",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,325437.00,152445.00
41,"Warren",1870,"Hackettstown",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,0.00,385000.00
41,"Warren",1870,"Hackettstown",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,200000.00,0.00
41,"Warren",1870,"Hackettstown",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,300000.00,0.00
41,"Warren",1870,"Hackettstown",680,"'10-5200","Transfers from Other Funds",162826.00,0.00,0.00
41,"Warren",1870,"Hackettstown",710,"'","Adjustment for Prior Year Encumbrances",0.00,570160.00,0.00
41,"Warren",1870,"Hackettstown",715,"'","Actual Revenues (Over)/Under Expenditures",-700988.00,0.00,0.00
41,"Warren",1870,"Hackettstown",720,"'","Total Operating Budget",30988063.00,33168583.00,33561367.00
41,"Warren",1870,"Hackettstown",740,"'20-1XXX","Other Revenue from Local Sources",5604.00,700.00,700.00
41,"Warren",1870,"Hackettstown",745,"'20-1XXX","Total Revenues from Local Sources",5604.00,700.00,700.00
41,"Warren",1870,"Hackettstown",775,"'20-4411-4416","Title I",180915.00,166748.00,141736.00
41,"Warren",1870,"Hackettstown",780,"'20-4451-4455","Title II",37153.00,47185.00,40107.00
41,"Warren",1870,"Hackettstown",785,"'20-4491-4494","Title III",32911.00,40109.00,34093.00
41,"Warren",1870,"Hackettstown",790,"'20-4471-4474","Title IV",8364.00,18863.00,16034.00
41,"Warren",1870,"Hackettstown",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",431111.00,421334.00,400000.00
41,"Warren",1870,"Hackettstown",810,"'20-4430","Vocational Education",16262.00,14898.00,12663.00
41,"Warren",1870,"Hackettstown",830,"'","Total Revenues from Federal Sources",706716.00,709137.00,644633.00
41,"Warren",1870,"Hackettstown",840,"'","Total Grants and Entitlements",712320.00,709837.00,645333.00
41,"Warren",1870,"Hackettstown",860,"'40-1210","Local Tax Levy",308227.00,315042.00,391629.00
41,"Warren",1870,"Hackettstown",885,"'","Total Revenues from Local Sources",308227.00,315042.00,391629.00
41,"Warren",1870,"Hackettstown",895,"'","Total Local Repayment of Debt",308227.00,315042.00,391629.00
41,"Warren",1870,"Hackettstown",930,"'","Actual Revenues (Over)/Under Expenditures",7255.00,0.00,0.00
41,"Warren",1870,"Hackettstown",935,"'","Total Repayment of Debt",315482.00,315042.00,391629.00
41,"Warren",1870,"Hackettstown",1000,"'","Total Revenues/Sources",32015865.00,34193462.00,34598329.00
41,"Warren",1870,"Hackettstown",1010,"'","Total Revenues/Sources Net of Transfers",32015865.00,34193462.00,34598329.00
41,"Warren",2040,"Harmony Twp",100,"'10-1210","Local Tax Levy",6255541.00,6255541.00,6255541.00
41,"Warren",2040,"Harmony Twp",190,"'10-1300","Total Tuition",43940.00,25000.00,25000.00
41,"Warren",2040,"Harmony Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",17652.00,4000.00,5000.00
41,"Warren",2040,"Harmony Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,50.00,100.00
41,"Warren",2040,"Harmony Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",2.00,0.00,0.00
41,"Warren",2040,"Harmony Twp",370,"'","Total Revenues from Local Sources",6317135.00,6284591.00,6285641.00
41,"Warren",2040,"Harmony Twp",420,"'10-3121","Categorical Transportation Aid",146873.00,146873.00,146873.00
41,"Warren",2040,"Harmony Twp",440,"'10-3132","Categorical Special Education Aid",228888.00,233650.00,239918.00
41,"Warren",2040,"Harmony Twp",470,"'10-3177","Categorical Security Aid",31434.00,31434.00,31434.00
41,"Warren",2040,"Harmony Twp",500,"'10-3XXX","Other State Aids",1831.00,0.00,0.00
41,"Warren",2040,"Harmony Twp",520,"'","Total Revenues from State Sources",409026.00,411957.00,418225.00
41,"Warren",2040,"Harmony Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,450000.00,450000.00
41,"Warren",2040,"Harmony Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,375000.00
41,"Warren",2040,"Harmony Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,115519.00,0.00
41,"Warren",2040,"Harmony Twp",715,"'","Actual Revenues (Over)/Under Expenditures",634690.00,0.00,0.00
41,"Warren",2040,"Harmony Twp",720,"'","Total Operating Budget",7360851.00,7262067.00,7528866.00
41,"Warren",2040,"Harmony Twp",740,"'20-1XXX","Other Revenue from Local Sources",3700.00,0.00,0.00
41,"Warren",2040,"Harmony Twp",745,"'20-1XXX","Total Revenues from Local Sources",3700.00,0.00,0.00
41,"Warren",2040,"Harmony Twp",775,"'20-4411-4416","Title I",42018.00,38000.00,39000.00
41,"Warren",2040,"Harmony Twp",780,"'20-4451-4455","Title II",7669.00,5500.00,5000.00
41,"Warren",2040,"Harmony Twp",790,"'20-4471-4474","Title IV",10000.00,0.00,0.00
41,"Warren",2040,"Harmony Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",72402.00,60000.00,60000.00
41,"Warren",2040,"Harmony Twp",825,"'20-4XXX","Other",30509.00,2000.00,2000.00
41,"Warren",2040,"Harmony Twp",830,"'","Total Revenues from Federal Sources",162598.00,105500.00,106000.00
41,"Warren",2040,"Harmony Twp",840,"'","Total Grants and Entitlements",166298.00,105500.00,106000.00
41,"Warren",2040,"Harmony Twp",1000,"'","Total Revenues/Sources",7527149.00,7367567.00,7634866.00
41,"Warren",2040,"Harmony Twp",1010,"'","Total Revenues/Sources Net of Transfers",7527149.00,7367567.00,7634866.00
41,"Warren",2250,"Hope Twp",100,"'10-1210","Local Tax Levy",3647197.00,3755141.00,3905346.00
41,"Warren",2250,"Hope Twp",190,"'10-1300","Total Tuition",67289.00,20000.00,41600.00
41,"Warren",2250,"Hope Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",25663.00,2500.00,900.00
41,"Warren",2250,"Hope Twp",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,0.00,500.00
41,"Warren",2250,"Hope Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,0.00,500.00
41,"Warren",2250,"Hope Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",14563.00,12000.00,11000.00
41,"Warren",2250,"Hope Twp",370,"'","Total Revenues from Local Sources",3754712.00,3789641.00,3959846.00
41,"Warren",2250,"Hope Twp",420,"'10-3121","Categorical Transportation Aid",63460.00,63460.00,63460.00
41,"Warren",2250,"Hope Twp",430,"'10-3131","Extraordinary Aid",17720.00,0.00,0.00
41,"Warren",2250,"Hope Twp",440,"'10-3132","Categorical Special Education Aid",167533.00,167533.00,167533.00
41,"Warren",2250,"Hope Twp",460,"'10-3176","Equalization Aid",684121.00,601436.00,472135.00
41,"Warren",2250,"Hope Twp",470,"'10-3177","Categorical Security Aid",22505.00,22505.00,22505.00
41,"Warren",2250,"Hope Twp",500,"'10-3XXX","Other State Aids",2714.00,0.00,0.00
41,"Warren",2250,"Hope Twp",520,"'","Total Revenues from State Sources",958053.00,854934.00,725633.00
41,"Warren",2250,"Hope Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,205467.00,193084.00
41,"Warren",2250,"Hope Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,175000.00,0.00
41,"Warren",2250,"Hope Twp",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,75000.00,50000.00
41,"Warren",2250,"Hope Twp",715,"'","Actual Revenues (Over)/Under Expenditures",21947.00,0.00,0.00
41,"Warren",2250,"Hope Twp",720,"'","Total Operating Budget",4734712.00,5100042.00,4928563.00
41,"Warren",2250,"Hope Twp",775,"'20-4411-4416","Title I",30135.00,20000.00,21000.00
41,"Warren",2250,"Hope Twp",780,"'20-4451-4455","Title II",4388.00,4000.00,4000.00
41,"Warren",2250,"Hope Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",52730.00,35000.00,35000.00
41,"Warren",2250,"Hope Twp",825,"'20-4XXX","Other",22505.00,12000.00,10000.00
41,"Warren",2250,"Hope Twp",830,"'","Total Revenues from Federal Sources",109758.00,71000.00,70000.00
41,"Warren",2250,"Hope Twp",840,"'","Total Grants and Entitlements",109758.00,71000.00,70000.00
41,"Warren",2250,"Hope Twp",860,"'40-1210","Local Tax Levy",154520.00,159900.00,154901.00
41,"Warren",2250,"Hope Twp",885,"'","Total Revenues from Local Sources",154520.00,159900.00,154901.00
41,"Warren",2250,"Hope Twp",892,"'40-303","Budgeted Fund Balance",0.00,0.00,49.00
41,"Warren",2250,"Hope Twp",895,"'","Total Local Repayment of Debt",154520.00,159900.00,154950.00
41,"Warren",2250,"Hope Twp",930,"'","Actual Revenues (Over)/Under Expenditures",-49.00,0.00,0.00
41,"Warren",2250,"Hope Twp",935,"'","Total Repayment of Debt",154471.00,159900.00,154950.00
41,"Warren",2250,"Hope Twp",1000,"'","Total Revenues/Sources",4998941.00,5330942.00,5153513.00
41,"Warren",2250,"Hope Twp",1010,"'","Total Revenues/Sources Net of Transfers",4998941.00,5330942.00,5153513.00
41,"Warren",2470,"Knowlton Twp",100,"'10-1210","Local Tax Levy",2793225.00,2849090.00,2906072.00
41,"Warren",2470,"Knowlton Twp",190,"'10-1300","Total Tuition",11200.00,0.00,0.00
41,"Warren",2470,"Knowlton Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",51012.00,2749.00,1122.00
41,"Warren",2470,"Knowlton Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,300.00,300.00
41,"Warren",2470,"Knowlton Twp",370,"'","Total Revenues from Local Sources",2855437.00,2852139.00,2907494.00
41,"Warren",2470,"Knowlton Twp",420,"'10-3121","Categorical Transportation Aid",114628.00,90234.00,90234.00
41,"Warren",2470,"Knowlton Twp",440,"'10-3132","Categorical Special Education Aid",145196.00,145196.00,145196.00
41,"Warren",2470,"Knowlton Twp",460,"'10-3176","Equalization Aid",1083113.00,969131.00,742941.00
41,"Warren",2470,"Knowlton Twp",470,"'10-3177","Categorical Security Aid",250.00,24644.00,24644.00
41,"Warren",2470,"Knowlton Twp",500,"'10-3XXX","Other State Aids",1000.00,0.00,0.00
41,"Warren",2470,"Knowlton Twp",520,"'","Total Revenues from State Sources",1344187.00,1229205.00,1003015.00
41,"Warren",2470,"Knowlton Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,516656.00,391491.00
41,"Warren",2470,"Knowlton Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-255160.00,0.00,0.00
41,"Warren",2470,"Knowlton Twp",720,"'","Total Operating Budget",3944464.00,4598000.00,4302000.00
41,"Warren",2470,"Knowlton Twp",775,"'20-4411-4416","Title I",32527.00,25894.00,0.00
41,"Warren",2470,"Knowlton Twp",780,"'20-4451-4455","Title II",18440.00,14276.00,13871.00
41,"Warren",2470,"Knowlton Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",50407.00,48155.00,47022.00
41,"Warren",2470,"Knowlton Twp",825,"'20-4XXX","Other",26349.00,0.00,0.00
41,"Warren",2470,"Knowlton Twp",830,"'","Total Revenues from Federal Sources",127723.00,88325.00,60893.00
41,"Warren",2470,"Knowlton Twp",840,"'","Total Grants and Entitlements",127723.00,88325.00,60893.00
41,"Warren",2470,"Knowlton Twp",1000,"'","Total Revenues/Sources",4072187.00,4686325.00,4362893.00
41,"Warren",2470,"Knowlton Twp",1010,"'","Total Revenues/Sources Net of Transfers",4072187.00,4686325.00,4362893.00
41,"Warren",2790,"Lopatcong Twp",100,"'10-1210","Local Tax Levy",13506475.00,13776605.00,14102594.00
41,"Warren",2790,"Lopatcong Twp",190,"'10-1300","Total Tuition",49175.00,49245.00,43000.00
41,"Warren",2790,"Lopatcong Twp",260,"'10-1910","Rents and Royalties",2771.00,0.00,0.00
41,"Warren",2790,"Lopatcong Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",82881.00,6000.00,3000.00
41,"Warren",2790,"Lopatcong Twp",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,1000.00,1000.00
41,"Warren",2790,"Lopatcong Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,1000.00,1000.00
41,"Warren",2790,"Lopatcong Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,3000.00,3000.00
41,"Warren",2790,"Lopatcong Twp",370,"'","Total Revenues from Local Sources",13641302.00,13836850.00,14153594.00
41,"Warren",2790,"Lopatcong Twp",410,"'10-3116","School Choice Aid",177150.00,166941.00,169890.00
41,"Warren",2790,"Lopatcong Twp",420,"'10-3121","Categorical Transportation Aid",114378.00,114378.00,114378.00
41,"Warren",2790,"Lopatcong Twp",430,"'10-3131","Extraordinary Aid",94310.00,0.00,0.00
41,"Warren",2790,"Lopatcong Twp",440,"'10-3132","Categorical Special Education Aid",704190.00,704190.00,704190.00
41,"Warren",2790,"Lopatcong Twp",460,"'10-3176","Equalization Aid",2624662.00,2551704.00,2467367.00
41,"Warren",2790,"Lopatcong Twp",470,"'10-3177","Categorical Security Aid",26030.00,26030.00,26030.00
41,"Warren",2790,"Lopatcong Twp",500,"'10-3XXX","Other State Aids",11559.00,0.00,0.00
41,"Warren",2790,"Lopatcong Twp",520,"'","Total Revenues from State Sources",3752279.00,3563243.00,3481855.00
41,"Warren",2790,"Lopatcong Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,75359.00,65101.00
41,"Warren",2790,"Lopatcong Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,27986.00,459641.00
41,"Warren",2790,"Lopatcong Twp",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,625033.00,624821.00
41,"Warren",2790,"Lopatcong Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-55638.00,0.00,0.00
41,"Warren",2790,"Lopatcong Twp",720,"'","Total Operating Budget",17337943.00,18128471.00,18785012.00
41,"Warren",2790,"Lopatcong Twp",775,"'20-4411-4416","Title I",80315.00,96734.00,83000.00
41,"Warren",2790,"Lopatcong Twp",780,"'20-4451-4455","Title II",21955.00,24683.00,22500.00
41,"Warren",2790,"Lopatcong Twp",790,"'20-4471-4474","Title IV",10000.00,10000.00,10000.00
41,"Warren",2790,"Lopatcong Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",166339.00,162378.00,162378.00
41,"Warren",2790,"Lopatcong Twp",830,"'","Total Revenues from Federal Sources",278609.00,293795.00,277878.00
41,"Warren",2790,"Lopatcong Twp",840,"'","Total Grants and Entitlements",278609.00,293795.00,277878.00
41,"Warren",2790,"Lopatcong Twp",860,"'40-1210","Local Tax Levy",883647.00,881628.00,880982.00
41,"Warren",2790,"Lopatcong Twp",885,"'","Total Revenues from Local Sources",883647.00,881628.00,880982.00
41,"Warren",2790,"Lopatcong Twp",890,"'40-3160","Debt Service Aid Type II",210197.00,209716.00,209562.00
41,"Warren",2790,"Lopatcong Twp",895,"'","Total Local Repayment of Debt",1093844.00,1091344.00,1090544.00
41,"Warren",2790,"Lopatcong Twp",935,"'","Total Repayment of Debt",1093844.00,1091344.00,1090544.00
41,"Warren",2790,"Lopatcong Twp",1000,"'","Total Revenues/Sources",18710396.00,19513610.00,20153434.00
41,"Warren",2790,"Lopatcong Twp",1010,"'","Total Revenues/Sources Net of Transfers",18710396.00,19513610.00,20153434.00
41,"Warren",2970,"Mansfield Twp",100,"'10-1210","Local Tax Levy",5549498.00,5660488.00,5773698.00
41,"Warren",2970,"Mansfield Twp",190,"'10-1300","Total Tuition",64601.00,50000.00,41805.00
41,"Warren",2970,"Mansfield Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",41953.00,1200.00,28195.00
41,"Warren",2970,"Mansfield Twp",320,"'10-1XXX","Interest Earned On Current Expense Emergency Reserve",0.00,100.00,0.00
41,"Warren",2970,"Mansfield Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,100.00,100.00
41,"Warren",2970,"Mansfield Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,0.00,100.00
41,"Warren",2970,"Mansfield Twp",370,"'","Total Revenues from Local Sources",5656052.00,5711888.00,5843898.00
41,"Warren",2970,"Mansfield Twp",420,"'10-3121","Categorical Transportation Aid",273159.00,273159.00,273159.00
41,"Warren",2970,"Mansfield Twp",440,"'10-3132","Categorical Special Education Aid",396644.00,417072.00,417072.00
41,"Warren",2970,"Mansfield Twp",460,"'10-3176","Equalization Aid",2979731.00,2979731.00,3069211.00
41,"Warren",2970,"Mansfield Twp",470,"'10-3177","Categorical Security Aid",85007.00,85007.00,85007.00
41,"Warren",2970,"Mansfield Twp",500,"'10-3XXX","Other State Aids",204700.00,0.00,0.00
41,"Warren",2970,"Mansfield Twp",520,"'","Total Revenues from State Sources",3939241.00,3754969.00,3844449.00
41,"Warren",2970,"Mansfield Twp",540,"'10-4200","Medicaid Reimbursement",27868.00,16235.00,18245.00
41,"Warren",2970,"Mansfield Twp",570,"'","Total Revenues from Federal Sources",27868.00,16235.00,18245.00
41,"Warren",2970,"Mansfield Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",34941.00,155342.00,203301.00
41,"Warren",2970,"Mansfield Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",78494.00,0.00,0.00
41,"Warren",2970,"Mansfield Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,545000.00,471960.00
41,"Warren",2970,"Mansfield Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,1.00,0.00
41,"Warren",2970,"Mansfield Twp",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,0.00,143100.00
41,"Warren",2970,"Mansfield Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-257574.00,0.00,0.00
41,"Warren",2970,"Mansfield Twp",720,"'","Total Operating Budget",9479022.00,10183435.00,10524953.00
41,"Warren",2970,"Mansfield Twp",775,"'20-4411-4416","Title I",87933.00,74800.00,75000.00
41,"Warren",2970,"Mansfield Twp",780,"'20-4451-4455","Title II",18038.00,15790.00,16000.00
41,"Warren",2970,"Mansfield Twp",785,"'20-4491-4494","Title III",16817.00,14200.00,14500.00
41,"Warren",2970,"Mansfield Twp",790,"'20-4471-4474","Title IV",10000.00,10000.00,10000.00
41,"Warren",2970,"Mansfield Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",171735.00,179000.00,179000.00
41,"Warren",2970,"Mansfield Twp",830,"'","Total Revenues from Federal Sources",304523.00,293790.00,294500.00
41,"Warren",2970,"Mansfield Twp",840,"'","Total Grants and Entitlements",304523.00,293790.00,294500.00
41,"Warren",2970,"Mansfield Twp",860,"'40-1210","Local Tax Levy",276172.00,278204.00,280076.00
41,"Warren",2970,"Mansfield Twp",885,"'","Total Revenues from Local Sources",276172.00,278204.00,280076.00
41,"Warren",2970,"Mansfield Twp",890,"'40-3160","Debt Service Aid Type II",165940.00,167159.00,168286.00
41,"Warren",2970,"Mansfield Twp",892,"'40-303","Budgeted Fund Balance",0.00,1.00,0.00
41,"Warren",2970,"Mansfield Twp",895,"'","Total Local Repayment of Debt",442112.00,445364.00,448362.00
41,"Warren",2970,"Mansfield Twp",935,"'","Total Repayment of Debt",442112.00,445364.00,448362.00
41,"Warren",2970,"Mansfield Twp",1000,"'","Total Revenues/Sources",10225657.00,10922589.00,11267815.00
41,"Warren",2970,"Mansfield Twp",1010,"'","Total Revenues/Sources Net of Transfers",10225657.00,10922589.00,11267815.00
41,"Warren",3675,"North Warren Regional",100,"'10-1210","Local Tax Levy",12361100.00,12608323.00,12860489.00
41,"Warren",3675,"North Warren Regional",190,"'10-1300","Total Tuition",61500.00,0.00,0.00
41,"Warren",3675,"North Warren Regional",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",4512.00,10000.00,10000.00
41,"Warren",3675,"North Warren Regional",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",115099.00,20000.00,25000.00
41,"Warren",3675,"North Warren Regional",370,"'","Total Revenues from Local Sources",12542211.00,12638323.00,12895489.00
41,"Warren",3675,"North Warren Regional",410,"'10-3116","School Choice Aid",0.00,14164.00,10450.00
41,"Warren",3675,"North Warren Regional",420,"'10-3121","Categorical Transportation Aid",24106.00,24106.00,24106.00
41,"Warren",3675,"North Warren Regional",430,"'10-3131","Extraordinary Aid",263129.00,0.00,0.00
41,"Warren",3675,"North Warren Regional",440,"'10-3132","Categorical Special Education Aid",607635.00,607635.00,607635.00
41,"Warren",3675,"North Warren Regional",460,"'10-3176","Equalization Aid",4073680.00,3710618.00,2968251.00
41,"Warren",3675,"North Warren Regional",470,"'10-3177","Categorical Security Aid",79019.00,79019.00,79019.00
41,"Warren",3675,"North Warren Regional",500,"'10-3XXX","Other State Aids",14728.00,0.00,0.00
41,"Warren",3675,"North Warren Regional",520,"'","Total Revenues from State Sources",5062297.00,4435542.00,3689461.00
41,"Warren",3675,"North Warren Regional",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,80000.00,0.00
41,"Warren",3675,"North Warren Regional",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,783782.00,0.00
41,"Warren",3675,"North Warren Regional",715,"'","Actual Revenues (Over)/Under Expenditures",-324179.00,0.00,0.00
41,"Warren",3675,"North Warren Regional",720,"'","Total Operating Budget",17280329.00,17937647.00,16584950.00
41,"Warren",3675,"North Warren Regional",775,"'20-4411-4416","Title I",78486.00,41693.00,31270.00
41,"Warren",3675,"North Warren Regional",780,"'20-4451-4455","Title II",18415.00,14749.00,11062.00
41,"Warren",3675,"North Warren Regional",790,"'20-4471-4474","Title IV",10000.00,10000.00,7500.00
41,"Warren",3675,"North Warren Regional",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",236688.00,236822.00,177617.00
41,"Warren",3675,"North Warren Regional",810,"'20-4430","Vocational Education",0.00,9074.00,6806.00
41,"Warren",3675,"North Warren Regional",825,"'20-4XXX","Other",10159.00,0.00,0.00
41,"Warren",3675,"North Warren Regional",830,"'","Total Revenues from Federal Sources",353748.00,312338.00,234255.00
41,"Warren",3675,"North Warren Regional",840,"'","Total Grants and Entitlements",353748.00,312338.00,234255.00
41,"Warren",3675,"North Warren Regional",1000,"'","Total Revenues/Sources",17634077.00,18249985.00,16819205.00
41,"Warren",3675,"North Warren Regional",1010,"'","Total Revenues/Sources Net of Transfers",17634077.00,18249985.00,16819205.00
41,"Warren",3890,"Oxford Twp",100,"'10-1210","Local Tax Levy",3795166.00,3950009.00,4043150.00
41,"Warren",3890,"Oxford Twp",190,"'10-1300","Total Tuition",204300.00,85842.00,152749.00
41,"Warren",3890,"Oxford Twp",240,"'10-1410","Transportation Fees from Individuals",0.00,3000.00,4000.00
41,"Warren",3890,"Oxford Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",18008.00,45000.00,42000.00
41,"Warren",3890,"Oxford Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,7.00,7.00
41,"Warren",3890,"Oxford Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,42.00,60.00
41,"Warren",3890,"Oxford Twp",370,"'","Total Revenues from Local Sources",4017474.00,4083900.00,4241966.00
41,"Warren",3890,"Oxford Twp",410,"'10-3116","School Choice Aid",157755.00,166736.00,180884.00
41,"Warren",3890,"Oxford Twp",420,"'10-3121","Categorical Transportation Aid",157585.00,157585.00,157585.00
41,"Warren",3890,"Oxford Twp",430,"'10-3131","Extraordinary Aid",87224.00,20000.00,55000.00
41,"Warren",3890,"Oxford Twp",440,"'10-3132","Categorical Special Education Aid",271037.00,271037.00,271037.00
41,"Warren",3890,"Oxford Twp",460,"'10-3176","Equalization Aid",2098956.00,2142884.00,2128685.00
41,"Warren",3890,"Oxford Twp",470,"'10-3177","Categorical Security Aid",35263.00,35263.00,35263.00
41,"Warren",3890,"Oxford Twp",500,"'10-3XXX","Other State Aids",1160.00,0.00,0.00
41,"Warren",3890,"Oxford Twp",520,"'","Total Revenues from State Sources",2808980.00,2793505.00,2828454.00
41,"Warren",3890,"Oxford Twp",540,"'10-4200","Medicaid Reimbursement",11375.00,5000.00,5500.00
41,"Warren",3890,"Oxford Twp",570,"'","Total Revenues from Federal Sources",11375.00,5000.00,5500.00
41,"Warren",3890,"Oxford Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,80000.00,0.00
41,"Warren",3890,"Oxford Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,103200.00,165000.00
41,"Warren",3890,"Oxford Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,25000.00,20000.00
41,"Warren",3890,"Oxford Twp",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,160000.00,173000.00
41,"Warren",3890,"Oxford Twp",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,44.00,0.00
41,"Warren",3890,"Oxford Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-40697.00,0.00,0.00
41,"Warren",3890,"Oxford Twp",720,"'","Total Operating Budget",6797132.00,7250649.00,7433920.00
41,"Warren",3890,"Oxford Twp",775,"'20-4411-4416","Title I",32904.00,32510.00,30000.00
41,"Warren",3890,"Oxford Twp",780,"'20-4451-4455","Title II",6187.00,6187.00,6000.00
41,"Warren",3890,"Oxford Twp",790,"'20-4471-4474","Title IV",10000.00,10000.00,10000.00
41,"Warren",3890,"Oxford Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",59883.00,62470.00,60600.00
41,"Warren",3890,"Oxford Twp",825,"'20-4XXX","Other",30444.00,27774.00,24000.00
41,"Warren",3890,"Oxford Twp",830,"'","Total Revenues from Federal Sources",139418.00,138941.00,130600.00
41,"Warren",3890,"Oxford Twp",840,"'","Total Grants and Entitlements",139418.00,138941.00,130600.00
41,"Warren",3890,"Oxford Twp",860,"'40-1210","Local Tax Levy",367979.00,278163.00,275714.00
41,"Warren",3890,"Oxford Twp",885,"'","Total Revenues from Local Sources",367979.00,278163.00,275714.00
41,"Warren",3890,"Oxford Twp",890,"'40-3160","Debt Service Aid Type II",82895.00,0.00,0.00
41,"Warren",3890,"Oxford Twp",892,"'40-303","Budgeted Fund Balance",0.00,0.00,3924.00
41,"Warren",3890,"Oxford Twp",895,"'","Total Local Repayment of Debt",450874.00,278163.00,279638.00
41,"Warren",3890,"Oxford Twp",930,"'","Actual Revenues (Over)/Under Expenditures",1339.00,0.00,0.00
41,"Warren",3890,"Oxford Twp",935,"'","Total Repayment of Debt",452213.00,278163.00,279638.00
41,"Warren",3890,"Oxford Twp",1000,"'","Total Revenues/Sources",7388763.00,7667753.00,7844158.00
41,"Warren",3890,"Oxford Twp",1010,"'","Total Revenues/Sources Net of Transfers",7388763.00,7667753.00,7844158.00
41,"Warren",4100,"Phillipsburg Town",100,"'10-1210","Local Tax Levy",12005485.00,12280307.00,12525913.00
41,"Warren",4100,"Phillipsburg Town",190,"'10-1300","Total Tuition",15029103.00,14757472.00,15260664.00
41,"Warren",4100,"Phillipsburg Town",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",741808.00,250000.00,250000.00
41,"Warren",4100,"Phillipsburg Town",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,1000.00,1000.00
41,"Warren",4100,"Phillipsburg Town",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,2000.00,2000.00
41,"Warren",4100,"Phillipsburg Town",370,"'","Total Revenues from Local Sources",27776396.00,27290779.00,28039577.00
41,"Warren",4100,"Phillipsburg Town",410,"'10-3116","School Choice Aid",8446.00,12078.00,8211.00
41,"Warren",4100,"Phillipsburg Town",420,"'10-3121","Categorical Transportation Aid",611311.00,611311.00,611311.00
41,"Warren",4100,"Phillipsburg Town",430,"'10-3131","Extraordinary Aid",379212.00,150000.00,150000.00
41,"Warren",4100,"Phillipsburg Town",440,"'10-3132","Categorical Special Education Aid",1395514.00,1395514.00,1395514.00
41,"Warren",4100,"Phillipsburg Town",460,"'10-3176","Equalization Aid",25265381.00,25858460.00,27191619.00
41,"Warren",4100,"Phillipsburg Town",470,"'10-3177","Categorical Security Aid",995480.00,995480.00,995480.00
41,"Warren",4100,"Phillipsburg Town",480,"'10-3178","Adjustment Aid",9777099.00,9777099.00,9777099.00
41,"Warren",4100,"Phillipsburg Town",500,"'10-3XXX","Other State Aids",3006.00,0.00,0.00
41,"Warren",4100,"Phillipsburg Town",520,"'","Total Revenues from State Sources",38435449.00,38799942.00,40129234.00
41,"Warren",4100,"Phillipsburg Town",531,"'10-4101","Impact Aid-8002 Or 8003 General",0.00,20000.00,20000.00
41,"Warren",4100,"Phillipsburg Town",540,"'10-4200","Medicaid Reimbursement",216533.00,188035.00,187614.00
41,"Warren",4100,"Phillipsburg Town",570,"'","Total Revenues from Federal Sources",216533.00,208035.00,207614.00
41,"Warren",4100,"Phillipsburg Town",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,44166.00,149455.00
41,"Warren",4100,"Phillipsburg Town",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,4100000.00,2700000.00
41,"Warren",4100,"Phillipsburg Town",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,312389.00,385615.00
41,"Warren",4100,"Phillipsburg Town",650,"'10-311","Withdrawal from Tuition Reserve for Excess Over Adjustments",0.00,387611.00,614385.00
41,"Warren",4100,"Phillipsburg Town",715,"'","Actual Revenues (Over)/Under Expenditures",576457.00,0.00,0.00
41,"Warren",4100,"Phillipsburg Town",720,"'","Total Operating Budget",67004835.00,71142922.00,72225880.00
41,"Warren",4100,"Phillipsburg Town",740,"'20-1XXX","Other Revenue from Local Sources",24368.00,0.00,0.00
41,"Warren",4100,"Phillipsburg Town",745,"'20-1XXX","Total Revenues from Local Sources",24368.00,0.00,0.00
41,"Warren",4100,"Phillipsburg Town",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,280000.00,400000.00
41,"Warren",4100,"Phillipsburg Town",760,"'20-3218","Preschool Education Aid",4114442.00,4471549.00,4471549.00
41,"Warren",4100,"Phillipsburg Town",765,"'20-32XX","Other Restricted Entitlements",593793.00,595129.00,595129.00
41,"Warren",4100,"Phillipsburg Town",770,"'","Total Revenues from State Sources",4708235.00,5346678.00,5466678.00
41,"Warren",4100,"Phillipsburg Town",775,"'20-4411-4416","Title I",1247231.00,1131000.00,1131000.00
41,"Warren",4100,"Phillipsburg Town",780,"'20-4451-4455","Title II",96856.00,143641.00,120256.00
41,"Warren",4100,"Phillipsburg Town",785,"'20-4491-4494","Title III",21974.00,35166.00,26686.00
41,"Warren",4100,"Phillipsburg Town",790,"'20-4471-4474","Title IV",41007.00,0.00,0.00
41,"Warren",4100,"Phillipsburg Town",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",952963.00,922000.00,922000.00
41,"Warren",4100,"Phillipsburg Town",810,"'20-4430","Vocational Education",48065.00,35615.00,35615.00
41,"Warren",4100,"Phillipsburg Town",820,"'20-4700","Private Industry Council (JTPA/Wioa)",143566.00,115000.00,115000.00
41,"Warren",4100,"Phillipsburg Town",825,"'20-4XXX","Other",268759.00,266113.00,266113.00
41,"Warren",4100,"Phillipsburg Town",830,"'","Total Revenues from Federal Sources",2820421.00,2648535.00,2616670.00
41,"Warren",4100,"Phillipsburg Town",835,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",333698.00,0.00,0.00
41,"Warren",4100,"Phillipsburg Town",836,"'20-5200","Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenindergartenindergar",0.00,333698.00,333698.00
41,"Warren",4100,"Phillipsburg Town",840,"'","Total Grants and Entitlements",7886722.00,8328911.00,8417046.00
41,"Warren",4100,"Phillipsburg Town",845,"'40-5200","Transfers from Other Funds",1461960.00,0.00,0.00
41,"Warren",4100,"Phillipsburg Town",860,"'40-1210","Local Tax Levy",135000.00,135000.00,135000.00
41,"Warren",4100,"Phillipsburg Town",880,"'40-1XXX","Interest Earned on Debt Service Reserve",0.00,2000.00,2000.00
41,"Warren",4100,"Phillipsburg Town",885,"'","Total Revenues from Local Sources",135000.00,137000.00,137000.00
41,"Warren",4100,"Phillipsburg Town",894,"'40-313","Withdrawal from Debt Service Reserve",0.00,78047.00,69397.00
41,"Warren",4100,"Phillipsburg Town",895,"'","Total Local Repayment of Debt",1596960.00,215047.00,206397.00
41,"Warren",4100,"Phillipsburg Town",930,"'","Actual Revenues (Over)/Under Expenditures",-1375514.00,0.00,0.00
41,"Warren",4100,"Phillipsburg Town",935,"'","Total Repayment of Debt",221446.00,215047.00,206397.00
41,"Warren",4100,"Phillipsburg Town",1000,"'","Total Revenues/Sources",75113003.00,79686880.00,80849323.00
41,"Warren",4100,"Phillipsburg Town",1001,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",333698.00,0.00,0.00
41,"Warren",4100,"Phillipsburg Town",1002,"'20-5200","Deduct Transfer-Transfers from Operating Budget-Pre-Kindergartenindergartenindergartenindergartenind",0.00,333698.00,333698.00
41,"Warren",4100,"Phillipsburg Town",1010,"'","Total Revenues/Sources Net of Transfers",74779305.00,79353182.00,80515625.00
41,"Warren",4200,"Pohatcong Twp",100,"'10-1210","Local Tax Levy",5366096.00,5473418.00,5582886.00
41,"Warren",4200,"Pohatcong Twp",190,"'10-1300","Total Tuition",20000.00,25000.00,25000.00
41,"Warren",4200,"Pohatcong Twp",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",0.00,65000.00,65000.00
41,"Warren",4200,"Pohatcong Twp",260,"'10-1910","Rents and Royalties",8198.00,0.00,0.00
41,"Warren",4200,"Pohatcong Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",156291.00,154000.00,154000.00
41,"Warren",4200,"Pohatcong Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",623.00,100.00,100.00
41,"Warren",4200,"Pohatcong Twp",370,"'","Total Revenues from Local Sources",5551208.00,5717518.00,5826986.00
41,"Warren",4200,"Pohatcong Twp",420,"'10-3121","Categorical Transportation Aid",84857.00,84857.00,84857.00
41,"Warren",4200,"Pohatcong Twp",430,"'10-3131","Extraordinary Aid",69104.00,0.00,0.00
41,"Warren",4200,"Pohatcong Twp",440,"'10-3132","Categorical Special Education Aid",268769.00,268769.00,268769.00
41,"Warren",4200,"Pohatcong Twp",460,"'10-3176","Equalization Aid",1426667.00,1420213.00,1319670.00
41,"Warren",4200,"Pohatcong Twp",470,"'10-3177","Categorical Security Aid",34353.00,34353.00,34353.00
41,"Warren",4200,"Pohatcong Twp",500,"'10-3XXX","Other State Aids",1816.00,0.00,0.00
41,"Warren",4200,"Pohatcong Twp",520,"'","Total Revenues from State Sources",1885566.00,1808192.00,1707649.00
41,"Warren",4200,"Pohatcong Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,807029.00,463024.00
41,"Warren",4200,"Pohatcong Twp",660,"'10-312","Withdrawal from Current Expense Emergency Reserve",0.00,100000.00,0.00
41,"Warren",4200,"Pohatcong Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,170752.00,0.00
41,"Warren",4200,"Pohatcong Twp",715,"'","Actual Revenues (Over)/Under Expenditures",335836.00,0.00,0.00
41,"Warren",4200,"Pohatcong Twp",720,"'","Total Operating Budget",7772610.00,8603491.00,7997659.00
41,"Warren",4200,"Pohatcong Twp",775,"'20-4411-4416","Title I",50641.00,47348.00,40246.00
41,"Warren",4200,"Pohatcong Twp",780,"'20-4451-4455","Title II",11888.00,7545.00,6413.00
41,"Warren",4200,"Pohatcong Twp",790,"'20-4471-4474","Title IV",10000.00,10000.00,8500.00
41,"Warren",4200,"Pohatcong Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",87318.00,86623.00,73630.00
41,"Warren",4200,"Pohatcong Twp",825,"'20-4XXX","Other",28248.00,21287.00,18094.00
41,"Warren",4200,"Pohatcong Twp",830,"'","Total Revenues from Federal Sources",188095.00,172803.00,146883.00
41,"Warren",4200,"Pohatcong Twp",840,"'","Total Grants and Entitlements",188095.00,172803.00,146883.00
41,"Warren",4200,"Pohatcong Twp",860,"'40-1210","Local Tax Levy",785125.00,753918.00,722387.00
41,"Warren",4200,"Pohatcong Twp",885,"'","Total Revenues from Local Sources",785125.00,753918.00,722387.00
41,"Warren",4200,"Pohatcong Twp",890,"'40-3160","Debt Service Aid Type II",155208.00,149040.00,142806.00
41,"Warren",4200,"Pohatcong Twp",892,"'40-303","Budgeted Fund Balance",0.00,1.00,0.00
41,"Warren",4200,"Pohatcong Twp",895,"'","Total Local Repayment of Debt",940333.00,902959.00,865193.00
41,"Warren",4200,"Pohatcong Twp",935,"'","Total Repayment of Debt",940333.00,902959.00,865193.00
41,"Warren",4200,"Pohatcong Twp",1000,"'","Total Revenues/Sources",8901038.00,9679253.00,9009735.00
41,"Warren",4200,"Pohatcong Twp",1010,"'","Total Revenues/Sources Net of Transfers",8901038.00,9679253.00,9009735.00
41,"Warren",5450,"Warren Co Special Service",200,"'10-1310","Tuition from Local Education Authorities",449337.00,17018.00,0.00
41,"Warren",5450,"Warren Co Special Service",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",51133.00,0.00,0.00
41,"Warren",5450,"Warren Co Special Service",370,"'","Total Revenues from Local Sources",500470.00,17018.00,0.00
41,"Warren",5450,"Warren Co Special Service",541,"'10-4210","Ffcra/SEMI Or ARRA/SEMI Revenue",3205.00,0.00,0.00
41,"Warren",5450,"Warren Co Special Service",570,"'","Total Revenues from Federal Sources",3205.00,0.00,0.00
41,"Warren",5450,"Warren Co Special Service",710,"'","Adjustment for Prior Year Encumbrances",0.00,175.00,0.00
41,"Warren",5450,"Warren Co Special Service",715,"'","Actual Revenues (Over)/Under Expenditures",-162008.00,0.00,0.00
41,"Warren",5450,"Warren Co Special Service",720,"'","Total Operating Budget",341667.00,17193.00,0.00
41,"Warren",5450,"Warren Co Special Service",1000,"'","Total Revenues/Sources",341667.00,17193.00,0.00
41,"Warren",5450,"Warren Co Special Service",1010,"'","Total Revenues/Sources Net of Transfers",341667.00,17193.00,0.00
41,"Warren",5460,"Warren County Vocational",110,"'10-1210","County Tax Levy",3995172.00,4075075.00,4156577.00
41,"Warren",5460,"Warren County Vocational",200,"'10-1310","Tuition from Local Education Authorities",1600062.00,1940443.00,2053470.00
41,"Warren",5460,"Warren County Vocational",220,"'10-1320-1340","Other Tuition",281575.00,330000.00,347500.00
41,"Warren",5460,"Warren County Vocational",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",232000.00,335250.00,319500.00
41,"Warren",5460,"Warren County Vocational",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",21747.00,5000.00,10371.00
41,"Warren",5460,"Warren County Vocational",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",4235.00,200.00,1000.00
41,"Warren",5460,"Warren County Vocational",370,"'","Total Revenues from Local Sources",6134791.00,6685968.00,6888418.00
41,"Warren",5460,"Warren County Vocational",420,"'10-3121","Categorical Transportation Aid",212027.00,212027.00,212027.00
41,"Warren",5460,"Warren County Vocational",440,"'10-3132","Categorical Special Education Aid",273356.00,302273.00,323164.00
41,"Warren",5460,"Warren County Vocational",460,"'10-3176","Equalization Aid",2793754.00,2796657.00,2796657.00
41,"Warren",5460,"Warren County Vocational",470,"'10-3177","Categorical Security Aid",27869.00,27869.00,27869.00
41,"Warren",5460,"Warren County Vocational",520,"'","Total Revenues from State Sources",3307006.00,3338826.00,3359717.00
41,"Warren",5460,"Warren County Vocational",710,"'","Adjustment for Prior Year Encumbrances",0.00,11906.00,0.00
41,"Warren",5460,"Warren County Vocational",715,"'","Actual Revenues (Over)/Under Expenditures",-179319.00,0.00,0.00
41,"Warren",5460,"Warren County Vocational",720,"'","Total Operating Budget",9262478.00,10036700.00,10248135.00
41,"Warren",5460,"Warren County Vocational",740,"'20-1XXX","Other Revenue from Local Sources",0.00,4500.00,3999.00
41,"Warren",5460,"Warren County Vocational",745,"'20-1XXX","Total Revenues from Local Sources",0.00,4500.00,3999.00
41,"Warren",5460,"Warren County Vocational",765,"'20-32XX","Other Restricted Entitlements",5397.00,8999.00,8999.00
41,"Warren",5460,"Warren County Vocational",770,"'","Total Revenues from State Sources",5397.00,8999.00,8999.00
41,"Warren",5460,"Warren County Vocational",775,"'20-4411-4416","Title I",85968.00,86982.00,75554.00
41,"Warren",5460,"Warren County Vocational",780,"'20-4451-4455","Title II",15600.00,11399.00,9119.00
41,"Warren",5460,"Warren County Vocational",790,"'20-4471-4474","Title IV",11008.00,10000.00,8000.00
41,"Warren",5460,"Warren County Vocational",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",116585.00,110131.00,88105.00
41,"Warren",5460,"Warren County Vocational",810,"'20-4430","Vocational Education",128417.00,129033.00,103226.00
41,"Warren",5460,"Warren County Vocational",825,"'20-4XXX","Other",40857.00,34568.00,33026.00
41,"Warren",5460,"Warren County Vocational",830,"'","Total Revenues from Federal Sources",398435.00,382113.00,317030.00
41,"Warren",5460,"Warren County Vocational",840,"'","Total Grants and Entitlements",403832.00,395612.00,330028.00
41,"Warren",5460,"Warren County Vocational",1000,"'","Total Revenues/Sources",9666310.00,10432312.00,10578163.00
41,"Warren",5460,"Warren County Vocational",1010,"'","Total Revenues/Sources Net of Transfers",9666310.00,10432312.00,10578163.00
41,"Warren",5465,"Warren Hills Regional",100,"'10-1210","Local Tax Levy",21988883.00,22428661.00,22877234.00
41,"Warren",5465,"Warren Hills Regional",190,"'10-1300","Total Tuition",1865869.00,1980904.00,1808118.00
41,"Warren",5465,"Warren Hills Regional",250,"'10-1420-1440","Transportation Fees from Other Local Education Authorities",282737.00,286921.00,291714.00
41,"Warren",5465,"Warren Hills Regional",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",265591.00,130000.00,170000.00
41,"Warren",5465,"Warren Hills Regional",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",19300.00,10000.00,10000.00
41,"Warren",5465,"Warren Hills Regional",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",15551.00,33000.00,33000.00
41,"Warren",5465,"Warren Hills Regional",370,"'","Total Revenues from Local Sources",24437931.00,24869486.00,25190066.00
41,"Warren",5465,"Warren Hills Regional",420,"'10-3121","Categorical Transportation Aid",380381.00,380381.00,380381.00
41,"Warren",5465,"Warren Hills Regional",430,"'10-3131","Extraordinary Aid",477258.00,250000.00,400000.00
41,"Warren",5465,"Warren Hills Regional",440,"'10-3132","Categorical Special Education Aid",1041953.00,1041953.00,1041953.00
41,"Warren",5465,"Warren Hills Regional",460,"'10-3176","Equalization Aid",9336871.00,9287689.00,9155380.00
41,"Warren",5465,"Warren Hills Regional",470,"'10-3177","Categorical Security Aid",46884.00,46884.00,46884.00
41,"Warren",5465,"Warren Hills Regional",500,"'10-3XXX","Other State Aids",8914.00,0.00,0.00
41,"Warren",5465,"Warren Hills Regional",520,"'","Total Revenues from State Sources",11292261.00,11006907.00,11024598.00
41,"Warren",5465,"Warren Hills Regional",540,"'10-4200","Medicaid Reimbursement",31661.00,39996.00,22205.00
41,"Warren",5465,"Warren Hills Regional",570,"'","Total Revenues from Federal Sources",31661.00,39996.00,22205.00
41,"Warren",5465,"Warren Hills Regional",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,1469014.00,1000000.00
41,"Warren",5465,"Warren Hills Regional",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,1060000.00,1680000.00
41,"Warren",5465,"Warren Hills Regional",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,268262.00,0.00
41,"Warren",5465,"Warren Hills Regional",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,282213.00
41,"Warren",5465,"Warren Hills Regional",680,"'10-5200","Transfers from Other Funds",2212.00,0.00,0.00
41,"Warren",5465,"Warren Hills Regional",710,"'","Adjustment for Prior Year Encumbrances",0.00,1246541.00,0.00
41,"Warren",5465,"Warren Hills Regional",715,"'","Actual Revenues (Over)/Under Expenditures",-1425450.00,0.00,0.00
41,"Warren",5465,"Warren Hills Regional",720,"'","Total Operating Budget",34338615.00,39960206.00,39199082.00
41,"Warren",5465,"Warren Hills Regional",740,"'20-1XXX","Other Revenue from Local Sources",37531.00,54538.00,0.00
41,"Warren",5465,"Warren Hills Regional",745,"'20-1XXX","Total Revenues from Local Sources",37531.00,54538.00,0.00
41,"Warren",5465,"Warren Hills Regional",765,"'20-32XX","Other Restricted Entitlements",5929.00,0.00,0.00
41,"Warren",5465,"Warren Hills Regional",770,"'","Total Revenues from State Sources",5929.00,0.00,0.00
41,"Warren",5465,"Warren Hills Regional",775,"'20-4411-4416","Title I",154999.00,200464.00,104173.00
41,"Warren",5465,"Warren Hills Regional",780,"'20-4451-4455","Title II",30618.00,57764.00,23956.00
41,"Warren",5465,"Warren Hills Regional",785,"'20-4491-4494","Title III",0.00,3089.00,0.00
41,"Warren",5465,"Warren Hills Regional",790,"'20-4471-4474","Title IV",8253.00,20000.00,8000.00
41,"Warren",5465,"Warren Hills Regional",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",401954.00,400056.00,337517.00
41,"Warren",5465,"Warren Hills Regional",830,"'","Total Revenues from Federal Sources",595824.00,681373.00,473646.00
41,"Warren",5465,"Warren Hills Regional",840,"'","Total Grants and Entitlements",639284.00,735911.00,473646.00
41,"Warren",5465,"Warren Hills Regional",860,"'40-1210","Local Tax Levy",2243148.00,2294727.00,2300028.00
41,"Warren",5465,"Warren Hills Regional",885,"'","Total Revenues from Local Sources",2243148.00,2294727.00,2300028.00
41,"Warren",5465,"Warren Hills Regional",890,"'40-3160","Debt Service Aid Type II",17149.00,17319.00,17293.00
41,"Warren",5465,"Warren Hills Regional",895,"'","Total Local Repayment of Debt",2260297.00,2312046.00,2317321.00
41,"Warren",5465,"Warren Hills Regional",935,"'","Total Repayment of Debt",2260297.00,2312046.00,2317321.00
41,"Warren",5465,"Warren Hills Regional",1000,"'","Total Revenues/Sources",37238196.00,43008163.00,41990049.00
41,"Warren",5465,"Warren Hills Regional",1010,"'","Total Revenues/Sources Net of Transfers",37238196.00,43008163.00,41990049.00
41,"Warren",5480,"Washington Boro",100,"'10-1210","Local Tax Levy",5054235.00,5155320.00,5258426.00
41,"Warren",5480,"Washington Boro",190,"'10-1300","Total Tuition",45325.00,0.00,0.00
41,"Warren",5480,"Washington Boro",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",5261.00,4000.00,4000.00
41,"Warren",5480,"Washington Boro",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,1.00,1.00
41,"Warren",5480,"Washington Boro",370,"'","Total Revenues from Local Sources",5104821.00,5159321.00,5262427.00
41,"Warren",5480,"Washington Boro",420,"'10-3121","Categorical Transportation Aid",27569.00,27569.00,27569.00
41,"Warren",5480,"Washington Boro",430,"'10-3131","Extraordinary Aid",8910.00,0.00,0.00
41,"Warren",5480,"Washington Boro",440,"'10-3132","Categorical Special Education Aid",295505.00,295505.00,295505.00
41,"Warren",5480,"Washington Boro",460,"'10-3176","Equalization Aid",2497251.00,2649033.00,2810437.00
41,"Warren",5480,"Washington Boro",470,"'10-3177","Categorical Security Aid",96092.00,96092.00,96092.00
41,"Warren",5480,"Washington Boro",500,"'10-3XXX","Other State Aids",7940.00,0.00,0.00
41,"Warren",5480,"Washington Boro",520,"'","Total Revenues from State Sources",2933267.00,3068199.00,3229603.00
41,"Warren",5480,"Washington Boro",540,"'10-4200","Medicaid Reimbursement",29832.00,22262.00,19925.00
41,"Warren",5480,"Washington Boro",570,"'","Total Revenues from Federal Sources",29832.00,22262.00,19925.00
41,"Warren",5480,"Washington Boro",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,576434.00,398803.00
41,"Warren",5480,"Washington Boro",710,"'","Adjustment for Prior Year Encumbrances",0.00,326256.00,0.00
41,"Warren",5480,"Washington Boro",715,"'","Actual Revenues (Over)/Under Expenditures",-253760.00,0.00,0.00
41,"Warren",5480,"Washington Boro",720,"'","Total Operating Budget",7814160.00,9152472.00,8910758.00
41,"Warren",5480,"Washington Boro",755,"'20-3218","Preschool Education Aid-Prior Year Carryover",0.00,0.00,95016.00
41,"Warren",5480,"Washington Boro",760,"'20-3218","Preschool Education Aid",0.00,421080.00,1284723.00
41,"Warren",5480,"Washington Boro",770,"'","Total Revenues from State Sources",0.00,421080.00,1379739.00
41,"Warren",5480,"Washington Boro",775,"'20-4411-4416","Title I",134891.00,131184.00,111506.00
41,"Warren",5480,"Washington Boro",780,"'20-4451-4455","Title II",18704.00,18058.00,15349.00
41,"Warren",5480,"Washington Boro",785,"'20-4491-4494","Title III",1526.00,0.00,0.00
41,"Warren",5480,"Washington Boro",790,"'20-4471-4474","Title IV",10000.00,10000.00,8500.00
41,"Warren",5480,"Washington Boro",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",131664.00,136120.00,115702.00
41,"Warren",5480,"Washington Boro",818,"'20-4527","Preschool Development Expansion Grant",155784.00,0.00,0.00
41,"Warren",5480,"Washington Boro",825,"'20-4XXX","Other",7733.00,0.00,0.00
41,"Warren",5480,"Washington Boro",830,"'","Total Revenues from Federal Sources",460302.00,295362.00,251057.00
41,"Warren",5480,"Washington Boro",840,"'","Total Grants and Entitlements",460302.00,716442.00,1630796.00
41,"Warren",5480,"Washington Boro",860,"'40-1210","Local Tax Levy",198663.00,190288.00,191911.00
41,"Warren",5480,"Washington Boro",885,"'","Total Revenues from Local Sources",198663.00,190288.00,191911.00
41,"Warren",5480,"Washington Boro",892,"'40-303","Budgeted Fund Balance",0.00,0.00,2.00
41,"Warren",5480,"Washington Boro",895,"'","Total Local Repayment of Debt",198663.00,190288.00,191913.00
41,"Warren",5480,"Washington Boro",930,"'","Actual Revenues (Over)/Under Expenditures",-1.00,0.00,0.00
41,"Warren",5480,"Washington Boro",935,"'","Total Repayment of Debt",198662.00,190288.00,191913.00
41,"Warren",5480,"Washington Boro",1000,"'","Total Revenues/Sources",8473124.00,10059202.00,10733467.00
41,"Warren",5480,"Washington Boro",1010,"'","Total Revenues/Sources Net of Transfers",8473124.00,10059202.00,10733467.00
41,"Warren",5530,"Washington Twp",100,"'10-1210","Local Tax Levy",6218548.00,6342919.00,6489777.00
41,"Warren",5530,"Washington Twp",120,"'10-12XX","Other Local Governmental Units-Unrestricted",0.00,101430.00,99520.00
41,"Warren",5530,"Washington Twp",240,"'10-1410","Transportation Fees from Individuals",104648.00,0.00,0.00
41,"Warren",5530,"Washington Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",20605.00,0.00,0.00
41,"Warren",5530,"Washington Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",7190.00,1000.00,1000.00
41,"Warren",5530,"Washington Twp",350,"'10-1XXX","Other Restricted Miscellaneous Revenues / Paycheck Protection Program (Apssds Only)",0.00,4000.00,4000.00
41,"Warren",5530,"Washington Twp",370,"'","Total Revenues from Local Sources",6350991.00,6449349.00,6594297.00
41,"Warren",5530,"Washington Twp",420,"'10-3121","Categorical Transportation Aid",258367.00,258367.00,258367.00
41,"Warren",5530,"Washington Twp",430,"'10-3131","Extraordinary Aid",88004.00,0.00,20000.00
41,"Warren",5530,"Washington Twp",440,"'10-3132","Categorical Special Education Aid",351820.00,351820.00,351820.00
41,"Warren",5530,"Washington Twp",460,"'10-3176","Equalization Aid",1702476.00,1647617.00,1287110.00
41,"Warren",5530,"Washington Twp",470,"'10-3177","Categorical Security Aid",49011.00,49011.00,49011.00
41,"Warren",5530,"Washington Twp",480,"'10-3178","Adjustment Aid",155811.00,0.00,0.00
41,"Warren",5530,"Washington Twp",500,"'10-3XXX","Other State Aids",2793.00,0.00,0.00
41,"Warren",5530,"Washington Twp",520,"'","Total Revenues from State Sources",2608282.00,2306815.00,1966308.00
41,"Warren",5530,"Washington Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,90579.00,0.00
41,"Warren",5530,"Washington Twp",600,"'10-307","Withdrawal from Capital Reserve for Local Share",0.00,338345.00,162975.00
41,"Warren",5530,"Washington Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,16023.00,0.00
41,"Warren",5530,"Washington Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,0.00,146000.00
41,"Warren",5530,"Washington Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,158571.00,0.00
41,"Warren",5530,"Washington Twp",715,"'","Actual Revenues (Over)/Under Expenditures",-199673.00,0.00,0.00
41,"Warren",5530,"Washington Twp",720,"'","Total Operating Budget",8759600.00,9359682.00,8869580.00
41,"Warren",5530,"Washington Twp",740,"'20-1XXX","Other Revenue from Local Sources",0.00,2000.00,0.00
41,"Warren",5530,"Washington Twp",745,"'20-1XXX","Total Revenues from Local Sources",0.00,2000.00,0.00
41,"Warren",5530,"Washington Twp",765,"'20-32XX","Other Restricted Entitlements",57301.00,33638.00,0.00
41,"Warren",5530,"Washington Twp",770,"'","Total Revenues from State Sources",57301.00,33638.00,0.00
41,"Warren",5530,"Washington Twp",775,"'20-4411-4416","Title I",38413.00,45615.00,38000.00
41,"Warren",5530,"Washington Twp",780,"'20-4451-4455","Title II",9106.00,9495.00,7000.00
41,"Warren",5530,"Washington Twp",790,"'20-4471-4474","Title IV",10000.00,10000.00,9000.00
41,"Warren",5530,"Washington Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",155581.00,156673.00,142000.00
41,"Warren",5530,"Washington Twp",825,"'20-4XXX","Other",11120.00,10983.00,10000.00
41,"Warren",5530,"Washington Twp",830,"'","Total Revenues from Federal Sources",224220.00,232766.00,206000.00
41,"Warren",5530,"Washington Twp",840,"'","Total Grants and Entitlements",281521.00,268404.00,206000.00
41,"Warren",5530,"Washington Twp",1000,"'","Total Revenues/Sources",9041121.00,9628086.00,9075580.00
41,"Warren",5530,"Washington Twp",1010,"'","Total Revenues/Sources Net of Transfers",9041121.00,9628086.00,9075580.00
41,"Warren",5780,"White Twp",100,"'10-1210","Local Tax Levy",7013654.00,7265322.00,7483281.00
41,"Warren",5780,"White Twp",190,"'10-1300","Total Tuition",39800.00,26000.00,33800.00
41,"Warren",5780,"White Twp",300,"'10-1XXX","Unrestricted Miscellaneous Revenues",40946.00,2500.00,2500.00
41,"Warren",5780,"White Twp",330,"'10-1XXX","Interest Earned on Maintenance Reserve",0.00,1500.00,1500.00
41,"Warren",5780,"White Twp",340,"'10-1XXX","Interest Earned on Capital Reserve Funds",0.00,5000.00,5000.00
41,"Warren",5780,"White Twp",370,"'","Total Revenues from Local Sources",7094400.00,7300322.00,7526081.00
41,"Warren",5780,"White Twp",420,"'10-3121","Categorical Transportation Aid",249609.00,249609.00,249609.00
41,"Warren",5780,"White Twp",430,"'10-3131","Extraordinary Aid",84207.00,0.00,0.00
41,"Warren",5780,"White Twp",440,"'10-3132","Categorical Special Education Aid",335067.00,335067.00,335067.00
41,"Warren",5780,"White Twp",460,"'10-3176","Equalization Aid",581054.00,581054.00,581054.00
41,"Warren",5780,"White Twp",470,"'10-3177","Categorical Security Aid",49562.00,49562.00,49562.00
41,"Warren",5780,"White Twp",480,"'10-3178","Adjustment Aid",439662.00,300512.00,85489.00
41,"Warren",5780,"White Twp",500,"'10-3XXX","Other State Aids",5466.00,0.00,0.00
41,"Warren",5780,"White Twp",520,"'","Total Revenues from State Sources",1744627.00,1515804.00,1300781.00
41,"Warren",5780,"White Twp",580,"'10-303","Budgeted Fund Balance-Operating Budget",0.00,368461.00,377045.00
41,"Warren",5780,"White Twp",620,"'10-309","Withdrawal from Capital Reserve for Excess Cost and Other Capital Projects",0.00,125000.00,0.00
41,"Warren",5780,"White Twp",630,"'10-310","Withdrawal from Maintenance Reserve",0.00,50000.00,0.00
41,"Warren",5780,"White Twp",640,"'10-311","Withdrawal from Tuition Reserve for Tuition Adjustments",0.00,150000.00,125000.00
41,"Warren",5780,"White Twp",710,"'","Adjustment for Prior Year Encumbrances",0.00,20385.00,0.00
41,"Warren",5780,"White Twp",715,"'","Actual Revenues (Over)/Under Expenditures",24715.00,0.00,0.00
41,"Warren",5780,"White Twp",720,"'","Total Operating Budget",8863742.00,9529972.00,9328907.00
41,"Warren",5780,"White Twp",775,"'20-4411-4416","Title I",60854.00,57727.00,45000.00
41,"Warren",5780,"White Twp",780,"'20-4451-4455","Title II",11887.00,9933.00,0.00
41,"Warren",5780,"White Twp",805,"'20-4420-4429","I.D.E.A. Part B (Handicapped)",91131.00,96225.00,65000.00
41,"Warren",5780,"White Twp",825,"'20-4XXX","Other",5165.00,17120.00,0.00
41,"Warren",5780,"White Twp",830,"'","Total Revenues from Federal Sources",169037.00,181005.00,110000.00
41,"Warren",5780,"White Twp",840,"'","Total Grants and Entitlements",169037.00,181005.00,110000.00
41,"Warren",5780,"White Twp",1000,"'","Total Revenues/Sources",9032779.00,9710977.00,9438907.00
41,"Warren",5780,"White Twp",1010,"'","Total Revenues/Sources Net of Transfers",9032779.00,9710977.00,9438907.00